These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Missouri
|
|
44-0324630
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
No. 1 Leggett Road
Carthage, Missouri
|
|
64836
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|||
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
(Amounts in millions)
|
March 31,
2013 |
|
December 31,
2012 |
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
449.4
|
|
|
$
|
359.1
|
|
Trade receivables, net
|
495.7
|
|
|
412.6
|
|
||
Other receivables, net
|
32.9
|
|
|
33.6
|
|
||
Inventories
|
|
|
|
||||
Finished goods
|
270.1
|
|
|
275.7
|
|
||
Work in process
|
59.0
|
|
|
55.0
|
|
||
Raw materials and supplies
|
242.0
|
|
|
229.4
|
|
||
LIFO reserve
|
(68.6
|
)
|
|
(71.1
|
)
|
||
Total inventories, net
|
502.5
|
|
|
489.0
|
|
||
Other current assets
|
44.2
|
|
|
44.8
|
|
||
Total current assets
|
1,524.7
|
|
|
1,339.1
|
|
||
PROPERTY, PLANT AND EQUIPMENT—AT COST
|
|
|
|
||||
Machinery and equipment
|
1,164.9
|
|
|
1,161.7
|
|
||
Buildings and other
|
602.5
|
|
|
603.2
|
|
||
Land
|
45.1
|
|
|
45.3
|
|
||
Total property, plant and equipment
|
1,812.5
|
|
|
1,810.2
|
|
||
Less accumulated depreciation
|
1,245.7
|
|
|
1,237.4
|
|
||
Net property, plant and equipment
|
566.8
|
|
|
572.8
|
|
||
OTHER ASSETS
|
|
|
|
||||
Goodwill
|
984.2
|
|
|
991.5
|
|
||
Other intangibles, less accumulated amortization of $129.4 and $129.1 as of March 31, 2013 and December 31, 2012, respectively
|
211.3
|
|
|
206.3
|
|
||
Sundry
|
140.9
|
|
|
145.2
|
|
||
Total other assets
|
1,336.4
|
|
|
1,343.0
|
|
||
TOTAL ASSETS
|
$
|
3,427.9
|
|
|
$
|
3,254.9
|
|
CURRENT LIABILITIES
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
201.4
|
|
|
$
|
201.5
|
|
Accounts payable
|
320.0
|
|
|
285.4
|
|
||
Accrued expenses
|
207.8
|
|
|
218.9
|
|
||
Other current liabilities
|
63.4
|
|
|
25.2
|
|
||
Total current liabilities
|
792.6
|
|
|
731.0
|
|
||
LONG-TERM LIABILITIES
|
|
|
|
||||
Long-term debt
|
953.8
|
|
|
853.9
|
|
||
Other long-term liabilities
|
162.3
|
|
|
158.2
|
|
||
Deferred income taxes
|
79.3
|
|
|
69.6
|
|
||
Total long-term liabilities
|
1,195.4
|
|
|
1,081.7
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Common stock
|
2.0
|
|
|
2.0
|
|
||
Additional contributed capital
|
460.6
|
|
|
458.6
|
|
||
Retained earnings
|
2,117.2
|
|
|
2,109.6
|
|
||
Accumulated other comprehensive income
|
56.9
|
|
|
71.0
|
|
||
Treasury stock
|
(1,204.9
|
)
|
|
(1,206.7
|
)
|
||
Total Leggett & Platt, Inc. equity
|
1,431.8
|
|
|
1,434.5
|
|
||
Noncontrolling interest
|
8.1
|
|
|
7.7
|
|
||
Total equity
|
1,439.9
|
|
|
1,442.2
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
3,427.9
|
|
|
$
|
3,254.9
|
|
|
Three Months Ended
March 31, |
||||||
(Amounts in millions, except per share data)
|
2013
|
|
2012
|
||||
Net sales
|
$
|
936.0
|
|
|
$
|
946.8
|
|
Cost of goods sold
|
746.6
|
|
|
768.5
|
|
||
Gross profit
|
189.4
|
|
|
178.3
|
|
||
Selling and administrative expenses
|
107.7
|
|
|
97.9
|
|
||
Amortization of intangibles
|
5.7
|
|
|
6.2
|
|
||
Other (income) expense, net
|
(3.6
|
)
|
|
(.4
|
)
|
||
Earnings before interest and income taxes
|
79.6
|
|
|
74.6
|
|
||
Interest expense
|
12.8
|
|
|
9.5
|
|
||
Interest income
|
2.7
|
|
|
1.7
|
|
||
Earnings before income taxes
|
69.5
|
|
|
66.8
|
|
||
Income taxes
|
20.0
|
|
|
22.3
|
|
||
Net earnings
|
49.5
|
|
|
44.5
|
|
||
(Earnings) loss attributable to noncontrolling interest, net of tax
|
(.4
|
)
|
|
(.5
|
)
|
||
Net earnings attributable to Leggett & Platt, Inc. common shareholders
|
$
|
49.1
|
|
|
$
|
44.0
|
|
Earnings per share from continuing operations attributable to Leggett & Platt, Inc. common shareholders
|
|
|
|
||||
Basic
|
$
|
.34
|
|
|
$
|
.31
|
|
Diluted
|
$
|
.33
|
|
|
$
|
.30
|
|
|
|
|
|
||||
Cash dividends declared per share
|
$
|
.29
|
|
|
$
|
.28
|
|
|
|
|
|
||||
Average shares outstanding
|
|
|
|
||||
Basic
|
145.9
|
|
|
143.6
|
|
||
Diluted
|
148.0
|
|
|
145.1
|
|
|
Three Months Ended
March 31, |
||||||
(Amounts in millions)
|
2013
|
|
2012
|
||||
Net earnings
|
$
|
49.5
|
|
|
$
|
44.5
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
||||
Foreign currency translation adjustments
|
(16.3
|
)
|
|
16.3
|
|
||
Cash flow hedges
|
.8
|
|
|
2.9
|
|
||
Defined benefit pension plans
|
1.4
|
|
|
.7
|
|
||
Other comprehensive (loss) income
|
(14.1
|
)
|
|
19.9
|
|
||
Comprehensive income
|
35.4
|
|
|
64.4
|
|
||
Less: comprehensive (income) loss attributable to noncontrolling interest
|
(.4
|
)
|
|
(.5
|
)
|
||
Comprehensive income (loss) attributable to Leggett & Platt, Inc.
|
$
|
35.0
|
|
|
$
|
63.9
|
|
|
Three Months Ended
March 31, |
||||||
(Amounts in millions)
|
2013
|
|
2012
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net earnings
|
$
|
49.5
|
|
|
$
|
44.5
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
22.3
|
|
|
22.8
|
|
||
Amortization
|
5.7
|
|
|
6.2
|
|
||
Provision for losses on accounts and notes receivable
|
1.6
|
|
|
2.8
|
|
||
Writedown of inventory
|
2.0
|
|
|
3.1
|
|
||
Asset impairment charges
|
.2
|
|
|
.1
|
|
||
Net gain from sales of assets and businesses
|
(3.2
|
)
|
|
(2.0
|
)
|
||
Deferred income tax expense
|
7.1
|
|
|
2.7
|
|
||
Stock-based compensation
|
11.5
|
|
|
10.5
|
|
||
Other, net
|
(.8
|
)
|
|
1.2
|
|
||
Other changes, excluding effects from acquisitions and divestitures:
|
|
|
|
||||
Increase in accounts and other receivables
|
(79.7
|
)
|
|
(56.5
|
)
|
||
Increase in inventories
|
(17.0
|
)
|
|
(14.6
|
)
|
||
Decrease in other current assets
|
2.4
|
|
|
.3
|
|
||
Increase in accounts payable
|
33.5
|
|
|
39.9
|
|
||
(Decrease) increase in accrued expenses and other current liabilities
|
(11.1
|
)
|
|
4.1
|
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
24.0
|
|
|
65.1
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Additions to property, plant and equipment
|
(19.8
|
)
|
|
(17.6
|
)
|
||
Purchases of companies, net of cash acquired
|
(.1
|
)
|
|
(188.8
|
)
|
||
Proceeds from sales of assets and businesses
|
1.9
|
|
|
4.2
|
|
||
Other, net
|
(3.2
|
)
|
|
(4.6
|
)
|
||
NET CASH USED FOR INVESTING ACTIVITIES
|
(21.2
|
)
|
|
(206.8
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Payments on long-term debt
|
(.8
|
)
|
|
(1.0
|
)
|
||
Change in commercial paper and short-term debt
|
99.0
|
|
|
205.2
|
|
||
Dividends paid
|
—
|
|
|
(39.0
|
)
|
||
Issuances of common stock
|
28.4
|
|
|
3.5
|
|
||
Purchases of common stock
|
(41.6
|
)
|
|
(6.0
|
)
|
||
Excess tax benefits from stock-based compensation
|
5.0
|
|
|
1.0
|
|
||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
90.0
|
|
|
163.7
|
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(2.5
|
)
|
|
2.9
|
|
||
INCREASE IN CASH AND CASH EQUIVALENTS
|
90.3
|
|
|
24.9
|
|
||
CASH AND CASH EQUIVALENTS—January 1,
|
359.1
|
|
|
236.3
|
|
||
CASH AND CASH EQUIVALENTS—March 31,
|
$
|
449.4
|
|
|
$
|
261.2
|
|
|
Three Months Ended
March 31,
|
||||||
|
2013
|
|
2012
|
||||
LIFO (benefit) expense
|
$
|
(2.6
|
)
|
|
$
|
.5
|
|
•
|
Residential Furnishings—components for bedding, furniture and other furnishings, as well as related consumer products
|
•
|
Commercial Fixturing & Components—retail store fixtures, displays and components for office and institutional furnishings
|
•
|
Industrial Materials—drawn steel wire, specialty wire products, titanium and nickel tubing for the aerospace industry and welded steel tubing sold to trade customers as well as other Leggett segments
|
•
|
Specialized Products—automotive seating components, specialized machinery and equipment, and commercial vehicle interiors
|
|
External
Sales
|
|
Inter-
Segment
Sales
|
|
Total
Sales
|
|
EBIT
|
||||||||
Three Months Ended March 31, 2013:
|
|
|
|
|
|
|
|
||||||||
Residential Furnishings
|
$
|
484.9
|
|
|
$
|
1.9
|
|
|
$
|
486.8
|
|
|
$
|
42.3
|
|
Commercial Fixturing & Components
|
114.6
|
|
|
1.0
|
|
|
115.6
|
|
|
1.6
|
|
||||
Industrial Materials
|
162.5
|
|
|
63.2
|
|
|
225.7
|
|
|
22.2
|
|
||||
Specialized Products
|
174.0
|
|
|
12.7
|
|
|
186.7
|
|
|
15.4
|
|
||||
Intersegment eliminations
|
|
|
|
|
|
|
(4.5
|
)
|
|||||||
Change in LIFO reserve
|
|
|
|
|
|
|
2.6
|
|
|||||||
|
$
|
936.0
|
|
|
$
|
78.8
|
|
|
$
|
1,014.8
|
|
|
$
|
79.6
|
|
Three Months Ended March 31, 2012:
|
|
|
|
|
|
||||||||||
Residential Furnishings
|
$
|
490.6
|
|
|
$
|
2.0
|
|
|
$
|
492.6
|
|
|
$
|
40.2
|
|
Commercial Fixturing & Components
|
113.2
|
|
|
1.0
|
|
|
114.2
|
|
|
7.2
|
|
||||
Industrial Materials
|
167.5
|
|
|
70.2
|
|
|
237.7
|
|
|
11.8
|
|
||||
Specialized Products
|
175.5
|
|
|
9.8
|
|
|
185.3
|
|
|
17.9
|
|
||||
Intersegment eliminations
|
|
|
|
|
|
|
(2.0
|
)
|
|||||||
Change in LIFO reserve
|
|
|
|
|
|
|
(.5
|
)
|
|||||||
|
$
|
946.8
|
|
|
$
|
83.0
|
|
|
$
|
1,029.8
|
|
|
$
|
74.6
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
Residential Furnishings
|
$
|
576.1
|
|
|
$
|
602.9
|
|
Commercial Fixturing & Components
|
144.9
|
|
|
159.1
|
|
||
Industrial Materials
|
248.9
|
|
|
243.3
|
|
||
Specialized Products
|
219.7
|
|
|
227.4
|
|
||
Average current liabilities included in segment numbers above
|
440.7
|
|
|
440.7
|
|
||
Unallocated assets (1)
|
1,758.1
|
|
|
1,678.2
|
|
||
Difference between average assets and period-end balance sheet
|
39.5
|
|
|
(96.7
|
)
|
||
Total assets
|
$
|
3,427.9
|
|
|
$
|
3,254.9
|
|
(1)
|
Primarily goodwill, other intangibles, cash and deferred tax assets.
|
|
Three Months Ended
March 31, |
||||||
|
2013
|
|
2012
|
||||
Earnings:
|
|
|
|
||||
Net earnings
|
$
|
49.5
|
|
|
$
|
44.5
|
|
(Earnings) loss attributable to noncontrolling interest, net of tax
|
(.4
|
)
|
|
(.5
|
)
|
||
Net earnings attributable to Leggett & Platt, Inc. common shareholders
|
$
|
49.1
|
|
|
$
|
44.0
|
|
|
|
|
|
||||
Weighted average number of shares:
|
|
|
|
||||
Weighted average number of common shares used in basic EPS
|
145.9
|
|
|
143.6
|
|
||
Additional dilutive shares principally from the assumed exercise of outstanding stock options
|
2.1
|
|
|
1.5
|
|
||
Weighted average number of common shares and dilutive potential common shares used in diluted EPS
|
148.0
|
|
|
145.1
|
|
||
|
|
|
|
||||
Basic and Diluted EPS:
|
|
|
|
||||
Basic EPS attributable to Leggett & Platt, Inc. common shareholders
|
$
|
.34
|
|
|
$
|
.31
|
|
Diluted EPS attributable to Leggett & Platt, Inc. common shareholders
|
$
|
.33
|
|
|
$
|
.30
|
|
|
|
|
|
||||
Other information:
|
|
|
|
||||
Shares issuable under employee and non-employee stock options
|
6.9
|
|
|
11.6
|
|
||
Anti-dilutive shares excluded from diluted EPS computation
|
—
|
|
|
2.7
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
Current
|
|
Long-term
|
|
Current
|
|
Long-term
|
||||||||
Trade accounts receivable
|
$
|
514.3
|
|
|
$
|
—
|
|
|
$
|
430.4
|
|
|
$
|
—
|
|
Trade notes receivable
|
.9
|
|
|
2.3
|
|
|
1.1
|
|
|
2.9
|
|
||||
Total trade receivables
|
515.2
|
|
|
2.3
|
|
|
431.5
|
|
|
2.9
|
|
||||
Other notes receivable:
|
|
|
|
|
|
|
|
||||||||
Notes received as partial payment for divestitures
|
.5
|
|
|
5.9
|
|
|
.5
|
|
|
6.1
|
|
||||
Other
|
.2
|
|
|
4.5
|
|
|
.5
|
|
|
4.3
|
|
||||
Income tax receivables
|
2.8
|
|
|
—
|
|
|
8.6
|
|
|
—
|
|
||||
Other receivables
|
29.5
|
|
|
—
|
|
|
24.3
|
|
|
—
|
|
||||
Subtotal other receivables
|
33.0
|
|
|
10.4
|
|
|
33.9
|
|
|
10.4
|
|
||||
Total accounts and other receivables
|
548.2
|
|
|
12.7
|
|
|
465.4
|
|
|
13.3
|
|
||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
(19.5
|
)
|
|
—
|
|
|
(18.9
|
)
|
|
—
|
|
||||
Trade notes receivable
|
—
|
|
|
(.3
|
)
|
|
—
|
|
|
(.8
|
)
|
||||
Total trade receivables
|
(19.5
|
)
|
|
(.3
|
)
|
|
(18.9
|
)
|
|
(.8
|
)
|
||||
Other notes receivable:
|
|
|
|
|
|
|
|
||||||||
Other
|
(.1
|
)
|
|
(.8
|
)
|
|
(.3
|
)
|
|
(.6
|
)
|
||||
Total allowance for doubtful accounts
|
(19.6
|
)
|
|
(1.1
|
)
|
|
(19.2
|
)
|
|
(1.4
|
)
|
||||
Total net receivables
|
$
|
528.6
|
|
|
$
|
11.6
|
|
|
$
|
446.2
|
|
|
$
|
11.9
|
|
|
Balance at December 31, 2012
|
|
2013
Charges
|
|
2013
Charge-
offs,
net of
recoveries
|
|
Balance at March 31, 2013
|
||||||||
Trade accounts receivable
|
$
|
18.9
|
|
|
$
|
1.6
|
|
|
$
|
1.0
|
|
|
$
|
19.5
|
|
Trade notes receivable
|
.8
|
|
|
—
|
|
|
.5
|
|
|
.3
|
|
||||
Total trade receivables
|
19.7
|
|
|
1.6
|
|
|
1.5
|
|
|
19.8
|
|
||||
Other notes receivable:
|
|
|
|
|
|
|
|
||||||||
Other
|
.9
|
|
|
—
|
|
|
—
|
|
|
.9
|
|
||||
Total allowance for doubtful accounts
|
$
|
20.6
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
|
$
|
20.7
|
|
|
Three Months Ended
March 31, |
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
|
To be settled with stock
|
|
To be settled in cash
|
|
To be settled with stock
|
|
To be settled in cash
|
||||||||
Options (1):
|
|
|
|
|
|
|
|
||||||||
Amortization of the grant date fair value
|
$
|
.5
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
Cash payments in lieu of options
|
—
|
|
|
.8
|
|
|
—
|
|
|
.3
|
|
||||
Stock-based retirement plans contributions
|
2.3
|
|
|
.5
|
|
|
1.9
|
|
|
.4
|
|
||||
Discounts on various stock awards:
|
|
|
|
|
|
|
|
||||||||
Deferred Stock Compensation Program
|
.7
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
||||
Stock-based retirement plans
|
.5
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
||||
Discount Stock Plan
|
.3
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
||||
Performance Stock Unit awards (2)
|
1.6
|
|
|
4.3
|
|
|
1.7
|
|
|
(.1
|
)
|
||||
Profitable Growth Incentive awards (1)
|
.2
|
|
|
.2
|
|
|
—
|
|
|
—
|
|
||||
Restricted Stock Unit awards
|
1.7
|
|
|
—
|
|
|
.8
|
|
|
—
|
|
||||
Other, primarily non-employee directors restricted stock
|
.5
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
||||
Total stock-related compensation expense
|
8.3
|
|
|
$
|
5.8
|
|
|
8.1
|
|
|
$
|
0.6
|
|
||
Employee contributions for above stock plans
|
3.2
|
|
|
|
|
2.4
|
|
|
|
||||||
Total stock-based compensation
|
$
|
11.5
|
|
|
|
|
$
|
10.5
|
|
|
|
||||
Recognized tax benefits on stock-based compensation expense
|
$
|
3.1
|
|
|
|
|
$
|
3.1
|
|
|
|
(1)
|
Stock Option Grants and Profitable Growth Incentive Awards
|
•
|
A service requirement—Awards generally “cliff” vest
three
years following the grant date; and
|
•
|
A market condition—Awards are based on our Total Shareholder Return [TSR = (Change in Stock Price + Dividends) / Beginning Stock Price] as compared to the TSR of a group of peer companies. The peer group consists of all the
|
|
Three Months Ended
March 31, |
||||||
|
2013
|
|
2012
|
||||
Total shares base award
|
234,117
|
|
282,040
|
||||
Grant date per share fair value
|
$
|
27.60
|
|
|
$
|
23.79
|
|
Risk-free interest rate
|
0.4
|
%
|
|
0.4
|
%
|
||
Expected life in years
|
3.0
|
|
|
3.0
|
|
||
Expected volatility (over expected life)
|
29.1
|
%
|
|
35.0
|
%
|
||
Expected dividend yield (over expected life)
|
4.2
|
%
|
|
4.8
|
%
|
|
Three Months Ended
March 31, |
||||||
|
2013
|
|
2012
|
||||
Accounts receivable
|
$
|
—
|
|
|
$
|
8.5
|
|
Inventory
|
—
|
|
|
18.8
|
|
||
Property, plant and equipment
|
—
|
|
|
12.5
|
|
||
Goodwill
|
—
|
|
|
54.3
|
|
||
Other intangible assets
|
—
|
|
|
101.9
|
|
||
Other current and long-term assets
|
—
|
|
|
.6
|
|
||
Current liabilities
|
—
|
|
|
(7.8
|
)
|
||
Additional consideration for prior years’ acquisitions
|
.1
|
|
|
—
|
|
||
Net cash consideration
|
$
|
.1
|
|
|
$
|
188.8
|
|
Three Months Ended
|
|
Number of
Acquisitions
|
|
Segment
|
|
Product/Service
|
||
March 31, 2012
|
|
2
|
|
|
Industrial Materials
|
|
Tubing for the aerospace industry; Tube fabrication
|
|
Three Months Ended
March 31, |
||||||
|
2013
|
|
2012
|
||||
Components of net pension expense
|
|
|
|
||||
Service cost
|
$
|
.9
|
|
|
$
|
.7
|
|
Interest cost
|
3.0
|
|
|
3.2
|
|
||
Expected return on plan assets
|
(3.8
|
)
|
|
(3.7
|
)
|
||
Recognized net actuarial loss
|
1.5
|
|
|
1.6
|
|
||
Net pension expense
|
$
|
1.6
|
|
|
$
|
1.8
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||
|
Total
Equity
|
|
Retained
Earnings
|
|
Common
Stock &
Additional
Contributed
Capital
|
|
Treasury
Stock
|
|
Noncontrolling
Interest
|
|
Accumulated
Other
Comprehensive
Income
|
||||||||||||
Beginning balance, January 1, 2013
|
$
|
1,442.2
|
|
|
$
|
2,109.6
|
|
|
$
|
460.6
|
|
|
$
|
(1,206.7
|
)
|
|
$
|
7.7
|
|
|
$
|
71.0
|
|
Net earnings
|
49.5
|
|
|
49.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
(Earnings) loss attributable to noncontrolling interest, net of tax
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
—
|
|
|
.4
|
|
|
—
|
|
||||||
Dividends declared
|
(41.5
|
)
|
|
(41.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Treasury stock purchased
|
(50.1
|
)
|
|
—
|
|
|
—
|
|
|
(50.1
|
)
|
|
—
|
|
|
—
|
|
||||||
Treasury stock issued
|
38.9
|
|
|
—
|
|
|
(13.0
|
)
|
|
51.9
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
(16.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.3
|
)
|
||||||
Cash flow hedges, net of tax
|
.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.8
|
|
||||||
Defined benefit pension plans, net of tax
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
||||||
Stock options and benefit plan transactions, net of tax
|
15.0
|
|
|
—
|
|
|
15.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Ending balance, March 31, 2013
|
$
|
1,439.9
|
|
|
$
|
2,117.2
|
|
|
$
|
462.6
|
|
|
$
|
(1,204.9
|
)
|
|
$
|
8.1
|
|
|
$
|
56.9
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||||
|
Total
Equity
|
|
Retained
Earnings
|
|
Common
Stock &
Additional
Contributed
Capital
|
|
Treasury
Stock
|
|
Noncontrolling
Interest
|
|
Accumulated
Other
Comprehensive
Income
|
||||||||||||
Beginning balance, January 1, 2012
|
$
|
1,307.7
|
|
|
$
|
2,027.4
|
|
|
$
|
458.9
|
|
|
$
|
(1,254.3
|
)
|
|
$
|
10.5
|
|
|
$
|
65.2
|
|
Net earnings
|
44.5
|
|
|
44.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
(Earnings) loss attributable to noncontrolling interest, net of tax
|
—
|
|
|
(.5
|
)
|
|
—
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
||||||
Dividends declared
|
(39.2
|
)
|
|
(40.3
|
)
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Treasury stock purchased
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
||||||
Treasury stock issued
|
7.3
|
|
|
—
|
|
|
(15.2
|
)
|
|
22.5
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
16.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.3
|
|
||||||
Cash flow hedges, net of tax
|
2.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||||
Defined benefit pension plans, net of tax
|
.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.7
|
|
||||||
Stock options and benefit plan transactions, net of tax
|
10.7
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Ending balance, March 31, 2012
|
$
|
1,343.2
|
|
|
$
|
2,031.1
|
|
|
$
|
455.5
|
|
|
$
|
(1,239.5
|
)
|
|
$
|
11.0
|
|
|
$
|
85.1
|
|
|
Foreign
Currency
Translation
Adjustments
|
|
Cash
Flow
Hedges
|
|
Defined
Benefit
Pension
Plans
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
Balance January 1, 2013
|
$
|
163.5
|
|
|
$
|
(25.5
|
)
|
|
$
|
(67.0
|
)
|
|
$
|
71.0
|
|
Other comprehensive income (loss) before reclassifications, pretax
|
(16.3
|
)
|
|
—
|
|
|
.5
|
|
|
(15.8
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income, pretax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of goods sold; selling and administrative expenses
|
—
|
|
|
.2
|
|
|
1.5
|
|
|
1.7
|
|
||||
Interest expense
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
Subtotal of reclassifications, pretax
|
—
|
|
|
1.2
|
|
|
1.5
|
|
|
2.7
|
|
||||
Other comprehensive income (loss), pretax
|
(16.3
|
)
|
|
1.2
|
|
|
2.0
|
|
|
(13.1
|
)
|
||||
Income tax effect
|
—
|
|
|
(0.4
|
)
|
|
(.6
|
)
|
|
(1.0
|
)
|
||||
Balance March 31, 2013
|
$
|
147.2
|
|
|
$
|
(24.7
|
)
|
|
$
|
(65.6
|
)
|
|
$
|
56.9
|
|
|
|
|
|
|
|
|
|
||||||||
Balance January 1, 2012
|
$
|
147.6
|
|
|
$
|
(21.5
|
)
|
|
$
|
(60.9
|
)
|
|
$
|
65.2
|
|
Other comprehensive income (loss) before reclassifications, pretax
|
15.6
|
|
|
3.8
|
|
|
(.4
|
)
|
|
19.0
|
|
||||
Amounts reclassified from accumulated other comprehensive income, pretax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of goods sold; selling and administrative expenses
|
—
|
|
|
.8
|
|
|
1.6
|
|
|
2.4
|
|
||||
Other income/expense, net
|
.7
|
|
|
—
|
|
|
—
|
|
|
.7
|
|
||||
Subtotal of reclassifications, pretax
|
.7
|
|
|
.8
|
|
|
1.6
|
|
|
3.1
|
|
||||
Other comprehensive income (loss), pretax
|
16.3
|
|
|
4.6
|
|
|
1.2
|
|
|
22.1
|
|
||||
Income tax effect
|
—
|
|
|
(1.7
|
)
|
|
(.5
|
)
|
|
(2.2
|
)
|
||||
Balance March 31, 2012
|
$
|
163.9
|
|
|
$
|
(18.6
|
)
|
|
$
|
(60.2
|
)
|
|
$
|
85.1
|
|
•
|
Level 1: Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. Short-term investments in this category are valued using discounted cash flow techniques with all significant inputs derived from or corroborated by observable market data. Derivative assets and liabilities in this category are valued using models that consider various assumptions and information from market-corroborated sources. The models used are primarily industry-standard models that consider items such as quoted prices, market interest rate curves applicable to the instruments being valued as of the end of each period, discounted cash flows, volatility factors, current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
|
•
|
Level 3: Unobservable inputs that are not corroborated by market data.
|
|
As of March 31, 2013
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Bank time deposits with original maturities of three months or less
|
$
|
—
|
|
|
$
|
124.2
|
|
|
$
|
—
|
|
|
$
|
124.2
|
|
Derivative assets
|
—
|
|
|
.4
|
|
|
—
|
|
|
.4
|
|
||||
Diversified investments associated with the Executive Unit Stock Program (ESUP)
|
9.7
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
||||
Total assets
|
$
|
9.7
|
|
|
$
|
124.6
|
|
|
$
|
—
|
|
|
$
|
134.3
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
.2
|
|
|
$
|
.6
|
|
|
$
|
—
|
|
|
$
|
.8
|
|
Liabilities associated with the ESUP
|
9.7
|
|
|
—
|
|
|
—
|
|
|
9.7
|
|
||||
Total liabilities
|
$
|
9.9
|
|
|
$
|
.6
|
|
|
$
|
—
|
|
|
$
|
10.5
|
|
|
As of December 31, 2012
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Bank time deposits with original maturities of three months or less
|
$
|
—
|
|
|
$
|
125.6
|
|
|
$
|
—
|
|
|
$
|
125.6
|
|
Derivative assets
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Diversified investments associated with the ESUP
|
7.0
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
||||
Total assets
|
$
|
7.0
|
|
|
$
|
126.8
|
|
|
$
|
—
|
|
|
$
|
133.8
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
.5
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
Liabilities associated with the ESUP
|
7.1
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
||||
Total liabilities
|
$
|
7.6
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
8.9
|
|
Percentage of fair value in excess of carrying value
|
March 31, 2013
goodwill value
|
|
Sales 10-year
compound
annual growth
rate range
|
|
Terminal
values long-
term growth
rate
|
|
Discount rate
ranges
|
||||||||
10-25%
|
$
|
110.6
|
|
|
3.9%
|
|
3%
|
|
11.0%
|
||||||
25%+
|
873.6
|
|
|
1.4
|
%
|
-
|
6.4%
|
|
3%
|
|
7.5
|
%
|
-
|
9.5%
|
|
|
$
|
984.2
|
|
|
1.4
|
%
|
-
|
6.4%
|
|
3%
|
|
7.5
|
%
|
-
|
11.0%
|
•
|
Commodity Cash Flow Hedges
—The commodity cash flow hedges manage natural gas commodity price risk.
|
•
|
Interest Rate Cash Flow Hedges
—In August 2012, we issued
$300
of
10
-year notes with a coupon rate of
3.40%
. As a part of this transaction, we settled our
$200
forward starting interest rate swaps we had entered into during 2010 and recognized a loss of
$42.7
, which will be amortized over the life of the notes.
|
•
|
Currency Cash Flow Hedges
—The currency hedges manage risk associated with exchange rate volatility of various foreign currencies.
|
|
Maturity
|
|
Total USD
Equivalent
Notional
Amount
|
|
As of March 31, 2013
|
||||||||
|
Assets
|
|
Liabilities
|
||||||||||
Other
Current
Assets
|
|
Other Current
Liabilities
|
|||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||
Commodity hedges
|
Dec 2013
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
.2
|
|
Currency Hedges:
|
|
|
|
|
|
|
|
||||||
Future USD sales of Canadian subsidiaries
|
Dec 2013
|
|
16.5
|
|
|
.1
|
|
|
—
|
|
|||
Future USD sales of Chinese subsidiaries
|
Dec 2013
|
|
45.0
|
|
|
—
|
|
|
.2
|
|
|||
Future MXP cost of goods sold of US subsidiary
|
Dec 2013
|
|
1.6
|
|
|
.1
|
|
|
—
|
|
|||
Future EUR sales of Chinese subsidiary
|
Dec 2013
|
|
3.0
|
|
|
.1
|
|
|
—
|
|
|||
Future CHF cost of goods sold of UK subsidiary
|
Jun 2013
|
|
2.1
|
|
|
.1
|
|
|
—
|
|
|||
Total cash flow hedges
|
|
|
|
|
.4
|
|
|
.4
|
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
||||||
ZAR asset on a USD subsidiary
|
Apr 2013
|
|
20.2
|
|
|
—
|
|
|
.1
|
|
|||
USD inter-company note receivables on a Switzerland subsidiary
|
Jun 2013
|
|
14.5
|
|
|
—
|
|
|
.3
|
|
|||
Total fair value hedges
|
|
|
|
|
—
|
|
|
.4
|
|
||||
|
|
|
|
|
$
|
.4
|
|
|
$
|
.8
|
|
|
Maturity
|
|
Total USD
Equivalent
Notional
Amount
|
|
As of December 31, 2012
|
||||||||
|
Assets
|
|
Liabilities
|
||||||||||
Other Current
Assets
|
|
Other Current
Liabilities
|
|||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||
Commodity hedges
|
Dec 2013
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
.5
|
|
Currency Hedges:
|
|
|
|
|
|
|
|
||||||
Future USD sales of Canadian subsidiaries
|
Dec 2013
|
|
22.2
|
|
|
.5
|
|
|
—
|
|
|||
Future USD sales of Chinese subsidiaries
|
Dec 2013
|
|
16.7
|
|
|
—
|
|
|
.1
|
|
|||
Future USD cost of goods sold of European subsidiary
|
Dec 2013
|
|
7.9
|
|
|
—
|
|
|
.2
|
|
|||
Total cash flow hedges
|
|
|
|
|
.5
|
|
|
.8
|
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
||||||
ZAR asset on a USD subsidiary
|
Jan 2013
|
|
21.2
|
|
|
—
|
|
|
.9
|
|
|||
USD inter-company note receivable on a European subsidiary
|
Feb 2013
|
|
3.5
|
|
|
—
|
|
|
.1
|
|
|||
USD inter-company note receivable on a Switzerland subsidiary
|
Jan 2013
|
|
14.5
|
|
|
.7
|
|
|
—
|
|
|||
Total fair value hedges
|
|
|
|
|
.7
|
|
|
1.0
|
|
||||
|
|
|
|
|
$
|
1.2
|
|
|
$
|
1.8
|
|
|
Income Statement
Caption
|
|
Amount of (Gain) Loss
Recorded in Income
Three Months Ended
March 31
|
||||||
2013
|
|
2012
|
|||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
||||
Commodity cash flow hedges
|
Cost of goods sold
|
|
$
|
.2
|
|
|
$
|
.8
|
|
Interest rate cash flow hedges
|
Interest Expense
|
|
1.0
|
|
|
—
|
|
||
Foreign currency cash flow hedges
|
Net Sales
|
|
(.2
|
)
|
|
(.1
|
)
|
||
Foreign currency cash flow hedges
|
Other (income) expense, net
|
|
—
|
|
|
.1
|
|
||
Total cash flow hedges
|
|
|
1.0
|
|
|
.8
|
|
||
Fair value hedges
|
Other (income) expense, net
|
|
(1.1
|
)
|
|
(.6
|
)
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||
Hedge of EUR inter-company note receivable - USD denominated subsidiary
|
Other (income) expense, net
|
|
—
|
|
|
.6
|
|
||
Total derivative instruments
|
|
|
$
|
(.1
|
)
|
|
$
|
.8
|
|
|
Three Months Ended
March 31,
|
|||||
|
2013
|
|
2012
|
|||
LIFO (benefit) expense
|
$
|
(2.6
|
)
|
|
.5
|
|
(Dollar amounts in millions)
|
Three Months ended
March 31, 2013
Net Sales
|
|
Three Months ended
March 31, 2012
Net Sales
|
|
Change in Net Sales
|
|
% Change in
Same Location
Sales(1)
|
||||||||||
$
|
|
%
|
|
||||||||||||||
Residential Furnishings
|
$
|
486.8
|
|
|
$
|
492.6
|
|
|
$
|
(5.8
|
)
|
|
(1.2
|
)%
|
|
(1.5
|
)%
|
Commercial Fixturing & Components
|
115.6
|
|
|
114.2
|
|
|
1.4
|
|
|
1.2
|
|
|
1.3
|
|
|||
Industrial Materials
|
225.7
|
|
|
237.7
|
|
|
(12.0
|
)
|
|
(5.0
|
)
|
|
(7.0
|
)
|
|||
Specialized Products
|
186.7
|
|
|
185.3
|
|
|
1.4
|
|
|
.8
|
|
|
.7
|
|
|||
Total
|
1,014.8
|
|
|
1,029.8
|
|
|
(15.0
|
)
|
|
(1.5
|
)
|
|
|
||||
Intersegment sales
|
(78.8
|
)
|
|
(83.0
|
)
|
|
4.2
|
|
|
|
|
|
|||||
External sales
|
$
|
936.0
|
|
|
$
|
946.8
|
|
|
$
|
(10.8
|
)
|
|
(1.1
|
)%
|
|
(1.8
|
)%
|
|
Three Months
ended
March 31,
2013
EBIT
|
|
Three Months
ended
March 31,
2012
EBIT
|
|
Change in EBIT
|
|
EBIT Margins(2)
|
|||||||||||||
(Dollar amounts in millions)
|
$
|
|
%
|
|
Three Months
ended
March 31,
2013
|
|
Three Months
ended
March 31,
2012
|
|||||||||||||
Residential Furnishings
|
$
|
42.3
|
|
|
$
|
40.2
|
|
|
$
|
2.1
|
|
|
5.2
|
%
|
|
8.7
|
%
|
|
8.2
|
%
|
Commercial Fixturing & Components
|
1.6
|
|
|
7.2
|
|
|
(5.6
|
)
|
|
(77.8
|
)
|
|
1.4
|
|
|
6.3
|
|
|||
Industrial Materials
|
22.2
|
|
|
11.8
|
|
|
10.4
|
|
|
88.1
|
|
|
9.8
|
|
|
5.0
|
|
|||
Specialized Products
|
15.4
|
|
|
17.9
|
|
|
(2.5
|
)
|
|
(14.0
|
)
|
|
8.2
|
|
|
9.7
|
|
|||
Intersegment eliminations & other
|
(4.5
|
)
|
|
(2.0
|
)
|
|
(2.5
|
)
|
|
|
|
|
|
|
||||||
Change in LIFO reserve
|
2.6
|
|
|
(.5
|
)
|
|
3.1
|
|
|
|
|
|
|
|
||||||
Total
|
$
|
79.6
|
|
|
$
|
74.6
|
|
|
$
|
5.0
|
|
|
6.7
|
%
|
|
8.5
|
%
|
|
7.9
|
%
|
(1)
|
The change in sales not attributable to acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier.
|
(2)
|
Segment margins are calculated on total sales. Overall company margin is calculated on external sales.
|
(Amounts in millions)
|
March 31, 2013
|
|
December 31,
2012
|
||||
Current assets
|
$
|
1,525
|
|
|
$
|
1,339
|
|
Current liabilities
|
(793
|
)
|
|
(731
|
)
|
||
Working capital
|
732
|
|
|
608
|
|
||
Cash and cash equivalents
|
(449
|
)
|
|
(359
|
)
|
||
Current debt maturities
|
201
|
|
|
202
|
|
||
Adjusted working capital
|
$
|
484
|
|
|
$
|
451
|
|
Annualized sales (1)
|
$
|
3,744
|
|
|
$
|
3,412
|
|
Adjusted working capital as a percent of annualized sales
|
12.9
|
%
|
|
13.2
|
%
|
(1)
|
Annualized sales equal 1st quarter sales ($936 million) multiplied by 4. We believe measuring our working capital against this sales metric is more useful, since efficient management of working capital includes adjusting those net asset levels to reflect current business volume.
|
(Dollar amounts in millions)
|
Mar-12
|
|
Jun-12
|
|
Sep-12
|
|
Dec-12
|
|
Mar-13
|
||||||||||
Trade Receivables, net
|
$
|
514.6
|
|
|
$
|
512.4
|
|
|
$
|
559.3
|
|
|
$
|
412.6
|
|
|
$
|
495.7
|
|
Inventory, net
|
$
|
473.3
|
|
|
$
|
517.6
|
|
|
$
|
471.2
|
|
|
$
|
489.0
|
|
|
$
|
502.5
|
|
Accounts Payable
|
$
|
298.2
|
|
|
$
|
320.2
|
|
|
$
|
292.0
|
|
|
$
|
285.4
|
|
|
$
|
320.0
|
|
(1)
|
The trade receivables ratio represents the days of sales outstanding calculated as: ending net trade receivables ÷ (quarterly net sales ÷ number of days in the quarter).
|
(2)
|
The inventory ratio represents days of inventory on hand calculated as: ending net inventory ÷ (quarterly cost of goods sold ÷ number of days in the quarter).
|
(3)
|
The accounts payable ratio represents the days of payables outstanding calculated as: ending accounts payable ÷ (quarterly cost of goods sold ÷ number of days in the quarter).
|
•
|
Days Sales Outstanding (DSO): Changes in the quarterly DSO reflect normal seasonal fluctuations due to the timing of cash collections and other factors. Accelerated payments by some of our large customers in late 2012 resulted in much lower levels of accounts receivable at year-end. In the first quarter, receivables returned to more normal levels, with DSO back to 48 days at the end of March, which is in line with the same quarter last year. Changes in the DSO reflected in the table above are consistent with our historical range, and are not indicative of changes in payment trends or credit worthiness of customers. In the first quarter of 2013, we incurred $1.6 million of bad debt expense as compared to $2.8 million in first quarter 2012.
|
•
|
Days Inventory Outstanding (DIO): Our DIO typically fluctuates within a reasonably narrow range as a result of differences in the timing of sales, production levels, and inventory purchases. After inventory increased at year-end 2012 primarily due to decisions to take advantage of temporarily lower commodity costs, inventory has since returned to more normal levels. During the first quarter of 2013, we recognized expense of $2.0 million associated with obsolete and slow moving inventories as compared to $3.1 million in the first quarter of 2012.
|
•
|
Days Payable Outstanding (DPO): Changes in the DPO reflected in the table above are the result of normal fluctuation in our operating activity. We actively strive to optimize payment terms with our vendors, and over the last few years, have increased our DPO by more than ten days.
|
(Dollar amounts in millions)
|
March 31, 2013
|
|
December 31,
2012
|
||||
Long-term debt outstanding:
|
|
|
|
||||
Scheduled maturities
|
$
|
854
|
|
|
$
|
854
|
|
Average interest rates*
|
4.7
|
%
|
|
4.7
|
%
|
||
Average maturities in years*
|
4.7
|
|
|
4.9
|
|
||
Revolving credit/commercial paper
|
100
|
|
|
—
|
|
||
Total long-term debt
|
954
|
|
|
854
|
|
||
Deferred income taxes and other liabilities
|
241
|
|
|
228
|
|
||
Shareholders’ equity and noncontrolling interest
|
1,440
|
|
|
1,442
|
|
||
Total capitalization
|
$
|
2,635
|
|
|
$
|
2,524
|
|
Unused committed credit:
|
|
|
|
||||
Long-term
|
$
|
500
|
|
|
$
|
600
|
|
Short-term
|
—
|
|
|
—
|
|
||
Total unused committed credit
|
$
|
500
|
|
|
$
|
600
|
|
Current maturities of long-term debt
|
$
|
201
|
|
|
$
|
202
|
|
Cash and cash equivalents
|
$
|
449
|
|
|
$
|
359
|
|
Ratio of earnings to fixed charges**
|
5.0 x
|
|
|
6.1 x
|
|
*
|
These rates include current maturities, but exclude commercial paper to reflect the averages of outstanding debt with scheduled maturities. The rates also include amortization of interest rate swaps.
|
**
|
As presented in Exhibit 12, fixed charges include interest expense, capitalized interest, plus implied interest included in operating leases. Earnings consist principally of income from continuing operations before income taxes, plus fixed charges.
|
•
|
Long-term debt to total capitalization as reported in the previous table.
|
•
|
Long-term debt to total capitalization each reduced by total cash and increased by current maturities of long-term debt.
|
(Amounts in millions)
|
March 31, 2013
|
|
December 31,
2012
|
||||
Debt to total capitalization:
|
|
|
|
||||
Long-term debt
|
$
|
954
|
|
|
$
|
854
|
|
Current debt maturities
|
201
|
|
|
202
|
|
||
Cash and cash equivalents
|
(449
|
)
|
|
(359
|
)
|
||
Net debt
|
$
|
706
|
|
|
$
|
697
|
|
Total Capitalization
|
$
|
2,635
|
|
|
$
|
2,524
|
|
Current debt maturities
|
201
|
|
|
202
|
|
||
Cash and cash equivalents
|
(449
|
)
|
|
(359
|
)
|
||
Net capitalization
|
$
|
2,387
|
|
|
$
|
2,367
|
|
Long-term debt to total capitalization
|
36.2
|
%
|
|
33.8
|
%
|
||
Net debt to net capitalization
|
29.6
|
%
|
|
29.4
|
%
|
(Amounts in millions)
|
March 31, 2013
|
|
December 31,
2012
|
||||
Total program authorized
|
$
|
600
|
|
|
$
|
600
|
|
Commercial paper outstanding (classified as long-term debt)
|
(100
|
)
|
|
—
|
|
||
Letters of credit issued under the credit agreement
|
—
|
|
|
—
|
|
||
Total program usage
|
(100
|
)
|
|
—
|
|
||
Total program available
|
$
|
500
|
|
|
$
|
600
|
|
•
|
factors that could affect the industries or markets in which we participate, such as growth rates and opportunities in those industries;
|
•
|
adverse changes in inflation, currency, political risk, U.S. or foreign laws or regulations (including tax law changes), consumer sentiment, housing turnover, employment levels, interest rates, trends in capital spending and the like;
|
•
|
factors that could impact raw materials and other costs, including the availability and pricing of steel scrap and rod and other raw materials, the availability of labor, wage rates and energy costs;
|
•
|
our ability to pass along raw material cost increases through increased selling prices;
|
•
|
price and product competition from foreign (particularly Asian and European) and domestic competitors;
|
•
|
our ability to improve operations and realize cost savings (including our ability to fix under-performing operations and to generate future earnings from restructuring-related activities);
|
•
|
our ability to maintain profit margins if our customers change the quantity and mix of our components in their finished goods;
|
•
|
our ability to achieve expected levels of cash flow;
|
•
|
our ability to maintain and grow the profitability of acquired companies;
|
•
|
our ability to maintain the proper functioning of our internal business processes and information systems and avoid modification or interruption of such systems, through cyber-security breaches or otherwise;
|
•
|
a decline in the long-term outlook for any of our reporting units that could result in asset impairment;
|
•
|
our ability to control expenses related to "conflict mineral" regulations and to effectively manage our supply chains to avoid loss of customers; and
|
•
|
litigation including product liability and warranty, taxation, environmental, intellectual property, anti-trust, option backdating and workers’ compensation expense.
|
(Dollar amounts in millions)
|
March 31,
2013 Book Value
|
|
% of Total
Assets
|
|||
Goodwill
|
$
|
984.2
|
|
|
|
|
Other intangibles
|
211.3
|
|
|
|
||
Total goodwill and other intangibles
|
$
|
1,195.5
|
|
|
35
|
%
|
Net property, plant and equipment
|
$
|
566.8
|
|
|
|
|
Other long-lived assets
|
140.9
|
|
|
|
||
Total net property, plant and equipment and other long- lived assets
|
$
|
707.7
|
|
|
21
|
%
|
Percentage of fair value in excess of carrying value
|
March 31, 2013
goodwill value
(in millions)
|
|
Sales 10-year
compound
annual growth
rate range
|
|
Terminal
values long-
term growth
rate
|
|
Discount rate
ranges
|
||
10-25%
|
$
|
110.6
|
|
|
3.9%
|
|
3%
|
|
11.0%
|
25%+
|
873.6
|
|
|
1.4% - 6.4%
|
|
3%
|
|
7.5% - 9.5%
|
|
|
$
|
984.2
|
|
|
1.4% - 6.4%
|
|
3%
|
|
7.5% - 11.0%
|
Period
|
Total
Number of
Shares
Purchased
(1)
|
|
Average
Price
Paid
per
Share
|
|
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
(2)
|
|
Maximum
Number of
Shares that
may yet be
Purchased
Under the
Plans or
Programs
(2)
|
|||||
January 2013
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
10,000,000
|
|
February 2013
|
730,695
|
|
|
$
|
30.13
|
|
|
606,077
|
|
|
9,393,923
|
|
March 2013
|
612,076
|
|
|
$
|
32.28
|
|
|
545,000
|
|
|
8,848,923
|
|
Total
|
1,342,771
|
|
|
$
|
31.11
|
|
|
1,151,077
|
|
|
|
(1)
|
This number includes 191,694 shares which were not repurchased as part of a publicly announced plan or program, all of which were outstanding shares surrendered to exercise stock options. It does not include shares withheld for taxes in option exercises and stock unit conversions, or forfeited stock units during the quarter.
|
(2)
|
On August 4, 2004, the Board authorized management to repurchase up to 10 million shares each calendar year beginning January 1, 2005. This standing authorization was first reported in the quarterly report on Form 10-Q for the period ended June 30, 2004, filed August 5, 2004, and shall remain in force until repealed by the Board of Directors.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
|
|
|
|
|
|
Exhibit 2.1
|
-
|
Purchase Agreement for Western Pneumatic Tube Holding, LLC by and among Leggett & Platt, Incorporated; Tinicum Capital Partners II, L.P.; Tinicum Capital Partners II Parallel Fund, L.P.; Tinicum Capital Partners II Executive Fund, L.L.C.; and various other entities and individuals named on the signature pages of the Purchase Agreement, dated December 20, 2011, filed December 21, 2011 as Exhibit 2.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845) Schedules to the Purchase Agreement have been omitted pursuant to Item 601 (b)(2) of Regulation S-K. Exhibit 2.1 contains a list briefly identifying the contents of all omitted schedules. The Company agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request.
|
|
|
|
Exhibit 10.1
|
-
|
Form of Restricted Stock Unit Award, filed March 6, 2013 as Exhibit 10.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.2
|
-
|
Employment Agreement between the Company and David S. Haffner, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.2 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.3
|
-
|
Employment Agreement between the Company and Karl G. Glassman, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.3 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.4
|
-
|
Employment Agreement between the Company and Matthew C. Flanigan, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.4 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.5
|
-
|
Amended and Restated Severance Benefit Agreement between the Company and David S. Haffner, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.5 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.6
|
-
|
Amended and Restated Severance Benefit Agreement between the Company and Karl G. Glassman, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.6 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.7
|
-
|
Severance Benefit Agreement between the Company and Matthew C. Flanigan, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.7 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.8
|
-
|
Form of Profitable Growth Incentive Award Agreement and Terms and Conditions, filed March 6, 2013 as Exhibit 10.8 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.9
|
-
|
Award Formula for 2013-2014 Profitable Growth Incentive Program, filed March 6, 2013 as Exhibit 10.9 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.10
|
-
|
2013 Award Formula under the Company's 2009 Key Officers Incentive Plan, filed April 1, 2013 as Exhibit 10.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.11
|
-
|
Summary Sheet for Executive Cash Compensation, filed April 1, 2013 as Exhibit 10.2 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.12
|
-
|
The Company's 2009 Key Officers Incentive Plan, effective as of January 1, 2009, filed March 26, 2009 as Appendix B to the Company's Proxy Statement, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.13
|
-
|
Form of Indemnification Agreement approved by the shareholders of the Company and entered into between the Company and its directors and executive officers, filed March 28, 2002 as Exhibit 10.11 to the Company's Form 10-K for the year ended December 31, 2001, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 12*
|
-
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
Exhibit 31.1*
|
-
|
Certification of David S. Haffner, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 31.2*
|
-
|
Certification of Matthew C. Flanigan, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 32.1*
|
-
|
Certification of David S. Haffner, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 32.2*
|
-
|
Certification of Matthew C. Flanigan, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 101.INS**
|
-
|
XBRL Instance Document.
|
|
|
|
Exhibit 101.SCH**
|
-
|
XBRL Taxonomy Extension Schema.
|
|
|
|
Exhibit 101.CAL**
|
-
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
Exhibit 101.DEF**
|
-
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
Exhibit 101.LAB**
|
-
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
Exhibit 101.PRE**
|
-
|
XBRL Taxonomy Extension Presentation Linkbase.
|
*
|
Denotes filed herewith.
|
**
|
Furnished as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language):
|
(i)
|
Consolidated Condensed Balance Sheets at March 31, 2013 and December 31, 2012; (ii) Consolidated Condensed Statements of Operations for the three months ended March 31, 2013 and March 31, 2012; (iii) Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2013 and March 31, 2012; (iv) Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2013 and March 31, 2012; and (v) Notes to Consolidated Condensed Financial Statements.
|
|
|
|
|
|
|
|
LEGGETT & PLATT, INCORPORATED
|
||
|
|
|
||
DATE: May 9, 2013
|
|
By:
|
|
/s/ DAVID S. HAFFNER
|
|
|
|
|
David S. Haffner
Chief Executive Officer
|
|
|
|
||
DATE: May 9, 2013
|
|
By:
|
|
/s/ MATTHEW C. FLANIGAN
|
|
|
|
|
Matthew C. Flanigan
Executive Vice President – Chief Financial Officer
|
Exhibit
|
|
|
|
|
|
Exhibit 2.1
|
|
Purchase Agreement for Western Pneumatic Tube Holding, LLC by and among Leggett & Platt, Incorporated; Tinicum Capital Partners II, L.P.; Tinicum Capital Partners II Parallel Fund, L.P.; Tinicum Capital Partners II Executive Fund, L.L.C.; and various other entities and individuals named on the signature pages of the Purchase Agreement, dated December 20, 2011, filed December 21, 2011 as Exhibit 2.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845) Schedules to the Purchase Agreement have been omitted pursuant to Item 601 (b)(2) of Regulation S-K. Exhibit 2.1 contains a list briefly identifying the contents of all omitted schedules. The Company agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request.
|
|
|
|
Exhibit 10.1
|
|
Form of Restricted Stock Unit Award, filed March 6, 2013 as Exhibit 10.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.2
|
|
Employment Agreement between the Company and David S. Haffner, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.2 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.3
|
|
Employment Agreement between the Company and Karl G. Glassman, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.3 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.4
|
|
Employment Agreement between the Company and Matthew C. Flanigan, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.4 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.5
|
|
Amended and Restated Severance Benefit Agreement between the Company and David S. Haffner, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.5 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.6
|
|
Amended and Restated Severance Benefit Agreement between the Company and Karl G. Glassman, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.6 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.7
|
|
Severance Benefit Agreement between the Company and Matthew C. Flanigan, dated March 1, 2013, filed March 6, 2013 as Exhibit 10.7 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.8
|
|
Form of Profitable Growth Incentive Award Agreement and Terms and Conditions, filed March 6, 2013 as Exhibit 10.8 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.9
|
|
Award Formula for 2013-2014 Profitable Growth Incentive Program, filed March 6, 2013 as Exhibit 10.9 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.10
|
|
2013 Award Formula under the Company's 2009 Key Officers Incentive Plan, filed April 1, 2013 as Exhibit 10.1 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.11
|
|
Summary Sheet for Executive Cash Compensation, filed April 1, 2013 as Exhibit 10.2 to the Company's Form 8-K, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.12
|
|
The Company's 2009 Key Officers Incentive Plan, effective as of January 1, 2009, filed March 26, 2009 as Appendix B to the Company's Proxy Statement, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 10.13
|
|
Form of Indemnification Agreement approved by the shareholders of the Company and entered into between the Company and its directors and executive officers, filed March 28, 2002 as Exhibit 10.11 to the Company's Form 10-K for the year ended December 31, 2001, is incorporated by reference. (SEC File No. 001-07845)
|
|
|
|
Exhibit 12*
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
Exhibit 31.1*
|
|
Certification of David S. Haffner, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 31.2*
|
|
Certification of Matthew C. Flanigan, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 32.1*
|
|
Certification of David S. Haffner, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 32.2*
|
|
Certification of Matthew C. Flanigan, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 9, 2013.
|
|
|
|
Exhibit 101.INS**
|
|
XBRL Instance Document.
|
|
|
|
Exhibit 101.SCH**
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
Exhibit 101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
Exhibit 101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
Exhibit 101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
Exhibit 101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
*
|
Denotes filed herewith.
|
**
|
Furnished as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language):
|
(i)
|
Consolidated Condensed Balance Sheets at March 31, 2013 and December 31, 2012; (ii) Consolidated Condensed Statements of Operations for the three months ended March 31, 2013 and March 31, 2012; (iii) Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2013 and March 31, 2012; (iv) Consolidated Condensed Statements of Cash Flows for the three months ended March 31, 2013 and March 31, 2012; and (v) Notes to Consolidated Condensed Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
Kimball International, Inc. | KBAL |
La-Z-Boy Incorporated | LZB |
The ODP Corporation | ODP |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|