These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
42-0823980
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[X]
|
|
|
Non-accelerated filer
|
[ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
|
|
|
|
Emerging growth company
|
[ ]
|
|
|
|
Table Of Contents
|
|
PAGE
|
||
|
|
|
|
||
|
FORWARD LOOKING STATEMENTS
|
|
|||
|
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
||
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets - December 24, 2017 and September 24, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income and Comprehensive Income - 13 weeks ended December 24, 2017 and December 25, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows - 13 weeks ended December 24, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
||
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
SIGNATURES
|
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
September 24
2017 |
|
|
|
|
|
||
|
ASSETS
|
|
|
||
|
|
|
|
||
|
Current assets:
|
|
|
||
|
Cash and cash equivalents
|
13,846
|
|
10,621
|
|
|
Accounts receivable, net
|
56,658
|
|
49,469
|
|
|
Inventories
|
4,056
|
|
3,616
|
|
|
Other
|
4,036
|
|
4,132
|
|
|
Total current assets
|
78,596
|
|
67,838
|
|
|
Investments:
|
|
|
||
|
Associated companies
|
29,247
|
|
29,181
|
|
|
Other
|
10,408
|
|
9,949
|
|
|
Total investments
|
39,655
|
|
39,130
|
|
|
Property and equipment:
|
|
|
||
|
Land and improvements
|
20,451
|
|
20,424
|
|
|
Buildings and improvements
|
172,149
|
|
172,138
|
|
|
Equipment
|
278,662
|
|
278,880
|
|
|
Construction in process
|
1,073
|
|
752
|
|
|
|
472,335
|
|
472,194
|
|
|
Less accumulated depreciation
|
360,800
|
|
357,998
|
|
|
Property and equipment, net
|
111,535
|
|
114,196
|
|
|
Goodwill
|
246,426
|
|
246,426
|
|
|
Other intangible assets, net
|
132,016
|
|
136,302
|
|
|
Medical plan assets, net
|
15,364
|
|
15,392
|
|
|
Other
|
1,566
|
|
1,566
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
Total assets
|
625,158
|
|
620,850
|
|
|
(Thousands of Dollars and Shares, Except Per Share Data)
|
December 24
2017 |
|
September 24
2017 |
|
|
|
|
|
||
|
LIABILITIES AND EQUITY
|
|
|
||
|
|
|
|
||
|
Current liabilities:
|
|
|
||
|
Current maturities of long-term debt
|
30,632
|
|
30,182
|
|
|
Accounts payable
|
16,030
|
|
17,027
|
|
|
Compensation and other accrued liabilities
|
17,481
|
|
22,423
|
|
|
Accrued interest
|
10,679
|
|
1,512
|
|
|
Income taxes payable
|
74
|
|
183
|
|
|
Unearned revenue
|
27,870
|
|
26,881
|
|
|
Total current liabilities
|
102,766
|
|
98,208
|
|
|
Long-term debt, net of current maturities
|
480,536
|
|
496,379
|
|
|
Pension obligations
|
42,996
|
|
43,537
|
|
|
Postretirement and postemployment benefit obligations
|
4,875
|
|
5,004
|
|
|
Deferred income taxes
|
33,061
|
|
53,397
|
|
|
Income taxes payable
|
6,152
|
|
5,497
|
|
|
Warrants and other
|
10,856
|
|
10,041
|
|
|
Total liabilities
|
681,242
|
|
712,063
|
|
|
Equity (deficit):
|
|
|
||
|
Stockholders' equity (deficit):
|
|
|
||
|
Serial convertible preferred stock, no par value; authorized 500 shares; none issued
|
—
|
|
—
|
|
|
Common Stock, $0.01 par value; authorized 120,000 shares; issued and outstanding:
|
571
|
|
567
|
|
|
December 24, 2017: 57,069 shares;
|
|
|
||
|
September 24, 2017: 56,712 shares
|
|
|
||
|
Class B Common Stock, $2 par value; authorized 30,000 shares; none issued
|
—
|
|
—
|
|
|
Additional paid-in capital
|
251,844
|
|
251,790
|
|
|
Accumulated deficit
|
(293,521
|
)
|
(328,524
|
)
|
|
Accumulated other comprehensive loss
|
(16,041
|
)
|
(16,068
|
)
|
|
Total stockholders' deficit
|
(57,147
|
)
|
(92,235
|
)
|
|
Non-controlling interests
|
1,063
|
|
1,022
|
|
|
Total deficit
|
(56,084
|
)
|
(91,213
|
)
|
|
Total liabilities and deficit
|
625,158
|
|
620,850
|
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars, Except Per Common Share Data)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Operating revenue:
|
|
|
||
|
Advertising and marketing services
|
84,661
|
|
93,035
|
|
|
Subscription
|
48,269
|
|
48,888
|
|
|
Other
|
10,856
|
|
12,066
|
|
|
Total operating revenue
|
143,786
|
|
153,989
|
|
|
Operating expenses:
|
|
|
||
|
Compensation
|
50,911
|
|
55,056
|
|
|
Newsprint and ink
|
5,838
|
|
6,893
|
|
|
Other operating expenses
|
50,357
|
|
52,777
|
|
|
Depreciation
|
3,757
|
|
4,071
|
|
|
Amortization of intangible assets
|
4,296
|
|
6,309
|
|
|
Loss on sales of assets and other, net
|
2
|
|
68
|
|
|
Workforce adjustments and other
|
468
|
|
65
|
|
|
Total operating expenses
|
115,629
|
|
125,239
|
|
|
Equity in earnings of associated companies
|
2,383
|
|
2,689
|
|
|
Operating income
|
30,540
|
|
31,439
|
|
|
Non-operating income (expense):
|
|
|
||
|
Interest expense
|
(13,650
|
)
|
(14,952
|
)
|
|
Debt financing and administrative costs
|
(1,096
|
)
|
(951
|
)
|
|
Other, net
|
(157
|
)
|
3,170
|
|
|
Total non-operating expense, net
|
(14,903
|
)
|
(12,733
|
)
|
|
Income before income taxes
|
15,637
|
|
18,706
|
|
|
Income tax expense (benefit)
|
(19,690
|
)
|
6,266
|
|
|
Net income
|
35,327
|
|
12,440
|
|
|
Net income attributable to non-controlling interests
|
(324
|
)
|
(267
|
)
|
|
Income attributable to Lee Enterprises, Incorporated
|
35,003
|
|
12,173
|
|
|
Other comprehensive income, net of income taxes
|
27
|
|
55
|
|
|
Comprehensive income attributable to Lee Enterprises, Incorporated
|
35,030
|
|
12,228
|
|
|
Earnings per common share:
|
|
|
||
|
Basic:
|
0.64
|
|
0.23
|
|
|
Diluted:
|
0.63
|
|
0.22
|
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Cash provided by operating activities:
|
|
|
||
|
Net income
|
35,327
|
|
12,440
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||
|
Depreciation and amortization
|
8,053
|
|
10,380
|
|
|
Stock compensation expense
|
519
|
|
524
|
|
|
Distributions greater (less) than earnings of MNI
|
(114
|
)
|
114
|
|
|
Deferred income taxes
|
(20,345
|
)
|
5,420
|
|
|
Debt financing and administrative costs
|
1,043
|
|
951
|
|
|
Other, net
|
(281
|
)
|
(189
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
||
|
Increase in receivables
|
(7,189
|
)
|
(5,537
|
)
|
|
Increase in inventories and other
|
(344
|
)
|
(212
|
)
|
|
Increase in accounts payable and other accrued liabilities
|
4,138
|
|
2,553
|
|
|
Decrease in pension and other postretirement and postemployment benefit obligations
|
(606
|
)
|
(913
|
)
|
|
Change in income taxes payable
|
546
|
|
476
|
|
|
Other, including warrants
|
431
|
|
(3,119
|
)
|
|
Net cash provided by operating activities
|
21,178
|
|
22,888
|
|
|
Cash provided by (required for) investing activities:
|
|
|
||
|
Purchases of property and equipment
|
(1,103
|
)
|
(1,090
|
)
|
|
Proceeds from sales of assets
|
13
|
|
450
|
|
|
Distributions greater (less) than earnings of TNI
|
48
|
|
(570
|
)
|
|
Other, net
|
(14
|
)
|
(488
|
)
|
|
Net cash required for investing activities
|
(1,056
|
)
|
(1,698
|
)
|
|
Cash provided by (required for) financing activities:
|
|
|
||
|
Payments on long-term debt
|
(16,432
|
)
|
(17,750
|
)
|
|
Debt financing costs paid
|
(4
|
)
|
—
|
|
|
Common stock transactions, net
|
(461
|
)
|
(324
|
)
|
|
Net cash required for financing activities
|
(16,897
|
)
|
(18,074
|
)
|
|
Net increase in cash and cash equivalents
|
3,225
|
|
3,116
|
|
|
Cash and cash equivalents:
|
|
|
||
|
Beginning of period
|
10,621
|
|
16,984
|
|
|
End of period
|
13,846
|
|
20,100
|
|
|
1
|
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Operating revenue
|
13,230
|
|
13,314
|
|
|
Operating expenses
|
9,982
|
|
9,999
|
|
|
Operating income
|
3,248
|
|
3,315
|
|
|
Company's 50% share of operating income
|
1,624
|
|
1,658
|
|
|
Less amortization of intangible assets
|
105
|
|
105
|
|
|
Equity in earnings of TNI
|
1,519
|
|
1,553
|
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Operating revenue
|
16,065
|
|
17,042
|
|
|
Operating expenses, excluding workforce adjustments, depreciation and amortization
|
12,932
|
|
13,379
|
|
|
Workforce adjustments
|
64
|
|
26
|
|
|
Depreciation and amortization
|
279
|
|
349
|
|
|
Operating income
|
2,790
|
|
3,288
|
|
|
Net income
|
1,728
|
|
2,272
|
|
|
Equity in earnings of MNI
|
864
|
|
1,136
|
|
|
3
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
|
13 Weeks Ended
|
|
|
(Thousands of Dollars)
|
December 24
2017 |
|
|
|
|
|
|
Goodwill, gross amount
|
1,535,155
|
|
|
Accumulated impairment losses
|
(1,288,729
|
)
|
|
Goodwill, beginning of period
|
246,426
|
|
|
Goodwill, end of period
|
246,426
|
|
|
(Thousands of Dollars)
|
December 24
2017 |
|
September 24
2017 |
|
|
|
|
|
||
|
Nonamortized intangible assets:
|
|
|
||
|
Mastheads
|
22,035
|
|
22,035
|
|
|
Amortizable intangible assets:
|
|
|
||
|
Customer and newspaper subscriber lists
|
692,004
|
|
691,994
|
|
|
Less accumulated amortization
|
582,023
|
|
577,727
|
|
|
|
109,981
|
|
114,267
|
|
|
Noncompete and consulting agreements
|
28,524
|
|
28,524
|
|
|
Less accumulated amortization
|
28,524
|
|
28,524
|
|
|
|
—
|
|
—
|
|
|
Other intangible assets, net
|
132,016
|
|
136,302
|
|
|
4
|
|
|
•
|
$400,000,000
aggregate principal amount of
9.5%
Senior Secured Notes (the “Notes”), pursuant to an Indenture dated as of March 31, 2014 (the “Indenture”).
|
|
•
|
$250,000,000
first lien term loan (the "1
st
Lien Term Loan") and
$40,000,000
revolving facility (the "Revolving Facility") under a First Lien Credit Agreement dated as of March 31, 2014 (together the “1
st
Lien Credit Facility”).
|
|
•
|
$150,000,000
second lien term loan under a Second Lien Loan Agreement dated as of March 31, 2014 (the “2
nd
Lien Term Loan”).
|
|
|
|
|
Interest Rates
(%)
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
September 24
2017 |
|
December 24
2017 |
|
|
|
|
|
||
|
Revolving Facility
|
—
|
|
—
|
|
5.63
|
|
1
st
Lien Term Loan
|
33,895
|
|
45,145
|
|
7.60
|
|
Notes
|
385,000
|
|
385,000
|
|
9.50
|
|
2
nd
Lien Term Loan
|
113,058
|
|
118,240
|
|
12.00
|
|
|
531,953
|
|
548,385
|
|
|
|
Unamortized debt issue costs
|
(20,785
|
)
|
(21,824
|
)
|
|
|
Less current maturities of long-term debt
|
30,632
|
|
30,182
|
|
|
|
Total long-term debt
|
480,536
|
|
496,379
|
|
|
|
Period Beginning
|
Percentage of Principal Amount
|
|
|
|
|
March 15, 2018
|
104.75
|
|
March 15, 2019
|
102.38
|
|
March 15, 2020
|
100.00
|
|
|
13 Weeks Ended
|
|
|
|
13 Weeks Ending
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
March 25
2018 |
|
June 24
2018 |
|
September 30
2018 |
|
|
|
|
|
|
|
||||
|
Mandatory
|
6,250
|
|
6,250
|
|
6,250
|
|
6,250
|
|
|
Voluntary
|
5,000
|
|
—
|
|
—
|
|
—
|
|
|
|
11,250
|
|
6,250
|
|
6,250
|
|
6,250
|
|
|
Period Beginning
|
Percentage of Principal Amount
|
|
|
|
|
March 31, 2017
|
106
|
|
March 31, 2018
|
103
|
|
March 31, 2019
|
100
|
|
5
|
PENSION, POSTRETIREMENT AND POSTEMPLOYMENT DEFINED BENEFIT PLANS
|
|
PENSION PLANS
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Service cost for benefits earned during the period
|
12
|
|
21
|
|
|
Interest cost on projected benefit obligation
|
1,438
|
|
1,349
|
|
|
Expected return on plan assets
|
(1,983
|
)
|
(1,969
|
)
|
|
Amortization of net loss
|
506
|
|
736
|
|
|
Amortization of prior service benefit
|
(34
|
)
|
(34
|
)
|
|
Pension expense (benefit)
|
(61
|
)
|
103
|
|
|
|
|
|
||
|
POSTRETIREMENT MEDICAL PLANS
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Service cost for benefits earned during the period
|
—
|
|
3
|
|
|
Interest cost on projected benefit obligation
|
91
|
|
122
|
|
|
Expected return on plan assets
|
(270
|
)
|
(264
|
)
|
|
Amortization of net gain
|
(246
|
)
|
(237
|
)
|
|
Amortization of prior service benefit
|
(196
|
)
|
(365
|
)
|
|
Postretirement medical benefit
|
(621
|
)
|
(741
|
)
|
|
6
|
INCOME TAXES
|
|
7
|
EARNINGS PER COMMON SHARE
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars and Shares, Except Per Share Data)
|
December 24
2017 |
|
December 25
2016 |
|
|
|
|
|
||
|
Income attributable to Lee Enterprises, Incorporated:
|
35,003
|
|
12,173
|
|
|
Weighted average common shares
|
56,782
|
|
55,935
|
|
|
Less weighted average restricted Common Stock
|
(2,453
|
)
|
(2,407
|
)
|
|
Basic average common shares
|
54,329
|
|
53,528
|
|
|
Dilutive stock options and restricted Common Stock
|
1,483
|
|
1,873
|
|
|
Diluted average common shares
|
55,812
|
|
55,401
|
|
|
Earnings per common share:
|
|
|
||
|
Basic
|
0.64
|
|
0.23
|
|
|
Diluted
|
0.63
|
|
0.22
|
|
|
8
|
STOCK OWNERSHIP PLANS
|
|
(Thousands of Dollars and Shares, Except Per Share Data)
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
|||
|
Outstanding, September 24, 2017
|
1,271
|
|
1.86
|
|
|
|
|
|
Exercised
|
—
|
|
—
|
|
|
|
|
|
Cancelled
|
—
|
|
—
|
|
|
|
|
|
Outstanding, December 24, 2017
|
1,271
|
|
1.86
|
|
3.3
|
746
|
|
|
|
|
|
|
|
|||
|
Exercisable, December 24, 2017
|
1,271
|
|
1.86
|
|
3.3
|
746
|
|
|
(Thousands of Shares, Except Per Share Data)
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
|
|
|
||
|
Outstanding, September 24, 2017
|
2,478
|
|
2.69
|
|
|
Vested
|
(637
|
)
|
3.63
|
|
|
Granted
|
572
|
|
2.32
|
|
|
Cancelled
|
(18
|
)
|
2.81
|
|
|
Outstanding, December 24, 2017
|
2,395
|
|
2.35
|
|
|
9
|
FAIR VALUE MEASUREMENTS
|
|
10
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
13 Weeks Ended
|
|
52 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 24
2017 |
|
December 25
2016 |
|
December 24 2017
|
|
|
|
|
|
|
|||
|
Net Income
|
35,327
|
|
12,440
|
|
51,492
|
|
|
Adjusted to exclude
|
|
|
|
|||
|
Income tax expense (benefit)
|
(19,690
|
)
|
6,266
|
|
(14,345
|
)
|
|
Non-operating expenses, net
|
14,903
|
|
12,733
|
|
54,501
|
|
|
Equity in earnings of TNI and MNI
|
(2,383
|
)
|
(2,689
|
)
|
(7,303
|
)
|
|
Loss on sale of assets and other, net
|
2
|
|
68
|
|
(3,733
|
)
|
|
Impairment of intangible and other assets
|
—
|
|
—
|
|
2,517
|
|
|
Depreciation and amortization
|
8,053
|
|
10,380
|
|
38,955
|
|
|
Workforce adjustments and other
|
468
|
|
65
|
|
7,926
|
|
|
Stock compensation
|
519
|
|
524
|
|
2,083
|
|
|
Add:
|
|
|
|
|||
|
Ownership share of TNI and MNI EBITDA (50%)
|
3,159
|
|
3,476
|
|
9,610
|
|
|
Adjusted EBITDA
|
40,358
|
|
43,263
|
|
141,703
|
|
|
•
|
47 daily and 34 Sunday newspapers; all with related digital operations; and
|
|
•
|
Nearly 300 weekly newspapers and niche publications, most with related digital operations.
|
|
•
|
$400,000,000
aggregate principal amount of 9.5% Senior Secured Notes (the “Notes”), pursuant to an Indenture dated as of March 31, 2014 (the “Indenture”), of which
$385,000,000
is outstanding at
December 24, 2017
;
|
|
•
|
$250,000,000
first lien term loan (the "1st Lien Term Loan") and
$40,000,000
revolving facility (the "Revolving Facility") under a First Lien Credit Agreement dated as of March 31, 2014 (together, the “1
st
Lien Credit Facility”), of which
$33,895,000
is outstanding at
December 24, 2017
; and
|
|
•
|
$150,000,000
second lien term loan under a Second Lien Loan Agreement dated as of March 31, 2014 (the “ 2
nd
Lien Term Loan”), of which
$113,058,000
is outstanding at
December 24, 2017
.
|
|
|
|
|||||
|
(Thousands of Dollars, Except Per Share Data)
|
December 24
2017 |
|
December 25
2016 |
|
Percent Change
|
|
|
Advertising and marketing services revenue
|
84,661
|
|
93,035
|
|
(9.0
|
)
|
|
Subscription
|
48,269
|
|
48,888
|
|
(1.3
|
)
|
|
Other
|
10,856
|
|
12,066
|
|
(10.0
|
)
|
|
Total operating revenue
|
143,786
|
|
153,989
|
|
(6.6
|
)
|
|
Operating expenses:
|
|
|
|
|||
|
Compensation
|
50,911
|
|
55,056
|
|
(7.5
|
)
|
|
Newsprint and ink
|
5,838
|
|
6,893
|
|
(15.3
|
)
|
|
Other operating expenses
|
50,357
|
|
52,777
|
|
(4.6
|
)
|
|
Cash costs excluding workforce adjustments and other
|
107,106
|
|
114,726
|
|
(6.6
|
)
|
|
Workforce adjustments and other
|
468
|
|
65
|
|
NM
|
|
|
Cash costs
|
107,574
|
|
114,791
|
|
(6.3
|
)
|
|
|
36,212
|
|
39,198
|
|
(7.6
|
)
|
|
Depreciation
|
3,757
|
|
4,071
|
|
(7.7
|
)
|
|
Amortization
|
4,296
|
|
6,309
|
|
(31.9
|
)
|
|
Loss on sales of assets and other, net
|
2
|
|
68
|
|
(97.1
|
)
|
|
Equity in earnings of associated companies
|
2,383
|
|
2,689
|
|
(11.4
|
)
|
|
Operating income
|
30,540
|
|
31,439
|
|
(2.9
|
)
|
|
Non-operating income (expense):
|
|
|
|
|||
|
Interest expense
|
(13,650
|
)
|
(14,952
|
)
|
(8.7
|
)
|
|
Debt financing and administrative cost
|
(1,096
|
)
|
(951
|
)
|
15.2
|
|
|
Other, net
|
(157
|
)
|
3,170
|
|
NM
|
|
|
Non-operating expenses, net
|
(14,903
|
)
|
(12,733
|
)
|
17.0
|
|
|
Income before income taxes
|
15,637
|
|
18,706
|
|
(16.4
|
)
|
|
Income tax expense (benefit)
|
(19,690
|
)
|
6,266
|
|
NM
|
|
|
Net income
|
35,327
|
|
12,440
|
|
NM
|
|
|
Net income attributable to non-controlling interests
|
(324
|
)
|
(267
|
)
|
21.3
|
|
|
Income attributable to Lee Enterprises, Incorporated
|
35,003
|
|
12,173
|
|
NM
|
|
|
Other comprehensive income, net of income taxes
|
27
|
|
55
|
|
NM
|
|
|
Comprehensive income attributable to Lee Enterprises, Incorporated
|
35,030
|
|
12,228
|
|
NM
|
|
|
Earnings per common share:
|
|
|
|
|||
|
Basic
|
0.64
|
|
0.23
|
|
NM
|
|
|
Diluted
|
0.63
|
|
0.22
|
|
NM
|
|
|
|
13 Weeks Ended
|
|
||||||
|
|
December 24
2017 |
|
December 25
2016 |
|
||||
|
(Thousands of Dollars, Except Per Share Data)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
|
|
|
|
|
|
||||
|
Income attributable to Lee Enterprises, Incorporated, as reported
|
35,003
|
|
0.63
|
|
12,173
|
|
0.22
|
|
|
Adjustments (tax affected):
|
|
|
|
|
||||
|
Warrants fair value adjustment
|
431
|
|
|
(3,095
|
)
|
|
||
|
Income tax adjustment related to the 2017 Tax Act
|
(24,872
|
)
|
|
—
|
|
|
||
|
|
(24,441
|
)
|
(0.44
|
)
|
(3,095
|
)
|
(0.06
|
)
|
|
Income attributable to Lee Enterprises, Incorporated, as adjusted
|
10,562
|
|
0.19
|
|
9,078
|
|
0.16
|
|
|
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
|
|
|
|
LEE ENTERPRISES, INCORPORATED
|
|
|
|
|
|
|
|
/s/ Ronald A. Mayo
|
|
February 2, 2018
|
|
Ronald A. Mayo
|
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|