These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Missouri
|
|
44-0324630
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
No. 1 Leggett Road
Carthage, Missouri
|
|
64836
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
ý
|
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
(Amounts in millions)
|
September 30,
2018 |
|
December 31,
2017 |
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
363.5
|
|
|
$
|
526.1
|
|
Trade receivables, net
|
600.7
|
|
|
522.3
|
|
||
Other receivables, net
|
24.8
|
|
|
72.8
|
|
||
Total receivables, net
|
625.5
|
|
|
595.1
|
|
||
Inventories
|
|
|
|
||||
Finished goods
|
329.1
|
|
|
285.6
|
|
||
Work in process
|
48.2
|
|
|
53.0
|
|
||
Raw materials and supplies
|
332.3
|
|
|
283.4
|
|
||
LIFO reserve
|
(75.6
|
)
|
|
(50.9
|
)
|
||
Total inventories, net
|
634.0
|
|
|
571.1
|
|
||
Prepaid expenses and other current assets
|
44.0
|
|
|
74.2
|
|
||
Total current assets
|
1,667.0
|
|
|
1,766.5
|
|
||
PROPERTY, PLANT AND EQUIPMENT—AT COST
|
|
|
|
||||
Machinery and equipment
|
1,277.0
|
|
|
1,210.6
|
|
||
Buildings and other
|
651.1
|
|
|
626.0
|
|
||
Land
|
43.0
|
|
|
40.6
|
|
||
Total property, plant and equipment
|
1,971.1
|
|
|
1,877.2
|
|
||
Less accumulated depreciation
|
1,248.1
|
|
|
1,213.3
|
|
||
Net property, plant and equipment
|
723.0
|
|
|
663.9
|
|
||
OTHER ASSETS
|
|
|
|
||||
Goodwill
|
840.3
|
|
|
822.2
|
|
||
Other intangibles, less accumulated amortization of $162.9 and $151.7 as of September 30, 2018 and December 31, 2017, respectively
|
188.4
|
|
|
169.1
|
|
||
Sundry
|
130.4
|
|
|
129.1
|
|
||
Total other assets
|
1,159.1
|
|
|
1,120.4
|
|
||
TOTAL ASSETS
|
$
|
3,549.1
|
|
|
$
|
3,550.8
|
|
CURRENT LIABILITIES
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
3.6
|
|
|
$
|
153.8
|
|
Accounts payable
|
428.7
|
|
|
430.3
|
|
||
Accrued expenses
|
269.5
|
|
|
303.4
|
|
||
Other current liabilities
|
83.1
|
|
|
88.7
|
|
||
Total current liabilities
|
784.9
|
|
|
976.2
|
|
||
LONG-TERM LIABILITIES
|
|
|
|
||||
Long-term debt
|
1,353.2
|
|
|
1,097.9
|
|
||
Other long-term liabilities
|
157.4
|
|
|
202.9
|
|
||
Deferred income taxes
|
87.6
|
|
|
83.0
|
|
||
Total long-term liabilities
|
1,598.2
|
|
|
1,383.8
|
|
||
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Common stock
|
2.0
|
|
|
2.0
|
|
||
Additional contributed capital
|
521.7
|
|
|
514.7
|
|
||
Retained earnings
|
2,611.7
|
|
|
2,511.3
|
|
||
Accumulated other comprehensive income (loss)
|
(58.7
|
)
|
|
(9.5
|
)
|
||
Treasury stock
|
(1,911.2
|
)
|
|
(1,828.3
|
)
|
||
Total Leggett & Platt, Inc. equity
|
1,165.5
|
|
|
1,190.2
|
|
||
Noncontrolling interest
|
.5
|
|
|
.6
|
|
||
Total equity
|
1,166.0
|
|
|
1,190.8
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
3,549.1
|
|
|
$
|
3,550.8
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(Amounts in millions, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net sales
|
$
|
3,222.8
|
|
|
$
|
2,959.3
|
|
|
$
|
1,091.5
|
|
|
$
|
1,009.7
|
|
Cost of goods sold
|
2,547.3
|
|
|
2,285.4
|
|
|
864.4
|
|
|
793.2
|
|
||||
Gross profit
|
675.5
|
|
|
673.9
|
|
|
227.1
|
|
|
216.5
|
|
||||
Selling and administrative expenses
|
313.2
|
|
|
306.2
|
|
|
100.7
|
|
|
95.4
|
|
||||
Amortization of intangibles
|
15.3
|
|
|
16.0
|
|
|
5.2
|
|
|
6.2
|
|
||||
Impairments
|
.3
|
|
|
4.6
|
|
|
.1
|
|
|
4.5
|
|
||||
Other (income) expense, net
|
(6.2
|
)
|
|
(.3
|
)
|
|
(3.3
|
)
|
|
1.2
|
|
||||
Earnings from continuing operations before interest and income taxes
|
352.9
|
|
|
347.4
|
|
|
124.4
|
|
|
109.2
|
|
||||
Interest expense
|
43.5
|
|
|
31.2
|
|
|
13.1
|
|
|
10.2
|
|
||||
Interest income
|
6.8
|
|
|
5.2
|
|
|
2.0
|
|
|
1.7
|
|
||||
Earnings from continuing operations before income taxes
|
316.2
|
|
|
321.4
|
|
|
113.3
|
|
|
100.7
|
|
||||
Income taxes
|
63.2
|
|
|
64.2
|
|
|
23.3
|
|
|
17.2
|
|
||||
Earnings from continuing operations
|
253.0
|
|
|
257.2
|
|
|
90.0
|
|
|
83.5
|
|
||||
Earnings (loss) from discontinued operations, net of tax
|
—
|
|
|
(.9
|
)
|
|
—
|
|
|
(.9
|
)
|
||||
Net earnings
|
253.0
|
|
|
256.3
|
|
|
90.0
|
|
|
82.6
|
|
||||
Earnings attributable to noncontrolling interest, net of tax
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net earnings attributable to Leggett & Platt, Inc. common shareholders
|
$
|
252.9
|
|
|
$
|
256.3
|
|
|
$
|
90.0
|
|
|
$
|
82.6
|
|
Earnings per share from continuing operations attributable to Leggett & Platt, Inc. common shareholders
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.88
|
|
|
$
|
1.89
|
|
|
$
|
.67
|
|
|
$
|
.62
|
|
Diluted
|
$
|
1.87
|
|
|
$
|
1.87
|
|
|
$
|
.67
|
|
|
$
|
.61
|
|
Earnings (loss) per share from discontinued operations attributable to Leggett & Platt, Inc. common shareholders
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
—
|
|
|
$
|
(.01
|
)
|
|
$
|
—
|
|
|
$
|
(.01
|
)
|
Diluted
|
$
|
—
|
|
|
$
|
(.01
|
)
|
|
$
|
—
|
|
|
$
|
(.01
|
)
|
Net earnings per share attributable to Leggett & Platt, Inc. common shareholders
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.88
|
|
|
$
|
1.88
|
|
|
$
|
.67
|
|
|
$
|
.61
|
|
Diluted
|
$
|
1.87
|
|
|
$
|
1.86
|
|
|
$
|
.67
|
|
|
$
|
.60
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
134.4
|
|
|
136.1
|
|
|
133.8
|
|
|
135.7
|
|
||||
Diluted
|
135.4
|
|
|
137.5
|
|
|
134.7
|
|
|
136.9
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
(Amounts in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net earnings
|
$
|
253.0
|
|
|
$
|
256.3
|
|
|
$
|
90.0
|
|
|
$
|
82.6
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, including acquisition of non-controlling interest
|
(50.0
|
)
|
|
69.9
|
|
|
(10.9
|
)
|
|
25.8
|
|
||||
Cash flow hedges
|
(.7
|
)
|
|
5.4
|
|
|
.6
|
|
|
.8
|
|
||||
Defined benefit pension plans
|
1.5
|
|
|
1.5
|
|
|
.4
|
|
|
.4
|
|
||||
Other comprehensive income (loss)
|
(49.2
|
)
|
|
76.8
|
|
|
(9.9
|
)
|
|
27.0
|
|
||||
Comprehensive income
|
203.8
|
|
|
333.1
|
|
|
80.1
|
|
|
109.6
|
|
||||
Less: comprehensive income attributable to noncontrolling interest
|
(.1
|
)
|
|
(.1
|
)
|
|
(.1
|
)
|
|
—
|
|
||||
Comprehensive income attributable to Leggett & Platt, Inc.
|
$
|
203.7
|
|
|
$
|
333.0
|
|
|
$
|
80.0
|
|
|
$
|
109.6
|
|
|
Nine Months Ended September 30,
|
||||||
(Amounts in millions)
|
2018
|
|
2017
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net earnings
|
$
|
253.0
|
|
|
$
|
256.3
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
77.4
|
|
|
71.2
|
|
||
Amortization of intangibles and debt issuance costs
|
23.6
|
|
|
23.2
|
|
||
Long-lived asset impairments
|
.3
|
|
|
3.3
|
|
||
Goodwill impairment
|
—
|
|
|
1.3
|
|
||
Provision for losses on accounts and notes receivable
|
1.9
|
|
|
.3
|
|
||
Writedown of inventories
|
4.9
|
|
|
2.9
|
|
||
Net (gain) loss from sales of assets and businesses
|
(1.8
|
)
|
|
.2
|
|
||
Deferred income tax expense
|
2.0
|
|
|
6.0
|
|
||
Stock-based compensation
|
26.6
|
|
|
28.1
|
|
||
Pension contributions, net of expense
|
(18.7
|
)
|
|
(7.9
|
)
|
||
Other, net
|
3.4
|
|
|
(5.7
|
)
|
||
Increases/decreases in, excluding effects from acquisitions and divestitures:
|
|
|
|
||||
Accounts and other receivables
|
(76.2
|
)
|
|
(79.3
|
)
|
||
Inventories
|
(45.8
|
)
|
|
(39.5
|
)
|
||
Other current assets
|
.9
|
|
|
(11.5
|
)
|
||
Accounts payable
|
(.6
|
)
|
|
14.4
|
|
||
Accrued expenses and other current liabilities
|
.2
|
|
|
(1.8
|
)
|
||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
251.1
|
|
|
261.5
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Additions to property, plant and equipment
|
(122.6
|
)
|
|
(119.0
|
)
|
||
Purchases of companies, net of cash acquired
|
(107.9
|
)
|
|
(39.0
|
)
|
||
Proceeds from sales of assets and businesses
|
3.7
|
|
|
12.6
|
|
||
Other, net
|
(13.5
|
)
|
|
(10.1
|
)
|
||
NET CASH USED FOR INVESTING ACTIVITIES
|
(240.3
|
)
|
|
(155.5
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Additions to long-term debt
|
—
|
|
|
.6
|
|
||
Payments on long-term debt
|
(152.3
|
)
|
|
(6.4
|
)
|
||
Change in commercial paper and short-term debt
|
251.8
|
|
|
234.2
|
|
||
Dividends paid
|
(144.2
|
)
|
|
(138.0
|
)
|
||
Issuances of common stock
|
4.3
|
|
|
2.0
|
|
||
Purchases of common stock
|
(112.2
|
)
|
|
(156.8
|
)
|
||
Purchase of remaining interest in noncontrolling interest
|
—
|
|
|
(2.6
|
)
|
||
Additional consideration paid on prior year acquisitions
|
(8.6
|
)
|
|
(2.0
|
)
|
||
Other, net
|
9.0
|
|
|
—
|
|
||
NET CASH USED FOR FINANCING ACTIVITIES
|
(152.2
|
)
|
|
(69.0
|
)
|
||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(21.2
|
)
|
|
24.0
|
|
||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(162.6
|
)
|
|
61.0
|
|
||
CASH AND CASH EQUIVALENTS—January 1,
|
526.1
|
|
|
281.9
|
|
||
CASH AND CASH EQUIVALENTS—September 30,
|
$
|
363.5
|
|
|
$
|
342.9
|
|
•
|
On January 1, 2018, we adopted ASU 2014-09 "Revenue from Contracts with Customers" (Topic 606) as discussed in Note 3.
|
•
|
ASU 2017-07 “Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”: This ASU requires employers to disaggregate the service cost from other components of net periodic benefit costs and to disclose the income statement line item in which each component is included. This guidance requires service costs to be reported in the same line item as other compensation costs, and the other components of net periodic benefit costs (which include interest costs, expected return on plan assets and actuarial gains and losses) to be reported outside of operating income. We adopted this guidance on January 1, 2018. Application was required on a retrospective basis and resulted in a reclassification of
$2.9
and
$1.0
of expense from “Cost of goods sold” and “Selling and administrative expenses” into “Other (income) expense, net” for the nine months ended and three months ended September 30, 2017, respectively. Refer to Note 11 for further information.
|
•
|
ASU 2018-05 “Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118” (SAB 118): This ASU allows SEC registrants to record provisional amounts in earnings due to the complexities involved in accounting for the enactment of the Tax Cuts and Jobs Act (TCJA). We recognized the estimated income tax effects of the TCJA in accordance with SAB 118. Refer to Note 15 for further information.
|
•
|
ASU 2016-15 “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”: We adopted this guidance on January 1, 2018, and it did not materially impact our financial statements.
|
•
|
ASU 2016-02 “Leases” (Topic 842): Requires an entity to recognize both assets and liabilities arising from financing and operating leases, along with additional qualitative and quantitative disclosures. In July 2018, the FASB issued ASU 2018-11, which provides entities with a new transition method where comparative periods presented in financial statements in the period of adoption will not need to be restated. Under the new transition method, an entity initially applies the provisions of Topic 842 at the adoption date, versus at the beginning of the earliest period presented, and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We expect to elect this transition method at our adoption date of January 1, 2019. We also intend to elect the available package of practical expedients not to reassess (1) whether a contract is or contains a lease, (2) lease classification, and (3) initial direct costs. We also intend to elect the practical expedient to use hindsight when determining lease term.
|
•
|
ASU 2017-12 “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities”: This ASU is intended to simplify and clarify the accounting and disclosure requirements for hedging activities by more closely aligning the results of cash flow and fair value hedge accounting with the risk management activities of an entity. The amendments in this ASU are effective January 1, 2019, with early adoption permitted. We are currently evaluating the effect of the ASU on our results of operations, financial condition and cash flows.
|
•
|
ASU 2018-02 “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”: This ASU provides financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income in each period in which the effect of the change in the U.S. federal corporate income tax rate in the TCJA is recorded. The ASU will be effective January 1, 2019. Early adoption is permitted and the provisions of the ASU should be applied in either the period of adoption or retrospectively to each period in which the effect of the change in federal corporate income tax rate in the TCJA is recognized. We are currently evaluating this guidance, and do not expect it to materially impact our future financial statements.
|
•
|
ASU 2017-04 "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment": This ASU simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under this ASU, the annual goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value up to the total amount of goodwill for the reporting unit. This ASU will be effective January 1, 2020, with early adoption permitted. We are currently evaluating this guidance, and do not expect it to materially impact our future financial statements.
|
•
|
ASU 2016-13 “Financial Instruments - Credit Losses” (Topic 326): This ASU is effective January 1, 2020 and amends the impairment model by requiring a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments including trade receivables. We are currently evaluating this guidance. However, we do not expect it to materially impact our future financial statements.
|
•
|
ASU 2018-15 “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force)”: This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This ASU will be effective January 1, 2020, with early adoption permitted. We are currently evaluating this guidance.
|
|
Balance at December 31, 2017 as Previously Reported
|
|
Topic 606 Adjustments
|
|
Balance at January 1, 2018
|
||||||
Current assets
|
$
|
1,766.5
|
|
|
$
|
—
|
|
|
$
|
1,766.5
|
|
Net property, plant and equipment
|
663.9
|
|
|
—
|
|
|
663.9
|
|
|||
Other assets
1
|
1,120.4
|
|
|
.7
|
|
|
1,121.1
|
|
|||
Total assets
|
$
|
3,550.8
|
|
|
$
|
.7
|
|
|
$
|
3,551.5
|
|
|
|
|
|
|
|
||||||
Other current liabilities
2
|
$
|
88.7
|
|
|
$
|
3.0
|
|
|
$
|
91.7
|
|
All other current liabilities
|
887.5
|
|
|
—
|
|
|
887.5
|
|
|||
Long-term liabilities
|
1,383.8
|
|
|
—
|
|
|
1,383.8
|
|
|||
Retained earnings
|
2,511.3
|
|
|
(2.3
|
)
|
|
2,509.0
|
|
|||
Other equity
|
(1,320.5
|
)
|
|
—
|
|
|
(1,320.5
|
)
|
|||
Total liabilities and equity
|
$
|
3,550.8
|
|
|
$
|
.7
|
|
|
$
|
3,551.5
|
|
|
For the nine months ended
September 30, 2018 |
|
For the three months ended
September 30, 2018 |
||||||||||||||||||||
|
Amounts as Reported
|
|
Topic 606 Adjustments
|
|
Amounts Without Adoption of Topic 606
|
|
Amounts as Reported
|
|
Topic 606 Adjustments
|
|
Amounts Without Adoption of Topic 606
|
||||||||||||
Net sales
3
|
$
|
3,222.8
|
|
|
$
|
10.4
|
|
|
$
|
3,233.2
|
|
|
$
|
1,091.5
|
|
|
$
|
2.2
|
|
|
$
|
1,093.7
|
|
Cost of goods sold
3
|
2,547.3
|
|
|
10.0
|
|
|
2,557.3
|
|
|
864.4
|
|
|
2.2
|
|
|
866.6
|
|
||||||
Gross profit
|
675.5
|
|
|
.4
|
|
|
675.9
|
|
|
227.1
|
|
|
—
|
|
|
227.1
|
|
||||||
Selling and administrative expenses
|
313.2
|
|
|
—
|
|
|
313.2
|
|
|
100.7
|
|
|
—
|
|
|
100.7
|
|
||||||
All other
|
9.4
|
|
|
—
|
|
|
9.4
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
||||||
Earnings from continuing operations before interest and income taxes
|
352.9
|
|
|
.4
|
|
|
353.3
|
|
|
124.4
|
|
|
—
|
|
|
124.4
|
|
||||||
Net interest expense
|
36.7
|
|
|
—
|
|
|
36.7
|
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
||||||
Income taxes
|
63.2
|
|
|
.1
|
|
|
63.3
|
|
|
23.3
|
|
|
—
|
|
|
23.3
|
|
||||||
(Earnings) attributable to noncontrolling interest, net of tax
|
(.1
|
)
|
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net earnings
|
$
|
252.9
|
|
|
$
|
.3
|
|
|
$
|
253.2
|
|
|
$
|
90.0
|
|
|
$
|
—
|
|
|
$
|
90.0
|
|
|
September 30, 2018
|
||||||||||
|
Amounts as Reported
|
|
Topic 606 Adjustments
|
|
Amounts Without Adoption of Topic 606
|
||||||
Current assets
|
$
|
1,667.0
|
|
|
$
|
—
|
|
|
$
|
1,667.0
|
|
Net property, plant and equipment
|
723.0
|
|
|
—
|
|
|
723.0
|
|
|||
Other assets
|
1,159.1
|
|
|
(.7
|
)
|
|
1,158.4
|
|
|||
Total assets
|
$
|
3,549.1
|
|
|
$
|
(.7
|
)
|
|
$
|
3,548.4
|
|
|
|
|
|
|
|
||||||
Other current liabilities
|
$
|
83.1
|
|
|
$
|
(2.9
|
)
|
|
$
|
80.2
|
|
All other current liabilities
|
701.8
|
|
|
—
|
|
|
701.8
|
|
|||
Long-term liabilities
|
1,598.2
|
|
|
—
|
|
|
1,598.2
|
|
|||
Retained earnings
|
2,611.7
|
|
|
2.2
|
|
|
2,613.9
|
|
|||
Other equity
|
(1,445.7
|
)
|
|
—
|
|
|
(1,445.7
|
)
|
|||
Total liabilities and equity
|
$
|
3,549.1
|
|
|
$
|
(.7
|
)
|
|
$
|
3,548.4
|
|
•
|
An estimated refund liability and a corresponding reduction to revenue based on historical returns experience.
|
•
|
An asset and a corresponding reduction to cost of sales for our right to recover products from customers upon settling the refund liability. We reduce the carrying amount of these assets by estimates of costs associated with the recovery and any additional expected reduction in value.
|
•
|
The existence of a significant financing component—
We expect that at contract inception, the time period between when we transfer a promised good to our customer and our receipt of payment from that customer for that good will be one year or less (our typical trade terms are 30 to 60 days for U.S. customers and up to 90 days for our international customers).
|
•
|
Costs of obtaining a contract—We generally expense costs of obtaining a contract because the amortization period would be one year or less.
|
|
Nine Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2018
|
||||
|
|
||||||
Residential Products
|
|
|
|
||||
Bedding group
|
$
|
679.3
|
|
|
$
|
236.9
|
|
Fabric & Flooring Products group
4
|
555.2
|
|
|
194.2
|
|
||
Machinery group
|
48.9
|
|
|
15.4
|
|
||
|
1,283.4
|
|
|
446.5
|
|
||
Industrial Products
|
|
|
|
||||
Wire group
|
275.8
|
|
|
97.4
|
|
||
|
275.8
|
|
|
97.4
|
|
||
Furniture Products
|
|
|
|
||||
Home Furniture group
|
291.9
|
|
|
91.9
|
|
||
Work Furniture group
|
217.5
|
|
|
71.6
|
|
||
Consumer Products group
|
357.4
|
|
|
130.6
|
|
||
|
866.8
|
|
|
294.1
|
|
||
Specialized Products
|
|
|
|
||||
Automotive group
|
623.5
|
|
|
195.7
|
|
||
Aerospace Products group
|
112.6
|
|
|
35.8
|
|
||
Hydraulic Cylinders group
|
60.7
|
|
|
22.0
|
|
||
|
796.8
|
|
|
253.5
|
|
||
|
$
|
3,222.8
|
|
|
$
|
1,091.5
|
|
•
|
Residential Products:
This segment supplies a variety of components and machinery used by bedding manufacturers in the production and assembly of their finished products. We also produce or distribute flooring underlayment, fabric, and geo components.
|
•
|
Industrial Products:
These operations primarily supply steel rod and drawn steel wire to our other operations and to external customers. Our customers use this wire to make mechanical springs and many other end products.
|
•
|
Furniture Products:
Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private-label finished furniture, adjustable bed bases, fashion beds, and bed frames.
|
•
|
Specialized Products:
From this segment we supply lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute tubing and tube assemblies for the aerospace industry and engineered hydraulic cylinders used in the material-handling and construction industries.
|
|
Trade
Sales
|
|
Inter-
Segment
Sales
|
|
Total
Sales
|
|
EBIT
|
||||||||
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Residential Products
|
$
|
446.5
|
|
|
$
|
3.4
|
|
|
$
|
449.9
|
|
|
$
|
43.0
|
|
Industrial Products
|
97.4
|
|
|
76.0
|
|
|
173.4
|
|
|
25.2
|
|
||||
Furniture Products
|
294.1
|
|
|
3.9
|
|
|
298.0
|
|
|
14.0
|
|
||||
Specialized Products
|
253.5
|
|
|
.7
|
|
|
254.2
|
|
|
43.5
|
|
||||
Intersegment eliminations and other
|
|
|
|
|
|
|
(1.3
|
)
|
|||||||
|
$
|
1,091.5
|
|
|
$
|
84.0
|
|
|
$
|
1,175.5
|
|
|
$
|
124.4
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
||||||||||
Residential Products
|
$
|
426.7
|
|
|
$
|
4.5
|
|
|
$
|
431.2
|
|
|
$
|
50.5
|
|
Industrial Products
|
71.2
|
|
|
63.8
|
|
|
135.0
|
|
|
1.1
|
|
||||
Furniture Products
|
284.0
|
|
|
3.7
|
|
|
287.7
|
|
|
24.5
|
|
||||
Specialized Products
|
227.8
|
|
|
1.9
|
|
|
229.7
|
|
|
34.2
|
|
||||
Intersegment eliminations and other
|
|
|
|
|
|
|
(1.1
|
)
|
|||||||
|
$
|
1,009.7
|
|
|
$
|
73.9
|
|
|
$
|
1,083.6
|
|
|
$
|
109.2
|
|
|
Trade
Sales
|
|
Inter-
Segment
Sales
|
|
Total
Sales
|
|
EBIT
|
||||||||
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Residential Products
|
$
|
1,283.4
|
|
|
$
|
12.7
|
|
|
$
|
1,296.1
|
|
|
$
|
118.0
|
|
Industrial Products
|
275.8
|
|
|
220.5
|
|
|
496.3
|
|
|
47.6
|
|
||||
Furniture Products
|
866.8
|
|
|
10.4
|
|
|
877.2
|
|
|
48.3
|
|
||||
Specialized Products
|
796.8
|
|
|
2.0
|
|
|
798.8
|
|
|
141.5
|
|
||||
Intersegment eliminations and other
|
|
|
|
|
|
|
(2.5
|
)
|
|||||||
|
$
|
3,222.8
|
|
|
$
|
245.6
|
|
|
$
|
3,468.4
|
|
|
$
|
352.9
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
||||||||||
Residential Products
|
$
|
1,225.8
|
|
|
$
|
13.5
|
|
|
$
|
1,239.3
|
|
|
$
|
143.2
|
|
Industrial Products
|
216.9
|
|
|
192.7
|
|
|
409.6
|
|
|
17.0
|
|
||||
Furniture Products
|
816.0
|
|
|
14.4
|
|
|
830.4
|
|
|
65.1
|
|
||||
Specialized Products
|
700.6
|
|
|
5.5
|
|
|
706.1
|
|
|
121.3
|
|
||||
Intersegment eliminations and other
|
|
|
|
|
|
|
.8
|
|
|||||||
|
$
|
2,959.3
|
|
|
$
|
226.1
|
|
|
$
|
3,185.4
|
|
|
$
|
347.4
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
Residential Products
|
$
|
605.2
|
|
|
$
|
554.6
|
|
Industrial Products
|
164.4
|
|
|
150.0
|
|
||
Furniture Products
|
281.4
|
|
|
245.7
|
|
||
Specialized Products
|
340.3
|
|
|
271.7
|
|
||
Average current liabilities included in segment numbers above
|
641.7
|
|
|
557.0
|
|
||
Unallocated assets
1
|
1,391.3
|
|
|
1,693.1
|
|
||
Difference between average assets and period-end balance sheet
|
124.8
|
|
|
78.7
|
|
||
Total assets
|
$
|
3,549.1
|
|
|
$
|
3,550.8
|
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||||||||||||
|
Goodwill
|
|
Other Long-Lived Assets
|
|
Total
|
|
Goodwill
|
|
Other Long-Lived Assets
|
|
Total
|
|
Goodwill
|
|
Other Long-Lived Assets
|
|
Total
|
|
Goodwill
|
|
Other Long-Lived Assets
|
|
Total
|
||||||||||||||||||||||||
Industrial Products - Drawn Wire Unit
|
$
|
—
|
|
|
$
|
.3
|
|
|
$
|
.3
|
|
|
$
|
1.3
|
|
|
$
|
3.3
|
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
|
$
|
.1
|
|
|
$
|
1.3
|
|
|
$
|
3.3
|
|
|
$
|
4.6
|
|
Furniture Products
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
(.1
|
)
|
||||||||||||
Total impairment charges
|
$
|
—
|
|
|
$
|
.3
|
|
|
$
|
.3
|
|
|
$
|
1.3
|
|
|
$
|
3.3
|
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
$
|
.1
|
|
|
$
|
.1
|
|
|
$
|
1.3
|
|
|
$
|
3.2
|
|
|
$
|
4.5
|
|
Fair Value over Carrying Value divided by Carrying Value
|
|
September 30, 2018 Goodwill Value
|
|
10-year Compound Annual Growth Rate Range for Sales
|
|
Terminal Values Long-term Growth Rate for Debt-Free Cash Flow
|
|
Discount Rate Ranges
|
|||
Less than 100%
1
|
|
$
|
180.9
|
|
|
4.7% - 5.2%
|
|
3
|
%
|
|
9.0% - 9.5%
|
101% - 300%
|
|
505.7
|
|
|
1.8% - 5.0%
|
|
3
|
%
|
|
8.5% - 10.0%
|
|
301% - 600%
|
|
153.7
|
|
|
5.7% - 12.4%
|
|
3
|
%
|
|
9.0% - 10.0%
|
|
|
|
$
|
840.3
|
|
|
1.8% - 12.4%
|
|
3
|
%
|
|
8.5% - 10.0%
|
|
Nine Months Ended
September 30, |
|
Three Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Earnings:
|
|
|
|
|
|
|
|
||||||||
Earnings from continuing operations
|
$
|
253.0
|
|
|
$
|
257.2
|
|
|
$
|
90.0
|
|
|
$
|
83.5
|
|
Earnings attributable to noncontrolling interest, net of tax
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net earnings from continuing operations attributable to Leggett & Platt, Inc. common shareholders
|
252.9
|
|
|
257.2
|
|
|
90.0
|
|
|
83.5
|
|
||||
Earnings from discontinued operations, net of tax
|
—
|
|
|
(.9
|
)
|
|
—
|
|
|
(.9
|
)
|
||||
Net earnings attributable to Leggett & Platt, Inc. common shareholders
|
$
|
252.9
|
|
|
$
|
256.3
|
|
|
$
|
90.0
|
|
|
$
|
82.6
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares (in millions):
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares used in basic EPS
|
134.4
|
|
|
136.1
|
|
|
133.8
|
|
|
135.7
|
|
||||
Dilutive effect of stock-based compensation
|
1.0
|
|
|
1.4
|
|
|
.9
|
|
|
1.2
|
|
||||
Weighted average number of common shares and dilutive potential common shares used in diluted EPS
|
135.4
|
|
|
137.5
|
|
|
134.7
|
|
|
136.9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted EPS:
|
|
|
|
|
|
|
|
||||||||
Basic EPS attributable to Leggett & Platt, Inc. common shareholders
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.88
|
|
|
$
|
1.89
|
|
|
$
|
.67
|
|
|
$
|
.62
|
|
Discontinued operations
|
—
|
|
|
(.01
|
)
|
|
—
|
|
|
(.01
|
)
|
||||
Basic EPS attributable to Leggett & Platt, Inc. common shareholders
|
$
|
1.88
|
|
|
$
|
1.88
|
|
|
$
|
.67
|
|
|
$
|
.61
|
|
Diluted EPS attributable to Leggett & Platt, Inc. common shareholders
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.87
|
|
|
$
|
1.87
|
|
|
$
|
.67
|
|
|
$
|
.61
|
|
Discontinued operations
|
—
|
|
|
(.01
|
)
|
|
—
|
|
|
(.01
|
)
|
||||
Diluted EPS attributable to Leggett & Platt, Inc. common shareholders
|
$
|
1.87
|
|
|
$
|
1.86
|
|
|
$
|
.67
|
|
|
$
|
.60
|
|
|
|
|
|
|
|
|
|
||||||||
Other information:
|
|
|
|
|
|
|
|
||||||||
Anti-dilutive shares excluded from diluted EPS computation
|
.1
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share
|
$
|
1.12
|
|
|
$
|
1.06
|
|
|
$
|
.38
|
|
|
$
|
.36
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Current
|
|
Long-term
|
|
Current
|
|
Long-term
|
||||||||
Trade accounts receivable
|
$
|
604.7
|
|
|
$
|
—
|
|
|
$
|
526.1
|
|
|
$
|
—
|
|
Trade notes receivable
|
1.8
|
|
|
1.7
|
|
|
1.0
|
|
|
1.2
|
|
||||
Total trade receivables
|
606.5
|
|
|
1.7
|
|
|
527.1
|
|
|
1.2
|
|
||||
Other notes receivable
|
—
|
|
|
24.7
|
|
|
—
|
|
|
24.7
|
|
||||
Insurance receivables
1
|
1.5
|
|
|
—
|
|
|
43.0
|
|
|
—
|
|
||||
Taxes receivable, including income taxes
|
12.3
|
|
|
—
|
|
|
15.0
|
|
|
—
|
|
||||
Other receivables
|
11.0
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
||||
Subtotal other receivables
|
24.8
|
|
|
24.7
|
|
|
72.8
|
|
|
24.7
|
|
||||
Total trade and other receivables
|
631.3
|
|
|
26.4
|
|
|
599.9
|
|
|
25.9
|
|
||||
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
(5.8
|
)
|
|
—
|
|
|
(4.7
|
)
|
|
—
|
|
||||
Trade notes receivable
|
—
|
|
|
—
|
|
|
(.1
|
)
|
|
(.1
|
)
|
||||
Total trade receivables
|
(5.8
|
)
|
|
—
|
|
|
(4.8
|
)
|
|
(.1
|
)
|
||||
Other notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total allowance for doubtful accounts
|
(5.8
|
)
|
|
—
|
|
|
(4.8
|
)
|
|
(.1
|
)
|
||||
Total net receivables
|
$
|
625.5
|
|
|
$
|
26.4
|
|
|
$
|
595.1
|
|
|
$
|
25.8
|
|
|
Balance at December 31, 2017
|
|
Add:
Charges
|
|
Less:
Net Charge-offs/
(Recoveries)
|
|
Balance at September 30, 2018
|
||||||||
Trade accounts receivable
|
$
|
4.7
|
|
|
$
|
2.1
|
|
|
$
|
1.0
|
|
|
$
|
5.8
|
|
Trade notes receivable
|
.2
|
|
|
(.2
|
)
|
|
—
|
|
|
—
|
|
||||
Total trade receivables
|
4.9
|
|
|
1.9
|
|
|
1.0
|
|
|
5.8
|
|
||||
Other notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total allowance for doubtful accounts
|
$
|
4.9
|
|
|
$
|
1.9
|
|
|
$
|
1.0
|
|
|
$
|
5.8
|
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||
|
To be settled with stock
|
|
To be settled in cash
|
|
To be settled with stock
|
|
To be settled in cash
|
||||||||
Stock-based retirement plans contributions
1
|
$
|
3.7
|
|
|
$
|
.9
|
|
|
$
|
4.2
|
|
|
$
|
.9
|
|
Discounts on various stock awards:
|
|
|
|
|
|
|
|
||||||||
Deferred Stock Compensation Program
|
1.4
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
||||
Stock-based retirement plans
|
.9
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
Discount Stock Plan
|
.8
|
|
|
—
|
|
|
.9
|
|
|
—
|
|
||||
Performance Stock Unit (PSU) awards:
2
|
|
|
|
|
|
|
|
||||||||
2018 PSU - TSR based
2A
|
.9
|
|
|
.8
|
|
|
—
|
|
|
—
|
|
||||
2018 PSU - EBIT CAGR based
2B
|
2.3
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
||||
2017 and prior PSU awards
2C
|
2.8
|
|
|
(.9
|
)
|
|
4.0
|
|
|
(.7
|
)
|
||||
Restricted Stock Unit awards
|
1.6
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||
Profitable Growth Incentive (PGI) awards
3
|
1.4
|
|
|
1.4
|
|
|
1.1
|
|
|
1.1
|
|
||||
Other, primarily non-employee directors restricted stock
|
.6
|
|
|
—
|
|
|
.7
|
|
|
—
|
|
||||
Total stock-based compensation expense
|
16.4
|
|
|
$
|
4.7
|
|
|
15.4
|
|
|
$
|
1.3
|
|
||
Employee contributions for above stock plans
|
10.2
|
|
|
|
|
12.7
|
|
|
|
||||||
Total stock-based compensation
|
$
|
26.6
|
|
|
|
|
$
|
28.1
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Tax benefits on stock-based compensation expense
|
$
|
3.9
|
|
|
|
|
$
|
5.5
|
|
|
|
||||
Tax benefits on stock-based compensation payments
|
3.4
|
|
|
|
|
11.4
|
|
|
|
||||||
Total tax benefits associated with stock-based compensation
|
$
|
7.3
|
|
|
|
|
$
|
16.9
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
To be settled with stock
|
|
To be settled in cash
|
|
To be settled with stock
|
|
To be settled in cash
|
||||||||
Stock-based retirement plans contributions
1
|
$
|
(.4
|
)
|
|
$
|
.4
|
|
|
$
|
.6
|
|
|
$
|
.2
|
|
Discounts on various stock awards:
|
|
|
|
|
|
|
|
||||||||
Deferred Stock Compensation Program
|
.5
|
|
|
—
|
|
|
.4
|
|
|
—
|
|
||||
Stock-based retirement plans
|
.4
|
|
|
—
|
|
|
.3
|
|
|
—
|
|
||||
Discount Stock Plan
|
.2
|
|
|
—
|
|
|
.3
|
|
|
—
|
|
||||
Performance Stock Unit (PSU) awards:
2
|
|
|
|
|
|
|
|
||||||||
2018 PSU - TSR based
2A
|
.3
|
|
|
.2
|
|
|
—
|
|
|
—
|
|
||||
2018 PSU - EBIT CAGR based
2B
|
.8
|
|
|
.9
|
|
|
—
|
|
|
—
|
|
||||
2017 and prior PSU awards
2C
|
.9
|
|
|
(.9
|
)
|
|
1.3
|
|
|
(2.8
|
)
|
||||
Restricted Stock Unit awards
|
.6
|
|
|
—
|
|
|
.7
|
|
|
—
|
|
||||
Profitable Growth Incentive (PGI) awards
3
|
.2
|
|
|
.2
|
|
|
.3
|
|
|
.2
|
|
||||
Other, primarily non-employee directors restricted stock
|
.2
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
||||
Total stock-based compensation expense
|
3.7
|
|
|
$
|
.8
|
|
|
4.1
|
|
|
$
|
(2.4
|
)
|
||
Employee contributions for above stock plans
|
3.7
|
|
|
|
|
3.8
|
|
|
|
||||||
Total stock-based compensation
|
$
|
7.4
|
|
|
|
|
$
|
7.9
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Tax benefits on stock-based compensation expense
|
$
|
.9
|
|
|
|
|
$
|
1.4
|
|
|
|
||||
Tax benefits on stock-based compensation payments
|
2.5
|
|
|
|
|
1.3
|
|
|
|
||||||
Total tax benefits associated with stock-based compensation
|
$
|
3.4
|
|
|
|
|
$
|
2.7
|
|
|
|
||||
|
|
|
|
|
|
|
|
•
|
A service requirement—awards generally “cliff” vest
three
years following the grant date; and
|
•
|
A market condition—awards are based on our TSR [(Change in Stock Price + Dividends) / Beginning Stock Price] as compared to the TSR of a group of peer companies. The peer group consists of all the companies in the Industrial, Materials and Consumer Discretionary sectors of the S&P 500 and S&P Midcap 400 (approximately
320
companies). Participants will earn from
0%
to
200%
of the base award depending upon how our TSR ranks within the peer group at the end of the
three
-year performance period.
|
•
|
A service requirement—Awards generally “cliff” vest
three
years following the grant date; and
|
•
|
A performance condition—Awards are based on achieving specified EBIT CAGR performance targets for our or the applicable segment's EBIT during the third year of the performance period compared to the EBIT during the fiscal year immediately preceding the performance period. Participants will earn from
0%
to
200%
of the base award.
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Total shares base award
|
.1
|
|
|
.1
|
|
||
Grant date per share fair value
|
$
|
42.60
|
|
|
$
|
50.75
|
|
Risk-free interest rate
|
2.4
|
%
|
|
1.5
|
%
|
||
Expected life in years
|
3.0
|
|
|
3.0
|
|
||
Expected volatility (over expected life)
|
19.9
|
%
|
|
19.5
|
%
|
||
Expected dividend yield (over expected life)
|
3.3
|
%
|
|
2.8
|
%
|
Three-Year Performance Cycle
|
||||||||||||||
Award Year
|
|
Completion Date
|
|
TSR Performance
Relative to the Peer Group (1%=Best)
|
|
Payout as a
Percent of the
Base Award
|
|
Number of Shares
Distributed
|
|
Cash Portion
|
|
Distribution Date
|
||
2014
|
|
December 31, 2016
|
|
10
|
|
175.0%
|
|
.4 million
|
|
$
|
9.8
|
|
|
First quarter 2017
|
2015
|
|
December 31, 2017
|
|
57
|
|
61.0%
|
|
—
|
|
$
|
6.9
|
|
|
First quarter 2018
|
|
Nine Months Ended September 30,
|
||
|
2018
|
||
Total shares base award
|
.1
|
|
|
Grant date per share fair value
|
$
|
40.92
|
|
Vesting period in years
|
2.5
|
|
Two-Year Performance Cycle
|
||||||||||||
Award Year
|
|
Completion Date
|
|
Average Payout as a
Percent of the
Base Award
|
|
Number of Shares
Distributed
|
|
Cash Portion
|
|
Distribution Date
|
||
2015
|
|
December 31, 2016
|
|
36.0%
|
|
<.1 million
|
|
$
|
.8
|
|
|
First quarter 2017
|
2016
|
|
December 31, 2017
|
|
44.0%
|
|
—
|
|
$
|
2.0
|
|
|
First quarter 2018
|
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Accounts receivable
|
$
|
19.6
|
|
|
$
|
10.0
|
|
Inventory
|
26.1
|
|
|
6.3
|
|
||
Property, plant and equipment
|
28.2
|
|
|
14.6
|
|
||
Goodwill
|
27.7
|
|
|
12.8
|
|
||
Other intangible assets, primarily customer-related intangibles
|
28.9
|
|
|
19.5
|
|
||
Other current and long-term assets
|
.8
|
|
|
1.1
|
|
||
Current liabilities
|
(12.3
|
)
|
|
(4.6
|
)
|
||
Long-term liabilities
|
(10.2
|
)
|
|
(5.6
|
)
|
||
Non-controlling interest
|
—
|
|
|
(.5
|
)
|
||
Fair value of net identifiable assets
|
108.8
|
|
|
53.6
|
|
||
Less: Additional consideration payable
|
.9
|
|
|
2.8
|
|
||
Less: Common stock issued for acquired companies
|
—
|
|
|
11.8
|
|
||
Net cash consideration
|
$
|
107.9
|
|
|
$
|
39.0
|
|
Nine Months Ended
|
|
Number of Acquisitions
|
|
Segment
|
|
Product/Service
|
September 30, 2018
|
|
3
|
|
Residential Products;
Specialized Products
|
|
Manufacturer/distributor of geo components; Manufacturer and distributor of silt fence; Global manufacturer of engineered hydraulic cylinders
|
|
|
|
|
|
|
|
September 30, 2017
|
|
3
|
|
Residential Products;
Furniture Products
|
|
Distributor and installer of geosynthetic products; Carpet cushion; Surface-critical bent tube components
|
•
|
A distributor and installer of geosynthetic products, expanding the geographic scope and capabilities of our Geo Components business.
|
•
|
A manufacturer of surface-critical bent tube components in support of the private-label finished seating strategy in our Work Furniture business.
|
•
|
A carpet underlay manufacturer, provides additional production capacity in our Flooring Products business.
|
|
Nine Months Ended
September 30, |
|
Three Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Components of net pension expense
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
3.1
|
|
|
$
|
3.8
|
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
Interest cost
|
6.1
|
|
|
8.3
|
|
|
2.0
|
|
|
2.7
|
|
||||
Expected return on plan assets
|
(8.8
|
)
|
|
(10.1
|
)
|
|
(3.0
|
)
|
|
(3.4
|
)
|
||||
Recognized net actuarial loss
|
2.1
|
|
|
3.5
|
|
|
.7
|
|
|
1.2
|
|
||||
Net pension expense
|
$
|
2.5
|
|
|
$
|
5.5
|
|
|
$
|
.8
|
|
|
$
|
1.8
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
|
Total
Equity
|
|
Retained
Earnings
|
|
Common
Stock &
Additional
Contributed
Capital
|
|
Treasury
Stock
|
|
Noncontrolling
Interest
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||||
Beginning balance, January 1, 2018
|
$
|
1,190.8
|
|
|
$
|
2,511.3
|
|
|
$
|
516.7
|
|
|
$
|
(1,828.3
|
)
|
|
$
|
.6
|
|
|
$
|
(9.5
|
)
|
Effect of accounting change on prior years (Topic 606-See Note 3)
|
(2.3
|
)
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Adjusted beginning balance, January 1, 2018
|
1,188.5
|
|
|
2,509.0
|
|
|
516.7
|
|
|
(1,828.3
|
)
|
|
.6
|
|
|
(9.5
|
)
|
||||||
Net earnings
|
253.0
|
|
|
253.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
(Earnings) loss attributable to noncontrolling interest, net of tax
|
—
|
|
|
(.1
|
)
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||||
Dividends declared
|
(146.2
|
)
|
|
(150.2
|
)
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dividends paid to noncontrolling interest
|
(.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
||||||
Treasury stock purchased
|
(113.2
|
)
|
|
—
|
|
|
—
|
|
|
(113.2
|
)
|
|
—
|
|
|
—
|
|
||||||
Treasury stock issued
|
14.2
|
|
|
—
|
|
|
(16.1
|
)
|
|
30.3
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
(50.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.0
|
)
|
||||||
Cash flow hedges, net of tax
|
(.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.7
|
)
|
||||||
Defined benefit pension plans, net of tax
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
Stock-based compensation transactions, net of tax
|
19.1
|
|
|
—
|
|
|
19.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Ending balance, September 30, 2018
|
$
|
1,166.0
|
|
|
$
|
2,611.7
|
|
|
$
|
523.7
|
|
|
$
|
(1,911.2
|
)
|
|
$
|
.5
|
|
|
$
|
(58.7
|
)
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
|
Total
Equity
|
|
Retained
Earnings
|
|
Common
Stock &
Additional
Contributed
Capital
|
|
Treasury
Stock
|
|
Noncontrolling
Interest
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||||
Beginning balance, January 1, 2017
|
$
|
1,094.0
|
|
|
$
|
2,410.5
|
|
|
$
|
508.2
|
|
|
$
|
(1,713.5
|
)
|
|
$
|
2.4
|
|
|
$
|
(113.6
|
)
|
Effect of accounting change on prior years (Topic 740)
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Adjusted beginning balance, January 1, 2017
|
1,095.2
|
|
|
2,411.7
|
|
|
508.2
|
|
|
(1,713.5
|
)
|
|
2.4
|
|
|
(113.6
|
)
|
||||||
Net earnings
|
256.3
|
|
|
256.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dividends declared
|
(140.2
|
)
|
|
(144.1
|
)
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Treasury stock purchased
|
(161.0
|
)
|
|
—
|
|
|
—
|
|
|
(161.0
|
)
|
|
—
|
|
|
—
|
|
||||||
Treasury stock issued
|
28.0
|
|
|
—
|
|
|
(15.8
|
)
|
|
43.8
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
69.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
69.8
|
|
||||||
Cash flow hedges, net of tax
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
||||||
Defined benefit pension plans, net of tax
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
Stock-based compensation transactions, net of tax
|
20.3
|
|
|
—
|
|
|
20.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchase of remaining interest in noncontrolling interest, net of acquisitions
|
(2.6
|
)
|
|
—
|
|
|
(.7
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
||||||
Ending balance, September 30, 2017
|
$
|
1,172.8
|
|
|
$
|
2,523.9
|
|
|
$
|
515.9
|
|
|
$
|
(1,830.7
|
)
|
|
$
|
.6
|
|
|
$
|
(36.9
|
)
|
|
|
|
Foreign
Currency
Translation
Adjustments
|
|
Cash
Flow
Hedges
|
|
Defined
Benefit
Pension
Plans
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||
Balance, January 1, 2018
|
$
|
40.5
|
|
|
$
|
(11.5
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
(9.5
|
)
|
||
Other comprehensive income (loss)
|
(50.0
|
)
|
|
(2.4
|
)
|
|
(.1
|
)
|
|
(52.5
|
)
|
||||||
Reclassifications, pretax
1
|
—
|
|
|
1.5
|
|
|
2.1
|
|
|
3.6
|
|
||||||
Income tax effect
|
—
|
|
|
.2
|
|
|
(.5
|
)
|
|
(.3
|
)
|
||||||
Attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance, September 30, 2018
|
$
|
(9.5
|
)
|
|
$
|
(12.2
|
)
|
|
$
|
(37.0
|
)
|
|
$
|
(58.7
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Balance, January 1, 2017
|
$
|
(38.6
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
(57.2
|
)
|
|
$
|
(113.6
|
)
|
||
Other comprehensive income (loss)
|
69.8
|
|
|
1.7
|
|
|
(.9
|
)
|
|
70.6
|
|
||||||
Reclassifications, pretax
2
|
—
|
|
|
5.7
|
|
|
3.5
|
|
|
9.2
|
|
||||||
Income tax effect
|
—
|
|
|
(2.0
|
)
|
|
(1.1
|
)
|
|
(3.1
|
)
|
||||||
Balance, September 30, 2017
|
$
|
31.2
|
|
|
$
|
(12.4
|
)
|
|
$
|
(55.7
|
)
|
|
$
|
(36.9
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
2018 pretax reclassifications are comprised of:
|
|
|
|
|
|
|
|
||||||||
|
|
Net sales
|
$
|
—
|
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
$
|
(2.4
|
)
|
|
|
Cost of goods sold; selling and administrative expenses
|
—
|
|
|
.7
|
|
|
—
|
|
|
.7
|
|
||||
|
|
Interest expense
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
2.1
|
|
|
2.1
|
|
||||
|
|
Total reclassifications, pretax
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
2.1
|
|
|
$
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
2017 pretax reclassifications are comprised of:
|
|
|
|
|
|
|
|
||||||||
|
|
Net sales
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
|
Cost of goods sold; selling and administrative expenses
|
—
|
|
|
.5
|
|
|
—
|
|
|
.5
|
|
||||
|
|
Interest expense
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
3.5
|
|
|
3.5
|
|
||||
|
|
Total reclassifications, pretax
|
$
|
—
|
|
|
$
|
5.7
|
|
|
$
|
3.5
|
|
|
$
|
9.2
|
|
•
|
Level 1: Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. Short-term investments in this category are valued using discounted cash flow techniques with all significant inputs derived from or corroborated by observable market data. Derivative assets and liabilities in this category are valued using models that consider various assumptions and information from market-corroborated sources. The models used are primarily industry-standard models that consider items such as quoted prices, market interest rate curves applicable to the instruments being valued as of the end of each period, discounted cash flows, volatility factors, current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
|
•
|
Level 3: Unobservable inputs that are not corroborated by market data.
|
|
As of September 30, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Bank time deposits with original maturities of three months or less
|
$
|
—
|
|
|
$
|
239.9
|
|
|
$
|
—
|
|
|
$
|
239.9
|
|
Derivative assets (Note 14)
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
Diversified investments associated with the Executive Stock Unit Program (ESUP)
1
|
37.1
|
|
|
—
|
|
|
—
|
|
|
37.1
|
|
||||
Total assets
|
$
|
37.1
|
|
|
$
|
240.9
|
|
|
$
|
—
|
|
|
$
|
278.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
1
(Note 14)
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
Liabilities associated with the ESUP
1
|
36.3
|
|
|
—
|
|
|
—
|
|
|
36.3
|
|
||||
Total liabilities
|
$
|
36.3
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
40.1
|
|
|
As of December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
Bank time deposits with original maturities of three months or less
|
$
|
—
|
|
|
$
|
236.4
|
|
|
$
|
—
|
|
|
$
|
236.4
|
|
Derivative assets
1
(Note 14)
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
||||
Diversified investments associated with the ESUP
1
|
34.0
|
|
|
—
|
|
|
—
|
|
|
34.0
|
|
||||
Total assets
|
$
|
34.0
|
|
|
$
|
240.3
|
|
|
$
|
—
|
|
|
$
|
274.3
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
1
(Note 14)
|
$
|
—
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
Liabilities associated with the ESUP
1
|
34.4
|
|
|
—
|
|
|
—
|
|
|
34.4
|
|
||||
Total liabilities
|
$
|
34.4
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
36.3
|
|
|
Expiring at various dates through:
|
|
Total USD
Equivalent
Notional
Amount
|
|
As of September 30, 2018
|
||||||||||||
|
Assets
|
|
Liabilities
|
||||||||||||||
Other Current
Assets
|
|
Other Current
Liabilities
|
|
Other Long-Term Liabilities
|
|||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Currency hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Future USD sales/purchases of Canadian, Chinese, European, South Korean and Swiss subsidiaries
|
Dec 2019
|
|
$
|
128.0
|
|
|
$
|
.3
|
|
|
$
|
2.7
|
|
|
$
|
.1
|
|
Future DKK sales of Polish subsidiary
|
Mar 2020
|
|
20.4
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
||||
Future EUR sales of UK, Chinese and Swiss subsidiaries
|
Mar 2020
|
|
32.5
|
|
|
—
|
|
|
.3
|
|
|
.1
|
|
||||
Future MXN purchases of a USD subsidiary
|
Jun 2019
|
|
7.4
|
|
|
.3
|
|
|
—
|
|
|
—
|
|
||||
Total cash flow hedges
|
|
|
|
|
.6
|
|
|
3.1
|
|
|
.2
|
|
|||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
Intercompany and third party receivables and payables exposed to multiple currencies (DKK, EUR, MXN, USD and ZAR) in various countries (CAD, CHF, EUR, GBP, PLN and USD)
|
Apr 2019
|
|
35.6
|
|
|
.4
|
|
|
.1
|
|
|
—
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|||||||||
Non-deliverable hedges (EUR and USD) exposed to the CNY
|
Sep 2019
|
|
22.8
|
|
|
—
|
|
|
.4
|
|
|
—
|
|
||||
|
|
|
|
|
$
|
1.0
|
|
|
$
|
3.6
|
|
|
$
|
.2
|
|
|
Expiring at various dates through:
|
|
Total USD
Equivalent
Notional
Amount
|
|
As of December 31, 2017
|
||||||||||||||||
|
Assets
|
|
Liabilities
|
||||||||||||||||||
Other Current
Assets
|
|
Sundry
|
|
Other Current
Liabilities
|
|
Other Long-Term Liabilities
|
|||||||||||||||
Derivatives designated as hedging instruments
|
|||||||||||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Currency hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Future USD sales/purchases of Canadian, Chinese, European, South Korean and Swiss subsidiaries
|
Mar 2019
|
|
$
|
158.1
|
|
|
$
|
2.2
|
|
|
$
|
.2
|
|
|
$
|
.5
|
|
|
$
|
—
|
|
Future MXN purchases of a USD subsidiary
|
Mar 2019
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
|||||
Future JPY sales of a Chinese subsidiary
|
Dec 2018
|
|
11.2
|
|
|
.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Future DKK sales of a Polish subsidiary
|
Dec 2018
|
|
16.0
|
|
|
.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Future EUR sales of Chinese, Swiss and UK subsidiaries
|
Mar 2019
|
|
38.8
|
|
|
—
|
|
|
—
|
|
|
.3
|
|
|
.1
|
|
|||||
Total cash flow hedges
|
|
|
|
|
2.9
|
|
|
.2
|
|
|
1.3
|
|
|
.1
|
|
||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Intercompany and third party receivables and payables exposed to multiple currencies (DKK, EUR, USD and ZAR) in various countries (CAD, CHF, EUR and USD)
|
Dec 2018
|
|
35.9
|
|
|
.2
|
|
|
—
|
|
|
.5
|
|
|
—
|
|
|||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-deliverable hedges (EUR, JPY and USD) exposed to the CNY
|
Nov 2018
|
|
17.0
|
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
USD receivable on a CAD subsidiary
|
Jan 2018
|
|
19.0
|
|
|
.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total derivatives not designated as hedging instruments
|
|
|
|
|
.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
$
|
3.7
|
|
|
$
|
.2
|
|
|
$
|
1.8
|
|
|
$
|
.1
|
|
|
Caption in Consolidated Condensed Statements of Operations
|
|
Amount of (Gain) Loss Recorded in Income Nine Months Ended
September 30, |
|
Amount of (Gain) Loss Recorded in Income Three Months Ended September 30,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate cash flow hedges
|
Interest expense
|
|
$
|
3.2
|
|
|
$
|
3.2
|
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
Currency cash flow hedges
|
Net sales
|
|
(2.7
|
)
|
|
(.1
|
)
|
|
.2
|
|
|
(1.5
|
)
|
||||
Currency cash flow hedges
|
Cost of goods sold
|
|
.4
|
|
|
.2
|
|
|
—
|
|
|
.1
|
|
||||
Currency cash flow hedges
|
Other (income) expense, net
|
|
—
|
|
|
.3
|
|
|
—
|
|
|
.3
|
|
||||
Total cash flow hedges
|
|
|
.9
|
|
|
3.6
|
|
|
1.2
|
|
|
—
|
|
||||
Fair value hedges
|
Other (income) expense, net
|
|
.7
|
|
|
(.5
|
)
|
|
.4
|
|
|
(.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments
|
Other (income) expense, net
|
|
—
|
|
|
(1.1
|
)
|
|
(.2
|
)
|
|
(.4
|
)
|
||||
Total derivative instruments
|
|
|
$
|
1.6
|
|
|
$
|
2.0
|
|
|
$
|
1.4
|
|
|
$
|
(.5
|
)
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Statutory federal income tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
Increases (decreases) in rate resulting from:
|
|
|
|
|
|
|
|
||||
Tax effect of foreign operations
|
(1.0
|
)
|
|
(7.0
|
)
|
|
(1.0
|
)
|
|
(7.0
|
)
|
Foreign withholding taxes
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
Stock-based compensation
|
(1.0
|
)
|
|
(3.0
|
)
|
|
(2.0
|
)
|
|
(1.0
|
)
|
Tax on global intangible low-taxed income (GILTI)
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
Domestic production activities deduction
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
Tax benefit for outside basis in subsidiary
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
Change in valuation allowance
|
(2.0
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
Other, net
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(2.0
|
)
|
Effective Tax Rate
|
20.0
|
%
|
|
20.0
|
%
|
|
21.0
|
%
|
|
17.0
|
%
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
LIFO expense
|
$
|
24.8
|
|
|
$
|
12.0
|
|
|
$
|
6.0
|
|
|
$
|
9.5
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Litigation contingency accrual - Beginning of period
|
$
|
.4
|
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
Adjustment to accruals - expense (income)
|
2.2
|
|
|
.2
|
|
|
2.3
|
|
|
—
|
|
||||
Adjustment to accruals - expense (income) - Discontinued operations
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
||||
Cash payments
|
(.3
|
)
|
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
||||
Litigation contingency accrual - End of period
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
Nine Months Ended
September 30, |
|
Three Months Ended
September 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
LIFO expense
|
$
|
24.8
|
|
|
$
|
12.0
|
|
|
$
|
6.0
|
|
|
$
|
9.5
|
|
|
Nine Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Statutory federal income tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
Increases (decreases) in rate resulting from:
|
|
|
|
|
|
|
|
||||
Tax effect of foreign operations
|
(1.0
|
)
|
|
(7.0
|
)
|
|
(1.0
|
)
|
|
(7.0
|
)
|
Foreign withholding taxes
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
Stock-based compensation
|
(1.0
|
)
|
|
(3.0
|
)
|
|
(2.0
|
)
|
|
(1.0
|
)
|
Tax on global intangible low-taxed income
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
Domestic production activities deduction
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
Tax benefit for outside basis in subsidiary
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
Change in valuation allowance
|
(2.0
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
Other, net
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(2.0
|
)
|
Effective Tax Rate
|
20.0
|
%
|
|
20.0
|
%
|
|
21.0
|
%
|
|
17.0
|
%
|
Sales (Dollar amounts in millions)
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
|
Change in Sales
|
|
% Change in Same Location
|
||||||||||
$
|
|
%
|
|
Sales
1
|
|||||||||||||
Residential Products
|
$
|
449.9
|
|
|
$
|
431.2
|
|
|
$
|
18.7
|
|
|
4.3
|
%
|
|
3.1
|
%
|
Industrial Products
|
173.4
|
|
|
135.0
|
|
|
38.4
|
|
|
28.4
|
|
|
28.4
|
|
|||
Furniture Products
|
298.0
|
|
|
287.7
|
|
|
10.3
|
|
|
3.6
|
|
|
3.6
|
|
|||
Specialized Products
|
254.2
|
|
|
229.7
|
|
|
24.5
|
|
|
10.7
|
|
|
2.8
|
|
|||
Total
|
1,175.5
|
|
|
1,083.6
|
|
|
91.9
|
|
|
8.5
|
|
|
|
||||
Intersegment sales
|
(84.0
|
)
|
|
(73.9
|
)
|
|
(10.1
|
)
|
|
|
|
|
|||||
Trade sales
|
$
|
1,091.5
|
|
|
$
|
1,009.7
|
|
|
$
|
81.8
|
|
|
8.1
|
%
|
|
5.8
|
%
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
|
Change in EBIT
|
|
EBIT Margins
2
|
|||||||||||||
EBIT (Dollar amounts in millions)
|
$
|
|
%
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
|||||||||||||
Residential Products
|
$
|
43.0
|
|
|
$
|
50.5
|
|
|
$
|
(7.5
|
)
|
|
(14.9
|
)%
|
|
9.6
|
%
|
|
11.7
|
%
|
Industrial Products
|
25.2
|
|
|
1.1
|
|
|
24.1
|
|
|
2,190.9
|
|
|
14.5
|
|
|
0.8
|
|
|||
Furniture Products
|
14.0
|
|
|
24.5
|
|
|
(10.5
|
)
|
|
(42.9
|
)
|
|
4.7
|
|
|
8.5
|
|
|||
Specialized Products
|
43.5
|
|
|
34.2
|
|
|
9.3
|
|
|
27.2
|
|
|
17.1
|
|
|
14.9
|
|
|||
Intersegment eliminations & other
|
(1.3
|
)
|
|
(1.1
|
)
|
|
(.2
|
)
|
|
|
|
|
|
|
||||||
Total
|
$
|
124.4
|
|
|
$
|
109.2
|
|
|
$
|
15.2
|
|
|
13.9
|
%
|
|
11.4
|
%
|
|
10.8
|
%
|
1
|
The change in same location sales excludes the effect of acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier.
|
2
|
Segment margins are calculated on total sales. Overall company margin is calculated on trade sales.
|
Sales (Dollar amounts in millions)
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
|
Change in Sales
|
|
% Change in Same Location Sales
1
|
||||||||||
$
|
|
%
|
|
||||||||||||||
Residential Products
|
$
|
1,296.1
|
|
|
$
|
1,239.3
|
|
|
$
|
56.8
|
|
|
4.6
|
%
|
|
3.5
|
%
|
Industrial Products
|
496.3
|
|
|
409.6
|
|
|
86.7
|
|
|
21.2
|
|
|
21.2
|
|
|||
Furniture Products
|
877.2
|
|
|
830.4
|
|
|
46.8
|
|
|
5.6
|
|
|
5.1
|
|
|||
Specialized Products
|
798.8
|
|
|
706.1
|
|
|
92.7
|
|
|
13.1
|
|
|
8.4
|
|
|||
Total
|
3,468.4
|
|
|
3,185.4
|
|
|
283.0
|
|
|
8.9
|
|
|
|
||||
Intersegment sales
|
(245.6
|
)
|
|
(226.1
|
)
|
|
(19.5
|
)
|
|
|
|
|
|||||
Trade sales
|
$
|
3,222.8
|
|
|
$
|
2,959.3
|
|
|
$
|
263.5
|
|
|
8.9
|
%
|
|
7.2
|
%
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
|
Change in EBIT
|
|
EBIT Margins
2
|
|||||||||||||
EBIT (Dollar amounts in millions)
|
$
|
|
%
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
|||||||||||||
Residential Products
|
$
|
118.0
|
|
|
$
|
143.2
|
|
|
$
|
(25.2
|
)
|
|
(17.6
|
)%
|
|
9.1
|
%
|
|
11.6
|
%
|
Industrial Products
|
47.6
|
|
|
17.0
|
|
|
30.6
|
|
|
180.0
|
|
|
9.6
|
|
|
4.2
|
|
|||
Furniture Products
|
48.3
|
|
|
65.1
|
|
|
(16.8
|
)
|
|
(25.8
|
)
|
|
5.5
|
|
|
7.8
|
|
|||
Specialized Products
|
141.5
|
|
|
121.3
|
|
|
20.2
|
|
|
16.7
|
|
|
17.7
|
|
|
17.2
|
|
|||
Intersegment eliminations & other
|
(2.5
|
)
|
|
.8
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
||||||
Total
|
$
|
352.9
|
|
|
$
|
347.4
|
|
|
$
|
5.5
|
|
|
1.6
|
%
|
|
11.0
|
%
|
|
11.7
|
%
|
1
|
The change in same location sales excludes the effect of acquisitions or divestitures. These are sales that come from the same plants and facilities that we owned one year earlier.
|
2
|
Segment margins are calculated on total sales. Overall company margin is calculated on trade sales.
|
(Amounts in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Current assets
|
$
|
1,667
|
|
|
$
|
1,767
|
|
Current liabilities
|
785
|
|
|
976
|
|
||
Working capital
|
882
|
|
|
791
|
|
||
Cash and cash equivalents
|
364
|
|
|
526
|
|
||
Current debt maturities
|
4
|
|
|
154
|
|
||
Adjusted working capital
|
$
|
522
|
|
|
$
|
419
|
|
Annualized sales
1
|
$
|
4,368
|
|
|
$
|
3,936
|
|
Working capital as a percent of annualized sales
|
20.2
|
%
|
|
20.1
|
%
|
||
Adjusted working capital as a percent of annualized sales
|
12.0
|
%
|
|
10.6
|
%
|
|
Amount (in millions)
|
|
|
|
Days
|
||||||||||||||
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
Three Months Ended
|
||||||
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
||||||
Trade Receivables
|
$
|
600.7
|
|
|
$
|
522.3
|
|
|
$
|
554.0
|
|
|
DSO
1
|
|
51
|
|
45
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Inventories
|
$
|
634.0
|
|
|
$
|
571.1
|
|
|
$
|
558.0
|
|
|
DIO
2, 4
|
|
67
|
|
65
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts Payable
|
$
|
428.7
|
|
|
$
|
430.3
|
|
|
$
|
381.8
|
|
|
DPO
3, 4
|
|
46
|
|
47
|
|
44
|
|
|
|
|
|
|
|
|
|
|
1
|
Days sales outstanding
|
2
|
Days inventory on hand
|
3
|
Days payables outstanding
|
4
|
2017 ratios have been retrospectively adjusted to reflect the adoption of ASU 2017-07 that resulted in reclassifications between "Cost of goods sold" and "Selling and administrative expenses" into "Other (income) expense, net". See Note 2 to the Consolidated Condensed Financial Statements on page
6
.
|
(Dollar amounts in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Long-term debt outstanding:
|
|
|
|
||||
Scheduled maturities
|
$
|
1,098
|
|
|
$
|
1,098
|
|
Average interest rates
1
|
3.6
|
%
|
|
3.6
|
%
|
||
Average maturities in years
1
|
7.0
|
|
|
6.9
|
|
||
Revolving credit/commercial paper
2
|
255
|
|
|
—
|
|
||
Average interest rate on period-end balance
|
2.4
|
%
|
|
—
|
%
|
||
Average interest rate during the period
|
2.3
|
%
|
|
1.4
|
%
|
||
Total long-term debt
|
1,353
|
|
|
1,098
|
|
||
Deferred income taxes and other liabilities
|
245
|
|
|
286
|
|
||
Shareholders’ equity and noncontrolling interest
|
1,166
|
|
|
1,191
|
|
||
Total capitalization
|
$
|
2,764
|
|
|
$
|
2,575
|
|
Unused committed credit:
|
|
|
|
||||
Long-term
|
$
|
545
|
|
|
$
|
800
|
|
Short-term
|
—
|
|
|
—
|
|
||
Total unused committed credit
2
|
$
|
545
|
|
|
$
|
800
|
|
Current maturities of long-term debt
|
$
|
4
|
|
|
$
|
154
|
|
Cash and cash equivalents
|
$
|
364
|
|
|
$
|
526
|
|
1
|
These rates include current maturities, but exclude commercial paper to reflect the averages of outstanding debt with scheduled maturities. The rates also include amortization of interest rate swaps.
|
2
|
The unused committed credit amount is based on our revolving credit facility and commercial paper program which, at year end 2017 and the end of the third quarter of 2018 had a total authorized program amount of $800.
|
•
|
Long-term debt to total capitalization as reported in the previous table.
|
•
|
Long-term debt to total capitalization each reduced by total cash and increased by current maturities of long-term debt.
|
(Amounts in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Debt to total capitalization:
|
|
|
|
||||
Long-term debt
|
$
|
1,353
|
|
|
$
|
1,098
|
|
Current debt maturities
|
4
|
|
|
154
|
|
||
Cash and cash equivalents
|
(364
|
)
|
|
(526
|
)
|
||
Net debt
|
$
|
993
|
|
|
$
|
726
|
|
|
|
|
|
||||
Total capitalization
|
$
|
2,764
|
|
|
$
|
2,575
|
|
Current debt maturities
|
4
|
|
|
154
|
|
||
Cash and cash equivalents
|
(364
|
)
|
|
(526
|
)
|
||
Net capitalization
|
$
|
2,404
|
|
|
$
|
2,203
|
|
|
|
|
|
||||
Long-term debt to total capitalization
|
49.0
|
%
|
|
42.6
|
%
|
||
|
|
|
|
||||
Net debt to net capitalization
|
41.3
|
%
|
|
33.0
|
%
|
(Amounts in millions)
|
September 30, 2018
|
|
December 31, 2017
|
||||
Total authorized program
|
$
|
800
|
|
|
$
|
800
|
|
Commercial paper outstanding (classified as long-term debt)
|
255
|
|
|
—
|
|
||
Letters of credit issued under the credit agreement
|
—
|
|
|
—
|
|
||
Total program usage
|
255
|
|
|
—
|
|
||
Total program available
|
$
|
545
|
|
|
$
|
800
|
|
•
|
the occurrence of any event, change or other circumstance that could give rise to the termination of the definitive agreement between the Company and ECS;
|
•
|
that one or more closing conditions to the transaction to acquire ECS, including certain regulatory approvals, may not be satisfied or waived, on a timely basis or otherwise, including that a governmental entity may prohibit, delay or refuse to grant approval for the consummation of the transaction, or may require conditions, limitations or restrictions in connection with such approvals;
|
•
|
the risk that the transaction to acquire ECS may not be completed in the time frame expected by the Company, the seller, or at all;
|
•
|
unexpected costs, charges or expenses resulting from the transaction to acquire ECS;
|
•
|
uncertainty of the expected financial performance of ECS and the combined company following completion of the transaction;
|
•
|
failure to realize the anticipated benefits of the transaction to acquire ECS, including as a result of delay in completing the transaction or integrating the businesses of ECS;
|
•
|
difficulties and delays in achieving revenue and cost synergies of ECS;
|
•
|
inability to retain and hire key personnel and maintain relationships with customers and suppliers of ECS;
|
•
|
market and other factors that reduce the Company’s ability to obtain bank financing for the ECS transaction or obtain debt financing;
|
•
|
inability to deleverage post-closing in the expected timeframe;
|
•
|
factors that could affect the industries or markets in which we participate, such as growth rates and opportunities in those industries;
|
•
|
adverse changes in consumer confidence, housing turnover, employment levels, interest rates, trends in capital spending and the like;
|
•
|
factors that could impact raw materials and other costs, including the availability and pricing of steel scrap and rod and other raw materials, the availability of labor, wage rates and energy costs;
|
•
|
our ability to pass along raw material cost increases through increased selling prices;
|
•
|
price and product competition from foreign (particularly Asian and European) and domestic competitors;
|
•
|
our ability to maintain profit margins if our customers change the quantity and mix of our components in their finished goods;
|
•
|
our ability to achieve expected levels of cash flow;
|
•
|
our ability to identify and consummate strategically-screened acquisitions;
|
•
|
our ability to maintain and grow the profitability of acquired companies;
|
•
|
adverse changes in foreign currency, customs, shipping rates, political risk, and U.S. or foreign laws, regulations or legal systems (including the Tax Cuts and Jobs Act and other tax laws);
|
•
|
tariffs imposed by the U.S. government that result in increased costs of imported raw materials and products that we purchase;
|
•
|
our ability to maintain the proper functioning of our internal business processes and information systems through technology failures or otherwise;
|
•
|
our ability to avoid modification or interruption of our information systems through cybersecurity breaches;
|
•
|
a decline in the long-term outlook for any of our reporting units that could result in asset impairment;
|
•
|
the amount and timing of share repurchases;
|
•
|
the loss of one or more of our significant customers;
|
•
|
bankruptcy, financial difficulties or insolvency of our customers; and
|
•
|
litigation accruals related to various contingencies including antitrust, intellectual property, product liability and warranty, taxation, environmental and workers’ compensation expense.
|
Period
|
Total
Number of
Shares
Purchased
1
|
|
Average
Price
Paid
per
Share
|
|
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
2
|
|
Maximum
Number of
Shares that
may yet be
Purchased
Under the
Plans or
Programs
2
|
|||||
July 2018
|
33,984
|
|
|
$
|
44.32
|
|
|
29,248
|
|
|
7,588,333
|
|
August 2018
|
31,614
|
|
|
$
|
45.88
|
|
|
15,672
|
|
|
7,572,661
|
|
September 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
7,572,661
|
|
Total
|
65,598
|
|
|
$
|
45.07
|
|
|
44,920
|
|
|
|
1
|
This number includes 20,678 shares which were not repurchased as part of a publicly announced plan or program, all of which were shares surrendered in transactions permitted under the Company's benefit plans. It does not include shares withheld for taxes in option exercises and stock unit conversions, all of which totaled 53,506 shares for the
third
quarter.
|
2
|
On August 4, 2004, the Board authorized management to repurchase up to 10 million shares each calendar year beginning January 1, 2005. This standing authorization was first reported in the quarterly report on Form 10-Q for the period ended June 30, 2004, filed August 5, 2004, and shall remain in force until repealed by the Board of Directors.
|
ITEM 6.
|
EXHIBITS
|
Exhibit No.
|
|
Description
|
|
|
|
2.1
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document.
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
*
|
Denotes filed herewith.
|
**
|
Filed as Exhibit 101 to this report are the following formatted in XBRL (eXtensible Business Reporting Language):
|
|
(i) Consolidated Condensed Balance Sheets at September 30, 2018 and December 31, 2017; (ii) Consolidated Condensed Statements of Operations for the three and nine months ended September 30, 2018 and September 30, 2017; (iii) Consolidated Condensed Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2018 and September 30, 2017; (iv) Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 2018 and September 30, 2017; and (v) Notes to Consolidated Condensed Financial Statements.
|
|
|
|
|
|
|
LEGGETT & PLATT, INCORPORATED
|
|
|
|
|
|
DATE: November 7, 2018
|
|
By:
|
/s/ K
ARL
G. G
LASSMAN
|
|
|
|
Karl G. Glassman
President and Chief Executive Officer
|
|
|
|
|
DATE: November 7, 2018
|
|
By:
|
/s/ M
ATTHEW
C. F
LANIGAN
|
|
|
|
Matthew C. Flanigan
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Professional Experience: Mr. Padmanabhan was appointed Executive Vice President and President, Operations Cummins Inc., a global manufacturer of engines and power solutions, in 2024. Cummins announced that Mr. Padmanabhan would retire from this role effective April 4, 2025. He previously served as President of its Engine Business segment from 2016 to 2023, as Vice President—Engine Business from 2014 to 2016, Vice President and General Manager of Emission Solutions from 2008 to 2014, and in various other capacities since 1991. Education: Mr. Padmanabhan holds a bachelor’s degree in mechanical engineering from the National Institute of Technology in Trichy, India, a Ph.D. in mechanical engineering from Iowa State University, and has completed the Advanced Management Program at Harvard Business School. Director Qualifications: With over 30 years at Cummins in a variety of leadership roles, Mr. Padmanabhan offers considerable knowledge of the automotive industry and the industrial sector. He brings extensive experience in managing operations, technology and innovation across a multi-billion-dollar global business. He has lived and worked in India, the United States, Mexico, and the United Kingdom. | |||
Mr. Shah serves as a Group President of Masco Corporation, a Fortune 500 global leader in the design, manufacture and distribution of branded home improvement and building products. In this position since 2018, Mr. Shah currently has responsibility for operating companies with leading brands in global decorative and rough plumbing in North America and previously headed Masco’s platform of decorative architectural and wellness businesses. Mr. Shah is also responsible for Masco’s Corporate Strategic Planning activities. He previously served as President of Delta Faucet Company, a Masco business unit, from 2014 to 2018, as Vice President and Chief Human Resources Officer for Masco from 2012 to 2014, and in various capacities since 2003. Prior to Masco, Mr. Shah held a number of senior management positions at Diversey Corporation and served as Senior Auditor for KPMG Peat Marwick Chartered Accountants. | |||
Mr. Padmanabhan was appointed Executive Vice President and President, Operations Cummins Inc., a global manufacturer of engines and power solutions, in 2024. Cummins announced that Mr. Padmanabhan would retire from this role effective April 4, 2025. He previously served as President of its Engine Business segment from 2016 to 2023, as Vice President—Engine Business from 2014 to 2016, Vice President and General Manager of Emission Solutions from 2008 to 2014, and in various other capacities since 1991. | |||
Professional Experience: Mr. Shah serves as a Group President of Masco Corporation, a Fortune 500 global leader in the design, manufacture and distribution of branded home improvement and building products. In this position since 2018, Mr. Shah currently has responsibility for operating companies with leading brands in global decorative and rough plumbing in North America and previously headed Masco’s platform of decorative architectural and wellness businesses. Mr. Shah is also responsible for Masco’s Corporate Strategic Planning activities. He previously served as President of Delta Faucet Company, a Masco business unit, from 2014 to 2018, as Vice President and Chief Human Resources Officer for Masco from 2012 to 2014, and in various capacities since 2003. Prior to Masco, Mr. Shah held a number of senior management positions at Diversey Corporation and served as Senior Auditor for KPMG Peat Marwick Chartered Accountants. Education: Mr. Shah is a Certified Public Accountant and Chartered Professional Accountant (Canada) and holds an MBA from the University of Michigan, as well as bachelor’s and master’s degrees in accounting from the University of Waterloo in Ontario, Canada. Director Qualifications: Mr. Shah’s range of experience at Masco in a variety of operational, financial and corporate roles offers the Board a broad perspective on relevant issues facing global corporations, including growth strategy development and implementation, talent management, and adapting to e-business and market innovations. |
Name and Principal Position |
Year | Salary |
Stock Awards |
Non-Equity Incentive Plan Compensation |
Change in Pension Value; Nonqualified Deferred Compensation Earnings |
All Other Compensation
|
Total | |||||||||||||||||||||
Karl G. Glassman
President and Chief Executive Officer since
|
|
2024 |
|
|
$784,615 |
|
|
$7,823,942 |
|
|
$705,731 |
|
|
$79,615 |
|
|
$479,017 |
|
|
$9,872,920 |
|
|||||||
|
2023 |
|
|
256,731 |
|
|
522,307 |
|
|
239,190 |
|
|
149,547 |
|
|
73,841 |
|
|
1,241,616 |
|
||||||||
|
2022 |
|
|
750,000 |
|
|
1,319,676 |
|
|
535,500 |
|
|
139,197 |
|
|
338,648 |
|
|
3,083,021 |
|
||||||||
J. Mitchell Dolloff
President and Chief Executive Officer through
|
|
2024 |
|
|
435,077 |
|
|
4,043,282 |
|
|
386,775 |
|
|
41,888 |
|
|
816,633 |
|
|
5,723,655 |
|
|||||||
|
2023 |
|
|
1,120,000 |
|
|
4,344,981 |
|
|
1,313,200 |
|
|
59,498 |
|
|
509,515 |
|
|
7,347,194 |
|
||||||||
|
2022 |
|
|
1,120,000 |
|
|
5,039,319 |
|
|
999,600 |
|
|
46,446 |
|
|
442,453 |
|
|
7,647,818 |
|
||||||||
Benjamin M. Burns Executive VP and Chief Financial Officer |
|
2024 |
|
|
538,462 |
|
|
863,286 |
|
|
292,160 |
|
|
4,443 |
|
|
85,825 |
|
|
1,784,176 |
|
|||||||
|
2023 |
|
|
416,346 |
|
|
236,146 |
|
|
309,540 |
|
|
5,977 |
|
|
117,571 |
|
|
1,085,580 |
|
||||||||
J. Tyson Hagale Executive VP, President—Bedding Products |
|
2024 |
|
|
575,385 |
|
|
910,363 |
|
|
255,200 |
|
|
4,332 |
|
|
76,807 |
|
|
1,822,087 |
|
|||||||
|
2023 |
|
|
551,923 |
|
|
944,581 |
|
|
120,064 |
|
|
7,170 |
|
|
97,190 |
|
|
1,720,928 |
|
||||||||
|
2022 |
|
|
510,577 |
|
|
981,202 |
|
|
267,120 |
|
|
5,155 |
|
|
126,059 |
|
|
1,890,113 |
|
||||||||
Jennifer J. Davis Executive VP and General Counsel |
|
2024 |
|
|
470,000 |
|
|
627,059 |
|
|
218,456 |
|
|
1,976 |
|
|
57,337 |
|
|
1,374,828 |
|
|||||||
R. Samuel Smith, Jr.
Executive VP, President—Specialized Products and
|
|
2024 |
|
|
404,295 |
|
|
470,879 |
|
|
491,625 |
|
|
5,150 |
|
|
85,324 |
|
|
1,457,273 |
|
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
Kimball International, Inc. | KBAL |
La-Z-Boy Incorporated | LZB |
The ODP Corporation | ODP |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
GLASSMAN KARL G | - | 1,424,380 | 28,289 |
DOLLOFF J MITCHELL | - | 393,456 | 0 |
DOLLOFF J MITCHELL | - | 299,651 | 0 |
BURNS BENJAMIN MICHAEL | - | 138,051 | 24 |
HENDERSON STEVEN K | - | 97,682 | 0 |
HENDERSON STEVEN K | - | 93,967 | 0 |
HAGALE JAMES TYSON | - | 80,663 | 0 |
FERNANDEZ MANUEL A | - | 76,857 | 0 |
Brunner Robert E | - | 73,031 | 15,870 |
Tate Jeffrey L. | - | 70,368 | 0 |
MCCLANATHAN JOSEPH W | - | 69,918 | 0 |
HAGALE JAMES TYSON | - | 53,591 | 0 |
WOOD PHOEBE A | - | 53,109 | 400 |
KLEIBOEKER RYAN MICHAEL | - | 52,110 | 824 |
BURNS BENJAMIN MICHAEL | - | 50,848 | 22 |
DAVIS JENNIFER JOY | - | 42,148 | 0 |
Padmanabhan Srikanth | - | 38,623 | 0 |
TRENT TAMMY M | - | 36,311 | 18,483 |
BARBEE ANGELA | - | 34,004 | 0 |
BLINN MARK A | - | 32,302 | 0 |
PTASINSKI CHRISTINA | - | 19,276 | 0 |