These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-3386776
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
||
21557 Telegraph Road, Southfield, MI
|
|
48033
|
(Address of principal executive offices)
|
|
(Zip code)
|
Large accelerated filer
|
|
x
|
Accelerated filer
|
|
¨
|
|
|||||
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
¨
|
|
|
Page No.
|
|
|
|
|
Item 3 – Quantitative and Qualitative Disclosures about Market Risk (included in Item 2)
|
|
|
|
|
September 27,
2014
(1)
|
|
December 31,
2013 |
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
872.7
|
|
|
$
|
1,137.7
|
|
Accounts receivable
|
2,843.0
|
|
|
2,278.3
|
|
||
Inventories
|
899.1
|
|
|
818.7
|
|
||
Other
|
718.2
|
|
|
687.8
|
|
||
Total current assets
|
5,333.0
|
|
|
4,922.5
|
|
||
LONG-TERM ASSETS:
|
|
|
|
||||
Property, plant and equipment, net
|
1,614.4
|
|
|
1,587.2
|
|
||
Goodwill
|
740.2
|
|
|
757.2
|
|
||
Other
|
1,003.6
|
|
|
1,064.0
|
|
||
Total long-term assets
|
3,358.2
|
|
|
3,408.4
|
|
||
Total assets
|
$
|
8,691.2
|
|
|
$
|
8,330.9
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Accounts payable and drafts
|
$
|
2,614.6
|
|
|
$
|
2,438.7
|
|
Accrued liabilities
|
1,336.3
|
|
|
1,140.4
|
|
||
Total current liabilities
|
3,950.9
|
|
|
3,579.1
|
|
||
LONG-TERM LIABILITIES:
|
|
|
|
||||
Long-term debt
|
1,068.7
|
|
|
1,057.1
|
|
||
Other
|
515.8
|
|
|
545.2
|
|
||
Total long-term liabilities
|
1,584.5
|
|
|
1,602.3
|
|
||
EQUITY:
|
|
|
|
||||
Preferred stock, 100,000,000 shares authorized (including 10,896,250 Series A convertible preferred stock authorized); no shares outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 300,000,000 shares authorized; 88,169,235 and 88,062,341 shares issued as of September 27, 2014 and December 31, 2013, respectively
|
0.9
|
|
|
0.9
|
|
||
Additional paid-in capital, including warrants to purchase common stock
|
1,613.2
|
|
|
1,652.9
|
|
||
Common stock held in treasury, 8,920,774 and 7,311,037 shares as of September 27, 2014 and December 31, 2013, respectively, at cost
|
(544.9
|
)
|
|
(362.1
|
)
|
||
Retained earnings
|
2,280.2
|
|
|
1,920.3
|
|
||
Accumulated other comprehensive loss
|
(267.5
|
)
|
|
(166.1
|
)
|
||
Lear Corporation stockholders’ equity
|
3,081.9
|
|
|
3,045.9
|
|
||
Noncontrolling interests
|
73.9
|
|
|
103.6
|
|
||
Equity
|
3,155.8
|
|
|
3,149.5
|
|
||
Total liabilities and equity
|
$
|
8,691.2
|
|
|
$
|
8,330.9
|
|
(1)
|
Unaudited.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Net sales
|
$
|
4,232.7
|
|
|
$
|
3,917.7
|
|
|
$
|
13,177.6
|
|
|
$
|
11,977.9
|
|
Cost of sales
|
3,871.5
|
|
|
3,587.5
|
|
|
12,076.8
|
|
|
10,997.6
|
|
||||
Selling, general and administrative expenses
|
128.1
|
|
|
128.6
|
|
|
402.8
|
|
|
386.1
|
|
||||
Amortization of intangible assets
|
8.6
|
|
|
8.6
|
|
|
25.4
|
|
|
25.8
|
|
||||
Interest expense
|
15.7
|
|
|
17.5
|
|
|
47.1
|
|
|
51.6
|
|
||||
Other expense, net
|
11.1
|
|
|
16.8
|
|
|
57.1
|
|
|
37.8
|
|
||||
Consolidated income before provision for income taxes and equity in net income of affiliates
|
197.7
|
|
|
158.7
|
|
|
568.4
|
|
|
479.0
|
|
||||
Provision for income taxes
|
57.6
|
|
|
51.2
|
|
|
163.1
|
|
|
130.2
|
|
||||
Equity in net income of affiliates
|
(7.8
|
)
|
|
(9.2
|
)
|
|
(29.0
|
)
|
|
(27.1
|
)
|
||||
Consolidated net income
|
147.9
|
|
|
116.7
|
|
|
434.3
|
|
|
375.9
|
|
||||
Less: Net income attributable to noncontrolling interests
|
7.8
|
|
|
3.9
|
|
|
23.7
|
|
|
17.3
|
|
||||
Net income attributable to Lear
|
$
|
140.1
|
|
|
$
|
112.8
|
|
|
$
|
410.6
|
|
|
$
|
358.6
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per share attributable to Lear
|
$
|
1.75
|
|
|
$
|
1.40
|
|
|
$
|
5.09
|
|
|
$
|
4.14
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per share attributable to Lear
|
$
|
1.72
|
|
|
$
|
1.38
|
|
|
$
|
5.01
|
|
|
$
|
4.09
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding
|
79,974,811
|
|
|
80,674,338
|
|
|
80,652,376
|
|
|
86,609,304
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Average diluted shares outstanding
|
81,403,225
|
|
|
81,754,163
|
|
|
82,027,127
|
|
|
87,650,438
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Consolidated comprehensive income (Note 13)
|
$
|
50.9
|
|
|
$
|
148.3
|
|
|
$
|
332.2
|
|
|
$
|
356.7
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
9.2
|
|
|
4.1
|
|
|
23.0
|
|
|
18.2
|
|
||||
Comprehensive income attributable to Lear
|
$
|
41.7
|
|
|
$
|
144.2
|
|
|
$
|
309.2
|
|
|
$
|
338.5
|
|
|
Nine Months Ended
|
||||||
|
September 27,
2014 |
|
September 28,
2013 |
||||
Cash Flows from Operating Activities:
|
|
|
|
||||
Consolidated net income
|
$
|
434.3
|
|
|
$
|
375.9
|
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
232.6
|
|
|
208.3
|
|
||
Net change in recoverable customer engineering, development and tooling
|
(4.4
|
)
|
|
(17.2
|
)
|
||
Net change in working capital items (see below)
|
(321.7
|
)
|
|
(157.7
|
)
|
||
Other, net
|
70.9
|
|
|
20.3
|
|
||
Net cash provided by operating activities
|
411.7
|
|
|
429.6
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
||||
Additions to property, plant and equipment
|
(280.8
|
)
|
|
(329.2
|
)
|
||
Insurance proceeds
|
—
|
|
|
7.1
|
|
||
Other, net
|
(9.0
|
)
|
|
40.7
|
|
||
Net cash used in investing activities
|
(289.8
|
)
|
|
(281.4
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
||||
Proceeds from the issuance of senior notes
|
325.0
|
|
|
500.0
|
|
||
Repurchase of senior notes
|
(327.1
|
)
|
|
(72.1
|
)
|
||
Payment of debt issuance and other financing costs
|
(3.8
|
)
|
|
(13.4
|
)
|
||
Repurchase of common stock
|
(259.4
|
)
|
|
(1,000.1
|
)
|
||
Dividends paid to Lear Corporation stockholders
|
(49.6
|
)
|
|
(44.8
|
)
|
||
Dividends paid to noncontrolling interests
|
(17.5
|
)
|
|
(33.4
|
)
|
||
Other, net
|
(39.2
|
)
|
|
(9.7
|
)
|
||
Net cash used in financing activities
|
(371.6
|
)
|
|
(673.5
|
)
|
||
Effect of foreign currency translation
|
(15.3
|
)
|
|
7.1
|
|
||
Net Change in Cash and Cash Equivalents
|
(265.0
|
)
|
|
(518.2
|
)
|
||
Cash and Cash Equivalents as of Beginning of Period
|
1,137.7
|
|
|
1,402.2
|
|
||
Cash and Cash Equivalents as of End of Period
|
$
|
872.7
|
|
|
$
|
884.0
|
|
Changes in Working Capital Items:
|
|
|
|
||||
Accounts receivable
|
$
|
(652.7
|
)
|
|
$
|
(567.3
|
)
|
Inventories
|
(111.9
|
)
|
|
(121.8
|
)
|
||
Accounts payable
|
259.1
|
|
|
320.1
|
|
||
Accrued liabilities and other
|
183.8
|
|
|
211.3
|
|
||
Net change in working capital items
|
$
|
(321.7
|
)
|
|
$
|
(157.7
|
)
|
Supplementary Disclosure:
|
|
|
|
||||
Cash paid for interest
|
$
|
68.6
|
|
|
$
|
63.3
|
|
Cash paid for income taxes, net of refunds received
|
$
|
133.1
|
|
|
$
|
121.4
|
|
|
|
|
|
|
Utilization
|
|
|
||||||||||||
|
Accrual as of
January 1, 2014
|
|
2014
Charges
|
|
Cash
|
|
Non-cash
|
|
Accrual as of
September 27, 2014
|
||||||||||
Employee termination benefits
|
$
|
38.7
|
|
|
$
|
72.9
|
|
|
$
|
(71.0
|
)
|
|
$
|
—
|
|
|
$
|
40.6
|
|
Asset impairment charges
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|||||
Contract termination costs
|
5.6
|
|
|
0.3
|
|
|
(0.8
|
)
|
|
—
|
|
|
5.1
|
|
|||||
Other related costs
|
—
|
|
|
13.3
|
|
|
(13.3
|
)
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
44.3
|
|
|
$
|
86.6
|
|
|
$
|
(85.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
45.7
|
|
|
September 27,
2014 |
|
December 31,
2013
|
||||
Raw materials
|
$
|
694.2
|
|
|
$
|
633.5
|
|
Work-in-process
|
50.5
|
|
|
45.8
|
|
||
Finished goods
|
154.4
|
|
|
139.4
|
|
||
Inventories
|
$
|
899.1
|
|
|
$
|
818.7
|
|
|
September 27, 2014
|
|
December 31,
2013
|
||||
Current
|
$
|
138.2
|
|
|
$
|
134.2
|
|
Long-term
|
47.9
|
|
|
52.9
|
|
||
Recoverable customer E&D and tooling
|
$
|
186.1
|
|
|
$
|
187.1
|
|
|
September 27,
2014 |
|
December 31, 2013
|
||||
Land
|
$
|
111.4
|
|
|
$
|
113.4
|
|
Buildings and improvements
|
538.6
|
|
|
532.0
|
|
||
Machinery and equipment
|
1,835.0
|
|
|
1,645.0
|
|
||
Construction in progress
|
141.9
|
|
|
155.2
|
|
||
Total property, plant and equipment
|
2,626.9
|
|
|
2,445.6
|
|
||
Less – accumulated depreciation
|
(1,012.5
|
)
|
|
(858.4
|
)
|
||
Property, plant and equipment, net
|
$
|
1,614.4
|
|
|
$
|
1,587.2
|
|
Balance as of January 1, 2014
|
$
|
757.2
|
|
Foreign currency translation and other
|
(17.0
|
)
|
|
Balance as of September 27, 2014
|
$
|
740.2
|
|
|
September 27, 2014
|
|
December 31, 2013
|
||||||||
|
Long-Term
Debt
|
|
Weighted
Average
Interest Rate
|
|
Long-Term
Debt
|
|
Weighted
Average
Interest Rate
|
||||
7.875% Senior Notes due 2018
|
$
|
—
|
|
|
—
|
|
$
|
278.8
|
|
|
8.00%
|
8.125% Senior Notes due 2020
|
243.7
|
|
|
8.25%
|
|
278.3
|
|
|
8.25%
|
||
4.75% Senior Notes due 2023
|
500.0
|
|
|
4.75%
|
|
500.0
|
|
|
4.75%
|
||
5.375% Senior Notes due 2024
|
325.0
|
|
|
5.375%
|
|
—
|
|
|
—
|
||
Long-term debt
|
$
|
1,068.7
|
|
|
|
|
$
|
1,057.1
|
|
|
|
Twelve-Month Period Commencing March 15,
|
2024 Notes
|
2019
|
102.688%
|
2020
|
101.792%
|
2021
|
100.896%
|
2022 and thereafter
|
100.0%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||||||||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Service cost
|
$
|
0.9
|
|
|
$
|
2.2
|
|
|
$
|
0.8
|
|
|
$
|
2.4
|
|
|
$
|
2.7
|
|
|
$
|
6.5
|
|
|
$
|
2.2
|
|
|
$
|
7.4
|
|
Interest cost
|
7.2
|
|
|
5.1
|
|
|
6.5
|
|
|
5.1
|
|
|
21.4
|
|
|
15.4
|
|
|
19.6
|
|
|
15.5
|
|
||||||||
Expected return on plan assets
|
(9.6
|
)
|
|
(6.9
|
)
|
|
(8.1
|
)
|
|
(6.2
|
)
|
|
(28.6
|
)
|
|
(20.4
|
)
|
|
(24.3
|
)
|
|
(18.9
|
)
|
||||||||
Amortization of actuarial (gain) loss
|
(0.1
|
)
|
|
0.4
|
|
|
1.0
|
|
|
1.6
|
|
|
(0.2
|
)
|
|
1.0
|
|
|
3.1
|
|
|
4.8
|
|
||||||||
Settlement loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net periodic benefit cost
|
$
|
(1.6
|
)
|
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
$
|
2.9
|
|
|
$
|
(4.6
|
)
|
|
$
|
2.5
|
|
|
$
|
0.6
|
|
|
$
|
8.8
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||||||||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
0.7
|
|
|
$
|
0.1
|
|
|
$
|
0.8
|
|
Interest cost
|
1.0
|
|
|
0.5
|
|
|
0.9
|
|
|
0.7
|
|
|
3.0
|
|
|
1.5
|
|
|
2.7
|
|
|
2.3
|
|
||||||||
Amortization of actuarial (gain) loss
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
||||||||
Amortization of prior service credit
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||||
Special termination benefits
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.3
|
|
||||||||
Net periodic benefit cost
|
$
|
0.9
|
|
|
$
|
0.8
|
|
|
$
|
0.9
|
|
|
$
|
1.1
|
|
|
$
|
2.6
|
|
|
$
|
2.3
|
|
|
$
|
2.7
|
|
|
$
|
3.4
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Other expense
|
$
|
16.4
|
|
|
$
|
17.3
|
|
|
$
|
63.0
|
|
|
$
|
38.8
|
|
Other income
|
(5.3
|
)
|
|
(0.5
|
)
|
|
(5.9
|
)
|
|
(1.0
|
)
|
||||
Other expense, net
|
$
|
11.1
|
|
|
$
|
16.8
|
|
|
$
|
57.1
|
|
|
$
|
37.8
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Net income attributable to Lear
|
$
|
140.1
|
|
|
$
|
112.8
|
|
|
$
|
410.6
|
|
|
$
|
358.6
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding
|
79,974,811
|
|
|
80,674,338
|
|
|
80,652,376
|
|
|
86,609,304
|
|
||||
Dilutive effect of common stock equivalents
|
1,428,414
|
|
|
1,079,825
|
|
|
1,374,751
|
|
|
1,041,134
|
|
||||
Average diluted shares outstanding
|
81,403,225
|
|
|
81,754,163
|
|
|
82,027,127
|
|
|
87,650,438
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic net income per share attributable to Lear
|
$
|
1.75
|
|
|
$
|
1.40
|
|
|
$
|
5.09
|
|
|
$
|
4.14
|
|
Diluted net income per share attributable to Lear
|
$
|
1.72
|
|
|
$
|
1.38
|
|
|
$
|
5.01
|
|
|
$
|
4.09
|
|
|
Three Months Ended September 27, 2014
|
|
Nine Months Ended September 27, 2014
|
||||||||||||||||||||
|
Equity
|
|
Lear
Corporation
Stockholders'
Equity
|
|
Non-
controlling
Interests
|
|
Equity
|
|
Lear
Corporation
Stockholders'
Equity
|
|
Non-
controlling
Interests
|
||||||||||||
Beginning equity balance
|
$
|
3,221.2
|
|
|
$
|
3,145.8
|
|
|
$
|
75.4
|
|
|
$
|
3,149.5
|
|
|
$
|
3,045.9
|
|
|
$
|
103.6
|
|
Stock-based compensation transactions
|
14.6
|
|
|
14.6
|
|
|
—
|
|
|
31.2
|
|
|
31.2
|
|
|
—
|
|
||||||
Repurchase of common stock
|
(103.4
|
)
|
|
(103.4
|
)
|
|
—
|
|
|
(259.4
|
)
|
|
(259.4
|
)
|
|
—
|
|
||||||
Dividends declared to Lear Corporation stockholders
|
(16.8
|
)
|
|
(16.8
|
)
|
|
—
|
|
|
(50.7
|
)
|
|
(50.7
|
)
|
|
—
|
|
||||||
Dividends paid to noncontrolling interests
|
(10.7
|
)
|
|
—
|
|
|
(10.7
|
)
|
|
(17.5
|
)
|
|
—
|
|
|
(17.5
|
)
|
||||||
Acquisitions of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.0
|
)
|
|
5.7
|
|
|
(23.7
|
)
|
||||||
Sale of controlling interest
|
—
|
|
|
|
|
|
|
|
(11.5
|
)
|
|
—
|
|
|
(11.5
|
)
|
|||||||
Comprehensive income:
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||||
Net income
|
147.9
|
|
|
140.1
|
|
|
7.8
|
|
|
434.3
|
|
|
410.6
|
|
|
23.7
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Defined benefit plan adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
||||||
Derivative instruments and hedging activities
|
(8.0
|
)
|
|
(8.0
|
)
|
|
—
|
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
(89.0
|
)
|
|
(90.4
|
)
|
|
1.4
|
|
|
(98.9
|
)
|
|
(98.2
|
)
|
|
(0.7
|
)
|
||||||
Other comprehensive income (loss)
|
(97.0
|
)
|
|
(98.4
|
)
|
|
1.4
|
|
|
(102.1
|
)
|
|
(101.4
|
)
|
|
(0.7
|
)
|
||||||
Comprehensive income
|
50.9
|
|
|
41.7
|
|
|
9.2
|
|
|
332.2
|
|
|
309.2
|
|
|
23.0
|
|
||||||
Ending equity balance
|
$
|
3,155.8
|
|
|
$
|
3,081.9
|
|
|
$
|
73.9
|
|
|
$
|
3,155.8
|
|
|
$
|
3,081.9
|
|
|
$
|
73.9
|
|
|
Three Months Ended
September 27, 2014 |
|
Nine Months Ended
September 27, 2014 |
||||
Defined benefit plan adjustments:
|
|
|
|
||||
Balance at beginning of period
|
$
|
(104.4
|
)
|
|
$
|
(104.5
|
)
|
Reclassification adjustments
|
—
|
|
|
0.1
|
|
||
Balance at end of period
|
$
|
(104.4
|
)
|
|
$
|
(104.4
|
)
|
Derivative instruments and hedging activities:
|
|
|
|
||||
Balance at beginning of period
|
$
|
(0.6
|
)
|
|
$
|
(5.3
|
)
|
Reclassification adjustments
|
(2.3
|
)
|
|
(5.6
|
)
|
||
Other comprehensive income (loss) recognized during the period
|
(5.7
|
)
|
|
2.3
|
|
||
Balance at end of period
|
$
|
(8.6
|
)
|
|
$
|
(8.6
|
)
|
Foreign currency translation adjustments:
|
|
|
|
||||
Balance at beginning of period
|
$
|
(64.1
|
)
|
|
$
|
(56.3
|
)
|
Other comprehensive loss recognized during the period
|
(90.4
|
)
|
|
(98.2
|
)
|
||
Balance at end of period
|
$
|
(154.5
|
)
|
|
$
|
(154.5
|
)
|
|
Three Months Ended September 28, 2013
|
|
Nine Months Ended September 28, 2013
|
||||||||||||||||||||
|
Equity
|
|
Lear
Corporation
Stockholders'
Equity
|
|
Non-
controlling
Interests
|
|
Equity
|
|
Lear
Corporation
Stockholders'
Equity
|
|
Non-
controlling
Interests
|
||||||||||||
Beginning equity balance
|
$
|
2,790.3
|
|
|
$
|
2,669.3
|
|
|
$
|
121.0
|
|
|
$
|
3,612.2
|
|
|
$
|
3,487.1
|
|
|
$
|
125.1
|
|
Stock-based compensation transactions
|
14.2
|
|
|
14.2
|
|
|
—
|
|
|
36.0
|
|
|
36.0
|
|
|
—
|
|
||||||
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000.1
|
)
|
|
(1,000.1
|
)
|
|
—
|
|
||||||
Dividends declared to Lear Corporation stockholders
|
(14.2
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
(44.8
|
)
|
|
(44.8
|
)
|
|
—
|
|
||||||
Dividends paid to noncontrolling interests
|
(18.6
|
)
|
|
—
|
|
|
(18.6
|
)
|
|
(33.4
|
)
|
|
—
|
|
|
(33.4
|
)
|
||||||
Acquisition of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
(3.2
|
)
|
|
(3.4
|
)
|
||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
116.7
|
|
|
112.8
|
|
|
3.9
|
|
|
375.9
|
|
|
358.6
|
|
|
17.3
|
|
||||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Defined benefit plan adjustments
|
1.8
|
|
|
1.8
|
|
|
—
|
|
|
5.5
|
|
|
5.5
|
|
|
—
|
|
||||||
Derivative instruments and hedging activities
|
(5.3
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
(14.1
|
)
|
|
(14.1
|
)
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
35.1
|
|
|
34.9
|
|
|
0.2
|
|
|
(10.6
|
)
|
|
(11.5
|
)
|
|
0.9
|
|
||||||
Other comprehensive income (loss)
|
31.6
|
|
|
31.4
|
|
|
0.2
|
|
|
(19.2
|
)
|
|
(20.1
|
)
|
|
0.9
|
|
||||||
Comprehensive income
|
148.3
|
|
|
144.2
|
|
|
4.1
|
|
|
356.7
|
|
|
338.5
|
|
|
18.2
|
|
||||||
Ending equity balance
|
$
|
2,920.0
|
|
|
$
|
2,813.5
|
|
|
$
|
106.5
|
|
|
$
|
2,920.0
|
|
|
$
|
2,813.5
|
|
|
$
|
106.5
|
|
|
Three Months Ended
September 28, 2013 |
|
Nine Months Ended
September 28, 2013 |
||||
Defined benefit plan adjustments:
|
|
|
|
||||
Balance at beginning of period
|
$
|
(246.2
|
)
|
|
$
|
(249.9
|
)
|
Reclassification adjustments
|
1.8
|
|
|
5.5
|
|
||
Balance at end of period
|
$
|
(244.4
|
)
|
|
$
|
(244.4
|
)
|
Derivative instruments and hedging activities:
|
|
|
|
||||
Balance at beginning of period
|
$
|
(6.1
|
)
|
|
$
|
2.7
|
|
Reclassification adjustments
|
(5.7
|
)
|
|
(19.2
|
)
|
||
Other comprehensive income recognized during the period
|
0.4
|
|
|
5.1
|
|
||
Balance at end of period
|
$
|
(11.4
|
)
|
|
$
|
(11.4
|
)
|
Foreign currency translation adjustments:
|
|
|
|
||||
Balance at beginning of period
|
$
|
(100.0
|
)
|
|
$
|
(53.6
|
)
|
Other comprehensive income (loss) recognized during the period
|
34.9
|
|
|
(11.5
|
)
|
||
Balance at end of period
|
$
|
(65.1
|
)
|
|
$
|
(65.1
|
)
|
Balance as of January 1, 2014
|
$
|
28.3
|
|
Expense, net (including changes in estimates)
|
5.2
|
|
|
Settlements
|
(6.7
|
)
|
|
Foreign currency translation and other
|
(0.5
|
)
|
|
Balance as of September 27, 2014
|
$
|
26.3
|
|
|
Three Months Ended September 27, 2014
|
||||||||||||||
|
Seating
|
|
Electrical
|
|
Other
|
|
Consolidated
|
||||||||
Revenues from external customers
|
$
|
3,188.4
|
|
|
$
|
1,044.3
|
|
|
$
|
—
|
|
|
$
|
4,232.7
|
|
Segment earnings
(1)
|
154.9
|
|
|
136.7
|
|
|
(67.1
|
)
|
|
224.5
|
|
||||
Depreciation and amortization
|
50.8
|
|
|
27.1
|
|
|
2.0
|
|
|
79.9
|
|
||||
Capital expenditures
|
63.3
|
|
|
24.8
|
|
|
3.6
|
|
|
91.7
|
|
||||
Total assets
|
5,223.9
|
|
|
1,702.9
|
|
|
1,764.4
|
|
|
8,691.2
|
|
|
Three Months Ended September 28, 2013
|
||||||||||||||
|
Seating
|
|
Electrical
|
|
Other
|
|
Consolidated
|
||||||||
Revenues from external customers
|
$
|
2,891.7
|
|
|
$
|
1,026.0
|
|
|
$
|
—
|
|
|
$
|
3,917.7
|
|
Segment earnings
(1)
|
142.8
|
|
|
111.6
|
|
|
(61.4
|
)
|
|
193.0
|
|
||||
Depreciation and amortization
|
46.7
|
|
|
24.1
|
|
|
2.1
|
|
|
72.9
|
|
||||
Capital expenditures
|
67.3
|
|
|
33.9
|
|
|
1.6
|
|
|
102.8
|
|
||||
Total assets
|
4,862.5
|
|
|
1,728.9
|
|
|
1,872.8
|
|
|
8,464.2
|
|
|
Nine Months Ended September 27, 2014
|
||||||||||||||
|
Seating
|
|
Electrical
|
|
Other
|
|
Consolidated
|
||||||||
Revenues from external customers
|
$
|
9,857.9
|
|
|
$
|
3,319.7
|
|
|
$
|
—
|
|
|
$
|
13,177.6
|
|
Segment earnings
(1)
|
471.3
|
|
|
413.3
|
|
|
(212.0
|
)
|
|
672.6
|
|
||||
Depreciation and amortization
|
148.7
|
|
|
78.0
|
|
|
5.9
|
|
|
232.6
|
|
||||
Capital expenditures
|
192.8
|
|
|
82.2
|
|
|
5.8
|
|
|
280.8
|
|
||||
Total assets
|
5,223.9
|
|
|
1,702.9
|
|
|
1,764.4
|
|
|
8,691.2
|
|
|
Nine Months Ended September 28, 2013
|
||||||||||||||
|
Seating
|
|
Electrical
|
|
Other
|
|
Consolidated
|
||||||||
Revenues from external customers
|
$
|
8,872.6
|
|
|
$
|
3,105.3
|
|
|
$
|
—
|
|
|
$
|
11,977.9
|
|
Segment earnings
(1)
|
450.7
|
|
|
295.5
|
|
|
(177.8
|
)
|
|
568.4
|
|
||||
Depreciation and amortization
|
133.4
|
|
|
69.2
|
|
|
5.7
|
|
|
208.3
|
|
||||
Capital expenditures
|
214.8
|
|
|
107.4
|
|
|
7.0
|
|
|
329.2
|
|
||||
Total assets
|
4,862.5
|
|
|
1,728.9
|
|
|
1,872.8
|
|
|
8,464.2
|
|
(1)
|
See definition above.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Segment earnings
|
$
|
224.5
|
|
|
$
|
193.0
|
|
|
$
|
672.6
|
|
|
$
|
568.4
|
|
Interest expense
|
15.7
|
|
|
17.5
|
|
|
47.1
|
|
|
51.6
|
|
||||
Other expense, net
|
11.1
|
|
|
16.8
|
|
|
57.1
|
|
|
37.8
|
|
||||
Consolidated income before provision for income taxes and equity in net income of affiliates
|
$
|
197.7
|
|
|
$
|
158.7
|
|
|
$
|
568.4
|
|
|
$
|
479.0
|
|
|
September 27,
2014 |
|
December 31,
2013 |
||||
Contracts qualifying for hedge accounting:
|
|
|
|
||||
Other current assets
|
$
|
9.6
|
|
|
$
|
12.4
|
|
Other long-term assets
|
0.7
|
|
|
0.7
|
|
||
Other current liabilities
|
(6.6
|
)
|
|
(6.5
|
)
|
||
Other long-term liabilities
|
(1.1
|
)
|
|
(0.1
|
)
|
||
|
2.6
|
|
|
6.5
|
|
||
Contracts not qualifying for hedge accounting:
|
|
|
|
||||
Other current assets
|
2.3
|
|
|
0.4
|
|
||
Other current liabilities
|
(0.5
|
)
|
|
(0.5
|
)
|
||
|
1.8
|
|
|
(0.1
|
)
|
||
|
$
|
4.4
|
|
|
$
|
6.4
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Contracts qualifying for hedge accounting:
|
|
|
|
|
|
|
|
||||||||
Gains (losses) recognized in accumulated other comprehensive loss
|
$
|
(7.7
|
)
|
|
$
|
1.0
|
|
|
$
|
2.8
|
|
|
$
|
7.4
|
|
Gains reclassified from accumulated other comprehensive loss
|
(3.2
|
)
|
|
(8.3
|
)
|
|
(7.7
|
)
|
|
(27.1
|
)
|
||||
Comprehensive loss
|
$
|
(10.9
|
)
|
|
$
|
(7.3
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(19.7
|
)
|
Market:
|
|
This approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
Income
:
|
|
This approach uses valuation techniques to convert future amounts to a single present value amount based on current market expectations.
|
Cost:
|
|
This approach is based on the amount that would be required to replace the service capacity of an asset (replacement cost).
|
Level 1:
|
|
Observable inputs, such as quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
|
Level 2:
|
|
Inputs, other than quoted market prices included in Level 1, that are observable either directly or indirectly for the asset or liability.
|
Level 3:
|
|
Unobservable inputs that reflect the entity’s own assumptions about the exit price of the asset or liability. Unobservable inputs may be used if there is little or no market data for the asset or liability at the measurement date.
|
|
September 27, 2014
|
||||||||||||||||||
|
Frequency
|
|
Asset
(Liability)
|
|
Valuation
Technique
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Foreign currency derivative contracts, net
|
Recurring
|
|
$
|
4.4
|
|
|
Market/Income
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
—
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Frequency
|
|
Asset
(Liability)
|
|
Valuation
Technique
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Foreign currency derivative contracts, net
|
Recurring
|
|
$
|
6.4
|
|
|
Market/Income
|
|
$
|
—
|
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
September 27, 2014
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
291.7
|
|
|
$
|
0.1
|
|
|
$
|
580.9
|
|
|
$
|
—
|
|
|
$
|
872.7
|
|
Accounts receivable
|
70.1
|
|
|
635.0
|
|
|
2,137.9
|
|
|
—
|
|
|
2,843.0
|
|
|||||
Inventories
|
2.8
|
|
|
343.5
|
|
|
552.8
|
|
|
—
|
|
|
899.1
|
|
|||||
Other
|
158.1
|
|
|
64.9
|
|
|
495.2
|
|
|
—
|
|
|
718.2
|
|
|||||
Total current assets
|
522.7
|
|
|
1,043.5
|
|
|
3,766.8
|
|
|
—
|
|
|
5,333.0
|
|
|||||
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
94.7
|
|
|
321.7
|
|
|
1,198.0
|
|
|
—
|
|
|
1,614.4
|
|
|||||
Goodwill
|
23.5
|
|
|
401.0
|
|
|
315.7
|
|
|
—
|
|
|
740.2
|
|
|||||
Investments in subsidiaries
|
1,840.2
|
|
|
1,891.2
|
|
|
—
|
|
|
(3,731.4
|
)
|
|
—
|
|
|||||
Intercompany accounts, net
|
1,394.2
|
|
|
—
|
|
|
—
|
|
|
(1,394.2
|
)
|
|
—
|
|
|||||
Other
|
596.7
|
|
|
56.4
|
|
|
350.5
|
|
|
—
|
|
|
1,003.6
|
|
|||||
Total long-term assets
|
3,949.3
|
|
|
2,670.3
|
|
|
1,864.2
|
|
|
(5,125.6
|
)
|
|
3,358.2
|
|
|||||
Total assets
|
$
|
4,472.0
|
|
|
$
|
3,713.8
|
|
|
$
|
5,631.0
|
|
|
$
|
(5,125.6
|
)
|
|
$
|
8,691.2
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and drafts
|
$
|
93.8
|
|
|
$
|
742.2
|
|
|
$
|
1,778.6
|
|
|
$
|
—
|
|
|
$
|
2,614.6
|
|
Accrued liabilities
|
110.1
|
|
|
205.4
|
|
|
1,020.8
|
|
|
—
|
|
|
1,336.3
|
|
|||||
Total current liabilities
|
203.9
|
|
|
947.6
|
|
|
2,799.4
|
|
|
—
|
|
|
3,950.9
|
|
|||||
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
1,068.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,068.7
|
|
|||||
Intercompany accounts, net
|
—
|
|
|
762.2
|
|
|
632.0
|
|
|
(1,394.2
|
)
|
|
—
|
|
|||||
Other
|
117.5
|
|
|
142.1
|
|
|
256.2
|
|
|
—
|
|
|
515.8
|
|
|||||
Total long-term liabilities
|
1,186.2
|
|
|
904.3
|
|
|
888.2
|
|
|
(1,394.2
|
)
|
|
1,584.5
|
|
|||||
EQUITY:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lear Corporation stockholders’ equity
|
3,081.9
|
|
|
1,861.9
|
|
|
1,869.5
|
|
|
(3,731.4
|
)
|
|
3,081.9
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
73.9
|
|
|
—
|
|
|
73.9
|
|
|||||
Equity
|
3,081.9
|
|
|
1,861.9
|
|
|
1,943.4
|
|
|
(3,731.4
|
)
|
|
3,155.8
|
|
|||||
Total liabilities and equity
|
$
|
4,472.0
|
|
|
$
|
3,713.8
|
|
|
$
|
5,631.0
|
|
|
$
|
(5,125.6
|
)
|
|
$
|
8,691.2
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
343.5
|
|
|
$
|
0.1
|
|
|
$
|
794.1
|
|
|
$
|
—
|
|
|
$
|
1,137.7
|
|
Accounts receivable
|
41.2
|
|
|
349.7
|
|
|
1,887.4
|
|
|
—
|
|
|
2,278.3
|
|
|||||
Inventories
|
4.8
|
|
|
297.9
|
|
|
516.0
|
|
|
—
|
|
|
818.7
|
|
|||||
Other
|
147.7
|
|
|
77.3
|
|
|
462.8
|
|
|
—
|
|
|
687.8
|
|
|||||
Total current assets
|
537.2
|
|
|
725.0
|
|
|
3,660.3
|
|
|
—
|
|
|
4,922.5
|
|
|||||
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, plant and equipment, net
|
95.5
|
|
|
316.0
|
|
|
1,175.7
|
|
|
—
|
|
|
1,587.2
|
|
|||||
Goodwill
|
23.5
|
|
|
401.0
|
|
|
332.7
|
|
|
—
|
|
|
757.2
|
|
|||||
Investments in subsidiaries
|
1,802.4
|
|
|
1,878.5
|
|
|
—
|
|
|
(3,680.9
|
)
|
|
—
|
|
|||||
Intercompany accounts, net
|
1,373.1
|
|
|
—
|
|
|
—
|
|
|
(1,373.1
|
)
|
|
—
|
|
|||||
Other
|
591.5
|
|
|
71.5
|
|
|
401.0
|
|
|
—
|
|
|
1,064.0
|
|
|||||
Total long-term assets
|
3,886.0
|
|
|
2,667.0
|
|
|
1,909.4
|
|
|
(5,054.0
|
)
|
|
3,408.4
|
|
|||||
Total assets
|
$
|
4,423.2
|
|
|
$
|
3,392.0
|
|
|
$
|
5,569.7
|
|
|
$
|
(5,054.0
|
)
|
|
$
|
8,330.9
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and drafts
|
$
|
73.8
|
|
|
$
|
582.4
|
|
|
$
|
1,782.5
|
|
|
$
|
—
|
|
|
$
|
2,438.7
|
|
Accrued liabilities
|
127.9
|
|
|
156.1
|
|
|
856.4
|
|
|
—
|
|
|
1,140.4
|
|
|||||
Total current liabilities
|
201.7
|
|
|
738.5
|
|
|
2,638.9
|
|
|
—
|
|
|
3,579.1
|
|
|||||
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
|
1,057.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,057.1
|
|
|||||
Intercompany accounts, net
|
—
|
|
|
515.2
|
|
|
857.9
|
|
|
(1,373.1
|
)
|
|
—
|
|
|||||
Other
|
118.5
|
|
|
143.0
|
|
|
283.7
|
|
|
—
|
|
|
545.2
|
|
|||||
Total long-term liabilities
|
1,175.6
|
|
|
658.2
|
|
|
1,141.6
|
|
|
(1,373.1
|
)
|
|
1,602.3
|
|
|||||
EQUITY:
|
|
|
|
|
|
|
|
|
|
||||||||||
Lear Corporation stockholders’ equity
|
3,045.9
|
|
|
1,995.3
|
|
|
1,685.6
|
|
|
(3,680.9
|
)
|
|
3,045.9
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
103.6
|
|
|
—
|
|
|
103.6
|
|
|||||
Equity
|
3,045.9
|
|
|
1,995.3
|
|
|
1,789.2
|
|
|
(3,680.9
|
)
|
|
3,149.5
|
|
|||||
Total liabilities and equity
|
$
|
4,423.2
|
|
|
$
|
3,392.0
|
|
|
$
|
5,569.7
|
|
|
$
|
(5,054.0
|
)
|
|
$
|
8,330.9
|
|
|
For the Three Months
Ended September 27, 2014
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
Net sales
|
$
|
120.5
|
|
|
$
|
1,802.7
|
|
|
$
|
3,503.3
|
|
|
$
|
(1,193.8
|
)
|
|
$
|
4,232.7
|
|
Cost of sales
|
147.8
|
|
|
1,660.7
|
|
|
3,256.8
|
|
|
(1,193.8
|
)
|
|
3,871.5
|
|
|||||
Selling, general and administrative expenses
|
35.0
|
|
|
26.9
|
|
|
66.2
|
|
|
—
|
|
|
128.1
|
|
|||||
Intercompany operating (income) expense, net
|
(52.5
|
)
|
|
42.6
|
|
|
9.9
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of intangible assets
|
0.5
|
|
|
1.2
|
|
|
6.9
|
|
|
—
|
|
|
8.6
|
|
|||||
Interest expense
|
10.6
|
|
|
6.6
|
|
|
(1.5
|
)
|
|
—
|
|
|
15.7
|
|
|||||
Other expense, net
|
0.9
|
|
|
0.4
|
|
|
9.8
|
|
|
—
|
|
|
11.1
|
|
|||||
Consolidated income before income taxes and equity in net income of affiliates and subsidiaries
|
(21.8
|
)
|
|
64.3
|
|
|
155.2
|
|
|
—
|
|
|
197.7
|
|
|||||
Provision for income taxes
|
(8.1
|
)
|
|
27.0
|
|
|
38.7
|
|
|
—
|
|
|
57.6
|
|
|||||
Equity in net income of affiliates
|
0.1
|
|
|
(0.5
|
)
|
|
(7.4
|
)
|
|
—
|
|
|
(7.8
|
)
|
|||||
Equity in net income of subsidiaries
|
(153.9
|
)
|
|
(84.8
|
)
|
|
—
|
|
|
238.7
|
|
|
—
|
|
|||||
Consolidated net income
|
140.1
|
|
|
122.6
|
|
|
123.9
|
|
|
(238.7
|
)
|
|
147.9
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|||||
Net income attributable to Lear
|
$
|
140.1
|
|
|
$
|
122.6
|
|
|
$
|
116.1
|
|
|
$
|
(238.7
|
)
|
|
$
|
140.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated comprehensive income
|
$
|
41.7
|
|
|
$
|
113.9
|
|
|
$
|
35.5
|
|
|
$
|
(140.2
|
)
|
|
$
|
50.9
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
9.2
|
|
|
—
|
|
|
9.2
|
|
|||||
Comprehensive income attributable to Lear
|
$
|
41.7
|
|
|
$
|
113.9
|
|
|
$
|
26.3
|
|
|
$
|
(140.2
|
)
|
|
$
|
41.7
|
|
|
For the Three Months Ended September 28, 2013
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
Net sales
|
$
|
105.2
|
|
|
$
|
1,557.8
|
|
|
$
|
3,351.6
|
|
|
$
|
(1,096.9
|
)
|
|
$
|
3,917.7
|
|
Cost of sales
|
132.6
|
|
|
1,411.2
|
|
|
3,140.6
|
|
|
(1,096.9
|
)
|
|
3,587.5
|
|
|||||
Selling, general and administrative expenses
|
43.0
|
|
|
17.3
|
|
|
68.3
|
|
|
—
|
|
|
128.6
|
|
|||||
Intercompany operating (income) expense, net
|
(45.5
|
)
|
|
33.6
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of intangible assets
|
0.5
|
|
|
1.2
|
|
|
6.9
|
|
|
—
|
|
|
8.6
|
|
|||||
Interest expense
|
11.9
|
|
|
6.0
|
|
|
(0.4
|
)
|
|
—
|
|
|
17.5
|
|
|||||
Other expense, net
|
0.6
|
|
|
0.2
|
|
|
16.0
|
|
|
—
|
|
|
16.8
|
|
|||||
Consolidated income before income taxes and equity in net income of affiliates and subsidiaries
|
(37.9
|
)
|
|
88.3
|
|
|
108.3
|
|
|
—
|
|
|
158.7
|
|
|||||
Provision for income taxes
|
(11.2
|
)
|
|
31.7
|
|
|
30.7
|
|
|
—
|
|
|
51.2
|
|
|||||
Equity in net income of affiliates
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(8.8
|
)
|
|
—
|
|
|
(9.2
|
)
|
|||||
Equity in net income of subsidiaries
|
(139.4
|
)
|
|
(37.0
|
)
|
|
—
|
|
|
176.4
|
|
|
—
|
|
|||||
Consolidated net income
|
112.8
|
|
|
93.9
|
|
|
86.4
|
|
|
(176.4
|
)
|
|
116.7
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
Net income attributable to Lear
|
$
|
112.8
|
|
|
$
|
93.9
|
|
|
$
|
82.5
|
|
|
$
|
(176.4
|
)
|
|
$
|
112.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated comprehensive income
|
$
|
144.2
|
|
|
$
|
88.9
|
|
|
$
|
122.8
|
|
|
$
|
(207.6
|
)
|
|
$
|
148.3
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|||||
Comprehensive income attributable to Lear
|
$
|
144.2
|
|
|
$
|
88.9
|
|
|
$
|
118.7
|
|
|
$
|
(207.6
|
)
|
|
$
|
144.2
|
|
|
For the Nine Months Ended September 27, 2014
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
Net sales
|
$
|
351.3
|
|
|
$
|
5,252.5
|
|
|
$
|
11,189.0
|
|
|
$
|
(3,615.2
|
)
|
|
$
|
13,177.6
|
|
Cost of sales
|
443.2
|
|
|
4,842.8
|
|
|
10,406.0
|
|
|
(3,615.2
|
)
|
|
12,076.8
|
|
|||||
Selling, general and administrative expenses
|
125.9
|
|
|
71.4
|
|
|
205.5
|
|
|
—
|
|
|
402.8
|
|
|||||
Intercompany operating (income) expense, net
|
(241.0
|
)
|
|
122.2
|
|
|
118.8
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of intangible assets
|
1.3
|
|
|
3.6
|
|
|
20.5
|
|
|
—
|
|
|
25.4
|
|
|||||
Interest expense
|
34.8
|
|
|
17.8
|
|
|
(5.5
|
)
|
|
—
|
|
|
47.1
|
|
|||||
Other expense, net
|
20.8
|
|
|
0.8
|
|
|
35.5
|
|
|
—
|
|
|
57.1
|
|
|||||
Consolidated income before income taxes and equity in net income of affiliates and subsidiaries
|
(33.7
|
)
|
|
193.9
|
|
|
408.2
|
|
|
—
|
|
|
568.4
|
|
|||||
Provision for income taxes
|
(13.4
|
)
|
|
80.1
|
|
|
96.4
|
|
|
—
|
|
|
163.1
|
|
|||||
Equity in net income of affiliates
|
0.7
|
|
|
(1.0
|
)
|
|
(28.7
|
)
|
|
—
|
|
|
(29.0
|
)
|
|||||
Equity in net income of subsidiaries
|
(431.6
|
)
|
|
(217.8
|
)
|
|
—
|
|
|
649.4
|
|
|
—
|
|
|||||
Consolidated net income
|
410.6
|
|
|
332.6
|
|
|
340.5
|
|
|
(649.4
|
)
|
|
434.3
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
23.7
|
|
|
—
|
|
|
23.7
|
|
|||||
Net income attributable to Lear
|
$
|
410.6
|
|
|
$
|
332.6
|
|
|
$
|
316.8
|
|
|
$
|
(649.4
|
)
|
|
$
|
410.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated comprehensive income
|
$
|
309.2
|
|
|
$
|
328.9
|
|
|
$
|
241.9
|
|
|
$
|
(547.8
|
)
|
|
$
|
332.2
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
23.0
|
|
|
—
|
|
|
23.0
|
|
|||||
Comprehensive income attributable to Lear
|
$
|
309.2
|
|
|
$
|
328.9
|
|
|
$
|
218.9
|
|
|
$
|
(547.8
|
)
|
|
$
|
309.2
|
|
|
For the Nine Months Ended September 28, 2013
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
Net sales
|
$
|
352.4
|
|
|
$
|
4,701.3
|
|
|
$
|
10,326.7
|
|
|
$
|
(3,402.5
|
)
|
|
$
|
11,977.9
|
|
Cost of sales
|
429.9
|
|
|
4,277.4
|
|
|
9,692.8
|
|
|
(3,402.5
|
)
|
|
10,997.6
|
|
|||||
Selling, general and administrative expenses
|
121.7
|
|
|
49.2
|
|
|
215.2
|
|
|
—
|
|
|
386.1
|
|
|||||
Intercompany operating (income) expense, net
|
(169.9
|
)
|
|
98.0
|
|
|
71.9
|
|
|
—
|
|
|
—
|
|
|||||
Amortization of intangible assets
|
1.3
|
|
|
3.6
|
|
|
20.9
|
|
|
—
|
|
|
25.8
|
|
|||||
Interest expense
|
36.0
|
|
|
18.1
|
|
|
(2.5
|
)
|
|
—
|
|
|
51.6
|
|
|||||
Other expense, net
|
6.8
|
|
|
1.0
|
|
|
30.0
|
|
|
—
|
|
|
37.8
|
|
|||||
Consolidated income before income taxes and equity in net income of affiliates and subsidiaries
|
(73.4
|
)
|
|
254.0
|
|
|
298.4
|
|
|
—
|
|
|
479.0
|
|
|||||
Provision for income taxes
|
(23.6
|
)
|
|
92.3
|
|
|
61.5
|
|
|
—
|
|
|
130.2
|
|
|||||
Equity in net income of affiliates
|
(0.8
|
)
|
|
(0.4
|
)
|
|
(25.9
|
)
|
|
—
|
|
|
(27.1
|
)
|
|||||
Equity in net income of subsidiaries
|
(407.6
|
)
|
|
(122.9
|
)
|
|
—
|
|
|
530.5
|
|
|
—
|
|
|||||
Consolidated net income
|
358.6
|
|
|
285.0
|
|
|
262.8
|
|
|
(530.5
|
)
|
|
375.9
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
17.3
|
|
|
—
|
|
|
17.3
|
|
|||||
Net income attributable to Lear
|
$
|
358.6
|
|
|
$
|
285.0
|
|
|
$
|
245.5
|
|
|
$
|
(530.5
|
)
|
|
$
|
358.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated comprehensive income
|
$
|
338.5
|
|
|
$
|
273.0
|
|
|
$
|
254.7
|
|
|
$
|
(509.5
|
)
|
|
$
|
356.7
|
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
18.2
|
|
|
—
|
|
|
18.2
|
|
|||||
Comprehensive income attributable to Lear
|
$
|
338.5
|
|
|
$
|
273.0
|
|
|
$
|
236.5
|
|
|
$
|
(509.5
|
)
|
|
$
|
338.5
|
|
|
For the Nine Months Ended September 27, 2014
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
Net cash provided by operating activities
|
$
|
28.4
|
|
|
$
|
44.6
|
|
|
$
|
338.7
|
|
|
$
|
—
|
|
|
$
|
411.7
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
(10.0
|
)
|
|
(57.2
|
)
|
|
(213.6
|
)
|
|
—
|
|
|
(280.8
|
)
|
|||||
Other, net
|
(5.9
|
)
|
|
15.3
|
|
|
(18.4
|
)
|
|
—
|
|
|
(9.0
|
)
|
|||||
Net cash used in investing activities
|
(15.9
|
)
|
|
(41.9
|
)
|
|
(232.0
|
)
|
|
—
|
|
|
(289.8
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of senior notes
|
325.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325.0
|
|
|||||
Repurchase of senior notes
|
(327.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327.1
|
)
|
|||||
Payment of debt issuance and other financing costs
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|||||
Repurchase of common stock
|
(259.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(259.4
|
)
|
|||||
Dividends paid to Lear Corporation stockholders
|
(49.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49.6
|
)
|
|||||
Dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
(17.5
|
)
|
|
—
|
|
|
(17.5
|
)
|
|||||
Other
|
(21.7
|
)
|
|
—
|
|
|
(17.5
|
)
|
|
—
|
|
|
(39.2
|
)
|
|||||
Change in intercompany accounts
|
272.3
|
|
|
(2.7
|
)
|
|
(269.6
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash used in financing activities
|
(64.3
|
)
|
|
(2.7
|
)
|
|
(304.6
|
)
|
|
—
|
|
|
(371.6
|
)
|
|||||
Effect of foreign currency translation
|
—
|
|
|
—
|
|
|
(15.3
|
)
|
|
—
|
|
|
(15.3
|
)
|
|||||
Net Change in Cash and Cash Equivalents
|
(51.8
|
)
|
|
—
|
|
|
(213.2
|
)
|
|
—
|
|
|
(265.0
|
)
|
|||||
Cash and Cash Equivalents as of Beginning of Period
|
343.5
|
|
|
0.1
|
|
|
794.1
|
|
|
—
|
|
|
1,137.7
|
|
|||||
Cash and Cash Equivalents as of End of Period
|
$
|
291.7
|
|
|
$
|
0.1
|
|
|
$
|
580.9
|
|
|
$
|
—
|
|
|
$
|
872.7
|
|
|
For the Nine Months Ended September 28, 2013
|
||||||||||||||||||
|
Lear
|
|
Guarantors
|
|
Non-
guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
(Unaudited; in millions)
|
||||||||||||||||||
Net cash provided by operating activities
|
$
|
0.8
|
|
|
$
|
161.6
|
|
|
$
|
267.2
|
|
|
$
|
—
|
|
|
$
|
429.6
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Additions to property, plant and equipment
|
(13.4
|
)
|
|
(83.7
|
)
|
|
(232.1
|
)
|
|
—
|
|
|
(329.2
|
)
|
|||||
Insurance proceeds
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|||||
Other, net
|
44.1
|
|
|
0.1
|
|
|
(3.5
|
)
|
|
—
|
|
|
40.7
|
|
|||||
Net cash used in investing activities
|
30.7
|
|
|
(83.6
|
)
|
|
(228.5
|
)
|
|
—
|
|
|
(281.4
|
)
|
|||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the issuance of senior notes
|
500.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500.0
|
|
|||||
Repurchase of senior notes
|
(72.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.1
|
)
|
|||||
Payment of debt issuance and other financing costs
|
(13.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
|||||
Repurchase of common stock
|
(1,000.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000.1
|
)
|
|||||
Dividends paid to Lear Corporation stockholders
|
(44.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44.8
|
)
|
|||||
Dividends paid to noncontrolling interests
|
—
|
|
|
—
|
|
|
(33.4
|
)
|
|
—
|
|
|
(33.4
|
)
|
|||||
Other
|
(6.3
|
)
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
(9.7
|
)
|
|||||
Change in intercompany accounts
|
334.6
|
|
|
(78.0
|
)
|
|
(256.6
|
)
|
|
—
|
|
|
—
|
|
|||||
Net cash used in financing activities
|
(302.1
|
)
|
|
(78.0
|
)
|
|
(293.4
|
)
|
|
—
|
|
|
(673.5
|
)
|
|||||
Effect of foreign currency translation
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|||||
Net Change in Cash and Cash Equivalents
|
(270.6
|
)
|
|
—
|
|
|
(247.6
|
)
|
|
—
|
|
|
(518.2
|
)
|
|||||
Cash and Cash Equivalents as of Beginning of Period
|
481.4
|
|
|
0.1
|
|
|
920.7
|
|
|
—
|
|
|
1,402.2
|
|
|||||
Cash and Cash Equivalents as of End of Period
|
$
|
210.8
|
|
|
$
|
0.1
|
|
|
$
|
673.1
|
|
|
$
|
—
|
|
|
$
|
884.0
|
|
|
September 27, 2014
|
|
December 31, 2013
|
||||
Senior notes
|
$
|
1,068.7
|
|
|
$
|
1,057.1
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Costs related to restructuring actions, including manufacturing inefficiencies of $1 million and $4 million in the three and nine months ended September 27, 2014, respectively, and $1 million and $4 million in the three and nine months ended September 28, 2013, respectively
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
91
|
|
|
$
|
47
|
|
Costs related to proxy contest
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Acquisition and other related costs
|
3
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Losses and incremental costs related to the destruction of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Labor-related litigation claims
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Losses on extinguishment of debt
|
—
|
|
|
—
|
|
|
18
|
|
|
4
|
|
||||
Gain related to affiliate, net
|
(5
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||
Tax benefits, net
|
(7
|
)
|
|
(8
|
)
|
|
(40
|
)
|
|
(44
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
September 27, 2014
|
|
September 28, 2013
|
|
September 27, 2014
|
|
September 28, 2013
|
||||||||||||||||||||
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Seating
|
$
|
3,188.4
|
|
|
75.3
|
%
|
|
$
|
2,891.7
|
|
|
73.8
|
%
|
|
$
|
9,857.9
|
|
|
74.8
|
%
|
|
$
|
8,872.6
|
|
|
74.1
|
%
|
Electrical
|
1,044.3
|
|
|
24.7
|
|
|
1,026.0
|
|
|
26.2
|
|
|
3,319.7
|
|
|
25.2
|
|
|
3,105.3
|
|
|
25.9
|
|
||||
Net sales
|
4,232.7
|
|
|
100.0
|
|
|
3,917.7
|
|
|
100.0
|
|
|
13,177.6
|
|
|
100.0
|
|
|
11,977.9
|
|
|
100.0
|
|
||||
Cost of sales
|
3,871.5
|
|
|
91.5
|
|
|
3,587.5
|
|
|
91.6
|
|
|
12,076.8
|
|
|
91.6
|
|
|
10,997.6
|
|
|
91.8
|
|
||||
Gross profit
|
361.2
|
|
|
8.5
|
|
|
330.2
|
|
|
8.4
|
|
|
1,100.8
|
|
|
8.4
|
|
|
980.3
|
|
|
8.2
|
|
||||
Selling, general and administrative expenses
|
128.1
|
|
|
3.0
|
|
|
128.6
|
|
|
3.3
|
|
|
402.8
|
|
|
3.1
|
|
|
386.1
|
|
|
3.2
|
|
||||
Amortization of intangible assets
|
8.6
|
|
|
0.2
|
|
|
8.6
|
|
|
0.2
|
|
|
25.4
|
|
|
0.2
|
|
|
25.8
|
|
|
0.2
|
|
||||
Interest expense
|
15.7
|
|
|
0.4
|
|
|
17.5
|
|
|
0.4
|
|
|
47.1
|
|
|
0.4
|
|
|
51.6
|
|
|
0.4
|
|
||||
Other expense, net
|
11.1
|
|
|
0.3
|
|
|
16.8
|
|
|
0.4
|
|
|
57.1
|
|
|
0.4
|
|
|
37.8
|
|
|
0.3
|
|
||||
Provision for income taxes
|
57.6
|
|
|
1.3
|
|
|
51.2
|
|
|
1.3
|
|
|
163.1
|
|
|
1.2
|
|
|
130.2
|
|
|
1.1
|
|
||||
Equity in net income of affiliates
|
(7.8
|
)
|
|
(0.2
|
)
|
|
(9.2
|
)
|
|
(0.2
|
)
|
|
(29.0
|
)
|
|
(0.2
|
)
|
|
(27.1
|
)
|
|
(0.2
|
)
|
||||
Net income attributable to noncontrolling interests
|
7.8
|
|
|
0.2
|
|
|
3.9
|
|
|
0.1
|
|
|
23.7
|
|
|
0.2
|
|
|
17.3
|
|
|
0.2
|
|
||||
Net income attributable to Lear
|
$
|
140.1
|
|
|
3.3
|
%
|
|
$
|
112.8
|
|
|
2.9
|
%
|
|
$
|
410.6
|
|
|
3.1
|
%
|
|
$
|
358.6
|
|
|
3.0
|
%
|
|
Three months ended
|
||||||
|
September 27, 2014
|
|
September 28, 2013
|
||||
Net sales
|
$
|
3,188.4
|
|
|
$
|
2,891.7
|
|
Segment earnings
(1)
|
154.9
|
|
|
142.8
|
|
||
Margin
|
4.9
|
%
|
|
4.9
|
%
|
(1)
|
See definition above.
|
|
Three months ended
|
||||||
|
September 27, 2014
|
|
September 28, 2013
|
||||
Net sales
|
$
|
1,044.3
|
|
|
$
|
1,026.0
|
|
Segment earnings
(1)
|
136.7
|
|
|
111.6
|
|
||
Margin
|
13.1
|
%
|
|
10.9
|
%
|
(1)
|
See definition above.
|
|
Three months ended
|
||||||
|
September 27, 2014
|
|
September 28, 2013
|
||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
Segment earnings
(1)
|
(67.1
|
)
|
|
(61.4
|
)
|
||
Margin
|
N/A
|
|
|
N/A
|
|
(1)
|
See definition above.
|
|
Nine Months Ended
|
||||||
|
September 27, 2014
|
|
September 28, 2013
|
||||
Net sales
|
$
|
9,857.9
|
|
|
$
|
8,872.6
|
|
Segment earnings
(1)
|
471.3
|
|
|
450.7
|
|
||
Margin
|
4.8
|
%
|
|
5.1
|
%
|
(1)
|
See definition above.
|
|
Nine Months Ended
|
||||||
|
September 27, 2014
|
|
September 28, 2013
|
||||
Net sales
|
$
|
3,319.7
|
|
|
$
|
3,105.3
|
|
Segment earnings
(1)
|
413.3
|
|
|
295.5
|
|
||
Margin
|
12.4
|
%
|
|
9.5
|
%
|
(1)
|
See definition above.
|
|
Nine Months Ended
|
||||||
|
September 27, 2014
|
|
September 28, 2013
|
||||
Net sales
|
$
|
—
|
|
|
$
|
—
|
|
Segment earnings
(1)
|
(212.0
|
)
|
|
(177.8
|
)
|
||
Margin
|
N/A
|
|
|
N/A
|
|
(1)
|
See definition above.
|
|
2014
(2)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt maturities
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,070.0
|
|
|
$
|
1,070.0
|
|
Scheduled interest payments
|
—
|
|
|
61.1
|
|
|
61.1
|
|
|
61.1
|
|
|
61.1
|
|
|
232.8
|
|
|
477.2
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
61.1
|
|
|
$
|
61.1
|
|
|
$
|
61.1
|
|
|
$
|
61.1
|
|
|
$
|
1,302.8
|
|
|
$
|
1,547.2
|
|
(1)
|
Represents aggregate principal amounts at maturity.
|
(2)
|
Represents interest payments for the fourth quarter of 2014.
|
Dividend Amount
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
$0.20
|
|
February 7, 2014
|
|
February 28, 2014
|
|
March 20, 2014
|
$0.20
|
|
May 15, 2014
|
|
June 6, 2014
|
|
June 25, 2014
|
$0.20
|
|
August 14, 2014
|
|
September 5, 2014
|
|
September 24, 2014
|
•
|
general economic conditions in the markets in which we operate, including changes in interest rates or currency exchange rates;
|
•
|
the financial condition and restructuring actions of our customers and suppliers;
|
•
|
changes in actual industry vehicle production levels from our current estimates;
|
•
|
fluctuations in the production of vehicles or the loss of business with respect to, or the lack of commercial success of, a vehicle model for which we are a significant supplier;
|
•
|
disruptions in the relationships with our suppliers;
|
•
|
labor disputes involving us or our significant customers or suppliers or that otherwise affect us;
|
•
|
the outcome of customer negotiations and the impact of customer-imposed price reductions;
|
•
|
the impact and timing of program launch costs and our management of new program launches;
|
•
|
the costs, timing and success of restructuring actions;
|
•
|
increases in our warranty, product liability or recall costs;
|
•
|
risks associated with conducting business in foreign countries;
|
•
|
the impact of regulations on our foreign operations;
|
•
|
the operational and financial success of our joint ventures;
|
•
|
competitive conditions impacting us and our key customers and suppliers;
|
•
|
disruptions to our information technology systems, including those related to cybersecurity;
|
•
|
the cost and availability of raw materials, energy, commodities and product components and our ability to mitigate such costs;
|
•
|
the outcome of legal or regulatory proceedings to which we are or may become a party;
|
•
|
the impact of pending legislation and regulations or changes in existing federal, state, local or foreign laws or regulations;
|
•
|
unanticipated changes in cash flow, including our ability to align our vendor payment terms with those of our customers;
|
•
|
limitations imposed by our existing indebtedness and our ability to access capital markets on commercially reasonable terms;
|
•
|
impairment charges initiated by adverse industry or market developments;
|
•
|
our ability to execute our strategic objectives;
|
•
|
changes in discount rates and the actual return on pension assets;
|
•
|
costs associated with compliance with environmental laws and regulations;
|
•
|
the impact of new regulations related to conflict minerals;
|
•
|
developments or assertions by or against us relating to intellectual property rights;
|
•
|
our ability to utilize our net operating loss, capital loss and tax credit carryforwards;
|
•
|
global sovereign fiscal matters and creditworthiness, including potential defaults and the related impacts on economic activity, including the possible effects on credit markets, currency values, monetary unions, international treaties and fiscal policies; and
|
•
|
other risks described in Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2013, as supplemented and updated by Part II — Item 1A, “Risk Factors,” in our Quarterly Report on Form 10-Q for the quarter ended June 28, 2014, and our other Securities and Exchange Commission filings.
|
(a)
|
Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Controls over Financial Reporting
|
Period
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans or Programs
|
|
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under
the Program
(in millions)
(1)
|
||||||
June 29, 2014 to August 2, 2014
|
121,611
|
|
|
$
|
95.59
|
|
|
121,611
|
|
|
$
|
582.4
|
|
August 3, 2014 to August 30, 2014
|
84,000
|
|
|
94.77
|
|
|
84,000
|
|
|
574.4
|
|
||
August 31, 2014 to September 27, 2014
|
822,652
|
|
|
101.86
|
|
|
822,652
|
|
|
490.6
|
|
||
Total
|
1,028,263
|
|
|
$
|
100.54
|
|
|
1,028,263
|
|
|
$
|
490.6
|
|
(1)
|
Reflects the two-year common stock share repurchase authorization of $750 million, which commenced immediately following the completion of the ASR program referred to above.
|
(2)
|
Remaining authorization as of the date of this Report and inclusive of the settlement of the ASR transaction.
|
LEAR CORPORATION
|
|
|
|
|
|
Dated: October 24, 2014
|
By:
|
/s/ Matthew J. Simoncini
|
|
|
Matthew J. Simoncini
|
|
|
President and Chief Executive Officer
|
|
|
|
|
By:
|
/s/ Jeffrey H. Vanneste
|
|
|
Jeffrey H. Vanneste
|
|
|
Senior Vice President and Chief Financial Officer
|
Exhibit
Number
|
|
Exhibit
|
* 31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
|
* 31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
|
* 32.1
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
* 32.2
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
**101.INS
|
|
XBRL Instance Document.
|
**101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
**101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
**101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
**101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
**101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
*
|
Filed herewith.
|
**
|
Submitted electronically with the Report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|