These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
Delaware
|
|
95-4337490
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Class A Common Stock, par value 10¢
|
|
New York Stock Exchange
|
Class B Common Stock, par value 10¢
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
Emerging growth company
¨
|
|
(Do not check if a smaller reporting company)
|
||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|
Related Section
|
Documents
|
III
|
Definitive Proxy Statement to be filed pursuant to Regulation 14A on or before March 30, 2018.
|
LENNAR CORPORATION
|
|
|
||
|
|
|
|
|
FORM 10-K
|
|
|
||
For the fiscal year ended November 30, 2017
|
|
|
||
|
|
|
|
|
Part I
|
|
|
|
|
Item 1.
|
|
|
||
Item 1A.
|
|
|
||
Item 1B.
|
|
|
||
Item 2.
|
|
|
||
Item 3.
|
|
|
||
Item 4.
|
|
|
||
|
|
|
|
|
Part II
|
|
|
|
|
Item 5.
|
|
|
||
Item 6.
|
|
|
||
Item 7.
|
|
|
||
Item 7A.
|
|
|
||
Item 8.
|
|
|
||
Item 9.
|
|
|
||
Item 9A.
|
|
|
||
Item 9B.
|
|
|
||
|
|
|
|
|
Part III
|
|
|
|
|
Item 10.
|
|
|
||
Item 11.
|
|
|
||
Item 12.
|
|
|
||
Item 13.
|
|
|
||
Item 14.
|
|
|
||
|
|
|
|
|
Part IV
|
|
|
|
|
Item 15.
|
|
|
||
Item 16.
|
|
|
||
|
|
|
|
|
Signatures
|
|
|||
|
|
|
|
|
Financial Statement Schedule
|
|
Item 1.
|
Business
|
•
|
14,602 home deliveries at an average sales price of $450,000
|
•
|
Net new orders of 15,205 at an average sales price of $459,000
|
•
|
565 average active selling communities
|
•
|
Backlog of 6,420 homes and backlog dollar value of $3.2 billion
|
•
|
67,961 homesites owned and controlled as of September 30, 2017
|
•
|
Strong Operating Margins -
We believe our operating leverage combined with our attractive land purchases position us for strong operating margins.
|
•
|
Everything’s Included
®
Approach
- We are focused on distinguishing our products, including through our Everything’s Included
®
approach, which maximizes our purchasing power and enables us to include luxury features as standard items in our homes.
|
•
|
Innovative Homebuilding -
We are constantly innovating the homes we build to create products that better meet our customers' needs and desires. Our Next Gen
®
home, or a home within a home, provides a unique new home solution for multi-generational households as homebuyers often need to accommodate children and parents to share the cost of their mortgage and other living expenses. In fiscal
2017
, we delivered 1,475 Next Gen
®
homes representing an increase of 21% from the prior year and 5% of total home deliveries, excluding unconsolidated entities. The average sales price of the Next Gen
®
homes delivered in fiscal
2017
was $508,000, which is 35% above the average sales price of total home deliveries, excluding unconsolidated entities.
|
•
|
Flexible Operating Structure
- Our local operating structure gives us the flexibility to make operating decisions based on local homebuilding conditions and customer preferences, while our centralized management structure provides oversight for our homebuilding operations.
|
•
|
Digital Marketing
- We are increasingly advertising homes through digital channels, which is significantly increasing the efficiency of our marketing efforts.
|
•
|
Acquiring land directly from individual land owners/developers or homebuilders;
|
•
|
Acquiring local or regional homebuilders that own, or have options to purchase, land in strategic markets;
|
•
|
Acquiring land through option contracts, which generally enables us to control portions of properties owned by third parties (including land funds) and unconsolidated entities in which we have investments until we have determined whether to exercise the options;
|
•
|
Acquiring parcels of land through joint ventures or partnerships, which among other benefits, limits the amount of our capital invested in land while increasing our access to potential future homesites and allowing us to participate in strategic ventures;
|
•
|
Acquiring land in conjunction with Lennar Multifamily; and
|
•
|
Acquiring assets from banks and opportunity funds, often through relationships established by our Rialto segment.
|
Private Equity Vehicle
|
Inception Year
|
Commitment
|
Rialto Real Estate Fund, LP
|
2010
|
$700 million (including $75 million by Lennar)
|
Rialto Real Estate Fund II, LP
|
2012
|
$1.3 billion (including $100 million by Lennar)
|
Rialto Mezzanine Partners Fund, LP
|
2013
|
$300 million (including $34 million by Lennar)
|
Rialto Capital CMBS Funds
|
2014
|
$119 million (including $52 million by Lennar)
|
Rialto Real Estate Fund III
|
2015
|
$1.9 billion (including $140 million by Lennar)
|
Rialto Credit Partnership, LP
|
2016
|
$220 million (including $20 million by Lennar)
|
•
|
Everything’s Included
®
marketing program, which simplifies the home buying experience by including most desirable features as standard items;
|
•
|
Innovative home designs, such as our Next Gen
®
homes that provide both privacy and togetherness for multi-generational families;
|
•
|
Financial position, where we continue to focus on inventory management and liquidity;
|
•
|
Access to land, particularly in land-constrained markets;
|
•
|
Access to distressed assets, primarily through relationships established by our Rialto segment;
|
•
|
Pricing to current market conditions through sales incentives offered to homebuyers;
|
•
|
Cost efficiencies realized through our national purchasing programs and production of value-engineered homes; and
|
•
|
Quality construction and home warranty programs, which are supported by a responsive customer care team.
|
Item 1A.
|
Risk Factors.
|
•
|
we may be more vulnerable to general adverse economic and homebuilding industry conditions;
|
•
|
we may have to pay higher interest rates upon refinancing indebtedness if interest rates rise, thereby reducing our earnings and cash flows;
|
•
|
we may find it difficult, or may be unable to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements that would be in our best long-term interests;
|
•
|
we may be required to dedicate a substantial portion of our cash flow from operations to the payment of principal and interest on our debt, reducing the cash flow available to fund operations and investments;
|
•
|
we may have reduced flexibility in planning for, or reacting to, changes in our businesses or the industries in which they are conducted;
|
•
|
we may have a competitive disadvantage relative to other companies in our industry that are less leveraged; and
|
•
|
we may be required to sell debt or equity securities or sell some of our core assets, possibly on unfavorable terms, in order to meet payment obligations.
|
Item 1B.
|
Unresolved Staff Comments.
|
Name
|
Position
|
Age
|
Stuart Miller
|
Chief Executive Officer
|
60
|
Richard Beckwitt
|
President
|
58
|
Jonathan M. Jaffe
|
Vice President and Chief Operating Officer
|
58
|
Bruce Gross
|
Vice President and Chief Financial Officer
|
59
|
Diane J. Bessette
|
Vice President and Treasurer
|
57
|
Mark Sustana
|
Secretary and General Counsel
|
56
|
David M. Collins
|
Controller
|
48
|
Item 2.
|
Properties.
|
Item 3.
|
Legal Proceedings.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
Class A Common Stock
High/Low Prices
|
|
Cash Dividends
Per Class A Share
|
||||
Fiscal Quarter
|
2017
|
|
2016
|
|
2017
|
|
2016
|
First
|
$48.18 - 41.13
|
|
$51.61 - 36.52
|
|
4¢
|
|
4¢
|
Second
|
$52.89 - 48.27
|
|
$48.14 - 41.66
|
|
4¢
|
|
4¢
|
Third
|
$54.82 - 49.59
|
|
$48.77 - 42.39
|
|
4¢
|
|
4¢
|
Fourth
|
$63.15 - 48.69
|
|
$46.80 - 39.02
|
|
4¢
|
|
4¢
|
|
Class B Common Stock
High/Low Prices
|
|
Cash Dividends
Per Class B Share
|
||||
Fiscal Quarter
|
2017
|
|
2016
|
|
2017
|
|
2016
|
First
|
$38.82 - 32.74
|
|
$41.86 - 29.45
|
|
4¢
|
|
4¢
|
Second
|
$43.60 - 38.90
|
|
$38.53 - 33.05
|
|
4¢
|
|
4¢
|
Third
|
$46.52 - 41.01
|
|
$39.15 - 34.00
|
|
4¢
|
|
4¢
|
Fourth
|
$51.90 - 40.59
|
|
$37.42 - 31.46
|
|
4¢
|
|
4¢
|
Period:
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Maximum Number of Shares that may yet be Purchased under the Plans or Programs (2)
|
|||||
September 1 to September 30, 2017
|
228
|
|
|
$
|
52.23
|
|
|
—
|
|
|
6,218,968
|
|
October 1 to October 31, 2017
|
351
|
|
|
$
|
56.01
|
|
|
—
|
|
|
6,218,968
|
|
November 1 to November 30, 2017
|
183
|
|
|
$
|
54.62
|
|
|
—
|
|
|
6,218,968
|
|
(1)
|
Represents shares of Class A common stock withheld by us to cover withholding taxes due, at the election of certain holders of nonvested shares, with market value approximating the amount of withholding taxes due.
|
(2)
|
In June 2001, our Board of Directors authorized a stock repurchase program under which we were authorized to purchase up to
20 million
shares of our outstanding Class A common stock or Class B common stock. This repurchase authorization has no expiration date.
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|||||||
Lennar Corporation
|
$
|
100
|
|
|
94
|
|
|
125
|
|
|
136
|
|
|
114
|
|
|
168
|
|
Dow Jones U.S. Home Construction Index
|
$
|
100
|
|
|
104
|
|
|
124
|
|
|
141
|
|
|
124
|
|
|
222
|
|
Dow Jones U.S. Total Market Index
|
$
|
100
|
|
|
131
|
|
|
152
|
|
|
155
|
|
|
168
|
|
|
205
|
|
Item 6.
|
Selected Financial Data.
|
|
At or for the Years Ended November 30,
|
||||||||||||||
(Dollars in thousands, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||
Results of Operations:
|
|
|
|
|
|
|
|
|
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
11,200,242
|
|
|
9,741,337
|
|
|
8,466,945
|
|
|
7,025,130
|
|
|
5,354,947
|
|
Lennar Financial Services
|
$
|
770,109
|
|
|
687,255
|
|
|
620,527
|
|
|
454,381
|
|
|
427,342
|
|
Rialto
|
$
|
281,243
|
|
|
233,966
|
|
|
221,923
|
|
|
230,521
|
|
|
138,060
|
|
Lennar Multifamily
|
$
|
394,771
|
|
|
287,441
|
|
|
164,613
|
|
|
69,780
|
|
|
14,746
|
|
Total revenues
|
$
|
12,646,365
|
|
|
10,949,999
|
|
|
9,474,008
|
|
|
7,779,812
|
|
|
5,935,095
|
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
1,269,039
|
|
|
1,344,932
|
|
|
1,271,641
|
|
|
1,033,721
|
|
|
733,075
|
|
Lennar Financial Services
|
$
|
155,524
|
|
|
163,617
|
|
|
127,795
|
|
|
80,138
|
|
|
85,786
|
|
Rialto
|
$
|
(22,495
|
)
|
|
(16,692
|
)
|
|
33,595
|
|
|
44,079
|
|
|
26,128
|
|
Lennar Multifamily
|
$
|
73,432
|
|
|
71,174
|
|
|
(7,171
|
)
|
|
(10,993
|
)
|
|
(16,988
|
)
|
Corporate general and administrative expenses
|
$
|
285,889
|
|
|
232,562
|
|
|
216,244
|
|
|
177,161
|
|
|
146,060
|
|
Earnings before income taxes
|
$
|
1,189,611
|
|
|
1,330,469
|
|
|
1,209,616
|
|
|
969,784
|
|
|
681,941
|
|
Net earnings attributable to Lennar (1)
|
$
|
810,480
|
|
|
911,844
|
|
|
802,894
|
|
|
638,916
|
|
|
479,674
|
|
Diluted earnings per share (2)
|
$
|
3.38
|
|
|
3.86
|
|
|
3.39
|
|
|
2.75
|
|
|
2.10
|
|
Cash dividends declared per each - Class A and
Class B common stock
|
$
|
0.16
|
|
|
0.16
|
|
|
0.16
|
|
|
0.16
|
|
|
0.16
|
|
Financial Position:
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
$
|
18,745,034
|
|
|
15,361,781
|
|
|
14,419,509
|
|
|
12,923,151
|
|
|
11,239,885
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
6,410,003
|
|
|
4,575,977
|
|
|
5,025,130
|
|
|
4,661,266
|
|
|
4,165,792
|
|
Rialto
|
$
|
625,081
|
|
|
622,335
|
|
|
771,728
|
|
|
617,077
|
|
|
437,161
|
|
Lennar Financial Services
|
$
|
937,431
|
|
|
1,077,228
|
|
|
858,300
|
|
|
704,143
|
|
|
374,166
|
|
Lennar Multifamily
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,858
|
|
Stockholders’ equity
|
$
|
7,872,317
|
|
|
7,026,042
|
|
|
5,648,944
|
|
|
4,827,020
|
|
|
4,168,901
|
|
Total equity
|
$
|
7,986,132
|
|
|
7,211,567
|
|
|
5,950,072
|
|
|
5,251,302
|
|
|
4,627,470
|
|
Shares outstanding (000s) (2)
|
239,964
|
|
|
239,133
|
|
|
215,804
|
|
|
209,697
|
|
|
209,070
|
|
|
Stockholders’ equity per share (2)
|
$
|
32.81
|
|
|
29.38
|
|
|
26.18
|
|
|
23.02
|
|
|
19.94
|
|
Lennar Homebuilding Data (including unconsolidated entities):
|
|
|
|
|
|
|
|
|
|
||||||
Number of homes delivered
|
29,394
|
|
|
26,563
|
|
|
24,292
|
|
|
21,003
|
|
|
18,290
|
|
|
New orders
|
30,348
|
|
|
27,372
|
|
|
25,106
|
|
|
22,029
|
|
|
19,043
|
|
|
Backlog of home sales contracts
|
8,935
|
|
|
7,623
|
|
|
6,646
|
|
|
5,832
|
|
|
4,806
|
|
|
Backlog dollar value
|
$
|
3,550,366
|
|
|
2,891,538
|
|
|
2,477,751
|
|
|
1,974,328
|
|
|
1,619,601
|
|
(1)
|
Net earnings attributable to Lennar for the year ended November 30, 2013 included $177.0 million net tax provision, which included a tax benefit of $67.1 million for a valuation allowance reversal.
|
(2)
|
As a result of the stock dividend distributed during 2017, the diluted earnings per share, shares outstanding and stockholders' equity per share for all periods presented were adjusted to reflect 4.7 million additional Class B shares.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Years Ended November 30,
|
||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Lennar Homebuilding revenues:
|
|
|
|
|
|
||||
Sales of homes
|
$
|
11,035,299
|
|
|
9,558,517
|
|
|
8,335,904
|
|
Sales of land
|
164,943
|
|
|
182,820
|
|
|
131,041
|
|
|
Total Lennar Homebuilding revenues
|
11,200,242
|
|
|
9,741,337
|
|
|
8,466,945
|
|
|
Lennar Homebuilding costs and expenses:
|
|
|
|
|
|
||||
Costs of homes sold
|
8,601,346
|
|
|
7,362,853
|
|
|
6,332,850
|
|
|
Costs of land sold
|
135,075
|
|
|
138,111
|
|
|
100,939
|
|
|
Selling, general and administrative
|
1,015,848
|
|
|
898,917
|
|
|
831,050
|
|
|
Total Lennar Homebuilding costs and expenses
|
9,752,269
|
|
|
8,399,881
|
|
|
7,264,839
|
|
|
Lennar Homebuilding operating margins
|
1,447,973
|
|
|
1,341,456
|
|
|
1,202,106
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
(61,708
|
)
|
|
(49,275
|
)
|
|
63,373
|
|
|
Lennar Homebuilding other income, net
|
22,774
|
|
|
52,751
|
|
|
6,162
|
|
|
Lennar Homebuilding loss due to litigation
|
(140,000
|
)
|
|
—
|
|
|
—
|
|
|
Lennar Homebuilding operating earnings
|
$
|
1,269,039
|
|
|
1,344,932
|
|
|
1,271,641
|
|
Lennar Financial Services revenues
|
$
|
770,109
|
|
|
687,255
|
|
|
620,527
|
|
Lennar Financial Services costs and expenses
|
614,585
|
|
|
523,638
|
|
|
492,732
|
|
|
Lennar Financial Services operating earnings
|
$
|
155,524
|
|
|
163,617
|
|
|
127,795
|
|
Rialto revenues
|
$
|
281,243
|
|
|
233,966
|
|
|
221,923
|
|
Rialto costs and expenses
|
247,549
|
|
|
229,769
|
|
|
222,875
|
|
|
Rialto equity in earnings from unconsolidated entities
|
25,447
|
|
|
18,961
|
|
|
22,293
|
|
|
Rialto other income (expense), net
|
(81,636
|
)
|
|
(39,850
|
)
|
|
12,254
|
|
|
Rialto operating earnings (loss)
|
$
|
(22,495
|
)
|
|
(16,692
|
)
|
|
33,595
|
|
Lennar Multifamily revenues
|
$
|
394,771
|
|
|
287,441
|
|
|
164,613
|
|
Lennar Multifamily costs and expenses
|
407,078
|
|
|
301,786
|
|
|
191,302
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
85,739
|
|
|
85,519
|
|
|
19,518
|
|
|
Lennar Multifamily operating earnings (loss)
|
$
|
73,432
|
|
|
71,174
|
|
|
(7,171
|
)
|
Total operating earnings
|
$
|
1,475,500
|
|
|
1,563,031
|
|
|
1,425,860
|
|
Corporate general and administrative expenses
|
285,889
|
|
|
232,562
|
|
|
216,244
|
|
|
Earnings before income taxes
|
$
|
1,189,611
|
|
|
1,330,469
|
|
|
1,209,616
|
|
Net earnings attributable to Lennar
|
$
|
810,480
|
|
|
911,844
|
|
|
802,894
|
|
Gross margin as a % of revenue from home sales
|
22.1
|
%
|
|
23.0
|
%
|
|
24.0
|
%
|
|
S,G&A expenses as a % of revenues from home sales
|
9.2
|
%
|
|
9.4
|
%
|
|
10.0
|
%
|
|
Operating margin as a % of revenues from home sales
|
12.9
|
%
|
|
13.6
|
%
|
|
14.1
|
%
|
|
Average sales price
|
$
|
376,000
|
|
|
361,000
|
|
|
344,000
|
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Homebuilding revenues:
|
|
|
|
|
|
||||
East:
|
|
|
|
|
|
||||
Sales of homes
|
$
|
4,577,296
|
|
|
3,887,217
|
|
|
3,524,691
|
|
Sales of land
|
35,269
|
|
|
54,119
|
|
|
38,987
|
|
|
Total East
|
4,612,565
|
|
|
3,941,336
|
|
|
3,563,678
|
|
|
Central:
|
|
|
|
|
|
||||
Sales of homes
|
2,444,924
|
|
|
2,218,590
|
|
|
1,888,126
|
|
|
Sales of land
|
64,368
|
|
|
64,989
|
|
|
56,186
|
|
|
Total Central
|
2,509,292
|
|
|
2,283,579
|
|
|
1,944,312
|
|
|
West:
|
|
|
|
|
|
||||
Sales of homes
|
3,150,422
|
|
|
2,704,670
|
|
|
2,338,652
|
|
|
Sales of land
|
46,752
|
|
|
52,988
|
|
|
26,867
|
|
|
Total West
|
3,197,174
|
|
|
2,757,658
|
|
|
2,365,519
|
|
|
Other:
|
|
|
|
|
|
||||
Sales of homes
|
862,657
|
|
|
748,040
|
|
|
584,435
|
|
|
Sales of land
|
18,554
|
|
|
10,724
|
|
|
9,001
|
|
|
Total Other
|
881,211
|
|
|
758,764
|
|
|
593,436
|
|
|
Total homebuilding revenues
|
$
|
11,200,242
|
|
|
9,741,337
|
|
|
8,466,945
|
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Operating earnings:
|
|
|
|
|
|
||||
East:
|
|
|
|
|
|
||||
Sales of homes
|
$
|
614,114
|
|
|
578,207
|
|
|
578,185
|
|
Sales of land
|
4,970
|
|
|
22,035
|
|
|
10,448
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
1,413
|
|
|
(230
|
)
|
|
118
|
|
|
Other income (expense), net (1)
|
3,187
|
|
|
17,163
|
|
|
(7,888
|
)
|
|
Loss due to litigation (2)
|
(140,000
|
)
|
|
—
|
|
|
—
|
|
|
Total East
|
483,684
|
|
|
617,175
|
|
|
580,863
|
|
|
Central:
|
|
|
|
|
|
||||
Sales of homes
|
272,712
|
|
|
245,103
|
|
|
196,372
|
|
|
Sales of land (3)
|
8,168
|
|
|
2,038
|
|
|
13,595
|
|
|
Equity in earnings (loss) from unconsolidated entities (4)
|
(7,447
|
)
|
|
401
|
|
|
75
|
|
|
Other expense, net
|
(3,971
|
)
|
|
(1,567
|
)
|
|
(1,344
|
)
|
|
Total Central
|
269,462
|
|
|
245,975
|
|
|
208,698
|
|
|
West:
|
|
|
|
|
|
||||
Sales of homes
|
429,588
|
|
|
396,696
|
|
|
358,054
|
|
|
Sales of land
|
12,719
|
|
|
16,689
|
|
|
446
|
|
|
Equity in earnings (loss) from unconsolidated entities (5)
|
(55,181
|
)
|
|
(49,731
|
)
|
|
62,960
|
|
|
Other income, net (6)
|
16,809
|
|
|
32,692
|
|
|
14,358
|
|
|
Total West
|
403,935
|
|
|
396,346
|
|
|
435,818
|
|
|
Other:
|
|
|
|
|
|
||||
Sales of homes
|
101,691
|
|
|
76,741
|
|
|
39,393
|
|
|
Sales of land
|
4,011
|
|
|
3,947
|
|
|
5,613
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
(493
|
)
|
|
285
|
|
|
220
|
|
|
Other income, net
|
6,749
|
|
|
4,463
|
|
|
1,036
|
|
|
Total Other
|
111,958
|
|
|
85,436
|
|
|
46,262
|
|
|
Total homebuilding operating earnings
|
$
|
1,269,039
|
|
|
1,344,932
|
|
|
1,271,641
|
|
(1)
|
Other income, net, for the year ended
November 30, 2016
, included gains of $14.5 million on the sales of three clubhouses. Other expense, net, for the year ended November 30, 2015, primarily related to a loss on a strategic sale of an operating property from one of our consolidated joint ventures, partially offset by noncontrolling interests.
|
(2)
|
Loss due to litigation regarding a contract we entered into in 2005 to purchase property in Maryland. As a result of the litigation, we purchased the property for $114 million, which approximated our estimate of fair value for the property. In addition, we paid approximately $124 million in interest and other closing costs and has accrued for the amount it expects to pay as reimbursement for attorney's fees.
|
(3)
|
Sales of land for the year ended
November 30, 2016
included $6.3 million of valuation adjustments to land we intend to sell or have sold to third parties.
|
(4)
|
Equity in loss from unconsolidated entities for the year ended
November 30, 2017
included valuation adjustments recorded for an unconsolidated entity.
|
(5)
|
Equity in loss from unconsolidated entities for the year ended
November 30, 2017
included our share of operational net losses from unconsolidated entities driven by general and administrative expenses and valuation adjustments related to assets of Lennar Homebuilding unconsolidated entities, partially offset by profit from land sales. Equity in loss for the year ended
November 30, 2016
included our share of costs associated with the FivePoint combination and operational net losses from the new FivePoint unconsolidated entity, totaling
$42.6 million
, partially offset by
$12.7 million
of equity in earnings from one of our unconsolidated entities primarily due to sales of homesites to third parties. Equity in earnings from unconsolidated entities for the year ended
November 30, 2015
included
$82.8 million
of equity in earnings from one of our unconsolidated entities primarily due to the sale of a commercial property and homesites to third parties and a gain on debt extinguishment.
|
(6)
|
Other income, net for the year ended
November 30, 2017
included an $8.6 million gain on the sale of an operating property. Other income, net, for the year ended
November 30, 2016
included
$30.1 million
of management fee income and a profit participation related to Lennar Homebuilding's strategic joint ventures. Other income, net, for the year ended
November 30, 2015
included a
$6.5 million
gain on the sale of an operating property.
|
|
Years Ended November 30,
|
|||||||
|
Homes
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
East
|
14,076
|
|
|
12,483
|
|
|
11,515
|
|
Central
|
7,262
|
|
|
6,788
|
|
|
6,171
|
|
West
|
6,238
|
|
|
5,734
|
|
|
5,245
|
|
Other
|
1,818
|
|
|
1,558
|
|
|
1,361
|
|
Total
|
29,394
|
|
|
26,563
|
|
|
24,292
|
|
|
Years Ended November 30,
|
||||||||||||||||||
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||
East
|
$
|
4,577,296
|
|
|
3,890,405
|
|
|
3,527,612
|
|
|
$
|
325,000
|
|
|
312,000
|
|
|
306,000
|
|
Central
|
2,444,924
|
|
|
2,218,590
|
|
|
1,888,127
|
|
|
337,000
|
|
|
327,000
|
|
|
306,000
|
|
||
West
|
3,199,252
|
|
|
2,757,112
|
|
|
2,383,432
|
|
|
513,000
|
|
|
481,000
|
|
|
454,000
|
|
||
Other
|
862,657
|
|
|
748,040
|
|
|
584,435
|
|
|
475,000
|
|
|
480,000
|
|
|
429,000
|
|
||
Total
|
$
|
11,084,129
|
|
|
9,614,147
|
|
|
8,383,606
|
|
|
$
|
377,000
|
|
|
362,000
|
|
|
345,000
|
|
|
Years Ended November 30,
|
||||||||
|
(In thousands)
|
||||||||
|
2017
|
|
2016
|
|
2015
|
||||
East
|
$
|
332,531
|
|
|
278,979
|
|
|
258,594
|
|
Central
|
201,701
|
|
|
183,921
|
|
|
153,173
|
|
|
West
|
99,532
|
|
|
101,337
|
|
|
80,617
|
|
|
Other
|
31,975
|
|
|
32,062
|
|
|
25,679
|
|
|
Total
|
$
|
665,739
|
|
|
596,299
|
|
|
518,063
|
|
|
Years Ended November 30,
|
|||||||||||||||||
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives as a
% of Revenue
|
|||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||
East
|
$
|
23,600
|
|
|
22,400
|
|
|
22,500
|
|
|
6.8
|
%
|
|
6.7
|
%
|
|
6.8
|
%
|
Central
|
27,800
|
|
|
27,100
|
|
|
24,800
|
|
|
7.6
|
%
|
|
7.7
|
%
|
|
7.5
|
%
|
|
West
|
16,100
|
|
|
17,900
|
|
|
15,600
|
|
|
3.1
|
%
|
|
3.6
|
%
|
|
3.3
|
%
|
|
Other
|
17,600
|
|
|
20,600
|
|
|
18,900
|
|
|
3.6
|
%
|
|
4.1
|
%
|
|
4.2
|
%
|
|
Total
|
$
|
22,700
|
|
|
22,500
|
|
|
21,400
|
|
|
5.7
|
%
|
|
5.9
|
%
|
|
5.9
|
%
|
(1)
|
Sales incentives relate to home deliveries during the period, excluding deliveries by unconsolidated entities.
|
|
Years Ended November 30,
|
|||||||
|
Homes
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
East
|
14,775
|
|
|
12,764
|
|
|
11,579
|
|
Central
|
7,154
|
|
|
7,041
|
|
|
6,448
|
|
West
|
6,715
|
|
|
5,910
|
|
|
5,608
|
|
Other
|
1,704
|
|
|
1,657
|
|
|
1,471
|
|
Total
|
30,348
|
|
|
27,372
|
|
|
25,106
|
|
|
Years Ended November 30,
|
||||||||||||||||||
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||
East
|
$
|
4,795,740
|
|
|
3,977,605
|
|
|
3,570,496
|
|
|
$
|
325,000
|
|
|
312,000
|
|
|
308,000
|
|
Central
|
2,409,559
|
|
|
2,354,618
|
|
|
2,037,339
|
|
|
337,000
|
|
|
334,000
|
|
|
316,000
|
|
||
West
|
3,529,945
|
|
|
2,832,993
|
|
|
2,617,393
|
|
|
526,000
|
|
|
479,000
|
|
|
467,000
|
|
||
Other
|
823,993
|
|
|
788,721
|
|
|
663,247
|
|
|
484,000
|
|
|
476,000
|
|
|
451,000
|
|
||
Total
|
$
|
11,559,237
|
|
|
9,953,937
|
|
|
8,888,475
|
|
|
$
|
381,000
|
|
|
364,000
|
|
|
354,000
|
|
(2)
|
New orders represent the number of new sales contracts executed with homebuyers, net of cancellations, during the years ended
November 30, 2017
,
2016
and
2015
.
|
|
November 30,
|
|||||||
|
Homes
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
East (3)
|
4,300
|
|
|
3,243
|
|
|
2,852
|
|
Central
|
2,213
|
|
|
2,321
|
|
|
2,068
|
|
West
|
2,007
|
|
|
1,530
|
|
|
1,354
|
|
Other (4)
|
415
|
|
|
529
|
|
|
372
|
|
Total
|
8,935
|
|
|
7,623
|
|
|
6,646
|
|
|
November 30,
|
||||||||||||||||||
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||
East
|
$
|
1,468,830
|
|
|
1,065,425
|
|
|
928,098
|
|
|
$
|
342,000
|
|
|
329,000
|
|
|
325,000
|
|
Central
|
785,469
|
|
|
821,608
|
|
|
685,750
|
|
|
355,000
|
|
|
354,000
|
|
|
332,000
|
|
||
West
|
1,078,760
|
|
|
748,488
|
|
|
671,524
|
|
|
537,000
|
|
|
489,000
|
|
|
496,000
|
|
||
Other
|
217,307
|
|
|
256,017
|
|
|
192,379
|
|
|
524,000
|
|
|
484,000
|
|
|
517,000
|
|
||
Total
|
$
|
3,550,366
|
|
|
2,891,538
|
|
|
2,477,751
|
|
|
$
|
397,000
|
|
|
379,000
|
|
|
373,000
|
|
(3)
|
During the year ended
November 30, 2017
, we acquired 359 homes in backlog as a result of the WCI acquisition. During the year ended
November 30, 2016
, we acquired 110 homes in backlog from other homebuilders.
|
(4)
|
During the year ended
November 30, 2016
, we acquired 58 homes in backlog.
|
|
Years Ended November 30,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
East
|
15
|
%
|
|
14
|
%
|
|
15
|
%
|
Central
|
19
|
%
|
|
20
|
%
|
|
21
|
%
|
West
|
14
|
%
|
|
15
|
%
|
|
13
|
%
|
Other
|
10
|
%
|
|
11
|
%
|
|
11
|
%
|
Total
|
15
|
%
|
|
16
|
%
|
|
16
|
%
|
|
November 30,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
East (1)
|
354
|
|
|
303
|
|
|
284
|
|
Central
|
216
|
|
|
199
|
|
|
206
|
|
West
|
138
|
|
|
135
|
|
|
119
|
|
Other
|
57
|
|
|
58
|
|
|
56
|
|
Total
|
765
|
|
|
695
|
|
|
665
|
|
(1)
|
We acquired 51 active communities related to the WCI acquisition on February 10, 2017. As of
November 30, 2017
, there were 52 active communities.
|
|
Years Ended November 30,
|
|
||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
|
||||
East:
|
|
|
|
|
|
|
||||
Sales of homes
|
$
|
4,577,296
|
|
|
3,887,217
|
|
|
3,524,691
|
|
|
Costs of homes sold
|
3,504,176
|
|
|
2,935,921
|
|
|
2,599,855
|
|
|
|
Gross margins on home sales
|
1,073,120
|
|
23.4%
|
951,296
|
|
24.5%
|
924,836
|
|
26.2%
|
|
Central:
|
|
|
|
|
|
|
||||
Sales of homes
|
2,444,924
|
|
|
2,218,590
|
|
|
1,888,126
|
|
|
|
Costs of homes sold
|
1,936,879
|
|
|
1,752,781
|
|
|
1,485,243
|
|
|
|
Gross margins on home sales
|
508,045
|
|
20.8%
|
465,809
|
|
21.0%
|
402,883
|
|
21.3%
|
|
West:
|
|
|
|
|
|
|
||||
Sales of homes
|
3,150,422
|
|
|
2,704,670
|
|
|
2,338,652
|
|
|
|
Costs of homes sold
|
2,489,788
|
|
|
2,086,480
|
|
|
1,773,651
|
|
|
|
Gross margins on home sales
|
660,634
|
|
21.0%
|
618,190
|
|
22.9%
|
565,001
|
|
24.2%
|
|
Other:
|
|
|
|
|
|
|
||||
Sales of homes
|
862,657
|
|
|
748,040
|
|
|
584,435
|
|
|
|
Costs of homes sold
|
670,503
|
|
|
587,671
|
|
|
474,101
|
|
|
|
Gross margins on home sales
|
192,154
|
|
22.3%
|
160,369
|
|
21.4%
|
110,334
|
|
18.9%
|
|
Total gross margins on home sales
|
$
|
2,433,953
|
|
22.1%
|
2,195,664
|
|
23.0%
|
2,003,054
|
|
24.0%
|
|
Years Ended November 30,
|
||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
770,109
|
|
|
687,255
|
|
|
620,527
|
|
Costs and expenses
|
614,585
|
|
|
523,638
|
|
|
492,732
|
|
|
Operating earnings
|
$
|
155,524
|
|
|
163,617
|
|
|
127,795
|
|
Dollar value of mortgages originated
|
$
|
8,973,000
|
|
|
9,343,000
|
|
|
8,877,000
|
|
Number of mortgages originated
|
31,600
|
|
|
33,500
|
|
|
32,600
|
|
|
Mortgage capture rate of Lennar homebuyers
|
80
|
%
|
|
82
|
%
|
|
82
|
%
|
|
Number of title and closing service transactions
|
110,000
|
|
|
116,000
|
|
|
108,600
|
|
|
Number of title policies issued
|
314,800
|
|
|
298,900
|
|
|
263,500
|
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
281,243
|
|
|
233,966
|
|
|
221,923
|
|
Costs and expenses (1)
|
247,549
|
|
|
229,769
|
|
|
222,875
|
|
|
Rialto equity in earnings from unconsolidated entities
|
25,447
|
|
|
18,961
|
|
|
22,293
|
|
|
Rialto other income (expense), net (2)
|
(81,636
|
)
|
|
(39,850
|
)
|
|
12,254
|
|
|
Operating earnings (loss) (3)
|
$
|
(22,495
|
)
|
|
(16,692
|
)
|
|
33,595
|
|
(1)
|
Costs and expenses included loan impairments of
$32.6 million
,
$18.2 million
and
$10.4 million
for the years ended
November 30, 2017
,
2016
and
2015
, respectively, primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests).
|
(2)
|
Rialto other income (expense), net, included REO impairments of
$63.6 million
,
$24.4 million
and
$12.4 million
for the years ended
November 30, 2017
,
2016
and
2015
, respectively.
|
(3)
|
Operating earnings (loss) for the years ended
November 30, 2017
,
2016
and
2015
included net earnings (loss) attributable to noncontrolling interests of
($46.1) million
,
($18.8) million
and
$4.8 million
, respectively.
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Realized gains on REO sales, net
|
$
|
4,578
|
|
|
17,495
|
|
|
35,242
|
|
Unrealized losses on transfer of loans receivable to REO and impairments, net
|
(64,623
|
)
|
|
(23,087
|
)
|
|
(13,678
|
)
|
|
REO and other expenses
|
(49,432
|
)
|
|
(54,008
|
)
|
|
(57,740
|
)
|
|
Rental and other income (1)
|
27,841
|
|
|
19,750
|
|
|
48,430
|
|
|
Rialto other income (expense), net
|
$
|
(81,636
|
)
|
|
(39,850
|
)
|
|
12,254
|
|
(1)
|
Rental and other income for the year ended
November 30, 2016
, included a $16.0 million write-off of uncollectible receivables related to a hospital, which was acquired through the resolution of one of Rialto's loans from a 2010 portfolio.
|
Private Equity Vehicle
|
Inception Year
|
Commitment
|
Rialto Real Estate Fund, LP
|
2010
|
$700 million (including $75 million by us)
|
Rialto Real Estate Fund II, LP
|
2012
|
$1.3 billion (including $100 million by us)
|
Rialto Mezzanine Partners Fund, LP
|
2013
|
$300 million (including $34 million by us)
|
Rialto Capital CMBS Funds
|
2014
|
$119 million (including $52 million by us)
|
Rialto Real Estate Fund III
|
2015
|
$1.9 billion (including $140 million by us)
|
Rialto Credit Partnership, LP
|
2016
|
$220 million (including $20 million by us)
|
|
November 30,
|
|||||
(Dollars in thousands)
|
2017
|
|
2016
|
|||
Lennar Homebuilding debt
|
$
|
6,410,003
|
|
|
4,575,977
|
|
Stockholders’ equity
|
7,872,317
|
|
|
7,026,042
|
|
|
Total capital
|
$
|
14,282,320
|
|
|
11,602,019
|
|
Lennar Homebuilding debt to total capital
|
44.9
|
%
|
|
39.4
|
%
|
|
Lennar Homebuilding debt
|
$
|
6,410,003
|
|
|
4,575,977
|
|
Less: Lennar Homebuilding cash and cash equivalents
|
2,282,925
|
|
|
1,050,138
|
|
|
Net Lennar Homebuilding debt
|
$
|
4,127,078
|
|
|
3,525,839
|
|
Lennar Homebuilding net debt to total capital (1)
|
34.4
|
%
|
|
33.4
|
%
|
(1)
|
Lennar Homebuilding net debt to total capital is a non-GAAP financial measure defined as net Lennar Homebuilding debt (Lennar Homebuilding debt less Lennar Homebuilding cash and cash equivalents) divided by total capital (net Lennar Homebuilding debt plus stockholders' equity). We believe the ratio of net Lennar Homebuilding debt to total capital is a relevant and a useful financial measure to investors in understanding the leverage employed in our Lennar Homebuilding operations. However, because net Lennar Homebuilding debt to total capital is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement our GAAP results.
|
|
November 30,
|
|||||
(Dollars in thousands)
|
2017
|
|
2016
|
|||
6.95% senior notes due 2018
|
$
|
249,342
|
|
|
248,474
|
|
4.125% senior notes due December 2018
|
274,459
|
|
|
273,889
|
|
|
4.500% senior notes due 2019
|
498,793
|
|
|
498,002
|
|
|
4.50% senior notes due 2019
|
598,325
|
|
|
597,474
|
|
|
2.95% senior notes due 2020
|
298,305
|
|
|
—
|
|
|
4.750% senior notes due 2021
|
497,329
|
|
|
496,547
|
|
|
4.125% senior notes due 2022
|
595,904
|
|
|
—
|
|
|
4.750% senior notes due 2022
|
569,484
|
|
|
568,404
|
|
|
4.875% senior notes due December 2023
|
394,964
|
|
|
394,170
|
|
|
4.500% senior notes due 2024
|
645,353
|
|
|
—
|
|
|
4.750% senior notes due 2025
|
496,671
|
|
|
496,226
|
|
|
4.75% senior notes due 2027
|
892,657
|
|
|
—
|
|
|
4.75% senior notes due December 2017
|
—
|
|
|
398,479
|
|
|
12.25% senior notes due 2017
|
—
|
|
|
398,232
|
|
|
Mortgages notes on land and other debt
|
398,417
|
|
|
206,080
|
|
|
|
$
|
6,410,003
|
|
|
4,575,977
|
|
Senior Notes Outstanding (1)
|
|
Principal Amount
|
|
Net Proceeds (2)
|
|
Price
|
|
Dates Issued
|
||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||
6.95% senior notes due 2018
|
|
$
|
250,000
|
|
|
243,900
|
|
|
98.929
|
%
|
|
May 2010
|
4.125% senior notes due December 2018
|
|
275,000
|
|
|
271,718
|
|
|
99.998
|
%
|
|
February 2013
|
|
4.500% senior notes due 2019
|
|
500,000
|
|
|
495,725
|
|
|
(3)
|
|
|
February 2014
|
|
4.50% senior notes due 2019
|
|
600,000
|
|
|
595,801
|
|
|
(4)
|
|
|
November 2014, February 2015
|
|
2.95% senior notes due 2020
|
|
300,000
|
|
|
298,800
|
|
|
100
|
%
|
|
November 2017
|
|
4.750% senior notes due 2021
|
|
500,000
|
|
|
495,974
|
|
|
100
|
%
|
|
March 2016
|
|
4.125% senior notes due 2022
|
|
600,000
|
|
|
595,160
|
|
|
100
|
%
|
|
January 2017
|
|
4.750% senior notes due 2022
|
|
575,000
|
|
|
567,585
|
|
|
(5)
|
|
|
October 2012, February 2013, April 2013
|
|
4.875% senior notes due December 2023
|
|
400,000
|
|
|
393,622
|
|
|
99.169
|
%
|
|
November 2015
|
|
4.500% senior notes due 2024
|
|
650,000
|
|
|
644,838
|
|
|
100
|
%
|
|
April 2017
|
|
4.750% senior notes due 2025
|
|
500,000
|
|
|
495,528
|
|
|
100
|
%
|
|
April 2015
|
|
4.75% senior notes due 2027
|
|
900,000
|
|
|
894,650
|
|
|
100
|
%
|
|
November 2017
|
(1)
|
Interest is payable semi-annually for each of the series of senior notes. The senior notes are unsecured and unsubordinated, but are guaranteed by substantially all of the our 100% owned homebuilding subsidiaries.
|
(2)
|
We generally uses the net proceeds for working capital and general corporate purposes, which can include the repayment or repurchase of other outstanding senior notes, except the proceeds from issuance of our 2.95% senior notes due 2020 and our 4.750% senior notes due 2027 will be used primarily for the Cash Election Option in connection with the merger of CalAtlantic.
|
(3)
|
We issued
$400 million
aggregate principal amount at a price of
100%
and
$100 million
aggregate principal amount at a price of
100.5%
.
|
(4)
|
We issued
$350 million
aggregate principal amount at a price of
100%
and
$250 million
aggregate principal amount at a price of
100.25%
.
|
(5)
|
We issued
$350 million
aggregate principal amount at a price of
100%
,
$175 million
aggregate principal amount at a price of
98.073%
and
$50 million
aggregate principal amount at a price of
98.250%
.
|
(Dollars in thousands)
|
Covenant Level
|
|
Level Achieved as of November 30, 2017
|
|||
Minimum net worth test
|
$
|
4,498,214
|
|
|
6,476,907
|
|
Maximum leverage ratio
|
65.0
|
%
|
|
32.8
|
%
|
|
Liquidity test (1)
|
1.00
|
|
|
8.13
|
|
(1)
|
We are only required to maintain either (1) liquidity in an amount equal to or greater than 1.00x consolidated interest incurred for the last twelve months then ended or (2) an interest coverage ratio of equal to or greater than 1.50:1.00 for the last twelve months then ended. Although we are in compliance with our debt covenants for both calculations, we have only disclosed our liquidity test.
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
364-day warehouse repurchase facility that matures December 2017 (1) (2)
|
$
|
400,000
|
|
364-day warehouse repurchase facility that matures March 2018 (3)
|
150,000
|
|
|
364-day warehouse repurchase facility that matures June 2018
|
600,000
|
|
|
364-day warehouse repurchase facility that matures September 2018
|
300,000
|
|
|
Total
|
$
|
1,450,000
|
|
(1)
|
Maximum aggregate commitment includes an uncommitted amount of
$250 million
.
|
(2)
|
Subsequent to
November 30, 2017
, the warehouse repurchase facility maturity was extended to December 2018.
|
(3)
|
Maximum aggregate commitment includes an uncommitted amount of
$75 million
.
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
Warehouse repurchase facility that matures December 2017 (1)
|
$
|
200,000
|
|
364-day warehouse repurchase facility that matures January 2018 (2)
|
250,000
|
|
|
364-day warehouse repurchase facility that matures October 2018
|
400,000
|
|
|
364-day warehouse repurchase facility that matures November 2018 (one year extension)
|
200,000
|
|
|
Total - Loans origination and securitization business (RMF)
|
$
|
1,050,000
|
|
Warehouse repurchase facility that matures August 2018 (two - one year extensions) (3)
|
100,000
|
|
|
Totals
|
$
|
1,150,000
|
|
(1)
|
Subsequent to
November 30, 2017
, the warehouse repurchase facility maturity date was extended to December 2019.
|
(2)
|
Subsequent to
November 30, 2017
, the warehouse repurchase facility maturity date was extended to December 2018 and the maximum aggregate commitment of the facility was reduced to
$200 million
.
|
(3)
|
Rialto uses this warehouse repurchase facility to finance the origination of floating rate accrual loans, which are reported as accrual loans within loans receivable, net. There were
no
borrowings under this facility as of
November 30, 2017
. Borrowings under this facility were
$43.3 million
as of
November 30, 2016
.
|
|
Years Ended November 30,
|
||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
471,899
|
|
|
439,874
|
|
|
1,309,517
|
|
Costs and expenses
|
616,217
|
|
|
578,831
|
|
|
969,509
|
|
|
Other income
|
23,253
|
|
|
—
|
|
|
49,343
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
(121,065
|
)
|
|
(138,957
|
)
|
|
389,351
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
$
|
(61,708
|
)
|
|
(49,275
|
)
|
|
63,373
|
|
Lennar Homebuilding cumulative share of net earnings - deferred at November 30
|
$
|
47,621
|
|
|
41,495
|
|
|
42,651
|
|
Lennar Homebuilding investments in unconsolidated entities
|
$
|
900,769
|
|
|
811,723
|
|
|
741,551
|
|
Equity of the unconsolidated entities
|
$
|
4,196,811
|
|
|
3,765,336
|
|
|
2,692,360
|
|
Lennar Homebuilding investment % in the unconsolidated entities (1)
|
21
|
%
|
|
22
|
%
|
|
28
|
%
|
(1)
|
Our share of profit and cash distributions from operations could be higher compared to our ownership interest in unconsolidated entities if certain specified internal rate of return or cash flow milestones are achieved.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
953,261
|
|
|
221,334
|
|
Inventories
|
3,751,525
|
|
|
3,889,795
|
|
|
Other assets
|
1,061,507
|
|
|
1,334,116
|
|
|
|
$
|
5,766,293
|
|
|
5,445,245
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
832,151
|
|
|
791,245
|
|
Debt (1)
|
737,331
|
|
|
888,664
|
|
|
Equity
|
4,196,811
|
|
|
3,765,336
|
|
|
|
$
|
5,766,293
|
|
|
5,445,245
|
|
(1)
|
Debt is net of debt issuance costs of
$5.7 million
and
$4.2 million
, for the years ended
November 30, 2017
and
2016
, respectively.
|
|
November 30,
|
|||||
(Dollars in thousands)
|
2017
|
|
2016
|
|||
Debt (1)
|
$
|
737,331
|
|
|
888,664
|
|
Equity
|
4,196,811
|
|
|
3,765,336
|
|
|
Total capital
|
$
|
4,934,142
|
|
|
4,654,000
|
|
Debt to total capital of our unconsolidated entities
|
14.9
|
%
|
|
19.1
|
%
|
(1)
|
Debt is net of debt issuance costs of
$5.7 million
and
$4.2 million
, for the years ended
November 30, 2017
and
2016
, respectively.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Land development
|
$
|
868,015
|
|
|
787,138
|
|
Homebuilding
|
32,754
|
|
|
24,585
|
|
|
Total investments
|
$
|
900,769
|
|
|
811,723
|
|
|
November 30,
|
|||||
(Dollars in thousands)
|
2017
|
|
2016
|
|||
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
64,197
|
|
|
48,945
|
|
Non-recourse land seller debt and other debt (1)
|
1,997
|
|
|
323,995
|
|
|
Non-recourse debt with completion guarantees
|
255,903
|
|
|
147,100
|
|
|
Non-recourse debt without completion guarantees
|
351,800
|
|
|
320,372
|
|
|
Non-recourse debt to Lennar
|
673,897
|
|
|
840,412
|
|
|
Lennar’s maximum recourse exposure (2)
|
69,181
|
|
|
52,438
|
|
|
Debt issuance costs
|
$
|
(5,747
|
)
|
|
(4,186
|
)
|
Total debt
|
$
|
737,331
|
|
|
888,664
|
|
Lennar’s maximum recourse exposure as a % of total JV debt
|
9
|
%
|
|
6
|
%
|
(1)
|
Non-recourse land seller debt and other debt as of
November 30, 2016
included a
$320 million
non-recourse note related to a transaction between one of our unconsolidated entities and another unconsolidated joint venture, which was settled in December 2016.
|
(2)
|
As of
November 30, 2017
, the increase in our maximum recourse exposure was primarily related to us providing repayment guarantees on one new unconsolidated entity's debt.
|
|
|
Principal Maturities of Unconsolidated JVs by Period
|
|||||||||||||||||
(In thousands)
|
|
Total JV
Debt
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Other
|
|||||||
Maximum recourse debt exposure to Lennar
|
|
$
|
69,181
|
|
|
6,560
|
|
|
38,566
|
|
|
24,055
|
|
|
—
|
|
|
—
|
|
Debt without recourse to Lennar
|
|
673,897
|
|
|
179,064
|
|
|
261,194
|
|
|
44,670
|
|
|
186,972
|
|
|
1,997
|
|
|
Debt issuance costs
|
|
(5,747
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,747
|
)
|
|
Total
|
|
$
|
737,331
|
|
|
185,624
|
|
|
299,760
|
|
|
68,725
|
|
|
186,972
|
|
|
(3,750
|
)
|
(Dollars in thousands)
|
Lennar’s
Investment
|
|
Total JV
Assets
|
|
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
Total
Debt
Without
Recourse
to Lennar
|
|
Total JV
Debt
|
|
Total JV
Equity
|
|
JV Debt
to Total
Capital
Ratio
|
||||||||
Top Ten JVs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FivePoint
|
$
|
359,227
|
|
|
2,496,531
|
|
|
—
|
|
|
69,790
|
|
|
69,790
|
|
|
1,818,434
|
|
|
4
|
%
|
Heritage Hills Irvine
|
115,678
|
|
|
391,879
|
|
|
15,576
|
|
|
109,033
|
|
|
124,609
|
|
|
260,199
|
|
|
32
|
%
|
|
Heritage Fields El Toro
|
111,967
|
|
|
1,593,422
|
|
|
—
|
|
|
9,182
|
|
|
9,182
|
|
|
1,418,181
|
|
|
1
|
%
|
|
Treasure Island Community Development
|
41,595
|
|
|
171,265
|
|
|
—
|
|
|
78,377
|
|
|
78,377
|
|
|
83,220
|
|
|
49
|
%
|
|
Runkle Canyon
|
40,025
|
|
|
102,312
|
|
|
—
|
|
|
19,977
|
|
|
19,977
|
|
|
81,950
|
|
|
20
|
%
|
|
Ballpark Village
|
28,893
|
|
|
88,681
|
|
|
—
|
|
|
25,235
|
|
|
25,235
|
|
|
57,786
|
|
|
30
|
%
|
|
Krome Groves Land Trust
|
22,974
|
|
|
89,860
|
|
|
7,616
|
|
|
18,639
|
|
|
26,255
|
|
|
63,209
|
|
|
29
|
%
|
|
Fifth Wall Ventures SPV I
|
22,629
|
|
|
22,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,750
|
|
|
—
|
%
|
|
Lennar Intergulf (150 Ocean)
|
17,758
|
|
|
66,414
|
|
|
—
|
|
|
29,095
|
|
|
29,095
|
|
|
35,515
|
|
|
45
|
%
|
|
EL at Monroe
|
17,369
|
|
|
37,584
|
|
|
—
|
|
|
3,770
|
|
|
3,770
|
|
|
32,794
|
|
|
10
|
%
|
|
10 largest JV investments
|
778,115
|
|
|
5,060,709
|
|
|
23,192
|
|
|
363,098
|
|
|
386,290
|
|
|
3,874,038
|
|
|
9
|
%
|
|
Other JVs
|
122,654
|
|
|
705,584
|
|
|
45,989
|
|
|
308,802
|
|
|
354,791
|
|
|
322,773
|
|
|
52
|
%
|
|
Total
|
$
|
900,769
|
|
|
5,766,293
|
|
|
69,181
|
|
|
671,900
|
|
|
741,081
|
|
|
4,196,811
|
|
|
15
|
%
|
Land seller debt and other debt
|
|
|
|
|
—
|
|
|
1,997
|
|
|
1,997
|
|
|
|
|
|
|||||
Debt issuance costs
|
|
|
|
|
—
|
|
|
(5,747
|
)
|
|
(5,747
|
)
|
|
|
|
|
|||||
Total JV debt
|
|
|
|
|
69,181
|
|
|
668,150
|
|
|
737,331
|
|
|
|
|
|
(1)
|
The 10 largest joint ventures presented above represent the majority of total JVs assets and equity, 34% of total JV maximum recourse debt exposure to Lennar and 53% of total JV debt without recourse to Lennar. In addition, all of the joint ventures presented in the table above operate in our Homebuilding West segment except for Krome Groves Land Trust and EL at Monroe, LLC, which operate in our Homebuilding East segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30,
2017 |
|
November 30,
2017 |
|
November 30,
2016 |
|||||||||||
(In thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to Fund by the Company
|
|
Funds Contributed by the Company
|
|
Investment
|
|||||||||||||
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
700,006
|
|
|
$
|
700,006
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
41,860
|
|
|
58,116
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
1,305,000
|
|
|
1,305,000
|
|
|
100,000
|
|
|
100,000
|
|
|
86,904
|
|
|
96,192
|
|
|||||
Rialto Mezzanine Partners Fund, LP
|
2013
|
|
300,000
|
|
|
300,000
|
|
|
33,799
|
|
|
33,799
|
|
|
19,189
|
|
|
23,643
|
|
|||||
Rialto Capital CMBS Funds
|
2014
|
|
119,174
|
|
|
119,174
|
|
|
52,474
|
|
|
52,474
|
|
|
54,018
|
|
|
50,519
|
|
|||||
Rialto Real Estate Fund III
|
2015
|
|
1,887,000
|
|
|
569,482
|
|
|
140,000
|
|
|
40,104
|
|
|
41,223
|
|
|
9,093
|
|
|||||
Rialto Credit Partnership, LP
|
2016
|
|
220,000
|
|
|
159,886
|
|
|
19,999
|
|
|
14,534
|
|
|
13,288
|
|
|
5,794
|
|
|||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
8,936
|
|
|
2,384
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
265,418
|
|
|
245,741
|
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Rialto Real Estate Fund, LP (1)
|
$
|
36,973
|
|
|
7,633
|
|
|
9,588
|
|
Rialto Real Estate Fund II, LP
|
1,656
|
|
|
100
|
|
|
9,383
|
|
|
Rialto Real Estate Fund III, LP
|
2,948
|
|
|
—
|
|
|
—
|
|
|
Rialto Mezzanine Partners Fund, LP
|
311
|
|
|
750
|
|
|
513
|
|
|
Rialto Capital CMBS Funds
|
2,281
|
|
|
1,639
|
|
|
516
|
|
|
|
$
|
44,169
|
|
|
10,122
|
|
|
20,000
|
|
(1)
|
Rialto received
$36.8 million
of distributions, net of prior advance distributions, with regard to its carried interest in Rialto Real Estate Fund, LP during the
year ended November 30, 2017
.
|
(In thousands)
|
Hypothetical Carried Interest
|
|
Paid as Advanced Tax Distribution
|
|
Paid as Carried Interest
|
|
Hypothetical Carried Interest, Net
|
|||||
Rialto Real Estate Fund, LP
|
$
|
166,989
|
|
|
52,062
|
|
|
36,824
|
|
|
78,103
|
|
Rialto Real Estate Fund II, LP (1)
|
52,308
|
|
|
11,139
|
|
|
—
|
|
|
41,169
|
|
|
|
$
|
219,297
|
|
|
63,201
|
|
|
36,824
|
|
|
119,272
|
|
(1)
|
Net of interests of participating employees (refer to paragraph below).
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
95,552
|
|
|
230,229
|
|
Loans receivable
|
538,317
|
|
|
406,812
|
|
|
Real estate owned
|
348,601
|
|
|
439,191
|
|
|
Investment securities
|
1,849,795
|
|
|
1,379,155
|
|
|
Investments in partnerships
|
393,874
|
|
|
398,535
|
|
|
Other assets
|
42,949
|
|
|
29,036
|
|
|
|
$
|
3,269,088
|
|
|
2,882,958
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
48,374
|
|
|
36,131
|
|
Notes payable (1)
|
576,810
|
|
|
532,264
|
|
|
Equity
|
2,643,904
|
|
|
2,314,563
|
|
|
|
$
|
3,269,088
|
|
|
2,882,958
|
|
(1)
|
Notes payable are net of debt issuance costs of
$3.1 million
and
$2.9 million
, as of
November 30, 2017
and
November 30, 2016
, respectively.
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
238,981
|
|
|
200,346
|
|
|
170,921
|
|
Costs and expenses
|
104,343
|
|
|
96,343
|
|
|
97,162
|
|
|
Other income, net (1)
|
109,927
|
|
|
49,342
|
|
|
144,941
|
|
|
Net earnings of unconsolidated entities
|
$
|
244,565
|
|
|
153,345
|
|
|
218,700
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
25,447
|
|
|
18,961
|
|
|
22,293
|
|
Rialto's investments in unconsolidated entities
|
$
|
265,418
|
|
|
245,741
|
|
|
224,869
|
|
Equity of the unconsolidated entities
|
$
|
2,643,904
|
|
|
2,314,563
|
|
|
2,317,588
|
|
Rialto's investment % in the unconsolidated entities
|
10
|
%
|
|
11
|
%
|
|
10
|
%
|
(1)
|
Other income, net, included realized and unrealized gains (losses) on investments.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
37,073
|
|
|
43,658
|
|
Operating properties and equipment
|
2,952,070
|
|
|
2,210,627
|
|
|
Other assets
|
36,772
|
|
|
33,703
|
|
|
|
$
|
3,025,915
|
|
|
2,287,988
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
212,123
|
|
|
196,617
|
|
Notes payable (1)
|
879,047
|
|
|
577,085
|
|
|
Equity
|
1,934,745
|
|
|
1,514,286
|
|
|
|
$
|
3,025,915
|
|
|
2,287,988
|
|
(1)
|
Notes payable are net of debt issuance costs of
$17.6 million
and
$12.3 million
, for the years ended
November 30, 2017
and
November 30, 2016
, respectively.
|
|
|
Principal Maturities of Lennar Multifamily Unconsolidated JVs by Period
|
||||||||||||||||||||||
(In thousands)
|
|
Total JV
Debt
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Other
|
||||||||||||
Debt without recourse to Lennar Multifamily
|
|
$
|
896,683
|
|
|
252,767
|
|
|
318,082
|
|
|
299,777
|
|
|
26,057
|
|
|
—
|
|
|||||
Debt issuance costs
|
|
(17,636
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,636
|
)
|
||||||
Total
|
|
$
|
879,047
|
|
|
$
|
252,767
|
|
|
$
|
318,082
|
|
|
$
|
299,777
|
|
|
$
|
26,057
|
|
|
$
|
(17,636
|
)
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
67,578
|
|
|
45,287
|
|
|
16,309
|
|
Costs and expenses
|
108,610
|
|
|
68,976
|
|
|
27,190
|
|
|
Other income, net
|
207,793
|
|
|
191,385
|
|
|
43,340
|
|
|
Net earnings of unconsolidated entities
|
$
|
166,761
|
|
|
167,696
|
|
|
32,459
|
|
Lennar Multifamily equity in earnings from unconsolidated entities (1)
|
$
|
85,739
|
|
|
85,519
|
|
|
19,518
|
|
Our investments in unconsolidated entities
|
$
|
407,544
|
|
|
318,559
|
|
|
250,876
|
|
Equity of the unconsolidated entities
|
$
|
1,934,745
|
|
|
1,514,286
|
|
|
817,473
|
|
Our investment % in the unconsolidated entities (2)
|
21
|
%
|
|
21
|
%
|
|
31
|
%
|
(1)
|
During the years ended
November 30, 2017
,
2016
and
2015
, our Lennar Multifamily segment sold
seven
,
seven
and two operating properties, respectively, through its unconsolidated entities resulting in the segment's
$96.7 million
,
$91.0 million
and
$22.2 million
share of gains, respectively.
|
(2)
|
Our share of profit and cash distributions from sales of operating properties could be higher compared to our ownership interest in unconsolidated entities if certain specified internal rate of return milestones are achieved.
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
November 30, 2017
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
East
|
17,809
|
|
|
482
|
|
|
18,291
|
|
|
64,317
|
|
|
82,608
|
|
Central
|
10,069
|
|
|
1,135
|
|
|
11,204
|
|
|
31,862
|
|
|
43,066
|
|
West
|
2,271
|
|
|
3,828
|
|
|
6,099
|
|
|
38,265
|
|
|
44,364
|
|
Other
|
1,933
|
|
|
—
|
|
|
1,933
|
|
|
6,682
|
|
|
8,615
|
|
Total homesites
|
32,082
|
|
|
5,445
|
|
|
37,527
|
|
|
141,126
|
|
|
178,653
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
November 30, 2016
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
East
|
17,185
|
|
|
482
|
|
|
17,667
|
|
|
51,453
|
|
|
69,120
|
|
Central
|
5,726
|
|
|
1,135
|
|
|
6,861
|
|
|
32,690
|
|
|
39,551
|
|
West
|
2,409
|
|
|
4,899
|
|
|
7,308
|
|
|
35,451
|
|
|
42,759
|
|
Other
|
1,330
|
|
|
—
|
|
|
1,330
|
|
|
6,285
|
|
|
7,615
|
|
Total homesites
|
26,650
|
|
|
6,516
|
|
|
33,166
|
|
|
125,879
|
|
|
159,045
|
|
|
|
|
Payments Due by Period
|
||||||||||||
(In thousands)
|
Total
|
|
Less than
1 year
|
|
1 to 3
years
|
|
3 to 5
years
|
|
More than
5 years
|
||||||
Lennar Homebuilding - Senior notes and other debts payable (1)
|
$
|
6,448,504
|
|
|
357,655
|
|
|
1,853,047
|
|
|
1,726,355
|
|
|
2,511,447
|
|
Lennar Financial Services - Notes and other debts payable
|
937,431
|
|
|
937,356
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
Rialto - Notes and other debts payable (2)
|
633,281
|
|
|
183,875
|
|
|
350,000
|
|
|
12,485
|
|
|
86,921
|
|
|
Interest commitments under interest bearing debt (3)
|
1,494,395
|
|
|
312,568
|
|
|
471,716
|
|
|
334,134
|
|
|
375,977
|
|
|
Operating leases
|
153,172
|
|
|
46,228
|
|
|
63,072
|
|
|
31,411
|
|
|
12,461
|
|
|
Other contractual obligations (4)
|
276,600
|
|
|
233,500
|
|
|
43,100
|
|
|
—
|
|
|
—
|
|
|
Total contractual obligations (5)
|
$
|
9,943,383
|
|
|
2,071,182
|
|
|
2,781,010
|
|
|
2,104,385
|
|
|
2,986,806
|
|
(1)
|
The amounts presented in the table above exclude debt issuance costs and any discounts/premiums.
|
(2)
|
Amounts include notes payable and other debts payable of
$350 million
related to Rialto's
7.00%
Senior Notes and
$162.1 million
related to the Rialto warehouse repurchase facilities. These amounts exclude debt issuance costs and any discounts/premiums.
|
(3)
|
Interest commitments on variable interest-bearing debt are determined based on the interest rate as of
November 30, 2017
.
|
(4)
|
Amounts include
$153.3 million
remaining equity commitment to fund the Venture for future expenditures related to the construction and development of the projects,
$99.9 million
of commitments to fund Rialto's Fund III,
$5.5 million
of commitments to fund Rialto's RCP and an $18.0 million commitment to invest in a real estate investment trust.
|
(5)
|
Total contractual obligations exclude our gross unrecognized tax benefits and accrued interest and penalties totaling
$62.0 million
as of
November 30, 2017
, because we are unable to make reasonable estimates as to the period of cash settlement with the respective taxing authorities.
|
•
|
Rialto/Lennar owns 40% of the equity of the LLCs and has the power to direct the activities of the LLCs that most significantly impact their economic performance through loan resolutions and the sale of REO.
|
•
|
Rialto/Lennar has a management/servicer contract under which we earn a 0.5% servicing fee.
|
•
|
Rialto/Lennar has guaranteed, as the servicer, its obligations under the servicing agreement up to $10 million.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Years Ending November 30,
|
|
|
|
|
|
Fair Value at
November 30,
|
|||||||||||||||||
(Dollars in millions)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
2017
|
|||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investments held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
$
|
—
|
|
|
—
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
|
160.1
|
|
|
179.6
|
|
|
199.2
|
|
Average interest rate
|
—
|
|
|
—
|
|
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
2.7
|
%
|
|
3.4
|
%
|
|
—
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans held-for-investment, net and investments held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
$
|
32.9
|
|
|
19.7
|
|
|
8.8
|
|
|
2.2
|
|
|
1.4
|
|
|
28.5
|
|
|
93.5
|
|
|
91.1
|
|
Average interest rate
|
2.5
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
5.2
|
%
|
|
4.8
|
%
|
|
4.3
|
%
|
|
3.1
|
%
|
|
—
|
|
|
Variable rate
|
$
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
2.5
|
|
|
3.0
|
|
|
2.9
|
|
Average interest rate
|
3.4
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
—
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senior notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
$
|
357.6
|
|
|
1,477.9
|
|
|
345.8
|
|
|
523.0
|
|
|
1,192.3
|
|
|
2,511.4
|
|
|
6,408.0
|
|
|
6,593.9
|
|
Average interest rate
|
5.7
|
%
|
|
4.4
|
%
|
|
2.7
|
%
|
|
4.6
|
%
|
|
4.4
|
%
|
|
4.7
|
%
|
|
4.5
|
%
|
|
—
|
|
|
Variable rate
|
$
|
—
|
|
|
4.1
|
|
|
25.3
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
40.5
|
|
|
43.4
|
|
Average interest rate
|
—
|
|
|
4.9
|
%
|
|
4.4
|
%
|
|
3.4
|
%
|
|
—
|
|
|
—
|
|
|
4.1
|
%
|
|
—
|
|
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
$
|
1.7
|
|
|
350.0
|
|
|
—
|
|
|
1.1
|
|
|
11.4
|
|
|
86.9
|
|
|
451.1
|
|
|
462.4
|
|
Average interest rate
|
6.2
|
%
|
|
6.2
|
%
|
|
—
|
|
|
3.3
|
%
|
|
3.3
|
%
|
|
3.3
|
%
|
|
5.3
|
%
|
|
—
|
|
|
Variable rate
|
$
|
182.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182.2
|
|
|
182.2
|
|
Average interest rate
|
3.8
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
%
|
|
—
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Variable rate
|
$
|
937.3
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
937.4
|
|
|
937.4
|
|
Average interest rate
|
3.6
|
%
|
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.6
|
%
|
|
—
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
2017 (1)
|
|
2016 (1)
|
|||
|
(Dollars in thousands)
|
|||||
ASSETS
|
|
|
|
|||
Lennar Homebuilding:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
2,282,925
|
|
|
1,050,138
|
|
Restricted cash
|
8,740
|
|
|
5,977
|
|
|
Receivables, net
|
137,667
|
|
|
106,976
|
|
|
Inventories:
|
|
|
|
|||
Finished homes and construction in progress
|
4,676,279
|
|
|
3,951,716
|
|
|
Land and land under development
|
5,791,338
|
|
|
5,106,191
|
|
|
Consolidated inventory not owned
|
393,273
|
|
|
121,019
|
|
|
Total inventories
|
10,860,890
|
|
|
9,178,926
|
|
|
Investments in unconsolidated entities
|
900,769
|
|
|
811,723
|
|
|
Goodwill
|
136,566
|
|
|
—
|
|
|
Other assets
|
863,404
|
|
|
651,028
|
|
|
|
15,190,961
|
|
|
11,804,768
|
|
|
Lennar Financial Services
|
1,689,508
|
|
|
1,754,672
|
|
|
Rialto
|
1,153,840
|
|
|
1,276,210
|
|
|
Lennar Multifamily
|
710,725
|
|
|
526,131
|
|
|
Total assets
|
$
|
18,745,034
|
|
|
15,361,781
|
|
(1)
|
Under certain provisions of Accounting Standards Codification ("ASC") Topic 810, Consolidations, ("ASC 810") the Company is required to separately disclose on its consolidated balance sheets the assets of consolidated variable interest entities ("VIEs") that are owned by the consolidated VIEs and liabilities of consolidated VIEs as to which there is no recourse against the Company.
|
|
2017 (2)
|
|
2016 (2)
|
|||
|
(Dollars in thousands, except shares and per share amounts)
|
|||||
LIABILITIES AND EQUITY
|
|
|
|
|||
Lennar Homebuilding:
|
|
|
|
|||
Accounts payable
|
$
|
604,953
|
|
|
478,546
|
|
Liabilities related to consolidated inventory not owned
|
380,720
|
|
|
110,006
|
|
|
Senior notes and other debts payable
|
6,410,003
|
|
|
4,575,977
|
|
|
Other liabilities
|
1,315,641
|
|
|
841,449
|
|
|
|
8,711,317
|
|
|
6,005,978
|
|
|
Lennar Financial Services
|
1,177,814
|
|
|
1,318,283
|
|
|
Rialto
|
720,056
|
|
|
707,980
|
|
|
Lennar Multifamily
|
149,715
|
|
|
117,973
|
|
|
Total liabilities
|
10,758,902
|
|
|
8,150,214
|
|
|
Stockholders’ equity:
|
|
|
|
|||
Preferred stock
|
—
|
|
|
—
|
|
|
Class A common stock of $0.10 par value per share; Authorized: 2017 and 2016 - 300,000,000 shares; Issued: 2017 - 205,429,942 shares; 2016 - 204,089,447 shares
|
20,543
|
|
|
20,409
|
|
|
Class B common stock of $0.10 par value per share; Authorized: 2017 and 2016 - 90,000,000 shares, Issued: 2017 - 37,687,505 shares; 2016 - 32,982,815 shares
|
3,769
|
|
|
3,298
|
|
|
Additional paid-in capital
|
3,142,013
|
|
|
2,805,349
|
|
|
Retained earnings
|
4,840,978
|
|
|
4,306,256
|
|
|
Treasury stock, at cost; 2017 - 1,473,590 shares of Class A common stock and 1,679,650 shares of Class B common stock; 2016 - 917,449 shares of Class A common stock and 1,679,620 shares of Class B common stock
|
(136,020
|
)
|
|
(108,961
|
)
|
|
Accumulated other comprehensive income (loss)
|
1,034
|
|
|
(309
|
)
|
|
Total stockholders’ equity
|
7,872,317
|
|
|
7,026,042
|
|
|
Noncontrolling interests
|
113,815
|
|
|
185,525
|
|
|
Total equity
|
7,986,132
|
|
|
7,211,567
|
|
|
Total liabilities and equity
|
$
|
18,745,034
|
|
|
15,361,781
|
|
(2)
|
As of
November 30, 2017
, total liabilities include
$389.7 million
related to consolidated VIEs as to which there was no recourse against the Company, of which
$5.0 million
is included in Lennar Homebuilding accounts payable,
$380.7 million
in Lennar Homebuilding liabilities related to consolidated inventory not owned,
$1.8 million
in Lennar Homebuilding other liabilities and
$2.2 million
in Rialto liabilities.
|
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in thousands, except per share amounts)
|
||||||||
Revenues:
|
|
|
|
|
|
||||
Lennar Homebuilding
|
$
|
11,200,242
|
|
|
9,741,337
|
|
|
8,466,945
|
|
Lennar Financial Services
|
770,109
|
|
|
687,255
|
|
|
620,527
|
|
|
Rialto
|
281,243
|
|
|
233,966
|
|
|
221,923
|
|
|
Lennar Multifamily
|
394,771
|
|
|
287,441
|
|
|
164,613
|
|
|
Total revenues
|
12,646,365
|
|
|
10,949,999
|
|
|
9,474,008
|
|
|
Costs and expenses:
|
|
|
|
|
|
||||
Lennar Homebuilding
|
9,752,269
|
|
|
8,399,881
|
|
|
7,264,839
|
|
|
Lennar Financial Services
|
614,585
|
|
|
523,638
|
|
|
492,732
|
|
|
Rialto
|
247,549
|
|
|
229,769
|
|
|
222,875
|
|
|
Lennar Multifamily
|
407,078
|
|
|
301,786
|
|
|
191,302
|
|
|
Corporate general and administrative
|
285,889
|
|
|
232,562
|
|
|
216,244
|
|
|
Total costs and expenses
|
11,307,370
|
|
|
9,687,636
|
|
|
8,387,992
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
(61,708
|
)
|
|
(49,275
|
)
|
|
63,373
|
|
|
Lennar Homebuilding other income, net
|
22,774
|
|
|
52,751
|
|
|
6,162
|
|
|
Lennar Homebuilding loss due to litigation
|
(140,000
|
)
|
|
—
|
|
|
—
|
|
|
Rialto equity in earnings from unconsolidated entities
|
25,447
|
|
|
18,961
|
|
|
22,293
|
|
|
Rialto other income (expense), net
|
(81,636
|
)
|
|
(39,850
|
)
|
|
12,254
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
85,739
|
|
|
85,519
|
|
|
19,518
|
|
|
Earnings before income taxes
|
1,189,611
|
|
|
1,330,469
|
|
|
1,209,616
|
|
|
Provision for income taxes
|
(417,857
|
)
|
|
(417,378
|
)
|
|
(390,416
|
)
|
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
771,754
|
|
|
913,091
|
|
|
819,200
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
(38,726
|
)
|
|
1,247
|
|
|
16,306
|
|
|
Net earnings attributable to Lennar
|
$
|
810,480
|
|
|
911,844
|
|
|
802,894
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||
Net unrealized gain (loss) on securities available-for-sale
|
1,331
|
|
|
(295
|
)
|
|
(65
|
)
|
|
Reclassification adjustments for (gains) loss included in net
earnings
|
12
|
|
|
(53
|
)
|
|
(26
|
)
|
|
Total other comprehensive income (loss), net of tax
|
$
|
1,343
|
|
|
(348
|
)
|
|
(91
|
)
|
Total comprehensive income attributable to Lennar
|
$
|
811,823
|
|
|
911,496
|
|
|
802,803
|
|
Total comprehensive income (loss) attributable to noncontrolling
interests
|
$
|
(38,726
|
)
|
|
1,247
|
|
|
16,306
|
|
Basic earnings per share (1)
|
$
|
3.38
|
|
|
4.05
|
|
|
3.78
|
|
Diluted earnings per share (1)
|
$
|
3.38
|
|
|
3.86
|
|
|
3.39
|
|
(1)
|
Basic and diluted average shares outstanding and earnings per share calculations have been adjusted to reflect
4.7 million
Class B shares distributed as a part of the stock dividend on November 27, 2017.
|
|
2017
|
|
2016
|
|
2015
|
||||
|
(Dollars in thousands, except per share amounts)
|
||||||||
Class A common stock:
|
|
|
|
|
|
||||
Beginning balance
|
$
|
20,409
|
|
|
18,066
|
|
|
17,424
|
|
Employee stock and director plans
|
134
|
|
|
124
|
|
|
122
|
|
|
Conversion of convertible senior notes to shares of Class A common stock
|
—
|
|
|
2,219
|
|
|
520
|
|
|
Balance at November 30,
|
20,543
|
|
|
20,409
|
|
|
18,066
|
|
|
Class B common stock:
|
|
|
|
|
|
||||
Beginning balance
|
3,298
|
|
|
3,298
|
|
|
3,298
|
|
|
Stock dividends - Class B common stock
|
471
|
|
|
—
|
|
|
—
|
|
|
Balance at November 30,
|
3,769
|
|
|
3,298
|
|
|
3,298
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
||||
Beginning balance
|
2,805,349
|
|
|
2,305,560
|
|
|
2,239,574
|
|
|
Employee stock and director plans
|
2,086
|
|
|
1,487
|
|
|
1,451
|
|
|
Tax benefit from employee stock plans, vesting of restricted stock and conversion of convertible senior notes
|
35,543
|
|
|
45,803
|
|
|
21,313
|
|
|
Amortization of restricted stock
|
61,356
|
|
|
55,516
|
|
|
43,742
|
|
|
Conversion of convertible senior notes to shares of Class A common stock
|
—
|
|
|
396,983
|
|
|
(520
|
)
|
|
Stock dividends - Class B common stock
|
237,679
|
|
|
—
|
|
|
—
|
|
|
Balance at November 30,
|
3,142,013
|
|
|
2,805,349
|
|
|
2,305,560
|
|
|
Retained earnings:
|
|
|
|
|
|
||||
Beginning balance
|
4,306,256
|
|
|
3,429,736
|
|
|
2,660,034
|
|
|
Net earnings attributable to Lennar
|
810,480
|
|
|
911,844
|
|
|
802,894
|
|
|
Cash dividends - Class A common stock ($0.16 per share)
|
(32,600
|
)
|
|
(30,315
|
)
|
|
(28,183
|
)
|
|
Cash dividends - Class B common stock ($0.16 per share)
|
(5,008
|
)
|
|
(5,009
|
)
|
|
(5,009
|
)
|
|
Stock dividends - Class B common stock
|
(238,150
|
)
|
|
—
|
|
|
—
|
|
|
Balance at November 30,
|
4,840,978
|
|
|
4,306,256
|
|
|
3,429,736
|
|
|
Treasury stock, at cost:
|
|
|
|
|
|
||||
Beginning balance
|
(108,961
|
)
|
|
(107,755
|
)
|
|
(93,440
|
)
|
|
Employee stock and directors plans
|
(27,059
|
)
|
|
(1,206
|
)
|
|
(14,315
|
)
|
|
Balance at November 30,
|
(136,020
|
)
|
|
(108,961
|
)
|
|
(107,755
|
)
|
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
||||
Beginning balance
|
(309
|
)
|
|
39
|
|
|
130
|
|
|
Total other comprehensive income (loss), net of tax
|
1,343
|
|
|
(348
|
)
|
|
(91
|
)
|
|
Balance at November 30,
|
1,034
|
|
|
(309
|
)
|
|
39
|
|
|
Total stockholders’ equity
|
7,872,317
|
|
|
7,026,042
|
|
|
5,648,944
|
|
|
Noncontrolling interests:
|
|
|
|
|
|
||||
Beginning balance
|
185,525
|
|
|
301,128
|
|
|
424,282
|
|
|
Net earnings (loss) attributable to noncontrolling interests
|
(38,726
|
)
|
|
1,247
|
|
|
16,306
|
|
|
Receipts related to noncontrolling interests
|
5,786
|
|
|
353
|
|
|
1,296
|
|
|
Payments related to noncontrolling interests
|
(74,372
|
)
|
|
(127,410
|
)
|
|
(133,374
|
)
|
|
Non-cash distributions to noncontrolling interests
|
—
|
|
|
(5,033
|
)
|
|
—
|
|
|
Non-cash consolidations (deconsolidations), net
|
37,292
|
|
|
12,478
|
|
|
(13,253
|
)
|
|
Non-cash purchase or activity of noncontrolling interests
|
(1,690
|
)
|
|
2,762
|
|
|
5,871
|
|
|
Balance at November 30,
|
113,815
|
|
|
185,525
|
|
|
301,128
|
|
|
Total equity
|
$
|
7,986,132
|
|
|
7,211,567
|
|
|
5,950,072
|
|
|
2017
|
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
$
|
771,754
|
|
|
913,091
|
|
|
819,200
|
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||
Depreciation and amortization
|
66,324
|
|
|
50,219
|
|
|
43,666
|
|
|
Amortization of discount/premium on debt, net
|
11,312
|
|
|
14,619
|
|
|
19,874
|
|
|
Equity in earnings from unconsolidated entities
|
(49,478
|
)
|
|
(55,205
|
)
|
|
(105,184
|
)
|
|
Distributions of earnings from unconsolidated entities
|
137,669
|
|
|
101,965
|
|
|
60,753
|
|
|
Share-based compensation expense
|
61,356
|
|
|
55,516
|
|
|
43,873
|
|
|
Excess tax benefits from share-based awards
|
(1,981
|
)
|
|
(7,039
|
)
|
|
(113
|
)
|
|
Deferred income tax expense (benefit)
|
91,050
|
|
|
97,485
|
|
|
(5,637
|
)
|
|
Loss on retirement of debt and notes payable
|
—
|
|
|
1,569
|
|
|
3,632
|
|
|
Gain on sale of operating properties and equipment
|
(10,339
|
)
|
|
(14,457
|
)
|
|
(5,945
|
)
|
|
Unrealized and realized gains on real estate owned
|
(5,119
|
)
|
|
(21,380
|
)
|
|
(36,380
|
)
|
|
Gain on sale of other assets (investment carried at cost)
|
(2,450
|
)
|
|
—
|
|
|
—
|
|
|
Impairments of loans receivable and real estate owned
|
97,786
|
|
|
45,201
|
|
|
25,179
|
|
|
Valuation adjustments and write-offs of option deposits and pre-acquisition costs, other receivables and other assets
|
16,339
|
|
|
11,283
|
|
|
31,002
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||
Decrease in restricted cash
|
14,490
|
|
|
9,716
|
|
|
20,876
|
|
|
Decrease (increase) in receivables
|
253,111
|
|
|
(260,844
|
)
|
|
(86,432
|
)
|
|
Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs
|
(661,494
|
)
|
|
(503,527
|
)
|
|
(1,126,907
|
)
|
|
Increase in other assets
|
(44,535
|
)
|
|
(41,933
|
)
|
|
(28,154
|
)
|
|
(Increase) decrease in loans held-for-sale
|
(105,600
|
)
|
|
90,093
|
|
|
(318,739
|
)
|
|
Increase in accounts payable and other liabilities
|
356,669
|
|
|
21,432
|
|
|
225,790
|
|
|
Net cash provided by (used in) operating activities
|
996,864
|
|
|
507,804
|
|
|
(419,646
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||
(Increase) decrease in restricted cash related to investments or LOCs
|
(18,000
|
)
|
|
—
|
|
|
2,030
|
|
|
Net additions to operating properties and equipment
|
(111,773
|
)
|
|
(76,439
|
)
|
|
(91,355
|
)
|
|
Proceeds from the sale of operating properties and equipment
|
60,326
|
|
|
25,288
|
|
|
73,732
|
|
|
Investments in and contributions to unconsolidated entities
|
(430,304
|
)
|
|
(425,761
|
)
|
|
(314,937
|
)
|
|
Distributions of capital from unconsolidated entities
|
207,327
|
|
|
323,190
|
|
|
218,996
|
|
|
Proceeds from sales of real estate owned
|
86,565
|
|
|
97,871
|
|
|
155,295
|
|
|
Improvements to real estate owned
|
(1,294
|
)
|
|
(1,906
|
)
|
|
(8,477
|
)
|
|
Receipts of principal payments on loans held-for-sale
|
11,251
|
|
|
—
|
|
|
—
|
|
|
Receipts of principal payments on loans receivable and other
|
165,413
|
|
|
84,433
|
|
|
28,389
|
|
|
Purchases of loans receivable and real estate owned
|
(148
|
)
|
|
(548
|
)
|
|
(3,228
|
)
|
|
Originations of loans receivable
|
(98,375
|
)
|
|
(56,507
|
)
|
|
(78,703
|
)
|
|
Purchase of investment carried at cost
|
—
|
|
|
—
|
|
|
(18,000
|
)
|
|
Proceeds from sale of other assets (investment carried at cost)
|
3,610
|
|
|
—
|
|
|
—
|
|
|
Purchases of commercial mortgage-backed securities bonds
|
(107,262
|
)
|
|
(42,436
|
)
|
|
(13,973
|
)
|
|
Proceeds from sale of commercial mortgage-backed securities bonds
|
—
|
|
|
—
|
|
|
7,014
|
|
|
Acquisitions, net of cash acquired
|
(611,103
|
)
|
|
(725
|
)
|
|
—
|
|
|
Purchases of Lennar Homebuilding investments available-for-sale
|
—
|
|
|
—
|
|
|
(28,093
|
)
|
|
Proceeds from sales of Lennar Homebuilding investments available-for-sale
|
—
|
|
|
541
|
|
|
—
|
|
|
Decrease (increase) in Lennar Financial Services held-for-investment, net
|
(14,257
|
)
|
|
963
|
|
|
(5,022
|
)
|
|
Purchases of Lennar Financial Services investment securities
|
(53,558
|
)
|
|
(37,764
|
)
|
|
(45,687
|
)
|
|
Proceeds from maturities/sales of Lennar Financial Services investment securities
|
41,765
|
|
|
23,963
|
|
|
23,626
|
|
|
Net cash used in investing activities
|
$
|
(869,817
|
)
|
|
(85,837
|
)
|
|
(98,393
|
)
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||
|
(In thousands)
|
||||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||
Net (repayments) borrowings under warehouse facilities
|
$
|
(199,684
|
)
|
|
107,465
|
|
|
366,290
|
|
Proceeds from senior notes
|
2,450,000
|
|
|
499,024
|
|
|
1,146,647
|
|
|
Debt issuance costs
|
(28,590
|
)
|
|
(4,740
|
)
|
|
(11,807
|
)
|
|
Redemption of senior notes
|
(1,058,595
|
)
|
|
(250,000
|
)
|
|
(500,000
|
)
|
|
Conversions and exchanges on convertible senior notes
|
—
|
|
|
(234,028
|
)
|
|
(212,107
|
)
|
|
Proceeds from Rialto notes payable
|
99,630
|
|
|
—
|
|
|
—
|
|
|
Principal payments on Rialto notes payable including structured notes
|
(24,964
|
)
|
|
(39,026
|
)
|
|
(58,923
|
)
|
|
Proceeds from other borrowings
|
31,230
|
|
|
37,163
|
|
|
101,618
|
|
|
Proceeds from other liabilities
|
195,541
|
|
|
—
|
|
|
—
|
|
|
Principal payments on other borrowings
|
(139,725
|
)
|
|
(210,968
|
)
|
|
(258,108
|
)
|
|
Receipts related to noncontrolling interests
|
5,786
|
|
|
353
|
|
|
1,296
|
|
|
Payments related to noncontrolling interests
|
(74,372
|
)
|
|
(127,410
|
)
|
|
(133,374
|
)
|
|
Excess tax benefits from share-based awards
|
1,981
|
|
|
7,039
|
|
|
113
|
|
|
Common stock:
|
|
|
|
|
|
||||
Issuances
|
720
|
|
|
19,471
|
|
|
9,405
|
|
|
Repurchases
|
(27,054
|
)
|
|
(19,902
|
)
|
|
(23,188
|
)
|
|
Dividends
|
(37,608
|
)
|
|
(35,324
|
)
|
|
(33,192
|
)
|
|
Net cash provided by (used in) financing activities
|
1,194,296
|
|
|
(250,883
|
)
|
|
394,670
|
|
|
Net increase (decrease) in cash and cash equivalents
|
1,321,343
|
|
|
171,084
|
|
|
(123,369
|
)
|
|
Cash and cash equivalents at beginning of year
|
1,329,529
|
|
|
1,158,445
|
|
|
1,281,814
|
|
|
Cash and cash equivalents at end of year
|
$
|
2,650,872
|
|
|
1,329,529
|
|
|
1,158,445
|
|
Summary of cash and cash equivalents:
|
|
|
|
|
|
||||
Lennar Homebuilding
|
$
|
2,282,925
|
|
|
1,050,138
|
|
|
893,408
|
|
Rialto
|
241,861
|
|
|
148,827
|
|
|
150,219
|
|
|
Lennar Financial Services
|
117,410
|
|
|
123,964
|
|
|
106,777
|
|
|
Lennar Multifamily
|
8,676
|
|
|
6,600
|
|
|
8,041
|
|
|
|
$
|
2,650,872
|
|
|
1,329,529
|
|
|
1,158,445
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||
Cash paid for interest, net of amounts capitalized
|
$
|
89,485
|
|
|
66,570
|
|
|
87,132
|
|
Cash paid for income taxes, net
|
$
|
199,557
|
|
|
374,731
|
|
|
336,796
|
|
|
|
|
|
|
|
||||
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||
Lennar Homebuilding and Lennar Multifamily:
|
|
|
|
|
|
||||
Purchases of inventories, land under development and other assets financed by sellers
|
$
|
279,323
|
|
|
101,504
|
|
|
66,819
|
|
Net non-cash contributions to unconsolidated entities
|
$
|
62,618
|
|
|
107,935
|
|
|
205,327
|
|
Conversion of convertible senior notes to equity
|
$
|
—
|
|
|
399,206
|
|
|
—
|
|
Inventory acquired in satisfaction of other assets including investments available-for-sale
|
$
|
—
|
|
|
—
|
|
|
28,093
|
|
Inventory acquired in partner buyout
|
$
|
—
|
|
|
—
|
|
|
64,440
|
|
Non-cash sale of operating properties and equipment
|
$
|
—
|
|
|
—
|
|
|
(59,397
|
)
|
Rialto:
|
|
|
|
|
|
||||
Real estate owned acquired in satisfaction/partial satisfaction of loans receivable
|
$
|
1,140
|
|
|
8,476
|
|
|
17,248
|
|
Consolidation/deconsolidation of unconsolidated/consolidated entities, net:
|
|
|
|
|
|
||||
Inventories
|
$
|
48,656
|
|
|
111,347
|
|
|
—
|
|
Operating properties and equipment and other assets
|
$
|
(1,716
|
)
|
|
—
|
|
|
(17,421
|
)
|
Investments in unconsolidated entities
|
$
|
(9,692
|
)
|
|
(2,445
|
)
|
|
2,948
|
|
Liabilities related to consolidated inventory not owned
|
$
|
—
|
|
|
(96,424
|
)
|
|
—
|
|
Other liabilities
|
$
|
44
|
|
|
—
|
|
|
1,220
|
|
Noncontrolling interests
|
$
|
(37,292
|
)
|
|
(12,478
|
)
|
|
13,253
|
|
|
Years ended November 30,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
Unobservable inputs
|
Range
|
|
Range
|
||||||||||
Average selling price
|
|
$125,000
|
|
-
|
|
$567,000
|
|
|
|
$158,000
|
|
-
|
$1,300,000
|
Absorption rate per quarter (homes)
|
4
|
|
-
|
10
|
|
3
|
|
-
|
16
|
||||
Discount rate
|
20%
|
|
12
|
%
|
-
|
20%
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Interest expense in costs of homes sold
|
$
|
260,650
|
|
|
235,148
|
|
|
205,200
|
|
Interest expense in costs of land sold
|
9,995
|
|
|
5,287
|
|
|
2,493
|
|
|
Other interest expense (1)
|
7,164
|
|
|
4,626
|
|
|
12,454
|
|
|
Total interest expense
|
$
|
277,809
|
|
|
245,061
|
|
|
220,147
|
|
(1)
|
Included in Lennar Homebuilding other income, net.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Warranty reserve, beginning of year
|
$
|
135,403
|
|
|
130,853
|
|
Warranties issued
|
109,359
|
|
|
96,934
|
|
|
Adjustments to pre-existing warranties from changes in estimates (1)
|
16,027
|
|
|
2,079
|
|
|
Warranties assumed related to the WCI acquisition
|
6,345
|
|
|
—
|
|
|
Payments
|
(102,515
|
)
|
|
(94,463
|
)
|
|
Warranty reserve, end of year
|
$
|
164,619
|
|
|
135,403
|
|
(1)
|
The adjustments to pre-existing warranties from changes in estimates during the years ended
November 30, 2017
and
2016
primarily related to specific claims in certain of the Company's homebuilding communities and other adjustments.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Loan origination liabilities, beginning of year
|
$
|
24,905
|
|
|
19,492
|
|
Provision for losses
|
3,861
|
|
|
4,627
|
|
|
Adjustments to pre-existing provisions for losses from changes in estimates
|
(4,440
|
)
|
|
1,224
|
|
|
Payments/settlements
|
(1,783
|
)
|
|
(438
|
)
|
|
Loan origination liabilities, end of year
|
$
|
22,543
|
|
|
24,905
|
|
•
|
Rialto/Lennar owns
40%
of the equity of the LLCs and has the power to direct the activities of the LLCs that most significantly impact their economic performance through loan resolutions and the sale of REO.
|
•
|
Rialto/Lennar has a management/servicer contract under which the Company earns a
0.5%
servicing fee.
|
•
|
Rialto/Lennar has guaranteed, as the servicer, its obligations under the servicing agreement up to
$10 million
.
|
•
|
The Company determined that Rialto’s general partner interest and all the limited partners’ interests qualify as equity investment at risk.
|
•
|
Based on the capital structure of Fund I, Fund II, Fund III, Mezzanine Fund, and the RCP (100% capitalized via equity contributions), the Company was able to conclude that the equity investment at risk was sufficient to allow Fund I, Fund II, Fund III, Mezzanine Fund and the RCP to finance its activities without additional subordinated financial support.
|
•
|
The general partner and the limited partners in Fund I, Fund II, Fund III, Mezzanine Fund and the RCP, collectively, have full decision-making ability as they collectively have the power to direct the activities of Fund I, Fund II, Fund III, Mezzanine Fund and the RCP, since Rialto, in addition to being a general partner with a substantive equity investment in Fund I, Fund II, Fund III, Mezzanine Fund and the RCP, also provides services to Fund I, Fund II, Fund III, Mezzanine Fund and the RCP, under a management agreement and an investment agreement, which are not separable from Rialto’s general partnership interest.
|
•
|
As a result of all these factors, the Company has concluded that the power to direct the activities of Fund I, Fund II, Fund III, Mezzanine Fund, and the RCP reside in its general partnership interest and thus with the holders of the equity investment at risk.
|
•
|
In addition, there are no guaranteed returns provided to the equity investors and the equity contributions are fully subjected to Fund I, Fund II, Fund III, Mezzanine Fund and the RCP's operational results, thus the equity investors absorb the expected negative and positive variability relative to Fund I, Fund II, Fund III, Mezzanine Fund and the RCP.
|
•
|
Finally, substantially all of the activities of Fund I, Fund II, Fund III, Mezzanine Fund and the RCP are not conducted on behalf of any individual investor or related group that has disproportionately few voting rights (i.e., on behalf of any individual limited partner).
|
(In thousands)
|
|
||
Assets:
|
|
||
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
42,079
|
|
Inventories
|
613,495
|
|
|
Intangible assets (1)
|
59,283
|
|
|
Goodwill (2)
|
156,566
|
|
|
Deferred tax assets, net
|
88,147
|
|
|
Other assets
|
66,173
|
|
|
Total assets
|
1,025,743
|
|
|
Liabilities:
|
|
||
Accounts payable
|
26,735
|
|
|
Senior notes and other debts payable
|
282,793
|
|
|
Other liabilities
|
73,593
|
|
|
Total liabilities
|
383,121
|
|
|
Total purchase price
|
$
|
642,622
|
|
(1)
|
Intangible assets include non-compete agreements and a trade name. The amortization period for these intangible assets was
six months
for the non-compete agreements and
20 years
for the trade name.
|
(2)
|
Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed, and it is not deductible for income tax purposes. As of the merger date, goodwill consisted primarily of purchasing and other synergies resulting from the merger, expected production, savings in corporate and division overhead costs and expected expanded opportunities for growth through a higher-end more luxurious product, greater presence in the state of Florida and customer diversity. The provisional amount of goodwill allocated to the Company's Homebuilding East segment was
$136.6 million
and to the Lennar Financial Services segment was
$20.0 million
. These provisional amounts were based on the relative fair value of each acquired reporting unit in accordance with ASC 350,
Intangibles-Goodwill and Other.
|
(1)
|
Homebuilding East
|
(2)
|
Homebuilding Central
|
(3)
|
Homebuilding West
|
(4)
|
Lennar Financial Services
|
(5)
|
Rialto
|
(6)
|
Lennar Multifamily
|
|
November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
|
|
||||
Homebuilding East (1)
|
$
|
4,754,581
|
|
|
3,512,990
|
|
|
3,140,604
|
|
Homebuilding Central
|
2,037,905
|
|
|
1,993,403
|
|
|
1,902,581
|
|
|
Homebuilding West
|
5,165,218
|
|
|
4,318,924
|
|
|
4,157,616
|
|
|
Homebuilding Other
|
960,541
|
|
|
907,523
|
|
|
858,000
|
|
|
Lennar Financial Services
|
1,689,508
|
|
|
1,754,672
|
|
|
1,425,837
|
|
|
Rialto
|
1,153,840
|
|
|
1,276,210
|
|
|
1,505,500
|
|
|
Lennar Multifamily
|
710,725
|
|
|
526,131
|
|
|
415,352
|
|
|
Corporate and unallocated
|
2,272,716
|
|
|
1,071,928
|
|
|
1,014,019
|
|
|
Total assets
|
$
|
18,745,034
|
|
|
15,361,781
|
|
|
14,419,509
|
|
Lennar Homebuilding investments in unconsolidated entities:
|
|
|
|
|
|
||||
Homebuilding East
|
$
|
68,670
|
|
|
62,900
|
|
|
40,573
|
|
Homebuilding Central
|
25,220
|
|
|
36,031
|
|
|
35,925
|
|
|
Homebuilding West
|
791,995
|
|
|
696,471
|
|
|
649,170
|
|
|
Homebuilding Other
|
14,884
|
|
|
16,321
|
|
|
15,883
|
|
|
Total Lennar Homebuilding investments in unconsolidated entities
|
$
|
900,769
|
|
|
811,723
|
|
|
741,551
|
|
Rialto investments in unconsolidated entities
|
$
|
265,418
|
|
|
245,741
|
|
|
224,869
|
|
Lennar Multifamily investments in unconsolidated entities
|
$
|
407,544
|
|
|
318,559
|
|
|
250,876
|
|
Lennar Homebuilding goodwill (2)
|
$
|
136,566
|
|
|
—
|
|
|
—
|
|
Lennar Financial Services goodwill (2)
|
$
|
59,838
|
|
|
39,838
|
|
|
38,854
|
|
Rialto goodwill
|
$
|
5,396
|
|
|
5,396
|
|
|
5,396
|
|
(1)
|
Homebuilding East segment includes the provisional fair values of homebuilding assets acquired as part of the WCI acquisition.
|
(2)
|
In connection with the WCI acquisition, the Company allocated
$136.6 million
of goodwill to the Lennar Homebuilding East reportable segment and
$20.0 million
to the Lennar Financial Services segment. These amounts are provisional pending completion of the fair value analysis of acquired assets and liabilities.
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues:
|
|
|
|
|
|
||||
Homebuilding East
|
$
|
4,612,565
|
|
|
3,941,336
|
|
|
3,563,678
|
|
Homebuilding Central
|
2,509,292
|
|
|
2,283,579
|
|
|
1,944,312
|
|
|
Homebuilding West
|
3,197,174
|
|
|
2,757,658
|
|
|
2,365,519
|
|
|
Homebuilding Other
|
881,211
|
|
|
758,764
|
|
|
593,436
|
|
|
Lennar Financial Services
|
770,109
|
|
|
687,255
|
|
|
620,527
|
|
|
Rialto
|
281,243
|
|
|
233,966
|
|
|
221,923
|
|
|
Lennar Multifamily
|
394,771
|
|
|
287,441
|
|
|
164,613
|
|
|
Total revenues (1)
|
$
|
12,646,365
|
|
|
10,949,999
|
|
|
9,474,008
|
|
Operating earnings (loss):
|
|
|
|
|
|
||||
Homebuilding East (2)
|
$
|
483,684
|
|
|
617,175
|
|
|
580,863
|
|
Homebuilding Central
|
269,462
|
|
|
245,975
|
|
|
208,698
|
|
|
Homebuilding West (3)
|
403,935
|
|
|
396,346
|
|
|
435,818
|
|
|
Homebuilding Other
|
111,958
|
|
|
85,436
|
|
|
46,262
|
|
|
Lennar Financial Services
|
155,524
|
|
|
163,617
|
|
|
127,795
|
|
|
Rialto (4)
|
(22,495
|
)
|
|
(16,692
|
)
|
|
33,595
|
|
|
Lennar Multifamily (5)
|
73,432
|
|
|
71,174
|
|
|
(7,171
|
)
|
|
Total operating earnings
|
1,475,500
|
|
|
1,563,031
|
|
|
1,425,860
|
|
|
Corporate general and administrative expenses
|
285,889
|
|
|
232,562
|
|
|
216,244
|
|
|
Earnings before income taxes
|
$
|
1,189,611
|
|
|
1,330,469
|
|
|
1,209,616
|
|
(1)
|
Total revenues were net of sales incentives of
$665.7 million
(
$22,700
per home delivered) for the year ended
November 30, 2017
,
$596.3 million
(
$22,500
per home delivered) for the year ended
November 30, 2016
and
$518.1 million
(
$21,400
per home delivered) for the year ended
November 30, 2015
.
|
(2)
|
Homebuilding East operating earnings for the year ended
November 30, 2017
included a
$140 million
loss due to litigation (see Note 17).
|
(3)
|
For the years ended
November 30, 2017
and
2016
, Homebuilding West's operating earnings included an equity in loss from unconsolidated entities of
$55.2 million
and
$49.7 million
, respectively, refer to the following table for additional details.
|
(4)
|
For the year ended
November 30, 2017
, Rialto's operating loss included
$96.2 million
of gross REO and loan impairments (
$44.7 million
net of noncontrolling interests) as Rialto liquidated most of the remaining assets of the FDIC portfolio. For the year ended
November 30, 2016
, Rialto's operating loss included a $
16.0 million
write-off of uncollectible receivables related to a hospital, which was acquired through the resolution of one of Rialto's loans from a 2010 portfolio.
|
(5)
|
For the years ended
November 30, 2017
,
2016
and
2015
, Lennar Multifamily's operating earnings included
$85.7 million
,
$85.5 million
and
$19.5 million
of equity in earnings from unconsolidated entities primarily as a result of
$96.7 million
,
$91.0 million
and
$22.2 million
, respectively, share of gains from the sale of
seven
,
seven
and
two
operating properties, respectively, by its unconsolidated entities.
|
|
|
|
|
|
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Lennar Homebuilding interest expense:
|
|
|
|
|
|
||||
Homebuilding East
|
$
|
100,288
|
|
|
92,541
|
|
|
94,425
|
|
Homebuilding Central
|
55,212
|
|
|
48,879
|
|
|
41,280
|
|
|
Homebuilding West
|
103,100
|
|
|
87,293
|
|
|
70,397
|
|
|
Homebuilding Other
|
19,209
|
|
|
16,348
|
|
|
14,045
|
|
|
Total Lennar Homebuilding interest expense
|
$
|
277,809
|
|
|
245,061
|
|
|
220,147
|
|
Lennar Financial Services interest income, net
|
$
|
13,331
|
|
|
12,388
|
|
|
13,547
|
|
Rialto interest expense
|
$
|
42,004
|
|
|
40,303
|
|
|
43,127
|
|
Depreciation and amortization:
|
|
|
|
|
|
||||
Homebuilding East
|
$
|
19,922
|
|
|
18,713
|
|
|
16,877
|
|
Homebuilding Central
|
11,007
|
|
|
10,328
|
|
|
9,881
|
|
|
Homebuilding West
|
22,741
|
|
|
19,437
|
|
|
17,683
|
|
|
Homebuilding Other
|
4,772
|
|
|
4,562
|
|
|
4,477
|
|
|
Lennar Financial Services
|
9,992
|
|
|
7,667
|
|
|
6,100
|
|
|
Rialto
|
5,194
|
|
|
7,590
|
|
|
7,758
|
|
|
Lennar Multifamily
|
2,910
|
|
|
2,472
|
|
|
1,110
|
|
|
Corporate and unallocated
|
51,142
|
|
|
34,966
|
|
|
23,522
|
|
|
Total depreciation and amortization
|
$
|
127,680
|
|
|
105,735
|
|
|
87,408
|
|
Net additions to (disposals of) operating properties and equipment:
|
|
|
|
|
|
||||
Homebuilding East
|
$
|
2
|
|
|
(10,379
|
)
|
|
316
|
|
Homebuilding Central
|
(48
|
)
|
|
2,385
|
|
|
(18
|
)
|
|
Homebuilding West (1)
|
13,912
|
|
|
24,438
|
|
|
(11,482
|
)
|
|
Homebuilding Other (2)
|
29,927
|
|
|
26,727
|
|
|
(72,472
|
)
|
|
Lennar Financial Services
|
11,185
|
|
|
6,218
|
|
|
3,306
|
|
|
Rialto
|
4,115
|
|
|
1,908
|
|
|
9,382
|
|
|
Lennar Multifamily
|
12,657
|
|
|
1,666
|
|
|
2,147
|
|
|
Corporate and unallocated
|
40,023
|
|
|
12,645
|
|
|
27,466
|
|
|
Total net additions (disposals of) operating properties and equipment
|
$
|
111,773
|
|
|
65,608
|
|
|
(41,355
|
)
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities:
|
|
|
|
|
|
||||
Homebuilding East
|
$
|
1,413
|
|
|
(230
|
)
|
|
118
|
|
Homebuilding Central
|
(7,447
|
)
|
|
401
|
|
|
75
|
|
|
Homebuilding West (3)
|
(55,181
|
)
|
|
(49,731
|
)
|
|
62,960
|
|
|
Homebuilding Other
|
(493
|
)
|
|
285
|
|
|
220
|
|
|
Total Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
$
|
(61,708
|
)
|
|
(49,275
|
)
|
|
63,373
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
25,447
|
|
|
18,961
|
|
|
22,293
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
$
|
85,739
|
|
|
85,519
|
|
|
19,518
|
|
(1)
|
For the year ended
November 30, 2017
, net disposals of operating properties and equipment included the sale of an operating property with a basis of
$47.0 million
. For the year ended
November 30, 2015
, net disposals of operating properties and equipment included the sale of an operating property with a basis of
$59.4 million
.
|
(2)
|
For the year ended
November 30, 2015
, net disposals of operating properties and equipment included the sale of an operating property with a basis of
$73.3 million
.
|
(3)
|
For the year ended
November 30, 2017
, equity in loss included the Company's share of operational net losses from unconsolidated entities driven by general and administrative expenses and valuation adjustments, partially offset by profits from land sales. For the year ended
November 30, 2016
, equity in loss included the Company's share of costs associated with the FivePoint combination (described in Note 5) and operational net losses from the new FivePoint unconsolidated entity, totaling
$42.6 million
, partially offset by
$12.7 million
of equity in earnings primarily due to sales of homesites to third parties by one of the Company's unconsolidated entities. For the year ended
November 30, 2015
, equity in earnings included
$82.8 million
of equity in earnings from one of the Company's unconsolidated entities.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Accounts receivable
|
$
|
59,733
|
|
|
67,296
|
|
Mortgage and notes receivable
|
80,602
|
|
|
39,788
|
|
|
|
140,335
|
|
|
107,084
|
|
|
Allowance for doubtful accounts
|
(2,668
|
)
|
|
(108
|
)
|
|
|
$
|
137,667
|
|
|
106,976
|
|
Statements of Operations
|
|||||||||
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
471,899
|
|
|
439,874
|
|
|
1,309,517
|
|
Costs and expenses
|
616,217
|
|
|
578,831
|
|
|
969,509
|
|
|
Other income
|
23,253
|
|
|
—
|
|
|
49,343
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
(121,065
|
)
|
|
(138,957
|
)
|
|
389,351
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
$
|
(61,708
|
)
|
|
(49,275
|
)
|
|
63,373
|
|
Balance Sheets
|
||||||
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
953,261
|
|
|
221,334
|
|
Inventories
|
3,751,525
|
|
|
3,889,795
|
|
|
Other assets
|
1,061,507
|
|
|
1,334,116
|
|
|
|
$
|
5,766,293
|
|
|
5,445,245
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
832,151
|
|
|
791,245
|
|
Debt (1)
|
737,331
|
|
|
888,664
|
|
|
Equity
|
4,196,811
|
|
|
3,765,336
|
|
|
|
$
|
5,766,293
|
|
|
5,445,245
|
|
(1)
|
Debt presented above is net of debt issuance costs of
$5.7 million
and
$4.2 million
, as of
November 30, 2017
and
2016
, respectively.
|
|
November 30,
|
|||||
(Dollars in thousands)
|
2017
|
|
2016
|
|||
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
64,197
|
|
|
48,945
|
|
Non-recourse land seller debt and other debt (1)
|
1,997
|
|
|
323,995
|
|
|
Non-recourse debt with completion guarantees
|
255,903
|
|
|
147,100
|
|
|
Non-recourse debt without completion guarantees
|
351,800
|
|
|
320,372
|
|
|
Non-recourse debt to the Company
|
673,897
|
|
|
840,412
|
|
|
The Company’s maximum recourse exposure (2)
|
69,181
|
|
|
52,438
|
|
|
Debt issuance costs
|
(5,747
|
)
|
|
(4,186
|
)
|
|
Total debt
|
$
|
737,331
|
|
|
888,664
|
|
The Company’s maximum recourse exposure as a % of total JV debt
|
9
|
%
|
|
6
|
%
|
(1)
|
Non-recourse land seller debt and other debt as of
November 30, 2016
, included a
$320 million
non-recourse note related to a transaction between one of the Company's unconsolidated entities and another unconsolidated joint venture, which was settled in December 2016.
|
(2)
|
As of
November 30, 2017
and
2016
, the Company's maximum recourse exposure was primarily related to the Company providing a repayment guarantee on
three
unconsolidated entities' debt and
two
unconsolidated entities' debt, respectively.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Operating properties (1)
|
$
|
188,073
|
|
|
151,461
|
|
Leasehold improvements
|
52,185
|
|
|
40,513
|
|
|
Furniture, fixtures and equipment
|
79,082
|
|
|
68,579
|
|
|
|
319,340
|
|
|
260,553
|
|
|
Accumulated depreciation and amortization
|
(104,272
|
)
|
|
(86,939
|
)
|
|
|
$
|
215,068
|
|
|
173,614
|
|
(1)
|
Operating properties primarily include rental operations and commercial properties. During the year ended
November 30, 2017
, the Company acquired an operating property with an allocated fair value of
$34.0 million
as part of the WCI acquisition and sold an operating property with a basis of
$47.0 million
.
|
|
November 30,
|
|||||
(Dollars in thousands)
|
2017
|
|
2016
|
|||
6.95% senior notes due 2018
|
$
|
249,342
|
|
|
248,474
|
|
4.125% senior notes due December 2018
|
274,459
|
|
|
273,889
|
|
|
4.500% senior notes due 2019
|
498,793
|
|
|
498,002
|
|
|
4.50% senior notes due 2019
|
598,325
|
|
|
597,474
|
|
|
2.95% senior notes due 2020
|
298,305
|
|
|
—
|
|
|
4.750% senior notes due 2021
|
497,329
|
|
|
496,547
|
|
|
4.125% senior notes due 2022
|
595,904
|
|
|
—
|
|
|
4.750% senior notes due 2022
|
569,484
|
|
|
568,404
|
|
|
4.875% senior notes due December 2023
|
394,964
|
|
|
394,170
|
|
|
4.500% senior notes due 2024
|
645,353
|
|
|
—
|
|
|
4.750% senior notes due 2025
|
496,671
|
|
|
496,226
|
|
|
4.75% senior notes due 2027
|
892,657
|
|
|
—
|
|
|
4.75% senior notes due December 2017
|
—
|
|
|
398,479
|
|
|
12.25% senior notes due 2017
|
—
|
|
|
398,232
|
|
|
Mortgage notes on land and other debt
|
398,417
|
|
|
206,080
|
|
|
|
$
|
6,410,003
|
|
|
4,575,977
|
|
Senior Notes Outstanding (1)
|
|
Principal Amount
|
|
Net Proceeds (2)
|
|
Price
|
|
Dates Issued
|
||||
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||||
6.95% senior notes due 2018
|
|
$
|
250,000
|
|
|
243,900
|
|
|
98.929
|
%
|
|
May 2010
|
4.125% senior notes due December 2018
|
|
275,000
|
|
|
271,718
|
|
|
99.998
|
%
|
|
February 2013
|
|
4.500% senior notes due 2019
|
|
500,000
|
|
|
495,725
|
|
|
(3)
|
|
|
February 2014
|
|
4.50% senior notes due 2019
|
|
600,000
|
|
|
595,801
|
|
|
(4)
|
|
|
November 2014, February 2015
|
|
2.95% senior notes due 2020
|
|
300,000
|
|
|
298,800
|
|
|
100
|
%
|
|
November 2017
|
|
4.750% senior notes due 2021
|
|
500,000
|
|
|
495,974
|
|
|
100
|
%
|
|
March 2016
|
|
4.125% senior notes due 2022
|
|
600,000
|
|
|
595,160
|
|
|
100
|
%
|
|
January 2017
|
|
4.750% senior notes due 2022
|
|
575,000
|
|
|
567,585
|
|
|
(5)
|
|
|
October 2012, February 2013, April 2013
|
|
4.875% senior notes due December 2023
|
|
400,000
|
|
|
393,622
|
|
|
99.169
|
%
|
|
November 2015
|
|
4.500% senior notes due 2024
|
|
650,000
|
|
|
644,838
|
|
|
100
|
%
|
|
April 2017
|
|
4.750% senior notes due 2025
|
|
500,000
|
|
|
495,528
|
|
|
100
|
%
|
|
April 2015
|
|
4.75% senior notes due 2027
|
|
900,000
|
|
|
894,650
|
|
|
100
|
%
|
|
November 2017
|
(1)
|
Interest is payable semi-annually for each of the series of senior notes. The senior notes are unsecured and unsubordinated, but are guaranteed by substantially all of the Company's 100% owned homebuilding subsidiaries.
|
(2)
|
The Company generally uses the net proceeds for working capital and general corporate purposes, which can include the repayment or repurchase of other outstanding senior notes.
|
(3)
|
The Company issued
$400 million
aggregate principal amount at a price of
100%
and
$100 million
aggregate principal amount at a price of
100.5%
.
|
(4)
|
The Company issued
$350 million
aggregate principal amount at a price of
100%
and
$250 million
aggregate principal amount at a price of
100.25%
.
|
(5)
|
The Company issued
$350 million
aggregate principal amount at a price of
100%
,
$175 million
aggregate principal amount at a price of
98.073%
and
$50 million
aggregate principal amount at a price of
98.250%
.
|
(In thousands)
|
Debt
Maturities
|
||
2018
|
$
|
357,655
|
|
2019
|
1,481,943
|
|
|
2020
|
371,104
|
|
|
2021
|
534,095
|
|
|
2022
|
1,192,260
|
|
|
Thereafter
|
2,511,447
|
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
117,410
|
|
|
123,964
|
|
Restricted cash
|
12,006
|
|
|
17,053
|
|
|
Receivables, net (1)
|
313,252
|
|
|
409,528
|
|
|
Loans held-for-sale (2)
|
937,516
|
|
|
939,405
|
|
|
Loans held-for-investment, net
|
44,193
|
|
|
30,004
|
|
|
Investments held-to-maturity
|
52,327
|
|
|
41,991
|
|
|
Investments available-for-sale (3)
|
57,439
|
|
|
53,570
|
|
|
Goodwill (4)
|
59,838
|
|
|
39,838
|
|
|
Other (5)
|
95,527
|
|
|
99,319
|
|
|
|
$
|
1,689,508
|
|
|
1,754,672
|
|
Liabilities:
|
|
|
|
|||
Notes and other debts payable
|
$
|
937,431
|
|
|
1,077,228
|
|
Other (6)
|
240,383
|
|
|
241,055
|
|
|
|
$
|
1,177,814
|
|
|
1,318,283
|
|
(1)
|
Receivables, net, primarily related to loans sold to investors for which the Company had not yet been paid as of
November 30, 2017
and
2016
, respectively.
|
(2)
|
Loans held-for-sale related to unsold loans carried at fair value.
|
(3)
|
Investments available-for-sale are carried at fair value with changes in fair value recorded as a component of accumulated other comprehensive income (loss).
|
(4)
|
As of
November 30, 2017
, goodwill included
$20 million
related to the WCI acquisition. The amount provided herein is provisional, pending completion of the fair value analysis of WCI's acquired assets and liabilities assumed.
|
(5)
|
As of
November 30, 2017
and
2016
, other assets included mortgage loan commitments carried at fair value of
$9.9 million
and
$7.4 million
, respectively, and mortgage servicing rights carried at fair value of
$31.2 million
and
$23.9 million
, respectively. In addition, other assets also included forward contracts carried at fair value of
$1.7 million
and
$26.5 million
as of
November 30, 2017
and
November 30, 2016
, respectively.
|
(6)
|
As of
November 30, 2017
and
2016
, other liabilities included
$57.7 million
and
$57.4 million
, respectively, of certain of the Company’s self-insurance reserves related to construction defects, general liability and workers’ compensation.
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
364-day warehouse repurchase facility that matures December 2017 (1) (2)
|
$
|
400,000
|
|
364-day warehouse repurchase facility that matures March 2018 (3)
|
150,000
|
|
|
364-day warehouse repurchase facility that matures June 2018
|
600,000
|
|
|
364-day warehouse repurchase facility that matures September 2018
|
300,000
|
|
|
Total
|
$
|
1,450,000
|
|
(1)
|
Maximum aggregate commitment includes an uncommitted amount of
$250 million
.
|
(2)
|
Subsequent to
November 30, 2017
, the warehouse repurchase facility maturity was extended to December 2018.
|
(3)
|
Maximum aggregate commitment includes an uncommitted amount of
$75 million
.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
241,861
|
|
|
148,827
|
|
Restricted cash
|
22,466
|
|
|
9,935
|
|
|
Receivables, net (1)
|
—
|
|
|
204,518
|
|
|
Loans held-for-sale (2)
|
236,018
|
|
|
126,947
|
|
|
Loans receivable, net
|
1,933
|
|
|
111,608
|
|
|
Real estate owned, net
|
86,047
|
|
|
243,703
|
|
|
Investments in unconsolidated entities
|
265,418
|
|
|
245,741
|
|
|
Investments held-to-maturity
|
179,659
|
|
|
71,260
|
|
|
Other
|
120,438
|
|
|
113,671
|
|
|
|
$
|
1,153,840
|
|
|
1,276,210
|
|
Liabilities:
|
|
|
|
|||
Notes and other debts payable (3)
|
$
|
625,081
|
|
|
622,335
|
|
Other
|
94,975
|
|
|
85,645
|
|
|
|
$
|
720,056
|
|
|
707,980
|
|
(1)
|
Receivables, net primarily related to loans sold but not settled as of
November 30, 2016
.
|
(2)
|
Loans held-for-sale related to unsold loans originated by RMF carried at fair value and loans in the FDIC Portfolios carried at lower of cost or market.
|
(3)
|
As of
November 30, 2017
and
2016
, notes and other debts payable primarily included
$349.4 million
and
$348.7 million
, respectively, related to Rialto's
7.00%
senior notes due 2018 (the "
7.00%
Senior Notes"), and
$162.1 million
and
$223.5 million
, respectively, related to Rialto's warehouse repurchase facilities.
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
Warehouse repurchase facility that matures December 2017 (1)
|
$
|
200,000
|
|
364-day warehouse repurchase facility that matures January 2018 (2)
|
250,000
|
|
|
364-day warehouse repurchase facility that matures October 2018
|
400,000
|
|
|
364-day warehouse repurchase facility that matures November 2018 (one year extension)
|
200,000
|
|
|
Total - Loans origination and securitization business (RMF)
|
$
|
1,050,000
|
|
Warehouse repurchase facility that matures August 2018 (two - one year extensions) (3)
|
100,000
|
|
|
Totals
|
$
|
1,150,000
|
|
(1)
|
Subsequent to
November 30, 2017
, the warehouse repurchase facility maturity date was extended to December 2019.
|
(2)
|
Subsequent to
November 30, 2017
, the warehouse repurchase facility maturity date was extended to December 2018 and maximum aggregate commitment of the facility was reduced to
$200 million
.
|
(3)
|
Rialto uses this warehouse repurchase facility to finance the origination of floating rate accrual loans, which are reported as accrual loans within loans receivable, net. There were
no
borrowings under this facility as of
November 30, 2017
. Borrowings under this facility were
$43.3 million
as of
November 30, 2016
.
|
|
|
|
|
|
|
|
|
|
November 30,
2017 |
|
November 30,
2017 |
|
November 30,
2016 |
|||||||||||
(Dollars in thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to Fund by the Company
|
|
Funds Contributed by the Company
|
|
Investment
|
|||||||||||||
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
700,006
|
|
|
$
|
700,006
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
41,860
|
|
|
58,116
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
1,305,000
|
|
|
1,305,000
|
|
|
100,000
|
|
|
100,000
|
|
|
86,904
|
|
|
96,192
|
|
|||||
Rialto Mezzanine Partners Fund, LP
|
2013
|
|
300,000
|
|
|
300,000
|
|
|
33,799
|
|
|
33,799
|
|
|
19,189
|
|
|
23,643
|
|
|||||
Rialto Capital CMBS Funds
|
2014
|
|
119,174
|
|
|
119,174
|
|
|
52,474
|
|
|
52,474
|
|
|
54,018
|
|
|
50,519
|
|
|||||
Rialto Real Estate Fund III
|
2015
|
|
1,887,000
|
|
|
569,482
|
|
|
140,000
|
|
|
40,104
|
|
|
41,223
|
|
|
9,093
|
|
|||||
Rialto Credit Partnership, LP
|
2016
|
|
220,000
|
|
|
159,886
|
|
|
19,999
|
|
|
14,534
|
|
|
13,288
|
|
|
5,794
|
|
|||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
8,936
|
|
|
2,384
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
265,418
|
|
|
245,741
|
|
Balance Sheets
|
||||||
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
95,552
|
|
|
230,229
|
|
Loans receivable
|
538,317
|
|
|
406,812
|
|
|
Real estate owned
|
348,601
|
|
|
439,191
|
|
|
Investment securities
|
1,849,795
|
|
|
1,379,155
|
|
|
Investments in partnerships
|
393,874
|
|
|
398,535
|
|
|
Other assets
|
42,949
|
|
|
29,036
|
|
|
|
$
|
3,269,088
|
|
|
2,882,958
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
48,374
|
|
|
36,131
|
|
Notes payable (1)
|
576,810
|
|
|
532,264
|
|
|
Equity
|
2,643,904
|
|
|
2,314,563
|
|
|
|
$
|
3,269,088
|
|
|
2,882,958
|
|
(1)
|
Notes payable are net of debt issuance costs of
$3.1 million
and
$2.9 million
, as of
November 30, 2017
and
2016
, respectively.
|
Statements of Operations
|
|||||||||
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
238,981
|
|
|
200,346
|
|
|
170,921
|
|
Costs and expenses
|
104,343
|
|
|
96,343
|
|
|
97,162
|
|
|
Other income, net (1)
|
109,927
|
|
|
49,342
|
|
|
144,941
|
|
|
Net earnings of unconsolidated entities
|
$
|
244,565
|
|
|
153,345
|
|
|
218,700
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
25,447
|
|
|
18,961
|
|
|
22,293
|
|
(1)
|
Other income, net included realized and unrealized gains (losses) on investments.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
8,676
|
|
|
6,600
|
|
Receivables (1)
|
69,678
|
|
|
58,929
|
|
|
Land under development
|
208,618
|
|
|
139,713
|
|
|
Investments in unconsolidated entities
|
407,544
|
|
|
318,559
|
|
|
Other assets
|
16,209
|
|
|
2,330
|
|
|
|
$
|
710,725
|
|
|
526,131
|
|
Liabilities:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
149,715
|
|
|
117,973
|
|
|
$
|
149,715
|
|
|
117,973
|
|
(1)
|
Receivables primarily related to general contractor services, net of deferrals and management fee income receivables due from unconsolidated entities as of
November 30, 2017
and
2016
.
|
Balance Sheets
|
||||||
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
37,073
|
|
|
43,658
|
|
Operating properties and equipment
|
2,952,070
|
|
|
2,210,627
|
|
|
Other assets
|
36,772
|
|
|
33,703
|
|
|
|
$
|
3,025,915
|
|
|
2,287,988
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
212,123
|
|
|
196,617
|
|
Notes payable (1)
|
879,047
|
|
|
577,085
|
|
|
Equity
|
1,934,745
|
|
|
1,514,286
|
|
|
|
$
|
3,025,915
|
|
|
2,287,988
|
|
(1)
|
Notes payable are net of debt issuance costs of
$17.6 million
and
$12.3 million
, as of
November 30, 2017
and
2016
, respectively.
|
Statements of Operations
|
|||||||||
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Revenues
|
$
|
67,578
|
|
|
45,287
|
|
|
16,309
|
|
Costs and expenses
|
108,610
|
|
|
68,976
|
|
|
27,190
|
|
|
Other income, net
|
207,793
|
|
|
191,385
|
|
|
43,340
|
|
|
Net earnings of unconsolidated entities
|
$
|
166,761
|
|
|
167,696
|
|
|
32,459
|
|
Lennar Multifamily equity in earnings from unconsolidated entities (1)
|
$
|
85,739
|
|
|
85,519
|
|
|
19,518
|
|
(1)
|
During the year ended
November 30, 2017
,
2016
and
2015
, the Lennar Multifamily segment sold
seven
,
seven
and
two
operating properties, respectively, through its unconsolidated entities resulting in the segment's
$96.7 million
,
$91.0 million
and
$22.2 million
share of gains, respectively.
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Current:
|
|
|
|
|
|
||||
Federal
|
$
|
(309,235
|
)
|
|
(300,116
|
)
|
|
(343,635
|
)
|
State
|
(17,572
|
)
|
|
(19,777
|
)
|
|
(52,420
|
)
|
|
|
$
|
(326,807
|
)
|
|
(319,893
|
)
|
|
(396,055
|
)
|
Deferred:
|
|
|
|
|
|
||||
Federal
|
$
|
(40,641
|
)
|
|
(43,775
|
)
|
|
12,872
|
|
State
|
(50,409
|
)
|
|
(53,710
|
)
|
|
(7,233
|
)
|
|
|
(91,050
|
)
|
|
(97,485
|
)
|
|
5,639
|
|
|
|
$
|
(417,857
|
)
|
|
(417,378
|
)
|
|
(390,416
|
)
|
|
Percentage of Pretax Income
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
Statutory rate
|
35.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
State income taxes, net of federal income tax benefit
|
3.29
|
|
|
3.21
|
|
|
3.22
|
|
Domestic production activities deduction
|
(2.77
|
)
|
|
(2.78
|
)
|
|
(3.01
|
)
|
Tax reserves and interest expense
|
0.27
|
|
|
(0.89
|
)
|
|
2.64
|
|
Deferred tax asset valuation allowance
|
0.17
|
|
|
(0.01
|
)
|
|
(0.09
|
)
|
State net operating loss adjustment (1)
|
—
|
|
|
—
|
|
|
(3.00
|
)
|
Tax credits
|
(2.03
|
)
|
|
(3.46
|
)
|
|
(1.92
|
)
|
Other
|
0.09
|
|
|
0.33
|
|
|
(0.12
|
)
|
Effective rate
|
34.02
|
%
|
|
31.40
|
%
|
|
32.72
|
%
|
(1)
|
During the year ended
November 30, 2015
, the Company recorded a benefit for additional state net operating loss carryforwards as a result of the conclusion of a state tax examination.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Deferred tax assets:
|
|
|
|
|||
Inventory valuation adjustments
|
$
|
54,511
|
|
|
56,733
|
|
Reserves and accruals
|
164,868
|
|
|
198,270
|
|
|
Net operating loss carryforwards
|
100,338
|
|
|
92,362
|
|
|
Rialto investments in partnerships
|
15,705
|
|
|
11,352
|
|
|
Capitalized expenses
|
197,204
|
|
|
106,270
|
|
|
Investments in unconsolidated entities
|
38,627
|
|
|
42,796
|
|
|
Other assets
|
68,857
|
|
|
57,890
|
|
|
Total deferred tax assets
|
640,110
|
|
|
565,673
|
|
|
Valuation allowance
|
(6,423
|
)
|
|
(5,773
|
)
|
|
Total deferred tax assets after valuation allowance
|
633,687
|
|
|
559,900
|
|
|
Deferred tax liabilities:
|
|
|
|
|||
Capitalized expenses
|
79,440
|
|
|
30,632
|
|
|
Deferred income
|
244,969
|
|
|
226,195
|
|
|
Other
|
11,583
|
|
|
25,675
|
|
|
Total deferred tax liabilities
|
335,992
|
|
|
282,502
|
|
|
Net deferred tax assets
|
$
|
297,695
|
|
|
277,398
|
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Net deferred tax assets (liabilities): (1)
|
|
|
|
|||
Lennar Homebuilding
|
$
|
279,900
|
|
|
249,714
|
|
Rialto
|
21,944
|
|
|
26,547
|
|
|
Lennar Financial Services
|
(1,176
|
)
|
|
5,919
|
|
|
Lennar Multifamily
|
(2,973
|
)
|
|
(4,782
|
)
|
|
Net deferred tax assets
|
$
|
297,695
|
|
|
277,398
|
|
(1)
|
Net deferred tax assets and net deferred tax liabilities detailed above are included within other assets and other liabilities in the respective segments.
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Gross unrecognized tax benefits, beginning of year
|
$
|
12,285
|
|
|
12,285
|
|
|
7,257
|
|
Increase due to tax positions taken during prior period (1)
|
—
|
|
|
—
|
|
|
5,028
|
|
|
Gross unrecognized tax benefits, end of year
|
$
|
12,285
|
|
|
12,285
|
|
|
12,285
|
|
(1)
|
Increased the Company's effective tax rate for the year ended November 30, 2015 from
32.30%
to
32.72%
due to state audits.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Accrued interest and penalties, beginning of the year
|
$
|
45,973
|
|
|
65,145
|
|
Accrual of interest and penalties (primarily related to federal and state audits)
|
4,184
|
|
|
3,251
|
|
|
Reduction of interest and penalties (1)
|
(434
|
)
|
|
(22,423
|
)
|
|
Accrued interest and penalties, end of the year
|
$
|
49,723
|
|
|
45,973
|
|
(1)
|
The Company's accrual for interest and penalties was reduced during the year ended
November 30, 2016
primarily due to a settlement with the IRS.
|
|
Years Ended November 30,
|
||||||||
(In thousands, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||
Numerator:
|
|
|
|
|
|
||||
Net earnings attributable to Lennar
|
$
|
810,480
|
|
|
911,844
|
|
|
802,894
|
|
Less: distributed earnings allocated to nonvested shares
|
377
|
|
|
337
|
|
|
361
|
|
|
Less: undistributed earnings allocated to nonvested shares
|
7,447
|
|
|
8,852
|
|
|
8,371
|
|
|
Numerator for basic earnings per share
|
802,656
|
|
|
902,655
|
|
|
794,162
|
|
|
Less: net amount attributable to noncontrolling interests in Rialto's Carried Interest Incentive Plan (1)
|
1,009
|
|
|
1,028
|
|
|
4,120
|
|
|
Plus: interest on 3.25% convertible senior notes due 2021
|
—
|
|
|
5,528
|
|
|
7,928
|
|
|
Plus: undistributed earnings allocated to convertible shares
|
—
|
|
|
8,852
|
|
|
8,371
|
|
|
Less: undistributed earnings reallocated to convertible shares
|
—
|
|
|
8,438
|
|
|
7,528
|
|
|
Numerator for diluted earnings per share
|
$
|
801,647
|
|
|
907,569
|
|
|
798,813
|
|
Denominator:
|
|
|
|
|
|
||||
Denominator for basic earnings per share - weighted average common shares outstanding (2)
|
237,155
|
|
|
223,079
|
|
|
209,847
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
||||
Share-based payments
|
1
|
|
|
3
|
|
|
9
|
|
|
Convertible senior notes
|
—
|
|
|
12,288
|
|
|
25,614
|
|
|
Denominator for diluted earnings per share - weighted average common shares outstanding
|
237,156
|
|
|
235,370
|
|
|
235,470
|
|
|
Basic earnings per share (2)
|
$
|
3.38
|
|
|
4.05
|
|
|
3.78
|
|
Diluted earnings per share (2)
|
$
|
3.38
|
|
|
3.86
|
|
|
3.39
|
|
(1)
|
The amounts presented above relate to Rialto's Carried Interest Incentive Plan adopted in June 2015 (see Note 9) and represent the difference between the advanced tax distributions received by Rialto's subsidiary and the amount Lennar, as the parent company, is assumed to own.
|
(2)
|
The weighted average common shares for the periods presented have been retroactively adjusted to include
4.7 million
of Class B shares distributed as part of the stock dividend on November 27, 2017. As a result, basic and diluted earnings per share have also been retroactively adjusted.
|
|
Years ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Nonvested shares
|
$
|
61,356
|
|
|
55,516
|
|
|
43,742
|
|
Stock options (1)
|
—
|
|
|
—
|
|
|
131
|
|
|
Total compensation expense for share-based awards
|
$
|
61,356
|
|
|
55,516
|
|
|
43,873
|
|
(1)
|
Stock options expense relates to stock option awards granted to Lennar's non-employee directors for the year ended
November 30, 2015
. The fair value of these stock option awards was estimated on the date of grant using a Black-Scholes option-pricing model.
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested shares at November 30, 2016 (1)
|
2,328,614
|
|
|
$
|
45.95
|
|
Grants
|
1,348,065
|
|
|
$
|
51.92
|
|
Vested
|
(1,227,865
|
)
|
|
$
|
45.88
|
|
Forfeited
|
(48,948
|
)
|
|
$
|
46.45
|
|
Nonvested shares at November 30, 2017
|
2,399,866
|
|
|
$
|
49.33
|
|
(1)
|
Nonvested shares and weighted average fair value at
November 30, 2016
have been adjusted to reflect the Class B shares issued as a part of the stock dividend on November 27, 2017.
|
|
|
|
November 30,
|
|||||||||||
|
|
|
2017
|
|
2016
|
|||||||||
|
Fair Value
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|||||
(In thousands)
|
Hierarchy
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||
Rialto:
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable, net
|
Level 3
|
|
$
|
1,933
|
|
|
1,933
|
|
|
111,608
|
|
|
113,747
|
|
Investments held-to-maturity
|
Level 3
|
|
$
|
179,659
|
|
|
199,190
|
|
|
71,260
|
|
|
69,992
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|||||
Loans held-for-investment, net
|
Level 3
|
|
$
|
44,193
|
|
|
41,795
|
|
|
30,004
|
|
|
31,233
|
|
Investments held-to-maturity
|
Level 2
|
|
$
|
52,327
|
|
|
52,189
|
|
|
41,991
|
|
|
42,058
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|||||
Lennar Homebuilding senior notes and other debts payable
|
Level 2
|
|
$
|
6,410,003
|
|
|
6,598,848
|
|
|
4,575,977
|
|
|
4,669,643
|
|
Rialto notes and other debts payable
|
Level 2
|
|
$
|
625,081
|
|
|
644,644
|
|
|
622,335
|
|
|
646,366
|
|
Lennar Financial Services notes and other debts payable
|
Level 2
|
|
$
|
937,431
|
|
|
937,431
|
|
|
1,077,228
|
|
|
1,077,228
|
|
(In thousands)
|
Fair
Value
Hierarchy
|
|
Fair Value at November 30, 2017
|
|
Fair Value at November 30, 2016
|
|||
Rialto Financial Assets:
|
|
|
|
|
|
|||
RMF loans held-for-sale (1)
|
Level 3
|
|
$
|
234,403
|
|
|
126,947
|
|
Credit default swaps (2)
|
Level 2
|
|
$
|
995
|
|
|
2,863
|
|
Lennar Financial Services Assets:
|
|
|
|
|
|
|||
Loans held-for-sale (3)
|
Level 2
|
|
$
|
937,516
|
|
|
939,405
|
|
Investments available-for-sale
|
Level 1
|
|
$
|
57,439
|
|
|
53,570
|
|
Mortgage loan commitments
|
Level 2
|
|
$
|
9,873
|
|
|
7,437
|
|
Forward contracts
|
Level 2
|
|
$
|
1,681
|
|
|
26,467
|
|
Mortgage servicing rights
|
Level 3
|
|
$
|
31,163
|
|
|
23,930
|
|
(1)
|
The aggregate fair value of Rialto loans held-for-sale of
$234.4 million
at
November 30, 2017
were below their aggregate principal balance of
$235.4 million
by
$1.0 million
. The aggregate fair value of Rialto loans held-for-sale of
$126.9 million
at
November 30, 2016
were below their aggregate principal balance of
$127.8 million
by
$0.9 million
.
|
(2)
|
Rialto's credit default swaps are included within Rialto's other assets.
|
(3)
|
The aggregate fair value of Lennar Financial Services loans held-for-sale of
$937.5 million
at
November 30, 2017
exceeds their aggregate principal balance of
$908.8 million
by
$28.7 million
. The aggregate fair value of Lennar Financial Services loans held-for-sale of
$939.4 million
at
November 30, 2016
exceeds their aggregate principal balance of
$931.0 million
by
$8.4 million
.
|
|
Years Ended November 30,
|
||||||||
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||
Changes in fair value included in Lennar Financial Services revenues:
|
|
|
|
|
|
||||
Loans held-for-sale
|
$
|
20,309
|
|
|
(19,865
|
)
|
|
(4,137
|
)
|
Mortgage loan commitments
|
$
|
2,436
|
|
|
(5,623
|
)
|
|
373
|
|
Forward contracts
|
$
|
(24,786
|
)
|
|
25,936
|
|
|
8,107
|
|
Investments available-for-sale
|
$
|
(12
|
)
|
|
53
|
|
|
26
|
|
Changes in fair value included in Rialto revenues:
|
|
|
|
|
|
||||
Credit default swaps
|
$
|
(2,367
|
)
|
|
(2,063
|
)
|
|
477
|
|
Changes in fair value included in other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||
Lennar Financial Services investments available-for-sale
|
$
|
1,331
|
|
|
(295
|
)
|
|
(65
|
)
|
|
Years Ended November 30,
|
|||||||||||
|
2017
|
|
2016
|
|||||||||
|
Lennar Financial Services
|
|
Rialto
|
|
Lennar Financial Services
|
|
Rialto
|
|||||
(In thousands)
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|||||
Beginning of year
|
$
|
23,930
|
|
|
126,947
|
|
|
16,770
|
|
|
316,275
|
|
Purchases/loan originations
|
10,479
|
|
|
1,583,876
|
|
|
9,195
|
|
|
1,696,188
|
|
|
Sales/loan originations sold, including those not settled
|
—
|
|
|
(1,474,714
|
)
|
|
—
|
|
|
(1,881,682
|
)
|
|
Disposals/settlements
|
(3,912
|
)
|
|
—
|
|
|
(4,063
|
)
|
|
—
|
|
|
Changes in fair value (1)
|
666
|
|
|
(301
|
)
|
|
2,028
|
|
|
(1,759
|
)
|
|
Interest and principal paydowns
|
—
|
|
|
(1,405
|
)
|
|
—
|
|
|
(2,075
|
)
|
|
End of year
|
$
|
31,163
|
|
|
234,403
|
|
|
23,930
|
|
|
126,947
|
|
(1)
|
Changes in fair value for Rialto loans held-for-sale and Lennar Financial Services mortgage servicing rights are included in Rialto's and Lennar Financial Services' revenues, respectively.
|
|
Years Ended November 30,
|
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||
(In thousands)
|
Fair
Value
Hierarchy
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains
(Losses) (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses) (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses) (1)
|
||||||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Impaired loans receivable
|
Level 3
|
|
$
|
31,561
|
|
|
18,885
|
|
|
(12,676
|
)
|
|
79,581
|
|
|
61,352
|
|
|
(18,229
|
)
|
|
127,319
|
|
|
116,956
|
|
|
(10,363
|
)
|
FDIC Portfolios loans held-for-sale
|
Level 3
|
|
32,018
|
|
|
12,072
|
|
|
(19,946
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
8,601
|
|
|
4,227
|
|
|
(4,374
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,913
|
|
|
47,898
|
|
|
(12,015
|
)
|
Land and land under development (2)
|
Level 3
|
|
$
|
6,771
|
|
|
3,094
|
|
|
(3,677
|
)
|
|
29,418
|
|
|
22,925
|
|
|
(6,493
|
)
|
|
32,500
|
|
|
20,033
|
|
|
(12,467
|
)
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
REO, net (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Upon acquisition/transfer
|
Level 3
|
|
$
|
27,640
|
|
|
26,591
|
|
|
(1,049
|
)
|
|
53,154
|
|
|
54,443
|
|
|
1,289
|
|
|
59,829
|
|
|
58,517
|
|
|
(1,312
|
)
|
Upon management periodic valuations
|
Level 3
|
|
$
|
145,251
|
|
|
81,677
|
|
|
(63,574
|
)
|
|
105,830
|
|
|
81,454
|
|
|
(24,376
|
)
|
|
44,796
|
|
|
32,430
|
|
|
(12,366
|
)
|
(1)
|
Represents losses due to valuation adjustments, write-offs, gains (losses) from transfers or acquisitions of real estate through foreclosure and REO impairments recorded during the years ended
November 30, 2017
,
2016
and
2015
.
|
(2)
|
Valuation adjustments were included in Lennar Homebuilding costs and expenses in the Company's consolidated statement of operations for the year ended
November 30, 2017
,
2016
and
2015
.
|
(3)
|
REO held-for-sale assets are initially recorded at fair value less estimated costs to sell at the time of the transfer or acquisition through, or in lieu of, loan foreclosure. The fair value of REO held-for-sale is based upon appraised value at the time of foreclosure or management's best estimate. In addition, management periodically performs valuations of its REO held-for-sale. The gains (losses) upon the transfer or acquisition of REO and impairments were included in Rialto other income (expense), net, in the Company’s consolidated statement of operations for the years ended
November 30, 2017
,
2016
and
2015
.
|
|
November 30,
|
|||||
(In thousands)
|
2017
|
|
2016
|
|||
Lennar Homebuilding
|
$
|
900,769
|
|
|
811,723
|
|
Rialto
|
$
|
265,418
|
|
|
245,741
|
|
Lennar Multifamily
|
$
|
407,544
|
|
|
318,559
|
|
November 30, 2017
|
|
|
|
|||
(In thousands)
|
Investments in
Unconsolidated VIEs |
|
Lennar’s
Maximum
Exposure to Loss
|
|||
Lennar Homebuilding (1)
|
$
|
181,804
|
|
|
248,909
|
|
Rialto (2)
|
179,659
|
|
|
179,659
|
|
|
Lennar Multifamily (3)
|
345,175
|
|
|
503,364
|
|
|
|
$
|
706,638
|
|
|
931,932
|
|
November 30, 2016
|
|
|
|
|||
(In thousands)
|
Investments in
Unconsolidated
VIEs
|
|
Lennar’s
Maximum
Exposure to Loss
|
|||
Lennar Homebuilding (1)
|
$
|
120,940
|
|
|
164,804
|
|
Rialto (2)
|
71,260
|
|
|
71,260
|
|
|
Lennar Multifamily (3)
|
240,928
|
|
|
549,093
|
|
|
|
$
|
433,128
|
|
|
785,157
|
|
(1)
|
At both
November 30, 2017
and
2016
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs, except with regard to repayment guarantees of unconsolidated entities' debt of
$61.6 million
and
$43.4 million
, respectively.
|
(2)
|
At both
November 30, 2017
and
2016
, the maximum recourse exposure to loss of Rialto’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated entities VIEs. At
November 30, 2017
and
2016
, investments in unconsolidated VIEs and Lennar’s maximum exposure to loss included
$179.7 million
and
$71.3 million
, respectively, related to Rialto’s investments held-to-maturity.
|
(3)
|
As of
November 30, 2017
and
2016
, the remaining equity commitment of
$153.3 million
and
$288.2 million
, respectively, to fund the Venture for future expenditures related to the construction and development of its projects was included in Lennar's maximum exposure to loss. In addition, at
November 30, 2017
and
2016
, the maximum exposure to loss of Lennar Multifamily's investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs, except with regard to
$4.6 million
and
$19.7 million
, respectively, of letters of credit outstanding for certain of the unconsolidated VIEs that could be drawn upon in the event of default under their debt agreements.
|
(In thousands)
|
Lease
Payments
|
||
2018
|
$
|
37,891
|
|
2019
|
35,403
|
|
|
2020
|
27,669
|
|
|
2021
|
21,091
|
|
|
2022
|
10,320
|
|
|
Thereafter
|
12,461
|
|
Consolidating Balance Sheet
November 30, 2017
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
1,945,024
|
|
|
462,336
|
|
|
21,972
|
|
|
—
|
|
|
2,429,332
|
|
Inventories
|
—
|
|
|
10,560,996
|
|
|
299,894
|
|
|
—
|
|
|
10,860,890
|
|
|
Investments in unconsolidated entities
|
—
|
|
|
884,294
|
|
|
16,475
|
|
|
—
|
|
|
900,769
|
|
|
Goodwill
|
—
|
|
|
136,566
|
|
|
—
|
|
|
—
|
|
|
136,566
|
|
|
Other assets
|
246,490
|
|
|
520,899
|
|
|
114,431
|
|
|
(18,416
|
)
|
|
863,404
|
|
|
Investments in subsidiaries
|
4,446,309
|
|
|
52,237
|
|
|
—
|
|
|
(4,498,546
|
)
|
|
—
|
|
|
Intercompany
|
7,881,306
|
|
|
—
|
|
|
—
|
|
|
(7,881,306
|
)
|
|
—
|
|
|
|
14,519,129
|
|
|
12,617,328
|
|
|
452,772
|
|
|
(12,398,268
|
)
|
|
15,190,961
|
|
|
Lennar Financial Services
|
—
|
|
|
130,184
|
|
|
1,561,525
|
|
|
(2,201
|
)
|
|
1,689,508
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
1,153,840
|
|
|
—
|
|
|
1,153,840
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
710,725
|
|
|
—
|
|
|
710,725
|
|
|
Total assets
|
$
|
14,519,129
|
|
|
12,747,512
|
|
|
3,878,862
|
|
|
(12,400,469
|
)
|
|
18,745,034
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and other liabilities
|
$
|
635,227
|
|
|
1,011,051
|
|
|
294,933
|
|
|
(20,617
|
)
|
|
1,920,594
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
367,220
|
|
|
13,500
|
|
|
—
|
|
|
380,720
|
|
|
Senior notes and other debts payable
|
6,011,585
|
|
|
394,365
|
|
|
4,053
|
|
|
—
|
|
|
6,410,003
|
|
|
Intercompany
|
—
|
|
|
6,775,719
|
|
|
1,105,587
|
|
|
(7,881,306
|
)
|
|
—
|
|
|
|
6,646,812
|
|
|
8,548,355
|
|
|
1,418,073
|
|
|
(7,901,923
|
)
|
|
8,711,317
|
|
|
Lennar Financial Services
|
—
|
|
|
48,700
|
|
|
1,129,114
|
|
|
—
|
|
|
1,177,814
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
720,056
|
|
|
—
|
|
|
720,056
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
149,715
|
|
|
—
|
|
|
149,715
|
|
|
Total liabilities
|
$
|
6,646,812
|
|
|
8,597,055
|
|
|
3,416,958
|
|
|
(7,901,923
|
)
|
|
10,758,902
|
|
Stockholders’ equity
|
7,872,317
|
|
|
4,150,457
|
|
|
348,089
|
|
|
(4,498,546
|
)
|
|
7,872,317
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
113,815
|
|
|
—
|
|
|
113,815
|
|
|
Total equity
|
7,872,317
|
|
|
4,150,457
|
|
|
461,904
|
|
|
(4,498,546
|
)
|
|
7,986,132
|
|
|
Total liabilities and equity
|
$
|
14,519,129
|
|
|
12,747,512
|
|
|
3,878,862
|
|
|
(12,400,469
|
)
|
|
18,745,034
|
|
Consolidating Balance Sheet
November 30, 2016
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
705,126
|
|
|
436,090
|
|
|
21,875
|
|
|
—
|
|
|
1,163,091
|
|
Inventories
|
—
|
|
|
8,901,874
|
|
|
277,052
|
|
|
—
|
|
|
9,178,926
|
|
|
Investments in unconsolidated entities
|
—
|
|
|
793,840
|
|
|
17,883
|
|
|
—
|
|
|
811,723
|
|
|
Other assets
|
227,267
|
|
|
346,865
|
|
|
84,224
|
|
|
(7,328
|
)
|
|
651,028
|
|
|
Investments in subsidiaries
|
3,918,687
|
|
|
130,878
|
|
|
—
|
|
|
(4,049,565
|
)
|
|
—
|
|
|
Intercompany
|
7,017,962
|
|
|
—
|
|
|
—
|
|
|
(7,017,962
|
)
|
|
—
|
|
|
|
11,869,042
|
|
|
10,609,547
|
|
|
401,034
|
|
|
(11,074,855
|
)
|
|
11,804,768
|
|
|
Lennar Financial Services loans held-for-sale
|
—
|
|
|
—
|
|
|
939,405
|
|
|
—
|
|
|
939,405
|
|
|
Lennar Financial Services all other assets
|
—
|
|
|
103,000
|
|
|
715,758
|
|
|
(3,491
|
)
|
|
815,267
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
1,276,210
|
|
|
—
|
|
|
1,276,210
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
526,131
|
|
|
—
|
|
|
526,131
|
|
|
Total assets
|
$
|
11,869,042
|
|
|
10,712,547
|
|
|
3,858,538
|
|
|
(11,078,346
|
)
|
|
15,361,781
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and other liabilities
|
$
|
473,103
|
|
|
778,249
|
|
|
79,462
|
|
|
(10,819
|
)
|
|
1,319,995
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
13,582
|
|
|
96,424
|
|
|
—
|
|
|
110,006
|
|
|
Senior notes and other debts payable
|
4,369,897
|
|
|
203,572
|
|
|
2,508
|
|
|
—
|
|
|
4,575,977
|
|
|
Intercompany
|
—
|
|
|
6,071,778
|
|
|
946,184
|
|
|
(7,017,962
|
)
|
|
—
|
|
|
|
4,843,000
|
|
|
7,067,181
|
|
|
1,124,578
|
|
|
(7,028,781
|
)
|
|
6,005,978
|
|
|
Lennar Financial Services
|
—
|
|
|
38,530
|
|
|
1,279,753
|
|
|
—
|
|
|
1,318,283
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
707,980
|
|
|
—
|
|
|
707,980
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
117,973
|
|
|
—
|
|
|
117,973
|
|
|
Total liabilities
|
$
|
4,843,000
|
|
|
7,105,711
|
|
|
3,230,284
|
|
|
(7,028,781
|
)
|
|
8,150,214
|
|
Stockholders’ equity
|
7,026,042
|
|
|
3,606,836
|
|
|
442,729
|
|
|
(4,049,565
|
)
|
|
7,026,042
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
185,525
|
|
|
—
|
|
|
185,525
|
|
|
Total equity
|
7,026,042
|
|
|
3,606,836
|
|
|
628,254
|
|
|
(4,049,565
|
)
|
|
7,211,567
|
|
|
Total liabilities and equity
|
$
|
11,869,042
|
|
|
10,712,547
|
|
|
3,858,538
|
|
|
(11,078,346
|
)
|
|
15,361,781
|
|
Consolidating Statement of Operations and Comprehensive Income
Year Ended November 30, 2017
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
—
|
|
|
11,118,553
|
|
|
81,689
|
|
|
—
|
|
|
11,200,242
|
|
Lennar Financial Services
|
—
|
|
|
307,892
|
|
|
482,227
|
|
|
(20,010
|
)
|
|
770,109
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
281,243
|
|
|
—
|
|
|
281,243
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
394,906
|
|
|
(135
|
)
|
|
394,771
|
|
|
Total revenues
|
—
|
|
|
11,426,445
|
|
|
1,240,065
|
|
|
(20,145
|
)
|
|
12,646,365
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
—
|
|
|
9,676,548
|
|
|
79,338
|
|
|
(3,617
|
)
|
|
9,752,269
|
|
|
Lennar Financial Services
|
—
|
|
|
280,349
|
|
|
355,147
|
|
|
(20,911
|
)
|
|
614,585
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
247,762
|
|
|
(213
|
)
|
|
247,549
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
407,078
|
|
|
—
|
|
|
407,078
|
|
|
Corporate general and administrative
|
279,490
|
|
|
1,338
|
|
|
—
|
|
|
5,061
|
|
|
285,889
|
|
|
Total costs and expenses
|
279,490
|
|
|
9,958,235
|
|
|
1,089,325
|
|
|
(19,680
|
)
|
|
11,307,370
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
—
|
|
|
(61,400
|
)
|
|
(308
|
)
|
|
—
|
|
|
(61,708
|
)
|
|
Lennar Homebuilding other income (expense), net
|
(427
|
)
|
|
17,488
|
|
|
5,248
|
|
|
465
|
|
|
22,774
|
|
|
Lennar Homebuilding loss due to litigation
|
—
|
|
|
(140,000
|
)
|
|
—
|
|
|
—
|
|
|
(140,000
|
)
|
|
Rialto equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
25,447
|
|
|
—
|
|
|
25,447
|
|
|
Rialto other expense, net
|
—
|
|
|
—
|
|
|
(81,636
|
)
|
|
—
|
|
|
(81,636
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
85,739
|
|
|
—
|
|
|
85,739
|
|
|
Earnings (loss) before income taxes
|
(279,917
|
)
|
|
1,284,298
|
|
|
185,230
|
|
|
—
|
|
|
1,189,611
|
|
|
Benefit (provision) for income taxes
|
95,228
|
|
|
(427,961
|
)
|
|
(85,124
|
)
|
|
—
|
|
|
(417,857
|
)
|
|
Equity in earnings from subsidiaries
|
995,169
|
|
|
72,104
|
|
|
—
|
|
|
(1,067,273
|
)
|
|
—
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
810,480
|
|
|
928,441
|
|
|
100,106
|
|
|
(1,067,273
|
)
|
|
771,754
|
|
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(38,726
|
)
|
|
—
|
|
|
(38,726
|
)
|
|
Net earnings attributable to Lennar
|
$
|
810,480
|
|
|
928,441
|
|
|
138,832
|
|
|
(1,067,273
|
)
|
|
810,480
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|||||
Net unrealized gains on securities available-for-sale
|
$
|
—
|
|
|
—
|
|
|
1,331
|
|
|
—
|
|
|
1,331
|
|
Reclassification adjustments for losses included in net earnings, net of tax
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
Total other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
1,343
|
|
|
—
|
|
|
1,343
|
|
|
Total comprehensive income attributable to Lennar
|
$
|
810,480
|
|
|
928,441
|
|
|
140,175
|
|
|
(1,067,273
|
)
|
|
811,823
|
|
Total comprehensive loss attributable to noncontrolling interests
|
$
|
—
|
|
|
—
|
|
|
(38,726
|
)
|
|
—
|
|
|
(38,726
|
)
|
Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended November 30, 2016
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
—
|
|
|
9,731,122
|
|
|
10,215
|
|
|
—
|
|
|
9,741,337
|
|
Lennar Financial Services
|
—
|
|
|
215,737
|
|
|
491,536
|
|
|
(20,018
|
)
|
|
687,255
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
233,966
|
|
|
—
|
|
|
233,966
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
287,527
|
|
|
(86
|
)
|
|
287,441
|
|
|
Total revenues
|
—
|
|
|
9,946,859
|
|
|
1,023,244
|
|
|
(20,104
|
)
|
|
10,949,999
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
—
|
|
|
8,389,469
|
|
|
23,424
|
|
|
(13,012
|
)
|
|
8,399,881
|
|
|
Lennar Financial Services
|
—
|
|
|
192,572
|
|
|
340,463
|
|
|
(9,397
|
)
|
|
523,638
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
230,565
|
|
|
(796
|
)
|
|
229,769
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
301,786
|
|
|
—
|
|
|
301,786
|
|
|
Corporate general and administrative
|
226,482
|
|
|
1,019
|
|
|
—
|
|
|
5,061
|
|
|
232,562
|
|
|
Total costs and expenses
|
226,482
|
|
|
8,583,060
|
|
|
896,238
|
|
|
(18,144
|
)
|
|
9,687,636
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
—
|
|
|
(49,662
|
)
|
|
387
|
|
|
—
|
|
|
(49,275
|
)
|
|
Lennar Homebuilding other income (expense), net
|
(1,922
|
)
|
|
49,976
|
|
|
2,737
|
|
|
1,960
|
|
|
52,751
|
|
|
Rialto equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
18,961
|
|
|
—
|
|
|
18,961
|
|
|
Rialto other expense, net
|
—
|
|
|
—
|
|
|
(39,850
|
)
|
|
—
|
|
|
(39,850
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
85,519
|
|
|
—
|
|
|
85,519
|
|
|
Earnings (loss) before income taxes
|
(228,404
|
)
|
|
1,364,113
|
|
|
194,760
|
|
|
—
|
|
|
1,330,469
|
|
|
Benefit (provision) for income taxes
|
71,719
|
|
|
(419,596
|
)
|
|
(69,501
|
)
|
|
—
|
|
|
(417,378
|
)
|
|
Equity in earnings from subsidiaries
|
1,068,529
|
|
|
63,278
|
|
|
—
|
|
|
(1,131,807
|
)
|
|
—
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
911,844
|
|
|
1,007,795
|
|
|
125,259
|
|
|
(1,131,807
|
)
|
|
913,091
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1,247
|
|
|
—
|
|
|
1,247
|
|
|
Net earnings attributable to Lennar
|
$
|
911,844
|
|
|
1,007,795
|
|
|
124,012
|
|
|
(1,131,807
|
)
|
|
911,844
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized loss on securities available-for-sale
|
$
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(295
|
)
|
Reclassification adjustments for gains included in net earnings, net of tax
|
$
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
Total other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
(348
|
)
|
|
—
|
|
|
(348
|
)
|
|
Total comprehensive income attributable to Lennar
|
$
|
911,844
|
|
|
1,007,795
|
|
|
123,664
|
|
|
(1,131,807
|
)
|
|
911,496
|
|
Total comprehensive income attributable to noncontrolling interests
|
$
|
—
|
|
|
—
|
|
|
1,247
|
|
|
—
|
|
|
1,247
|
|
Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended November 30, 2015
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
—
|
|
|
8,466,945
|
|
|
—
|
|
|
—
|
|
|
8,466,945
|
|
Lennar Financial Services
|
—
|
|
|
194,993
|
|
|
445,535
|
|
|
(20,001
|
)
|
|
620,527
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
221,923
|
|
|
—
|
|
|
221,923
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
164,639
|
|
|
(26
|
)
|
|
164,613
|
|
|
Total revenues
|
—
|
|
|
8,661,938
|
|
|
832,097
|
|
|
(20,027
|
)
|
|
9,474,008
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
—
|
|
|
7,231,495
|
|
|
49,327
|
|
|
(15,983
|
)
|
|
7,264,839
|
|
|
Lennar Financial Services
|
—
|
|
|
181,805
|
|
|
316,003
|
|
|
(5,076
|
)
|
|
492,732
|
|
|
Rialto
|
—
|
|
|
—
|
|
|
223,933
|
|
|
(1,058
|
)
|
|
222,875
|
|
|
Lennar Multifamily
|
—
|
|
|
—
|
|
|
191,302
|
|
|
—
|
|
|
191,302
|
|
|
Corporate general and administrative
|
210,377
|
|
|
806
|
|
|
—
|
|
|
5,061
|
|
|
216,244
|
|
|
Total costs and expenses
|
210,377
|
|
|
7,414,106
|
|
|
780,565
|
|
|
(17,056
|
)
|
|
8,387,992
|
|
|
Lennar Homebuilding equity in earnings from unconsolidated entities
|
—
|
|
|
49,134
|
|
|
14,239
|
|
|
—
|
|
|
63,373
|
|
|
Lennar Homebuilding other income (expense), net
|
(6,918
|
)
|
|
(7,551
|
)
|
|
17,660
|
|
|
2,971
|
|
|
6,162
|
|
|
Rialto equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
22,293
|
|
|
—
|
|
|
22,293
|
|
|
Rialto other income, net
|
—
|
|
|
—
|
|
|
12,254
|
|
|
—
|
|
|
12,254
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
19,518
|
|
|
—
|
|
|
19,518
|
|
|
Earnings (loss) before income taxes
|
(217,295
|
)
|
|
1,289,415
|
|
|
137,496
|
|
|
—
|
|
|
1,209,616
|
|
|
Benefit (provision) for income taxes
|
71,099
|
|
|
(412,301
|
)
|
|
(49,214
|
)
|
|
—
|
|
|
(390,416
|
)
|
|
Equity in earnings from subsidiaries
|
949,090
|
|
|
51,956
|
|
|
—
|
|
|
(1,001,046
|
)
|
|
—
|
|
|
Net earnings (including earnings attributable to noncontrolling interests)
|
802,894
|
|
|
929,070
|
|
|
88,282
|
|
|
(1,001,046
|
)
|
|
819,200
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
16,306
|
|
|
—
|
|
|
16,306
|
|
|
Net earnings attributable to Lennar
|
$
|
802,894
|
|
|
929,070
|
|
|
71,976
|
|
|
(1,001,046
|
)
|
|
802,894
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized loss on securities available-for-sale
|
$
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
Reclassification adjustments for gains included in net earnings
|
$
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
Total other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
(91
|
)
|
|
Total comprehensive income attributable to Lennar
|
$
|
802,894
|
|
|
929,070
|
|
|
71,885
|
|
|
(1,001,046
|
)
|
|
802,803
|
|
Total comprehensive income attributable to noncontrolling interests
|
$
|
—
|
|
|
—
|
|
|
16,306
|
|
|
—
|
|
|
16,306
|
|
Consolidating Statement of Cash Flows
Year Ended November 30, 2017
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (including net loss attributable to noncontrolling interests)
|
$
|
810,480
|
|
|
928,441
|
|
|
100,106
|
|
|
(1,067,273
|
)
|
|
771,754
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
995,169
|
|
|
72,104
|
|
|
—
|
|
|
(1,067,273
|
)
|
|
—
|
|
|
Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by operating activities
|
(739,947
|
)
|
|
(246,983
|
)
|
|
144,767
|
|
|
1,067,273
|
|
|
225,110
|
|
|
Net cash provided by operating activities
|
1,065,702
|
|
|
753,562
|
|
|
244,873
|
|
|
(1,067,273
|
)
|
|
996,864
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from sale of operating properties
|
—
|
|
|
60,326
|
|
|
—
|
|
|
—
|
|
|
60,326
|
|
|
Investments in and contributions to unconsolidated entities, net of distributions of capital
|
—
|
|
|
(181,101
|
)
|
|
(41,876
|
)
|
|
—
|
|
|
(222,977
|
)
|
|
Proceeds from sales of real estate owned
|
—
|
|
|
—
|
|
|
86,565
|
|
|
—
|
|
|
86,565
|
|
|
Receipts of principal payments on loans held-for-sale
|
—
|
|
|
—
|
|
|
11,251
|
|
|
—
|
|
|
11,251
|
|
|
Originations of loans receivable
|
—
|
|
|
—
|
|
|
(98,375
|
)
|
|
—
|
|
|
(98,375
|
)
|
|
Purchases of commercial mortgage-backed securities bonds
|
—
|
|
|
—
|
|
|
(107,262
|
)
|
|
—
|
|
|
(107,262
|
)
|
|
Acquisition, net of cash acquired
|
(611,103
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(611,103
|
)
|
|
Other
|
(35,251
|
)
|
|
(49,356
|
)
|
|
96,365
|
|
|
—
|
|
|
11,758
|
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
115,000
|
|
|
80,000
|
|
|
—
|
|
|
(195,000
|
)
|
|
—
|
|
|
Intercompany
|
(865,364
|
)
|
|
—
|
|
|
—
|
|
|
865,364
|
|
|
—
|
|
|
Net cash used in investing activities
|
(1,396,718
|
)
|
|
(90,131
|
)
|
|
(53,332
|
)
|
|
670,364
|
|
|
(869,817
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net repayments under warehouse facilities
|
—
|
|
|
(104
|
)
|
|
(199,580
|
)
|
|
—
|
|
|
(199,684
|
)
|
|
Proceeds from senior notes and debt issuance costs
|
2,433,539
|
|
|
—
|
|
|
(12,129
|
)
|
|
—
|
|
|
2,421,410
|
|
|
Redemption of senior notes
|
(800,000
|
)
|
|
(258,595
|
)
|
|
—
|
|
|
—
|
|
|
(1,058,595
|
)
|
|
Net proceeds on Rialto notes payable
|
—
|
|
|
—
|
|
|
74,666
|
|
|
—
|
|
|
74,666
|
|
|
Net proceeds on other borrowings
|
—
|
|
|
(104,471
|
)
|
|
(4,024
|
)
|
|
—
|
|
|
(108,495
|
)
|
|
Proceeds on other liabilities
|
—
|
|
|
—
|
|
|
195,541
|
|
|
—
|
|
|
195,541
|
|
|
Net payments related to noncontrolling interests
|
—
|
|
|
—
|
|
|
(68,586
|
)
|
|
—
|
|
|
(68,586
|
)
|
|
Excess tax benefits from share-based awards
|
1,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,981
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
Issuances
|
720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
Repurchases
|
(27,054
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,054
|
)
|
|
Dividends
|
(37,608
|
)
|
|
(1,018,441
|
)
|
|
(243,832
|
)
|
|
1,262,273
|
|
|
(37,608
|
)
|
|
Intercompany
|
—
|
|
|
700,197
|
|
|
165,167
|
|
|
(865,364
|
)
|
|
—
|
|
|
Net cash provided by (used in) financing activities
|
1,571,578
|
|
|
(681,414
|
)
|
|
(92,777
|
)
|
|
396,909
|
|
|
1,194,296
|
|
|
Net increase (decrease) in cash and cash equivalents
|
1,240,562
|
|
|
(17,983
|
)
|
|
98,764
|
|
|
—
|
|
|
1,321,343
|
|
|
Cash and cash equivalents at beginning of period
|
697,112
|
|
|
377,070
|
|
|
255,347
|
|
|
—
|
|
|
1,329,529
|
|
|
Cash and cash equivalents at end of period
|
$
|
1,937,674
|
|
|
359,087
|
|
|
354,111
|
|
|
—
|
|
|
2,650,872
|
|
Consolidating Statement of Cash Flows
Year Ended November 30, 2016
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (including net earnings attributable to noncontrolling interests)
|
$
|
911,844
|
|
|
1,007,795
|
|
|
125,259
|
|
|
(1,131,807
|
)
|
|
913,091
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
1,068,529
|
|
|
63,278
|
|
|
—
|
|
|
(1,131,807
|
)
|
|
—
|
|
|
Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(1,083,418
|
)
|
|
(231,877
|
)
|
|
(221,799
|
)
|
|
1,131,807
|
|
|
(405,287
|
)
|
|
Net cash provided by (used in) operating activities
|
896,955
|
|
|
839,196
|
|
|
(96,540
|
)
|
|
(1,131,807
|
)
|
|
507,804
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from sale of operating properties
|
—
|
|
|
25,288
|
|
|
—
|
|
|
—
|
|
|
25,288
|
|
|
(Investments in and contributions to) and distributions of capital from unconsolidated entities, net
|
—
|
|
|
(139,533
|
)
|
|
36,962
|
|
|
—
|
|
|
(102,571
|
)
|
|
Proceeds from sales of real estate owned
|
—
|
|
|
—
|
|
|
97,871
|
|
|
—
|
|
|
97,871
|
|
|
Receipts of principal payments on loans receivable and other
|
—
|
|
|
—
|
|
|
84,433
|
|
|
—
|
|
|
84,433
|
|
|
Originations of loans receivable
|
—
|
|
|
—
|
|
|
(56,507
|
)
|
|
—
|
|
|
(56,507
|
)
|
|
Purchases of commercial mortgage-backed securities bonds
|
—
|
|
|
—
|
|
|
(42,436
|
)
|
|
—
|
|
|
(42,436
|
)
|
|
Other
|
(11,709
|
)
|
|
(56,627
|
)
|
|
(23,579
|
)
|
|
—
|
|
|
(91,915
|
)
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
40,000
|
|
|
34,000
|
|
|
—
|
|
|
(74,000
|
)
|
|
—
|
|
|
Intercompany
|
(787,185
|
)
|
|
—
|
|
|
—
|
|
|
787,185
|
|
|
—
|
|
|
Net cash provided by (used in) investing activities
|
(758,894
|
)
|
|
(136,872
|
)
|
|
96,744
|
|
|
713,185
|
|
|
(85,837
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net borrowings under warehouse facilities
|
—
|
|
|
116
|
|
|
107,349
|
|
|
—
|
|
|
107,465
|
|
|
Proceeds from senior notes and debt issuance costs
|
495,974
|
|
|
—
|
|
|
(1,690
|
)
|
|
|
|
|
494,284
|
|
|
Redemption of senior notes
|
(250,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|
Conversions and exchanges of convertible senior notes
|
(234,028
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(234,028
|
)
|
|
Principal payments on Rialto notes payable including structured notes
|
—
|
|
|
—
|
|
|
(39,026
|
)
|
|
—
|
|
|
(39,026
|
)
|
|
Net payments on other borrowings
|
—
|
|
|
(165,463
|
)
|
|
(8,342
|
)
|
|
—
|
|
|
(173,805
|
)
|
|
Net payments related to noncontrolling interests
|
—
|
|
|
—
|
|
|
(127,057
|
)
|
|
—
|
|
|
(127,057
|
)
|
|
Excess tax benefits from share-based awards
|
7,039
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,039
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
Issuances
|
19,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,471
|
|
|
Repurchases
|
(19,902
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,902
|
)
|
|
Dividends
|
(35,324
|
)
|
|
(1,047,795
|
)
|
|
(158,012
|
)
|
|
1,205,807
|
|
|
(35,324
|
)
|
|
Intercompany
|
—
|
|
|
551,840
|
|
|
235,345
|
|
|
(787,185
|
)
|
|
—
|
|
|
Net cash provided by (used in) financing activities
|
(16,770
|
)
|
|
(661,302
|
)
|
|
8,567
|
|
|
418,622
|
|
|
(250,883
|
)
|
|
Net increase in cash and cash equivalents
|
121,291
|
|
|
41,022
|
|
|
8,771
|
|
|
—
|
|
|
171,084
|
|
|
Cash and cash equivalents at beginning of period
|
575,821
|
|
|
336,048
|
|
|
246,576
|
|
|
—
|
|
|
1,158,445
|
|
|
Cash and cash equivalents at end of period
|
$
|
697,112
|
|
|
377,070
|
|
|
255,347
|
|
|
—
|
|
|
1,329,529
|
|
Consolidating Statement of Cash Flows
Year Ended November 30, 2015
|
|||||||||||||||
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (including net earnings attributable to noncontrolling interests)
|
$
|
802,894
|
|
|
929,070
|
|
|
88,282
|
|
|
(1,001,046
|
)
|
|
819,200
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
949,090
|
|
|
51,956
|
|
|
—
|
|
|
(1,001,046
|
)
|
|
—
|
|
|
Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(782,575
|
)
|
|
(861,284
|
)
|
|
(596,033
|
)
|
|
1,001,046
|
|
|
(1,238,846
|
)
|
|
Net cash provided by (used in) operating activities
|
969,409
|
|
|
119,742
|
|
|
(507,751
|
)
|
|
(1,001,046
|
)
|
|
(419,646
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from sale of operating properties
|
—
|
|
|
73,732
|
|
|
—
|
|
|
—
|
|
|
73,732
|
|
|
Investments in and contributions to unconsolidated entities, net of distributions of capital
|
—
|
|
|
(90,267
|
)
|
|
(5,674
|
)
|
|
—
|
|
|
(95,941
|
)
|
|
Proceeds from sales of real estate owned
|
—
|
|
|
—
|
|
|
155,295
|
|
|
—
|
|
|
155,295
|
|
|
Receipts of principal payments on loans receivable and other
|
—
|
|
|
—
|
|
|
28,389
|
|
|
—
|
|
|
28,389
|
|
|
Origination of Rialto loans receivable
|
—
|
|
|
—
|
|
|
(78,703
|
)
|
|
—
|
|
|
(78,703
|
)
|
|
Other
|
(5,988
|
)
|
|
(96,180
|
)
|
|
(78,997
|
)
|
|
—
|
|
|
(181,165
|
)
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
115,000
|
|
|
115,050
|
|
|
—
|
|
|
(230,050
|
)
|
|
—
|
|
|
Intercompany
|
(1,514,775
|
)
|
|
—
|
|
|
—
|
|
|
1,514,775
|
|
|
—
|
|
|
Net cash provided by (used in) investing activities
|
(1,405,763
|
)
|
|
2,335
|
|
|
20,310
|
|
|
1,284,725
|
|
|
(98,393
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net borrowings under warehouse facilities
|
—
|
|
|
—
|
|
|
366,290
|
|
|
—
|
|
|
366,290
|
|
|
Proceeds from senior notes and debt issuance costs
|
1,137,826
|
|
|
—
|
|
|
(2,986
|
)
|
|
—
|
|
|
1,134,840
|
|
|
Redemption of senior notes
|
(500,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500,000
|
)
|
|
Conversion and exchanges of convertible senior notes
|
(212,107
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(212,107
|
)
|
|
Principal payments on Rialto notes payable including structured notes
|
—
|
|
|
—
|
|
|
(58,923
|
)
|
|
—
|
|
|
(58,923
|
)
|
|
Net payments on other borrowings
|
—
|
|
|
(156,490
|
)
|
|
—
|
|
|
—
|
|
|
(156,490
|
)
|
|
Net payments related to noncontrolling interests
|
—
|
|
|
—
|
|
|
(132,078
|
)
|
|
—
|
|
|
(132,078
|
)
|
|
Excess tax benefits from share-based awards
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
Issuances
|
9,405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,405
|
|
|
Repurchases
|
(23,188
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,188
|
)
|
|
Dividends
|
(33,192
|
)
|
|
(1,044,070
|
)
|
|
(187,026
|
)
|
|
1,231,096
|
|
|
(33,192
|
)
|
|
Intercompany
|
—
|
|
|
1,161,617
|
|
|
353,158
|
|
|
(1,514,775
|
)
|
|
—
|
|
|
Net cash provided by (used in) financing activities
|
378,857
|
|
|
(38,943
|
)
|
|
338,435
|
|
|
(283,679
|
)
|
|
394,670
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(57,497
|
)
|
|
83,134
|
|
|
(149,006
|
)
|
|
—
|
|
|
(123,369
|
)
|
|
Cash and cash equivalents at beginning of period
|
633,318
|
|
|
252,914
|
|
|
395,582
|
|
|
—
|
|
|
1,281,814
|
|
|
Cash and cash equivalents at end of period
|
$
|
575,821
|
|
|
336,048
|
|
|
246,576
|
|
|
—
|
|
|
1,158,445
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|||||
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|||||
2017
|
|
|
|
|
|
|
|
|||||
Revenues
|
$
|
2,337,428
|
|
|
3,261,892
|
|
|
3,261,476
|
|
|
3,785,569
|
|
Gross profit from sales of homes
|
$
|
419,165
|
|
|
616,875
|
|
|
650,411
|
|
|
747,502
|
|
Earnings before income taxes
|
$
|
49,643
|
|
|
309,600
|
|
|
368,385
|
|
|
461,983
|
|
Net earnings attributable to Lennar
|
$
|
38,080
|
|
|
213,645
|
|
|
249,165
|
|
|
309,590
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|||||
Basic (1)
|
$
|
0.16
|
|
|
0.89
|
|
|
1.04
|
|
|
1.29
|
|
Diluted (1)
|
$
|
0.16
|
|
|
0.89
|
|
|
1.04
|
|
|
1.29
|
|
2016
|
|
|
|
|
|
|
|
|||||
Revenues
|
$
|
1,993,664
|
|
|
2,745,815
|
|
|
2,833,894
|
|
|
3,376,626
|
|
Gross profit from sales of homes
|
$
|
398,946
|
|
|
561,523
|
|
|
551,676
|
|
|
683,519
|
|
Earnings before income taxes
|
$
|
201,693
|
|
|
327,839
|
|
|
339,558
|
|
|
461,379
|
|
Net earnings attributable to Lennar
|
$
|
144,080
|
|
|
218,469
|
|
|
235,842
|
|
|
313,453
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|||||
Basic (1)
|
$
|
0.66
|
|
|
0.99
|
|
|
1.02
|
|
|
1.34
|
|
Diluted (1)
|
$
|
0.62
|
|
|
0.93
|
|
|
0.99
|
|
|
1.31
|
|
(1)
|
Basic and diluted earnings per share calculations have been retroactively adjusted in each of the periods presented to reflect the
4.7 million
Class B shares distributed as a part of the stock dividend on November 27, 2017.
|
/s/ DELOITTE & TOUCHE LLP
|
|
Certified Public Accountants
|
|
Miami, Florida
|
January 24, 2018
|
Plan category
|
Number of shares to be issued upon exercise of outstanding options, warrants and rights
(a)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of shares remaining available for future issuance under equity compensation plans (excluding shares reflected in column (a)) (1)
|
||||
Equity compensation plans approved by stockholders
|
20,000
|
|
|
$
|
51.26
|
|
|
12,468,877
|
|
Equity compensation plans not approved by stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
20,000
|
|
|
$
|
51.26
|
|
|
12,468,877
|
|
(1)
|
Both shares of Class A and Class B common stock may be issued.
|
(a)
|
Documents filed as part of this Report.
|
1.
|
The following financial statements are contained in Item 8:
|
Financial Statements
|
Page in
this Report
|
2.
|
The following financial statement schedule is included in this Report:
|
Financial Statement Schedule
|
Page in
this Report
|
3.
|
The following exhibits are filed with this Report or incorporated by reference:
|
2.1
|
|
|
|
2.2
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
10.1*
|
|
|
|
10.2*
|
|
|
|
10.3*
|
|
|
|
10.4*
|
|
|
|
10.5*
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.1
|
|
|
|
10.11
|
|
|
|
10.12*
|
|
|
|
10.13*
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16*
|
|
|
|
21
|
|
|
|
23
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101
|
The following financial statements from Lennar Corporation Annual Report on Form 10-K for the year ended November 30, 2017, filed on January 24, 2018, formatted in XBRL (Extensible Business Reporting Language); (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Consolidated Statements of Equity (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements.
|
|
LENNAR CORPORATION
|
|
|
|
|
|
/
S
/ S
TUART
M
ILLER
|
|
|
Stuart Miller
|
|
|
Chief Executive Officer and Director
|
|
|
Date:
|
January 24, 2018
|
Principal Executive Officer:
|
|
|
|
|
|
Stuart Miller
|
/
S
/ S
TUART
M
ILLER
|
|
Chief Executive Officer and Director
|
Date:
|
January 24, 2018
|
|
|
|
Principal Financial Officer:
|
|
|
|
|
|
Bruce Gross
|
/
S
/ B
RUCE
G
ROSS
|
|
Vice President and Chief Financial Officer
|
Date:
|
January 24, 2018
|
|
|
|
Principal Accounting Officer:
|
|
|
|
|
|
David Collins
|
/
S
/ D
AVID
C
OLLINS
|
|
Controller
|
Date:
|
January 24, 2018
|
|
|
|
Directors:
|
|
|
|
|
|
Irving Bolotin
|
/
S
/ I
RVING
B
OLOTIN
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Steven L. Gerard
|
/
S
/ S
TEVEN
L. G
ERARD
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Theron I. ("Tig") Gilliam, Jr.
|
/s/ THERON I. ("TIG") GILLIAM, JR.
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Sherrill W. Hudson
|
/
S
/ S
HERRILL
W. H
UDSON
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Sidney Lapidus
|
/
S
/ S
IDNEY
L
APIDUS
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Teri McClure
|
/
S
/ T
ERI
M
C
C
LURE
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Armando Olivera
|
/S/ ARMANDO OLIVERA
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Donna Shalala
|
/S/ DONNA SHALALA
|
|
|
Date:
|
January 24, 2018
|
|
|
|
Jeffrey Sonnenfeld
|
/
S
/ J
EFFREY
S
ONNENFELD
|
|
|
Date:
|
January 24, 2018
|
/s/ DELOITTE & TOUCHE LLP
|
|
Certified Public Accountants
|
|
Miami, Florida
|
January 24, 2018
|
|
|
|
Additions
|
|
|
|
|
||||||||
(In thousands)
|
Beginning
balance
|
|
Charged to costs and expenses
|
|
Charged (credited) to other accounts
|
|
Deductions
|
|
Ending
balance
|
||||||
Year ended November 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||
Allowances deducted from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
||||||
Allowances for doubtful accounts and notes and other receivables
|
$
|
328
|
|
|
260
|
|
|
2,463
|
|
|
(202
|
)
|
|
2,849
|
|
Allowance for loan losses and loans receivable
|
$
|
33,575
|
|
|
32,850
|
|
|
(1
|
)
|
|
(63,232
|
)
|
|
3,192
|
|
Allowance against net deferred tax assets
|
$
|
5,773
|
|
|
650
|
|
|
—
|
|
|
—
|
|
|
6,423
|
|
Year ended November 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Allowances deducted from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
||||||
Allowances for doubtful accounts and notes and other receivables
|
$
|
768
|
|
|
125
|
|
|
(88
|
)
|
|
(477
|
)
|
|
328
|
|
Allowance for loan losses and loans receivable
|
$
|
39,486
|
|
|
18,818
|
|
|
—
|
|
|
(24,729
|
)
|
|
33,575
|
|
Allowance against net deferred tax assets
|
$
|
5,945
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
5,773
|
|
Year ended November 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||
Allowances deducted from assets to which they apply:
|
|
|
|
|
|
|
|
|
|
||||||
Allowances for doubtful accounts and notes and other receivables
|
$
|
3,257
|
|
|
370
|
|
|
(2,528
|
)
|
|
(331
|
)
|
|
768
|
|
Allowance for loan losses and loans receivable
|
$
|
62,104
|
|
|
11,465
|
|
|
—
|
|
|
(34,083
|
)
|
|
39,486
|
|
Allowance against net deferred tax assets
|
$
|
8,029
|
|
|
—
|
|
|
—
|
|
|
(2,084
|
)
|
|
5,945
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Apartment Investment and Management Company | AIV |
The Hanover Insurance Group, Inc. | THG |
Markel Corporation | MKL |
W. R. Berkley Corporation | WRB |
Suppliers
Supplier name | Ticker |
---|---|
Omega Flex, Inc. | OFLX |
The Home Depot, Inc. | HD |
Honeywell International Inc. | HON |
Caterpillar Inc. | CAT |
Deere & Company | DE |
3M Company | MMM |
Ecolab Inc. | ECL |
Waste Management, Inc. | WM |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|