These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
LendingClub Corporation
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
51-0605731
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
71 Stevenson Street, Suite 1000, San Francisco, CA 94105
|
|
|
(Address of principal executive offices and zip code)
|
|
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
|
¨
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
|
¨
|
|||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
•
|
Various wholly-owned Delaware limited liability companies established to enter into warehouse credit agreements with certain lenders for secured credit facilities.
|
|
•
|
Various entities established to facilitate LendingClub-sponsored asset-backed securities transactions, including transactions where certain accredited investors and qualified institutional buyers have the opportunity to invest in a pool of unsecured personal whole loans in a certificated form (CLUB Certificates).
|
|
•
|
LC Trust I (the Trust), an independent Delaware business trust that acquires loans from LendingClub and holds them for the sole benefit of certain investors that have purchased trust certificates issued by the Trust and that are related to specific underlying loans for the benefit of the investor.
|
|
•
|
Springstone Financial, LLC (Springstone), a wholly-owned Delaware limited liability company that facilitates the origination of education and patient finance loans by third-party issuing banks.
|
|
•
|
LendingClub Asset Management, LLC (LCAM), a wholly-owned registered investment advisor with the Securities and Exchange Commission (SEC) that acts as the general partner for certain private funds and as advisor to separately managed accounts and funds of which LCAM’s wholly-owned subsidiaries are the general partners.
|
|
•
|
the ability of borrowers to repay loans and the plans of borrowers;
|
|
•
|
our ability to maintain investor confidence in the operation of our platform;
|
|
•
|
the likelihood of investors to continue to, directly or indirectly, invest through our platform;
|
|
•
|
our ability to secure new or additional sources of investor commitments for our platform;
|
|
•
|
expected rates of return for investors;
|
|
•
|
the effectiveness of our platform’s credit scoring models;
|
|
•
|
the use of our own capital to purchase loans;
|
|
•
|
maintaining liquidity and capital availability to support purchase of loans, contractual commitments and obligations (including repurchase obligations or other commitments to purchase loans), regulatory obligations to fund loans, and general strategic directives (such as with respect to product testing or supporting our Company-sponsored securitizations and CLUB Certificate transactions), and to support marketplace equilibrium across our platform;
|
|
•
|
the impact of holding loans on and our ability to sell loans off our balance sheet;
|
|
•
|
transaction fees or other revenue we expect to recognize after loans are issued by the issuing banks who originate loans facilitated through our platform;
|
|
•
|
interest income on our loans invested in by the Company and the negative fair value adjustments on associated loans;
|
|
•
|
our financial condition and performance, including the impact that management’s estimates have on our financial performance and the relationship between the interim period and full year results;
|
|
•
|
capital expenditures;
|
|
•
|
interest rate risk and credit performance associated with the outstanding principal balance of loans and other securities and their impact to investor returns and demand for our products;
|
|
•
|
the impact of new accounting standards;
|
|
•
|
the impact of pending litigation and regulatory investigations and inquiries;
|
|
•
|
our compliance with applicable local, state and Federal laws, regulations and regulatory developments or court decisions affecting our business;
|
|
•
|
investor, borrower, platform and loan performance-related factors that may affect our revenue;
|
|
•
|
the potential adoption rates and returns related to new products and services;
|
|
•
|
the potential impact of macro-economic developments that could impact the credit performance of our loans, notes, certificates and secured borrowings, and influence borrower and investor behavior;
|
|
•
|
our ability to develop and maintain effective internal controls;
|
|
•
|
our ability to recruit and retain quality employees to support current operations and future growth;
|
|
•
|
the impact of expense initiatives;
|
|
•
|
our ability to manage and repay our indebtedness; and
|
|
•
|
other risk factors listed from time to time in reports we file with the SEC.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
(1)
|
$
|
348,018
|
|
|
$
|
401,719
|
|
|
Restricted cash
(1)
|
203,258
|
|
|
242,570
|
|
||
|
Securities available for sale (includes $24,748 and $0 pledged as collateral at fair value, respectively)
|
165,442
|
|
|
117,573
|
|
||
|
Loans held for investment at fair value
(1)
|
2,133,829
|
|
|
2,932,325
|
|
||
|
Loans held for investment by the Company at fair value
(1)
|
12,198
|
|
|
361,230
|
|
||
|
Loans held for sale by the Company at fair value
(1)
|
459,283
|
|
|
235,825
|
|
||
|
Accrued interest receivable
(1)
|
24,546
|
|
|
33,822
|
|
||
|
Property, equipment and software, net
|
110,510
|
|
|
101,933
|
|
||
|
Intangible assets, net
|
18,988
|
|
|
21,923
|
|
||
|
Goodwill
|
—
|
|
|
35,633
|
|
||
|
Other assets
(1)
|
113,896
|
|
|
156,278
|
|
||
|
Total assets
|
$
|
3,589,968
|
|
|
$
|
4,640,831
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Accounts payable
|
$
|
8,778
|
|
|
$
|
9,401
|
|
|
Accrued interest payable
(1)
|
22,050
|
|
|
32,992
|
|
||
|
Accrued expenses and other liabilities
(1)
|
136,629
|
|
|
228,380
|
|
||
|
Payable to investors
|
96,767
|
|
|
143,310
|
|
||
|
Notes, certificates and secured borrowings at fair value
(1)
|
2,152,316
|
|
|
2,954,768
|
|
||
|
Payable to securitization note and residual certificate holders (includes $1,479 at fair value as of December 31, 2017)
(1)
|
—
|
|
|
312,123
|
|
||
|
Credit facilities and securities sold under repurchase agreements
(1)
|
305,336
|
|
|
32,100
|
|
||
|
Total liabilities
|
2,721,876
|
|
|
3,713,074
|
|
||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value; 900,000,000 shares authorized; 428,434,596 and 419,756,546 shares issued, respectively; 426,151,896 and 417,473,846 shares outstanding, respectively
|
4,284
|
|
|
4,198
|
|
||
|
Additional paid-in capital
|
1,384,933
|
|
|
1,327,206
|
|
||
|
Accumulated deficit
|
(504,265
|
)
|
|
(389,419
|
)
|
||
|
Treasury stock, at cost; 2,282,700 shares
|
(19,485
|
)
|
|
(19,485
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
172
|
|
|
(5
|
)
|
||
|
Total LendingClub stockholders’ equity
|
865,639
|
|
|
922,495
|
|
||
|
Noncontrolling interests
|
2,453
|
|
|
5,262
|
|
||
|
Total equity
|
868,092
|
|
|
927,757
|
|
||
|
Total liabilities and equity
|
$
|
3,589,968
|
|
|
$
|
4,640,831
|
|
|
(1)
|
Includes amounts in consolidated variable interest entities (VIEs) presented separately in the table below.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Assets of consolidated VIEs, included in total assets above
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
31,855
|
|
|
34,370
|
|
||
|
Loans held for investment at fair value
|
770,901
|
|
|
1,202,260
|
|
||
|
Loans held for investment by the Company at fair value
|
—
|
|
|
350,699
|
|
||
|
Loans held for sale by the Company at fair value
|
307,828
|
|
|
60,812
|
|
||
|
Accrued interest receivable
|
9,596
|
|
|
15,602
|
|
||
|
Other assets
|
2,456
|
|
|
6,324
|
|
||
|
Total assets of consolidated variable interest entities
|
$
|
1,122,636
|
|
|
$
|
1,670,067
|
|
|
Liabilities of consolidated VIEs, included in total liabilities above
|
|
|
|
||||
|
Accrued interest payable
|
$
|
8,804
|
|
|
$
|
14,789
|
|
|
Accrued expenses and other liabilities
|
1,214
|
|
|
52
|
|
||
|
Notes, certificates and secured borrowings at fair value
|
776,403
|
|
|
1,210,349
|
|
||
|
Payable to securitization note and residual certificate holders
|
—
|
|
|
312,123
|
|
||
|
Credit facilities and securities sold under repurchase agreements
|
185,752
|
|
|
32,100
|
|
||
|
Total liabilities of consolidated variable interest entities
|
$
|
972,173
|
|
|
$
|
1,569,413
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
Transaction fees
|
$
|
137,781
|
|
|
$
|
121,905
|
|
|
$
|
384,889
|
|
|
$
|
327,911
|
|
|
Investor fees
|
29,169
|
|
|
20,499
|
|
|
84,464
|
|
|
62,795
|
|
||||
|
Gain on sales of loans
(1)
|
10,919
|
|
|
6,680
|
|
|
35,470
|
|
|
13,017
|
|
||||
|
Other revenue
(1)
|
1,458
|
|
|
1,375
|
|
|
4,382
|
|
|
5,070
|
|
||||
|
Net interest income and fair value adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
115,514
|
|
|
151,532
|
|
|
381,292
|
|
|
469,788
|
|
||||
|
Interest expense
|
(90,642
|
)
|
|
(139,681
|
)
|
|
(302,383
|
)
|
|
(448,628
|
)
|
||||
|
Net fair value adjustments
(1)
|
(19,554
|
)
|
|
(8,280
|
)
|
|
(74,823
|
)
|
|
(11,868
|
)
|
||||
|
Net interest income and fair value adjustments
(1)
|
5,318
|
|
|
3,571
|
|
|
4,086
|
|
|
9,292
|
|
||||
|
Total net revenue
|
184,645
|
|
|
154,030
|
|
|
513,291
|
|
|
418,085
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
73,601
|
|
|
59,570
|
|
|
200,164
|
|
|
169,735
|
|
||||
|
Origination and servicing
|
25,431
|
|
|
21,321
|
|
|
73,669
|
|
|
63,044
|
|
||||
|
Engineering and product development
|
41,216
|
|
|
32,860
|
|
|
115,703
|
|
|
104,338
|
|
||||
|
Other general and administrative
|
57,446
|
|
|
46,925
|
|
|
167,338
|
|
|
142,994
|
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
35,633
|
|
|
—
|
|
||||
|
Class action and regulatory litigation expense
|
9,738
|
|
|
—
|
|
|
35,500
|
|
|
—
|
|
||||
|
Total operating expenses
|
207,432
|
|
|
160,676
|
|
|
628,007
|
|
|
480,111
|
|
||||
|
Loss before income tax expense
|
(22,787
|
)
|
|
(6,646
|
)
|
|
(114,716
|
)
|
|
(62,026
|
)
|
||||
|
Income tax (benefit) expense
|
(38
|
)
|
|
13
|
|
|
25
|
|
|
(79
|
)
|
||||
|
Consolidated net loss
|
(22,749
|
)
|
|
(6,659
|
)
|
|
(114,741
|
)
|
|
(61,947
|
)
|
||||
|
Less: Income (Loss) attributable to noncontrolling interests
|
55
|
|
|
(129
|
)
|
|
105
|
|
|
(119
|
)
|
||||
|
LendingClub net loss
|
$
|
(22,804
|
)
|
|
$
|
(6,530
|
)
|
|
$
|
(114,846
|
)
|
|
$
|
(61,828
|
)
|
|
Net loss per share attributable to LendingClub:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.05
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.15
|
)
|
|
Diluted
|
$
|
(0.05
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.15
|
)
|
|
Weighted-average common shares - Basic
|
424,359,142
|
|
|
412,778,995
|
|
|
421,306,508
|
|
|
406,633,850
|
|
||||
|
Weighted-average common shares - Diluted
|
424,359,142
|
|
|
412,778,995
|
|
|
421,306,508
|
|
|
406,633,850
|
|
||||
|
(1)
|
Prior period amounts have been reclassified to conform to the current period presentation. See “
Notes to Condensed Consolidated Financial Statements
–
Note 1. Basis of Presentation
” for additional information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
LendingClub net loss
|
$
|
(22,804
|
)
|
|
$
|
(6,530
|
)
|
|
$
|
(114,846
|
)
|
|
$
|
(61,828
|
)
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gain (loss) on securities available for sale
|
677
|
|
|
4
|
|
|
286
|
|
|
289
|
|
||||
|
Other comprehensive income (loss), before tax
|
677
|
|
|
4
|
|
|
286
|
|
|
289
|
|
||||
|
Income tax effect
|
70
|
|
|
—
|
|
|
50
|
|
|
114
|
|
||||
|
Other comprehensive income (loss), net of tax
|
607
|
|
|
4
|
|
|
236
|
|
|
175
|
|
||||
|
Less: Other comprehensive income (loss) attributable to noncontrolling interests
|
42
|
|
|
(3
|
)
|
|
59
|
|
|
(3
|
)
|
||||
|
LendingClub other comprehensive income (loss), net of tax
|
565
|
|
|
7
|
|
|
177
|
|
|
178
|
|
||||
|
LendingClub comprehensive income (loss)
|
(22,239
|
)
|
|
(6,523
|
)
|
|
(114,669
|
)
|
|
(61,650
|
)
|
||||
|
Comprehensive income (loss) attributable to noncontrolling interests
|
42
|
|
|
(3
|
)
|
|
59
|
|
|
(3
|
)
|
||||
|
Total comprehensive income (loss)
|
$
|
(22,197
|
)
|
|
$
|
(6,526
|
)
|
|
$
|
(114,610
|
)
|
|
$
|
(61,653
|
)
|
|
|
LendingClub Corporation Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated
Deficit
|
|
Total LendingClub Stockholders’ Equity
|
|
Non-controlling interest
|
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
417,473,846
|
|
|
$
|
4,198
|
|
|
$
|
1,327,206
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
(5
|
)
|
|
$
|
(389,419
|
)
|
|
$
|
922,495
|
|
|
$
|
5,262
|
|
|
$
|
927,757
|
|
|
Stock-based compensation and related tax effects
|
—
|
|
|
—
|
|
|
64,441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,441
|
|
|
—
|
|
|
64,441
|
|
||||||||
|
Issuances under equity incentive plans, net of tax
|
7,740,443
|
|
|
77
|
|
|
(9,478
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,401
|
)
|
|
—
|
|
|
(9,401
|
)
|
||||||||
|
ESPP purchase shares
|
937,607
|
|
|
9
|
|
|
2,764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,773
|
|
|
—
|
|
|
2,773
|
|
||||||||
|
Net unrealized gain on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
|
58
|
|
|
235
|
|
||||||||
|
Dividends paid and return of capital to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,972
|
)
|
|
(2,972
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114,846
|
)
|
|
(114,846
|
)
|
|
105
|
|
|
(114,741
|
)
|
||||||||
|
Balance at September 30, 2018
|
426,151,896
|
|
|
$
|
4,284
|
|
|
$
|
1,384,933
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
172
|
|
|
$
|
(504,265
|
)
|
|
$
|
865,639
|
|
|
$
|
2,453
|
|
|
$
|
868,092
|
|
|
|
LendingClub Corporation Stockholders
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit
|
|
Total LendingClub Stockholders’ Equity
|
|
Non-controlling interest
|
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
397,979,772
|
|
|
$
|
4,003
|
|
|
$
|
1,226,206
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
(767
|
)
|
|
$
|
(234,187
|
)
|
|
$
|
975,770
|
|
|
$
|
—
|
|
|
$
|
975,770
|
|
|
Stock-based compensation and related tax effects
|
—
|
|
|
—
|
|
|
63,475
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,397
|
)
|
|
62,078
|
|
|
—
|
|
|
62,078
|
|
||||||||
|
Issuances under equity incentive plans, net of tax
|
16,211,773
|
|
|
162
|
|
|
14,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,234
|
|
|
—
|
|
|
14,234
|
|
||||||||
|
ESPP purchase shares
|
565,701
|
|
|
5
|
|
|
2,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,856
|
|
|
—
|
|
|
2,856
|
|
||||||||
|
Net unrealized gain (loss) on available for sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|
(3
|
)
|
|
175
|
|
||||||||
|
Contribution of interests in consolidated VIE
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,722
|
|
|
7,722
|
|
||||||||
|
Dividends paid and return of capital to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,037
|
)
|
|
(1,037
|
)
|
||||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,828
|
)
|
|
(61,828
|
)
|
|
(119
|
)
|
|
(61,947
|
)
|
||||||||
|
Balance at September 30, 2017
|
414,757,246
|
|
|
$
|
4,170
|
|
|
$
|
1,306,604
|
|
|
2,282,700
|
|
|
$
|
(19,485
|
)
|
|
$
|
(589
|
)
|
|
$
|
(297,412
|
)
|
|
$
|
993,288
|
|
|
$
|
6,563
|
|
|
$
|
999,851
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Consolidated net loss
|
$
|
(114,741
|
)
|
|
$
|
(61,947
|
)
|
|
Adjustments to reconcile consolidated net loss to net cash used for operating activities:
|
|
|
|
||||
|
Net fair value adjustments
|
74,823
|
|
|
11,868
|
|
||
|
Change in fair value of loan servicing liabilities
|
(677
|
)
|
|
(1,947
|
)
|
||
|
Change in fair value of loan servicing assets
|
22,253
|
|
|
16,083
|
|
||
|
Stock-based compensation, net
|
57,369
|
|
|
54,692
|
|
||
|
Goodwill impairment charge
|
35,633
|
|
|
—
|
|
||
|
Depreciation and amortization
|
39,927
|
|
|
32,405
|
|
||
|
(Gain) Loss on sales of loans
|
(39,493
|
)
|
|
(25,306
|
)
|
||
|
Other, net
|
3,794
|
|
|
1,588
|
|
||
|
Purchase of loans held for sale
|
(5,431,011
|
)
|
|
(4,240,099
|
)
|
||
|
Principal payments received on loans held for sale
|
160,623
|
|
|
24,860
|
|
||
|
Proceeds from sales of whole loans
|
3,748,498
|
|
|
3,955,878
|
|
||
|
Purchase of loans held for sale by consolidated VIE
|
(270,770
|
)
|
|
(491,414
|
)
|
||
|
Proceeds from sale of securities by consolidated VIE, net of underwriting fees and costs
|
1,505,887
|
|
|
569,443
|
|
||
|
Net change in operating assets and liabilities:
|
|
|
|
||||
|
Accrued interest receivable, net
|
(2,010
|
)
|
|
4,174
|
|
||
|
Other assets
|
62,739
|
|
|
(13,663
|
)
|
||
|
Accounts payable
|
(883
|
)
|
|
(3,810
|
)
|
||
|
Accrued interest payable
|
(10,563
|
)
|
|
(5,596
|
)
|
||
|
Accrued expenses and other liabilities
|
(103,561
|
)
|
|
11,963
|
|
||
|
Net cash used for operating activities
|
(262,163
|
)
|
|
(160,828
|
)
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Purchases of loans
|
(778,931
|
)
|
|
(1,407,664
|
)
|
||
|
Principal payments received on loans
|
1,379,712
|
|
|
1,863,338
|
|
||
|
Proceeds from recoveries and sales of charged-off loans
|
49,463
|
|
|
34,808
|
|
||
|
Proceeds from sales of whole loans
|
—
|
|
|
2,118
|
|
||
|
Purchases of securities available for sale
|
(104,063
|
)
|
|
(90,174
|
)
|
||
|
Proceeds from sales, maturities, redemptions and paydowns of securities available for sale
|
118,965
|
|
|
191,504
|
|
||
|
Proceeds from paydowns of asset-backed securities related to Company-sponsored securitizations and CLUB Certificate transactions
|
31,557
|
|
|
2,268
|
|
||
|
Other investing activities
|
1,511
|
|
|
—
|
|
||
|
Purchases of property, equipment and software, net
|
(37,881
|
)
|
|
(31,751
|
)
|
||
|
Net cash provided by investing activities
|
660,333
|
|
|
564,447
|
|
||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Change in payable to investors
|
(52,959
|
)
|
|
(31,991
|
)
|
||
|
Proceeds from issuance of notes and certificates
|
775,441
|
|
|
1,389,999
|
|
||
|
Repayments of secured borrowings
|
(116,065
|
)
|
|
—
|
|
||
|
Principal payments on and retirements of notes and certificates
|
(1,261,918
|
)
|
|
(1,863,041
|
)
|
||
|
Payments on notes and certificates from recoveries/sales of related charged-off loans
|
(48,858
|
)
|
|
(34,550
|
)
|
||
|
Principal payments on securitization notes
|
(45,709
|
)
|
|
—
|
|
||
|
Proceeds from credit facilities and securities sold under repurchase agreements
|
1,493,305
|
|
|
—
|
|
||
|
Principal payments on credit facilities and securities sold under repurchase agreements
|
(1,219,529
|
)
|
|
—
|
|
||
|
Payment for debt issuance costs
|
(1,600
|
)
|
|
—
|
|
||
|
Proceeds from issuances under equity incentive plans, net of tax
|
1,921
|
|
|
14,265
|
|
||
|
Proceeds from issuance of common stock for ESPP
|
2,773
|
|
|
2,856
|
|
||
|
Net cash outflow from deconsolidation of VIE
|
(15,013
|
)
|
|
—
|
|
||
|
Purchase of noncontrolling interests in consolidated VIE
|
—
|
|
|
(6,307
|
)
|
||
|
Return of capital to noncontrolling interests in consolidated VIE
|
(2,712
|
)
|
|
(999
|
)
|
||
|
Dividends paid to noncontrolling interests in consolidated VIE
|
(260
|
)
|
|
(38
|
)
|
||
|
Net cash used for financing activities
|
(491,183
|
)
|
|
(529,806
|
)
|
||
|
Net Decrease in Cash, Cash Equivalents and Restricted Cash
|
(93,013
|
)
|
|
(126,187
|
)
|
||
|
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
|
644,289
|
|
|
693,412
|
|
||
|
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$
|
551,276
|
|
|
$
|
567,225
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
309,641
|
|
|
$
|
454,026
|
|
|
Non-cash investing activity:
|
|
|
|
||||
|
Accruals for property, equipment and software
|
$
|
1,657
|
|
|
$
|
1,360
|
|
|
Beneficial interests retained from securitization and CLUB Certificate transactions
|
$
|
82,939
|
|
|
$
|
36,065
|
|
|
Non-cash financing activity:
|
|
|
|
||||
|
Noncontrolling interests’ contribution of beneficial interests in consolidated VIE
|
$
|
—
|
|
|
$
|
7,722
|
|
|
Derecognition of payable to securitization note and residual certificate holders held in consolidated VIE
|
$
|
269,151
|
|
|
$
|
—
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Cash and cash equivalents
|
$
|
348,018
|
|
|
$
|
401,719
|
|
|
Restricted cash
|
203,258
|
|
|
242,570
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
551,276
|
|
|
$
|
644,289
|
|
|
|
Three Months Ended September 30, 2018
|
|
Timing of Revenue Recognition
|
||||||||
|
|
|
Services Transferred at a Point of Time
|
|
Services Transferred Over Time
|
|||||||
|
|
|
|
|||||||||
|
Transaction fees
|
$
|
137,781
|
|
|
$
|
—
|
|
|
$
|
137,781
|
|
|
Investor fees - Funds and SMAs
|
26
|
|
|
—
|
|
|
26
|
|
|||
|
Referral fees
|
1,065
|
|
|
—
|
|
|
1,065
|
|
|||
|
Total Revenue from Contracts with Customers
|
$
|
138,872
|
|
|
$
|
—
|
|
|
$
|
138,872
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Timing of Revenue Recognition
|
||||||||
|
|
|
Services Transferred at a Point of Time
|
|
Services Transferred Over Time
|
|||||||
|
|
|
|
|||||||||
|
Transaction fees
|
$
|
384,889
|
|
|
$
|
—
|
|
|
$
|
384,889
|
|
|
Investor fees - Funds and SMAs
|
104
|
|
|
—
|
|
|
104
|
|
|||
|
Referral fees
|
2,815
|
|
|
—
|
|
|
2,815
|
|
|||
|
Total Revenue from Contracts with Customers
|
$
|
387,808
|
|
|
$
|
—
|
|
|
$
|
387,808
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
LendingClub net loss
|
|
$
|
(22,804
|
)
|
|
$
|
(6,530
|
)
|
|
$
|
(114,846
|
)
|
|
$
|
(61,828
|
)
|
|
Weighted-average common shares - Basic
|
|
424,359,142
|
|
|
412,778,995
|
|
|
421,306,508
|
|
|
406,633,850
|
|
||||
|
Weighted-average common shares - Diluted
|
|
424,359,142
|
|
|
412,778,995
|
|
|
421,306,508
|
|
|
406,633,850
|
|
||||
|
Net loss per share attributable to LendingClub:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.05
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.15
|
)
|
|
Diluted
|
|
$
|
(0.05
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.15
|
)
|
|
September 30, 2018
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Securitized asset-backed senior securities
(1)(2)
|
$
|
67,058
|
|
|
$
|
55
|
|
|
$
|
(58
|
)
|
|
$
|
67,055
|
|
|
CLUB Certificate asset-backed securities
(1)
|
29,004
|
|
|
152
|
|
|
(110
|
)
|
|
29,046
|
|
||||
|
Certificates of deposit
|
22,446
|
|
|
—
|
|
|
—
|
|
|
22,446
|
|
||||
|
Securitized asset-backed subordinated residual certificates
(1)
|
13,302
|
|
|
291
|
|
|
(15
|
)
|
|
13,578
|
|
||||
|
Asset-backed securities
|
12,037
|
|
|
—
|
|
|
(1
|
)
|
|
12,036
|
|
||||
|
Corporate debt securities
|
11,690
|
|
|
3
|
|
|
(3
|
)
|
|
11,690
|
|
||||
|
Commercial paper
|
9,093
|
|
|
—
|
|
|
—
|
|
|
9,093
|
|
||||
|
Other securities
|
498
|
|
|
—
|
|
|
—
|
|
|
498
|
|
||||
|
Total securities available for sale
|
$
|
165,128
|
|
|
$
|
501
|
|
|
$
|
(187
|
)
|
|
$
|
165,442
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Securitized asset-backed senior securities
(1)
|
$
|
36,953
|
|
|
$
|
73
|
|
|
$
|
(6
|
)
|
|
$
|
37,020
|
|
|
Certificates of deposit
|
24,758
|
|
|
—
|
|
|
—
|
|
|
24,758
|
|
||||
|
Corporate debt securities
|
16,268
|
|
|
1
|
|
|
(11
|
)
|
|
16,258
|
|
||||
|
Asset-backed securities
|
14,843
|
|
|
1
|
|
|
(1
|
)
|
|
14,843
|
|
||||
|
Commercial paper
|
14,665
|
|
|
—
|
|
|
—
|
|
|
14,665
|
|
||||
|
Securitized asset-backed subordinated residual certificates
(1)
|
8,262
|
|
|
—
|
|
|
(26
|
)
|
|
8,236
|
|
||||
|
CLUB Certificate asset-backed securities
(1)
|
1,796
|
|
|
11
|
|
|
(14
|
)
|
|
1,793
|
|
||||
|
Total securities available for sale
|
$
|
117,545
|
|
|
$
|
86
|
|
|
$
|
(58
|
)
|
|
$
|
117,573
|
|
|
(1)
|
As of
September 30, 2018
, and
December 31, 2017
,
$108.0 million
and
$45.3 million
, respectively, of the asset-backed securities related to structured program transactions at fair value are subject to restrictions on transfer pursuant to the Company's obligations as a “sponsor” under the U.S. Risk Retention Rules (as more fully described in “
Part II. Other Information – Item 1A. Risk Factors – Risk retention rules and recent developments in our business may increase our compliance costs, impair our liquidity and otherwise adversely affect our operating results”
in the Annual Report).
|
|
(2)
|
Includes
$24.7 million
of securities pledged as collateral at fair value. See
“
Note 13. Debt
”
for further information.
|
|
|
Less than
12 months
|
|
12 months
or longer
|
|
Total
|
||||||||||||||||||
|
September 30, 2018
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Asset-backed securities related to structured program transactions
(1)
|
$
|
44,930
|
|
|
$
|
(183
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,930
|
|
|
$
|
(183
|
)
|
|
Asset-backed securities
|
5,796
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
5,796
|
|
|
(1
|
)
|
||||||
|
Corporate debt securities
|
3,386
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
3,386
|
|
|
(3
|
)
|
||||||
|
Other securities
|
498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498
|
|
|
—
|
|
||||||
|
Total securities with unrealized losses
(2)
|
$
|
54,610
|
|
|
$
|
(187
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,610
|
|
|
$
|
(187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Less than
12 months |
|
12 months
or longer |
|
Total
|
||||||||||||||||||
|
December 31, 2017
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
|
Fair
Value |
|
Unrealized
Losses |
||||||||||||
|
Asset-backed securities related to structured program transactions
|
$
|
26,534
|
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,534
|
|
|
$
|
(46
|
)
|
|
Corporate debt securities
|
14,368
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
14,368
|
|
|
(11
|
)
|
||||||
|
Asset-backed securities
|
4,401
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4,401
|
|
|
(1
|
)
|
||||||
|
Total securities with unrealized losses
(2)
|
$
|
45,303
|
|
|
$
|
(58
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,303
|
|
|
$
|
(58
|
)
|
|
(1)
|
Includes
$24.7 million
of securities pledged as collateral at fair value. See
“
Note 13. Debt
”
for further information.
|
|
(2)
|
The number of investment positions with unrealized losses at
September 30, 2018
and
December 31, 2017
totaled
34
and
24
, respectively.
|
|
|
Fair Value
|
|
Amortized Cost
|
||||
|
Within 1 year:
|
|
|
|
||||
|
Certificates of deposit
|
$
|
22,446
|
|
|
$
|
22,446
|
|
|
Corporate debt securities
|
11,690
|
|
|
11,690
|
|
||
|
Asset-backed securities
|
10,536
|
|
|
10,537
|
|
||
|
Commercial paper
|
9,093
|
|
|
9,093
|
|
||
|
Other securities
|
498
|
|
|
498
|
|
||
|
Total
|
$
|
54,263
|
|
|
$
|
54,264
|
|
|
After 1 year through 5 years:
|
|
|
|
||||
|
Asset-backed securities
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
Total
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
Asset-backed securities related to structured program transactions
(1)
|
$
|
109,679
|
|
|
$
|
109,364
|
|
|
Total securities available for sale
|
$
|
165,442
|
|
|
$
|
165,128
|
|
|
(1)
|
Includes
$24.7 million
of securities pledged as collateral at fair value. See
“
Note 13. Debt
”
for further information.
|
|
|
Loans Held for Investment
|
|
Notes, Certificates and Secured Borrowings
|
||||||||||||
|
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2018 |
|
December 31,
2017 |
|||||||||
|
Aggregate principal balance outstanding
|
$
|
2,284,844
|
|
|
$
|
3,141,391
|
|
|
$
|
2,300,659
|
|
|
$
|
3,161,080
|
|
|
Net fair value adjustments
|
(151,015
|
)
|
|
(209,066
|
)
|
|
(148,343
|
)
|
|
(206,312
|
)
|
||||
|
Fair value
|
$
|
2,133,829
|
|
|
$
|
2,932,325
|
|
|
$
|
2,152,316
|
|
|
$
|
2,954,768
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Notes
|
$
|
1,270,359
|
|
|
$
|
1,512,052
|
|
|
Certificates
|
776,404
|
|
|
1,210,349
|
|
||
|
Secured borrowings
|
105,553
|
|
|
232,367
|
|
||
|
Total notes, certificates and secured borrowings
|
$
|
2,152,316
|
|
|
$
|
2,954,768
|
|
|
|
Loans Invested in by the Company
|
||||||||||||||||||||||
|
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Total
|
||||||||||||||||||
|
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2018 |
|
December 31,
2017 |
|||||||||||||
|
Aggregate principal balance outstanding
|
$
|
13,296
|
|
|
$
|
371,379
|
|
|
$
|
479,316
|
|
|
$
|
242,273
|
|
|
$
|
492,612
|
|
|
$
|
613,652
|
|
|
Net fair value adjustments
|
(1,098
|
)
|
|
(10,149
|
)
|
|
(20,033
|
)
|
|
(6,448
|
)
|
|
(21,131
|
)
|
|
(16,597
|
)
|
||||||
|
Fair value
|
$
|
12,198
|
|
|
$
|
361,230
|
|
|
$
|
459,283
|
|
|
$
|
235,825
|
|
|
$
|
471,481
|
|
|
$
|
597,055
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
>
90 days
past due and non-accrual loans
(1)
|
|
>
90 days
past due
|
|
Non-accrual loans
(1)
|
||||||
|
Loans held for investment and loans held for sale:
|
|
|
|
|
|
||||||
|
Outstanding principal balance
|
$
|
23,217
|
|
|
$
|
36,588
|
|
|
$
|
3,289
|
|
|
Net fair value adjustments
|
(19,015
|
)
|
|
(30,071
|
)
|
|
(2,675
|
)
|
|||
|
Fair value
|
$
|
4,202
|
|
|
$
|
6,517
|
|
|
$
|
614
|
|
|
Number of loans (not in thousands)
|
2,572
|
|
|
3,779
|
|
|
591
|
|
|||
|
|
|
|
|
|
|
||||||
|
Loans invested in by the Company:
|
|
|
|
|
|
||||||
|
Outstanding principal balance
|
$
|
2,451
|
|
|
$
|
1,015
|
|
|
$
|
122
|
|
|
Net fair value adjustments
|
(2,039
|
)
|
|
(861
|
)
|
|
(107
|
)
|
|||
|
Fair value
|
$
|
412
|
|
|
$
|
154
|
|
|
$
|
15
|
|
|
Number of loans (not in thousands)
|
372
|
|
|
257
|
|
|
34
|
|
|||
|
(1)
|
Beginning in the first quarter of 2018, loans are placed on non-accrual status upon reaching
90
days past due. Prior to the first quarter of 2018, loans were placed on non-accrual status upon reaching
120
days past due. The effect of this change in estimate is immaterial. See “
Note 2. Summary of Significant Accounting Policies
” for additional information on the Company’s “Accrued Interest” accounting policy.
|
|
September 30, 2018
|
Consolidated VIEs
|
|
Unconsolidated VIEs
|
|
Total
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Restricted cash
|
$
|
31,855
|
|
|
$
|
—
|
|
|
$
|
31,855
|
|
|
Securities available for sale at fair value
|
—
|
|
|
109,679
|
|
|
109,679
|
|
|||
|
Loans held for investment at fair value
|
770,901
|
|
|
—
|
|
|
770,901
|
|
|||
|
Loans held for sale by Company at fair value
|
307,828
|
|
|
—
|
|
|
307,828
|
|
|||
|
Accrued interest receivable
|
9,596
|
|
|
1,053
|
|
|
10,649
|
|
|||
|
Other assets
|
2,456
|
|
|
27,867
|
|
|
30,323
|
|
|||
|
Total assets
|
$
|
1,122,636
|
|
|
$
|
138,599
|
|
|
$
|
1,261,235
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Accrued interest payable
|
$
|
8,804
|
|
|
$
|
—
|
|
|
$
|
8,804
|
|
|
Accrued expenses and other liabilities
|
1,214
|
|
|
—
|
|
|
1,214
|
|
|||
|
Notes, certificates and secured borrowings at fair value
|
776,403
|
|
|
—
|
|
|
776,403
|
|
|||
|
Credit facilities and securities sold under repurchase agreements
|
185,752
|
|
|
24,584
|
|
|
210,336
|
|
|||
|
Total liabilities
|
972,173
|
|
|
24,584
|
|
|
996,757
|
|
|||
|
Total net assets
|
$
|
150,463
|
|
|
$
|
114,015
|
|
|
$
|
264,478
|
|
|
December 31, 2017
|
Consolidated VIEs
|
|
Unconsolidated VIEs
|
|
Total
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Restricted cash
|
$
|
34,370
|
|
|
$
|
—
|
|
|
$
|
34,370
|
|
|
Securities available for sale at fair value
|
—
|
|
|
47,049
|
|
|
47,049
|
|
|||
|
Loans held for investment at fair value
|
1,202,260
|
|
|
—
|
|
|
1,202,260
|
|
|||
|
Loans held for investment by the Company at fair value
|
350,699
|
|
|
—
|
|
|
350,699
|
|
|||
|
Loans held for sale by Company at fair value
|
60,812
|
|
|
—
|
|
|
60,812
|
|
|||
|
Accrued interest receivable
|
15,602
|
|
|
407
|
|
|
16,009
|
|
|||
|
Other assets
|
6,324
|
|
|
15,779
|
|
|
22,103
|
|
|||
|
Total assets
|
$
|
1,670,067
|
|
|
$
|
63,235
|
|
|
$
|
1,733,302
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Accrued interest payable
|
$
|
14,789
|
|
|
$
|
—
|
|
|
$
|
14,789
|
|
|
Accrued expenses and other liabilities
|
52
|
|
|
300
|
|
|
352
|
|
|||
|
Notes, certificates and secured borrowings at fair value
|
1,210,349
|
|
|
—
|
|
|
1,210,349
|
|
|||
|
Payable to securitization note and residual certificate holders
|
312,123
|
|
|
—
|
|
|
312,123
|
|
|||
|
Payable to revolving credit facilities
|
32,100
|
|
|
—
|
|
|
32,100
|
|
|||
|
Total liabilities
|
1,569,413
|
|
|
300
|
|
|
1,569,713
|
|
|||
|
Total net assets
|
$
|
100,654
|
|
|
$
|
62,935
|
|
|
$
|
163,589
|
|
|
September 30, 2018
|
Assets
|
|
Liabilities
|
|
Net Assets
|
||||||
|
Trust certificates
|
$
|
790,736
|
|
|
$
|
(785,338
|
)
|
|
$
|
5,398
|
|
|
Warehouse credit facilities
|
331,900
|
|
|
(186,835
|
)
|
|
145,065
|
|
|||
|
Total consolidated VIEs
|
$
|
1,122,636
|
|
|
$
|
(972,173
|
)
|
|
$
|
150,463
|
|
|
December 31, 2017
|
Assets
|
|
Liabilities
|
|
Net Assets
|
||||||
|
Trust certificates
|
$
|
1,226,957
|
|
|
$
|
(1,224,473
|
)
|
|
$
|
2,484
|
|
|
Securitizations
|
375,607
|
|
|
(312,832
|
)
|
|
62,775
|
|
|||
|
Warehouse credit facility
|
67,503
|
|
|
(32,108
|
)
|
|
35,395
|
|
|||
|
Total consolidated VIEs
|
$
|
1,670,067
|
|
|
$
|
(1,569,413
|
)
|
|
$
|
100,654
|
|
|
September 30, 2018
|
|
Carrying Value
|
|||||||||||||||||||||||||
|
|
Total VIE Assets
|
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Securities Sold Under Repurchase Agreements
|
|
Net Assets
|
||||||||||||||
|
Securitizations
|
$
|
1,603,675
|
|
|
$
|
80,632
|
|
|
$
|
912
|
|
|
$
|
14,114
|
|
|
$
|
—
|
|
|
$
|
(24,584
|
)
|
|
$
|
71,074
|
|
|
CLUB Certificates
|
577,608
|
|
|
29,047
|
|
|
141
|
|
|
5,268
|
|
|
—
|
|
|
—
|
|
|
34,456
|
|
|||||||
|
Investment Fund
|
35,901
|
|
|
—
|
|
|
—
|
|
|
8,485
|
|
|
—
|
|
|
—
|
|
|
8,485
|
|
|||||||
|
Total unconsolidated VIEs
|
$
|
2,217,184
|
|
|
$
|
109,679
|
|
|
$
|
1,053
|
|
|
$
|
27,867
|
|
|
$
|
—
|
|
|
$
|
(24,584
|
)
|
|
$
|
114,015
|
|
|
September 30, 2018
|
Maximum Exposure to Loss
|
||||||||||||||||||||||
|
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Securities Sold Under Repurchase Agreements
|
|
Total Exposure
|
||||||||||||
|
Securitizations
|
$
|
80,632
|
|
|
$
|
912
|
|
|
$
|
14,114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95,658
|
|
|
CLUB Certificates
|
29,047
|
|
|
141
|
|
|
5,268
|
|
|
—
|
|
|
—
|
|
|
34,456
|
|
||||||
|
Investment Fund
|
—
|
|
|
—
|
|
|
8,485
|
|
|
—
|
|
|
—
|
|
|
8,485
|
|
||||||
|
Total unconsolidated VIEs
|
$
|
109,679
|
|
|
$
|
1,053
|
|
|
$
|
27,867
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138,599
|
|
|
December 31, 2017
|
|
Carrying Value
|
|||||||||||||||||||||
|
|
Total VIE Assets
|
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Net Assets
|
||||||||||||
|
Securitizations
|
$
|
863,589
|
|
|
$
|
45,256
|
|
|
$
|
391
|
|
|
$
|
5,446
|
|
|
$
|
(300
|
)
|
|
$
|
50,793
|
|
|
CLUB Certificates
|
36,833
|
|
|
1,793
|
|
|
16
|
|
|
315
|
|
|
—
|
|
|
2,124
|
|
||||||
|
Investment Fund
|
40,494
|
|
|
—
|
|
|
—
|
|
|
10,018
|
|
|
—
|
|
|
10,018
|
|
||||||
|
Total unconsolidated VIEs
|
$
|
940,916
|
|
|
$
|
47,049
|
|
|
$
|
407
|
|
|
$
|
15,779
|
|
|
$
|
(300
|
)
|
|
$
|
62,935
|
|
|
December 31, 2017
|
Maximum Exposure to Loss
|
||||||||||||||||||
|
|
Securities Available for Sale
|
|
Accrued Interest Receivable
|
|
Other Assets
|
|
Accrued Expenses and Other Liabilities
|
|
Total Exposure
|
||||||||||
|
Securitizations
|
$
|
45,256
|
|
|
$
|
391
|
|
|
$
|
5,446
|
|
|
$
|
300
|
|
|
$
|
51,393
|
|
|
CLUB Certificates
|
1,793
|
|
|
16
|
|
|
315
|
|
|
—
|
|
|
2,124
|
|
|||||
|
Investment Fund
|
—
|
|
|
—
|
|
|
10,018
|
|
|
—
|
|
|
10,018
|
|
|||||
|
Total unconsolidated VIEs
|
$
|
47,049
|
|
|
$
|
407
|
|
|
$
|
15,779
|
|
|
$
|
300
|
|
|
$
|
63,535
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||
|
|
Personal
Whole Loan Securitizations |
|
Personal Whole Loan CLUB Certificates
|
|
Personal
Whole Loan Securitizations |
||||||
|
Principal derecognized from loans securitized or sold
|
$
|
299,348
|
|
|
$
|
309,037
|
|
|
$
|
350,854
|
|
|
Net gains (losses) recognized from loans securitized or sold
|
$
|
530
|
|
|
$
|
3,013
|
|
|
$
|
772
|
|
|
Fair value of senior securities and subordinated certificates retained upon settlement
(1)
|
$
|
14,869
|
|
|
$
|
15,481
|
|
|
$
|
18,529
|
|
|
Cash proceeds from loans securitized or sold
|
$
|
277,509
|
|
|
$
|
297,386
|
|
|
$
|
308,614
|
|
|
Cash proceeds from servicing and other administrative fees on loans securitized or sold
|
$
|
4,040
|
|
|
$
|
1,029
|
|
|
$
|
870
|
|
|
Cash proceeds for interest received on senior securities and subordinated certificates
|
$
|
742
|
|
|
$
|
441
|
|
|
$
|
102
|
|
|
(1)
|
For personal whole loan securitizations, the Company retained senior securities of
$13.5 million
and
$16.1 million
for the
third quarters
of
2018
and
2017
, respectively, and subordinated certificates of
$1.4 million
and
$2.4 million
for the
third quarters
of
2018
and
2017
, respectively.
|
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
||||||||
|
|
Personal Whole Loan Securitizations
|
|
Personal Whole Loan CLUB Certificates
|
|
Personal Whole Loan Securitizations
|
||||||
|
Principal derecognized from loans securitized or sold
|
$
|
1,300,838
|
|
|
$
|
667,582
|
|
|
$
|
687,512
|
|
|
Net gains (losses) recognized from loans securitized or sold
|
$
|
6,039
|
|
|
$
|
6,050
|
|
|
$
|
2,511
|
|
|
Fair value of senior securities and subordinated certificates retained upon settlement
(1)
|
$
|
65,653
|
|
|
$
|
33,307
|
|
|
$
|
36,065
|
|
|
Cash proceeds from loans securitized or sold
|
$
|
867,875
|
|
|
$
|
638,191
|
|
|
$
|
569,443
|
|
|
Cash proceeds from servicing and other administrative fees on loans securitized or sold
|
$
|
9,533
|
|
|
$
|
1,736
|
|
|
$
|
940
|
|
|
Cash proceeds for interest received on senior securities and subordinated certificates
|
$
|
2,044
|
|
|
$
|
852
|
|
|
$
|
102
|
|
|
(1)
|
For personal whole loan securitizations, the Company retained senior securities of
$57.3 million
and
$30.1 million
and subordinated certificates of
$8.4 million
and
$6.0 million
, for the
first nine months of
2018
and
2017
, respectively.
|
|
September 30, 2018
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,133,829
|
|
|
$
|
2,133,829
|
|
|
Loans held for investment by the Company
|
—
|
|
|
—
|
|
|
12,198
|
|
|
12,198
|
|
||||
|
Loans held for sale by the Company
|
—
|
|
|
—
|
|
|
459,283
|
|
|
459,283
|
|
||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Securitized asset-backed senior securities and subordinated residual certificates
|
—
|
|
|
67,055
|
|
|
13,578
|
|
|
80,633
|
|
||||
|
CLUB Certificate asset-backed securities
|
—
|
|
|
—
|
|
|
29,046
|
|
|
29,046
|
|
||||
|
Certificates of deposit
|
—
|
|
|
22,446
|
|
|
—
|
|
|
22,446
|
|
||||
|
Asset-backed securities
|
—
|
|
|
12,036
|
|
|
—
|
|
|
12,036
|
|
||||
|
Corporate debt securities
|
—
|
|
|
11,690
|
|
|
—
|
|
|
11,690
|
|
||||
|
Commercial paper
|
—
|
|
|
9,093
|
|
|
—
|
|
|
9,093
|
|
||||
|
Other securities
|
—
|
|
|
498
|
|
|
—
|
|
|
498
|
|
||||
|
Total securities available for sale
|
—
|
|
|
122,818
|
|
|
42,624
|
|
|
165,442
|
|
||||
|
Servicing assets
|
—
|
|
|
—
|
|
|
60,160
|
|
|
60,160
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
122,818
|
|
|
$
|
2,708,094
|
|
|
$
|
2,830,912
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes, certificates and secured borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,152,316
|
|
|
$
|
2,152,316
|
|
|
Loan trailing fee liability
|
—
|
|
|
—
|
|
|
9,856
|
|
|
9,856
|
|
||||
|
Servicing liabilities
|
—
|
|
|
—
|
|
|
156
|
|
|
156
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,162,328
|
|
|
$
|
2,162,328
|
|
|
December 31, 2017
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,932,325
|
|
|
$
|
2,932,325
|
|
|
Loans held for investment by the Company
|
—
|
|
|
—
|
|
|
361,230
|
|
|
361,230
|
|
||||
|
Loans held for sale by the Company
|
—
|
|
|
—
|
|
|
235,825
|
|
|
235,825
|
|
||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Securitized asset-backed senior securities and subordinated residual certificates
|
—
|
|
|
37,020
|
|
|
8,236
|
|
|
45,256
|
|
||||
|
Certificates of deposit
|
—
|
|
|
24,758
|
|
|
—
|
|
|
24,758
|
|
||||
|
Corporate debt securities
|
—
|
|
|
16,258
|
|
|
—
|
|
|
16,258
|
|
||||
|
Asset-backed securities
|
—
|
|
|
14,843
|
|
|
—
|
|
|
14,843
|
|
||||
|
Commercial paper
|
—
|
|
|
14,665
|
|
|
—
|
|
|
14,665
|
|
||||
|
CLUB Certificate asset-backed securities
|
—
|
|
|
—
|
|
|
1,793
|
|
|
1,793
|
|
||||
|
Total securities available for sale
|
—
|
|
|
107,544
|
|
|
10,029
|
|
|
117,573
|
|
||||
|
Servicing assets
|
—
|
|
|
—
|
|
|
33,676
|
|
|
33,676
|
|
||||
|
Total assets
|
$
|
—
|
|
|
$
|
107,544
|
|
|
$
|
3,573,085
|
|
|
$
|
3,680,629
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Notes, certificates and secured borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,954,768
|
|
|
$
|
2,954,768
|
|
|
Payable to securitization residual certificate holders
|
—
|
|
|
—
|
|
|
1,479
|
|
|
1,479
|
|
||||
|
Loan trailing fee liability
|
—
|
|
|
—
|
|
|
8,432
|
|
|
8,432
|
|
||||
|
Servicing liabilities
|
—
|
|
|
—
|
|
|
833
|
|
|
833
|
|
||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,965,512
|
|
|
$
|
2,965,512
|
|
|
|
|
|
|
Loans Held for Investment, Notes, Certificates and Secured Borrowings
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average
|
||||||
|
Discount rates
|
|
3.3
|
%
|
|
17.2
|
%
|
|
9.2
|
%
|
|
2.9
|
%
|
|
17.2
|
%
|
|
8.4
|
%
|
|||||
|
Net cumulative expected loss rates
(1)
|
|
0.4
|
%
|
|
42.1
|
%
|
|
12.8
|
%
|
|
0.4
|
%
|
|
41.8
|
%
|
|
13.7
|
%
|
|||||
|
Cumulative expected prepayment rates
(1)
|
|
21.3
|
%
|
|
46.1
|
%
|
|
31.0
|
%
|
|
13.5
|
%
|
|
51.0
|
%
|
|
31.3
|
%
|
|||||
|
(1)
|
Expressed as a percentage of the original principal balance of the loan, note or certificate.
|
|
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Notes, Certificates and Secured Borrowings
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
June 30, 2018
|
$
|
2,538,256
|
|
|
$
|
(179,627
|
)
|
|
$
|
2,358,629
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,553,926
|
|
|
$
|
(176,846
|
)
|
|
$
|
2,377,080
|
|
|
|
Purchases
|
236,354
|
|
|
8
|
|
|
236,362
|
|
|
680,191
|
|
|
—
|
|
|
680,191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236,463
|
|
|
—
|
|
|
236,463
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(680,191
|
)
|
|
(981
|
)
|
|
(681,172
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
(419,933
|
)
|
|
—
|
|
|
(419,933
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(419,898
|
)
|
|
7
|
|
|
(419,891
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(69,833
|
)
|
|
53,054
|
|
|
(16,779
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,832
|
)
|
|
53,054
|
|
|
(16,778
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(24,450
|
)
|
|
(24,450
|
)
|
|
—
|
|
|
981
|
|
|
981
|
|
|
—
|
|
|
(24,558
|
)
|
|
(24,558
|
)
|
||||||||||
|
Balance at September 30, 2018
|
$
|
2,284,844
|
|
|
$
|
(151,015
|
)
|
|
$
|
2,133,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,300,659
|
|
|
$
|
(148,343
|
)
|
|
$
|
2,152,316
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Notes and Certificates
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
June 30, 2017
|
$
|
4,021,616
|
|
|
$
|
(243,135
|
)
|
|
$
|
3,778,481
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,048,717
|
|
|
$
|
(243,135
|
)
|
|
$
|
3,805,582
|
|
|
|
Purchases
|
391,806
|
|
|
1
|
|
|
391,807
|
|
|
1,358,046
|
|
|
(2,134
|
)
|
|
1,355,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
(97,449
|
)
|
|
—
|
|
|
(97,449
|
)
|
|
97,449
|
|
|
—
|
|
|
97,449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
394,013
|
|
|
—
|
|
|
394,013
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,358,046
|
)
|
|
2,134
|
|
|
(1,355,912
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
(594,737
|
)
|
|
—
|
|
|
(594,737
|
)
|
|
(557
|
)
|
|
—
|
|
|
(557
|
)
|
|
(602,051
|
)
|
|
2
|
|
|
(602,049
|
)
|
||||||||||
|
Charge-offs and recoveries
|
(115,066
|
)
|
|
103,007
|
|
|
(12,059
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,064
|
)
|
|
103,007
|
|
|
(12,057
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(64,553
|
)
|
|
(64,553
|
)
|
|
—
|
|
|
(5,358
|
)
|
|
(5,358
|
)
|
|
—
|
|
|
(69,911
|
)
|
|
(69,911
|
)
|
||||||||||
|
Balance at September 30, 2017
|
$
|
3,606,170
|
|
|
$
|
(204,680
|
)
|
|
$
|
3,401,490
|
|
|
$
|
96,892
|
|
|
$
|
(5,358
|
)
|
|
$
|
91,534
|
|
|
$
|
3,725,615
|
|
|
$
|
(210,037
|
)
|
|
$
|
3,515,578
|
|
|
|
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Notes, Certificates and Secured Borrowings
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
December 31, 2017
|
$
|
3,141,391
|
|
|
$
|
(209,066
|
)
|
|
$
|
2,932,325
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,161,080
|
|
|
$
|
(206,312
|
)
|
|
$
|
2,954,768
|
|
|
|
Purchases
|
774,918
|
|
|
17
|
|
|
774,935
|
|
|
2,624,026
|
|
|
(3,318
|
)
|
|
2,620,708
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
(1,181
|
)
|
|
(22,152
|
)
|
|
(23,333
|
)
|
|
1,181
|
|
|
22,152
|
|
|
23,333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
775,441
|
|
|
—
|
|
|
775,441
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,625,207
|
)
|
|
627
|
|
|
(2,624,580
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
(1,373,600
|
)
|
|
—
|
|
|
(1,373,600
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,379,179
|
)
|
|
101
|
|
|
(1,379,078
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(256,684
|
)
|
|
207,825
|
|
|
(48,859
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(256,683
|
)
|
|
207,825
|
|
|
(48,858
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(127,639
|
)
|
|
(127,639
|
)
|
|
—
|
|
|
(19,461
|
)
|
|
(19,461
|
)
|
|
—
|
|
|
(149,957
|
)
|
|
(149,957
|
)
|
||||||||||
|
Balance at September 30, 2018
|
$
|
2,284,844
|
|
|
$
|
(151,015
|
)
|
|
$
|
2,133,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,300,659
|
|
|
$
|
(148,343
|
)
|
|
$
|
2,152,316
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Loans Held for Investment
|
|
Loans Held for Sale
|
|
Notes and Certificates
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
December 31, 2016
|
$
|
4,547,138
|
|
|
$
|
(252,017
|
)
|
|
$
|
4,295,121
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,572,912
|
|
|
$
|
(252,017
|
)
|
|
$
|
4,320,895
|
|
|
|
Purchases
|
1,387,671
|
|
|
4
|
|
|
1,387,675
|
|
|
4,072,848
|
|
|
4,290
|
|
|
4,077,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
(97,449
|
)
|
|
—
|
|
|
(97,449
|
)
|
|
97,449
|
|
|
—
|
|
|
97,449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,389,999
|
|
|
—
|
|
|
1,389,999
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,072,848
|
)
|
|
(4,290
|
)
|
|
(4,077,138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Principal payments and retirements
|
(1,856,938
|
)
|
|
—
|
|
|
(1,856,938
|
)
|
|
(557
|
)
|
|
—
|
|
|
(557
|
)
|
|
(1,863,045
|
)
|
|
4
|
|
|
(1,863,041
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(374,252
|
)
|
|
339,700
|
|
|
(34,552
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(374,251
|
)
|
|
339,701
|
|
|
(34,550
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(292,367
|
)
|
|
(292,367
|
)
|
|
—
|
|
|
(5,358
|
)
|
|
(5,358
|
)
|
|
—
|
|
|
(297,725
|
)
|
|
(297,725
|
)
|
||||||||||
|
Balance at September 30, 2017
|
$
|
3,606,170
|
|
|
$
|
(204,680
|
)
|
|
$
|
3,401,490
|
|
|
$
|
96,892
|
|
|
$
|
(5,358
|
)
|
|
$
|
91,534
|
|
|
$
|
3,725,615
|
|
|
$
|
(210,037
|
)
|
|
$
|
3,515,578
|
|
|
|
|
|
|
|
Loans Invested in by the Company
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
||||||
|
Discount rates
|
|
0.9
|
%
|
|
17.2
|
%
|
|
10.1
|
%
|
|
1.7
|
%
|
|
17.2
|
%
|
|
9.3
|
%
|
|||||
|
Net cumulative expected loss rates
(1)
|
|
1.9
|
%
|
|
42.1
|
%
|
|
15.0
|
%
|
|
0.8
|
%
|
|
41.8
|
%
|
|
14.3
|
%
|
|||||
|
Cumulative expected prepayment rates
(1)
|
|
11.3
|
%
|
|
46.0
|
%
|
|
32.7
|
%
|
|
11.3
|
%
|
|
46.0
|
%
|
|
33.3
|
%
|
|||||
|
(1)
|
Expressed as a percentage of the original principal balance of the loan.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Fair value of loans invested in by the Company
|
$
|
471,481
|
|
|
$
|
597,055
|
|
|
Expected weighted-average life (in years)
|
1.5
|
|
|
1.5
|
|
||
|
Discount rates
|
|
|
|
||||
|
100 basis point increase
|
$
|
(5,618
|
)
|
|
$
|
(7,449
|
)
|
|
200 basis point increase
|
$
|
(11,103
|
)
|
|
$
|
(14,715
|
)
|
|
Expected credit loss rates on underlying loans
|
|
|
|
||||
|
10% adverse change
|
$
|
(7,066
|
)
|
|
$
|
(10,090
|
)
|
|
20% adverse change
|
$
|
(13,980
|
)
|
|
$
|
(18,935
|
)
|
|
Expected prepayment rates
|
|
|
|
||||
|
10% adverse change
|
$
|
(1,863
|
)
|
|
$
|
(3,548
|
)
|
|
20% adverse change
|
$
|
(3,634
|
)
|
|
$
|
(5,894
|
)
|
|
|
Loans Held for Investment by the Company
|
|
Loans Held for Sale by the Company
|
|
Total Loans Invested in by the Company
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
June 30, 2018
|
$
|
10,761
|
|
|
$
|
(1,140
|
)
|
|
$
|
9,621
|
|
|
$
|
535,910
|
|
|
$
|
(20,603
|
)
|
|
$
|
515,307
|
|
|
$
|
546,671
|
|
|
$
|
(21,743
|
)
|
|
$
|
524,928
|
|
|
|
Purchases
|
1,521
|
|
|
(256
|
)
|
|
1,265
|
|
|
1,189,737
|
|
|
(602
|
)
|
|
1,189,135
|
|
|
1,191,258
|
|
|
(858
|
)
|
|
1,190,400
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
3,011
|
|
|
—
|
|
|
3,011
|
|
|
(3,011
|
)
|
|
—
|
|
|
(3,011
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,193,980
|
)
|
|
17,598
|
|
|
(1,176,382
|
)
|
|
(1,193,980
|
)
|
|
17,598
|
|
|
(1,176,382
|
)
|
||||||||||
|
Principal payments and retirements
|
(1,456
|
)
|
|
—
|
|
|
(1,456
|
)
|
|
(45,265
|
)
|
|
—
|
|
|
(45,265
|
)
|
|
(46,721
|
)
|
|
—
|
|
|
(46,721
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(541
|
)
|
|
303
|
|
|
(238
|
)
|
|
(4,075
|
)
|
|
4,048
|
|
|
(27
|
)
|
|
(4,616
|
)
|
|
4,351
|
|
|
(265
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(20,474
|
)
|
|
(20,474
|
)
|
|
—
|
|
|
(20,479
|
)
|
|
(20,479
|
)
|
||||||||||
|
Balance at September 30, 2018
|
$
|
13,296
|
|
|
$
|
(1,098
|
)
|
|
$
|
12,198
|
|
|
$
|
479,316
|
|
|
$
|
(20,033
|
)
|
|
$
|
459,283
|
|
|
$
|
492,612
|
|
|
$
|
(21,131
|
)
|
|
$
|
471,481
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Loans Held for Investment by the Company
|
|
Loans Held for Sale by the Company
|
|
Total Loans Invested in by the Company
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
June 30, 2017
|
$
|
19,934
|
|
|
$
|
(1,416
|
)
|
|
$
|
18,518
|
|
|
$
|
37,287
|
|
|
$
|
(956
|
)
|
|
$
|
36,331
|
|
|
$
|
57,221
|
|
|
$
|
(2,372
|
)
|
|
$
|
54,849
|
|
|
|
Purchases
|
13,666
|
|
|
(470
|
)
|
|
13,196
|
|
|
573,042
|
|
|
(2
|
)
|
|
573,040
|
|
|
586,708
|
|
|
(472
|
)
|
|
586,236
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
(16,138
|
)
|
|
—
|
|
|
(16,138
|
)
|
|
16,138
|
|
|
—
|
|
|
16,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(429,481
|
)
|
|
1,740
|
|
|
(427,741
|
)
|
|
(429,481
|
)
|
|
1,740
|
|
|
(427,741
|
)
|
||||||||||
|
Principal payments and retirements
|
(2,567
|
)
|
|
—
|
|
|
(2,567
|
)
|
|
(16,153
|
)
|
|
—
|
|
|
(16,153
|
)
|
|
(18,720
|
)
|
|
—
|
|
|
(18,720
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(1,004
|
)
|
|
949
|
|
|
(55
|
)
|
|
(534
|
)
|
|
534
|
|
|
—
|
|
|
(1,538
|
)
|
|
1,483
|
|
|
(55
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(551
|
)
|
|
(551
|
)
|
|
—
|
|
|
(7,224
|
)
|
|
(7,224
|
)
|
|
—
|
|
|
(7,775
|
)
|
|
(7,775
|
)
|
||||||||||
|
Balance at September 30, 2017
|
$
|
13,891
|
|
|
$
|
(1,488
|
)
|
|
$
|
12,403
|
|
|
$
|
180,299
|
|
|
$
|
(5,908
|
)
|
|
$
|
174,391
|
|
|
$
|
194,190
|
|
|
$
|
(7,396
|
)
|
|
$
|
186,794
|
|
|
|
|
Loans Held for Investment by the Company
|
|
Loans Held for Sale by the Company
|
|
Total Loans Invested in by the Company
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
December 31, 2017
|
$
|
371,379
|
|
|
$
|
(10,149
|
)
|
|
$
|
361,230
|
|
|
$
|
242,273
|
|
|
$
|
(6,448
|
)
|
|
$
|
235,825
|
|
|
$
|
613,652
|
|
|
$
|
(16,597
|
)
|
|
$
|
597,055
|
|
|
|
Purchases
|
4,682
|
|
|
(685
|
)
|
|
3,997
|
|
|
3,172,818
|
|
|
(2,734
|
)
|
|
3,170,084
|
|
|
3,177,500
|
|
|
(3,419
|
)
|
|
3,174,081
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
(313,328
|
)
|
|
22,152
|
|
|
(291,176
|
)
|
|
313,328
|
|
|
(22,152
|
)
|
|
291,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,119,245
|
)
|
|
62,477
|
|
|
(3,056,768
|
)
|
|
(3,119,245
|
)
|
|
62,477
|
|
|
(3,056,768
|
)
|
||||||||||
|
Principal payments and retirements
|
(45,770
|
)
|
|
—
|
|
|
(45,770
|
)
|
|
(120,964
|
)
|
|
—
|
|
|
(120,964
|
)
|
|
(166,734
|
)
|
|
—
|
|
|
(166,734
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(3,667
|
)
|
|
3,062
|
|
|
(605
|
)
|
|
(8,894
|
)
|
|
8,843
|
|
|
(51
|
)
|
|
(12,561
|
)
|
|
11,905
|
|
|
(656
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(15,478
|
)
|
|
(15,478
|
)
|
|
—
|
|
|
(60,019
|
)
|
|
(60,019
|
)
|
|
—
|
|
|
(75,497
|
)
|
|
(75,497
|
)
|
||||||||||
|
Balance at September 30, 2018
|
$
|
13,296
|
|
|
$
|
(1,098
|
)
|
|
$
|
12,198
|
|
|
$
|
479,316
|
|
|
$
|
(20,033
|
)
|
|
$
|
459,283
|
|
|
$
|
492,612
|
|
|
$
|
(21,131
|
)
|
|
$
|
471,481
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
Loans Held for Investment by the Company
|
|
Loans Held for Sale by the Company
|
|
Total Loans Invested in by the Company
|
|||||||||||||||||||||||||||||||
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|
Outstanding Principal Balance
|
|
Valuation Adjustment
|
|
Fair Value
|
|||||||||||||||||||
|
Balance at
December 31, 2016
|
$
|
18,515
|
|
|
$
|
(1,652
|
)
|
|
$
|
16,863
|
|
|
$
|
9,345
|
|
|
$
|
(297
|
)
|
|
$
|
9,048
|
|
|
$
|
27,860
|
|
|
$
|
(1,949
|
)
|
|
$
|
25,911
|
|
|
|
Purchases
|
20,467
|
|
|
(478
|
)
|
|
19,989
|
|
|
756,650
|
|
|
(3
|
)
|
|
756,647
|
|
|
777,117
|
|
|
(481
|
)
|
|
776,636
|
|
||||||||||
|
Transfers (to) from loans held for investment (from) to loans held for sale
|
(16,138
|
)
|
|
—
|
|
|
(16,138
|
)
|
|
16,138
|
|
|
—
|
|
|
16,138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(576,065
|
)
|
|
2,634
|
|
|
(573,431
|
)
|
|
(576,065
|
)
|
|
2,634
|
|
|
(573,431
|
)
|
||||||||||
|
Principal payments and retirements
|
(5,829
|
)
|
|
—
|
|
|
(5,829
|
)
|
|
(24,874
|
)
|
|
—
|
|
|
(24,874
|
)
|
|
(30,703
|
)
|
|
—
|
|
|
(30,703
|
)
|
||||||||||
|
Charge-offs, net of recoveries
|
(3,124
|
)
|
|
2,868
|
|
|
(256
|
)
|
|
(895
|
)
|
|
895
|
|
|
—
|
|
|
(4,019
|
)
|
|
3,763
|
|
|
(256
|
)
|
||||||||||
|
Change in fair value recorded in earnings
|
—
|
|
|
(2,226
|
)
|
|
(2,226
|
)
|
|
—
|
|
|
(9,137
|
)
|
|
(9,137
|
)
|
|
—
|
|
|
(11,363
|
)
|
|
(11,363
|
)
|
||||||||||
|
Balance at September 30, 2017
|
$
|
13,891
|
|
|
$
|
(1,488
|
)
|
|
$
|
12,403
|
|
|
$
|
180,299
|
|
|
$
|
(5,908
|
)
|
|
$
|
174,391
|
|
|
$
|
194,190
|
|
|
$
|
(7,396
|
)
|
|
$
|
186,794
|
|
|
|
|
|
|
|
Asset-Backed Securities Related to Structured Program Transactions
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
||||||
|
Discount rates
|
|
3.2
|
%
|
|
15.0
|
%
|
|
7.8
|
%
|
|
5.8
|
%
|
|
15.0
|
%
|
|
9.5
|
%
|
|||||
|
Net cumulative expected loss rates
(1)
|
|
6.6
|
%
|
|
43.7
|
%
|
|
17.0
|
%
|
|
10.9
|
%
|
|
37.2
|
%
|
|
19.7
|
%
|
|||||
|
Cumulative expected prepayment rates
(1)
|
|
24.4
|
%
|
|
32.5
|
%
|
|
30.2
|
%
|
|
28.3
|
%
|
|
33.7
|
%
|
|
30.5
|
%
|
|||||
|
(1)
|
Expressed as a percentage of the outstanding collateral balance.
|
|
|
September 30, 2018
|
||||||||||
|
|
Asset-Backed Securities Related to
Structured Program Transactions
|
||||||||||
|
|
Senior Securities
|
|
Subordinated Residual Certificates
|
|
CLUB Certificates
|
||||||
|
Fair value of interests held
|
$
|
67,055
|
|
|
$
|
13,578
|
|
|
$
|
29,046
|
|
|
Expected weighted-average life (in years)
|
1.0
|
|
|
1.6
|
|
|
1.1
|
|
|||
|
Discount rates
|
|
|
|
|
|
||||||
|
100 basis point increase
|
$
|
(696
|
)
|
|
$
|
(167
|
)
|
|
$
|
(293
|
)
|
|
200 basis point increase
|
$
|
(1,374
|
)
|
|
$
|
(330
|
)
|
|
$
|
(579
|
)
|
|
Expected credit loss rates on underlying loans
|
|
|
|
|
|
||||||
|
10% adverse change
|
$
|
—
|
|
|
$
|
(1,702
|
)
|
|
$
|
(550
|
)
|
|
20% adverse change
|
$
|
—
|
|
|
$
|
(3,403
|
)
|
|
$
|
(1,089
|
)
|
|
Expected prepayment rates
|
|
|
|
|
|
||||||
|
10% adverse change
|
$
|
—
|
|
|
$
|
(640
|
)
|
|
$
|
(169
|
)
|
|
20% adverse change
|
$
|
—
|
|
|
$
|
(1,274
|
)
|
|
$
|
(328
|
)
|
|
|
December 31, 2017
|
||||||||||
|
|
Asset-Backed Securities Related to
Structured Program Transactions
|
||||||||||
|
|
Senior Securities
|
|
Subordinated Residual Certificates
|
|
CLUB Certificates
|
||||||
|
Fair value of interests held
|
$
|
37,020
|
|
|
$
|
8,236
|
|
|
$
|
1,793
|
|
|
Expected weighted-average life (in years)
|
1.0
|
|
|
1.5
|
|
|
1.4
|
|
|||
|
Discount rates
|
|
|
|
|
|
||||||
|
100 basis point increase
|
$
|
(326
|
)
|
|
$
|
(105
|
)
|
|
$
|
(41
|
)
|
|
200 basis point increase
|
$
|
(644
|
)
|
|
$
|
(208
|
)
|
|
$
|
(76
|
)
|
|
Expected credit loss rates on underlying loans
|
|
|
|
|
|
||||||
|
10% adverse change
|
$
|
(1
|
)
|
|
$
|
(1,060
|
)
|
|
$
|
(15
|
)
|
|
20% adverse change
|
$
|
(2
|
)
|
|
$
|
(2,118
|
)
|
|
$
|
(25
|
)
|
|
Expected prepayment rates
|
|
|
|
|
|
||||||
|
10% adverse change
|
$
|
(1
|
)
|
|
$
|
(265
|
)
|
|
$
|
(21
|
)
|
|
20% adverse change
|
$
|
(3
|
)
|
|
$
|
(513
|
)
|
|
$
|
(42
|
)
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Fair value at beginning of period
|
$
|
28,727
|
|
|
$
|
3,567
|
|
|
$
|
10,029
|
|
|
$
|
—
|
|
|
Additions
|
16,836
|
|
|
2,372
|
|
|
41,641
|
|
|
5,939
|
|
||||
|
Redemptions
|
(417
|
)
|
|
—
|
|
|
(2,742
|
)
|
|
—
|
|
||||
|
Cash received
|
(3,075
|
)
|
|
—
|
|
|
(4,362
|
)
|
|
—
|
|
||||
|
Change in unrealized gain (loss)
|
718
|
|
|
(31
|
)
|
|
347
|
|
|
(31
|
)
|
||||
|
Other-than-temporary impairment
|
(165
|
)
|
|
(505
|
)
|
|
(2,289
|
)
|
|
(505
|
)
|
||||
|
Fair value at end of period
|
$
|
42,624
|
|
|
$
|
5,403
|
|
|
$
|
42,624
|
|
|
$
|
5,403
|
|
|
|
|
|
|
Servicing Assets and Servicing Liabilities
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
||||||
|
Discount rates
|
|
4.0
|
%
|
|
15.6
|
%
|
|
9.1
|
%
|
|
1.9
|
%
|
|
17.1
|
%
|
|
8.8
|
%
|
|||||
|
Net cumulative expected loss rates
(1)
|
|
0.4
|
%
|
|
42.1
|
%
|
|
12.2
|
%
|
|
0.4
|
%
|
|
41.8
|
%
|
|
12.4
|
%
|
|||||
|
Cumulative expected prepayment rates
(1)
|
|
11.3
|
%
|
|
46.1
|
%
|
|
32.2
|
%
|
|
11.3
|
%
|
|
51.0
|
%
|
|
31.7
|
%
|
|||||
|
Total market servicing rates (% per annum on outstanding principal balance)
(2)
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.90
|
%
|
|
0.66
|
%
|
|||||
|
(1)
|
Expressed as a percentage of the original principal balance of the loan.
|
|
(2)
|
Includes collection fees estimated to be paid to a hypothetical third-party servicer.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Servicing Assets
|
|
Servicing Liabilities
|
|
Servicing Assets
|
|
Servicing Liabilities
|
||||||||
|
Weighted-average market servicing rate assumptions
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
|
0.66
|
%
|
||||
|
Change in fair value from:
|
|
|
|
|
|
|
|
||||||||
|
Servicing rate increase by 0.10%
|
$
|
(10,511
|
)
|
|
$
|
65
|
|
|
$
|
(7,749
|
)
|
|
$
|
233
|
|
|
Servicing rate decrease by 0.10%
|
$
|
10,519
|
|
|
$
|
(57
|
)
|
|
$
|
7,760
|
|
|
$
|
(222
|
)
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||
|
|
Servicing Assets
|
|
Servicing Liabilities
|
|
Servicing Assets
|
|
Servicing Liabilities
|
||||||||
|
Fair value at beginning of period
|
$
|
50,984
|
|
|
$
|
276
|
|
|
$
|
25,901
|
|
|
$
|
1,711
|
|
|
Issuances
(1)
|
16,308
|
|
|
—
|
|
|
10,563
|
|
|
19
|
|
||||
|
Change in fair value, included in investor fees
|
(9,194
|
)
|
|
(120
|
)
|
|
(6,961
|
)
|
|
(499
|
)
|
||||
|
Other net changes included in deferred revenue
|
2,062
|
|
|
—
|
|
|
118
|
|
|
—
|
|
||||
|
Fair value at end of period
|
$
|
60,160
|
|
|
$
|
156
|
|
|
$
|
29,621
|
|
|
$
|
1,231
|
|
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||
|
|
Servicing Assets
|
|
Servicing Liabilities
|
|
Servicing Assets
|
|
Servicing Liabilities
|
||||||||
|
Fair value at beginning of period
|
$
|
33,676
|
|
|
$
|
833
|
|
|
$
|
21,398
|
|
|
$
|
2,846
|
|
|
Issuances
(1)
|
44,476
|
|
|
—
|
|
|
24,460
|
|
|
332
|
|
||||
|
Change in fair value, included in investor fees
|
(22,253
|
)
|
|
(677
|
)
|
|
(16,083
|
)
|
|
(1,947
|
)
|
||||
|
Other net changes included in deferred revenue
|
4,261
|
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
||||
|
Fair value at end of period
|
$
|
60,160
|
|
|
$
|
156
|
|
|
$
|
29,621
|
|
|
$
|
1,231
|
|
|
(1)
|
Represents the gains or losses on sales of the related loans.
|
|
|
|
|
|
Loan Trailing Fee Liability
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
|
Minimum
|
|
Maximum
|
|
Weighted
Average |
||||||
|
Discount rates
|
|
4.0
|
%
|
|
15.6
|
%
|
|
9.6
|
%
|
|
1.9
|
%
|
|
17.1
|
%
|
|
8.9
|
%
|
|||||
|
Net cumulative expected loss rates
(1)
|
|
1.0
|
%
|
|
42.1
|
%
|
|
13.3
|
%
|
|
0.8
|
%
|
|
41.8
|
%
|
|
13.2
|
%
|
|||||
|
Cumulative expected prepayment rates
(1)
|
|
11.3
|
%
|
|
46.1
|
%
|
|
32.3
|
%
|
|
11.3
|
%
|
|
51.0
|
%
|
|
31.4
|
%
|
|||||
|
(1)
|
Expressed as a percentage of the original principal balance of the loan.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Fair value at beginning of period
|
$
|
9,388
|
|
|
$
|
6,788
|
|
|
$
|
8,432
|
|
|
$
|
4,913
|
|
|
Issuances
|
1,994
|
|
|
2,047
|
|
|
5,838
|
|
|
5,521
|
|
||||
|
Cash payment of Loan Trailing Fee
|
(1,769
|
)
|
|
(1,184
|
)
|
|
(4,974
|
)
|
|
(3,008
|
)
|
||||
|
Change in fair value, included in Origination and Servicing
|
243
|
|
|
123
|
|
|
560
|
|
|
348
|
|
||||
|
Fair value at end of period
|
$
|
9,856
|
|
|
$
|
7,774
|
|
|
$
|
9,856
|
|
|
$
|
7,774
|
|
|
September 30, 2018
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(1)
|
$
|
348,018
|
|
|
$
|
—
|
|
|
$
|
348,018
|
|
|
$
|
—
|
|
|
$
|
348,018
|
|
|
Restricted cash
(1)
|
203,258
|
|
|
—
|
|
|
203,258
|
|
|
—
|
|
|
203,258
|
|
|||||
|
Servicer reserve receivable
|
968
|
|
|
—
|
|
|
968
|
|
|
—
|
|
|
968
|
|
|||||
|
Deposits
|
860
|
|
|
—
|
|
|
860
|
|
|
—
|
|
|
860
|
|
|||||
|
Total assets
|
$
|
553,104
|
|
|
$
|
—
|
|
|
$
|
553,104
|
|
|
$
|
—
|
|
|
$
|
553,104
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued expenses and other liabilities
|
$
|
17,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,226
|
|
|
$
|
17,226
|
|
|
Accounts payable
|
8,778
|
|
|
—
|
|
|
8,778
|
|
|
—
|
|
|
8,778
|
|
|||||
|
Payables to investors
|
96,767
|
|
|
—
|
|
|
96,767
|
|
|
—
|
|
|
96,767
|
|
|||||
|
Credit facilities and securities sold under repurchase agreements
|
305,336
|
|
|
—
|
|
|
24,584
|
|
|
280,752
|
|
|
305,336
|
|
|||||
|
Total liabilities
|
$
|
428,107
|
|
|
$
|
—
|
|
|
$
|
130,129
|
|
|
$
|
297,978
|
|
|
$
|
428,107
|
|
|
(1)
|
Carrying amount approximates fair value due to the short maturity of these financial instruments.
|
|
December 31, 2017
|
Carrying Amount
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Balance at
Fair Value
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(1)
|
$
|
401,719
|
|
|
$
|
—
|
|
|
$
|
401,719
|
|
|
$
|
—
|
|
|
$
|
401,719
|
|
|
Restricted cash
(1)
|
242,570
|
|
|
—
|
|
|
242,570
|
|
|
—
|
|
|
242,570
|
|
|||||
|
Servicer reserve receivable
|
13,685
|
|
|
—
|
|
|
13,685
|
|
|
—
|
|
|
13,685
|
|
|||||
|
Deposits
|
855
|
|
|
—
|
|
|
855
|
|
|
—
|
|
|
855
|
|
|||||
|
Total assets
|
$
|
658,829
|
|
|
$
|
—
|
|
|
$
|
658,829
|
|
|
$
|
—
|
|
|
$
|
658,829
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued expenses and other liabilities
|
$
|
13,856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,856
|
|
|
$
|
13,856
|
|
|
Accounts payable
|
11,151
|
|
|
—
|
|
|
11,151
|
|
|
—
|
|
|
11,151
|
|
|||||
|
Payables to investors
|
143,310
|
|
|
—
|
|
|
143,310
|
|
|
—
|
|
|
143,310
|
|
|||||
|
Payable to securitization note holders
|
310,644
|
|
|
—
|
|
|
310,644
|
|
|
—
|
|
|
310,644
|
|
|||||
|
Payable to revolving credit facilities
|
32,100
|
|
|
—
|
|
|
—
|
|
|
32,100
|
|
|
32,100
|
|
|||||
|
Total liabilities
|
$
|
511,061
|
|
|
$
|
—
|
|
|
$
|
465,105
|
|
|
$
|
45,956
|
|
|
$
|
511,061
|
|
|
(1)
|
Carrying amount approximates fair value due to the short maturity of these financial instruments.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Internally developed software
(1)
|
$
|
131,228
|
|
|
$
|
107,370
|
|
|
Leasehold improvements
|
29,092
|
|
|
26,949
|
|
||
|
Computer equipment
|
23,400
|
|
|
20,324
|
|
||
|
Purchased software
|
8,320
|
|
|
8,284
|
|
||
|
Furniture and fixtures
|
8,045
|
|
|
7,567
|
|
||
|
Construction in progress
|
3,258
|
|
|
1,202
|
|
||
|
Total property, equipment and software
|
203,343
|
|
|
171,696
|
|
||
|
Accumulated depreciation and amortization
|
(92,833
|
)
|
|
(69,763
|
)
|
||
|
Total property, equipment and software, net
|
$
|
110,510
|
|
|
$
|
101,933
|
|
|
(1)
|
Includes
$11.2 million
and
$10.7 million
of development in progress as of
September 30, 2018
and
December 31, 2017
, respectively.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Loan servicing assets, at fair value
(1)
|
$
|
60,160
|
|
|
$
|
33,676
|
|
|
Prepaid expenses
|
22,048
|
|
|
23,427
|
|
||
|
Accounts receivable
|
14,820
|
|
|
10,005
|
|
||
|
Other investments
|
8,735
|
|
|
10,268
|
|
||
|
Deferred financing costs
|
2,625
|
|
|
2,952
|
|
||
|
Receivable from investors
|
2,054
|
|
|
2,318
|
|
||
|
Servicer reserve receivable
|
968
|
|
|
13,685
|
|
||
|
Insurance reimbursements receivable
|
—
|
|
|
52,119
|
|
||
|
Other
|
2,486
|
|
|
7,828
|
|
||
|
Total other assets
|
$
|
113,896
|
|
|
$
|
156,278
|
|
|
(1)
|
Loans underlying loan servicing rights had a total outstanding principal balance of
$10.5 billion
and
$8.2 billion
as of
September 30, 2018
and
December 31, 2017
, respectively.
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Accrued expenses
|
$
|
31,113
|
|
|
$
|
21,317
|
|
|
Accrued compensation
|
30,153
|
|
|
30,549
|
|
||
|
Contingent liabilities
(1)
|
19,089
|
|
|
129,887
|
|
||
|
Transaction fee refund reserve
|
18,104
|
|
|
14,528
|
|
||
|
Deferred rent
|
15,418
|
|
|
14,734
|
|
||
|
Loan trailing fee liability, at fair value
|
9,856
|
|
|
8,432
|
|
||
|
Deferred revenue
|
7,443
|
|
|
3,415
|
|
||
|
Payable to issuing banks
|
1,096
|
|
|
1,894
|
|
||
|
Loan servicing liabilities, at fair value
|
156
|
|
|
833
|
|
||
|
Other
|
4,201
|
|
|
2,791
|
|
||
|
Total accrued expenses and other liabilities
|
$
|
136,629
|
|
|
$
|
228,380
|
|
|
(1)
|
See
“
Note 17. Commitments and Contingencies
”
for further information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Stock options
|
$
|
1,580
|
|
|
$
|
3,435
|
|
|
$
|
6,135
|
|
|
$
|
11,927
|
|
|
RSUs
|
17,758
|
|
|
12,295
|
|
|
49,924
|
|
|
41,451
|
|
||||
|
ESPP
|
433
|
|
|
376
|
|
|
1,310
|
|
|
1,155
|
|
||||
|
Stock issued related to acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
||||
|
Total stock-based compensation expense
|
$
|
19,771
|
|
|
$
|
16,106
|
|
|
$
|
57,369
|
|
|
$
|
54,692
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sales and marketing
|
$
|
1,791
|
|
|
$
|
1,591
|
|
|
$
|
5,674
|
|
|
$
|
5,857
|
|
|
Origination and servicing
|
1,104
|
|
|
1,049
|
|
|
3,278
|
|
|
3,819
|
|
||||
|
Engineering and product development
|
5,332
|
|
|
4,640
|
|
|
16,075
|
|
|
17,001
|
|
||||
|
Other general and administrative
|
11,544
|
|
|
8,826
|
|
|
32,342
|
|
|
28,015
|
|
||||
|
Total stock-based compensation expense
|
$
|
19,771
|
|
|
$
|
16,106
|
|
|
$
|
57,369
|
|
|
$
|
54,692
|
|
|
|
Operating Leases
|
|
Subleases
|
|
Net
|
||||||
|
2018
|
$
|
4,436
|
|
|
$
|
(78
|
)
|
|
$
|
4,358
|
|
|
2019
|
16,626
|
|
|
(39
|
)
|
|
16,587
|
|
|||
|
2020
|
17,557
|
|
|
—
|
|
|
17,557
|
|
|||
|
2021
|
17,844
|
|
|
—
|
|
|
17,844
|
|
|||
|
2022
|
13,519
|
|
|
—
|
|
|
13,519
|
|
|||
|
Thereafter
|
32,644
|
|
|
—
|
|
|
32,644
|
|
|||
|
Total
|
$
|
102,626
|
|
|
$
|
(117
|
)
|
|
$
|
102,509
|
|
|
|
September 30, 2018
|
|
June 30,
2018 |
|
March 31,
2018 |
||||||
|
Loan originations
|
$
|
2,886.5
|
|
|
$
|
2,818.3
|
|
|
$
|
2,306.0
|
|
|
Loans purchased or pending purchase by the Company during the quarter
|
$
|
1,174.0
|
|
|
$
|
1,138.4
|
|
|
$
|
799.0
|
|
|
LendingClub inventory
(1)
|
$
|
441.6
|
|
|
$
|
506.4
|
|
|
$
|
214.1
|
|
|
LendingClub inventory as a percentage of loan originations
(1)
|
15
|
%
|
|
18
|
%
|
|
9
|
%
|
|||
|
(1)
|
LendingClub inventory reflects loans purchased by the Company during the period and not yet sold as of the period end.
|
|
•
|
market confidence in our data, controls, and processes,
|
|
•
|
announcements and terms of resolution of governmental inquiries or private litigation,
|
|
•
|
the mix of borrower products and corresponding transaction fees,
|
|
•
|
availability or the timing of the deployment of investment capital by investors,
|
|
•
|
the availability and amount of new capital from pooled investment vehicles and managed accounts that typically deploy their capital at the start of a period,
|
|
•
|
the amount of purchase limitations we can impose on larger investors as a way to maintain investor balance and fairness,
|
|
•
|
the attractiveness of alternative opportunities for borrowers or investors, through changes in interest rates, transaction fees, terms, or risk profile,
|
|
•
|
the responsiveness of applicants to our marketing efforts,
|
|
•
|
expenditures on marketing initiatives in a period,
|
|
•
|
the sufficiency of operational staff to process any manual portion of the loan applications in a timely manner,
|
|
•
|
the responsiveness of borrowers to satisfy additional income or employment verification requirements related to their application,
|
|
•
|
borrower withdrawal rates,
|
|
•
|
the percentage distribution of loans between the whole and fractional loan platforms,
|
|
•
|
platform system performance,
|
|
•
|
seasonality in demand for our platform and services, which is generally lower in the first and fourth quarters,
|
|
•
|
determination to hold loans for purposes of subsequently distributing the loans through sale or securitization or other structured financing initiative,
|
|
•
|
changes in the credit performance of our loans or market interest rates,
|
|
•
|
the success of our models to predict borrower risk levels and attractiveness to investors, and
|
|
•
|
other factors.
|
|
|
Three Months Ended
|
|
Nine Months Ended
September 30, |
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
2018
|
|
2017
|
||||||||||
|
Loan originations
|
$
|
2,886,462
|
|
|
$
|
2,818,331
|
|
|
$
|
2,442,867
|
|
|
$
|
8,010,796
|
|
|
$
|
6,548,951
|
|
|
Customer acquisition cost as a percent of loan originations
(1)
|
2.55
|
%
|
|
2.45
|
%
|
|
2.44
|
%
|
|
2.50
|
%
|
|
2.59
|
%
|
|||||
|
Net revenue
|
$
|
184,645
|
|
|
$
|
176,979
|
|
|
$
|
154,030
|
|
|
$
|
513,291
|
|
|
$
|
418,085
|
|
|
Consolidated net loss
|
$
|
(22,749
|
)
|
|
$
|
(60,812
|
)
|
|
$
|
(6,659
|
)
|
|
$
|
(114,741
|
)
|
|
$
|
(61,947
|
)
|
|
Contribution
(2)
|
$
|
88,453
|
|
|
$
|
85,416
|
|
|
$
|
75,908
|
|
|
$
|
248,305
|
|
|
$
|
195,101
|
|
|
Contribution margin
(2)
|
47.9
|
%
|
|
48.3
|
%
|
|
49.3
|
%
|
|
48.4
|
%
|
|
46.7
|
%
|
|||||
|
Adjusted EBITDA
(2)
|
$
|
28,052
|
|
|
$
|
25,670
|
|
|
$
|
20,895
|
|
|
$
|
69,055
|
|
|
$
|
25,539
|
|
|
Adjusted EBITDA margin
(2)
|
15.2
|
%
|
|
14.5
|
%
|
|
13.6
|
%
|
|
13.5
|
%
|
|
6.1
|
%
|
|||||
|
(1)
|
Represents sales and marketing expense as a percent of loan origination principal balances during each period presented.
|
|
(2)
|
Contribution, Contribution Margin, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. For more information regarding these measures and a reconciliation of these measures to the most comparable GAAP measures, see “
Non-GAAP Financial Measures
” below.
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
||||||||||||
|
(in millions, except percentages)
|
Origination Volume
|
Weighted- Average Transaction Fee
|
|
Origination Volume
|
Weighted- Average Transaction Fee
|
|
Origination Volume
|
Weighted- Average Transaction Fee
|
|||||||||
|
Personal loans - standard program
|
$
|
2,063.1
|
|
4.8
|
%
|
|
$
|
2,080.5
|
|
4.8
|
%
|
|
$
|
1,791.2
|
|
4.9
|
%
|
|
Personal loans - custom program
|
621.2
|
|
4.8
|
|
|
517.8
|
|
5.0
|
|
|
447.3
|
|
5.5
|
|
|||
|
Total personal loans
|
2,684.3
|
|
4.8
|
|
|
2,598.3
|
|
4.9
|
|
|
2,238.5
|
|
5.0
|
|
|||
|
Other loans
|
202.2
|
|
4.2
|
|
|
220.0
|
|
4.4
|
|
|
204.4
|
|
4.6
|
|
|||
|
Total
|
$
|
2,886.5
|
|
4.8
|
%
|
|
$
|
2,818.3
|
|
4.8
|
%
|
|
$
|
2,442.9
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
Nine Months Ended
|
|||||||||||||
|
|
|
|
|
September 30,
2018 |
|
September 30,
2017 |
|||||||||||
|
(in millions, except percentages)
|
|
|
|
Origination Volume
|
Weighted-Average Transaction Fees
|
|
Origination Volume
|
Weighted-Average Transaction Fees
|
|||||||||
|
Personal loans - standard program
|
|
|
|
$
|
5,885.4
|
|
4.8
|
%
|
|
$
|
4,767.6
|
|
4.9
|
%
|
|||
|
Personal loans - custom program
|
|
|
|
1,485.5
|
|
5.0
|
|
|
1,139.4
|
|
5.5
|
|
|||||
|
Total personal loans
|
|
|
|
7,370.9
|
|
4.8
|
|
|
5,907.0
|
|
5.1
|
|
|||||
|
Other loans
|
|
|
|
639.9
|
|
4.3
|
|
|
642.0
|
|
4.5
|
|
|||||
|
Total
|
|
|
|
$
|
8,010.8
|
|
4.8
|
%
|
|
$
|
6,549
|
|
5.0
|
%
|
|||
|
|
Three Months Ended
|
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||||
|
(in millions)
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
2018
|
|
2017
|
||||||||||||||||||||
|
Personal loan originations by loan grade – standard loan program:
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|
Amount
|
% of Total
|
|||||||||||||||
|
A
|
$
|
607.0
|
|
29
|
%
|
|
$
|
506.0
|
|
24
|
%
|
|
$
|
279.7
|
|
16
|
%
|
|
$
|
1,527.6
|
|
26
|
%
|
|
$
|
732.2
|
|
15
|
%
|
|
B
|
563.3
|
|
27
|
%
|
|
610.2
|
|
29
|
%
|
|
487.4
|
|
27
|
%
|
|
1,698.0
|
|
29
|
%
|
|
1,284.4
|
|
27
|
%
|
|||||
|
C
|
506.1
|
|
25
|
%
|
|
575.4
|
|
28
|
%
|
|
639.8
|
|
36
|
%
|
|
1,556.3
|
|
26
|
%
|
|
1,720.5
|
|
36
|
%
|
|||||
|
D
|
286.9
|
|
14
|
%
|
|
296.3
|
|
14
|
%
|
|
229.4
|
|
13
|
%
|
|
831.2
|
|
14
|
%
|
|
613.6
|
|
13
|
%
|
|||||
|
E
|
72.7
|
|
4
|
%
|
|
70.3
|
|
4
|
%
|
|
90.8
|
|
5
|
%
|
|
206.3
|
|
4
|
%
|
|
261.1
|
|
6
|
%
|
|||||
|
F
|
21.7
|
|
1
|
%
|
|
18.4
|
|
1
|
%
|
|
28.6
|
|
1
|
%
|
|
54.1
|
|
1
|
%
|
|
94.0
|
|
2
|
%
|
|||||
|
G
|
5.4
|
|
—
|
%
|
|
3.9
|
|
—
|
%
|
|
35.5
|
|
2
|
%
|
|
11.9
|
|
—
|
%
|
|
61.8
|
|
1
|
%
|
|||||
|
Total
|
$
|
2,063.1
|
|
100
|
%
|
|
$
|
2,080.5
|
|
100
|
%
|
|
$
|
1,791.2
|
|
100
|
%
|
|
$
|
5,885.4
|
|
100
|
%
|
|
$
|
4,767.6
|
|
100
|
%
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Notes
|
$
|
1,347
|
|
|
$
|
1,608
|
|
|
Certificates
|
830
|
|
|
1,291
|
|
||
|
Secured borrowings
|
108
|
|
|
243
|
|
||
|
Whole loans sold
|
10,475
|
|
|
8,178
|
|
||
|
Total excluding loans invested in by the Company
|
$
|
12,760
|
|
|
$
|
11,320
|
|
|
Loans invested in by the Company
|
464
|
|
|
593
|
|
||
|
Total loans serviced
|
$
|
13,224
|
|
|
$
|
11,913
|
|
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transaction fees
|
$
|
137,781
|
|
|
$
|
135,926
|
|
|
$
|
121,905
|
|
|
13
|
%
|
|
1
|
%
|
|
Investor fees
|
29,169
|
|
|
27,400
|
|
|
20,499
|
|
|
42
|
%
|
|
6
|
%
|
|||
|
Gain on sales of loans
(1)
|
10,919
|
|
|
11,880
|
|
|
6,680
|
|
|
63
|
%
|
|
(8
|
)%
|
|||
|
Other revenue
(1)
|
1,458
|
|
|
1,467
|
|
|
1,375
|
|
|
6
|
%
|
|
(1
|
)%
|
|||
|
Net interest income and fair value adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
115,514
|
|
|
127,760
|
|
|
151,532
|
|
|
(24
|
)%
|
|
(10
|
)%
|
|||
|
Interest expense
|
(90,642
|
)
|
|
(100,898
|
)
|
|
(139,681
|
)
|
|
(35
|
)%
|
|
(10
|
)%
|
|||
|
Net fair value adjustments
(1)
|
(19,554
|
)
|
|
(26,556
|
)
|
|
(8,280
|
)
|
|
136
|
%
|
|
(26
|
)%
|
|||
|
Net interest income and fair value adjustments
(1)
|
5,318
|
|
|
306
|
|
|
3,571
|
|
|
49
|
%
|
|
N/M
|
|
|||
|
Total net revenue
|
184,645
|
|
|
176,979
|
|
|
154,030
|
|
|
20
|
%
|
|
4
|
%
|
|||
|
Operating expenses:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
73,601
|
|
|
69,046
|
|
|
59,570
|
|
|
24
|
%
|
|
7
|
%
|
|||
|
Origination and servicing
|
25,431
|
|
|
25,593
|
|
|
21,321
|
|
|
19
|
%
|
|
(1
|
)%
|
|||
|
Engineering and product development
|
41,216
|
|
|
37,650
|
|
|
32,860
|
|
|
25
|
%
|
|
9
|
%
|
|||
|
Other general and administrative
|
57,446
|
|
|
57,583
|
|
|
46,925
|
|
|
22
|
%
|
|
—
|
%
|
|||
|
Goodwill impairment
|
—
|
|
|
35,633
|
|
|
—
|
|
|
—
|
%
|
|
(100
|
)%
|
|||
|
Class action and regulatory litigation expense
|
9,738
|
|
|
12,262
|
|
|
—
|
|
|
N/M
|
|
|
(21
|
)%
|
|||
|
Total operating expenses
|
207,432
|
|
|
237,767
|
|
|
160,676
|
|
|
29
|
%
|
|
(13
|
)%
|
|||
|
Loss before income tax expense
|
(22,787
|
)
|
|
(60,788
|
)
|
|
(6,646
|
)
|
|
N/M
|
|
|
(63
|
)%
|
|||
|
Income tax (benefit) expense
|
(38
|
)
|
|
24
|
|
|
13
|
|
|
N/M
|
|
|
N/M
|
|
|||
|
Consolidated net loss
|
$
|
(22,749
|
)
|
|
$
|
(60,812
|
)
|
|
$
|
(6,659
|
)
|
|
N/M
|
|
|
(63
|
)%
|
|
Less: Income (Loss) attributable to noncontrolling interests
|
55
|
|
|
49
|
|
|
(129
|
)
|
|
(143
|
)%
|
|
12
|
%
|
|||
|
LendingClub net loss
|
$
|
(22,804
|
)
|
|
$
|
(60,861
|
)
|
|
$
|
(6,530
|
)
|
|
N/M
|
|
|
(63
|
)%
|
|
N/M – Not meaningful
(1)
Prior period amounts have been reclassified to conform to the current period presentation. See “
Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 1. Basis of Presentation
” for additional information.
|
|||||||||||||||||
|
(2)
Includes stock-based compensation expense as follows:
|
|||||||||||||||||
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
||||||||
|
Sales and marketing
|
$
|
1,791
|
|
|
$
|
2,023
|
|
|
$
|
1,591
|
|
|
13
|
%
|
|
(11
|
)%
|
|
Origination and servicing
|
1,104
|
|
|
1,102
|
|
|
1,049
|
|
|
5
|
%
|
|
—
|
%
|
|||
|
Engineering and product development
|
5,332
|
|
|
5,464
|
|
|
4,640
|
|
|
15
|
%
|
|
(2
|
)%
|
|||
|
Other general and administrative
|
11,544
|
|
|
11,208
|
|
|
8,826
|
|
|
31
|
%
|
|
3
|
%
|
|||
|
Total stock-based compensation expense
|
$
|
19,771
|
|
|
$
|
19,797
|
|
|
$
|
16,106
|
|
|
23
|
%
|
|
—
|
%
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||
|
Net revenue:
|
|
|
|
|
|
|||||
|
Transaction fees
|
$
|
384,889
|
|
|
$
|
327,911
|
|
|
17
|
%
|
|
Investor fees
|
84,464
|
|
|
62,795
|
|
|
35
|
%
|
||
|
Gain on sales of loans
(1)
|
35,470
|
|
|
13,017
|
|
|
172
|
%
|
||
|
Other revenue
(1)
|
4,382
|
|
|
5,070
|
|
|
(14
|
)%
|
||
|
Net interest income and fair value adjustments:
|
|
|
|
|
|
|||||
|
Interest income
|
381,292
|
|
|
469,788
|
|
|
(19
|
)%
|
||
|
Interest expense
|
(302,383
|
)
|
|
(448,628
|
)
|
|
(33
|
)%
|
||
|
Net fair value adjustments
(1)
|
(74,823
|
)
|
|
(11,868
|
)
|
|
N/M
|
|
||
|
Net interest income and fair value adjustments
(1)
|
4,086
|
|
|
9,292
|
|
|
(56
|
)%
|
||
|
Total net revenue
|
513,291
|
|
|
418,085
|
|
|
23
|
%
|
||
|
Operating expenses:
(2)
|
|
|
|
|
|
|||||
|
Sales and marketing
|
200,164
|
|
|
169,735
|
|
|
18
|
%
|
||
|
Origination and servicing
|
73,669
|
|
|
63,044
|
|
|
17
|
%
|
||
|
Engineering and product development
|
115,703
|
|
|
104,338
|
|
|
11
|
%
|
||
|
Other general and administrative
|
167,338
|
|
|
142,994
|
|
|
17
|
%
|
||
|
Goodwill impairment
|
35,633
|
|
|
—
|
|
|
N/M
|
|
||
|
Class action and regulatory litigation expense
|
35,500
|
|
|
—
|
|
|
N/M
|
|
||
|
Total operating expenses
|
628,007
|
|
|
480,111
|
|
|
31
|
%
|
||
|
Loss before income tax expense
|
(114,716
|
)
|
|
(62,026
|
)
|
|
85
|
%
|
||
|
Income tax expense (benefit)
|
25
|
|
|
(79
|
)
|
|
(132
|
)%
|
||
|
Consolidated net loss
|
$
|
(114,741
|
)
|
|
$
|
(61,947
|
)
|
|
85
|
%
|
|
Less: Income (Loss) attributable to noncontrolling interests
|
105
|
|
|
(119
|
)
|
|
(188
|
)%
|
||
|
LendingClub net loss
|
$
|
(114,846
|
)
|
|
$
|
(61,828
|
)
|
|
86
|
%
|
|
N/M – Not meaningful
(1)
Prior period amounts have been reclassified to conform to the current period presentation. See “
Item 1. Financial Statements – Notes to Condensed Consolidated Financial Statements – Note 1. Basis of Presentation
” for additional information.
|
||||||||||
|
(2)
Includes stock-based compensation expense as follows:
|
||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||
|
Sales and marketing
|
$
|
5,674
|
|
|
$
|
5,857
|
|
|
(3
|
)%
|
|
Origination and servicing
|
3,278
|
|
|
3,819
|
|
|
(14
|
)%
|
||
|
Engineering and product development
|
16,075
|
|
|
17,001
|
|
|
(5
|
)%
|
||
|
Other general and administrative
|
32,342
|
|
|
28,015
|
|
|
15
|
%
|
||
|
Total stock-based compensation expense
|
$
|
57,369
|
|
|
$
|
54,692
|
|
|
5
|
%
|
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transaction fees
|
$
|
137,781
|
|
|
$
|
135,926
|
|
|
$
|
121,905
|
|
|
13
|
%
|
|
1
|
%
|
|
Investor fees
|
29,169
|
|
|
27,400
|
|
|
20,499
|
|
|
42
|
%
|
|
6
|
%
|
|||
|
Gain on sales of loans
(1)
|
10,919
|
|
|
11,880
|
|
|
6,680
|
|
|
63
|
%
|
|
(8
|
)%
|
|||
|
Other revenue
(1)
|
1,458
|
|
|
1,467
|
|
|
1,375
|
|
|
6
|
%
|
|
(1
|
)%
|
|||
|
Net interest income and fair value adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
115,514
|
|
|
127,760
|
|
|
151,532
|
|
|
(24
|
)%
|
|
(10
|
)%
|
|||
|
Interest expense
|
(90,642
|
)
|
|
(100,898
|
)
|
|
(139,681
|
)
|
|
(35
|
)%
|
|
(10
|
)%
|
|||
|
Net fair value adjustments
(1)
|
(19,554
|
)
|
|
(26,556
|
)
|
|
(8,280
|
)
|
|
136
|
%
|
|
(26
|
)%
|
|||
|
Net interest income and fair value adjustments
(1)
|
5,318
|
|
|
306
|
|
|
3,571
|
|
|
49
|
%
|
|
N/M
|
|
|||
|
Total net revenue
|
$
|
184,645
|
|
|
$
|
176,979
|
|
|
$
|
154,030
|
|
|
20
|
%
|
|
4
|
%
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
|
|
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|||||
|
Transaction fees
|
|
|
|
|
$
|
384,889
|
|
|
$
|
327,911
|
|
|
17
|
%
|
|
Investor fees
|
|
|
|
|
84,464
|
|
|
62,795
|
|
|
35
|
%
|
||
|
Gain on sales of loans
(1)
|
|
|
|
|
35,470
|
|
|
13,017
|
|
|
172
|
%
|
||
|
Other revenue
(1)
|
|
|
|
|
4,382
|
|
|
5,070
|
|
|
(14
|
)%
|
||
|
Net interest income and fair value adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
|
|
|
|
381,292
|
|
|
469,788
|
|
|
(19
|
)%
|
||
|
Interest expense
|
|
|
|
|
(302,383
|
)
|
|
(448,628
|
)
|
|
(33
|
)%
|
||
|
Net fair value adjustments
(1)
|
|
|
|
|
(74,823
|
)
|
|
(11,868
|
)
|
|
N/M
|
|
||
|
Net interest income and fair value adjustments
(1)
|
|
|
|
|
4,086
|
|
|
9,292
|
|
|
56
|
%
|
||
|
Total net revenue
|
|
|
|
|
$
|
513,291
|
|
|
$
|
418,085
|
|
|
23
|
%
|
|
(1)
|
Prior period amounts have been reclassified to conform to the current period presentation. See “
Item 1. Financial Statements
–
Notes to Condensed Consolidated Financial Statements
–
Note 1. Basis of Presentation
” for additional information.
|
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
||||||||
|
Investor fees – whole loans sold
|
$
|
20,951
|
|
|
$
|
19,458
|
|
|
$
|
12,292
|
|
|
70
|
%
|
|
8
|
%
|
|
Investor fees – notes, certificates, secured borrowings, and self-directed accounts
|
8,192
|
|
|
7,905
|
|
|
7,986
|
|
|
3
|
%
|
|
4
|
%
|
|||
|
Investor fees – Funds and separately managed accounts
(1)
|
26
|
|
|
37
|
|
|
221
|
|
|
(88
|
)%
|
|
(30
|
)%
|
|||
|
Total investor fees
|
$
|
29,169
|
|
|
$
|
27,400
|
|
|
$
|
20,499
|
|
|
42
|
%
|
|
6
|
%
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
|
|
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||
|
Investor fees – whole loans sold
|
|
|
|
|
$
|
59,644
|
|
|
$
|
36,718
|
|
|
62
|
%
|
|
Investor fees – notes, certificates, secured borrowings, and self-directed accounts
|
|
|
|
|
24,716
|
|
|
23,581
|
|
|
5
|
%
|
||
|
Investor fees – Funds and separately managed accounts
(1)
|
|
|
|
|
104
|
|
|
2,496
|
|
|
(96
|
)%
|
||
|
Total investor fees
|
|
|
|
|
$
|
84,464
|
|
|
$
|
62,795
|
|
|
35
|
%
|
|
(1)
|
Funds are the private funds for which LCAM or its subsidiaries act as general partner.
|
|
|
Three Months Ended
|
|
Change (%)
|
|||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
|||||||||
|
Referral fee revenue
|
$
|
1,065
|
|
|
$
|
914
|
|
|
$
|
1,318
|
|
|
(19
|
)%
|
|
17
|
%
|
|
|
Other
|
393
|
|
|
553
|
|
|
57
|
|
|
589
|
%
|
|
(29
|
)%
|
||||
|
Other revenue
(1)
|
$
|
1,458
|
|
|
$
|
1,467
|
|
|
$
|
1,375
|
|
|
6
|
%
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
|
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||||||
|
Referral fee revenue
|
|
|
|
|
$
|
2,815
|
|
|
$
|
4,361
|
|
|
(35
|
)%
|
||||
|
Other
|
|
|
|
|
1,567
|
|
|
709
|
|
|
121
|
%
|
||||||
|
Other revenue
(1)
|
|
|
|
|
$
|
4,382
|
|
|
$
|
5,070
|
|
|
(14
|
)%
|
||||
|
(1)
|
Prior period amounts have been reclassified to conform to the current period presentation. See “
Item 1. Financial Statements
–
Notes to Condensed Consolidated Financial Statements
–
Note 1. Basis of Presentation
” for additional information.
|
|
|
Three Months Ended
|
|
Change (%)
|
|||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
|||||||||
|
Interest income
|
$
|
30,007
|
|
|
$
|
31,557
|
|
|
$
|
11,851
|
|
|
153
|
%
|
|
(5
|
)%
|
|
|
Interest expense
|
(5,135
|
)
|
|
(4,695
|
)
|
|
—
|
|
|
N/M
|
|
|
9
|
%
|
||||
|
Net interest income
|
24,872
|
|
|
26,862
|
|
|
11,851
|
|
|
110
|
%
|
|
(7
|
)%
|
||||
|
Net fair value adjustments
|
(19,554
|
)
|
|
(26,556
|
)
|
|
(8,280
|
)
|
|
136
|
%
|
|
(26
|
)%
|
||||
|
Net interest income and fair value adjustments
|
$
|
5,318
|
|
|
$
|
306
|
|
|
$
|
3,571
|
|
|
49
|
%
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
|
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||||||
|
Interest income
|
|
|
|
|
$
|
94,246
|
|
|
$
|
21,160
|
|
|
N/M
|
|
||||
|
Interest expense
|
|
|
|
|
(15,337
|
)
|
|
—
|
|
|
N/M
|
|
||||||
|
Net interest income
|
|
|
|
|
|
|
78,909
|
|
|
21,160
|
|
|
N/M
|
|
||||
|
Net fair value adjustments
|
|
|
|
|
(74,823
|
)
|
|
(11,868
|
)
|
|
N/M
|
|
||||||
|
Net interest income and fair value adjustments
|
|
|
|
|
$
|
4,086
|
|
|
$
|
9,292
|
|
|
(56
|
)%
|
||||
|
|
Three Months Ended
|
|
Change (%)
|
||||||||||||||
|
|
September 30, 2018
|
|
June 30,
2018 |
|
September 30, 2017
|
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment at fair value
|
$
|
85,507
|
|
|
$
|
96,203
|
|
|
$
|
139,681
|
|
|
(39
|
)%
|
|
(11
|
)%
|
|
Loans held for investment and held for sale by the Company at fair value
|
27,056
|
|
|
28,956
|
|
|
10,050
|
|
|
169
|
%
|
|
(7
|
)%
|
|||
|
Securities available for sale
|
1,931
|
|
|
1,802
|
|
|
1,129
|
|
|
71
|
%
|
|
7
|
%
|
|||
|
Cash and cash equivalents
|
1,020
|
|
|
799
|
|
|
672
|
|
|
52
|
%
|
|
28
|
%
|
|||
|
Total interest income
|
115,514
|
|
|
127,760
|
|
|
151,532
|
|
|
(24
|
)%
|
|
(10
|
)%
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Notes, certificates and secured borrowings
|
(85,507
|
)
|
|
(96,203
|
)
|
|
(139,681
|
)
|
|
(39
|
%)
|
|
(11
|
)%
|
|||
|
Credit facilities and securities sold under repurchase agreements
|
(5,135
|
)
|
|
(3,828
|
)
|
|
—
|
|
|
N/M
|
|
|
34
|
%
|
|||
|
Securitization notes
|
—
|
|
|
(867
|
)
|
|
—
|
|
|
N/M
|
|
|
(100
|
)%
|
|||
|
Total interest expense
|
(90,642
|
)
|
|
(100,898
|
)
|
|
(139,681
|
)
|
|
(35
|
%)
|
|
(10
|
)%
|
|||
|
Net interest income
|
$
|
24,872
|
|
|
$
|
26,862
|
|
|
$
|
11,851
|
|
|
110
|
%
|
|
(7
|
)%
|
|
Average outstanding balances:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment
|
$
|
2,408,965
|
|
|
$
|
2,680,569
|
|
|
$
|
3,774,326
|
|
|
(36
|
)%
|
|
(10
|
)%
|
|
Loans held for investment by the Company
|
$
|
11,019
|
|
|
$
|
171,754
|
|
|
$
|
20,423
|
|
|
(46
|
)%
|
|
(94
|
)%
|
|
Loans held for sale by the Company
|
$
|
584,219
|
|
|
$
|
499,940
|
|
|
$
|
187,714
|
|
|
N/M
|
|
|
17
|
%
|
|
Notes, certificates and secured borrowings
|
$
|
2,426,301
|
|
|
$
|
2,701,584
|
|
|
$
|
3,832,118
|
|
|
(37
|
)%
|
|
(10
|
)%
|
|
Credit facilities and securities sold under repurchase agreements
|
$
|
373,611
|
|
|
$
|
239,808
|
|
|
$
|
—
|
|
|
N/M
|
|
|
56
|
%
|
|
Securitization notes
|
$
|
—
|
|
|
$
|
137,013
|
|
|
$
|
—
|
|
|
—
|
%
|
|
(100
|
)%
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
|
|
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for investment at fair value
|
|
|
|
|
$
|
287,046
|
|
|
$
|
448,628
|
|
|
(36
|
)%
|
|
Loans held for investment and held for sale by the Company at fair value
|
|
|
|
|
86,720
|
|
|
16,136
|
|
|
N/M
|
|
||
|
Securities available for sale
|
|
|
|
|
4,958
|
|
|
3,077
|
|
|
61
|
%
|
||
|
Cash and cash equivalents
|
|
|
|
|
2,568
|
|
|
1,947
|
|
|
32
|
%
|
||
|
Total interest income
|
|
|
|
|
381,292
|
|
|
469,788
|
|
|
(19
|
)%
|
||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes, certificates and secured borrowings
|
|
|
|
|
(287,046
|
)
|
|
(448,628
|
)
|
|
(36
|
%)
|
||
|
Credit facilities and securities sold under repurchase agreements
|
|
|
|
|
(12,138
|
)
|
|
—
|
|
|
N/M
|
|
||
|
Securitization notes
|
|
|
|
|
(3,199
|
)
|
|
—
|
|
|
N/M
|
|
||
|
Total interest expense
|
|
|
|
|
(302,383
|
)
|
|
(448,628
|
)
|
|
(33
|
%)
|
||
|
Net interest income
|
|
|
|
|
$
|
78,909
|
|
|
$
|
21,160
|
|
|
N/M
|
|
|
Average outstanding balances:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for investment
|
|
|
|
|
$
|
2,694,461
|
|
|
$
|
4,086,493
|
|
|
(34
|
)%
|
|
Loans held for investment by the Company
|
|
|
|
|
$
|
179,949
|
|
|
$
|
18,579
|
|
|
N/M
|
|
|
Loans held for sale by the Company
|
|
|
|
|
$
|
485,368
|
|
|
$
|
87,853
|
|
|
N/M
|
|
|
Notes, certificates and secured borrowings
|
|
|
|
|
$
|
2,716,121
|
|
|
$
|
4,127,022
|
|
|
(34
|
)%
|
|
Credit facilities and securities sold under repurchase agreements
|
|
|
|
|
$
|
241,054
|
|
|
$
|
—
|
|
|
N/M
|
|
|
Securitization notes
|
|
|
|
|
$
|
132,570
|
|
|
$
|
—
|
|
|
N/M
|
|
|
|
Three Months Ended
|
|
Change (%)
|
|||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
Q3 2018
vs Q3 2017 |
|
Q3 2018
vs Q2 2018 |
|||||||||
|
Sales and marketing
|
$
|
73,601
|
|
|
$
|
69,046
|
|
|
$
|
59,570
|
|
|
24
|
%
|
|
7
|
%
|
|
|
Origination and servicing
|
25,431
|
|
|
25,593
|
|
|
21,321
|
|
|
19
|
%
|
|
(1
|
)%
|
||||
|
Engineering and product development
|
41,216
|
|
|
37,650
|
|
|
32,860
|
|
|
25
|
%
|
|
9
|
%
|
||||
|
Other general and administrative
|
57,446
|
|
|
57,583
|
|
|
46,925
|
|
|
22
|
%
|
|
—
|
%
|
||||
|
Goodwill impairment
|
—
|
|
|
35,633
|
|
|
—
|
|
|
N/M
|
|
|
(100
|
)%
|
||||
|
Class action and regulatory litigation expense
|
9,738
|
|
|
12,262
|
|
|
—
|
|
|
N/M
|
|
|
(21
|
)%
|
||||
|
Total operating expenses
|
$
|
207,432
|
|
|
$
|
237,767
|
|
|
$
|
160,676
|
|
|
29
|
%
|
|
(13
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
|
|
|
2018
|
|
2017
|
|
Change (%)
|
|||||||||
|
Sales and marketing
|
|
|
|
|
$
|
200,164
|
|
|
$
|
169,735
|
|
|
18
|
%
|
||||
|
Origination and servicing
|
|
|
|
|
73,669
|
|
|
63,044
|
|
|
17
|
%
|
||||||
|
Engineering and product development
|
|
|
|
|
115,703
|
|
|
104,338
|
|
|
11
|
%
|
||||||
|
Other general and administrative
|
|
|
|
|
167,338
|
|
|
142,994
|
|
|
17
|
%
|
||||||
|
Goodwill impairment
|
|
|
|
|
35,633
|
|
|
—
|
|
|
N/M
|
|
||||||
|
Class action and regulatory litigation expense
|
|
|
|
|
35,500
|
|
|
—
|
|
|
N/M
|
|
||||||
|
Total operating expenses
|
|
|
|
|
$
|
628,007
|
|
|
$
|
480,111
|
|
|
31
|
%
|
||||
|
•
|
Other companies, including companies in our industry, may calculate these measures differently, which may reduce their usefulness as a comparative measure.
|
|
•
|
These measures do not consider the potentially dilutive impact of stock-based compensation.
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA and adjusted EBITDA margin do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements.
|
|
•
|
Adjusted EBITDA and adjusted EBITDA margin do not reflect tax payments that may represent a reduction in cash available to us.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||||
|
Total net revenue
|
$
|
184,645
|
|
|
$
|
176,979
|
|
|
$
|
154,030
|
|
|
$
|
513,291
|
|
|
$
|
418,085
|
|
|
Less: Sales and marketing expense
|
73,601
|
|
|
69,046
|
|
|
59,570
|
|
|
200,164
|
|
|
169,735
|
|
|||||
|
Less: Origination and servicing expense
|
25,431
|
|
|
25,593
|
|
|
21,321
|
|
|
73,669
|
|
|
63,044
|
|
|||||
|
Total direct expenses
|
$
|
99,032
|
|
|
$
|
94,639
|
|
|
$
|
80,891
|
|
|
$
|
273,833
|
|
|
$
|
232,779
|
|
|
Add: Stock-based compensation
(1)
|
2,895
|
|
|
3,125
|
|
|
2,640
|
|
|
8,952
|
|
|
9,676
|
|
|||||
|
Add: (Income) Loss attributable to noncontrolling interests
|
(55
|
)
|
|
(49
|
)
|
|
129
|
|
|
(105
|
)
|
|
119
|
|
|||||
|
Contribution
(2)
|
$
|
88,453
|
|
|
$
|
85,416
|
|
|
$
|
75,908
|
|
|
$
|
248,305
|
|
|
$
|
195,101
|
|
|
Contribution margin
(2)
|
47.9
|
%
|
|
48.3
|
%
|
|
49.3
|
%
|
|
48.4
|
%
|
|
46.7
|
%
|
|||||
|
(1)
|
Contribution excludes stock-based compensation expense included in the “Sales and marketing” and “Origination and servicing” expense categories.
|
|
(2)
|
Beginning in the third quarter of 2017, contribution excludes (income) loss attributable to noncontrolling interests. Prior period amounts have been reclassified to conform to the current period presentation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||||
|
Consolidated net loss
|
$
|
(22,749
|
)
|
|
$
|
(60,812
|
)
|
|
$
|
(6,659
|
)
|
|
$
|
(114,741
|
)
|
|
$
|
(61,947
|
)
|
|
Engineering and product development expense
|
41,216
|
|
|
37,650
|
|
|
32,860
|
|
|
115,703
|
|
|
104,338
|
|
|||||
|
Other general and administrative expense
|
57,446
|
|
|
57,583
|
|
|
46,925
|
|
|
167,338
|
|
|
142,994
|
|
|||||
|
Goodwill impairment expense
|
—
|
|
|
35,633
|
|
|
—
|
|
|
35,633
|
|
|
—
|
|
|||||
|
Class action and regulatory litigation expense
|
9,738
|
|
|
12,262
|
|
|
—
|
|
|
35,500
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
(1)
|
2,895
|
|
|
3,125
|
|
|
2,640
|
|
|
8,952
|
|
|
9,676
|
|
|||||
|
Income tax (benefit) expense
|
(38
|
)
|
|
24
|
|
|
13
|
|
|
25
|
|
|
(79
|
)
|
|||||
|
(Income) Loss attributable to noncontrolling interests
|
(55
|
)
|
|
(49
|
)
|
|
129
|
|
|
(105
|
)
|
|
119
|
|
|||||
|
Contribution
(2)
|
$
|
88,453
|
|
|
$
|
85,416
|
|
|
$
|
75,908
|
|
|
$
|
248,305
|
|
|
$
|
195,101
|
|
|
Total net revenue
|
$
|
184,645
|
|
|
$
|
176,979
|
|
|
$
|
154,030
|
|
|
$
|
513,291
|
|
|
$
|
418,085
|
|
|
Contribution margin
(2)
|
47.9
|
%
|
|
48.3
|
%
|
|
49.3
|
%
|
|
48.4
|
%
|
|
46.7
|
%
|
|||||
|
(1)
|
Contribution excludes stock-based compensation expense included in the “Sales and marketing” and “Origination and servicing” expense categories.
|
|
(2)
|
Beginning in the third quarter of 2017, contribution excludes (income) loss attributable to noncontrolling interests. Prior period amounts have been reclassified to conform to the current period presentation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||||
|
Consolidated net loss
|
$
|
(22,749
|
)
|
|
$
|
(60,812
|
)
|
|
$
|
(6,659
|
)
|
|
$
|
(114,741
|
)
|
|
$
|
(61,947
|
)
|
|
Acquisition and related expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|||||
|
Depreciation and impairment expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Engineering and product development
|
13,221
|
|
|
10,197
|
|
|
9,026
|
|
|
32,665
|
|
|
25,303
|
|
|||||
|
Other general and administrative
|
1,488
|
|
|
1,420
|
|
|
1,246
|
|
|
4,327
|
|
|
3,849
|
|
|||||
|
Amortization of intangible assets
|
940
|
|
|
959
|
|
|
1,034
|
|
|
2,934
|
|
|
3,253
|
|
|||||
|
Goodwill impairment
|
—
|
|
|
35,633
|
|
|
—
|
|
|
35,633
|
|
|
—
|
|
|||||
|
Legal, regulatory and other expense related to legacy issues
(1)
|
15,474
|
|
|
18,501
|
|
|
—
|
|
|
50,948
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
19,771
|
|
|
19,797
|
|
|
16,106
|
|
|
57,369
|
|
|
54,692
|
|
|||||
|
Income tax (benefit) expense
|
(38
|
)
|
|
24
|
|
|
13
|
|
|
25
|
|
|
(79
|
)
|
|||||
|
Income (Loss) attributable to noncontrolling interests
|
(55
|
)
|
|
(49
|
)
|
|
129
|
|
|
(105
|
)
|
|
119
|
|
|||||
|
Adjusted EBITDA
(2)
|
$
|
28,052
|
|
|
$
|
25,670
|
|
|
$
|
20,895
|
|
|
$
|
69,055
|
|
|
$
|
25,539
|
|
|
Total net revenue
|
$
|
184,645
|
|
|
$
|
176,979
|
|
|
$
|
154,030
|
|
|
$
|
513,291
|
|
|
$
|
418,085
|
|
|
Adjusted EBITDA margin
(2)
|
15.2
|
%
|
|
14.5
|
%
|
|
13.6
|
%
|
|
13.5
|
%
|
|
6.1
|
%
|
|||||
|
(1)
|
In the third quarter of 2018, legal, regulatory and other expense related to legacy issues includes class action and regulatory litigation expense of
$9.7 million
and legal and other expenses of $5.7 million, which are included in “Class action and regulatory litigation expense” and “Other general and administrative” expense, respectively, on the Company’s
Condensed Consolidated Statements of Operations
. In the second quarter of 2018, legal and regulatory expense related to legacy issues includes class action and regulatory litigation expense of $12.3 million and legal expenses of $6.2 million, which are included in “Class action and regulatory litigation expense” and “Other general and administrative” expense, respectively, on the Company’s
Condensed Consolidated Statements of Operations
. Amounts prior to the fourth quarter of 2017 have not been reclassified because legacy legal expenses incurred in 2017 and prior were generally offset by insurance proceeds, resulting in no net material cumulative impact to 2017 earnings.
|
|
(2)
|
Beginning in the third quarter of 2017, adjusted EBITDA excludes (income) loss attributable to noncontrolling interests. Prior period amounts have been reclassified to conform to the current period presentation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||||
|
Sales and marketing
|
$
|
1,791
|
|
|
$
|
2,023
|
|
|
$
|
1,591
|
|
|
$
|
5,674
|
|
|
$
|
5,857
|
|
|
Origination and servicing
|
1,104
|
|
|
1,102
|
|
|
1,049
|
|
|
3,278
|
|
|
3,819
|
|
|||||
|
Engineering and product development
|
5,332
|
|
|
5,464
|
|
|
4,640
|
|
|
16,075
|
|
|
17,001
|
|
|||||
|
Other general and administrative
|
11,544
|
|
|
11,208
|
|
|
8,826
|
|
|
32,342
|
|
|
28,015
|
|
|||||
|
Total stock-based compensation expense
|
$
|
19,771
|
|
|
$
|
19,797
|
|
|
$
|
16,106
|
|
|
$
|
57,369
|
|
|
$
|
54,692
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||
|
|
September 30,
2018 |
|
June 30,
2018 |
|
September 30,
2017 |
|
September 30,
2018 |
|
September 30,
2017 |
||||||||||
|
Investor fees
|
$
|
29,169
|
|
|
$
|
27,400
|
|
|
$
|
20,499
|
|
|
$
|
84,464
|
|
|
$
|
62,795
|
|
|
Change in fair value of servicing assets and liabilities
|
9,074
|
|
|
7,253
|
|
|
6,462
|
|
|
21,576
|
|
|
14,136
|
|
|||||
|
Investor fees before change in fair value of servicing assets and liabilities
|
$
|
38,243
|
|
|
$
|
34,653
|
|
|
$
|
26,961
|
|
|
$
|
106,040
|
|
|
$
|
76,931
|
|
|
|
September 30,
2018 |
|
June 30,
2018 |
|
March 31,
2018 |
|
December 31,
2017 |
|
September 30,
2017 |
|||||
|
Investor Type:
|
|
|
|
|
|
|
|
|
|
|||||
|
Managed accounts
|
21
|
%
|
|
19
|
%
|
|
20
|
%
|
|
26
|
%
|
|
24
|
%
|
|
Self-directed
|
7
|
%
|
|
7
|
%
|
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
Banks
|
38
|
%
|
|
40
|
%
|
|
48
|
%
|
|
36
|
%
|
|
42
|
%
|
|
LendingClub inventory
(1)
|
15
|
%
|
|
18
|
%
|
|
9
|
%
|
|
11
|
%
|
|
9
|
%
|
|
Other institutional investors
|
19
|
%
|
|
16
|
%
|
|
13
|
%
|
|
17
|
%
|
|
15
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
Beginning in the third quarter of 2017, the Company introduced “LendingClub inventory” as a new line item presented to separately show the percentage of loan originations in the period that were purchased by the Company during the period and not yet sold as of the period end. The total loan activity during a period and loans purchased or pending purchase by LendingClub at each period end is discussed in
“
Item 1. Financial Statements
–
Notes to Condensed Consolidated Financial Statements
–
Note 6. Loans Held for Investment, Loans Held for Sale, Notes, Certificates and Secured Borrowings
”
and
“
Item 1. Financial Statements
–
Notes to Condensed Consolidated Financial Statements
–
Note 8. Fair Value of Assets and Liabilities
.”
The LendingClub percentage considers all securitizations during the period as sold loans for the portion of securities sold to third parties.
|
|
|
September 30,
2018 |
|
June 30,
2018 |
|
March 31,
2018 |
|
December 31,
2017 |
|
September 30,
2017 |
|||||
|
Percentage of loans invested in by ten largest external investors
|
56
|
%
|
|
53
|
%
|
|
57
|
%
|
|
60
|
%
|
|
61
|
%
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
(in millions, except percentages)
|
Outstanding Principal Balance
|
Fair
Value
(2)
|
Delinquent Loans
(2)
|
|
Outstanding Principal Balance
|
Fair
Value
(2)
|
Delinquent Loans
(2)
|
||||||||
|
Personal loans - standard program
|
$
|
2,254.5
|
|
93.4
|
%
|
3.4
|
%
|
|
$
|
3,046.9
|
|
93.4
|
%
|
3.7
|
%
|
|
Personal loans - custom program
|
30.0
|
|
92.2
|
|
7.2
|
|
|
92.0
|
|
91.0
|
|
7.5
|
|
||
|
Other loans
(1)
|
0.3
|
|
96.6
|
|
—
|
|
|
2.5
|
|
95.9
|
|
4.0
|
|
||
|
Total
|
$
|
2,284.8
|
|
93.4
|
%
|
3.4
|
%
|
|
$
|
3,141.4
|
|
93.3
|
%
|
3.8
|
%
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
(in millions, except percentages)
|
Outstanding Principal Balance
(2)
|
Fair
Value
(3)
|
Delinquent Loans
(3)
|
|
Outstanding Principal Balance
(2)
|
Fair
Value
(3)
|
Delinquent Loans
(3)
|
||||||||
|
Personal loans - standard program
|
$
|
347.7
|
|
95.4
|
%
|
1.7
|
%
|
|
$
|
474.8
|
|
97.2
|
%
|
0.6
|
%
|
|
Personal loans - custom program
|
78.0
|
|
98.3
|
|
1.2
|
|
|
85.6
|
|
98.6
|
|
0.3
|
|
||
|
Other loans
(1)
|
66.9
|
|
94.6
|
|
2.2
|
|
|
53.3
|
|
96.0
|
|
2.2
|
|
||
|
Total
|
$
|
492.6
|
|
95.7
|
%
|
1.7
|
%
|
|
$
|
613.7
|
|
97.3
|
%
|
0.7
|
%
|
|
Total Platform
(1)
|
September 30,
2018 |
June 30,
2018 |
March 31,
2018 |
December 31,
2017 |
September 30,
2017 |
|||||
|
Personal Loans - Standard Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
6.2
|
%
|
7.2
|
%
|
7.8
|
%
|
8.3
|
%
|
7.6
|
%
|
|
Weighted-average age in months
|
12.3
|
|
12.5
|
|
12.8
|
|
12.8
|
|
12.9
|
|
|
|
|
|
|
|
|
|||||
|
Personal Loans - Custom Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
11.0
|
%
|
13.7
|
%
|
15.0
|
%
|
14.8
|
%
|
13.5
|
%
|
|
Weighted-average age in months
|
9.6
|
|
10.2
|
|
10.7
|
|
10.4
|
|
10.5
|
|
|
(1)
|
Total platform comprises all loans facilitated through the lending marketplace, including whole loans sold and loans financed by notes, certificates and secured borrowings, but excluding education and patient loans, auto refinance loans, and small business loans.
|
|
Loans Retained on Balance Sheet
|
September 30,
2018 |
June 30,
2018 |
March 31,
2018 |
December 31,
2017 |
September 30,
2017 |
|||||
|
Personal Loans - Standard Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
7.9
|
%
|
8.9
|
%
|
9.7
|
%
|
10.7
|
%
|
9.9
|
%
|
|
Weighted-average age in months
|
15.7
|
|
15.6
|
|
14.9
|
|
14.4
|
|
15.2
|
|
|
|
|
|
|
|
|
|||||
|
Personal Loans - Custom Program:
|
|
|
|
|
|
|||||
|
Annualized net charge-off rate
|
2.7
|
%
|
10.3
|
%
|
11.1
|
%
|
15.9
|
%
|
17.4
|
%
|
|
Weighted-average age in months
|
9.2
|
|
6.6
|
|
17.0
|
|
12.3
|
|
17.3
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
Condensed Cash Flow Information:
|
2018
|
|
2017
|
||||
|
Cash flow used for loan operating activities
(1)
|
$
|
(286,773
|
)
|
|
$
|
(181,332
|
)
|
|
Cash flow provided by all other operating activities
|
24,610
|
|
|
20,504
|
|
||
|
Net cash used for operating activities
|
$
|
(262,163
|
)
|
|
$
|
(160,828
|
)
|
|
|
|
|
|
||||
|
Cash flow provided by loan investing activities
(2)
|
$
|
650,244
|
|
|
$
|
492,600
|
|
|
Cash flow provided by all other investing activities
|
10,089
|
|
|
71,847
|
|
||
|
Net cash provided by investing activities
|
$
|
660,333
|
|
|
$
|
564,447
|
|
|
|
|
|
|
||||
|
Cash flow used for note, certificate and secured borrowings financing
(2)
|
$
|
(651,400
|
)
|
|
$
|
(507,592
|
)
|
|
Cash flow provided by issuance of securitization notes and residual certificates, credit facilities and securities sold under repurchase agreements
|
228,067
|
|
|
—
|
|
||
|
Cash flow used for all other financing activities
|
(67,850
|
)
|
|
(22,214
|
)
|
||
|
Net cash used for financing activities
|
$
|
(491,183
|
)
|
|
$
|
(529,806
|
)
|
|
Net increase in cash, cash equivalents and restricted cash
|
$
|
(93,013
|
)
|
|
$
|
(126,187
|
)
|
|
(1)
|
Cash flow used for loan operating activities primarily includes the purchase and sale of loans held for sale by the Company.
|
|
(2)
|
Cash flow provided by loan investing activities includes the purchase of and repayment of loans held for investment. Cash flow used for note, certificate and secured borrowings financing activities includes the issuance of notes, certificates and secured borrowings to investors and the repayment of those notes, certificates and secured borrowings. These amounts generally correspond to and offset each other.
|
|
•
|
establish a classified board of directors so that not all members of our board of directors are elected at one time. While we had proposed to declassify the board structure in our 2018 Annual Meeting of Stockholders, this proposal did not receive the required two-thirds majority vote to pass;
|
|
•
|
permit only our board of directors to establish the number of directors and fill vacancies on the board;
|
|
•
|
provide that directors may only be removed “for cause” and only with the approval of two-thirds of our stockholders;
|
|
•
|
require two-thirds vote to amend some provisions in our restated Certificate of Incorporation and restated Bylaws;
|
|
•
|
authorize the issuance of “blank check” preferred stock that our board of directors could use to implement a stockholder rights plan (also known as a “poison pill”);
|
|
•
|
eliminate the ability of our stockholders to call special meetings of stockholders;
|
|
•
|
prohibit stockholder action by written consent, which will require that all stockholder actions must be taken at a stockholder meeting;
|
|
•
|
do not provide for cumulative voting; and
|
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
|
|
|
Incorporated by Reference
|
|
|||
|
Exhibit
Number
|
Exhibit Description
|
Form
|
File No.
|
Exhibit
|
Filing
Date
|
Filed Herewith
|
|
|
||||||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
X
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
X
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
LENDINGCLUB CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
|
November 7, 2018
|
|
/s/ SCOTT SANBORN
|
|
|
|
|
|
Scott Sanborn
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
Date:
|
November 7, 2018
|
|
/s/ THOMAS W. CASEY
|
|
|
|
|
|
Thomas W. Casey
|
|
|
|
|
|
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|