These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
LendingClub Corporation
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
51-0605731
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
71 Stevenson Street, Suite 300, San Francisco, CA 94105
|
|
|
(Address of principal executive offices and zip code)
|
|
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
|
¨
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
|
¨
|
|||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
•
|
LendingClub Asset Management, LLC and its wholly-owned subsidiaries (LCAM), a wholly-owned registered investment advisor with the Securities and Exchange Commission (SEC) that acts as the general partner for certain private funds and as advisor to separately managed accounts and funds of which LCAM’s wholly-owned subsidiaries are the general partners.
|
|
•
|
Springstone Financial, LLC (Springstone), a wholly-owned company that facilitates the origination of education and patient finance loans by third-party issuing banks.
|
|
•
|
LC Trust I (the Trust), an independent Delaware business trust that acquires loans from LendingClub and holds them for the sole benefit of certain investors that have purchased trust certificates (Certificates) issued by the Trust and that are related to specific underlying loans for the benefit of the investor.
|
|
•
|
In connection with its role as sponsor of an asset-backed securities securitization transaction, LendingClub owns a 56% interest in a majority-owned affiliate (MOA), LendingClub Operated Aggregator Note (LOAN) NP I, LLC. The Company holds a controlling financial interest and is the primary beneficiary of the MOA.
|
|
•
|
Consumer Loan Underlying Bond Depositor LLC (Depositor), a wholly-owned subsidiary established to facilitate LendingClub-sponsored asset-backed securities securitization transactions.
|
|
•
|
LendingClub Warehouse I LLC (Warehouse), a wholly-owned subsidiary of LendingClub established to enter into a warehouse credit agreement with certain lenders for a secured revolving credit facility.
|
|
•
|
the ability of borrowers to repay loans and the plans of borrowers;
|
|
•
|
our ability to maintain investor confidence in the operation of our platform;
|
|
•
|
the likelihood of investors to continue to, directly or indirectly, invest through our platform;
|
|
•
|
our ability to secure additional sources of investor commitments for our platform and the continued deployment of those investor commitments on the platform;
|
|
•
|
expected rates of return for investors;
|
|
•
|
the effectiveness of our platform’s credit scoring models;
|
|
•
|
the use or potential use of our own capital to purchase loans;
|
|
•
|
maintaining liquidity and capital availability to support contractual commitments and obligations (including repurchase obligations or other commitments to purchase loans), regulatory obligations to fund loans, and general strategic directives (such as with respect to product testing or supporting LendingClub-sponsored securitization initiatives), and to support marketplace equilibrium across the platform operated by LendingClub;
|
|
•
|
transaction fees or other revenue we expect to recognize after loans are issued by the issuing bank partners that originate loans facilitated through our platform;
|
|
•
|
our financial condition and performance, including the impact that management’s estimates have on our financial performance and the relationship between the interim period and full year results;
|
|
•
|
capital expenditures;
|
|
•
|
interest rate risk associated with the outstanding principal balance of loans;
|
|
•
|
the impact of new accounting standards;
|
|
•
|
investor, borrower, platform and loan performance-related factors that may affect our revenue;
|
|
•
|
the potential adoption rates and returns related to new products and services;
|
|
•
|
the potential impact of macro-economic developments that could impact the credit performance of our loans, notes and certificates, and influence borrower and investor behavior;
|
|
•
|
our ability to develop and maintain effective internal controls;
|
|
•
|
our ability to recruit and retain quality employees to support future growth;
|
|
•
|
our compliance with applicable local, state and Federal laws, regulations and regulatory developments or court decisions affecting our business; and
|
|
•
|
other risk factors listed from time to time in reports we file with the SEC.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
384,381
|
|
|
$
|
515,602
|
|
|
Restricted cash
|
182,844
|
|
|
177,810
|
|
||
|
Securities available for sale at fair value (includes $14,757 and $0 in consolidated VIEs, respectively)
|
219,285
|
|
|
287,137
|
|
||
|
Loans at fair value (includes $1,815,859 and $2,600,422 in consolidated VIEs, respectively)
|
3,413,893
|
|
|
4,311,984
|
|
||
|
Loans held for sale at fair value (includes $91,533 and $0 in consolidated VIEs, respectively)
|
265,925
|
|
|
9,048
|
|
||
|
Accrued interest receivable (includes $19,158 and $24,037 in consolidated VIEs, respectively)
|
36,125
|
|
|
40,299
|
|
||
|
Property, equipment and software, net
|
100,682
|
|
|
89,263
|
|
||
|
Intangible assets, net
|
22,957
|
|
|
26,211
|
|
||
|
Goodwill
|
35,633
|
|
|
35,633
|
|
||
|
Other assets
|
91,379
|
|
|
69,644
|
|
||
|
Total assets
|
$
|
4,753,104
|
|
|
$
|
5,562,631
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Accounts payable
|
$
|
7,503
|
|
|
$
|
10,889
|
|
|
Accrued interest payable (includes $21,268 and $26,839 in consolidated VIEs, respectively)
|
37,978
|
|
|
43,574
|
|
||
|
Accrued expenses and other liabilities
|
98,301
|
|
|
85,619
|
|
||
|
Payable to investors
|
93,893
|
|
|
125,884
|
|
||
|
Notes and certificates at fair value (includes $1,919,694 and $2,616,023 in consolidated VIEs, respectively)
|
3,515,578
|
|
|
4,320,895
|
|
||
|
Total liabilities
|
3,753,253
|
|
|
4,586,861
|
|
||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 900,000,000 shares authorized; 417,039,946 and 400,262,472 shares issued, respectively; 414,757,246 and 397,979,772 shares outstanding, respectively
|
4,170
|
|
|
4,003
|
|
||
|
Additional paid-in capital
|
1,306,604
|
|
|
1,226,206
|
|
||
|
Accumulated deficit
|
(297,412
|
)
|
|
(234,187
|
)
|
||
|
Treasury stock, at cost; 2,282,700 shares
|
(19,485
|
)
|
|
(19,485
|
)
|
||
|
Accumulated other comprehensive loss
|
(589
|
)
|
|
(767
|
)
|
||
|
Total LendingClub stockholders’ equity
|
993,288
|
|
|
975,770
|
|
||
|
Noncontrolling interests
|
6,563
|
|
|
—
|
|
||
|
Total equity
|
999,851
|
|
|
975,770
|
|
||
|
Total liabilities and equity
|
$
|
4,753,104
|
|
|
$
|
5,562,631
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
Transaction fees
|
$
|
121,905
|
|
|
$
|
100,813
|
|
|
$
|
327,911
|
|
|
$
|
321,926
|
|
|
Investor fees
(1)
|
20,499
|
|
|
18,477
|
|
|
62,795
|
|
|
53,620
|
|
||||
|
Other revenue (expense)
(1)
|
(225
|
)
|
|
(7,158
|
)
|
|
6,219
|
|
|
(10,965
|
)
|
||||
|
Interest income
|
151,532
|
|
|
171,868
|
|
|
469,788
|
|
|
529,432
|
|
||||
|
Interest expense
|
(139,681
|
)
|
|
(169,444
|
)
|
|
(448,628
|
)
|
|
(523,723
|
)
|
||||
|
Net interest income
|
11,851
|
|
|
2,424
|
|
|
21,160
|
|
|
5,709
|
|
||||
|
Total net revenue
|
154,030
|
|
|
114,556
|
|
|
418,085
|
|
|
370,290
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
59,570
|
|
|
44,901
|
|
|
169,735
|
|
|
161,213
|
|
||||
|
Origination and servicing
|
21,321
|
|
|
16,332
|
|
|
63,044
|
|
|
56,464
|
|
||||
|
Engineering and product development
|
32,860
|
|
|
29,428
|
|
|
104,338
|
|
|
82,835
|
|
||||
|
Other general and administrative
|
46,925
|
|
|
58,940
|
|
|
142,994
|
|
|
150,432
|
|
||||
|
Goodwill impairment
|
—
|
|
|
1,650
|
|
|
—
|
|
|
37,050
|
|
||||
|
Total operating expenses
|
160,676
|
|
|
151,251
|
|
|
480,111
|
|
|
487,994
|
|
||||
|
Loss before income tax expense
|
(6,646
|
)
|
|
(36,695
|
)
|
|
(62,026
|
)
|
|
(117,704
|
)
|
||||
|
Income tax expense (benefit)
|
13
|
|
|
(209
|
)
|
|
(79
|
)
|
|
(4,004
|
)
|
||||
|
Consolidated net loss
|
(6,659
|
)
|
|
(36,486
|
)
|
|
(61,947
|
)
|
|
(113,700
|
)
|
||||
|
Less: Loss attributable to noncontrolling interests
|
(129
|
)
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
||||
|
LendingClub net loss
|
$
|
(6,530
|
)
|
|
(36,486
|
)
|
|
(61,828
|
)
|
|
(113,700
|
)
|
|||
|
Net loss per share attributable to LendingClub:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.30
|
)
|
|
Diluted
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.30
|
)
|
|
Weighted-average common shares - Basic
|
412,778,995
|
|
|
391,453,316
|
|
|
406,633,850
|
|
|
385,037,334
|
|
||||
|
Weighted-average common shares - Diluted
|
412,778,995
|
|
|
391,453,316
|
|
|
406,633,850
|
|
|
385,037,334
|
|
||||
|
(1)
|
Prior period amounts have been reclassified to conform to the current period presentation. See “
Notes to Condensed Consolidated Financial Statements – Note 1. Basis of Presentation
” for additional information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
LendingClub net income (loss)
|
$
|
(6,530
|
)
|
|
$
|
(36,486
|
)
|
|
$
|
(61,828
|
)
|
|
$
|
(113,700
|
)
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gain on securities available for sale
|
4
|
|
|
111
|
|
|
289
|
|
|
1,710
|
|
||||
|
Other comprehensive income (loss), before tax
|
4
|
|
|
111
|
|
|
289
|
|
|
1,710
|
|
||||
|
Income tax effect
|
—
|
|
|
46
|
|
|
114
|
|
|
696
|
|
||||
|
Other comprehensive income (loss), net of tax
|
4
|
|
|
65
|
|
|
175
|
|
|
1,014
|
|
||||
|
Less: Other comprehensive income (loss) attributable to noncontrolling interests
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
LendingClub other comprehensive income (loss), net of tax
|
7
|
|
|
65
|
|
|
178
|
|
|
1,014
|
|
||||
|
LendingClub comprehensive income (loss)
|
(6,523
|
)
|
|
(36,421
|
)
|
|
(61,650
|
)
|
|
(112,686
|
)
|
||||
|
Comprehensive income (loss) attributable to noncontrolling interests
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
|
Total comprehensive income (loss)
|
$
|
(6,526
|
)
|
|
$
|
(36,421
|
)
|
|
$
|
(61,653
|
)
|
|
$
|
(112,686
|
)
|
|
|
LendingClub Corporation Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated
Deficit
|
|
Total LendingClub Stockholders’ Equity
|
|
Non-controlling interest
|
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
397,979,772
|
|
|
$
|
4,003
|
|
|
$
|
1,226,206
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
(767
|
)
|
|
$
|
(234,187
|
)
|
|
$
|
975,770
|
|
|
$
|
—
|
|
|
$
|
975,770
|
|
|
Stock-based compensation and related tax effects
|
—
|
|
|
—
|
|
|
63,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,397
|
)
|
|
62,078
|
|
|
—
|
|
|
62,078
|
|
||||||||
|
Stock option exercises and other
|
16,211,773
|
|
|
162
|
|
|
14,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,234
|
|
|
—
|
|
|
14,234
|
|
||||||||
|
ESPP purchase shares
|
565,701
|
|
|
5
|
|
|
2,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,856
|
|
|
—
|
|
|
2,856
|
|
||||||||
|
Net unrealized gain on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|
(3
|
)
|
|
175
|
|
||||||||
|
Contribution of interests in consolidated VIE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,722
|
|
|
7,722
|
|
||||||||
|
Dividends paid and return of capital to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|
(1,037
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,828
|
)
|
|
(61,828
|
)
|
|
(119
|
)
|
|
(61,947
|
)
|
||||||||
|
Balance at September 30, 2017
|
414,757,246
|
|
|
$
|
4,170
|
|
|
$
|
1,306,604
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
(589
|
)
|
|
$
|
(297,412
|
)
|
|
$
|
993,288
|
|
|
$
|
6,563
|
|
|
$
|
999,851
|
|
|
|
LendingClub Corporation Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated
Deficit
|
|
Total LendingClub Stockholders’ Equity
|
|
Non-controlling interest
|
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
379,716,630
|
|
|
$
|
3,797
|
|
|
$
|
1,127,951
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,671
|
)
|
|
$
|
(88,217
|
)
|
|
$
|
1,041,860
|
|
|
$
|
—
|
|
|
$
|
1,041,860
|
|
|
Stock-based compensation and related tax effects
|
—
|
|
|
—
|
|
|
53,430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,430
|
|
|
—
|
|
|
53,430
|
|
||||||||
|
Stock option exercises and other
|
16,002,465
|
|
|
160
|
|
|
10,809
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,969
|
|
|
—
|
|
|
10,969
|
|
||||||||
|
Treasury stock
|
(2,282,700
|
)
|
|
—
|
|
|
—
|
|
|
2,282,700
|
|
|
(19,485
|
)
|
|
—
|
|
|
—
|
|
|
(19,485
|
)
|
|
—
|
|
|
(19,485
|
)
|
||||||||
|
ESPP purchase shares
|
721,918
|
|
|
7
|
|
|
2,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,516
|
|
|
—
|
|
|
2,516
|
|
||||||||
|
Net unrealized gain on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
1,014
|
|
||||||||
|
Excess tax benefit from share-based award activity
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113,700
|
)
|
|
(113,700
|
)
|
|
—
|
|
|
(113,700
|
)
|
||||||||
|
Balance at September 30, 2016
|
394,158,313
|
|
|
$
|
3,964
|
|
|
$
|
1,194,637
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
(657
|
)
|
|
$
|
(201,917
|
)
|
|
$
|
976,542
|
|
|
$
|
—
|
|
|
$
|
976,542
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Consolidated net loss
|
$
|
(61,947
|
)
|
|
$
|
(113,700
|
)
|
|
Adjustments to reconcile consolidated net loss to net cash used for operating activities:
|
|
|
|
||||
|
Net fair value adjustments of loans, loans held for sale, notes and certificates
|
11,363
|
|
|
1,684
|
|
||
|
Change in fair value of loan servicing liabilities
|
(1,947
|
)
|
|
(3,028
|
)
|
||
|
Change in fair value of loan servicing assets
|
16,083
|
|
|
7,092
|
|
||
|
Stock-based compensation, net
|
54,692
|
|
|
46,434
|
|
||
|
Excess tax benefit from share-based awards
|
—
|
|
|
62
|
|
||
|
Goodwill impairment charge
|
—
|
|
|
37,050
|
|
||
|
Depreciation and amortization
|
32,405
|
|
|
21,374
|
|
||
|
Gain on sales of loans
|
(25,306
|
)
|
|
(10,531
|
)
|
||
|
Other, net
|
2,093
|
|
|
758
|
|
||
|
Purchase of loans held for sale
|
(4,240,099
|
)
|
|
(3,653,191
|
)
|
||
|
Principal payments received on loans held for sale
|
24,860
|
|
|
2,860
|
|
||
|
Proceeds from sales of whole loans
|
3,955,878
|
|
|
3,635,330
|
|
||
|
Purchase of loans held for sale by consolidated VIE
|
(491,414
|
)
|
|
—
|
|
||
|
Proceeds from sale of securities by consolidated VIE, net of underwriting fees and costs
|
569,443
|
|
|
—
|
|
||
|
Net change in operating assets and liabilities:
|
|
|
|
||||
|
Accrued interest receivable
|
4,174
|
|
|
(2,720
|
)
|
||
|
Other assets
|
(13,860
|
)
|
|
(1,570
|
)
|
||
|
Due from related parties
|
197
|
|
|
120
|
|
||
|
Accounts payable
|
(3,810
|
)
|
|
1,888
|
|
||
|
Accrued interest payable
|
(5,596
|
)
|
|
3,835
|
|
||
|
Accrued expenses and other liabilities
|
11,963
|
|
|
18,507
|
|
||
|
Net cash used for operating activities
|
(160,828
|
)
|
|
(7,746
|
)
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Purchases of loans
|
(1,407,664
|
)
|
|
(2,086,228
|
)
|
||
|
Principal payments received on loans
|
1,863,338
|
|
|
1,783,763
|
|
||
|
Proceeds from recoveries and sales of charged-off loans
|
34,808
|
|
|
27,451
|
|
||
|
Proceeds from sales of whole loans
|
2,118
|
|
|
22,274
|
|
||
|
Purchases of securities available for sale
|
(90,174
|
)
|
|
(40,123
|
)
|
||
|
Proceeds from maturities of securities available for sale
|
191,504
|
|
|
59,735
|
|
||
|
Proceeds from paydowns of asset-backed securities related to Company- sponsored securitization transactions
|
2,268
|
|
|
—
|
|
||
|
Investment in Cirrix Capital
|
—
|
|
|
(10,000
|
)
|
||
|
Net change in restricted cash
|
(5,034
|
)
|
|
(58,722
|
)
|
||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
Purchases of property, equipment and software, net
|
(31,751
|
)
|
|
(39,044
|
)
|
||
|
Net cash provided by (used for) investing activities
|
559,413
|
|
|
(340,894
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Change in payable to investors
|
(31,991
|
)
|
|
8,214
|
|
||
|
Proceeds from issuances of notes and certificates
|
1,389,999
|
|
|
2,041,746
|
|
||
|
Proceeds from secured borrowings
|
—
|
|
|
22,274
|
|
||
|
Repayments of secured borrowings
|
—
|
|
|
(22,274
|
)
|
||
|
Principal payments and retirements of notes and certificates
|
(1,863,041
|
)
|
|
(1,770,779
|
)
|
||
|
Payments on notes and certificates from recoveries/sales of related charged-off loans
|
(34,550
|
)
|
|
(26,871
|
)
|
||
|
Repurchase of common stock
|
—
|
|
|
(19,485
|
)
|
||
|
Proceeds from stock option exercises and other
|
14,265
|
|
|
10,580
|
|
||
|
Proceeds from issuance of common stock for ESPP
|
2,856
|
|
|
2,516
|
|
||
|
Excess tax benefit from share-based awards
|
—
|
|
|
(62
|
)
|
||
|
Purchase of noncontrolling interests in consolidated VIE
|
(6,307
|
)
|
|
—
|
|
||
|
Return of capital to noncontrolling interests in consolidated VIE
|
(999
|
)
|
|
—
|
|
||
|
Dividends paid to noncontrolling interests in consolidated VIE
|
(38
|
)
|
|
—
|
|
||
|
Other financing activities
|
—
|
|
|
17
|
|
||
|
Net cash (used for) provided by financing activities
|
(529,806
|
)
|
|
245,876
|
|
||
|
Net Decrease in Cash and Cash Equivalents
|
(131,221
|
)
|
|
(102,764
|
)
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
515,602
|
|
|
623,531
|
|
||
|
Cash and Cash Equivalents, End of Period
|
$
|
384,381
|
|
|
$
|
520,767
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
454,026
|
|
|
$
|
519,690
|
|
|
Non-cash investing activity:
|
|
|
|
||||
|
Accruals for property, equipment and software
|
$
|
1,360
|
|
|
$
|
2,610
|
|
|
Beneficial interests retained by consolidated VIE
|
$
|
36,065
|
|
|
$
|
—
|
|
|
Non-cash financing activity:
|
|
|
|
||||
|
Noncontrolling interests’ contribution of beneficial interests in consolidated VIE
|
$
|
7,722
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
LendingClub net loss
|
|
$
|
(6,530
|
)
|
|
$
|
(36,486
|
)
|
|
$
|
(61,828
|
)
|
|
$
|
(113,700
|
)
|
|
Weighted average common shares - Basic
|
|
412,778,995
|
|
|
391,453,316
|
|
|
406,633,850
|
|
|
385,037,334
|
|
||||
|
Weighted average common shares - Diluted
|
|
412,778,995
|
|
|
391,453,316
|
|
|
406,633,850
|
|
|
385,037,334
|
|
||||
|
Net loss per share attributable to LendingClub:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.30
|
)
|
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.30
|
)
|
|
September 30, 2017
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Corporate debt securities
|
$
|
123,007
|
|
|
$
|
176
|
|
|
$
|
(30
|
)
|
|
$
|
123,153
|
|
|
Asset-backed securities related to Company-
sponsored securitization transactions
(1)
|
33,293
|
|
|
24
|
|
|
(32
|
)
|
|
33,285
|
|
||||
|
Certificates of deposit
|
25,920
|
|
|
—
|
|
|
—
|
|
|
25,920
|
|
||||
|
Asset-backed securities
|
15,454
|
|
|
—
|
|
|
(3
|
)
|
|
15,451
|
|
||||
|
Commercial paper
|
9,981
|
|
|
—
|
|
|
—
|
|
|
9,981
|
|
||||
|
U.S. agency securities
|
5,000
|
|
|
1
|
|
|
—
|
|
|
5,001
|
|
||||
|
U.S. Treasury securities
|
2,496
|
|
|
—
|
|
|
(4
|
)
|
|
2,492
|
|
||||
|
Other securities
|
4,001
|
|
|
1
|
|
|
—
|
|
|
4,002
|
|
||||
|
Total securities available for sale
|
$
|
219,152
|
|
|
$
|
202
|
|
|
$
|
(69
|
)
|
|
$
|
219,285
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Corporate debt securities
|
$
|
181,359
|
|
|
$
|
63
|
|
|
$
|
(199
|
)
|
|
$
|
181,223
|
|
|
Certificates of deposit
|
27,501
|
|
|
—
|
|
|
—
|
|
|
27,501
|
|
||||
|
Asset-backed securities
|
25,369
|
|
|
4
|
|
|
(9
|
)
|
|
25,364
|
|
||||
|
Commercial paper
|
20,164
|
|
|
—
|
|
|
—
|
|
|
20,164
|
|
||||
|
U.S. agency securities
|
19,602
|
|
|
21
|
|
|
—
|
|
|
19,623
|
|
||||
|
U.S. Treasury securities
|
2,493
|
|
|
3
|
|
|
—
|
|
|
2,496
|
|
||||
|
Other securities
|
10,805
|
|
|
—
|
|
|
(39
|
)
|
|
10,766
|
|
||||
|
Total securities available for sale
|
$
|
287,293
|
|
|
$
|
91
|
|
|
$
|
(247
|
)
|
|
$
|
287,137
|
|
|
(1)
|
Approximately
$32.5 million
of the “Asset-backed securities related to Company-sponsored securitization transactions” are subject to restrictions on transfer pursuant to the Company's obligations as a “sponsor” under the U.S. Risk Retention Rules (as more fully described in “
Part II. Other Information – Item 1A. Risk Factors – Risk retention rules and recent developments in our business may increase our compliance costs, impair our liquidity and otherwise adversely affect our operating results.”
in the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2017).
|
|
|
Less than
12 months
|
|
12 months
or longer
|
|
Total
|
||||||||||||||||||
|
September 30, 2017
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Corporate debt securities
|
$
|
37,291
|
|
|
$
|
(20
|
)
|
|
$
|
8,347
|
|
|
$
|
(10
|
)
|
|
$
|
45,638
|
|
|
$
|
(30
|
)
|
|
Asset-backed securities related to Company-sponsored securitization transactions
|
19,187
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
19,187
|
|
|
(32
|
)
|
||||||
|
Asset-backed securities
|
4,233
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
4,233
|
|
|
(3
|
)
|
||||||
|
U.S. Treasury securities
|
2,492
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
2,492
|
|
|
(4
|
)
|
||||||
|
Total securities with unrealized losses
(1)
|
$
|
63,203
|
|
|
$
|
(59
|
)
|
|
$
|
8,347
|
|
|
$
|
(10
|
)
|
|
$
|
71,550
|
|
|
$
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Less than
12 months |
|
12 months
or longer |
|
Total
|
||||||||||||||||||
|
December 31, 2016
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
|
Corporate debt securities
|
$
|
107,862
|
|
|
$
|
(185
|
)
|
|
$
|
11,682
|
|
|
$
|
(14
|
)
|
|
$
|
119,544
|
|
|
$
|
(199
|
)
|
|
Asset-backed securities
|
6,628
|
|
|
(8
|
)
|
|
1,870
|
|
|
(1
|
)
|
|
8,498
|
|
|
(9
|
)
|
||||||
|
Other securities
|
6,800
|
|
|
(3
|
)
|
|
3,966
|
|
|
(36
|
)
|
|
10,766
|
|
|
(39
|
)
|
||||||
|
Total securities with unrealized losses
(1)
|
$
|
121,290
|
|
|
$
|
(196
|
)
|
|
$
|
17,518
|
|
|
$
|
(51
|
)
|
|
$
|
138,808
|
|
|
$
|
(247
|
)
|
|
(1)
|
The number of investment positions with unrealized losses at
September 30, 2017
and
December 31, 2016
totaled
41
and
72
, respectively.
|
|
|
Within
1 year
|
After 1 year
through
5 years
|
After 5 years
through
10 years
|
After
10 years
|
Total
|
||||||||||
|
Corporate debt securities
|
$
|
90,952
|
|
$
|
32,201
|
|
$
|
—
|
|
$
|
—
|
|
$
|
123,153
|
|
|
Asset-backed securities related to Company-sponsored securitization transactions
|
—
|
|
—
|
|
33,285
|
|
—
|
|
33,285
|
|
|||||
|
Certificates of deposit
|
25,920
|
|
—
|
|
—
|
|
—
|
|
25,920
|
|
|||||
|
Asset-backed securities
|
8,228
|
|
7,223
|
|
—
|
|
—
|
|
15,451
|
|
|||||
|
Commercial paper
|
9,981
|
|
—
|
|
—
|
|
—
|
|
9,981
|
|
|||||
|
U.S. agency securities
|
5,001
|
|
—
|
|
—
|
|
—
|
|
5,001
|
|
|||||
|
U.S. Treasury securities
|
—
|
|
2,492
|
|
—
|
|
—
|
|
2,492
|
|
|||||
|
Other securities
|
—
|
|
4,002
|
|
—
|
|
—
|
|
4,002
|
|
|||||
|
Total fair value
|
$
|
140,082
|
|
$
|
45,918
|
|
$
|
33,285
|
|
$
|
—
|
|
$
|
219,285
|
|
|
Total amortized cost
|
$
|
140,055
|
|
$
|
45,804
|
|
$
|
33,293
|
|
$
|
—
|
|
$
|
219,152
|
|
|
|
Loans
(1)
|
|
Loans Held For Sale
(1)(2)
|
|
Notes and Certificates
|
||||||||||||||||||
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
December 31,
2016 |
|||||||||||||
|
Aggregate principal balance outstanding
|
$
|
3,620,061
|
|
|
$
|
4,565,653
|
|
|
$
|
277,191
|
|
|
$
|
9,345
|
|
|
$
|
3,725,615
|
|
|
$
|
4,572,912
|
|
|
Net fair value adjustments
|
(206,168
|
)
|
|
(253,669
|
)
|
|
(11,266
|
)
|
|
(297
|
)
|
|
(210,037
|
)
|
|
(252,017
|
)
|
||||||
|
Fair value
|
$
|
3,413,893
|
|
|
$
|
4,311,984
|
|
|
$
|
265,925
|
|
|
$
|
9,048
|
|
|
$
|
3,515,578
|
|
|
$
|
4,320,895
|
|
|
(1)
|
Loans and loans held for sale include loans invested in by the Company for which there were no associated notes or certificates, as summarized in the table below.
|
|
(2)
|
Loans held for sale at September 30, 2017, include
$91.5 million
in loans at fair value related to the LCAM legacy fund wind-down, as described in
“Note 18. Subsequent Event
s.”
|
|
|
Loans Invested in by the Company
|
|||||||||||||||||||||
|
|
Loans
|
|
Loans Held For Sale
|
|
Total
|
|||||||||||||||||
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Aggregate principal balance outstanding
|
$
|
13,891
|
|
|
18,515
|
|
|
$
|
180,299
|
|
|
$
|
9,345
|
|
|
$
|
194,190
|
|
|
$
|
27,860
|
|
|
Net fair value adjustments
|
(1,488
|
)
|
|
(1,652
|
)
|
|
(5,908
|
)
|
|
(297
|
)
|
|
(7,396
|
)
|
|
(1,949
|
)
|
|||||
|
Fair value
|
$
|
12,403
|
|
|
16,863
|
|
|
$
|
174,391
|
|
|
$
|
9,048
|
|
|
$
|
186,794
|
|
|
$
|
25,911
|
|
|
|
|
Loans invested in by the Company
|
|||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
||||||||||||
|
Beginning
balance at
June 30, 2017
|
|
$
|
57,221
|
|
|
$
|
(2,371
|
)
|
|
$
|
54,850
|
|
|
Beginning
balance at
June 30, 2016
|
$
|
35,672
|
|
|
$
|
(1,126
|
)
|
|
$
|
34,546
|
|
|
Purchases
|
|
586,708
|
|
|
(473
|
)
|
|
586,235
|
|
|
Purchases
|
3,579
|
|
|
—
|
|
|
3,579
|
|
||||||
|
Sales
|
|
(429,481
|
)
|
|
1,741
|
|
|
(427,740
|
)
|
|
Sales
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Principal payments
|
|
(18,720
|
)
|
|
—
|
|
|
(18,720
|
)
|
|
Principal payments
|
(4,352
|
)
|
|
—
|
|
|
(4,352
|
)
|
||||||
|
Charge-offs
|
|
(1,538
|
)
|
|
1,538
|
|
|
—
|
|
|
Charge-offs
|
(701
|
)
|
|
701
|
|
|
—
|
|
||||||
|
Recoveries
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|
Recoveries
|
—
|
|
|
(562
|
)
|
|
(562
|
)
|
||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(7,775
|
)
|
|
(7,775
|
)
|
|
Change in fair value recorded in earnings
|
—
|
|
|
(476
|
)
|
|
(476
|
)
|
||||||
|
Ending
balance at September 30, 2017
|
|
$
|
194,190
|
|
|
$
|
(7,396
|
)
|
|
$
|
186,794
|
|
|
Ending
balance at September 30, 2016
|
$
|
34,192
|
|
|
$
|
(1,463
|
)
|
|
$
|
32,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Loans invested in by the Company
|
|||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
||||||||||||
|
Beginning
balance at
December 31, 2016
|
|
$
|
27,860
|
|
|
$
|
(1,949
|
)
|
|
$
|
25,911
|
|
|
Beginning
balance at
December 31, 2015
|
$
|
3,462
|
|
|
$
|
(4
|
)
|
|
$
|
3,458
|
|
|
Purchases
|
|
777,117
|
|
|
(481
|
)
|
|
776,636
|
|
|
Purchases
|
175,600
|
|
|
—
|
|
|
175,600
|
|
||||||
|
Sales
|
|
(576,065
|
)
|
|
2,634
|
|
|
(573,431
|
)
|
|
Sales
|
(135,531
|
)
|
|
—
|
|
|
(135,531
|
)
|
||||||
|
Principal payments
|
|
(30,703
|
)
|
|
—
|
|
|
(30,703
|
)
|
|
Principal payments
|
(8,534
|
)
|
|
—
|
|
|
(8,534
|
)
|
||||||
|
Charge-offs
|
|
(4,019
|
)
|
|
4,019
|
|
|
—
|
|
|
Charge-offs
|
(805
|
)
|
|
805
|
|
|
—
|
|
||||||
|
Recoveries
|
|
—
|
|
|
(256
|
)
|
|
(256
|
)
|
|
Recoveries
|
—
|
|
|
(580
|
)
|
|
(580
|
)
|
||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(11,363
|
)
|
|
(11,363
|
)
|
|
Change in fair value recorded in earnings
|
—
|
|
|
(1,684
|
)
|
|
(1,684
|
)
|
||||||
|
Ending
balance at September 30, 2017
|
|
$
|
194,190
|
|
|
$
|
(7,396
|
)
|
|
$
|
186,794
|
|
|
Ending
balance at September 30, 2016
|
$
|
34,192
|
|
|
$
|
(1,463
|
)
|
|
$
|
32,729
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
>
90 days
past due
|
|
Non-accrual loans
|
|
>
90 days
past due
|
|
Non-accrual loans
|
||||||||
|
Loans and loans held for sale
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Outstanding principal balance
|
$
|
42,258
|
|
|
$
|
4,945
|
|
|
$
|
45,718
|
|
|
$
|
5,055
|
|
|
Net fair value adjustments
|
(35,499
|
)
|
|
(4,123
|
)
|
|
(40,183
|
)
|
|
(4,392
|
)
|
||||
|
Fair value
|
$
|
6,759
|
|
|
$
|
822
|
|
|
$
|
5,535
|
|
|
$
|
663
|
|
|
Number of loans (not in thousands)
|
4,023
|
|
|
507
|
|
|
4,041
|
|
|
483
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loans invested in by the Company:
|
|
|
|
|
|
|
|
||||||||
|
Outstanding principal balance
|
$
|
1,087
|
|
|
$
|
189
|
|
|
$
|
511
|
|
|
$
|
90
|
|
|
Net fair value adjustments
|
(932
|
)
|
|
(165
|
)
|
|
(449
|
)
|
|
(80
|
)
|
||||
|
Fair value
|
$
|
155
|
|
|
$
|
24
|
|
|
$
|
62
|
|
|
$
|
10
|
|
|
Number of loans (not in thousands)
|
265
|
|
|
38
|
|
|
154
|
|
|
18
|
|
||||
|
(1)
|
Loans and loans held for sale include loans invested in by the Company for which there were no associated notes or certificates.
|
|
|
|
September 30, 2017
|
||||||
|
|
|
Asset-backed securities
related to Company-sponsored securitization transactions
|
||||||
|
|
|
Senior securities
|
|
Subordinated residual certificates
|
||||
|
Fair value of interests held
|
|
$
|
27,883
|
|
|
$
|
5,402
|
|
|
Expected weighted-average life (in years)
|
|
1.1
|
|
|
1.5
|
|
||
|
Discount rates
|
|
|
|
|
||||
|
100 basis point increase
|
|
$
|
(279
|
)
|
|
$
|
72
|
|
|
200 basis point increase
|
|
$
|
(551
|
)
|
|
$
|
(143
|
)
|
|
Expected credit loss rates on underlying loans
|
|
|
|
|
||||
|
10% adverse change
|
|
$
|
—
|
|
|
$
|
(637
|
)
|
|
20% adverse change
|
|
$
|
—
|
|
|
$
|
(1,262
|
)
|
|
Expected prepayment rates
|
|
|
|
|
||||
|
10% adverse change
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
20% adverse change
|
|
$
|
(1
|
)
|
|
$
|
(250
|
)
|
|
September 30, 2017
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,413,893
|
|
|
$
|
3,413,893
|
|
|
Loans held for sale
|
—
|
|
|
—
|
|
|
265,925
|
|
|
265,925
|
|
||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
—
|
|
|
123,153
|
|
|
—
|
|
|
123,153
|
|
||||
|
Certificates of deposit
|
—
|
|
|
25,920
|
|
|
—
|
|
|
25,920
|
|
||||
|
Asset-backed securities
|
—
|
|
|
15,451
|
|
|
—
|
|
|
15,451
|
|
||||
|
Commercial paper
|
—
|
|
|
9,981
|
|
|
—
|
|
|
9,981
|
|
||||
|
U.S. agency securities
|
—
|
|
|
5,001
|
|
|
—
|
|
|
5,001
|
|
||||
|
U.S. Treasury securities
|
—
|
|
|
2,492
|
|
|
—
|
|
|
2,492
|
|
||||
|
Asset-backed securities related to
Company-sponsored securitization transactions
|
—
|
|
|
27,883
|
|
|
5,402
|
|
|
33,285
|
|
||||
|
Other securities
|
—
|
|
|
4,002
|
|
|
—
|
|
|
4,002
|
|
||||
|
Total securities available for sale
|
—
|
|
|
213,883
|
|
|
5,402
|
|
|
219,285
|
|
||||
|
Servicing assets
|
—
|
|
|
—
|
|
|
29,621
|
|
|
29,621
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
213,883
|
|
|
$
|
3,714,841
|
|
|
$
|
3,928,724
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes and certificates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,515,578
|
|
|
$
|
3,515,578
|
|
|
Servicing liabilities
|
—
|
|
|
—
|
|
|
1,231
|
|
|
1,231
|
|
||||
|
Loan trailing fee liability
|
—
|
|
|
—
|
|
|
7,774
|
|
|
7,774
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,524,583
|
|
|
$
|
3,524,583
|
|
|
December 31, 2016
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,311,984
|
|
|
$
|
4,311,984
|
|
|
Loans held for sale
|
—
|
|
|
—
|
|
|
9,048
|
|
|
9,048
|
|
||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
—
|
|
|
181,223
|
|
|
—
|
|
|
181,223
|
|
||||
|
Certificates of deposit
|
—
|
|
|
27,501
|
|
|
—
|
|
|
27,501
|
|
||||
|
Asset-backed securities
|
—
|
|
|
25,364
|
|
|
—
|
|
|
25,364
|
|
||||
|
Commercial paper
|
—
|
|
|
20,164
|
|
|
—
|
|
|
20,164
|
|
||||
|
U.S. agency securities
|
—
|
|
|
19,623
|
|
|
—
|
|
|
19,623
|
|
||||
|
U.S. Treasury securities
|
—
|
|
|
2,496
|
|
|
—
|
|
|
2,496
|
|
||||
|
Other securities
|
—
|
|
|
10,766
|
|
|
—
|
|
|
10,766
|
|
||||
|
Total securities available for sale
|
—
|
|
|
287,137
|
|
|
—
|
|
|
287,137
|
|
||||
|
Servicing assets
|
—
|
|
|
—
|
|
|
21,398
|
|
|
21,398
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
287,137
|
|
|
$
|
4,342,430
|
|
|
$
|
4,629,567
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes and certificates
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,320,895
|
|
|
$
|
4,320,895
|
|
|
Loan trailing fee liability
|
—
|
|
|
—
|
|
|
4,913
|
|
|
4,913
|
|
||||
|
Servicing liabilities
|
—
|
|
|
—
|
|
|
2,846
|
|
|
2,846
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,328,654
|
|
|
$
|
4,328,654
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|||||||||||||||||||
|
|
|
|
|
Loans, Loans Held for Sale,
Notes and Certificates
|
|
Asset-Backed Securities
Related to Consolidated VIE
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|||||||||
|
Discount rates
|
|
1.8
|
%
|
|
17.2
|
%
|
|
8.3
|
%
|
|
15.0
|
%
|
|
15.0
|
%
|
|
15.0
|
%
|
|||||||||
|
Net cumulative expected loss rates
(1)(3)
|
|
0.8
|
%
|
|
41.4
|
%
|
|
13.5
|
%
|
|
12.8
|
%
|
|
20.3
|
%
|
|
17.1
|
%
|
|||||||||
|
Cumulative expected prepayment rates
(1)(3)
|
|
11.3
|
%
|
|
43.6
|
%
|
|
30.9
|
%
|
|
29.6
|
%
|
|
29.6
|
%
|
|
29.6
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
September 30, 2017
|
|||||||||||||||||||
|
|
|
|
|
Servicing Assets/Liabilities
|
|
Loan Trailing Fee Liability
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|||||||||
|
Discount rates
|
|
|
|
|
|
|
|
1.9
|
%
|
|
16.5
|
%
|
|
8.7
|
%
|
|
1.9
|
%
|
|
16.5
|
%
|
|
8.8
|
%
|
|||
|
Net cumulative expected loss rates
(1)
|
|
|
|
|
|
|
|
0.8
|
%
|
|
41.4
|
%
|
|
12.0
|
%
|
|
0.8
|
%
|
|
41.4
|
%
|
|
12.7
|
%
|
|||
|
Cumulative expected prepayment rates
(1)
|
|
|
|
|
|
|
|
11.3
|
%
|
|
43.6
|
%
|
|
31.8
|
%
|
|
11.3
|
%
|
|
43.6
|
%
|
|
31.4
|
%
|
|||
|
Total market servicing rates (% per annum on outstanding principal balance)
(2)
|
|
|
|
|
|
|
|
0.65
|
%
|
|
0.90
|
%
|
|
0.65
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
December 31, 2016
|
|||||||||||||||||||||||||
|
|
|
Loans, Loans Held for Sale,
Notes and Certificates
|
|
Servicing Assets/Liabilities
|
|
Loan Trailing Fee Liability
|
|||||||||||||||||||||
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|||||||||
|
Discount rates
|
|
1.2
|
%
|
|
16.6
|
%
|
|
7.2
|
%
|
|
3.4
|
%
|
|
15.1
|
%
|
|
7.8
|
%
|
|
3.4
|
%
|
|
15.0
|
%
|
|
7.7
|
%
|
|
Net cumulative expected loss rates
(1)
|
|
0.3
|
%
|
|
33.9
|
%
|
|
14.6
|
%
|
|
0.3
|
%
|
|
33.9
|
%
|
|
12.8
|
%
|
|
0.3
|
%
|
|
33.9
|
%
|
|
13.5
|
%
|
|
Cumulative expected prepayment rates
(1)
|
|
8.0
|
%
|
|
42.7
|
%
|
|
30.7
|
%
|
|
8.0
|
%
|
|
42.7
|
%
|
|
29.3
|
%
|
|
8.0
|
%
|
|
42.7
|
%
|
|
28.3
|
%
|
|
Total market servicing rates (% per annum on outstanding principal balance)
(2)
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
0.63
|
%
|
|
0.90
|
%
|
|
0.63
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
(1)
|
Expressed as a percentage of the original principal balance of the loan, note or certificate, except for asset-backed securities.
|
|
(2)
|
Includes collection fees estimated to be paid to a hypothetical third-party servicer.
|
|
(3)
|
For asset-backed securities, expressed as a percentage of the outstanding collateral balance.
|
|
|
|
Loans
(1)
|
|
Loans Held For Sale
(1)
|
|
Notes and Certificates
|
|||||||||||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Beginning balance at
June 30, 2017
|
|
$
|
4,041,550
|
|
|
$
|
(244,551
|
)
|
|
$
|
3,796,999
|
|
|
$
|
37,287
|
|
|
$
|
(956
|
)
|
|
$
|
36,331
|
|
|
$
|
4,048,717
|
|
|
$
|
(243,135
|
)
|
|
$
|
3,805,582
|
|
|
|
Purchases
|
|
405,472
|
|
|
(469
|
)
|
|
405,003
|
|
|
1,931,088
|
|
|
(2,136
|
)
|
|
1,928,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers from loans to loans held for sale
|
|
(113,587
|
)
|
|
—
|
|
|
(113,587
|
)
|
|
113,587
|
|
|
—
|
|
|
113,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
394,013
|
|
|
—
|
|
|
394,013
|
|
||||||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,787,527
|
)
|
|
3,874
|
|
|
(1,783,653
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
|
(597,304
|
)
|
|
—
|
|
|
(597,304
|
)
|
|
(16,710
|
)
|
|
—
|
|
|
(16,710
|
)
|
|
(602,051
|
)
|
|
2
|
|
|
(602,049
|
)
|
||||||||||
|
Charge-offs
|
|
(116,070
|
)
|
|
116,070
|
|
|
—
|
|
|
(534
|
)
|
|
534
|
|
|
—
|
|
|
(115,064
|
)
|
|
115,064
|
|
|
—
|
|
||||||||||
|
Recoveries
|
|
—
|
|
|
(12,114
|
)
|
|
(12,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,057
|
)
|
|
(12,057
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(65,104
|
)
|
|
(65,104
|
)
|
|
—
|
|
|
(12,582
|
)
|
|
(12,582
|
)
|
|
—
|
|
|
(69,911
|
)
|
|
(69,911
|
)
|
||||||||||
|
Ending
balance at September 30, 2017
|
|
$
|
3,620,061
|
|
|
$
|
(206,168
|
)
|
|
$
|
3,413,893
|
|
|
$
|
277,191
|
|
|
$
|
(11,266
|
)
|
|
$
|
265,925
|
|
|
$
|
3,725,615
|
|
|
$
|
(210,037
|
)
|
|
$
|
3,515,578
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
Loans
(1)
|
|
Loans Held For Sale
(1)
|
|
Notes and Certificates
|
|||||||||||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Beginning balance at
June 30, 2016
|
|
$
|
4,748,631
|
|
|
$
|
(340,870
|
)
|
|
$
|
4,407,761
|
|
|
$
|
16,627
|
|
|
$
|
(217
|
)
|
|
$
|
16,410
|
|
|
$
|
4,755,846
|
|
|
$
|
(339,961
|
)
|
|
$
|
4,415,885
|
|
|
|
Purchases
|
|
646,662
|
|
|
—
|
|
|
646,662
|
|
|
1,093,868
|
|
|
—
|
|
|
1,093,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers from loans to loans held for sale
|
|
(2,269
|
)
|
|
—
|
|
|
(2,269
|
)
|
|
2,269
|
|
|
—
|
|
|
2,269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
644,168
|
|
|
—
|
|
|
644,168
|
|
||||||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,095,716
|
)
|
|
—
|
|
|
(1,095,716
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
|
(603,452
|
)
|
|
—
|
|
|
(603,452
|
)
|
|
(2,143
|
)
|
|
—
|
|
|
(2,143
|
)
|
|
(604,160
|
)
|
|
—
|
|
|
(604,160
|
)
|
||||||||||
|
Charge-offs
|
|
(112,517
|
)
|
|
112,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,816
|
)
|
|
111,816
|
|
|
—
|
|
||||||||||
|
Recoveries
|
|
—
|
|
|
(10,517
|
)
|
|
(10,517
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,955
|
)
|
|
(9,955
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(26,559
|
)
|
|
(26,559
|
)
|
|
—
|
|
|
56
|
|
|
56
|
|
|
—
|
|
|
(26,027
|
)
|
|
(26,027
|
)
|
||||||||||
|
Ending
balance at September 30, 2016
|
|
$
|
4,677,055
|
|
|
$
|
(265,429
|
)
|
|
$
|
4,411,626
|
|
|
$
|
14,905
|
|
|
$
|
(161
|
)
|
|
$
|
14,744
|
|
|
$
|
4,684,038
|
|
|
$
|
(264,127
|
)
|
|
$
|
4,419,911
|
|
|
|
(1)
|
Loans and loans held for sale include loans invested in by the Company for which there were no associated notes or certificates, as summarized in the tables below.
|
|
|
|
Loans
(1)
|
|
Loans Held For Sale
(1)
|
|
Notes and Certificates
|
|||||||||||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Beginning balance at December 31, 2016
|
|
$
|
4,565,653
|
|
|
$
|
(253,669
|
)
|
|
$
|
4,311,984
|
|
|
$
|
9,345
|
|
|
$
|
(297
|
)
|
|
$
|
9,048
|
|
|
$
|
4,572,912
|
|
|
$
|
(252,017
|
)
|
|
$
|
4,320,895
|
|
|
|
Purchases
|
|
1,408,138
|
|
|
(474
|
)
|
|
1,407,664
|
|
|
4,829,498
|
|
|
4,287
|
|
|
4,833,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers from loans to loans held for sale
|
|
(113,587
|
)
|
|
—
|
|
|
(113,587
|
)
|
|
113,587
|
|
|
—
|
|
|
113,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,389,999
|
|
|
—
|
|
|
1,389,999
|
|
||||||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,648,913
|
)
|
|
(1,656
|
)
|
|
(4,650,569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
|
(1,862,767
|
)
|
|
—
|
|
|
(1,862,767
|
)
|
|
(25,431
|
)
|
|
—
|
|
|
(25,431
|
)
|
|
(1,863,045
|
)
|
|
4
|
|
|
(1,863,041
|
)
|
||||||||||
|
Charge-offs
|
|
(377,376
|
)
|
|
377,376
|
|
|
—
|
|
|
(895
|
)
|
|
895
|
|
|
—
|
|
|
(374,251
|
)
|
|
374,251
|
|
|
—
|
|
||||||||||
|
Recoveries
|
|
—
|
|
|
(34,808
|
)
|
|
(34,808
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,550
|
)
|
|
(34,550
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(294,593
|
)
|
|
(294,593
|
)
|
|
—
|
|
|
(14,495
|
)
|
|
(14,495
|
)
|
|
—
|
|
|
(297,725
|
)
|
|
(297,725
|
)
|
||||||||||
|
Ending
balance at
September 30, 2017
|
|
$
|
3,620,061
|
|
|
$
|
(206,168
|
)
|
|
$
|
3,413,893
|
|
|
$
|
277,191
|
|
|
$
|
(11,266
|
)
|
|
$
|
265,925
|
|
|
$
|
3,725,615
|
|
|
$
|
(210,037
|
)
|
|
$
|
3,515,578
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
|
Loans
(1)
|
|
Loans Held For Sale
(1)
|
|
Notes and Certificates
|
|||||||||||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Beginning balance at December 31, 2015
|
|
$
|
4,681,671
|
|
|
$
|
(125,590
|
)
|
|
$
|
4,556,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,697,169
|
|
|
$
|
(125,586
|
)
|
|
$
|
4,571,583
|
|
|
|
Purchases
|
|
2,093,692
|
|
|
—
|
|
|
2,093,692
|
|
|
3,623,453
|
|
|
—
|
|
|
3,623,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers from loans to loans held for sale
|
|
(30,802
|
)
|
|
—
|
|
|
(30,802
|
)
|
|
30,802
|
|
|
—
|
|
|
30,802
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,047,714
|
|
|
—
|
|
|
2,047,714
|
|
||||||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,635,330
|
)
|
|
—
|
|
|
(3,635,330
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
|
(1,782,603
|
)
|
|
—
|
|
|
(1,782,603
|
)
|
|
(4,020
|
)
|
|
—
|
|
|
(4,020
|
)
|
|
(1,776,747
|
)
|
|
—
|
|
|
(1,776,747
|
)
|
||||||||||
|
Charge-offs
|
|
(284,903
|
)
|
|
284,903
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(284,098
|
)
|
|
284,098
|
|
|
—
|
|
||||||||||
|
Recoveries
|
|
—
|
|
|
(27,451
|
)
|
|
(27,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,871
|
)
|
|
(26,871
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(397,291
|
)
|
|
(397,291
|
)
|
|
—
|
|
|
(161
|
)
|
|
(161
|
)
|
|
—
|
|
|
(395,768
|
)
|
|
(395,768
|
)
|
||||||||||
|
Ending
balance at September 30, 2016
|
|
$
|
4,677,055
|
|
|
$
|
(265,429
|
)
|
|
$
|
4,411,626
|
|
|
$
|
14,905
|
|
|
$
|
(161
|
)
|
|
$
|
14,744
|
|
|
$
|
4,684,038
|
|
|
$
|
(264,127
|
)
|
|
$
|
4,419,911
|
|
|
|
(1)
|
Loans and loans held for sale include loans invested in by the Company for which there were no associated notes or certificates, as summarized in the tables below.
|
|
|
|
Loans invested in by the Company
|
|||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
||||||||||||
|
Beginning
balance at
June 30, 2017
|
|
$
|
57,221
|
|
|
$
|
(2,371
|
)
|
|
$
|
54,850
|
|
|
Beginning
balance at
June 30, 2016
|
$
|
35,672
|
|
|
$
|
(1,126
|
)
|
|
$
|
34,546
|
|
|
Purchases
|
|
586,708
|
|
|
(473
|
)
|
|
586,235
|
|
|
Purchases
|
3,579
|
|
|
—
|
|
|
3,579
|
|
||||||
|
Sales
|
|
(429,481
|
)
|
|
1,741
|
|
|
(427,740
|
)
|
|
Sales
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Principal payments
|
|
(18,720
|
)
|
|
—
|
|
|
(18,720
|
)
|
|
Principal payments
|
(4,352
|
)
|
|
—
|
|
|
(4,352
|
)
|
||||||
|
Charge-offs
|
|
(1,538
|
)
|
|
1,538
|
|
|
—
|
|
|
Charge-offs
|
(701
|
)
|
|
701
|
|
|
—
|
|
||||||
|
Recoveries
|
|
—
|
|
|
(56
|
)
|
|
(56
|
)
|
|
Recoveries
|
—
|
|
|
(562
|
)
|
|
(562
|
)
|
||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(7,775
|
)
|
|
(7,775
|
)
|
|
Change in fair value recorded in earnings
|
—
|
|
|
(476
|
)
|
|
(476
|
)
|
||||||
|
Ending
balance at September 30, 2017
|
|
$
|
194,190
|
|
|
$
|
(7,396
|
)
|
|
$
|
186,794
|
|
|
Ending
balance at September 30, 2016
|
$
|
34,192
|
|
|
$
|
(1,463
|
)
|
|
$
|
32,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Loans invested in by the Company
|
|||||||||||||||||||||||
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
||||||||||||
|
Beginning
balance at
December 31, 2016
|
|
$
|
27,860
|
|
|
$
|
(1,949
|
)
|
|
$
|
25,911
|
|
|
Beginning
balance at
December 31, 2015
|
$
|
3,462
|
|
|
$
|
(4
|
)
|
|
$
|
3,458
|
|
|
Purchases
|
|
777,117
|
|
|
(481
|
)
|
|
776,636
|
|
|
Purchases
|
175,600
|
|
|
—
|
|
|
175,600
|
|
||||||
|
Sales
|
|
(576,065
|
)
|
|
2,634
|
|
|
(573,431
|
)
|
|
Sales
|
(135,531
|
)
|
|
—
|
|
|
(135,531
|
)
|
||||||
|
Principal payments
|
|
(30,703
|
)
|
|
—
|
|
|
(30,703
|
)
|
|
Principal payments
|
(8,534
|
)
|
|
—
|
|
|
(8,534
|
)
|
||||||
|
Charge-offs
|
|
(4,019
|
)
|
|
4,019
|
|
|
—
|
|
|
Charge-offs
|
(805
|
)
|
|
805
|
|
|
—
|
|
||||||
|
Recoveries
|
|
—
|
|
|
(256
|
)
|
|
(256
|
)
|
|
Recoveries
|
—
|
|
|
(580
|
)
|
|
(580
|
)
|
||||||
|
Change in fair value recorded in earnings
|
|
—
|
|
|
(11,363
|
)
|
|
(11,363
|
)
|
|
Change in fair value recorded in earnings
|
—
|
|
|
(1,684
|
)
|
|
(1,684
|
)
|
||||||
|
Ending
balance at September 30, 2017
|
|
$
|
194,190
|
|
|
$
|
(7,396
|
)
|
|
$
|
186,794
|
|
|
Ending
balance at September 30, 2016
|
$
|
34,192
|
|
|
$
|
(1,463
|
)
|
|
$
|
32,729
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||
|
|
|
Servicing Assets
|
|
Servicing Liabilities
|
|
Servicing Assets
|
|
Servicing Liabilities
|
||||||||
|
Fair value at beginning of period
|
|
$
|
25,901
|
|
|
$
|
1,711
|
|
|
$
|
16,126
|
|
|
$
|
3,412
|
|
|
Issuances
(1)
|
|
10,563
|
|
|
19
|
|
|
3,009
|
|
|
712
|
|
||||
|
Change in fair value, included in investor fees
|
|
(6,961
|
)
|
|
(499
|
)
|
|
(2,429
|
)
|
|
(727
|
)
|
||||
|
Other net changes included in deferred revenue
|
|
118
|
|
|
—
|
|
|
(451
|
)
|
|
—
|
|
||||
|
Fair value at end of period
|
|
$
|
29,621
|
|
|
$
|
1,231
|
|
|
$
|
16,255
|
|
|
$
|
3,397
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Nine Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2016 |
||||||||||||
|
|
|
Servicing Assets
|
|
Servicing Liabilities
|
|
Servicing Assets
|
|
Servicing Liabilities
|
||||||||
|
Fair value at beginning of period
|
|
$
|
21,398
|
|
|
$
|
2,846
|
|
|
$
|
10,250
|
|
|
$
|
3,973
|
|
|
Issuances
(1)
|
|
24,460
|
|
|
332
|
|
|
12,984
|
|
|
2,452
|
|
||||
|
Change in fair value, included in investor fees
|
|
(16,083
|
)
|
|
(1,947
|
)
|
|
(7,092
|
)
|
|
(3,028
|
)
|
||||
|
Other net changes included in deferred revenue
|
|
(154
|
)
|
|
—
|
|
|
113
|
|
|
—
|
|
||||
|
Fair value at end of period
|
|
$
|
29,621
|
|
|
$
|
1,231
|
|
|
$
|
16,255
|
|
|
$
|
3,397
|
|
|
(1)
|
Represents the gains or losses on sales of the related loans, recorded in other revenue.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Fair value at beginning of period
|
$
|
6,788
|
|
|
$
|
2,324
|
|
|
$
|
4,913
|
|
|
$
|
—
|
|
|
Issuances
|
2,047
|
|
|
1,682
|
|
|
5,521
|
|
|
4,180
|
|
||||
|
Cash payment of loan trailing fee
|
(1,184
|
)
|
|
(395
|
)
|
|
(3,008
|
)
|
|
(585
|
)
|
||||
|
Change in fair value, included in origination and servicing
|
123
|
|
|
113
|
|
|
348
|
|
|
129
|
|
||||
|
Fair value at end of period
|
$
|
7,774
|
|
|
$
|
3,724
|
|
|
$
|
7,774
|
|
|
$
|
3,724
|
|
|
|
September 30, 2017
|
||
|
Fair value of loans invested in by the Company
|
$
|
186,794
|
|
|
Expected weighted-average life (in years)
|
1.6
|
|
|
|
Discount rates
|
|
||
|
100 basis point increase
|
$
|
(2,301
|
)
|
|
200 basis point increase
|
$
|
(4,544
|
)
|
|
Expected credit loss rates on underlying loans
|
|
||
|
10% adverse change
|
$
|
(3,282
|
)
|
|
20% adverse change
|
$
|
(6,448
|
)
|
|
Expected prepayment rates
|
|
||
|
10% adverse change
|
$
|
(974
|
)
|
|
20% adverse change
|
$
|
(1,886
|
)
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Servicing Assets
|
|
Servicing Liabilities
|
|
Servicing Assets
|
|
Servicing Liabilities
|
||||||||
|
Weighted-average market servicing rate assumptions
|
0.65
|
%
|
|
0.65
|
%
|
|
0.63
|
%
|
|
0.63
|
%
|
||||
|
Change in fair value from:
|
|
|
|
|
|
|
|
||||||||
|
Servicing rate increase by 0.10%
|
$
|
(7,203
|
)
|
|
$
|
389
|
|
|
$
|
(5,673
|
)
|
|
$
|
964
|
|
|
Servicing rate decrease by 0.10%
|
$
|
7,265
|
|
|
$
|
(327
|
)
|
|
$
|
5,812
|
|
|
$
|
(825
|
)
|
|
September 30, 2017
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(1)
|
$
|
384,381
|
|
|
$
|
—
|
|
|
$
|
384,381
|
|
|
$
|
—
|
|
|
$
|
384,381
|
|
|
Restricted cash
|
182,844
|
|
|
—
|
|
|
182,844
|
|
|
—
|
|
|
182,844
|
|
|||||
|
Servicer reserve receivable
|
9,043
|
|
|
—
|
|
|
9,043
|
|
|
—
|
|
|
9,043
|
|
|||||
|
Deposits
|
855
|
|
|
—
|
|
|
855
|
|
|
—
|
|
|
855
|
|
|||||
|
Total assets
|
$
|
577,123
|
|
|
$
|
—
|
|
|
$
|
577,123
|
|
|
$
|
—
|
|
|
$
|
577,123
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued expenses and other liabilities
|
$
|
13,079
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,079
|
|
|
$
|
13,079
|
|
|
Accounts payable
|
7,503
|
|
|
—
|
|
|
7,503
|
|
|
—
|
|
|
7,503
|
|
|||||
|
Payables to investors
|
93,893
|
|
|
—
|
|
|
93,893
|
|
|
—
|
|
|
93,893
|
|
|||||
|
Total liabilities
|
$
|
114,475
|
|
|
$
|
—
|
|
|
$
|
101,396
|
|
|
$
|
13,079
|
|
|
$
|
114,475
|
|
|
(1)
|
Carrying amount approximates fair value due to the short maturity of these financial instruments.
|
|
December 31, 2016
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(1)
|
$
|
515,602
|
|
|
$
|
—
|
|
|
$
|
515,602
|
|
|
$
|
—
|
|
|
$
|
515,602
|
|
|
Restricted cash
|
177,810
|
|
|
—
|
|
|
177,810
|
|
|
—
|
|
|
177,810
|
|
|||||
|
Servicer reserve receivable
|
4,938
|
|
|
—
|
|
|
4,938
|
|
|
—
|
|
|
4,938
|
|
|||||
|
Deposits
|
855
|
|
|
—
|
|
|
855
|
|
|
—
|
|
|
855
|
|
|||||
|
Total assets
|
$
|
699,205
|
|
|
$
|
—
|
|
|
$
|
699,205
|
|
|
$
|
—
|
|
|
$
|
699,205
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued expenses and other liabilities
|
$
|
10,981
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,981
|
|
|
$
|
10,981
|
|
|
Accounts payable
|
10,889
|
|
|
—
|
|
|
10,889
|
|
|
—
|
|
|
10,889
|
|
|||||
|
Payables to investors
|
125,884
|
|
|
—
|
|
|
125,884
|
|
|
—
|
|
|
125,884
|
|
|||||
|
Total liabilities
|
$
|
147,754
|
|
|
$
|
—
|
|
|
$
|
136,773
|
|
|
$
|
10,981
|
|
|
$
|
147,754
|
|
|
(1)
|
Carrying amount approximates fair value due to the short maturity of these financial instruments.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Internally developed software
(1)
|
$
|
108,635
|
|
|
$
|
75,202
|
|
|
Leasehold improvements
|
24,653
|
|
|
22,637
|
|
||
|
Computer equipment
|
18,854
|
|
|
18,080
|
|
||
|
Purchased software
|
7,750
|
|
|
7,598
|
|
||
|
Furniture and fixtures
|
7,229
|
|
|
6,827
|
|
||
|
Construction in progress
|
1,897
|
|
|
707
|
|
||
|
Total property, equipment and software
|
169,018
|
|
|
131,051
|
|
||
|
Accumulated depreciation and amortization
|
(68,336
|
)
|
|
(41,788
|
)
|
||
|
Total property, equipment and software, net
|
$
|
100,682
|
|
|
$
|
89,263
|
|
|
(1)
|
Includes
$12.3 million
and
$7.4 million
in development in progress as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Loan servicing assets, at fair value
|
$
|
29,621
|
|
|
$
|
21,398
|
|
|
Prepaid expenses
|
21,084
|
|
|
16,960
|
|
||
|
Other investments
|
10,411
|
|
|
10,372
|
|
||
|
Servicer reserve receivable
|
9,043
|
|
|
4,938
|
|
||
|
Accounts receivable
|
8,889
|
|
|
7,572
|
|
||
|
Insurance reimbursement receivable
|
7,119
|
|
|
—
|
|
||
|
Receivable from investors
|
1,394
|
|
|
1,566
|
|
||
|
Due from related parties
(1)
|
279
|
|
|
476
|
|
||
|
Tenant improvement receivable
|
—
|
|
|
3,290
|
|
||
|
Other
|
3,539
|
|
|
3,072
|
|
||
|
Total other assets
|
$
|
91,379
|
|
|
$
|
69,644
|
|
|
(1)
|
Represents management fees from certain private funds for which LCAM or its subsidiaries act as the general partner.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Accrued compensation
(1)
|
$
|
26,824
|
|
|
$
|
27,009
|
|
|
Accrued expenses
|
25,252
|
|
|
19,734
|
|
||
|
Deferred rent
|
14,533
|
|
|
11,638
|
|
||
|
Transaction fee refund reserve
|
13,728
|
|
|
9,098
|
|
||
|
Loan trailing fee liability, at fair value
|
7,774
|
|
|
4,913
|
|
||
|
Deferred revenue
|
2,531
|
|
|
2,556
|
|
||
|
Reimbursement payable to limited partners of LCAM private funds
|
2,240
|
|
|
2,313
|
|
||
|
Contingent liabilities
|
1,813
|
|
|
—
|
|
||
|
Loan servicing liabilities, at fair value
|
1,231
|
|
|
2,846
|
|
||
|
Payable to issuing banks
|
863
|
|
|
1,658
|
|
||
|
Credit loss coverage reserve
|
—
|
|
|
2,529
|
|
||
|
Other
|
1,512
|
|
|
1,325
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
98,301
|
|
|
$
|
85,619
|
|
|
(1)
|
Includes accrued cash retention awards of
$0.6 million
and
$3.0 million
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Stock options
|
$
|
3,435
|
|
|
$
|
6,208
|
|
|
$
|
11,927
|
|
|
$
|
17,632
|
|
|
RSUs
|
12,295
|
|
|
11,143
|
|
|
41,451
|
|
|
25,044
|
|
||||
|
ESPP
|
376
|
|
|
438
|
|
|
1,155
|
|
|
1,273
|
|
||||
|
Stock issued related to acquisition
|
—
|
|
|
133
|
|
|
159
|
|
|
2,441
|
|
||||
|
Total stock-based compensation expense
|
$
|
16,106
|
|
|
$
|
17,922
|
|
|
$
|
54,692
|
|
|
$
|
46,390
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Sales and marketing
|
$
|
1,591
|
|
|
$
|
1,699
|
|
|
$
|
5,857
|
|
|
$
|
5,016
|
|
|
Origination and servicing
|
1,049
|
|
|
1,013
|
|
|
3,819
|
|
|
2,722
|
|
||||
|
Engineering and product development
|
4,640
|
|
|
4,931
|
|
|
17,001
|
|
|
13,134
|
|
||||
|
Other general and administrative
|
8,826
|
|
|
10,279
|
|
|
28,015
|
|
|
25,518
|
|
||||
|
Total stock-based compensation expense
|
$
|
16,106
|
|
|
$
|
17,922
|
|
|
$
|
54,692
|
|
|
$
|
46,390
|
|
|
|
Operating Leases
|
Subleases
|
Net
|
||||||
|
2017
|
$
|
4,081
|
|
$
|
75
|
|
$
|
4,006
|
|
|
2018
|
16,389
|
|
310
|
|
16,079
|
|
|||
|
2019
|
16,626
|
|
39
|
|
16,587
|
|
|||
|
2020
|
17,557
|
|
—
|
|
17,557
|
|
|||
|
2021
|
17,844
|
|
—
|
|
17,844
|
|
|||
|
Thereafter
|
46,163
|
|
—
|
|
46,163
|
|
|||
|
Total
|
$
|
118,660
|
|
$
|
424
|
|
$
|
118,236
|
|
|
•
|
market confidence in our data, controls, and processes,
|
|
•
|
announcements of governmental inquiries or private litigation,
|
|
•
|
the mix of borrower products and corresponding transaction fees,
|
|
•
|
availability or the timing of the deployment of investment capital by investors,
|
|
•
|
the availability and amount of new capital from pooled investment vehicles and managed accounts that typically deploy their capital at the start of a period,
|
|
•
|
the amount of purchase limitations we can impose on larger investors as a way to maintain investor balance and fairness,
|
|
•
|
the attractiveness of alternative opportunities for borrowers or investors,
|
|
•
|
the responsiveness of applicants to our marketing efforts,
|
|
•
|
expenditures on marketing initiatives in a period,
|
|
•
|
the sufficiency of operational staff to process any manual portion of the loan applications in a timely manner,
|
|
•
|
the responsiveness of borrowers to satisfy additional income or employment verification requirements related to their application,
|
|
•
|
borrower withdrawal rates,
|
|
•
|
the percentage distribution of loans between the whole and fractional loan platforms,
|
|
•
|
platform system performance,
|
|
•
|
seasonality in demand for our platform and services, which is generally lower in the first and fourth quarters,
|
|
•
|
determination to hold loans for purposes of subsequently distributing the loans through sale or securitization,
|
|
•
|
changes in the credit performance of our loans or market interest rates,
|
|
•
|
the success of our models to predict borrower risk levels and attractiveness to investors, and
|
|
•
|
other factors.
|
|
|
Three Months Ended
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
2017
|
|
2016
|
||||||||||
|
Loan originations
|
$
|
2,442,867
|
|
|
$
|
2,147,335
|
|
|
$
|
1,972,034
|
|
|
$
|
6,548,951
|
|
|
$
|
6,677,468
|
|
|
Customer acquisition cost as a percent of loan originations
(1)
|
2.44
|
%
|
|
2.59
|
%
|
|
2.28
|
%
|
|
2.59
|
%
|
|
2.41
|
%
|
|||||
|
Net revenue
|
$
|
154,030
|
|
|
$
|
139,573
|
|
|
$
|
114,556
|
|
|
$
|
418,085
|
|
|
$
|
370,290
|
|
|
Consolidated net loss
|
$
|
(6,659
|
)
|
|
$
|
(25,444
|
)
|
|
$
|
(36,486
|
)
|
|
$
|
(61,947
|
)
|
|
$
|
(113,700
|
)
|
|
Contribution
(2)(3)
|
$
|
75,908
|
|
|
$
|
66,028
|
|
|
$
|
56,035
|
|
|
$
|
195,101
|
|
|
$
|
160,351
|
|
|
Contribution margin
(2)(3)
|
49.3
|
%
|
|
47.3
|
%
|
|
48.9
|
%
|
|
46.7
|
%
|
|
43.3
|
%
|
|||||
|
Adjusted EBITDA
(2)(3)
|
$
|
20,895
|
|
|
$
|
4,483
|
|
|
$
|
(9,200
|
)
|
|
$
|
25,539
|
|
|
$
|
(12,010
|
)
|
|
Adjusted EBITDA margin
(2)(3)
|
13.6
|
%
|
|
3.2
|
%
|
|
(8.0
|
)%
|
|
6.1
|
%
|
|
(3.2
|
)%
|
|||||
|
(1)
|
Represents sales and marketing expense as a percent of loan origination principal balances during each period presented.
|
|
(2)
|
Contribution, Contribution Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. For more information regarding these measures and a reconciliation of these measures to the most comparable GAAP measures, see “
Non-GAAP Financial Measures
” below.
|
|
(3)
|
Prior period amounts have been reclassified to conform to the current period presentation. See
“Non-GAAP Financial Measures”
below for additional information.
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
||||||||||||
|
(in millions, except percentages)
|
Origination Volume
|
Weighted- Average Transaction Fees
|
|
Origination Volume
|
Weighted- Average Transaction Fees
|
|
Origination Volume
|
Weighted- Average Transaction Fees
|
|||||||||
|
Personal loans - standard program
|
$
|
1,791.2
|
|
4.9
|
%
|
|
$
|
1,538.4
|
|
4.9
|
%
|
|
$
|
1,404.6
|
|
5.1
|
%
|
|
Personal loans - custom program
|
447.3
|
|
5.5
|
|
|
391.2
|
|
5.5
|
|
|
353.2
|
|
5.5
|
|
|||
|
Total personal loans
|
2,238.5
|
|
5.0
|
|
|
1,929.6
|
|
5.1
|
|
|
1,757.8
|
|
5.2
|
|
|||
|
Other loans
|
204.4
|
|
4.6
|
|
|
217.8
|
|
4.5
|
|
|
214.2
|
|
4.4
|
|
|||
|
Total
|
$
|
2,442.9
|
|
5.0
|
%
|
|
$
|
2,147.4
|
|
5.0
|
%
|
|
$
|
1,972.0
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
Nine Months Ended
|
|||||||||||||
|
|
|
|
|
September 30,
2017 |
|
September 30,
2016 |
|||||||||||
|
(in millions, except percentages)
|
|
|
|
Origination Volume
|
Weighted Average Transaction Fees
|
|
Origination Volume
|
Weighted Average Transaction Fees
|
|||||||||
|
Personal loans - standard program
|
|
|
|
$
|
4,767.6
|
|
4.9
|
%
|
|
$
|
4,935.2
|
|
4.8
|
%
|
|||
|
Personal loans - custom program
|
|
|
|
1,139.4
|
|
5.5
|
|
|
1,108.1
|
|
5.2
|
|
|||||
|
Total personal loans
|
|
|
|
5,907.0
|
|
5.1
|
|
|
6,043.3
|
|
4.9
|
|
|||||
|
Other loans
|
|
|
|
642.0
|
|
4.5
|
|
|
634.2
|
|
4.4
|
|
|||||
|
Total
|
|
|
|
$
|
6,549.0
|
|
5.0
|
%
|
|
$
|
6,677.5
|
|
4.8
|
%
|
|||
|
|
Three Months Ended
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
(in millions)
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
2017
|
|
2016
|
||||||||||||||||||||
|
Personal loan originations by loan grade – standard loan program:
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|||||||||||||||
|
A
|
$
|
279.7
|
|
16
|
%
|
|
$
|
242.1
|
|
16
|
%
|
|
$
|
139.3
|
|
10
|
%
|
|
$
|
732.2
|
|
15
|
%
|
|
$
|
844.1
|
|
17
|
%
|
|
B
|
487.4
|
|
27
|
%
|
|
416.7
|
|
27
|
%
|
|
411.9
|
|
29
|
%
|
|
1,284.4
|
|
27
|
%
|
|
1,394.7
|
|
28
|
%
|
|||||
|
C
|
639.8
|
|
36
|
%
|
|
558.2
|
|
36
|
%
|
|
467.3
|
|
33
|
%
|
|
1,720.5
|
|
36
|
%
|
|
1,442.1
|
|
29
|
%
|
|||||
|
D
|
229.4
|
|
13
|
%
|
|
190.0
|
|
12
|
%
|
|
232.2
|
|
17
|
%
|
|
613.6
|
|
13
|
%
|
|
695.2
|
|
14
|
%
|
|||||
|
E
|
90.8
|
|
5
|
%
|
|
82.7
|
|
6
|
%
|
|
97.7
|
|
7
|
%
|
|
261.1
|
|
6
|
%
|
|
368.6
|
|
8
|
%
|
|||||
|
F
|
28.6
|
|
1
|
%
|
|
32.8
|
|
2
|
%
|
|
44.2
|
|
3
|
%
|
|
94.0
|
|
2
|
%
|
|
150.0
|
|
3
|
%
|
|||||
|
G
|
35.5
|
|
2
|
%
|
|
15.9
|
|
1
|
%
|
|
12.0
|
|
1
|
%
|
|
61.8
|
|
1
|
%
|
|
40.5
|
|
1
|
%
|
|||||
|
Total personal loan originations – standard loan program
|
$
|
1,791.2
|
|
100
|
%
|
|
$
|
1,538.4
|
|
100
|
%
|
|
$
|
1,404.6
|
|
100
|
%
|
|
$
|
4,767.6
|
|
100
|
%
|
|
$
|
4,935.2
|
|
100
|
%
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Notes
|
|
$
|
1,683
|
|
|
$
|
1,795
|
|
|
Certificates
|
|
2,020
|
|
|
2,752
|
|
||
|
Whole loans sold
|
|
7,627
|
|
|
6,542
|
|
||
|
Other
(1)
|
|
175
|
|
|
28
|
|
||
|
Total
|
|
$
|
11,505
|
|
|
$
|
11,117
|
|
|
(1)
|
Includes loans invested in by the Company for which there were no associated notes or certificates.
|
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transaction fees
|
$
|
121,905
|
|
|
$
|
107,314
|
|
|
$
|
100,813
|
|
|
21
|
%
|
|
14
|
%
|
|
Investor fees
(1)
|
20,499
|
|
|
21,116
|
|
|
18,477
|
|
|
11
|
%
|
|
(3
|
)%
|
|||
|
Other revenue (expense)
(1)
|
(225
|
)
|
|
4,223
|
|
|
(7,158
|
)
|
|
(97
|
)%
|
|
(105
|
)%
|
|||
|
Interest income
|
151,532
|
|
|
157,260
|
|
|
171,868
|
|
|
(12
|
)%
|
|
(4
|
)%
|
|||
|
Interest expense
|
(139,681
|
)
|
|
(150,340
|
)
|
|
(169,444
|
)
|
|
(18
|
)%
|
|
(7
|
)%
|
|||
|
Net interest income
|
11,851
|
|
|
6,920
|
|
|
2,424
|
|
|
N/M
|
|
|
71
|
%
|
|||
|
Total net revenue
|
154,030
|
|
|
139,573
|
|
|
114,556
|
|
|
34
|
%
|
|
10
|
%
|
|||
|
Operating expenses:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
59,570
|
|
|
55,582
|
|
|
44,901
|
|
|
33
|
%
|
|
7
|
%
|
|||
|
Origination and servicing
|
21,321
|
|
|
21,274
|
|
|
16,332
|
|
|
31
|
%
|
|
—
|
%
|
|||
|
Engineering and product development
|
32,860
|
|
|
35,718
|
|
|
29,428
|
|
|
12
|
%
|
|
(8
|
)%
|
|||
|
Other general and administrative
|
46,925
|
|
|
52,495
|
|
|
58,940
|
|
|
(20
|
)%
|
|
(11
|
)%
|
|||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
1,650
|
|
|
(100
|
)%
|
|
—
|
%
|
|||
|
Total operating expenses
|
160,676
|
|
|
165,069
|
|
|
151,251
|
|
|
6
|
%
|
|
(3
|
)%
|
|||
|
Loss before income tax expense
|
(6,646
|
)
|
|
(25,496
|
)
|
|
(36,695
|
)
|
|
(82
|
)%
|
|
(74
|
)%
|
|||
|
Income tax expense (benefit)
|
13
|
|
|
(52
|
)
|
|
(209
|
)
|
|
106
|
%
|
|
125
|
%
|
|||
|
Consolidated net loss
|
$
|
(6,659
|
)
|
|
$
|
(25,444
|
)
|
|
$
|
(36,486
|
)
|
|
(82
|
)%
|
|
(74
|
)%
|
|
Less: Income (loss) attributable to noncontrolling interests
|
(129
|
)
|
|
10
|
|
|
—
|
|
|
N/M
|
|
|
N/M
|
|
|||
|
LendingClub net loss
|
$
|
(6,530
|
)
|
|
$
|
(25,454
|
)
|
|
$
|
(36,486
|
)
|
|
(82
|
)%
|
|
(74
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
N/M
Not meaningful.
(1)
Prior period amounts have been reclassified to conform to the current period presentation. See “
Part I – Financial Information – Item 1 – Financial Statements – Note 1. Basis of Presentation
” for additional information.
(2)
Includes stock-based compensation expense as follows:
|
|||||||||||||||||
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
||||||||
|
Sales and marketing
|
$
|
1,591
|
|
|
$
|
1,967
|
|
|
$
|
1,699
|
|
|
(6
|
)%
|
|
(19
|
)%
|
|
Origination and servicing
|
1,049
|
|
|
1,354
|
|
|
1,013
|
|
|
4
|
%
|
|
(23
|
)%
|
|||
|
Engineering and product development
|
4,640
|
|
|
5,773
|
|
|
4,931
|
|
|
(6
|
)%
|
|
(20
|
)%
|
|||
|
Other general and administrative
|
8,826
|
|
|
9,994
|
|
|
10,279
|
|
|
(14
|
)%
|
|
(12
|
)%
|
|||
|
Total stock-based compensation expense
|
$
|
16,106
|
|
|
$
|
19,088
|
|
|
$
|
17,922
|
|
|
(10
|
)%
|
|
(16
|
)%
|
|
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
|
|
2017
|
|
2016
|
|
Change (%)
|
|||||
|
Net revenue:
|
|
|
|
|
|
|
|||||
|
Transaction fees
|
|
$
|
327,911
|
|
|
$
|
321,926
|
|
|
2
|
%
|
|
Investor fees
(1)
|
|
62,795
|
|
|
53,620
|
|
|
17
|
%
|
||
|
Other revenue (expense)
(1)
|
|
6,219
|
|
|
(10,965
|
)
|
|
157
|
%
|
||
|
Interest income
|
|
469,788
|
|
|
529,432
|
|
|
(11
|
)%
|
||
|
Interest expense
|
|
(448,628
|
)
|
|
(523,723
|
)
|
|
(14
|
)%
|
||
|
Net interest income
|
|
21,160
|
|
|
5,709
|
|
|
N/M
|
|
||
|
Total net revenue
|
|
418,085
|
|
|
370,290
|
|
|
13
|
%
|
||
|
Operating expenses
(1)
:
|
|
|
|
|
|
|
|||||
|
Sales and marketing
|
|
169,735
|
|
|
161,213
|
|
|
5
|
%
|
||
|
Origination and servicing
|
|
63,044
|
|
|
56,464
|
|
|
12
|
%
|
||
|
Engineering and product development
|
|
104,338
|
|
|
82,835
|
|
|
26
|
%
|
||
|
Other general and administrative
|
|
142,994
|
|
|
150,432
|
|
|
(5
|
)%
|
||
|
Goodwill impairment
|
|
—
|
|
|
37,050
|
|
|
(100
|
)%
|
||
|
Total operating expenses
|
|
480,111
|
|
|
487,994
|
|
|
(2
|
)%
|
||
|
Loss before income tax expense
|
|
(62,026
|
)
|
|
(117,704
|
)
|
|
(47
|
)%
|
||
|
Income tax (benefit) expense
|
|
(79
|
)
|
|
(4,004
|
)
|
|
(98
|
)%
|
||
|
Consolidated net loss
|
|
$
|
(61,947
|
)
|
|
$
|
(113,700
|
)
|
|
(46
|
)%
|
|
Less: Loss attributable to noncontrolling interests
|
|
(119
|
)
|
|
—
|
|
|
N/M
|
|
||
|
LendingClub net loss
|
|
$
|
(61,828
|
)
|
|
$
|
(113,700
|
)
|
|
(46
|
)%
|
|
|
|
|
|
|
|
|
|||||
|
N/M
Not meaningful.
(1)
Prior period amounts have been reclassified to conform to the current period presentation. See “
Part I – Financial Information – Item 1 – Financial Statements – Note 1. Basis of Presentation
” for additional information.
(2)
Includes stock-based compensation expense as follows:
|
|||||||||||
|
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
|
|
2017
|
|
2016
|
|
Change (%)
|
|||||
|
Sales and marketing
|
|
$
|
5,857
|
|
|
$
|
5,016
|
|
|
17
|
%
|
|
Origination and servicing
|
|
3,819
|
|
|
2,722
|
|
|
40
|
%
|
||
|
Engineering and product development
|
|
17,001
|
|
|
13,134
|
|
|
29
|
%
|
||
|
Other general and administrative
|
|
28,015
|
|
|
25,518
|
|
|
10
|
%
|
||
|
Total stock-based compensation expense
|
|
$
|
54,692
|
|
|
$
|
46,390
|
|
|
18
|
%
|
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transaction fees
|
$
|
121,905
|
|
|
$
|
107,314
|
|
|
$
|
100,813
|
|
|
21
|
%
|
|
14
|
%
|
|
Investor fees
(1)
|
20,499
|
|
|
21,116
|
|
|
18,477
|
|
|
11
|
%
|
|
(3
|
)%
|
|||
|
Other revenue (expense)
(1)
|
(225
|
)
|
|
4,223
|
|
|
(7,158
|
)
|
|
(97
|
)%
|
|
(105
|
)%
|
|||
|
Interest income
|
151,532
|
|
|
157,260
|
|
|
171,868
|
|
|
(12
|
)%
|
|
(4
|
)%
|
|||
|
Interest expense
|
(139,681
|
)
|
|
(150,340
|
)
|
|
(169,444
|
)
|
|
(18
|
)%
|
|
(7
|
)%
|
|||
|
Net interest income
|
11,851
|
|
|
6,920
|
|
|
2,424
|
|
|
N/M
|
|
|
71
|
%
|
|||
|
Total net revenue
|
$
|
154,030
|
|
|
$
|
139,573
|
|
|
$
|
114,556
|
|
|
34
|
%
|
|
10
|
%
|
|
|
Nine Months Ended
September 30, |
|
|
|||||||
|
|
2017
|
|
2016
|
|
Change (%)
|
|||||
|
Net revenue:
|
|
|
|
|
|
|||||
|
Transaction fees
|
$
|
327,911
|
|
|
$
|
321,926
|
|
|
2
|
%
|
|
Investor fees
(1)
|
62,795
|
|
|
53,620
|
|
|
17
|
%
|
||
|
Other revenue (expense)
(1)
|
6,219
|
|
|
(10,965
|
)
|
|
157
|
%
|
||
|
Interest income
|
469,788
|
|
|
529,432
|
|
|
(11
|
)%
|
||
|
Interest expense
|
(448,628
|
)
|
|
(523,723
|
)
|
|
(14
|
)%
|
||
|
Net interest income
|
21,160
|
|
|
5,709
|
|
|
N/M
|
|
||
|
Total net revenue
|
$
|
418,085
|
|
|
$
|
370,290
|
|
|
13
|
%
|
|
N/M
|
Not meaningful.
|
|
(1)
|
Prior period amounts have been reclassified to conform to the current period presentation. See “
Part I – Financial Information – Item 1 – Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 1. Basis of Presentation
” for additional information.
|
|
|
Three Months Ended
|
|
Change (%)
|
|||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
|||||||||
|
Investor fees – whole loans sold
|
$
|
12,292
|
|
|
$
|
12,216
|
|
|
$
|
11,277
|
|
|
9
|
%
|
|
1
|
%
|
|
|
Investor fees – notes, certificates, and self-directed accounts
|
7,986
|
|
|
7,783
|
|
|
6,654
|
|
|
20
|
%
|
|
3
|
%
|
||||
|
Investor fees – Funds and separately managed accounts
(1)
|
221
|
|
|
1,117
|
|
|
546
|
|
|
(60
|
)%
|
|
(80
|
)%
|
||||
|
Total investor fees
|
$
|
20,499
|
|
|
$
|
21,116
|
|
|
$
|
18,477
|
|
|
11
|
%
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
|
|
|
2017
|
|
2016
|
|
Change (%)
|
|||||||||
|
Investor fees – whole loans sold
|
|
|
|
|
$
|
36,718
|
|
|
$
|
29,807
|
|
|
23
|
%
|
||||
|
Investor fees – notes, certificates, and self-directed accounts
|
|
|
|
|
23,581
|
|
|
19,428
|
|
|
21
|
%
|
||||||
|
Investor fees – Funds and separately managed accounts
(1)
|
|
|
|
|
2,496
|
|
|
4,385
|
|
|
(43
|
)%
|
||||||
|
Total investor fees
|
|
|
|
|
$
|
62,795
|
|
|
$
|
53,620
|
|
|
17
|
%
|
||||
|
(1)
|
Funds are the private funds for which LCAM or its subsidiaries act as general partner.
|
|
|
|
Three Months Ended
|
|
Change (%)
|
|||||||||||||||
|
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
|||||||||
|
Gain (loss) on sales of loans
(1)
|
|
$
|
6,680
|
|
|
$
|
4,445
|
|
|
$
|
(11,519
|
)
|
|
158
|
%
|
|
50
|
%
|
|
|
Referral revenue
|
|
1,318
|
|
|
1,637
|
|
|
1,548
|
|
|
(15
|
)%
|
|
(19
|
)%
|
||||
|
Net fair value adjustments on Loans, Notes and Certificates
|
|
(7,775
|
)
|
|
(2,171
|
)
|
|
(477
|
)
|
|
N/M
|
|
|
N/M
|
|
||||
|
Other
|
|
(448
|
)
|
|
312
|
|
|
3,290
|
|
|
114
|
%
|
|
N/M
|
|
||||
|
Other revenue (expense)
(2)
|
|
$
|
(225
|
)
|
|
$
|
4,223
|
|
|
$
|
(7,158
|
)
|
|
97
|
%
|
|
(105
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
|
|
|
|
2017
|
|
2016
|
|
Change (%)
|
|||||||||
|
Gain (loss) on sales of loans
(1)
|
|
$
|
13,017
|
|
|
$
|
(17,267
|
)
|
|
175
|
%
|
||||||||
|
Referral revenue
|
|
4,361
|
|
|
4,590
|
|
|
(5
|
)%
|
||||||||||
|
Net fair value adjustments on Loans, Notes and Certificates
|
|
(11,363
|
)
|
|
(1,684
|
)
|
|
N/M
|
|
||||||||||
|
Other
|
|
204
|
|
|
3,396
|
|
|
(94
|
)%
|
||||||||||
|
Other revenue (expense)
(2)
|
|
$
|
6,219
|
|
|
$
|
(10,965
|
)
|
|
157
|
%
|
||||||||
|
N/M
|
Not meaningful.
|
|
(1)
|
Presented net of credit support agreement expense in the
third
and
second
quarters of
2017
and
first nine months of
2017
.
|
|
(2)
|
Prior period amounts have been reclassified to conform to the current period presentation. See “
Part I – Financial Information – Item 1 – Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 1. Basis of Presentation
” for additional information.
|
|
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||||
|
|
|
September 30, 2017
|
|
June 30,
2017 |
|
September 30, 2016
|
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and loans held for sale
|
|
$
|
149,731
|
|
|
$
|
155,545
|
|
|
$
|
170,627
|
|
|
(12
|
)%
|
|
(4
|
)%
|
||
|
Securities available for sale
|
|
1,129
|
|
|
1,008
|
|
|
810
|
|
|
39
|
%
|
|
12
|
%
|
|||||
|
Cash and cash equivalents
|
|
672
|
|
|
707
|
|
|
431
|
|
|
56
|
%
|
|
(5
|
)%
|
|||||
|
Total interest income
|
|
151,532
|
|
|
157,260
|
|
|
171,868
|
|
|
(12
|
)%
|
|
(4
|
)%
|
|||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes and certificates
|
|
(139,681
|
)
|
|
(150,340
|
)
|
|
(169,444
|
)
|
|
(18
|
%)
|
|
(7
|
)%
|
|||||
|
Total interest expense
|
|
(139,681
|
)
|
|
(150,340
|
)
|
|
(169,444
|
)
|
|
(18
|
%)
|
|
(7
|
)%
|
|||||
|
Net interest income
|
|
$
|
11,851
|
|
|
$
|
6,920
|
|
|
$
|
2,424
|
|
|
N/M
|
|
|
71
|
%
|
||
|
Average outstanding balances:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
|
$
|
3,794,749
|
|
|
$
|
4,127,408
|
|
|
$
|
4,728,934
|
|
|
(20
|
)%
|
|
(8
|
)%
|
||
|
Loans held for sale
|
|
$
|
220,011
|
|
|
$
|
67,722
|
|
|
$
|
—
|
|
|
N/M
|
|
|
N/M
|
|
||
|
Loans invested in by the Company
|
|
$
|
208,137
|
|
|
$
|
85,860
|
|
|
$
|
34,588
|
|
|
N/M
|
|
|
142
|
%
|
||
|
Notes and certificates
|
|
$
|
3,832,118
|
|
|
$
|
4,138,136
|
|
|
$
|
4,720,781
|
|
|
(19
|
)%
|
|
(7
|
)%
|
||
|
|
||||||||||||||||||||
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
Change (%)
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans and loans held for sale
|
|
|
|
$
|
464,764
|
|
|
$
|
525,723
|
|
|
(12
|
)%
|
|||||||
|
Securities available for sale
|
|
|
|
3,077
|
|
|
2,302
|
|
|
34
|
%
|
|||||||||
|
Cash and cash equivalents
|
|
|
|
1,947
|
|
|
1,407
|
|
|
38
|
%
|
|||||||||
|
Total interest income
|
|
|
|
469,788
|
|
|
529,432
|
|
|
(11
|
)%
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notes and certificates
|
|
|
|
(448,628
|
)
|
|
(523,723
|
)
|
|
(14
|
%)
|
|||||||||
|
Total interest expense
|
|
|
|
(448,628
|
)
|
|
(523,723
|
)
|
|
(14
|
%)
|
|||||||||
|
Net interest income
|
|
|
|
$
|
21,160
|
|
|
$
|
5,709
|
|
|
N/M
|
|
|||||||
|
Average outstanding balances:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
|
|
$
|
4,105,073
|
|
|
$
|
4,791,999
|
|
|
(14
|
)%
|
|||||||
|
Loans held for sale
|
|
|
|
$
|
98,619
|
|
|
$
|
—
|
|
|
N/M
|
|
|||||||
|
Loans invested in by the Company
|
|
|
|
$
|
106,432
|
|
|
$
|
24,015
|
|
|
N/M
|
|
|||||||
|
Notes and certificates
|
|
|
|
$
|
4,127,022
|
|
|
$
|
4,794,868
|
|
|
(14
|
)%
|
|||||||
|
|
|
Three Months Ended
|
|
Change (%)
|
|||||||||||||||
|
|
|
September 30, 2017
|
|
June 30,
2017 |
|
September 30,
2016 |
|
Q3 2017
vs Q3 2016 |
|
Q3 2017
vs Q2 2017 |
|||||||||
|
Sales and marketing
|
|
$
|
59,570
|
|
|
$
|
55,582
|
|
|
$
|
44,901
|
|
|
33
|
%
|
|
7
|
%
|
|
|
Origination and servicing
|
|
21,321
|
|
|
21,274
|
|
|
16,332
|
|
|
31
|
%
|
|
—
|
%
|
||||
|
Engineering and product development
|
|
32,860
|
|
|
35,718
|
|
|
29,428
|
|
|
12
|
%
|
|
(8
|
)%
|
||||
|
Other general and administrative
|
|
46,925
|
|
|
52,495
|
|
|
58,940
|
|
|
(20
|
)%
|
|
(11
|
)%
|
||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|
(100
|
)%
|
|
—
|
%
|
||||
|
Total operating expenses
|
|
$
|
160,676
|
|
|
$
|
165,069
|
|
|
$
|
151,251
|
|
|
6
|
%
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
|
|
|
|
2017
|
|
2016
|
|
Change (%)
|
|||||||||
|
Sales and marketing
|
$
|
169,735
|
|
|
$
|
161,213
|
|
|
5
|
%
|
|||||||||
|
Origination and servicing
|
63,044
|
|
|
56,464
|
|
|
12
|
%
|
|||||||||||
|
Engineering and product development
|
104,338
|
|
|
82,835
|
|
|
26
|
%
|
|||||||||||
|
Other general and administrative
|
142,994
|
|
|
150,432
|
|
|
(5
|
)%
|
|||||||||||
|
Goodwill impairment
|
—
|
|
|
37,050
|
|
|
(100
|
)%
|
|||||||||||
|
Total operating expenses
|
$
|
480,111
|
|
|
$
|
487,994
|
|
|
(2
|
)%
|
|||||||||
|
N/M
|
Not meaningful.
|
|
•
|
Other companies, including companies in our industry, may calculate these measures differently, which may reduce their usefulness as a comparative measure.
|
|
•
|
These measures do not consider the potentially dilutive impact of stock-based compensation.
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA and adjusted EBITDA margin do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements.
|
|
•
|
Adjusted EBITDA and adjusted EBITDA margin do not reflect tax payments that may represent a reduction in cash available to us.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||||
|
Total net revenue
|
$
|
154,030
|
|
|
$
|
139,573
|
|
|
$
|
114,556
|
|
|
$
|
418,085
|
|
|
$
|
370,290
|
|
|
Less: Sales and marketing expense
|
59,570
|
|
|
55,582
|
|
|
44,901
|
|
|
169,735
|
|
|
161,213
|
|
|||||
|
Less: Origination and servicing expense
|
21,321
|
|
|
21,274
|
|
|
16,332
|
|
|
63,044
|
|
|
56,464
|
|
|||||
|
Total direct expenses
|
$
|
80,891
|
|
|
$
|
76,856
|
|
|
$
|
61,233
|
|
|
$
|
232,779
|
|
|
$
|
217,677
|
|
|
Add: Stock-based compensation
(1)
|
2,640
|
|
|
3,321
|
|
|
2,712
|
|
|
9,676
|
|
|
7,738
|
|
|||||
|
Add: (Income) loss attributable to noncontrolling interest
|
129
|
|
|
(10
|
)
|
|
—
|
|
|
119
|
|
|
—
|
|
|||||
|
Contribution
(2)
|
$
|
75,908
|
|
|
$
|
66,028
|
|
|
$
|
56,035
|
|
|
$
|
195,101
|
|
|
$
|
160,351
|
|
|
Contribution margin
(2)
|
49.3
|
%
|
|
47.3
|
%
|
|
48.9
|
%
|
|
46.7
|
%
|
|
43.3
|
%
|
|||||
|
(1)
|
Contribution excludes stock-based compensation expense included in the sales and marketing and origination and servicing expense categories.
|
|
(2)
|
Beginning in the
first quarter of
2017
, contribution includes net interest revenue to capture the full spectrum of revenue we expect to generate. Beginning in the
third quarter of
2017
, contribution excludes (income) loss attributable to noncontrolling interests. Prior period amounts have been reclassified to conform to the current period presentation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||||
|
Consolidated net loss
|
$
|
(6,659
|
)
|
|
$
|
(25,444
|
)
|
|
$
|
(36,486
|
)
|
|
$
|
(61,947
|
)
|
|
$
|
(113,700
|
)
|
|
Engineering and product development expense
|
32,860
|
|
|
35,718
|
|
|
29,428
|
|
|
104,338
|
|
|
82,835
|
|
|||||
|
Other general and administrative expense
|
46,925
|
|
|
52,495
|
|
|
58,940
|
|
|
142,994
|
|
|
150,432
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
1,650
|
|
|
—
|
|
|
37,050
|
|
|||||
|
Stock-based compensation expense
(1)
|
2,640
|
|
|
3,321
|
|
|
2,712
|
|
|
9,676
|
|
|
7,738
|
|
|||||
|
Income tax expense (benefit)
|
13
|
|
|
(52
|
)
|
|
(209
|
)
|
|
(79
|
)
|
|
(4,004
|
)
|
|||||
|
(Income) loss attributable to noncontrolling interest
|
129
|
|
|
(10
|
)
|
|
—
|
|
|
119
|
|
|
—
|
|
|||||
|
Contribution
(2)
|
$
|
75,908
|
|
|
$
|
66,028
|
|
|
$
|
56,035
|
|
|
$
|
195,101
|
|
|
$
|
160,351
|
|
|
Total net revenue
|
$
|
154,030
|
|
|
$
|
139,573
|
|
|
$
|
114,556
|
|
|
$
|
418,085
|
|
|
$
|
370,290
|
|
|
Contribution margin
(2)
|
49.3
|
%
|
|
47.3
|
%
|
|
48.9
|
%
|
|
46.7
|
%
|
|
43.3
|
%
|
|||||
|
(1)
|
Contribution excludes stock-based compensation expense included in the sales and marketing and origination and servicing expense categories.
|
|
(2)
|
Beginning in the
first quarter of
2017
, contribution includes net interest revenue to capture the full spectrum of revenue we expect to generate. Beginning in the
third quarter of
2017
, contribution excludes (income) loss attributable to noncontrolling interests. Prior period amounts have been reclassified to conform to the current period presentation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||||
|
Consolidated net loss
|
$
|
(6,659
|
)
|
|
$
|
(25,444
|
)
|
|
$
|
(36,486
|
)
|
|
$
|
(61,947
|
)
|
|
$
|
(113,700
|
)
|
|
Acquisition and related expense
|
—
|
|
|
56
|
|
|
294
|
|
|
349
|
|
|
880
|
|
|||||
|
Depreciation expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Engineering and product development
|
9,026
|
|
|
8,483
|
|
|
5,362
|
|
|
25,303
|
|
|
14,772
|
|
|||||
|
Other general and administrative
|
1,246
|
|
|
1,305
|
|
|
1,104
|
|
|
3,849
|
|
|
3,003
|
|
|||||
|
Amortization of intangible assets
|
1,034
|
|
|
1,057
|
|
|
1,163
|
|
|
3,253
|
|
|
3,599
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
1,650
|
|
|
—
|
|
|
37,050
|
|
|||||
|
Stock-based compensation expense
|
16,106
|
|
|
19,088
|
|
|
17,922
|
|
|
54,692
|
|
|
46,390
|
|
|||||
|
Income tax expense (benefit)
|
13
|
|
|
(52
|
)
|
|
(209
|
)
|
|
(79
|
)
|
|
(4,004
|
)
|
|||||
|
(Income) loss attributable to noncontrolling interest
|
129
|
|
|
(10
|
)
|
|
—
|
|
|
119
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
(1)
|
$
|
20,895
|
|
|
$
|
4,483
|
|
|
$
|
(9,200
|
)
|
|
$
|
25,539
|
|
|
$
|
(12,010
|
)
|
|
Total net revenue
|
$
|
154,030
|
|
|
$
|
139,573
|
|
|
$
|
114,556
|
|
|
$
|
418,085
|
|
|
$
|
370,290
|
|
|
Adjusted EBITDA margin
(1)
|
13.6
|
%
|
|
3.2
|
%
|
|
(8.0
|
)%
|
|
6.1
|
%
|
|
(3.2
|
)%
|
|||||
|
(1)
|
Beginning in the
first quarter of
2017
, adjusted EBITDA includes net interest revenue to capture the full spectrum of revenue we expect to generate. Beginning in the
third quarter of
2017
, adjusted EBITDA excludes (income) loss attributable to noncontrolling interests. Prior period amounts have been adjusted to conform to the current period presentation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||||
|
Sales and marketing
|
$
|
1,591
|
|
|
$
|
1,967
|
|
|
$
|
1,699
|
|
|
$
|
5,857
|
|
|
$
|
5,016
|
|
|
Origination and servicing
|
1,049
|
|
|
1,354
|
|
|
1,013
|
|
|
3,819
|
|
|
2,722
|
|
|||||
|
Engineering and product development
|
4,640
|
|
|
5,773
|
|
|
4,931
|
|
|
17,001
|
|
|
13,134
|
|
|||||
|
Other general and administrative
|
8,826
|
|
|
9,994
|
|
|
10,279
|
|
|
28,015
|
|
|
25,518
|
|
|||||
|
Total stock-based compensation expense
|
$
|
16,106
|
|
|
$
|
19,088
|
|
|
$
|
17,922
|
|
|
$
|
54,692
|
|
|
$
|
46,390
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2017 |
|
June 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||||
|
Investor fees
|
$
|
20,499
|
|
|
$
|
21,116
|
|
|
$
|
18,477
|
|
|
$
|
62,795
|
|
|
$
|
53,620
|
|
|
Change in fair value of servicing assets and liabilities
|
6,462
|
|
|
4,436
|
|
|
1,703
|
|
|
14,136
|
|
|
4,065
|
|
|||||
|
Investor fees before change in fair value of servicing assets and liabilities
|
$
|
26,961
|
|
|
$
|
25,552
|
|
|
$
|
20,180
|
|
|
$
|
76,931
|
|
|
$
|
57,685
|
|
|
|
|
September 30, 2017
|
|
June 30,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
September 30, 2016
|
|||||
|
Originations by Investor Type:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Managed accounts
|
|
24
|
%
|
|
31
|
%
|
|
33
|
%
|
|
43
|
%
|
|
55
|
%
|
|
Self-directed
|
|
10
|
%
|
|
13
|
%
|
|
15
|
%
|
|
13
|
%
|
|
14
|
%
|
|
Banks
|
|
42
|
%
|
|
44
|
%
|
|
40
|
%
|
|
31
|
%
|
|
13
|
%
|
|
LendingClub
(1)
|
|
9
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Other institutional investors
|
|
15
|
%
|
|
12
|
%
|
|
12
|
%
|
|
13
|
%
|
|
18
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Beginning in the
third quarter of
2017
, the Company introduced “LendingClub” as a new line item presented to separately show the percentage of loan originations funded by the Company,
as discussed in
“Part I – Financial Information – Item 1 – Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 5. Loans, Loans Held for Sale, Notes and Certificates and Loan Servicing Rights.”
|
|
|
|
September 30, 2017
|
|
June 30,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
September 30, 2016
|
|||||
|
Percentage of loans invested in by ten largest investors
|
|
61
|
%
|
|
59
|
%
|
|
61
|
%
|
|
68
|
%
|
|
72
|
%
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
(in millions, except percentages)
|
Outstanding Principal Balance
|
Fair
Value
(2)
|
Delinquent Loans
(2)
|
|
Outstanding Principal Balance
|
Fair
Value
(2)
|
Delinquent Loans
(2)
|
||||||||
|
Personal loans - standard program
|
$
|
3,697.8
|
|
94.5
|
%
|
3.4
|
%
|
|
$
|
4,290.4
|
|
94.6
|
%
|
3.2
|
%
|
|
Personal loans - custom program
|
160.7
|
|
92.4
|
|
6.7
|
|
|
267.4
|
|
91.4
|
|
5.6
|
|
||
|
Other loans
(1)
|
38.8
|
|
96.0
|
|
3.1
|
|
|
17.2
|
|
96.8
|
|
2.8
|
|
||
|
Total
(3)
|
$
|
3,897.3
|
|
94.4
|
%
|
3.5
|
%
|
|
$
|
4,575.0
|
|
94.5
|
%
|
3.3
|
%
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
(in millions, except percentages)
|
Outstanding Principal Balance
|
Fair
Value
(2)
|
Delinquent Loans
(2)
|
|
Outstanding Principal Balance
|
Fair
Value
(2)
|
Delinquent Loans
(2)
|
||||||||
|
Personal loans - standard program
|
$
|
140.7
|
|
96.1
|
%
|
0.6
|
%
|
|
$
|
20.3
|
|
92.7
|
%
|
4.3
|
%
|
|
Personal loans - custom program
|
19.0
|
|
97.1
|
|
4.7
|
|
|
2.9
|
|
89.9
|
|
17.6
|
|
||
|
Other loans
(1)
|
34.5
|
|
96.0
|
|
2.8
|
|
|
4.7
|
|
96.2
|
|
3.7
|
|
||
|
Total
|
$
|
194.2
|
|
96.2
|
%
|
1.4
|
%
|
|
$
|
27.9
|
|
93.0
|
%
|
5.6
|
%
|
|
Total Platform
(1)
|
September 30,
2017 |
June 30,
2017 |
March 31,
2017 |
December 31,
2016 |
September 30,
2016 |
|||||
|
Personal Loans - Standard Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
7.6
|
%
|
8.1
|
%
|
8.5
|
%
|
8.0
|
%
|
6.1
|
%
|
|
Weighted average age in months
|
12.9
|
|
12.9
|
|
12.5
|
|
12.0
|
|
11.3
|
|
|
|
|
|
|
|
|
|||||
|
Personal Loans - Custom Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
13.5
|
%
|
14.1
|
%
|
15.7
|
%
|
14.6
|
%
|
11.0
|
%
|
|
Weighted average age in months
|
10.5
|
|
10.5
|
|
10.5
|
|
9.8
|
|
9.1
|
|
|
Loans retained on balance sheet
|
September 30,
2017 |
June 30,
2017 |
March 31,
2017 |
December 31,
2016 |
September 30,
2016 |
|||||
|
Personal Loans - Standard Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
9.9
|
%
|
10.2
|
%
|
10.9
|
%
|
10.4
|
%
|
8.2
|
%
|
|
Weighted average age in months
|
15.2
|
|
14.9
|
|
14.2
|
|
13.5
|
|
12.9
|
|
|
|
|
|
|
|
|
|||||
|
Personal Loans - Custom Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
17.4
|
%
|
15.5
|
%
|
19.6
|
%
|
19.1
|
%
|
14.0
|
%
|
|
Weighted average age in months
|
17.3
|
|
15.7
|
|
14.3
|
|
12.4
|
|
10.9
|
|
|
(1)
|
Total platform comprises all loans facilitated through the marketplace, including whole loans sold and loans financed by notes and certificates, but excluding other loans described in
“Loan Portfolio Information and Credit Metrics.”
|
|
•
|
The effect of credit tightening implemented in 2016 and early 2017. As the fourth quarter 2016 and first quarter 2017 vintages are beginning to season we are seeing improved loss performance vintage-over-vintage compared to the second and third quarter 2016 cohorts as a result of the tighter credit criteria.
|
|
•
|
The benefits from investments made in servicing of delinquent loans, including increased staffing and improved technology infrastructure.
|
|
•
|
An increase in recovery rates as sales prices of charged-off debt have trended back up.
|
|
•
|
The effect of seasonality in delinquencies.
|
|
|
Nine Months Ended September 30,
|
||||||
|
Condensed Cash Flow Information:
|
2017
|
|
2016
|
||||
|
Net cash used for operating activities
|
$
|
(160,828
|
)
|
|
$
|
(7,746
|
)
|
|
|
|
|
|
||||
|
Cash flow related to loan investing activities
(1)
|
492,600
|
|
|
(252,740
|
)
|
||
|
Cash flow related to all other investing activities
|
66,813
|
|
|
(88,154
|
)
|
||
|
Net cash provided by (used for) investing activities
|
559,413
|
|
|
(340,894
|
)
|
||
|
|
|
|
|
||||
|
Cash flow related to note/certificate and secured borrowings financing
(1)
|
(507,592
|
)
|
|
244,096
|
|
||
|
Cash flow (used for) provided by all other financing activities
|
(22,214
|
)
|
|
1,780
|
|
||
|
Net cash (used for) provided by financing activities
|
(529,806
|
)
|
|
245,876
|
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(131,221
|
)
|
|
$
|
(102,764
|
)
|
|
(1)
|
Cash flow related to loan investing activities includes the purchase of loans and repayment of loans facilitated through our marketplace. Cash flow related to note/certificate and secured borrowings financing activities includes the issuance of notes and certificates to investors and the repayment of those notes and certificates. These amounts generally correspond to and offset each other.
|
|
|
|
Incorporated by Reference
|
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
File No.
|
Exhibit
|
Filing
Date
|
Filed Herewith
|
|
|
||||||
|
|
||||||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
X
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
LENDINGCLUB CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
November 8, 2017
|
|
/s/ SCOTT SANBORN
|
|
|
|
|
|
Scott Sanborn
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
Date:
|
November 8, 2017
|
|
/s/ THOMAS W. CASEY
|
|
|
|
|
|
Thomas W. Casey
|
|
|
|
|
|
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|