These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
42-0823980
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
Large accelerated filer
|
[ ]
|
Accelerated filer
|
[X]
|
|
|
Non-accelerated filer
|
[ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
[ ]
|
|
|
|
|
Emerging growth company
|
[ ]
|
|
|
|
Table Of Contents
|
|
PAGE
|
||
|
|
|
|
||
|
FORWARD LOOKING STATEMENTS
|
|
|||
|
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
|
||
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets - December 30, 2018 and September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income and Comprehensive Income - 13 weeks ended December 30, 2018 and December 24, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders' Equity - 13 weeks ended December 30, 2018 and December 24, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows - 13 weeks ended December 30, 2018 and December 24, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
|
||
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
SIGNATURES
|
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
September 30
2018 |
|
|
|
|
|
||
|
ASSETS
|
|
|
||
|
|
|
|
||
|
Current assets:
|
|
|
||
|
Cash and cash equivalents
|
15,909
|
|
5,380
|
|
|
Accounts receivable and contract assets, net
|
51,037
|
|
43,711
|
|
|
Inventories
|
5,385
|
|
5,684
|
|
|
Other
|
4,233
|
|
4,567
|
|
|
Total current assets
|
76,564
|
|
59,342
|
|
|
Investments:
|
|
|
||
|
Associated companies
|
30,046
|
|
29,216
|
|
|
Other
|
11,034
|
|
10,958
|
|
|
Total investments
|
41,080
|
|
40,174
|
|
|
Property and equipment:
|
|
|
||
|
Land and improvements
|
17,250
|
|
17,432
|
|
|
Buildings and improvements
|
149,869
|
|
150,376
|
|
|
Equipment
|
273,284
|
|
276,332
|
|
|
Construction in process
|
2,079
|
|
1,710
|
|
|
|
442,482
|
|
445,850
|
|
|
Less accumulated depreciation
|
352,839
|
|
353,522
|
|
|
Property and equipment, net
|
89,643
|
|
92,328
|
|
|
Goodwill
|
246,176
|
|
246,176
|
|
|
Other intangible assets, net
|
115,582
|
|
119,819
|
|
|
Medical plan assets, net
|
16,357
|
|
16,157
|
|
|
Other
|
1,457
|
|
1,415
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
Total assets
|
586,859
|
|
575,411
|
|
|
(Thousands of Dollars and Shares, Except Per Share Data)
|
December 30
2018 |
|
September 30
2018 |
|
|
|
|
|
||
|
LIABILITIES AND EQUITY
|
|
|
||
|
|
|
|
||
|
Current liabilities:
|
|
|
||
|
Current maturities of long-term debt
|
1,377
|
|
7,027
|
|
|
Accounts payable
|
12,087
|
|
12,747
|
|
|
Compensation and other accrued liabilities
|
15,550
|
|
19,641
|
|
|
Accrued interest
|
11,264
|
|
2,031
|
|
|
Income taxes payable
|
3,690
|
|
—
|
|
|
Unearned revenue
|
23,430
|
|
23,895
|
|
|
Total current liabilities
|
67,398
|
|
65,341
|
|
|
Long-term debt, net of current maturities
|
460,124
|
|
460,777
|
|
|
Pension obligations
|
25,713
|
|
26,745
|
|
|
Postretirement and postemployment benefit obligations
|
2,570
|
|
2,580
|
|
|
Deferred income taxes
|
39,271
|
|
39,108
|
|
|
Income taxes payable
|
6,964
|
|
6,559
|
|
|
Warrants and other
|
10,912
|
|
10,561
|
|
|
Total liabilities
|
612,952
|
|
611,671
|
|
|
Equity (deficit):
|
|
|
||
|
Stockholders' equity (deficit):
|
|
|
||
|
Serial convertible preferred stock, no par value; authorized 500 shares; none issued
|
—
|
|
—
|
|
|
Common Stock, $0.01 par value; authorized 120,000 shares; issued and outstanding:
|
577
|
|
572
|
|
|
December 30, 2018: 57,691 shares;
|
|
|
||
|
September 30, 2018: 57,141 shares
|
|
|
||
|
Class B Common Stock, $2 par value; authorized 30,000 shares; none issued
|
—
|
|
—
|
|
|
Additional paid-in capital
|
253,443
|
|
253,511
|
|
|
Accumulated deficit
|
(269,330
|
)
|
(279,691
|
)
|
|
Accumulated other comprehensive loss
|
(11,868
|
)
|
(11,746
|
)
|
|
Total stockholders' deficit
|
(27,178
|
)
|
(37,354
|
)
|
|
Non-controlling interests
|
1,085
|
|
1,094
|
|
|
Total deficit
|
(26,093
|
)
|
(36,260
|
)
|
|
Total liabilities and deficit
|
586,859
|
|
575,411
|
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars, Except Per Common Share Data)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Operating revenue:
|
|
|
||
|
Advertising and marketing services
|
75,962
|
|
84,661
|
|
|
Subscription
|
46,268
|
|
48,269
|
|
|
Other
|
13,971
|
|
10,856
|
|
|
Total operating revenue
|
136,201
|
|
143,786
|
|
|
Operating expenses:
|
|
|
|
|
|
Compensation
|
47,038
|
|
51,619
|
|
|
Newsprint and ink
|
6,339
|
|
5,838
|
|
|
Other operating expenses
|
49,743
|
|
50,357
|
|
|
Depreciation and amortization
|
7,529
|
|
8,053
|
|
|
Assets loss (gain) on sales, impairments and other, net
|
(100
|
)
|
2
|
|
|
Restructuring costs and other
|
62
|
|
468
|
|
|
Total operating expenses
|
110,611
|
|
116,337
|
|
|
Equity in earnings of associated companies
|
2,129
|
|
2,383
|
|
|
Operating income
|
27,719
|
|
29,832
|
|
|
Non-operating income (expense):
|
|
|
||
|
Interest expense
|
(12,256
|
)
|
(13,650
|
)
|
|
Debt financing and administrative costs
|
(896
|
)
|
(1,096
|
)
|
|
Other, net
|
665
|
|
551
|
|
|
Total non-operating expense, net
|
(12,487
|
)
|
(14,195
|
)
|
|
Income before income taxes
|
15,232
|
|
15,637
|
|
|
Income tax expense (benefit)
|
4,513
|
|
(19,690
|
)
|
|
Net income
|
10,719
|
|
35,327
|
|
|
Net income attributable to non-controlling interests
|
(358
|
)
|
(324
|
)
|
|
Income attributable to Lee Enterprises, Incorporated
|
10,361
|
|
35,003
|
|
|
Other comprehensive income, net of income taxes
|
(122
|
)
|
27
|
|
|
Comprehensive income attributable to Lee Enterprises, Incorporated
|
10,239
|
|
35,030
|
|
|
Earnings per common share:
|
|
|
||
|
Basic:
|
0.19
|
|
0.64
|
|
|
Diluted:
|
0.18
|
|
0.63
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|||||
|
|
Amount
|
|
Shares
|
||||||||
|
(Thousands of Dollars and Shares)
|
December 30
2018 |
|
|
December 24
2017 |
|
|
December 30
2018 |
|
|
December 24
2017 |
|
|
|
|
|
|
|
|
|
|
||||
|
Common Stock:
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of quarter
|
572
|
|
|
567
|
|
|
57,141
|
|
|
56,712
|
|
|
Shares issued
|
5
|
|
|
4
|
|
|
550
|
|
|
357
|
|
|
Balance, end of quarter
|
577
|
|
|
571
|
|
|
57,691
|
|
|
57,069
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of quarter
|
253,511
|
|
|
251,790
|
|
|
|
|
|
||
|
Stock compensation
|
385
|
|
|
519
|
|
|
|
|
|
||
|
Shares issued (redeemed)
|
(453
|
)
|
|
(465
|
)
|
|
|
|
|
||
|
Balance, end of quarter
|
253,443
|
|
|
251,844
|
|
|
|
|
|
||
|
Accumulated deficit:
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of quarter
|
(279,691
|
)
|
|
(328,524
|
)
|
|
|
|
|
||
|
Net income
|
10,719
|
|
|
35,327
|
|
|
|
|
|
||
|
Net income attributable to non-controlling interests
|
(358
|
)
|
|
(324
|
)
|
|
|
|
|
||
|
Balance, end of quarter
|
(269,330
|
)
|
|
(293,521
|
)
|
|
|
|
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||
|
Balance, beginning of quarter
|
(11,746
|
)
|
|
(16,068
|
)
|
|
|
|
|
||
|
Change in pension and postretirement benefits
|
(163
|
)
|
|
36
|
|
|
|
|
|
||
|
Deferred income taxes, net
|
41
|
|
|
(9
|
)
|
|
|
|
|
||
|
Balance, end of quarter
|
(11,868
|
)
|
|
(16,041
|
)
|
|
|
|
|
||
|
Total stockholders' deficit
|
(27,178
|
)
|
|
(57,147
|
)
|
|
57,691
|
|
|
57,069
|
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Cash provided by (required for) operating activities:
|
|
|
||
|
Net income
|
10,719
|
|
35,327
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||
|
Depreciation and amortization
|
7,529
|
|
8,053
|
|
|
Stock compensation expense
|
464
|
|
519
|
|
|
Distributions greater (less) than earnings of MNI
|
51
|
|
(114
|
)
|
|
Deferred income taxes
|
204
|
|
(20,345
|
)
|
|
Debt financing and administrative costs
|
896
|
|
1,043
|
|
|
Pension contributions
|
(650
|
)
|
—
|
|
|
Other, net
|
(468
|
)
|
(281
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
||
|
Decrease in receivables
|
(7,479
|
)
|
(7,189
|
)
|
|
Decrease (increase) in inventories and other
|
318
|
|
(344
|
)
|
|
Increase in accounts payable and other accrued liabilities
|
4,088
|
|
4,138
|
|
|
Decrease in pension and other postretirement and postemployment benefit obligations
|
(741
|
)
|
(606
|
)
|
|
Change in income taxes payable
|
4,287
|
|
546
|
|
|
Other, including warrants
|
189
|
|
431
|
|
|
Net cash provided by operating activities
|
19,407
|
|
21,178
|
|
|
Cash required for investing activities:
|
|
|
||
|
Purchases of property and equipment
|
(1,002
|
)
|
(1,103
|
)
|
|
Proceeds from sales of assets
|
585
|
|
13
|
|
|
Distributions greater (less) than earnings of TNI
|
(881
|
)
|
48
|
|
|
Other, net
|
(97
|
)
|
(14
|
)
|
|
Net cash required for investing activities
|
(1,395
|
)
|
(1,056
|
)
|
|
Cash required for financing activities:
|
|
|
||
|
Payments on long-term debt
|
(7,027
|
)
|
(16,432
|
)
|
|
Debt financing costs paid
|
(8
|
)
|
(4
|
)
|
|
Common stock transactions, net
|
(448
|
)
|
(461
|
)
|
|
Net cash required for financing activities
|
(7,483
|
)
|
(16,897
|
)
|
|
Net increase in cash and cash equivalents
|
10,529
|
|
3,225
|
|
|
Cash and cash equivalents:
|
|
|
||
|
Beginning of period
|
5,380
|
|
10,621
|
|
|
End of period
|
15,909
|
|
13,846
|
|
|
1
|
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Operating revenue
|
12,164
|
|
13,230
|
|
|
Operating expenses
|
9,095
|
|
9,982
|
|
|
Operating income
|
3,069
|
|
3,248
|
|
|
Company's 50% share of operating income
|
1,535
|
|
1,624
|
|
|
Less amortization of intangible assets
|
105
|
|
105
|
|
|
Equity in earnings of TNI
|
1,430
|
|
1,519
|
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Operating revenue
|
14,826
|
|
16,065
|
|
|
Operating expenses, excluding restructuring costs, depreciation and amortization
|
12,663
|
|
12,932
|
|
|
Restructuring costs
|
30
|
|
64
|
|
|
Depreciation and amortization
|
280
|
|
279
|
|
|
Operating income
|
1,853
|
|
2,790
|
|
|
Net income
|
1,398
|
|
1,728
|
|
|
Equity in earnings of MNI
|
699
|
|
864
|
|
|
3
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
|
13 Weeks Ended
|
|
|
(Thousands of Dollars)
|
December 30
2018 |
|
|
|
|
|
|
Goodwill, gross amount
|
1,535,155
|
|
|
Accumulated impairment losses
|
(1,288,979
|
)
|
|
Goodwill, beginning of period
|
246,176
|
|
|
Goodwill, end of period
|
246,176
|
|
|
(Thousands of Dollars)
|
December 30
2018 |
|
September 30
2018 |
|
|
|
|
|
||
|
Nonamortized intangible assets:
|
|
|
||
|
Mastheads
|
21,883
|
|
21,883
|
|
|
Amortizable intangible assets:
|
|
|
||
|
Customer and newspaper subscriber lists
|
692,982
|
|
692,886
|
|
|
Less accumulated amortization
|
599,283
|
|
594,950
|
|
|
|
93,699
|
|
97,936
|
|
|
Other intangible assets, net
|
115,582
|
|
119,819
|
|
|
4
|
DEBT
|
|
•
|
$400,000,000
aggregate principal amount of
9.5%
Senior Secured Notes (the “Notes”), pursuant to an Indenture dated as of March 31, 2014 (the “Indenture”).
|
|
•
|
$250,000,000
first lien term loan (the "1
st
Lien Term Loan") and
$40,000,000
revolving facility (the "Revolving Facility") under a First Lien Credit Agreement dated as of March 31, 2014 (together the “1
st
Lien Credit Facility”).
|
|
•
|
$150,000,000
second lien term loan under a Second Lien Loan Agreement dated as of March 31, 2014 (the “2
nd
Lien Term Loan”).
|
|
|
|
|
Interest Rates
(%)
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
September 30
2018 |
|
December 30
2018 |
|
|
|
|
|
||
|
Revolving Facility
|
—
|
|
—
|
|
6.1
|
|
1
st
Lien Term Loan
|
—
|
|
6,303
|
|
8.5
|
|
Notes
|
385,000
|
|
385,000
|
|
9.5
|
|
2
nd
Lien Term Loan
|
92,832
|
|
93,556
|
|
12.0
|
|
|
477,832
|
|
484,859
|
|
|
|
Unamortized debt issue costs
|
(16,331
|
)
|
(17,055
|
)
|
|
|
Current maturities of long-term debt
|
1,377
|
|
7,027
|
|
|
|
Total long-term debt
|
460,124
|
|
460,777
|
|
|
|
Period Beginning
|
Percentage of Principal Amount
|
|
|
|
|
March 15, 2018
|
104.75
|
|
March 15, 2019
|
102.38
|
|
March 15, 2020
|
100.00
|
|
Period Beginning
|
Percentage of Principal Amount
|
|
|
|
|
March 31, 2017
|
106
|
|
March 31, 2018
|
103
|
|
March 31, 2019
|
100
|
|
5
|
PENSION, POSTRETIREMENT AND POSTEMPLOYMENT DEFINED BENEFIT PLANS
|
|
PENSION PLANS
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Service cost for benefits earned during the period
|
9
|
|
12
|
|
|
Interest cost on projected benefit obligation
|
1,641
|
|
1,438
|
|
|
Expected return on plan assets
|
(2,018
|
)
|
(1,983
|
)
|
|
Amortization of net loss
|
284
|
|
506
|
|
|
Amortization of prior service benefit
|
(25
|
)
|
(34
|
)
|
|
Pension benefit
|
(109
|
)
|
(61
|
)
|
|
|
|
|
||
|
POSTRETIREMENT MEDICAL PLANS
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Service cost for benefits earned during the period
|
—
|
|
—
|
|
|
Interest cost on projected benefit obligation
|
103
|
|
90
|
|
|
Expected return on plan assets
|
(270
|
)
|
(270
|
)
|
|
Amortization of net gain
|
(244
|
)
|
(246
|
)
|
|
Amortization of prior service benefit
|
(181
|
)
|
(196
|
)
|
|
Postretirement medical benefit
|
(592
|
)
|
(622
|
)
|
|
6
|
INCOME TAXES
|
|
7
|
EARNINGS PER COMMON SHARE
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars and Shares, Except Per Share Data)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Income attributable to Lee Enterprises, Incorporated:
|
10,361
|
|
35,003
|
|
|
Weighted average common shares
|
57,303
|
|
56,782
|
|
|
Less weighted average restricted Common Stock
|
(2,099
|
)
|
(2,453
|
)
|
|
Basic average common shares
|
55,204
|
|
54,329
|
|
|
Dilutive stock options and restricted Common Stock
|
1,497
|
|
1,483
|
|
|
Diluted average common shares
|
56,701
|
|
55,812
|
|
|
Earnings per common share:
|
|
|
||
|
Basic
|
0.19
|
|
0.64
|
|
|
Diluted
|
0.18
|
|
0.63
|
|
|
8
|
STOCK OWNERSHIP PLANS
|
|
(Thousands of Dollars and Shares, Except Per Share Data)
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
|||
|
Outstanding, September 30, 2018
|
1,100
|
|
1.88
|
|
|
|
|
|
Exercised
|
(8
|
)
|
1.48
|
|
|
|
|
|
Cancelled
|
(69
|
)
|
2.32
|
|
|
|
|
|
Outstanding, December 30, 2018
|
1,023
|
|
1.86
|
|
2.3
|
443
|
|
|
|
|
|
|
|
|||
|
Exercisable, December 30, 2018
|
1,023
|
|
1.86
|
|
2.3
|
443
|
|
|
(Thousands of Shares, Except Per Share Data)
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
|
|
|
||
|
Outstanding, September 30, 2018
|
2,059
|
|
2.31
|
|
|
Vested
|
(728
|
)
|
1.53
|
|
|
Granted
|
788
|
|
2.18
|
|
|
Cancelled
|
(24
|
)
|
2.01
|
|
|
Outstanding, December 30, 2018
|
2,095
|
|
2.53
|
|
|
9
|
FAIR VALUE MEASUREMENTS
|
|
10
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
11
|
REVENUE
|
|
|
13 Weeks Ended
|
|
||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
|
|
|
|
||
|
Subscription revenue
|
46,268
|
|
48,269
|
|
|
Advertising and marketing services revenues
|
75,962
|
|
84,661
|
|
|
TownNews and other digital services revenues
|
4,677
|
|
3,661
|
|
|
Other revenues
|
9,294
|
|
7,195
|
|
|
Total operating revenue
|
136,201
|
|
143,786
|
|
|
•
|
Print advertising revenues are recognized at the point in time the associated publication has been delivered.
|
|
•
|
Digital advertising revenues are recognized at the point in time that impressions are delivered.
|
|
•
|
Digital marketing services revenues are recognized over the period of time which the service is performed.
|
|
|
13 Weeks Ended
|
52 Weeks Ended
|
|
|||
|
(Thousands of Dollars)
|
December 30
2018 |
|
December 24
2017 |
|
December 30 2018
|
|
|
Net Income
|
10,719
|
|
35,327
|
|
19,609
|
|
|
Adjusted to exclude
|
|
|
|
|||
|
Income tax expense (benefit)
|
4,513
|
|
(19,690
|
)
|
7,975
|
|
|
Non-operating expenses, net
|
12,487
|
|
14,195
|
|
55,995
|
|
|
Equity in earnings of TNI and MNI
|
(2,129
|
)
|
(2,383
|
)
|
(8,995
|
)
|
|
Loss (gain) on sale of assets and other, net
|
(100
|
)
|
2
|
|
6,327
|
|
|
Depreciation and amortization
|
7,529
|
|
8,053
|
|
31,242
|
|
|
Restructuring costs
|
62
|
|
468
|
|
5,144
|
|
|
Stock compensation
|
463
|
|
519
|
|
1,801
|
|
|
Add:
|
|
|
|
|||
|
Ownership share of TNI and MNI EBITDA (50%)
|
2,601
|
|
3,159
|
|
9,325
|
|
|
Adjusted EBITDA
|
36,145
|
|
39,650
|
|
128,423
|
|
|
•
|
Our web and mobile sites are the number one digital source of local news in most of our markets, reaching more than
29.0 million
unique visitors each month with a monthly average of
289.0 million
page views. Page views per session, one metric we use to monitor engagement, increased
12.9%
in 2018.
|
|
•
|
Our printed newspapers reach more than
0.7 million
households daily and more than
1.1 million
on Sunday, with estimated readership totaling three million.
|
|
•
|
$400,000,000
aggregate principal amount of 9.5% Senior Secured Notes (the “Notes”), pursuant to an Indenture dated as of March 31, 2014 (the “Indenture”), of which
$385,000,000
is outstanding at
December 30, 2018
;
|
|
•
|
$250,000,000
first lien term loan (the "1st Lien Term Loan") and
$40,000,000
revolving facility (the "Revolving Facility") under a First Lien Credit Agreement dated as of March 31, 2014 (together, the “1
st
Lien Credit Facility”), of which
$0
is outstanding at
December 30, 2018
; and
|
|
•
|
$150,000,000
second lien term loan under a Second Lien Loan Agreement dated as of March 31, 2014 (the “ 2
nd
Lien Term Loan”), of which
$92,832,000
is outstanding at
December 30, 2018
.
|
|
|
|
|||||
|
(Thousands of Dollars, Except Per Share Data)
|
December 30
2018 |
|
December 24
2017 |
|
Percent Change
|
|
|
Advertising and marketing services revenue
|
75,962
|
|
84,661
|
|
(10.3
|
)
|
|
Subscription
|
46,268
|
|
48,269
|
|
(4.1
|
)
|
|
Other
|
13,971
|
|
10,856
|
|
28.7
|
|
|
Total operating revenue
|
136,201
|
|
143,786
|
|
(5.3
|
)
|
|
Operating expenses:
|
|
|
|
|||
|
Compensation
|
47,038
|
|
51,619
|
|
(8.9
|
)
|
|
Newsprint and ink
|
6,339
|
|
5,838
|
|
8.6
|
|
|
Other operating expenses
|
49,743
|
|
50,357
|
|
(1.2
|
)
|
|
Cash costs
|
103,120
|
|
107,814
|
|
(4.4
|
)
|
|
Total operating revenue less cash costs
|
33,081
|
|
35,972
|
|
(8.0
|
)
|
|
Depreciation and amortization
|
7,529
|
|
8,053
|
|
(6.5
|
)
|
|
Assets loss (gain) on sales, impairments and other
|
(100
|
)
|
2
|
|
NM
|
|
|
Restructuring costs and other
|
62
|
|
468
|
|
(86.8
|
)
|
|
Operating expenses
|
110,611
|
|
116,337
|
|
(4.9
|
)
|
|
Equity in earnings of associated companies
|
2,129
|
|
2,383
|
|
(10.7
|
)
|
|
Operating income
|
27,719
|
|
29,832
|
|
(7.1
|
)
|
|
Non-operating income (expense):
|
|
|
|
|||
|
Interest expense
|
(12,256
|
)
|
(13,650
|
)
|
(10.2
|
)
|
|
Debt financing and administrative cost
|
(896
|
)
|
(1,096
|
)
|
(18.2
|
)
|
|
Other, net
|
665
|
|
551
|
|
20.7
|
|
|
Non-operating expenses, net
|
(12,487
|
)
|
(14,195
|
)
|
(12.0
|
)
|
|
Income before income taxes
|
15,232
|
|
15,637
|
|
(2.6
|
)
|
|
Income tax expense (benefit)
|
4,513
|
|
(19,690
|
)
|
NM
|
|
|
Net income
|
10,719
|
|
35,327
|
|
(69.7
|
)
|
|
Net income attributable to non-controlling interests
|
(358
|
)
|
(324
|
)
|
10.5
|
|
|
Income attributable to Lee Enterprises, Incorporated
|
10,361
|
|
35,003
|
|
(70.4
|
)
|
|
Other comprehensive income (loss), net of income taxes
|
(122
|
)
|
27
|
|
NM
|
|
|
Comprehensive income attributable to Lee Enterprises, Incorporated
|
10,239
|
|
35,030
|
|
(70.8
|
)
|
|
Earnings per common share:
|
|
|
|
|||
|
Basic
|
0.19
|
|
0.64
|
|
(70.3
|
)
|
|
Diluted
|
0.18
|
|
0.63
|
|
(71.4
|
)
|
|
|
13 Weeks Ended
|
|
||||||
|
|
December 30
2018 |
|
December 24
2017 |
|
||||
|
(Thousands of Dollars, Except Per Share Data)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
|
|
|
|
|
|
||||
|
Income attributable to Lee Enterprises, Incorporated, as reported
|
10,361
|
|
0.18
|
|
35,003
|
|
0.63
|
|
|
Adjustments (tax affected):
|
|
|
|
|
||||
|
Warrants fair value adjustment
|
(80
|
)
|
—
|
|
431
|
|
0.01
|
|
|
Income tax effect of 2017 Tax Act
|
—
|
|
|
(24,872
|
)
|
(0.45
|
)
|
|
|
Income attributable to Lee Enterprises, Incorporated, as adjusted
|
10,281
|
|
0.18
|
|
10,562
|
|
0.19
|
|
|
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
|
|
|
|
LEE ENTERPRISES, INCORPORATED
|
|
|
|
|
|
|
|
/s/ Timothy R. Millage
|
|
February 8, 2019
|
|
Timothy R. Millage
|
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|