These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 51-0605731 | |
| (State or other jurisdiction | (I.R.S. Employer | |
| of incorporation or organization) | Identification No.) | |
| 71 Stevenson, Suite 300 | ||
| San Francisco, California | 94105 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
|
(Do not check if a smaller reporting company)
|
||||||
| 2 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| |
the status of borrower members, the ability of borrower members to repay member loans
and the plans of borrower members;
|
||
| |
expected rates of return and interest rates;
|
||
| |
our ability to attract additional investors;
|
||
| |
the attractiveness of our lending platform;
|
||
| |
our financial performance;
|
||
| |
the availability and functionality of the trading platform;
|
||
| |
our ability to retain and hire competent employees and appropriately staff our
operations;
|
||
| |
regulatory developments;
|
||
| |
our intellectual property; estimates regarding expenses, future revenue, capital
requirements and needs for additional financing; and
|
||
| |
changes in the regulatory environment.
|
1
| June 30, 2011 | March 31, 2011 | |||||||
| (Unaudited) | (Audited) | |||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Cash and cash equivalents
|
$ | 9,600,097 | $ | 13,335,657 | ||||
|
Restricted cash
|
1,022,000 | 862,000 | ||||||
|
Member loans held for investment, net of allowance for loan losses
|
4,824,555 | 5,253,278 | ||||||
|
CM Loans held for investment, at fair value
|
183,117,757 | 149,971,989 | ||||||
|
Other receivables
|
354,083 | 109,337 | ||||||
|
Prepaid expenses and other assets
|
92,064 | 63,382 | ||||||
|
Property and equipment, net
|
327,660 | 214,991 | ||||||
|
Deposits
|
100,256 | 57,756 | ||||||
|
|
||||||||
|
Total assets
|
$ | 199,438,472 | $ | 169,868,390 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
|
||||||||
|
Accounts payable
|
$ | 279,517 | $ | 259,682 | ||||
|
Accrued expenses
|
1,600,414 | 1,450,936 | ||||||
|
Notes, at fair value
|
182,949,757 | 149,777,817 | ||||||
|
Loans payable, net of debt discount
|
1,965,026 | 2,872,586 | ||||||
|
|
||||||||
|
Total liabilities
|
186,794,714 | 154,361,021 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies (see Note 13)
|
||||||||
|
|
||||||||
|
PREFERRED STOCK
|
||||||||
|
|
||||||||
|
Preferred Stock
|
52,850,391 | 52,850,391 | ||||||
|
|
||||||||
|
Total preferred stock
|
52,850,391 | 52,850,391 | ||||||
|
|
||||||||
|
|
||||||||
|
STOCKHOLDERS DEFICIT
|
||||||||
|
|
||||||||
|
Common stock
|
87,121 | 85,716 | ||||||
|
Additional paid-in capital
|
4,267,575 | 4,025,914 | ||||||
|
Accumulated deficit
|
(44,561,329 | ) | (41,454,652 | ) | ||||
|
|
||||||||
|
Total stockholders deficit
|
(40,206,633 | ) | (37,343,022 | ) | ||||
|
|
||||||||
|
Total liabilities, preferred stock and stockholders deficit
|
$ | 199,438,472 | $ | 169,868,390 | ||||
|
|
||||||||
2
| Three Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Revenues
|
||||||||
|
|
||||||||
|
Member loans
|
||||||||
|
|
||||||||
|
Interest income, net
|
$ | 193,923 | $ | 233,145 | ||||
|
|
||||||||
|
Interest expense
|
(102,388 | ) | (295,516 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net interest income/(loss), member loans
|
91,535 | (62,371 | ) | |||||
|
|
||||||||
|
Provision for loan losses
|
(74,904 | ) | (182,014 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net interest income/(loss), member loans after provision for loan losses
|
16,631 | (244,385 | ) | |||||
|
|
||||||||
|
|
||||||||
|
CM Loans and Notes
|
||||||||
|
|
||||||||
|
Interest income, CM Loans
|
7,435,335 | 3,029,542 | ||||||
|
|
||||||||
|
Interest expense, Notes
|
(4,765,469 | ) | (1,779,431 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Interest income, CM Loans and Notes
|
2,669,866 | 1,250,111 | ||||||
|
|
||||||||
|
|
||||||||
|
Fair valuation adjustments, CM Loans
|
(2,822,820 | ) | (1,664,305 | ) | ||||
|
|
||||||||
|
Fair valuation adjustments, Notes
|
2,822,563 | 1,662,808 | ||||||
|
|
||||||||
|
|
||||||||
|
Fair valuation adjustments, net
|
(257 | ) | (1,497 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net interest income after fair valuation adjustments
|
2,686,240 | 1,004,229 | ||||||
|
|
||||||||
|
|
||||||||
|
Servicing fee revenue/(expense)
|
(587 | ) | 5,841 | |||||
|
|
||||||||
|
Other revenue
|
99,873 | 95,158 | ||||||
|
|
||||||||
|
|
||||||||
|
Total income from operations
|
2,785,526 | 1,105,228 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating expenses
|
||||||||
|
|
||||||||
|
Sales, marketing and customer service
|
3,857,839 | 2,298,366 | ||||||
|
|
||||||||
|
Engineering
|
520,139 | 498,370 | ||||||
|
|
||||||||
|
General and administrative
|
1,514,226 | 833,727 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating expenses
|
5,892,204 | 3,630,463 | ||||||
|
|
||||||||
|
|
||||||||
|
Loss before provision for income taxes
|
(3,106,678 | ) | (2,525,235 | ) | ||||
|
|
||||||||
|
Provision for income taxes
|
| | ||||||
|
|
||||||||
|
|
||||||||
|
Net loss
|
$ | (3,106,678 | ) | $ | (2,525,235 | ) | ||
|
|
||||||||
|
|
||||||||
|
Net loss attributable to common stockholders
|
$ | (3,106,678 | ) | $ | (2,525,235 | ) | ||
|
|
||||||||
|
|
||||||||
|
Basic and diluted net loss per share
|
$ | (0.36 | ) | $ | (0.30 | ) | ||
|
|
||||||||
|
Weighted-average shares of common stock used in
computing basic and diluted net loss per share
|
8,611,959 | 8,558,261 | ||||||
3
| For the Three Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (3,106,678 | ) | $ | (2,525,235 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
|
Depreciation
|
27,062 | 18,900 | ||||||
|
Amortization of debt discounts
|
33,982 | 75,622 | ||||||
|
Fair valuation adjustments, net
|
257 | 1,497 | ||||||
|
Stock based compensation expense
|
241,661 | 63,348 | ||||||
|
Amortization of net deferred loan fees and costs
|
(1,119 | ) | 36,273 | |||||
|
Provision for loan losses
|
74,904 | 182,014 | ||||||
|
Changes in operating assets and liabilities
|
||||||||
|
Other receivables
|
(151,106 | ) | (538,370 | ) | ||||
|
Deposits
|
(42,500 | ) | 7,342 | |||||
|
Prepaid expenses and other assets
|
(28,677 | ) | 137,253 | |||||
|
Accounts payable
|
(33,279 | ) | 211,385 | |||||
|
Accrued expenses
|
108,947 | (139,123 | ) | |||||
|
|
||||||||
|
Net cash used in operating activities
|
(2,876,546 | ) | (2,469,094 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Origination of member loans, net
|
(1,063,821 | ) | (981,443 | ) | ||||
|
Origination of CM Loans at fair value
|
(54,265,647 | ) | (28,619,475 | ) | ||||
|
Repayment of member loans originated
|
539,122 | 1,369,697 | ||||||
|
Repayment of CM Loans at fair value
|
19,176,697 | 6,589,223 | ||||||
|
Net change in restricted cash
|
(160,000 | ) | 500,000 | |||||
|
Purchase of property and equipment
|
(139,730 | ) | (14,655 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(35,913,379 | ) | (21,156,653 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of Notes at fair value
|
55,693,775 | 28,619,475 | ||||||
|
Payments on loans payable
|
(941,543 | ) | (1,518,713 | ) | ||||
|
Payments on Notes at fair value
|
(19,699,272 | ) | (6,605,776 | ) | ||||
|
Proceeds from issuance of Series C convertible preferred stock, net of issuance costs
|
| 24,387,945 | ||||||
|
Proceeds from issuance of common stock
|
1,405 | 7,898 | ||||||
|
|
||||||||
|
Net cash provided by financing activities
|
35,054,365 | 44,890,829 | ||||||
|
|
||||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(3,735,560 | ) | 21,265,082 | |||||
|
|
||||||||
|
Cash and cash equivalents beginning of period
|
13,335,657 | 2,572,174 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents end of period
|
$ | 9,600,097 | $ | 23,837,256 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
|
||||||||
|
Cash paid for interest
|
$ | 4,867,857 | $ | 2,000,113 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosure of non-cash investing
and financing activities:
|
||||||||
|
|
||||||||
|
Reclassification of member loans held for investment to CM Loans held at fair value
|
$ | 879,638 | $ | | ||||
4
5
6
| Level 1 |
Quoted market prices in active markets for identical assets or liabilities;
|
| Level 2 |
Significant other observable inputs (e.g. quoted prices for similar items in
active markets, quoted prices for identical or similar items in markets that are not
active, inputs other than quoted prices that are observable such as interest rate and yield
curves, and market-corroborated inputs); and
|
| Level 3 |
Significant unobservable inputs.
|
7
| |
Member Loans Funded Directly by Third Party Member
Member loans originated
through our platform and sold to third party investor members until April 7, 2008.
|
||
| |
Member Loans Funded by Notes, known as CM Loans
CM Loans originated on or
after October 13, 2008 and funded by Notes.
|
||
| |
Member Loans Funded by LendingClub
Member loans we funded ourselves,
irrespective of when originated.
|
8
9
| |
Its debt or equity securities, including securities quoted only locally or regionally,
trade in a public market either on stock exchange (domestic or foreign) or in an
over-the-counter market.
|
||
| |
It is a conduit bond obligor for conduit debt securities that are traded in a public
market (a domestic or foreign stock exchange or an over-the-counter market, including
local or regional markets).
|
||
| |
It files with a regulatory agency in preparation for the sale of any class of debt or
equity securities in a public market.
|
||
| |
It is controlled by an entity covered by any of the preceding criteria.
|
10
| Three Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Net loss attributable to common
stockholders
|
$ | (3,106,678 | ) | $ | (2,525,235 | ) | ||
|
|
||||||||
|
|
||||||||
|
Weighted-average common shares
outstanding, basic and diluted
|
8,611,959 | 8,558,261 | ||||||
|
Net loss per common share:
|
||||||||
|
|
||||||||
|
Basic and diluted
|
$ | (0.36 | ) | $ | (0.30 | ) | ||
11
| June 30, 2011 | March 31, 2011 | |||||||
|
Member loans
|
$ | 5,277,737 | $ | 5,746,644 | ||||
|
Deferred origination costs/(revenue), net
|
(194,831 | ) | (163,481 | ) | ||||
|
|
||||||||
|
Net loans
|
5,082,906 | 5,583,163 | ||||||
|
Allowance for loan losses
|
(258,351 | ) | (329,885 | ) | ||||
|
|
||||||||
|
Member loans, net
|
$ | 4,824,555 | 5,253,278 | |||||
|
|
||||||||
|
|
||||||||
|
Ratio of allowance for loan losses
to net loans
|
5.1 | % | 5.9 | % | ||||
| Three Months Ended | ||||||||
| June 30, 2011 | June 30, 2010 | |||||||
|
Balance at beginning of period
|
$ | 329,885 | $ | 781,758 | ||||
|
Charge offs
|
(146,438 | ) | (210,712 | ) | ||||
|
Provision for loan losses
|
74,904 | 182,014 | ||||||
|
|
||||||||
|
Balance at end of period
|
$ | 258,351 | $ | 753,060 | ||||
|
|
||||||||
| Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Fair Value | |||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
|
||||||||||||||||
|
CM Loans
|
$ | | $ | | $ | 183,117,757 | $ | 183,117,757 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
|
||||||||||||||||
|
Notes
|
$ | | $ | | $ | 182,949,757 | $ | 182,949,757 | ||||||||
|
|
||||||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
|
||||||||||||||||
|
CM Loans
|
$ | | $ | | $ | 149,971,989 | $ | 149,971,989 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
|
||||||||||||||||
|
Notes
|
$ | | $ | | $ | 149,777,817 | $ | 149,777,817 | ||||||||
12
| CM Loans | Notes | |||||||
|
Fair value at March 31, 2011
|
$ | 149,971,989 | $ | 149,777,817 | ||||
|
Originations
|
54,265,647 | 55,693,775 | ||||||
|
Reclassification of member loans held for investment
|
879,638 | | ||||||
|
Principal repayments
|
(19,176,697 | ) | (19,699,272 | ) | ||||
|
|
||||||||
|
Carrying value before period-end fair value
adjustments
|
185,940,577 | 185,772,320 | ||||||
|
Fair valuation adjustments, included in earnings
|
(2,822,820 | ) | (2,822,563 | ) | ||||
|
|
||||||||
|
Fair value at June 30, 2011
|
$ | 183,117,757 | $ | 182,949,757 | ||||
|
|
||||||||
| June 30, 2011 | March 31, 2011 | |||||||
|
|
||||||||
|
Growth capital term loan
|
$ | 904,174 | $ | 1,166,268 | ||||
|
Unamortized discount on growth capital term loan
|
(28,682 | ) | (38,189 | ) | ||||
|
Financing term loan
|
914,688 | 1,214,482 | ||||||
|
Unamortized discount on financing term loan
|
(29,523 | ) | (39,792 | ) | ||||
|
Private placement notes
|
210,777 | 590,432 | ||||||
|
Unamortized discount on notes payable
|
(6,408 | ) | (20,615 | ) | ||||
|
|
||||||||
|
Total loans payable, net of debt discount
|
$ | 1,965,026 | $ | 2,872,586 | ||||
|
|
||||||||
|
Year ending June 30,
|
||||
|
2012
|
$ | 1,660,144 | ||
|
2013
|
369,495 | |||
|
|
||||
|
|
2,029,639 | |||
|
Less amount representing debt
discount
|
(64,613 | ) | ||
|
|
||||
|
Total loans payable
|
$ | 1,965,026 | ||
|
|
||||
13
14
15
16
|
Convertible preferred stock, Series A
|
15,740,285 | |||
|
|
||||
|
Convertible preferred stock, Series B
|
16,036,346 | |||
|
|
||||
|
Convertible preferred stock, Series C
|
15,621,609 | |||
|
|
||||
|
Options to purchase common stock
|
6,878,672 | |||
|
|
||||
|
Options available for future issuance
|
1,917,033 | |||
|
|
||||
|
Convertible preferred Series A stock warrants
|
1,265,990 | |||
|
|
||||
|
Convertible preferred Series B stock warrants
|
374,180 | |||
|
|
||||
|
Common stock warrants
|
259,482 | |||
|
|
||||
|
|
||||
|
Total common stock reserved for future issuance
|
58,093,597 | |||
|
|
||||
| Three Months Ended | ||||
| June, 30 2010 | ||||
|
Expected dividend yield
|
0 | % | ||
|
Expected volatility
|
46.65 | % | ||
|
Risk-free interest rates
|
2.45 | % | ||
|
Expected life
|
6.08 years | |||
17
| Options Issued and Outstanding | ||||||||
| Options Issued | Weighted Average | |||||||
| and Outstanding | Exercise Price | |||||||
|
Balances at March 31, 2011
|
7,534,974 | $ | 0.35 | |||||
|
Options Granted
|
| | ||||||
|
Options Exercised
|
(140,500 | ) | 0.28 | |||||
|
Options Cancelled
|
(515,802 | ) | 0.39 | |||||
|
|
||||||||
|
Balances at June 30, 2011
|
6,878,672 | $ | 0.35 | |||||
|
|
||||||||
| Weighted Average | ||||||||||||||||||
| Exercise Price and | Remaining Contractual | Number of Options | ||||||||||||||||
| Weighted Average | Number of Options | Life of Outstanding | Number of Options | Vested and Expected to | ||||||||||||||
| Exercise Price | Outstanding | Options (Years) | Vested | Vest | ||||||||||||||
| $ | 0.23 | 1,118,000 | 8.05 | 551,499 | 1,091,111 | |||||||||||||
| $ | 0.27 | 1,368,250 | 6.41 | 1,202,980 | 1,364,321 | |||||||||||||
| $ | 0.41 | 4,392,422 | 9.25 | 667,437 | 4,156,546 | |||||||||||||
| Weighted Average | ||||||||||||
| Remaining | ||||||||||||
| Number of | Contractual Life | Weighted Average | ||||||||||
| Options | (Years) | Exercise Price | ||||||||||
|
Options Outstanding
|
6,878,672 | 8.49 | $ | 0.35 | ||||||||
|
|
||||||||||||
|
Vested Options
|
2,421,916 | 7.42 | $ | 0.30 | ||||||||
|
|
||||||||||||
|
Options Vested
and Expected to
Vest
|
6,611,978 | 8.46 | $ | 0.35 | ||||||||
18
| Three Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Interest income:
|
||||||||
|
Member loans funded by LendingClub
|
$ | 188,152 | $ | 226,828 | ||||
|
CM Loans Funded by Notes
|
||||||||
|
Interest and fees earned on CM Loans
|
7,435,335 | 3,029,542 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
5,771 | 6,317 | ||||||
|
|
||||||||
|
Total interest income
|
$ | 7,629,258 | $ | 3,262,687 | ||||
|
|
||||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Notes
|
||||||||
|
Interest and fees expensed on Notes
|
$ | 4,765,469 | $ | 1,779,431 | ||||
|
|
||||||||
|
Loans payable
|
68,406 | 220,682 | ||||||
|
Amortization of debt discount on Loan
|
33,982 | 74,834 | ||||||
|
|
||||||||
|
Total interest expense
|
$ | 4,867,857 | $ | 2,074,947 | ||||
|
|
||||||||
|
Per table above:
|
||||||||
|
Total interest income
|
$ | 7,629,258 | $ | 3,262,687 | ||||
|
Total interest expense
|
(4,867,857 | ) | (2,074,947 | ) | ||||
|
|
||||||||
|
|
$ | 2,761,401 | $ | 1,187,740 | ||||
|
|
||||||||
|
|
||||||||
|
Per Consolidated Statements of Operations:
|
||||||||
|
Net interest income (loss), Member loans
|
$ | 91,535 | $ | (62,371 | ) | |||
|
Net interest income (loss), CM Loans and Notes, fair value
|
2,669,866 | 1,250,111 | ||||||
|
Fair value adjustments, net
|
(257 | ) | (1,497 | ) | ||||
|
|
||||||||
|
|
$ | 2,761,144 | $ | 1,186,243 | ||||
|
|
||||||||
19
20
21
| Three Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Interest income:
|
||||||||
|
Member loans
|
$ | 188,152 | $ | 226,828 | ||||
|
CM Loans
|
||||||||
|
Interest and fees earned on CM Loans
|
7,435,335 | 3,029,542 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
5,771 | 6,317 | ||||||
|
|
||||||||
|
Total interest income
|
$ | 7,629,258 | $ | 3,262,687 | ||||
|
|
||||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Notes
|
||||||||
|
|
||||||||
|
Interest and fees expensed on Notes
|
$ | 4,765,469 | $ | 1,779,431 | ||||
|
|
||||||||
|
Loans payable
|
68,406 | 220,682 | ||||||
|
Amortization of debt discount on Loan
|
33,982 | 74,834 | ||||||
|
|
||||||||
|
Total interest expense
|
$ | 4,867,857 | $ | 2,074,907 | ||||
|
|
||||||||
22
| For the Quarters Ended | ||||||||||||||||||||||||||||||||
| Interest | September 30, | December 31, | March 31, | June 30, | ||||||||||||||||||||||||||||
| Income | 2009 | 2009 | 2010 | 2010 | ||||||||||||||||||||||||||||
| Source | $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on member loans
|
371 | 49 | 329 | 31 | 272 | 22 | 227 | 15 | ||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on CM Loans, net of interest
expense on the
related Notes
|
374 | 50 | 743 | 69 | 991 | 78 | 1,250 | 85 | ||||||||||||||||||||||||
|
Interest earned on cash and investments
|
4 | 1 | 3 | | 4 | | 6 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Interest Income
|
749 | 100 | 1,075 | 100 | 1,267 | 100 | 1,482 | 100 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| For the Quarters Ended | ||||||||||||||||||||||||||||||||
| Interest | September 30, | December 31, | March 31, | June 30, | ||||||||||||||||||||||||||||
| Income | 2010 | 2010 | 2011 | 2011 | ||||||||||||||||||||||||||||
| Source | $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on member loans
|
224 | 12 | 188 | 10 | 165 | 7 | 188 | 7 | ||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on CM Loans, net of interest
expense on the related Notes.
|
1,632 | 87 | 1,604 | 89 | 2,189 | 93 | 2,670 | 93 | ||||||||||||||||||||||||
|
Interest earned on cash and investments
|
10 | 1 | 10 | 1 | 6 | | 6 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Interest Income
|
1,866 | 100 | 1,802 | 100 | 2,360 | 100 | 2,864 | 100 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Loan | ||||||||||||||||||||||||||||||||
| Grade | A1-A2 | A3-A5 | B | C | D | E | F | G | ||||||||||||||||||||||||
|
Fee
|
2.00 | % | 3.00 | % | 4.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
3.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||||||||
23
24
| Three Months Ended | ||||||||||||
| June 30, | ||||||||||||
| 2011 | 2010 | % change | ||||||||||
|
Sales, marketing and customer
service
|
$ | 3,857,839 | $ | 2,298,366 | 68 | % | ||||||
|
Engineering
|
520,139 | 498,370 | 4 | % | ||||||||
|
General and administrative
|
1,514,226 | 833,727 | 82 | % | ||||||||
|
|
||||||||||||
|
Total operating expenses
|
$ | 5,892,204 | $ | 3,630,463 | ||||||||
|
|
||||||||||||
25
| Three Months Ended June 30, | ||||||||||||
| Cash flows from: | 2011 | 2010 | Change | |||||||||
|
Operating Activities
|
$ | (2,876,546 | ) | $ | (2,469,094 | ) | $ | (374,447 | ) | |||
|
|
||||||||||||
|
Investing Activities
|
(35,913,3794 | ) | (21,156,653 | ) | (14,7789,731 | ) | ||||||
|
Add back/(subtract):
|
||||||||||||
|
Origination of CM Loans, fair value
|
54,265,647 | 28,619,475 | 25,646,172 | |||||||||
|
Repayment of CM Loans, fair value
|
(19,176,697 | ) | (6,589,223 | ) | (12,587,474 | ) | ||||||
|
|
||||||||||||
|
Investing Activities after removing
activity related to CM Loans, fair
value
|
(824,429 | ) | 873,599 | (1,731,033 | ) | |||||||
|
|
||||||||||||
|
Financing Activities
|
35,054,365 | 44,890,829 | (9,836,464 | ) | ||||||||
|
Add back/(subtract):
|
||||||||||||
|
Origination of Notes, fair value
|
(55,693,775 | ) | (28,619,475 | ) | (27,074,300 | ) | ||||||
|
Repayment of Notes, fair value
|
19,699,272 | 6,605,776 | 13,093,496 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Financing Activities after removing
activity related to Notes, fair value
|
$ | 940,138 | $ | 22,877,130 | $ | (23,817,268 | ) | |||||
|
|
||||||||||||
26
| Three Months | ||||
| Ended | ||||
| June 30, 2011 | ||||
|
Balance beginning of period
|
$ | 804,278 | ||
|
Net flows
|
8,636,287 | |||
|
Appreciation (Depreciation)
|
55,245 | |||
|
|
||||
|
Balance end of period
|
$ | 9,495,810 | ||
|
|
||||
27
28
| Loan | Number of | Average | Average Annual | Average Total | ||||||||||||
| Grade | Borrowers | Interest Rate | Percentage Rate | Funded Commitment | ||||||||||||
|
A1
|
481 | 5.77 | % | 7.07 | % | $ | 5,806 | |||||||||
|
A2
|
909 | 6.37 | % | 7.62 | % | 6,167 | ||||||||||
|
A3
|
1,315 | 7.11 | % | 8.53 | % | 7,140 | ||||||||||
|
A4
|
1,904 | 7.62 | % | 9.11 | % | 8,167 | ||||||||||
|
A5
|
2,081 | 8.12 | % | 9.50 | % | 8,964 | ||||||||||
|
B1
|
1,217 | 10.04 | % | 12.52 | % | 9,326 | ||||||||||
|
B2
|
1,404 | 10.43 | % | 12.90 | % | 9,972 | ||||||||||
|
B3
|
1,870 | 10.76 | % | 13.23 | % | 10,862 | ||||||||||
|
B4
|
1,775 | 11.15 | % | 13.55 | % | 10,502 | ||||||||||
|
B5
|
1,899 | 11.52 | % | 13.96 | % | 10,709 | ||||||||||
|
C1
|
1,475 | 12.65 | % | 15.37 | % | 10,179 | ||||||||||
|
C2
|
1,393 | 13.08 | % | 15.85 | % | 10,365 | ||||||||||
|
C3
|
1,160 | 13.43 | % | 16.16 | % | 10,002 | ||||||||||
|
C4
|
929 | 13.69 | % | 16.44 | % | 10,065 | ||||||||||
|
C5
|
881 | 14.11 | % | 16.90 | % | 9,687 | ||||||||||
|
D1
|
686 | 14.44 | % | 17.55 | % | 10,424 | ||||||||||
|
D2
|
953 | 14.91 | % | 17.72 | % | 10,870 | ||||||||||
|
D3
|
828 | 15.29 | % | 18.06 | % | 11,362 | ||||||||||
|
D4
|
684 | 15.67 | % | 18.41 | % | 12,549 | ||||||||||
|
D5
|
613 | 16.10 | % | 18.84 | % | 12,895 | ||||||||||
|
E1
|
538 | 16.43 | % | 19.13 | % | 12,734 | ||||||||||
|
E2
|
439 | 16.80 | % | 19.41 | % | 13,342 | ||||||||||
|
E3
|
383 | 17.19 | % | 19.80 | % | 13,630 | ||||||||||
|
E4
|
299 | 17.59 | % | 20.14 | % | 14,788 | ||||||||||
|
E5
|
261 | 17.99 | % | 20.63 | % | 15,639 | ||||||||||
|
F1
|
213 | 18.41 | % | 21.00 | % | 15,612 | ||||||||||
|
F2
|
177 | 18.72 | % | 21.28 | % | 15,676 | ||||||||||
|
F3
|
111 | 19.13 | % | 21.72 | % | 15,852 | ||||||||||
|
F4
|
108 | 19.60 | % | 22.26 | % | 15,384 | ||||||||||
|
F5
|
80 | 20.07 | % | 22.76 | % | 18,400 | ||||||||||
|
G1
|
67 | 20.33 | % | 23.04 | % | 18,712 | ||||||||||
|
G2
|
61 | 20.58 | % | 23.24 | % | 18,840 | ||||||||||
|
G3
|
34 | 20.87 | % | 23.45 | % | 19,154 | ||||||||||
|
G4
|
38 | 21.18 | % | 23.84 | % | 19,243 | ||||||||||
|
G5
|
25 | 21.50 | % | 24.24 | % | $ | 18,532 | |||||||||
|
|
||||||||||||||||
|
Total
|
27,291 | 11.85 | % | 14.18 | % | $ | 10,284 | |||||||||
|
|
||||||||||||||||
29
| Percentage of | ||||||||||||
| Borrowers Stating | ||||||||||||
| Loan | They Own Their | Average Annual | Average Debt to | |||||||||
| Grade | Own Homes | Gross Income | Income Ratio (1) | |||||||||
|
A1
|
69.65 | % | $ | 63,959 | 10.00 | % | ||||||
|
A2
|
65.90 | % | 66,102 | 10.73 | % | |||||||
|
A3
|
61.67 | % | 69,684 | 11.07 | % | |||||||
|
A4
|
55.78 | % | 65,475 | 11.79 | % | |||||||
|
A5
|
55.84 | % | 69,695 | 12.09 | % | |||||||
|
B1
|
50.94 | % | 66,288 | 12.22 | % | |||||||
|
B2
|
48.79 | % | 70,352 | 12.53 | % | |||||||
|
B3
|
51.98 | % | 71,946 | 13.07 | % | |||||||
|
B4
|
51.77 | % | 69,460 | 13.30 | % | |||||||
|
B5
|
50.18 | % | 66,448 | 13.42 | % | |||||||
|
C1
|
47.73 | % | 71,633 | 13.31 | % | |||||||
|
C2
|
45.94 | % | 66,726 | 13.42 | % | |||||||
|
C3
|
48.10 | % | 66,302 | 13.33 | % | |||||||
|
C4
|
46.50 | % | 67,022 | 14.01 | % | |||||||
|
C5
|
43.25 | % | 67,541 | 13.71 | % | |||||||
|
D1
|
40.52 | % | 65,087 | 13.50 | % | |||||||
|
D2
|
45.12 | % | 70,910 | 13.72 | % | |||||||
|
D3
|
47.83 | % | 68,127 | 13.83 | % | |||||||
|
D4
|
44.59 | % | 71,540 | 13.61 | % | |||||||
|
D5
|
48.94 | % | 70,357 | 13.48 | % | |||||||
|
E1
|
46.10 | % | 70,530 | 13.72 | % | |||||||
|
E2
|
48.97 | % | 74,126 | 14.05 | % | |||||||
|
E3
|
45.69 | % | 72,073 | 13.53 | % | |||||||
|
E4
|
52.84 | % | 77,081 | 13.51 | % | |||||||
|
E5
|
54.79 | % | 90,530 | 14.02 | % | |||||||
|
F1
|
52.58 | % | 81,451 | 13.74 | % | |||||||
|
F2
|
53.11 | % | 80,739 | 13.97 | % | |||||||
|
F3
|
47.75 | % | 80,609 | 14.34 | % | |||||||
|
F4
|
53.70 | % | 78,087 | 14.27 | % | |||||||
|
F5
|
61.25 | % | 85,174 | 13.61 | % | |||||||
|
G1
|
59.70 | % | 76,705 | 13.27 | % | |||||||
|
G2
|
60.66 | % | 88,011 | 14.83 | % | |||||||
|
G3
|
52.94 | % | 89,785 | 15.65 | % | |||||||
|
G4
|
60.53 | % | 104,254 | 12.74 | % | |||||||
|
G5
|
44.00 | % | $ | 109,208 | 13.53 | % | ||||||
|
|
||||||||||||
|
Total
|
51.21 | % | $ | 69,418 | 12.90 | % | ||||||
|
|
||||||||||||
| 1 |
Average debt to income ratio, excluding mortgage debt, calculated by us based on (i)
the debt reported by a consumer reporting agency, and (ii) the income reported by the borrower
member.
|
30
| Average | Average | Average | Average | Average Months | ||||||||||||||||||||||||||||
| Average | Average Open | Average Total | Revolving | Revolving Line | Inquiries in the | Delinquencies in | Since Last | |||||||||||||||||||||||||
| Loan Grade | FICO | Credit Lines | Credit Lines | Credit Balance | Utilization | Last Six Months | the Last Two Years | Delinquency | ||||||||||||||||||||||||
|
A1
|
780 | 9 | 25 | $ | 8,484 | 18.24 | % | | 0 | 35 | ||||||||||||||||||||||
|
A2
|
771 | 10 | 25 | 8,918 | 18.96 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
A3
|
762 | 9 | 24 | 10,236 | 23.83 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
A4
|
750 | 9 | 23 | 11,641 | 30.44 | % | 1 | 0 | 40 | |||||||||||||||||||||||
|
A5
|
744 | 9 | 23 | 12,645 | 33.84 | % | 1 | 0 | 39 | |||||||||||||||||||||||
|
B1
|
736 | 9 | 22 | 11,823 | 38.50 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
B2
|
732 | 9 | 21 | 12,788 | 40.99 | % | 1 | 0 | 37 | |||||||||||||||||||||||
|
B3
|
727 | 9 | 22 | 13,979 | 43.93 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
B4
|
720 | 9 | 22 | 14,125 | 45.63 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
B5
|
714 | 9 | 21 | 13,755 | 49.95 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
C1
|
707 | 9 | 21 | 13,533 | 53.65 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
C2
|
703 | 9 | 21 | 13,077 | 55.66 | % | 1 | 0 | 37 | |||||||||||||||||||||||
|
C3
|
699 | 9 | 21 | 13,376 | 54.04 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
C4
|
695 | 9 | 21 | 13,879 | 57.52 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
C5
|
690 | 9 | 20 | 13,299 | 59.17 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
D1
|
684 | 9 | 20 | 13,272 | 61.64 | % | 1 | 0 | 33 | |||||||||||||||||||||||
|
D2
|
689 | 9 | 21 | 13,450 | 60.55 | % | 1 | 0 | 34 | |||||||||||||||||||||||
|
D3
|
688 | 9 | 21 | 14,290 | 61.33 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
D4
|
689 | 9 | 21 | 14,081 | 63.06 | % | 1 | 0 | 37 | |||||||||||||||||||||||
|
D5
|
689 | 9 | 21 | 14,940 | 62.66 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
E1
|
685 | 9 | 20 | 13,443 | 64.60 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
E2
|
685 | 9 | 21 | 15,169 | 67.41 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
E3
|
682 | 9 | 21 | 15,655 | 68.63 | % | 1 | 0 | 31 | |||||||||||||||||||||||
|
E4
|
682 | 9 | 22 | 16,567 | 67.97 | % | 1 | 0 | 33 | |||||||||||||||||||||||
|
E5
|
681 | 10 | 23 | 17,653 | 68.87 | % | 1 | 0 | 33 | |||||||||||||||||||||||
|
F1
|
680 | 10 | 23 | 17,542 | 66.49 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
F2
|
677 | 9 | 22 | 18,031 | 72.13 | % | 1 | 0 | 33 | |||||||||||||||||||||||
|
F3
|
677 | 10 | 24 | 15,055 | 71.35 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
F4
|
673 | 9 | 23 | 13,848 | 71.96 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
F5
|
675 | 10 | 23 | 17,937 | 71.44 | % | 1 | 0 | 33 | |||||||||||||||||||||||
|
G1
|
672 | 10 | 23 | 17,027 | 67.19 | % | 1 | 1 | 26 | |||||||||||||||||||||||
|
G2
|
672 | 9 | 21 | 23,082 | 78.12 | % | 1 | 0 | 34 | |||||||||||||||||||||||
|
G3
|
669 | 9 | 23 | 16,626 | 80.96 | % | 1 | 1 | 25 | |||||||||||||||||||||||
|
G4
|
672 | 11 | 25 | 23,139 | 75.05 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
G5
|
671 | 13 | 27 | 24,836 | 75.95 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
717 | 9 | 22 | $ | 13,200 | 47.59 | % | 1 | 0 | 35 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
31
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Number of | Number | Origination | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans excl | Number of | of All | Amount for | |||||||||||||||||||||||||||||||||||||||||||||||||
| Loan | 16-30 Days | 16-30 Days | 31+ Days | 31+ Days | Charged-Off | Charged-Off | Issued / | Loans Fully | Fully Paid | Fully Paid | Issued | All Issued | % Default/ | |||||||||||||||||||||||||||||||||||||||
| Grade | Late ($) | Late (%) | Late ($) | Late (%) | / Default ($) | / Default (%) | Fully Paid | Paid | ($) | (%) | Loans | Loans | Charged-Off | |||||||||||||||||||||||||||||||||||||||
|
A1
|
$ | 3,795 | 0.22 | % | $ | 0 | 0.00 | % | $ | 27,946 | 1.26 | % | 345 | 44 | $ | 128,100 | 4.59 | % | 481 | $ | 2,792,875 | 1.00 | % | |||||||||||||||||||||||||||||
|
A2
|
2,771 | 0.08 | % | 12,615 | 0.35 | % | 9,220 | 0.19 | % | 688 | 124 | 534,450 | 9.53 | % | 909 | 5,605,925 | 0.16 | % | ||||||||||||||||||||||||||||||||||
|
A3
|
15,951 | 0.29 | % | 21,816 | 0.40 | % | 49,906 | 0.58 | % | 992 | 211 | 1,303,925 | 13.89 | % | 1,315 | 9,389,075 | 0.53 | % | ||||||||||||||||||||||||||||||||||
|
A4
|
| 0.00 | % | 53,517 | 0.56 | % | 51,096 | 0.36 | % | 1,483 | 261 | 1,934,425 | 12.44 | % | 1,904 | 15,550,375 | 0.33 | % | ||||||||||||||||||||||||||||||||||
|
A5
|
33,672 | 0.31 | % | 58,990 | 0.54 | % | 199,737 | 1.12 | % | 1,655 | 317 | 2,697,150 | 14.46 | % | 2,081 | 18,653,250 | 1.07 | % | ||||||||||||||||||||||||||||||||||
|
B1
|
11,465 | 0.18 | % | 44,336 | 0.69 | % | 218,909 | 2.09 | % | 919 | 200 | 1,758,150 | 15.49 | % | 1,217 | 11,350,075 | 1.93 | % | ||||||||||||||||||||||||||||||||||
|
B2
|
156 | 0.00 | % | 26,767 | 0.35 | % | 328,566 | 2.53 | % | 1,065 | 228 | 2,426,575 | 17.33 | % | 1,404 | 14,000,975 | 2.35 | % | ||||||||||||||||||||||||||||||||||
|
B3
|
8,440 | 0.07 | % | 109,720 | 0.92 | % | 462,834 | 2.54 | % | 1,438 | 238 | 2,899,550 | 14.28 | % | 1,870 | 20,311,175 | 2.28 | % | ||||||||||||||||||||||||||||||||||
|
B4
|
52,396 | 0.46 | % | 115,499 | 1.01 | % | 373,433 | 2.16 | % | 1,413 | 219 | 2,272,875 | 12.19 | % | 1,775 | 18,640,850 | 2.00 | % | ||||||||||||||||||||||||||||||||||
|
B5
|
| 0.00 | % | 105,764 | 0.84 | % | 456,607 | 2.46 | % | 1,510 | 241 | 2,254,825 | 11.09 | % | 1,899 | 20,336,500 | 2.25 | % | ||||||||||||||||||||||||||||||||||
|
C1
|
12,352 | 0.14 | % | 163,750 | 1.85 | % | 341,354 | 2.54 | % | 1,115 | 220 | 1,961,375 | 13.06 | % | 1,475 | 15,013,650 | 2.27 | % | ||||||||||||||||||||||||||||||||||
|
C2
|
20,790 | 0.23 | % | 112,289 | 1.26 | % | 337,050 | 2.57 | % | 1,112 | 176 | 1,714,750 | 11.88 | % | 1,393 | 14,438,600 | 2.33 | % | ||||||||||||||||||||||||||||||||||
|
C3
|
24,162 | 0.35 | % | 112,415 | 1.62 | % | 324,774 | 3.00 | % | 920 | 168 | 1,553,350 | 13.39 | % | 1,160 | 11,602,450 | 2.80 | % | ||||||||||||||||||||||||||||||||||
|
C4
|
18,549 | 0.35 | % | 40,742 | 0.77 | % | 293,426 | 3.36 | % | 729 | 148 | 1,393,150 | 14.90 | % | 929 | 9,350,275 | 3.14 | % | ||||||||||||||||||||||||||||||||||
|
C5
|
11,699 | 0.24 | % | 100,642 | 2.07 | % | 353,298 | 4.58 | % | 682 | 127 | 1,148,600 | 13.46 | % | 881 | 8,533,850 | 4.14 | % | ||||||||||||||||||||||||||||||||||
|
D1
|
9,777 | 0.25 | % | 63,839 | 1.62 | % | 380,725 | 5.79 | % | 535 | 96 | 1,071,550 | 14.99 | % | 686 | 7,150,675 | 5.32 | % | ||||||||||||||||||||||||||||||||||
|
D2
|
24,206 | 0.38 | % | 96,098 | 1.50 | % | 267,953 | 2.87 | % | 760 | 108 | 1,217,425 | 11.75 | % | 953 | 10,359,250 | 2.59 | % | ||||||||||||||||||||||||||||||||||
|
D3
|
| 0.00 | % | 147,100 | 2.47 | % | 322,685 | 3.71 | % | 662 | 98 | 1,078,575 | 11.47 | % | 828 | 9,407,500 | 3.43 | % | ||||||||||||||||||||||||||||||||||
|
D4
|
2,800 | 0.05 | % | 39,174 | 0.69 | % | 311,619 | 4.04 | % | 560 | 67 | 690,650 | 8.05 | % | 684 | 8,583,475 | 3.63 | % | ||||||||||||||||||||||||||||||||||
|
D5
|
25,716 | 0.47 | % | 114,963 | 2.09 | % | 202,112 | 2.80 | % | 504 | 62 | 643,700 | 8.14 | % | 613 | 7,904,450 | 2.56 | % | ||||||||||||||||||||||||||||||||||
|
E1
|
4,573 | 0.10 | % | 114,117 | 2.43 | % | 164,064 | 2.63 | % | 446 | 49 | 596,975 | 8.71 | % | 538 | 6,850,900 | 2.39 | % | ||||||||||||||||||||||||||||||||||
|
E2
|
| 0.00 | % | 96,032 | 2.33 | % | 142,628 | 2.66 | % | 361 | 42 | 508,725 | 8.69 | % | 439 | 5,857,350 | 2.44 | % | ||||||||||||||||||||||||||||||||||
|
E3
|
| 0.00 | % | 52,311 | 1.40 | % | 137,063 | 2.91 | % | 324 | 27 | 338,775 | 6.49 | % | 383 | 5,220,150 | 2.63 | % | ||||||||||||||||||||||||||||||||||
|
E4
|
| 0.00 | % | 17,936 | 0.57 | % | 164,810 | 4.10 | % | 242 | 33 | 447,125 | 10.11 | % | 299 | 4,421,475 | 3.73 | % | ||||||||||||||||||||||||||||||||||
|
E5
|
| 0.00 | % | 37,784 | 1.32 | % | 116,182 | 3.26 | % | 212 | 21 | 271,425 | 6.65 | % | 261 | 4,081,725 | 2.85 | % | ||||||||||||||||||||||||||||||||||
|
F1
|
20,024 | 0.83 | % | 53,687 | 2.22 | % | 25,306 | 0.87 | % | 168 | 19 | 216,000 | 6.50 | % | 213 | 3,325,250 | 0.76 | % | ||||||||||||||||||||||||||||||||||
|
F2
|
| 0.00 | % | 24,328 | 1.22 | % | 73,428 | 3.01 | % | 146 | 14 | 184,925 | 6.66 | % | 177 | 2,774,725 | 2.65 | % | ||||||||||||||||||||||||||||||||||
|
F3
|
13,425 | 1.06 | % | 12,770 | 1.01 | % | 23,740 | 1.52 | % | 98 | 4 | 92,000 | 5.23 | % | 111 | 1,759,525 | 1.35 | % | ||||||||||||||||||||||||||||||||||
|
F4
|
| 0.00 | % | 7,000 | 0.61 | % | 53,176 | 3.77 | % | 85 | 7 | 85,900 | 5.17 | % | 108 | 1,661,425 | 3.20 | % | ||||||||||||||||||||||||||||||||||
|
F5
|
13,418 | 1.21 | % | 17,368 | 1.56 | % | 35,162 | 2.80 | % | 64 | 3 | 36,800 | 2.50 | % | 80 | 1,471,975 | 2.39 | % | ||||||||||||||||||||||||||||||||||
|
G1
|
| 0.00 | % | 25,422 | 3.18 | % | 20,076 | 1.98 | % | 51 | 5 | 95,000 | 7.58 | % | 67 | 1,253,725 | 1.60 | % | ||||||||||||||||||||||||||||||||||
|
G2
|
| 0.00 | % | 29,037 | 3.06 | % | 12,908 | 1.22 | % | 55 | 1 | 9,600 | 0.84 | % | 61 | 1,149,225 | 1.12 | % | ||||||||||||||||||||||||||||||||||
|
G3
|
| 0.00 | % | | 0.00 | % | 26,384 | 4.36 | % | 32 | | | 0.00 | % | 34 | 651,250 | 4.05 | % | ||||||||||||||||||||||||||||||||||
|
G4
|
| 0.00 | % | 13,485 | 2.23 | % | | 0.00 | % | 35 | | | 0.00 | % | 38 | 731,225 | 0.00 | % | ||||||||||||||||||||||||||||||||||
|
G5
|
$ | 0 | 0.00 | % | $ | 31,230 | 9.14 | % | $ | 45,312 | 10.94 | % | 21 | 2 | $ | 22,675 | 4.89 | % | 25 | $ | 463,300 | 9.78 | % | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 330,136 | 0.19 | % | $ | 2,072,543 | 1.20 | % | $ | 6,353,487 | 2.48 | % | 21,427 | 3,580 | $ | 33,589,075 | 11.97 | % | 27,291 | $ | 280,648,475 | 2.26 | % | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aggregate | ||||||||||||||||||||||||||||
| Gross Amount | Principle Balance | |||||||||||||||||||||||||||
| Collected on | Number of Loans | of Loans Charged- | Gross Amount | |||||||||||||||||||||||||
| Loan | Number of Loans | Total Origination | Aggregate Amount | Accounts Sent to | Charged-Off Due | Off Due to | Recovered on Loans | |||||||||||||||||||||
| Grade | In Collection (1) | Amount (1) | Sent to Collections (1) | Collections (2) | to Delinquency (3) | Delinquency (3) | Charged-Off (4) | |||||||||||||||||||||
|
A
|
212 | $ | 1,390,125 | $ | 169,946 | $ | 72,963 | 50 | $ | 235,104 | $ | 9,823 | ||||||||||||||||
|
B
|
484 | 4,806,950 | 684,576 | 296,350 | 158 | 1,104,949 | 17,793 | |||||||||||||||||||||
|
C
|
517 | 4,526,325 | 735,619 | 333,029 | 185 | 1,102,764 | 16,606 | |||||||||||||||||||||
|
D
|
361 | 3,787,775 | 669,924 | 288,116 | 150 | 1,069,298 | 19,417 | |||||||||||||||||||||
|
E
|
158 | 2,050,750 | 335,222 | 134,573 | 61 | 572,842 | 2,800 | |||||||||||||||||||||
|
F
|
48 | 729,175 | 158,120 | 72,907 | 16 | 141,408 | 9,640 | |||||||||||||||||||||
|
G
|
21 | $ | 318,275 | $ | 49,271 | $ | 20,402 | 7 | $ | 83,308 | $ | 0 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
1,801 | $ | 17,609,375 | $ | 2,802,678 | $ | 1,218,340 | 627 | $ | 4,309,673 | $ | 76,080 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
| 1) |
Represents accounts 31 to 120 days past due.
|
|
| 2) |
Represents the gross amounts collected on corresponding member loans while such accounts were
in collection during the 31-120 days past-due period. This amount does not represent payments
received after an account has been sent to collection, cured and returned to current status. Of
this amount, investors received $1,206,157 (99%). The remainder was fees to us of $12,183 (1%).
The amounts retained by us are reflected as loan servicing fees in our consolidated financial
statements.
|
32
| 3) |
Represents accounts that have been delinquent for 120 days at which time the account is
charged-off. Any money recovered after 120 days is no longer included as amounts collected on
accounts sent to collection. As of this quarter, a total of 627 loans have been charged off due
to delinquency, of which 3 were on a payment plan as of June 30, 2011.
|
|
| 4) |
Represents the gross amounts we received on charged-off accounts after the accounts were
charged-offe.g., a dollar received on an account after 120 days past due.
|
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
| Item 4. |
Controls and Procedures
|
| Item 1. |
Legal Proceedings
|
| Item 1A. |
Risk Factors
|
33
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
| Item 3. |
Defaults Upon Senior Securities
|
| Item 5. |
Other Information
|
| Item 6. |
Exhibits
|
34
|
LendingClub Corporation
|
||||
| By: | /s/ Renaud Laplanche | |||
| Name: | Renaud Laplanche | |||
| Title: |
Chief Executive Officer
(principal executive officer) |
|||
| By: | /s/ Carrie Dolan | |||
| Name: | Carrie Dolan | |||
| Title: |
Chief Financial Officer
(principal financial officer and principal accounting officer) |
|||
35
| Exhibit No. | Description | ||
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | ||
|
|
|||
|
31.2
|
Certification of Chief Financial Officer, Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 | ||
|
|
|||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer, Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 | ||
36
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|