These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
95-4337490
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
August 31,
|
|
November 30,
|
|||
|
|
2012 (1)
|
|
2011 (1)
|
|||
|
ASSETS
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
692,004
|
|
|
1,024,212
|
|
|
Restricted cash
|
6,601
|
|
|
8,590
|
|
|
|
Receivables, net
|
46,281
|
|
|
53,977
|
|
|
|
Inventories:
|
|
|
|
|||
|
Finished homes and construction in progress
|
1,693,221
|
|
|
1,334,703
|
|
|
|
Land and land under development
|
3,015,444
|
|
|
2,636,510
|
|
|
|
Consolidated inventory not owned
|
326,985
|
|
|
389,322
|
|
|
|
Total inventories
|
5,035,650
|
|
|
4,360,535
|
|
|
|
Investments in unconsolidated entities
|
570,666
|
|
|
545,760
|
|
|
|
Other assets
|
913,469
|
|
|
524,694
|
|
|
|
|
7,264,671
|
|
|
6,517,768
|
|
|
|
Rialto Investments:
|
|
|
|
|||
|
Cash and cash equivalents
|
72,679
|
|
|
83,938
|
|
|
|
Defeasance cash to retire notes payable
|
185,975
|
|
|
219,386
|
|
|
|
Loans receivable, net
|
496,802
|
|
|
713,354
|
|
|
|
Real estate owned, held-for-sale
|
115,718
|
|
|
143,677
|
|
|
|
Real estate owned, held-and-used, net
|
647,227
|
|
|
582,111
|
|
|
|
Investments in unconsolidated entities
|
101,668
|
|
|
124,712
|
|
|
|
Other assets
|
54,323
|
|
|
29,970
|
|
|
|
|
1,674,392
|
|
|
1,897,148
|
|
|
|
Lennar Financial Services
|
779,437
|
|
|
739,755
|
|
|
|
Total assets
|
$
|
9,718,500
|
|
|
9,154,671
|
|
|
(1)
|
Under certain provisions of Accounting Standards Codification (“ASC”) Topic 810,
Consolidations
, (“ASC 810”) the Company is required to separately disclose on its condensed consolidated balance sheets the assets owned by consolidated variable interest entities (“VIEs”) and liabilities of consolidated VIEs as to which neither Lennar Corporation, or any of its subsidiaries, has any obligations.
|
|
|
August 31,
|
|
November 30,
|
|||
|
|
2012 (2)
|
|
2011 (2)
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Accounts payable
|
$
|
169,863
|
|
|
201,101
|
|
|
Liabilities related to consolidated inventory not owned
|
268,207
|
|
|
326,200
|
|
|
|
Senior notes and other debts payable
|
3,671,595
|
|
|
3,362,759
|
|
|
|
Other liabilities
|
611,763
|
|
|
602,231
|
|
|
|
|
4,721,428
|
|
|
4,492,291
|
|
|
|
Rialto Investments:
|
|
|
|
|||
|
Notes payable and other liabilities
|
614,390
|
|
|
796,120
|
|
|
|
Lennar Financial Services
|
524,305
|
|
|
562,735
|
|
|
|
Total liabilities
|
5,860,123
|
|
|
5,851,146
|
|
|
|
Stockholders’ equity:
|
|
|
|
|||
|
Preferred stock
|
—
|
|
|
—
|
|
|
|
Class A common stock of $0.10 par value; Authorized: August 31, 2012 and November 30, 2011
- 300,000,000 shares; Issued: August 31, 2012 - 171,216,366 shares and November 30, 2011
-169,099,760 shares
|
17,122
|
|
|
16,910
|
|
|
|
Class B common stock of $0.10 par value; Authorized: August 31, 2012 and November 30, 2011
- 90,000,000 shares; Issued: August 31, 2012 - 32,982,815 shares and November 30, 2011
- 32,982,815 shares
|
3,298
|
|
|
3,298
|
|
|
|
Additional paid-in capital
|
2,378,574
|
|
|
2,341,079
|
|
|
|
Retained earnings
|
1,488,426
|
|
|
956,401
|
|
|
|
Treasury stock, at cost; August 31, 2012 - 11,702,017 Class A common shares and 1,679,620
Class B common shares; November 30, 2011 - 12,000,017 Class A common shares and
1,679,620 Class B common shares
|
(615,698
|
)
|
|
(621,220
|
)
|
|
|
Total stockholders’ equity
|
3,271,722
|
|
|
2,696,468
|
|
|
|
Noncontrolling interests
|
586,655
|
|
|
607,057
|
|
|
|
Total equity
|
3,858,377
|
|
|
3,303,525
|
|
|
|
Total liabilities and equity
|
$
|
9,718,500
|
|
|
9,154,671
|
|
|
(2)
|
As of
August 31, 2012
, total liabilities include
$719.0 million
related to consolidated VIEs as to which neither Lennar Corporation, nor any of its subsidiaries, has any obligations, of which
$7.8 million
is included in Lennar Homebuilding accounts payable,
$33.8 million
in Lennar Homebuilding liabilities related to consolidated inventory not owned,
$171.4 million
in Lennar Homebuilding senior notes and other debts payable,
$15.0 million
in Lennar Homebuilding other liabilities and
$491.0 million
in Rialto Investments notes payable and other liabilities.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding
|
$
|
955,800
|
|
|
711,754
|
|
|
2,388,321
|
|
|
1,840,939
|
|
|
Lennar Financial Services
|
106,764
|
|
|
66,374
|
|
|
263,574
|
|
|
183,509
|
|
|
|
Rialto Investments
|
37,194
|
|
|
42,065
|
|
|
102,874
|
|
|
118,283
|
|
|
|
Total revenues
|
1,099,758
|
|
|
820,193
|
|
|
2,754,769
|
|
|
2,142,731
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding (1)
|
850,432
|
|
|
662,909
|
|
|
2,167,019
|
|
|
1,741,383
|
|
|
|
Lennar Financial Services
|
81,441
|
|
|
58,386
|
|
|
212,021
|
|
|
171,843
|
|
|
|
Rialto Investments
|
46,396
|
|
|
33,562
|
|
|
109,964
|
|
|
94,184
|
|
|
|
Corporate general and administrative
|
32,286
|
|
|
22,776
|
|
|
88,296
|
|
|
66,726
|
|
|
|
Total costs and expenses
|
1,010,555
|
|
|
777,633
|
|
|
2,577,300
|
|
|
2,074,136
|
|
|
|
Lennar Homebuilding equity in earnings (loss) unconsolidated entities
|
(5,991
|
)
|
|
(4,552
|
)
|
|
(14,289
|
)
|
|
6,526
|
|
|
|
Lennar Homebuilding other income (expense), net (2)
|
(5,406
|
)
|
|
6,940
|
|
|
11,419
|
|
|
46,411
|
|
|
|
Other interest expense
|
(22,659
|
)
|
|
(24,107
|
)
|
|
(71,311
|
)
|
|
(68,654
|
)
|
|
|
Rialto Investments equity in earnings (loss) from unconsolidated entities
|
13,551
|
|
|
(6,505
|
)
|
|
37,578
|
|
|
(4,953
|
)
|
|
|
Rialto Investments other income (expense), net
|
(10,063
|
)
|
|
9,743
|
|
|
(23,675
|
)
|
|
38,275
|
|
|
|
Earnings before income taxes
|
58,635
|
|
|
24,079
|
|
|
117,191
|
|
|
86,200
|
|
|
|
Benefit (provision) for income taxes
|
12,776
|
|
|
(579
|
)
|
|
416,621
|
|
|
873
|
|
|
|
Net earnings (including net earnings (loss) attributable to
noncontrolling interests)
|
$
|
71,411
|
|
|
23,500
|
|
|
533,812
|
|
|
87,073
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests (3)
|
(15,698
|
)
|
|
2,770
|
|
|
(20,968
|
)
|
|
25,152
|
|
|
|
Net earnings attributable to Lennar
|
$
|
87,109
|
|
|
20,730
|
|
|
554,780
|
|
|
61,921
|
|
|
Basic earnings per share
|
$
|
0.46
|
|
|
0.11
|
|
|
2.93
|
|
|
0.33
|
|
|
Diluted earnings per share
|
$
|
0.40
|
|
|
0.11
|
|
|
2.56
|
|
|
0.33
|
|
|
Cash dividends per each Class A and Class B common share
|
$
|
0.04
|
|
|
0.04
|
|
|
0.12
|
|
|
0.12
|
|
|
(1)
|
Lennar Homebuilding costs and expenses include
$6.1 million
and
$11.7 million
, respectively, of valuation adjustments and write-offs of option deposits and pre-acquisition costs for the three and
nine months ended August 31, 2012
; and
$10.7 million
and
$19.6 million
, respectively, of valuation adjustments and write-offs of option deposits and pre-acquisition costs for the three and
nine months ended August 31, 2011
.
|
|
(2)
|
Lennar Homebuilding other income (expense), net, includes
$2.1 million
and
$15.3 million
of valuation adjustments to the Company’s investments in Lennar Homebuilding’s unconsolidated entities and write-offs of other assets for the
nine months ended August 31, 2011
.
|
|
(3)
|
Net earnings (loss) attributable to noncontrolling interests for the three and
nine months ended August 31, 2012
includes
($13.4) million
and
($14.6) million
, respectively, of losses related to the FDIC’s interest in the portfolio of real estate loans that the Company acquired in partnership with the FDIC. Net earnings (loss) attributable to noncontrolling interests for the three and
nine months ended August 31, 2011
includes
$6.1 million
and
$30.9 million
, respectively, of earnings related to the FDIC’s interest in the portfolio of real estate loans that the Company acquired in partnership with the FDIC.
|
|
|
Nine Months Ended
|
|||||
|
|
August 31,
|
|||||
|
|
2012
|
|
2011
|
|||
|
Cash flows from operating activities:
|
|
|
|
|||
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
$
|
533,812
|
|
|
87,073
|
|
|
Adjustments to reconcile net earnings (including net earnings (loss) attributable to noncontrolling
interests) to net cash used in operating activities:
|
|
|
|
|||
|
Depreciation and amortization
|
20,368
|
|
|
12,321
|
|
|
|
Amortization of discount/premium on debt, net
|
16,107
|
|
|
12,618
|
|
|
|
Lennar Homebuilding equity in (earnings) loss from unconsolidated entities
|
14,289
|
|
|
(6,526
|
)
|
|
|
Distributions of earnings from Lennar Homebuilding unconsolidated entities
|
1,005
|
|
|
11,410
|
|
|
|
Rialto Investments equity in (earnings) loss from unconsolidated entities
|
(37,578
|
)
|
|
4,953
|
|
|
|
Distributions of earnings from Rialto Investments unconsolidated entities
|
6,324
|
|
|
4,084
|
|
|
|
Share based compensation expense
|
24,181
|
|
|
16,220
|
|
|
|
Tax benefit from share-based awards
|
2,479
|
|
|
—
|
|
|
|
Excess tax benefits from share-based awards
|
(1,572
|
)
|
|
(283
|
)
|
|
|
Deferred income tax benefit
|
(422,418
|
)
|
|
—
|
|
|
|
Loss on partial redemption of Lennar Homebuilding senior notes
|
6,510
|
|
|
—
|
|
|
|
Gains on retirement of Lennar Homebuilding other debts payable
|
(988
|
)
|
|
—
|
|
|
|
Unrealized and realized gains on Rialto Investments real estate owned
|
(12,519
|
)
|
|
(56,909
|
)
|
|
|
Gains on sale of Rialto Investments commercial mortgage-backed securities
|
—
|
|
|
(4,743
|
)
|
|
|
Impairments of Rialto Investments loans receivable and REO
|
30,156
|
|
|
12,085
|
|
|
|
Valuation adjustments and write-offs of option deposits and pre-acquisition costs, other
receivables and other assets
|
12,671
|
|
|
34,892
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|||
|
Decrease in restricted cash
|
5,626
|
|
|
404
|
|
|
|
Decrease in receivables
|
48,949
|
|
|
10,633
|
|
|
|
Increase in inventories, excluding valuation adjustments and write-offs of option deposits
and pre-acquisition costs
|
(554,873
|
)
|
|
(118,132
|
)
|
|
|
Increase in other assets
|
(25,422
|
)
|
|
(104,863
|
)
|
|
|
(Increase) decrease in Lennar Financial Services loans-held-for-sale
|
(119,929
|
)
|
|
43,044
|
|
|
|
Decrease in accounts payable and other liabilities
|
(37,685
|
)
|
|
(73,864
|
)
|
|
|
Net cash used in operating activities
|
(490,507
|
)
|
|
(115,583
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|||
|
Net additions of operating properties and equipment
|
(3,201
|
)
|
|
(3,307
|
)
|
|
|
Investments in and contributions to Lennar Homebuilding unconsolidated entities
|
(55,687
|
)
|
|
(89,465
|
)
|
|
|
Distributions of capital from Lennar Homebuilding unconsolidated entities
|
26,538
|
|
|
25,280
|
|
|
|
Investments in and contributions to Rialto Investments unconsolidated entities
|
(28,722
|
)
|
|
(64,360
|
)
|
|
|
Distributions of capital from Rialto Investments unconsolidated entities
|
83,368
|
|
|
—
|
|
|
|
Decrease (increase) in Rialto Investments defeasance cash to retire notes payable
|
33,411
|
|
|
(88,358
|
)
|
|
|
Receipts of principal payments on Rialto Investments loans receivable
|
52,913
|
|
|
52,849
|
|
|
|
Proceeds from sales of Rialto Investments real estate owned
|
121,848
|
|
|
55,283
|
|
|
|
Improvements to Rialto Investments real estate owned
|
(10,288
|
)
|
|
(15,484
|
)
|
|
|
Purchases of Lennar Homebuilding investments available-for-sale
|
(7,224
|
)
|
|
—
|
|
|
|
Proceeds from sales of Lennar Homebuilding investments available-for-sale
|
10,853
|
|
|
—
|
|
|
|
Decrease (increase) in Lennar Financial Services loans held-for-investment, net
|
3,114
|
|
|
(192
|
)
|
|
|
Purchases of Lennar Financial Services investment securities
|
(5,205
|
)
|
|
(51,940
|
)
|
|
|
Proceeds from sale of investments in commercial mortgage-backed securities
|
—
|
|
|
11,127
|
|
|
|
Proceeds from maturities of Lennar Financial Services investment securities
|
19,232
|
|
|
6,938
|
|
|
|
Net cash provided by (used in) investing activities
|
$
|
240,950
|
|
|
(161,629
|
)
|
|
|
Nine Months Ended
|
|||||
|
|
August 31,
|
|||||
|
|
2012
|
|
2011
|
|||
|
Cash flows from financing activities:
|
|
|
|
|||
|
Net repayments under Lennar Financial Services debt
|
$
|
(52,420
|
)
|
|
(56,313
|
)
|
|
Proceeds from senior notes
|
400,000
|
|
|
—
|
|
|
|
Proceeds from convertible senior notes
|
50,000
|
|
|
—
|
|
|
|
Debt issuance costs of senior notes and convertible senior notes
|
(4,814
|
)
|
|
—
|
|
|
|
Partial redemption of senior notes
|
(210,862
|
)
|
|
—
|
|
|
|
Principal repayments on Rialto Investments notes payable
|
(170,889
|
)
|
|
—
|
|
|
|
Proceeds from other borrowings
|
31,561
|
|
|
2,957
|
|
|
|
Principal payments on other borrowings
|
(58,929
|
)
|
|
(84,463
|
)
|
|
|
Exercise of land option contracts from an unconsolidated land investment venture
|
(48,242
|
)
|
|
(33,827
|
)
|
|
|
Receipts related to noncontrolling interests
|
1,046
|
|
|
5,765
|
|
|
|
Payments related to noncontrolling interests
|
(480
|
)
|
|
(7,087
|
)
|
|
|
Excess tax benefits from share-based awards
|
1,572
|
|
|
283
|
|
|
|
Common stock:
|
|
|
|
|||
|
Issuances
|
16,323
|
|
|
5,547
|
|
|
|
Repurchases
|
—
|
|
|
(29
|
)
|
|
|
Dividends
|
(22,755
|
)
|
|
(22,425
|
)
|
|
|
Net cash used in financing activities
|
(68,889
|
)
|
|
(189,592
|
)
|
|
|
Net decrease in cash and cash equivalents
|
(318,446
|
)
|
|
(466,804
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
1,163,604
|
|
|
1,394,135
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
845,158
|
|
|
927,331
|
|
|
Summary of cash and cash equivalents:
|
|
|
|
|||
|
Lennar Homebuilding
|
$
|
692,004
|
|
|
800,332
|
|
|
Lennar Financial Services
|
80,475
|
|
|
57,423
|
|
|
|
Rialto Investments
|
72,679
|
|
|
69,576
|
|
|
|
|
$
|
845,158
|
|
|
927,331
|
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Non-cash contributions to unconsolidated entities
|
$
|
7,612
|
|
|
17,047
|
|
|
Non-cash distributions from unconsolidated entities
|
$
|
—
|
|
|
12,043
|
|
|
Inventory acquired in satisfaction of other assets including investments available-for-sale
|
$
|
91,554
|
|
|
—
|
|
|
Non-cash reclass from inventories to operating properties and equipment
|
$
|
—
|
|
|
126,525
|
|
|
Non-cash purchases of investments available-for-sale
|
$
|
12,520
|
|
|
—
|
|
|
Purchases of inventories and other assets financed by sellers
|
$
|
53,159
|
|
|
55,733
|
|
|
Rialto Investments:
|
|
|
|
|||
|
Real estate owned acquired in satisfaction/partial satisfaction of loans receivable
|
$
|
160,754
|
|
|
396,190
|
|
|
Consolidations of newly formed or previously unconsolidated entities, net:
|
|
|
|
|||
|
Receivables
|
$
|
—
|
|
|
2
|
|
|
Inventories
|
$
|
—
|
|
|
52,850
|
|
|
Investments in Lennar Homebuilding unconsolidated entities
|
$
|
—
|
|
|
(28,574
|
)
|
|
Other assets
|
$
|
—
|
|
|
380
|
|
|
Debts payable
|
$
|
—
|
|
|
(14,703
|
)
|
|
Other liabilities
|
$
|
—
|
|
|
(9,423
|
)
|
|
Noncontrolling interests
|
$
|
—
|
|
|
(532
|
)
|
|
(1)
|
Basis of Presentation
|
|
(2)
|
Operating and Reporting Segments
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets:
|
|
|
|
|||
|
Homebuilding East
|
$
|
1,522,331
|
|
|
1,312,750
|
|
|
Homebuilding Central
|
731,466
|
|
|
681,859
|
|
|
|
Homebuilding West
|
2,332,904
|
|
|
2,169,503
|
|
|
|
Homebuilding Southeast Florida
|
628,599
|
|
|
604,415
|
|
|
|
Homebuilding Houston
|
295,094
|
|
|
230,076
|
|
|
|
Homebuilding Other
|
688,856
|
|
|
595,615
|
|
|
|
Rialto Investments (1)
|
1,674,392
|
|
|
1,897,148
|
|
|
|
Lennar Financial Services
|
779,437
|
|
|
739,755
|
|
|
|
Corporate and unallocated
|
1,065,421
|
|
|
923,550
|
|
|
|
Total assets
|
$
|
9,718,500
|
|
|
9,154,671
|
|
|
(1)
|
Consists primarily of assets of consolidated VIEs (see Note 8).
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||
|
Homebuilding East
|
$
|
328,983
|
|
|
256,780
|
|
|
883,965
|
|
|
704,525
|
|
|
Homebuilding Central
|
138,728
|
|
|
101,151
|
|
|
339,005
|
|
|
260,312
|
|
|
|
Homebuilding West
|
179,114
|
|
|
144,898
|
|
|
459,909
|
|
|
362,177
|
|
|
|
Homebuilding Southeast Florida
|
106,876
|
|
|
66,763
|
|
|
227,543
|
|
|
153,784
|
|
|
|
Homebuilding Houston
|
136,075
|
|
|
96,065
|
|
|
323,364
|
|
|
230,904
|
|
|
|
Homebuilding Other
|
66,024
|
|
|
46,097
|
|
|
154,535
|
|
|
129,237
|
|
|
|
Lennar Financial Services
|
106,764
|
|
|
66,374
|
|
|
263,574
|
|
|
183,509
|
|
|
|
Rialto Investments
|
37,194
|
|
|
42,065
|
|
|
102,874
|
|
|
118,283
|
|
|
|
Total revenues (1)
|
$
|
1,099,758
|
|
|
820,193
|
|
|
2,754,769
|
|
|
2,142,731
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
|||||
|
Homebuilding East
|
$
|
26,230
|
|
|
19,504
|
|
|
66,468
|
|
|
50,299
|
|
|
Homebuilding Central (2)
|
10,012
|
|
|
(6,404
|
)
|
|
15,394
|
|
|
(24,878
|
)
|
|
|
Homebuilding West (3)
|
(266
|
)
|
|
(4,457
|
)
|
|
(17,244
|
)
|
|
36,033
|
|
|
|
Homebuilding Southeast Florida (4)
|
14,882
|
|
|
10,900
|
|
|
45,692
|
|
|
20,871
|
|
|
|
Homebuilding Houston
|
15,746
|
|
|
7,205
|
|
|
30,524
|
|
|
10,130
|
|
|
|
Homebuilding Other
|
4,708
|
|
|
378
|
|
|
6,287
|
|
|
(8,616
|
)
|
|
|
Lennar Financial Services
|
25,323
|
|
|
7,988
|
|
|
51,553
|
|
|
11,666
|
|
|
|
Rialto Investments
|
(5,714
|
)
|
|
11,741
|
|
|
6,813
|
|
|
57,421
|
|
|
|
Total operating earnings
|
90,921
|
|
|
46,855
|
|
|
205,487
|
|
|
152,926
|
|
|
|
Corporate general and administrative expenses
|
32,286
|
|
|
22,776
|
|
|
88,296
|
|
|
66,726
|
|
|
|
Earnings before income taxes
|
$
|
58,635
|
|
|
24,079
|
|
|
117,191
|
|
|
86,200
|
|
|
(1)
|
Total revenues are net of sales incentives of
$94.3 million
(
$26,100
per home delivered) and
$274.0 million
(
$29,500
per home delivered), respectively, for the three and
nine months ended August 31, 2012
, compared to
$95.1 million
(
$33,600
per home delivered) and
$247.9 million
(
$33,600
per home delivered), respectively, for the three and
nine months ended August 31, 2011
.
|
|
(2)
|
For the three and
nine months ended August 31, 2011
, operating loss includes
$0.5 million
and
$8.1 million
, respectively, of expenses associated with remedying pre-existing liabilities of a previously acquired company.
|
|
(3)
|
For the
nine months ended August 31, 2011
, operating earnings include
$37.5 million
related to the receipt of a litigation settlement, as well as
$15.4 million
related to the Company’s share of a gain on debt extinguishment and the recognition of
$10.0 million
of deferred management fees related to management services previously performed by the Company for one of its Lennar Homebuilding unconsolidated entities.
|
|
(4)
|
For the
nine months ended August 31, 2012
, operating earnings include a
$15.0 million
gain on the sale of an operating property.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Valuation adjustments to finished homes, CIP and land on which
|
|
|
|
|
|
|
|
|||||
|
the Company intends to build homes:
|
|
|
|
|
|
|
|
|||||
|
East
|
$
|
79
|
|
|
412
|
|
|
864
|
|
|
1,588
|
|
|
Central
|
6
|
|
|
4,741
|
|
|
214
|
|
|
8,818
|
|
|
|
West
|
2,346
|
|
|
2,357
|
|
|
4,317
|
|
|
3,939
|
|
|
|
Southeast Florida
|
2,139
|
|
|
777
|
|
|
2,775
|
|
|
1,540
|
|
|
|
Houston
|
41
|
|
|
113
|
|
|
130
|
|
|
330
|
|
|
|
Other
|
40
|
|
|
1,262
|
|
|
780
|
|
|
1,587
|
|
|
|
Total
|
4,651
|
|
|
9,662
|
|
|
9,080
|
|
|
17,802
|
|
|
|
Valuation adjustments to land the Company intends to sell or has sold
|
|
|
|
|
|
|
|
|||||
|
to third parties:
|
|
|
|
|
|
|
|
|||||
|
East
|
107
|
|
|
—
|
|
|
122
|
|
|
92
|
|
|
|
Central
|
15
|
|
|
1
|
|
|
15
|
|
|
180
|
|
|
|
West
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
Southeast Florida
|
22
|
|
|
—
|
|
|
354
|
|
|
—
|
|
|
|
Houston
|
—
|
|
|
11
|
|
|
—
|
|
|
21
|
|
|
|
Other
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|
|
Total
|
144
|
|
|
165
|
|
|
492
|
|
|
446
|
|
|
|
Write-offs of option deposits and pre-acquisition costs:
|
|
|
|
|
|
|
|
|||||
|
East
|
1,303
|
|
|
380
|
|
|
1,632
|
|
|
726
|
|
|
|
Central
|
7
|
|
|
344
|
|
|
61
|
|
|
370
|
|
|
|
West
|
—
|
|
|
172
|
|
|
232
|
|
|
172
|
|
|
|
Houston
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
|
Total
|
1,310
|
|
|
896
|
|
|
2,081
|
|
|
1,349
|
|
|
|
Company’s share of valuation adjustments related to assets of
|
|
|
|
|
|
|
|
|||||
|
of unconsolidated entities:
|
|
|
|
|
|
|
|
|||||
|
East
|
61
|
|
|
3
|
|
|
61
|
|
|
3
|
|
|
|
Central
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|
|
West
|
27
|
|
|
683
|
|
|
5,464
|
|
|
2,343
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
2,495
|
|
|
|
Total
|
88
|
|
|
686
|
|
|
5,525
|
|
|
5,212
|
|
|
|
Valuation adjustments to investments of unconsolidated entities:
|
|
|
|
|
|
|
|
|||||
|
East (1)
|
—
|
|
|
—
|
|
|
18
|
|
|
8,412
|
|
|
|
West
|
—
|
|
|
2,077
|
|
|
—
|
|
|
2,077
|
|
|
|
Total
|
—
|
|
|
2,077
|
|
|
18
|
|
|
10,489
|
|
|
|
Write-offs of other receivables and other assets:
|
|
|
|
|
|
|
|
|||||
|
East
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
4,806
|
|
|
|
Total
|
—
|
|
|
—
|
|
|
1,000
|
|
|
4,806
|
|
|
|
Total valuation adjustments and write-offs of option deposits and
|
|
|
|
|
|
|
|
|||||
|
pre-acquisition costs, other receivables and other assets
|
$
|
6,193
|
|
|
13,486
|
|
|
18,196
|
|
|
40,104
|
|
|
(1)
|
For the
nine months ended August 31, 2011
, the Company recorded a
$0.1 million
valuation adjustment related to a
$29.8 million
investment of a Lennar Homebuilding unconsolidated entity, which was the result of a linked transaction. The linked transaction resulted in a pre-tax gain of
$38.6 million
related to a debt extinguishment due to the Company's
|
|
(3)
|
Lennar Homebuilding Investments in Unconsolidated Entities
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues
|
$
|
110,823
|
|
|
104,690
|
|
|
264,336
|
|
|
255,004
|
|
|
Costs and expenses
|
126,007
|
|
|
108,599
|
|
|
303,717
|
|
|
261,073
|
|
|
|
Other income
|
10,515
|
|
|
—
|
|
|
10,515
|
|
|
123,007
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
(4,669
|
)
|
|
(3,909
|
)
|
|
(28,866
|
)
|
|
116,938
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities (1)
|
$
|
(5,991
|
)
|
|
(4,552
|
)
|
|
(14,289
|
)
|
|
6,526
|
|
|
(1)
|
For the
nine months ended August 31, 2012
, Lennar Homebuilding equity in earnings (loss) includes
$5.5 million
, of valuation adjustments related to strategic asset sales at Lennar Homebuilding's unconsolidated entities. For the
nine months ended August 31, 2011
, Lennar Homebuilding equity in earnings (loss) included a
$15.4 million
gain related to the Company’s share of a
$123.0 million
gain on debt extinguishment at a Lennar Homebuilding unconsolidated entity, partially offset by
$5.2 million
of valuation adjustments related to assets of Lennar Homebuilding’s unconsolidated entities.
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
108,024
|
|
|
90,584
|
|
|
Inventories
|
2,840,523
|
|
|
2,895,241
|
|
|
|
Other assets
|
233,199
|
|
|
277,152
|
|
|
|
|
$
|
3,181,746
|
|
|
3,262,977
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
284,939
|
|
|
246,384
|
|
|
Debt
|
783,844
|
|
|
960,627
|
|
|
|
Equity
|
2,112,963
|
|
|
2,055,966
|
|
|
|
|
$
|
3,181,746
|
|
|
3,262,977
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Several recourse debt - repayment
|
$
|
44,795
|
|
|
62,408
|
|
|
Joint and several recourse debt - repayment
|
22,043
|
|
|
46,292
|
|
|
|
The Company’s maximum recourse exposure
|
66,838
|
|
|
108,700
|
|
|
|
Less: joint and several reimbursement agreements with the Company’s partners
|
(18,673
|
)
|
|
(33,795
|
)
|
|
|
The Company’s net recourse exposure
|
$
|
48,165
|
|
|
74,905
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets
|
$
|
1,807,541
|
|
|
1,865,144
|
|
|
Liabilities
|
$
|
766,222
|
|
|
815,815
|
|
|
Equity
|
$
|
1,041,319
|
|
|
1,049,329
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
The Company’s net recourse exposure
|
$
|
48,165
|
|
|
74,905
|
|
|
Reimbursement agreements from partners
|
18,673
|
|
|
33,795
|
|
|
|
The Company’s maximum recourse exposure
|
$
|
66,838
|
|
|
108,700
|
|
|
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
104,874
|
|
|
149,937
|
|
|
Non-recourse land seller debt or other debt
|
26,341
|
|
|
26,391
|
|
|
|
Non-recourse debt with completion guarantees
|
476,650
|
|
|
441,770
|
|
|
|
Non-recourse debt without completion guarantees
|
109,141
|
|
|
233,829
|
|
|
|
Non-recourse debt to the Company
|
717,006
|
|
|
851,927
|
|
|
|
Total debt
|
$
|
783,844
|
|
|
960,627
|
|
|
The Company’s maximum recourse exposure as a % of total JV debt
|
9
|
%
|
|
11
|
%
|
|
|
(4)
|
Equity and Comprehensive Earnings (Loss)
|
|
|
|
|
Stockholders’ Equity
|
|
|
||||||||||||||||
|
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional Paid
in Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
||||||||
|
Balance at November 30, 2011
|
$
|
3,303,525
|
|
|
16,910
|
|
|
3,298
|
|
|
2,341,079
|
|
|
(621,220
|
)
|
|
956,401
|
|
|
607,057
|
|
|
Net earnings (including net loss
attributable to noncontrolling
interests)
|
533,812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
554,780
|
|
|
(20,968
|
)
|
|
|
Employee stock and directors
plans
|
18,949
|
|
|
212
|
|
|
—
|
|
|
13,215
|
|
|
5,522
|
|
|
—
|
|
|
—
|
|
|
|
Tax benefit from employee stock
plans and vesting of restricted
stock
|
2,479
|
|
|
—
|
|
|
—
|
|
|
2,479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of restricted stock
|
21,801
|
|
|
—
|
|
|
—
|
|
|
21,801
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Cash dividends
|
(22,755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,755
|
)
|
|
—
|
|
|
|
Receipts related to
noncontrolling interests
|
1,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,046
|
|
|
|
Payments related to
noncontrolling interests
|
(480
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(480
|
)
|
|
|
Balance at August 31, 2012
|
$
|
3,858,377
|
|
|
17,122
|
|
|
3,298
|
|
|
2,378,574
|
|
|
(615,698
|
)
|
|
1,488,426
|
|
|
586,655
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
||||||||||||||||
|
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional Paid
in Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
||||||||
|
Balance at November 30, 2010
|
$
|
3,194,383
|
|
|
16,701
|
|
|
3,297
|
|
|
2,310,339
|
|
|
(615,496
|
)
|
|
894,108
|
|
|
585,434
|
|
|
Net earnings (including net
earnings attributable to
noncontrolling interests)
|
87,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,921
|
|
|
25,152
|
|
|
|
Employee stock and directors
plans
|
9,045
|
|
|
39
|
|
|
1
|
|
|
9,034
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
Amortization of restricted stock
|
13,001
|
|
|
—
|
|
|
—
|
|
|
13,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Cash dividends
|
(22,425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,425
|
)
|
|
—
|
|
|
|
Receipts related to
noncontrolling interests
|
5,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,765
|
|
|
|
Payments related to
noncontrolling interests
|
(7,087
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,087
|
)
|
|
|
Lennar Homebuilding non-cash
consolidations
|
532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|
|
Balance at August 31, 2011
|
$
|
3,280,287
|
|
|
16,740
|
|
|
3,298
|
|
|
2,332,374
|
|
|
(615,525
|
)
|
|
933,604
|
|
|
609,796
|
|
|
(5)
|
Income Taxes
|
|
(6)
|
Earnings Per Share
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands, except per share amounts)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Numerator:
|
|
|
|
|
|
|
|
|||||
|
Net earnings attributable to Lennar
|
$
|
87,109
|
|
|
20,730
|
|
|
554,780
|
|
|
61,921
|
|
|
Less: distributed earnings allocated to nonvested shares
|
151
|
|
|
94
|
|
|
378
|
|
|
288
|
|
|
|
Less: undistributed earnings allocated to nonvested shares
|
1,378
|
|
|
164
|
|
|
8,411
|
|
|
504
|
|
|
|
Numerator for basic earnings per share
|
85,580
|
|
|
20,472
|
|
|
545,991
|
|
|
61,129
|
|
|
|
Plus: interest on 2.00% convertible senior notes due 2020 and
3.25% convertible senior notes due 2021
|
2,710
|
|
|
871
|
|
|
8,504
|
|
|
2,614
|
|
|
|
Plus: undistributed earnings allocated to convertible shares
|
1,378
|
|
|
164
|
|
|
8,411
|
|
|
503
|
|
|
|
Less: undistributed earnings reallocated to convertible shares
|
1,215
|
|
|
166
|
|
|
7,352
|
|
|
508
|
|
|
|
Numerator for diluted earnings per share
|
$
|
88,453
|
|
|
21,341
|
|
|
555,554
|
|
|
63,738
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|||||
|
Denominator for basic earnings per share - weighted average
common shares outstanding
|
186,761
|
|
|
184,665
|
|
|
186,397
|
|
|
184,480
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|||||
|
Shared based payments
|
1,087
|
|
|
482
|
|
|
1,015
|
|
|
620
|
|
|
|
Convertible senior notes
|
31,732
|
|
|
10,005
|
|
|
29,723
|
|
|
10,005
|
|
|
|
Denominator for diluted earnings per share - weighted average
common shares outstanding
|
219,580
|
|
|
195,152
|
|
|
217,135
|
|
|
195,105
|
|
|
|
Basic earnings per share
|
$
|
0.46
|
|
|
0.11
|
|
|
2.93
|
|
|
0.33
|
|
|
Diluted earnings per share
|
$
|
0.40
|
|
|
0.11
|
|
|
2.56
|
|
|
0.33
|
|
|
(7)
|
Lennar Financial Services Segment
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
80,475
|
|
|
55,454
|
|
|
Restricted cash
|
12,682
|
|
|
16,319
|
|
|
|
Receivables, net (1)
|
131,293
|
|
|
220,546
|
|
|
|
Loans held-for-sale (2)
|
421,840
|
|
|
303,780
|
|
|
|
Loans held-for-investment, net
|
21,672
|
|
|
24,262
|
|
|
|
Investments held-to-maturity
|
33,366
|
|
|
48,860
|
|
|
|
Goodwill
|
34,046
|
|
|
34,046
|
|
|
|
Other (3)
|
44,063
|
|
|
36,488
|
|
|
|
|
$
|
779,437
|
|
|
739,755
|
|
|
Liabilities:
|
|
|
|
|||
|
Notes and other debts payable
|
$
|
357,713
|
|
|
410,134
|
|
|
Other (4)
|
166,592
|
|
|
152,601
|
|
|
|
|
$
|
524,305
|
|
|
562,735
|
|
|
(1)
|
Receivables, net primarily relate to loans sold to investors for which the Company had not yet been paid as of
August 31, 2012
and
November 30, 2011
, respectively.
|
|
(2)
|
Loans held-for-sale relate to unsold loans carried at fair value.
|
|
(3)
|
Other assets include mortgage loan commitments carried at fair value of
$11.7 million
and
$4.2 million
, respectively, as of
August 31, 2012
and
November 30, 2011
.
|
|
(4)
|
Other liabilities include
$79.1 million
and
$75.4 million
, respectively, as of
August 31, 2012
and
November 30, 2011
, of certain of the Company’s self-insurance reserves related to general liability and workers’ compensation. Other liabilities also include forward contracts carried at fair value of
$4.0 million
and
$1.4 million
, respectively, as of
August 31, 2012
and
November 30, 2011
.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Loan origination liabilities, beginning of period
|
$
|
6,198
|
|
|
9,951
|
|
|
6,050
|
|
|
9,872
|
|
|
Provision for losses during the period
|
165
|
|
|
118
|
|
|
380
|
|
|
247
|
|
|
|
Adjustments to pre-existing provisions for losses from changes in estimates
|
—
|
|
|
—
|
|
|
253
|
|
|
(50
|
)
|
|
|
Payments/settlements (1)
|
(209
|
)
|
|
(3,174
|
)
|
|
(529
|
)
|
|
(3,174
|
)
|
|
|
Loan origination liabilities, end of period
|
$
|
6,154
|
|
|
6,895
|
|
|
6,154
|
|
|
6,895
|
|
|
(1)
|
Payments/settlements during the
three months ended August 31, 2011
include a settlement the Company paid to one of its largest investors, which settled all outstanding and potential future repurchase demands related to originations sold to them prior to 2009.
|
|
(8)
|
Rialto Investments Segment
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
72,679
|
|
|
83,938
|
|
|
Defeasance cash to retire notes payable
|
185,975
|
|
|
219,386
|
|
|
|
Loans receivable, net
|
496,802
|
|
|
713,354
|
|
|
|
Real estate owned - held-for-sale
|
115,718
|
|
|
143,677
|
|
|
|
Real estate owned - held-and-used, net
|
647,227
|
|
|
582,111
|
|
|
|
Investments in unconsolidated entities
|
101,668
|
|
|
124,712
|
|
|
|
Investments held-to-maturity
|
14,771
|
|
|
14,096
|
|
|
|
Other
|
39,552
|
|
|
15,874
|
|
|
|
|
$
|
1,674,392
|
|
|
1,897,148
|
|
|
Liabilities:
|
|
|
|
|||
|
Notes payable
|
$
|
594,813
|
|
|
765,541
|
|
|
Other
|
19,577
|
|
|
30,579
|
|
|
|
|
$
|
614,390
|
|
|
796,120
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues
|
$
|
37,194
|
|
|
42,065
|
|
|
102,874
|
|
|
118,283
|
|
|
Costs and expenses
|
46,396
|
|
|
33,562
|
|
|
109,964
|
|
|
94,184
|
|
|
|
Rialto Investments equity in earnings (loss) from unconsolidated entities
|
13,551
|
|
|
(6,505
|
)
|
|
37,578
|
|
|
(4,953
|
)
|
|
|
Rialto Investments other income (expense), net
|
(10,063
|
)
|
|
9,743
|
|
|
(23,675
|
)
|
|
38,275
|
|
|
|
Operating earnings (loss) (1)
|
$
|
(5,714
|
)
|
|
11,741
|
|
|
6,813
|
|
|
57,421
|
|
|
(1)
|
Operating earnings (loss) for the three and
nine months ended August 31, 2012
include net loss attributable to noncontrolling interests of
$13.4 million
and
$14.6 million
, respectively. Operating earnings (loss) for the three and
nine months ended August 31, 2011
include net earnings attributable to noncontrolling interests of
$6.1 million
and
$30.9 million
, respectively.
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Land
|
$
|
249,065
|
|
|
348,234
|
|
|
Single family homes
|
105,273
|
|
|
152,265
|
|
|
|
Commercial properties
|
96,959
|
|
|
172,799
|
|
|
|
Multi-family homes
|
23,186
|
|
|
28,108
|
|
|
|
Other
|
22,319
|
|
|
11,948
|
|
|
|
Loans receivable
|
$
|
496,802
|
|
|
713,354
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Outstanding principal balance
|
$
|
903,402
|
|
|
1,331,094
|
|
|
Carrying value
|
$
|
446,216
|
|
|
639,642
|
|
|
(In thousands)
|
August 31,
2012 |
|
August 31,
2011 |
|||
|
Accretable yield, beginning of period
|
$
|
209,480
|
|
|
396,311
|
|
|
Additions
|
43,306
|
|
|
16,173
|
|
|
|
Deletions
|
(71,830
|
)
|
|
(72,864
|
)
|
|
|
Accretions
|
(58,108
|
)
|
|
(87,549
|
)
|
|
|
Accretable yield, end of period
|
$
|
122,848
|
|
|
252,071
|
|
|
|
|
|
Recorded Investment
|
|
|
|||||||
|
(In thousands)
|
Unpaid
Principal Balance
|
|
With
Allowance
|
|
Without
Allowance
|
|
Total Recorded
Investment
|
|||||
|
Land
|
$
|
28,682
|
|
|
4,203
|
|
|
5,365
|
|
|
9,568
|
|
|
Single family homes
|
24,357
|
|
|
2,217
|
|
|
11,744
|
|
|
13,961
|
|
|
|
Commercial properties
|
35,996
|
|
|
919
|
|
|
20,992
|
|
|
21,911
|
|
|
|
Multi-family homes
|
10,928
|
|
|
—
|
|
|
5,146
|
|
|
5,146
|
|
|
|
Loans receivable
|
$
|
99,963
|
|
|
7,339
|
|
|
43,247
|
|
|
50,586
|
|
|
|
|
|
Recorded Investment
|
|
|
|||||||
|
(In thousands)
|
Unpaid
Principal Balance
|
|
With
Allowance
|
|
Without
Allowance
|
|
Total Recorded
Investment
|
|||||
|
Land
|
$
|
75,557
|
|
|
—
|
|
|
24,692
|
|
|
24,692
|
|
|
Single family homes
|
55,377
|
|
|
1,956
|
|
|
13,235
|
|
|
15,191
|
|
|
|
Commercial properties
|
48,293
|
|
|
2,660
|
|
|
24,434
|
|
|
27,094
|
|
|
|
Multi-family homes
|
16,750
|
|
|
—
|
|
|
6,735
|
|
|
6,735
|
|
|
|
Other
|
405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Loans receivable
|
$
|
196,382
|
|
|
4,616
|
|
|
69,096
|
|
|
73,712
|
|
|
(In thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||
|
Land
|
$
|
239,497
|
|
|
9,568
|
|
|
249,065
|
|
|
Single family homes
|
91,312
|
|
|
13,961
|
|
|
105,273
|
|
|
|
Commercial properties
|
75,048
|
|
|
21,911
|
|
|
96,959
|
|
|
|
Multi-family homes
|
18,040
|
|
|
5,146
|
|
|
23,186
|
|
|
|
Other
|
22,319
|
|
|
—
|
|
|
22,319
|
|
|
|
Loans receivable
|
$
|
446,216
|
|
|
50,586
|
|
|
496,802
|
|
|
(In thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||
|
Land
|
$
|
323,542
|
|
|
24,692
|
|
|
348,234
|
|
|
Single family homes
|
137,074
|
|
|
15,191
|
|
|
152,265
|
|
|
|
Commercial properties
|
145,705
|
|
|
27,094
|
|
|
172,799
|
|
|
|
Multi-family homes
|
21,373
|
|
|
6,735
|
|
|
28,108
|
|
|
|
Other
|
11,948
|
|
|
—
|
|
|
11,948
|
|
|
|
Loans receivable
|
$
|
639,642
|
|
|
73,712
|
|
|
713,354
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
REO - held-for-sale, beginning of period
|
$
|
113,115
|
|
|
514,249
|
|
|
143,677
|
|
|
250,286
|
|
|
Additions
|
6,428
|
|
|
125,881
|
|
|
7,783
|
|
|
406,090
|
|
|
|
Improvements
|
1,439
|
|
|
7,250
|
|
|
7,438
|
|
|
15,484
|
|
|
|
Sales
|
(27,956
|
)
|
|
(31,700
|
)
|
|
(110,010
|
)
|
|
(52,254
|
)
|
|
|
Impairments
|
(810
|
)
|
|
—
|
|
|
(2,432
|
)
|
|
—
|
|
|
|
Transfers to Lennar Homebuilding
|
(7,431
|
)
|
|
—
|
|
|
(11,335
|
)
|
|
(3,926
|
)
|
|
|
Transfers to/from held-and-used, net (1)
|
30,933
|
|
|
—
|
|
|
80,597
|
|
|
—
|
|
|
|
REO - held-for-sale, end of period
|
$
|
115,718
|
|
|
615,680
|
|
|
115,718
|
|
|
615,680
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
REO - held-and-used, net, beginning of period
|
$
|
634,401
|
|
|
16,467
|
|
|
582,111
|
|
|
7,818
|
|
|
Additions
|
44,958
|
|
|
35,246
|
|
|
154,633
|
|
|
43,980
|
|
|
|
Improvements
|
2,070
|
|
|
—
|
|
|
2,850
|
|
|
—
|
|
|
|
Sales
|
—
|
|
|
—
|
|
|
(981
|
)
|
|
—
|
|
|
|
Impairments
|
(1,880
|
)
|
|
—
|
|
|
(5,153
|
)
|
|
—
|
|
|
|
Depreciation
|
(1,389
|
)
|
|
(61
|
)
|
|
(5,636
|
)
|
|
(146
|
)
|
|
|
Transfers to/from held-for-sale (1)
|
(30,933
|
)
|
|
—
|
|
|
(80,597
|
)
|
|
—
|
|
|
|
REO - held-and-used, net, end of period
|
$
|
647,227
|
|
|
51,652
|
|
|
647,227
|
|
|
51,652
|
|
|
(1)
|
During the three and
nine months ended August 31, 2012
, the Rialto segment transferred certain properties to/from REO held-and-used, net to/from REO held-for-sale as a result of changes in the disposition strategy of the real estate assets.
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets (1):
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
192,212
|
|
|
60,936
|
|
|
Loans receivable
|
392,251
|
|
|
274,213
|
|
|
|
Real estate owned
|
147,306
|
|
|
47,204
|
|
|
|
Investment securities
|
712,636
|
|
|
4,336,418
|
|
|
|
Other assets
|
200,760
|
|
|
171,196
|
|
|
|
|
$
|
1,645,165
|
|
|
4,889,967
|
|
|
Liabilities and equity (1):
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
116,946
|
|
|
320,353
|
|
|
Notes payable
|
160,310
|
|
|
40,877
|
|
|
|
Partner loans
|
163,516
|
|
|
137,820
|
|
|
|
Debt due to the U.S. Treasury
|
—
|
|
|
2,044,950
|
|
|
|
Equity
|
1,204,393
|
|
|
2,345,967
|
|
|
|
|
$
|
1,645,165
|
|
|
4,889,967
|
|
|
(1)
|
During the
three months ended August 31, 2012
, the AB PPIP fund started unwinding its operations by selling its investments. Therefore, the assets of the Rialto Investments unconsolidated entities decreased significantly from November 30, 2011 to August 31, 2012. Monetization of the remaining securities in the AB PPIP fund is being finalized and liquidating distributions are expected during the fourth quarter of 2012.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues
|
$
|
115,800
|
|
|
122,153
|
|
|
357,328
|
|
|
355,085
|
|
|
Costs and expenses
|
75,233
|
|
|
53,183
|
|
|
178,414
|
|
|
139,699
|
|
|
|
Other income (expense), net (1)
|
366,696
|
|
|
(303,141
|
)
|
|
670,471
|
|
|
(382,271
|
)
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
407,263
|
|
|
(234,171
|
)
|
|
849,385
|
|
|
(166,885
|
)
|
|
Rialto Investments equity in earnings (loss) from unconsolidated entities
|
$
|
13,551
|
|
|
(6,505
|
)
|
|
37,578
|
|
|
(4,953
|
)
|
|
(1)
|
Other income (expense), net, for the three and
nine months ended August 31, 2012
includes the AB PPIP Fund's mark-to-market unrealized gains and unrealized losses, as well as realized gains from the sale of investments in the portfolio underlying the AB PPIP fund, all of which the Company’s portion is a small percentage. Other income (expense), net, for the three and
nine months ended August 31, 2011
includes the AB PPIP Fund’s mark-to-market unrealized gains and unrealized losses, of which the Company’s portion is a small percentage.
|
|
(9)
|
Lennar Homebuilding Cash and Cash Equivalents
|
|
(10)
|
Lennar Homebuilding Restricted Cash
|
|
(11)
|
Lennar Homebuilding Senior Notes and Other Debts Payable
|
|
(Dollars in thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
5.95% senior notes due 2013
|
$
|
62,920
|
|
|
266,855
|
|
|
5.50% senior notes due 2014
|
249,128
|
|
|
248,967
|
|
|
|
5.60% senior notes due 2015
|
500,769
|
|
|
500,999
|
|
|
|
6.50% senior notes due 2016
|
249,851
|
|
|
249,819
|
|
|
|
4.75% senior notes due 2017
|
400,000
|
|
|
—
|
|
|
|
12.25% senior notes due 2017
|
394,457
|
|
|
393,700
|
|
|
|
6.95% senior notes due 2018
|
247,873
|
|
|
247,598
|
|
|
|
2.00% convertible senior notes due 2020
|
276,500
|
|
|
276,500
|
|
|
|
2.75% convertible senior notes due 2020
|
398,390
|
|
|
388,417
|
|
|
|
3.25% convertible senior notes due 2021
|
400,000
|
|
|
350,000
|
|
|
|
Mortgages notes on land and other debt
|
491,707
|
|
|
439,904
|
|
|
|
|
$
|
3,671,595
|
|
|
3,362,759
|
|
|
(12)
|
Product Warranty
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Warranty reserve, beginning of period
|
$
|
84,488
|
|
|
91,177
|
|
|
88,120
|
|
|
109,179
|
|
|
Warranties issued during the period
|
9,469
|
|
|
7,070
|
|
|
24,430
|
|
|
18,408
|
|
|
|
Adjustments to pre-existing warranties from changes in estimates
|
766
|
|
|
4,894
|
|
|
5,813
|
|
|
4,856
|
|
|
|
Payments
|
(9,942
|
)
|
|
(11,234
|
)
|
|
(33,582
|
)
|
|
(40,536
|
)
|
|
|
Warranty reserve, end of period
|
$
|
84,781
|
|
|
91,907
|
|
|
84,781
|
|
|
91,907
|
|
|
(13)
|
Share-Based Payment
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Stock options
|
$
|
580
|
|
|
925
|
|
|
2,380
|
|
|
3,219
|
|
|
Nonvested shares
|
7,669
|
|
|
3,789
|
|
|
21,801
|
|
|
13,001
|
|
|
|
Total compensation expense for share-based awards
|
$
|
8,249
|
|
|
4,714
|
|
|
24,181
|
|
|
16,220
|
|
|
(14)
|
Financial Instruments
|
|
|
|
|
August 31, 2012
|
|
November 30, 2011
|
|||||||||
|
|
Fair Value
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|||||
|
(In thousands)
|
Hierarchy
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable, net
|
Level 3
|
|
$
|
496,802
|
|
|
513,160
|
|
|
713,354
|
|
|
749,382
|
|
|
Investments held-to-maturity
|
Level 3
|
|
$
|
14,771
|
|
|
14,662
|
|
|
14,096
|
|
|
13,996
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment, net
|
Level 3
|
|
$
|
21,672
|
|
|
19,513
|
|
|
24,262
|
|
|
22,736
|
|
|
Investments held-to-maturity
|
Level 2
|
|
$
|
33,366
|
|
|
33,376
|
|
|
48,860
|
|
|
47,651
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|||||
|
Senior notes and other debts payable
|
Level 2
|
|
$
|
3,671,595
|
|
|
4,454,509
|
|
|
3,362,759
|
|
|
3,491,212
|
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes payable
|
Level 2
|
|
$
|
594,813
|
|
|
576,151
|
|
|
765,541
|
|
|
729,943
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|||||
|
Notes and other debts payable
|
Level 2
|
|
$
|
357,713
|
|
|
357,713
|
|
|
410,134
|
|
|
410,134
|
|
|
Financial Instruments
|
Fair Value
Hierarchy
|
|
Fair Value at
August 31, 2012 |
|
Fair Value at
November 30, 2011 |
|||
|
(In thousands)
|
|
|
|
|
|
|||
|
Lennar Financial Services:
|
|
|
|
|
|
|||
|
Loans held-for-sale (1)
|
Level 2
|
|
$
|
421,840
|
|
|
303,780
|
|
|
Mortgage loan commitments
|
Level 2
|
|
$
|
11,658
|
|
|
4,192
|
|
|
Forward contracts
|
Level 2
|
|
$
|
(3,956
|
)
|
|
(1,404
|
)
|
|
Lennar Homebuilding:
|
|
|
|
|
|
|||
|
Investments available-for-sale
|
Level 3
|
|
$
|
19,045
|
|
|
42,892
|
|
|
(1)
|
The aggregate fair value of loans held-for-sale of
$421.8 million
at
August 31, 2012
exceeds their aggregate principal balance of
$402.6 million
by
$19.2 million
. The aggregate fair value of loans held-for-sale of
$303.8 million
at
November 30, 2011
exceeds their aggregate principal balance of
$292.2 million
by
$11.6 million
.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Changes in fair value included in Lennar Financial Services revenues:
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-sale
|
$
|
5,403
|
|
|
1,896
|
|
|
7,694
|
|
|
4,590
|
|
|
Mortgage loan commitments
|
$
|
281
|
|
|
2,239
|
|
|
7,466
|
|
|
5,903
|
|
|
Forward contracts
|
$
|
1,478
|
|
|
265
|
|
|
(2,552
|
)
|
|
(6,106
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||
|
(In thousands)
|
August 31, 2012
|
|||||
|
Investments available-for-sale, beginning of period
|
$
|
24,306
|
|
|
42,892
|
|
|
Purchases and other (1)
|
—
|
|
|
20,998
|
|
|
|
Sales
|
(4,092
|
)
|
|
(10,528
|
)
|
|
|
Settlements (2)
|
(1,169
|
)
|
|
(34,317
|
)
|
|
|
Investments available-for-sale, end of period
|
$
|
19,045
|
|
|
19,045
|
|
|
(1)
|
Represents investments in community development district bonds that mature at various dates between 2022 and 2042.
|
|
(2)
|
The investments available-for-sale that were settled during both the three and
nine months ended August 31, 2012
related to investments in community development district bonds, which were in default by the borrower and regarding which the Company foreclosed on the underlying real estate collateral. Therefore, these investments were reclassified from other assets to land and land under development.
|
|
Non-financial assets
|
Fair Value
Hierarchy
|
|
Fair Value
Three Months Ended August 31, 2012 |
|
Total Losses (1)
|
|||
|
(In thousands)
|
|
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|
|
|||
|
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
8,049
|
|
|
(4,651
|
)
|
|
Rialto Investments:
|
|
|
|
|
|
|||
|
REO - held-for-sale (3)
|
Level 3
|
|
$
|
10,101
|
|
|
(2,682
|
)
|
|
REO - held-and-used, net (4)
|
Level 3
|
|
$
|
53,292
|
|
|
(2,006
|
)
|
|
(1)
|
Represents total losses due to valuation adjustments and total losses from acquisitions of real estate through foreclosure and REO impairments recorded during the
three months ended August 31, 2012
.
|
|
(2)
|
Finished homes and construction in progress with an aggregate carrying value of
$12.7 million
were written down to their fair value of
$8.0 million
, resulting in valuation adjustments of
$4.7 million
, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the
three months ended August 31, 2012
.
|
|
(3)
|
REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of
$8.3 million
and a fair value of
$6.4 million
. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The losses upon acquisition of REO, held-for-sale, were
$1.9 million
. As part of management’s periodic valuations of its REO, held-for-sale, during the
three months ended August 31, 2012
, REO, held-for-sale, with an aggregate value of
$4.5 million
were written down to their fair value of
$3.7 million
, resulting in impairments of
$0.8 million
. These losses and impairments are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
three months ended August 31, 2012
.
|
|
(4)
|
REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of
$45.1 million
and a fair value of
$45.0 million
. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The losses upon acquisition of REO, held-and-used, net, were
$0.1 million
. As part of management’s periodic valuations of its REO, held-and-used, net, during the
three months ended August 31, 2012
, REO, held-and-used, net, with an aggregate value of
$10.2 million
were written down to their fair value of
$8.3 million
, resulting in impairments of
$1.9 million
. These losses and impairments are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
three months ended August 31, 2012
.
|
|
Non-financial assets
|
Fair Value
Hierarchy
|
|
Fair Value
Three Months Ended August 31, 2011 |
|
Total Losses (1)
|
|||
|
(In thousands)
|
|
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|
|
|||
|
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
18,711
|
|
|
(9,662
|
)
|
|
Investments in unconsolidated entities (3)
|
Level 3
|
|
$
|
12,644
|
|
|
(2,077
|
)
|
|
Rialto Investments:
|
|
|
|
|
|
|||
|
REO - held-for-sale (4)
|
Level 3
|
|
$
|
125,881
|
|
|
18,375
|
|
|
REO - held-and-used, net (5)
|
Level 3
|
|
$
|
35,246
|
|
|
465
|
|
|
(1)
|
Represents total losses due to valuation adjustments and total gains from acquisitions of real estate through foreclosure recorded during the
three months ended August 31, 2011
.
|
|
(2)
|
Finished homes and construction in progress with an aggregate carrying value of
$28.4 million
were written down to their fair value of
$18.7 million
, resulting in valuation adjustments of
$9.7 million
, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the
three months ended August 31, 2011
.
|
|
(3)
|
Lennar Homebuilding investments in unconsolidated entities with an aggregate carrying value of
$14.7 million
were written down to their fair value of
$12.6 million
, resulting in valuation adjustments of
$2.1 million
, which were included in Lennar Homebuilding other income (expense), net, in the Company’s statement of operations for the
three months ended August 31, 2011
.
|
|
(4)
|
REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of
$107.5 million
and a fair value of
$125.9 million
. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-for-sale, were
$18.4 million
and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
three months ended August 31, 2011
.
|
|
(5)
|
REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of
$34.7 million
and a fair value of
$35.2 million
. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-and-used, net, were
$0.5 million
and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
three months ended August 31, 2011
.
|
|
Non-financial assets
|
Fair Value
Hierarchy
|
|
Fair Value
Nine Months Ended August 31, 2012 |
|
Total Losses (1)
|
|||
|
(In thousands)
|
|
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|
|
|||
|
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
10,810
|
|
|
(9,080
|
)
|
|
Land and land under development (3)
|
Level 3
|
|
$
|
13,318
|
|
|
(332
|
)
|
|
Rialto Investments:
|
|
|
|
|
|
|||
|
REO - held-for-sale (4)
|
Level 3
|
|
$
|
23,967
|
|
|
(4,870
|
)
|
|
REO - held-and-used, net (5)
|
Level 3
|
|
$
|
173,665
|
|
|
(1,051
|
)
|
|
(1)
|
Represents total losses due to valuation adjustments and net losses on REO which includes REO impairments partially offset by gains from acquisition of real estate through foreclosure recorded during the
nine months ended August 31, 2012
.
|
|
(2)
|
Finished homes and construction in progress with an aggregate carrying value of
$19.9 million
were written down to their fair value of
$10.8 million
, resulting in valuation adjustments of
$9.1 million
, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the
nine months ended August 31, 2012
.
|
|
(3)
|
Land and land under development with an aggregate carrying value of
$13.6 million
were written down to their fair value of
$13.3 million
, resulting in valuation adjustments of
$0.3 million
, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the
nine months ended August 31, 2012
.
|
|
(4)
|
REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of
$10.2 million
and a fair value of
$7.8 million
. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The losses upon acquisition of REO, held-for-sale, were
2.4 million
. As part of management’s
|
|
(5)
|
REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of
$150.6 million
and a fair value of
$154.7 million
. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-and-used, net, were
$4.1 million
. As part of management’s periodic valuations of its REO, held-and-used, net, during the
nine months ended August 31, 2012
, REO, held-and-used, net, with an aggregate value of
$24.2 million
were written down to their fair value of
$19.0 million
, resulting in impairments of
$5.2 million
. These gains and impairments are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
nine months ended August 31, 2012
.
|
|
Non-financial assets
|
Fair Value
Hierarchy
|
|
Fair Value
Nine Months Ended August 31, 2011 |
|
Total Losses (1)
|
|||
|
(In thousands)
|
|
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|
|
|||
|
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
25,761
|
|
|
(17,802
|
)
|
|
Investments in unconsolidated entities (3)
|
Level 3
|
|
$
|
42,855
|
|
|
(10,489
|
)
|
|
Rialto Investments:
|
|
|
|
|
|
|||
|
REO - held-for-sale (4)
|
Level 3
|
|
$
|
406,090
|
|
|
52,865
|
|
|
REO - held-and-used, net (5)
|
Level 3
|
|
$
|
43,980
|
|
|
1,015
|
|
|
(1)
|
Represents total losses due to valuation adjustments and total gains from acquisitions of real estate through foreclosure recorded during the
nine months ended August 31, 2011
.
|
|
(2)
|
Finished homes and construction in progress with an aggregate carrying value of
$43.6 million
were written down to their fair value of
$25.8 million
, resulting in valuation adjustments of
$17.8 million
, which were included in Lennar Homebuilding costs and expenses in the Company’s statement of operations for the three months ended
August 31, 2011
.
|
|
(3)
|
Lennar Homebuilding investments in unconsolidated entities with an aggregate carrying value of
$53.4 million
were written down to their fair value of
$42.9 million
, resulting in valuation adjustments of
$10.5 million
, which were included in Lennar Homebuilding other income (expense), net, in the Company’s statement of operations for the
nine months ended August 31, 2011
.
|
|
(4)
|
REO, held-for-sale, assets are initially recorded at fair value less estimated costs to sell at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-for-sale, had a carrying value of
$353.2 million
and a fair value of
$406.1 million
. The fair value of REO, held-for-sale, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-for-sale, were
$52.9 million
and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
nine months ended August 31, 2011
.
|
|
(5)
|
REO, held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. Upon acquisition, the REO, held-and-used, net, had a carrying value of
$43.0 million
and a fair value of
$44.0 million
. The fair value of REO, held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. The gains upon acquisition of REO, held-and-used, net, were
$1.0 million
and are included within Rialto Investments other income (expense), net, in the Company’s statement of operations for the
nine months ended August 31, 2011
.
|
|
Unobservable inputs
|
Range
|
||||
|
Average selling price
|
|
$83,000
|
|
-
|
$310,000
|
|
Absorption rate per quarter (homes)
|
1
|
|
-
|
20
|
|
|
Discount rate
|
20%
|
||||
|
(15)
|
Consolidation of Variable Interest Entities
|
|
(In thousands)
|
Investments in
Unconsolidated
VIEs
|
|
Lennar’s
Maximum
Exposure
to Loss
|
|||
|
Lennar Homebuilding (1)
|
$
|
98,127
|
|
|
121,368
|
|
|
Rialto Investments (2)
|
35,972
|
|
|
35,972
|
|
|
|
|
$
|
134,099
|
|
|
157,340
|
|
|
(In thousands)
|
Investments in
Unconsolidated
VIEs
|
|
Lennar’s
Maximum
Exposure
to Loss
|
|||
|
Lennar Homebuilding (1)
|
$
|
94,517
|
|
|
123,038
|
|
|
Rialto Investments (2)
|
88,076
|
|
|
95,576
|
|
|
|
|
$
|
182,593
|
|
|
218,614
|
|
|
(1)
|
At
August 31, 2012
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs is limited to its investment in the unconsolidated VIEs, except with regard to
$20.7 million
of recourse debt of one of the unconsolidated VIEs, which is included in the Company’s maximum recourse related to Lennar Homebuilding unconsolidated entities, and a
$2.2 million
letter of credit outstanding for one of the unconsolidated VIEs that in the event of default under its debt agreement the letter of credit will be drawn upon. At
November 30, 2011
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs is limited to its investment in the unconsolidated VIEs, except with regard to
$28.3 million
, respectively, of recourse debt of
one
of the unconsolidated VIEs, which is included in the Company’s maximum recourse related to Lennar Homebuilding unconsolidated entities.
|
|
(2)
|
At
August 31, 2012
, the maximum recourse exposure to loss of Rialto’s investment in unconsolidated VIEs was limited to its investments in the unconsolidated entities. During the
three months ended August 31, 2012
, the AB PPIP fund finalized its operations and started liquidating distributions; therefore, the Company does not have any outstanding commitment to the AB PPIP fund at
August 31, 2012
. As of
November 30, 2011
, the Company had contributed
$67.5 million
of the
$75.0 million
commitment to fund capital in the AB PPIP fund, and it could not walk away from its remaining commitment to fund capital. Therefore, as of
November 30, 2011
, the maximum exposure to loss for Rialto’s unconsolidated VIEs was higher than the carrying amount of its investments. In addition, at
August 31, 2012
and
November 30, 2011
, investments in unconsolidated VIEs and Lennar’s maximum exposure to loss include
$14.8 million
and
$14.1 million
, respectively, related to Rialto’s investments held-to-maturity.
|
|
(16)
|
New Accounting Pronouncements
|
|
(17)
|
Supplemental Financial Information
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, restricted cash and
receivables, net
|
$
|
574,032
|
|
|
150,667
|
|
|
20,187
|
|
|
—
|
|
|
744,886
|
|
|
Inventories
|
—
|
|
|
4,506,482
|
|
|
529,168
|
|
|
—
|
|
|
5,035,650
|
|
|
|
Investments in unconsolidated entities
|
—
|
|
|
526,519
|
|
|
44,147
|
|
|
—
|
|
|
570,666
|
|
|
|
Other assets
|
46,542
|
|
|
646,380
|
|
|
220,547
|
|
|
—
|
|
|
913,469
|
|
|
|
Investments in subsidiaries
|
3,416,526
|
|
|
724,539
|
|
|
—
|
|
|
(4,141,065
|
)
|
|
—
|
|
|
|
|
4,037,100
|
|
|
6,554,587
|
|
|
814,049
|
|
|
(4,141,065
|
)
|
|
7,264,671
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
1,674,392
|
|
|
—
|
|
|
1,674,392
|
|
|
|
Lennar Financial Services
|
—
|
|
|
74,819
|
|
|
704,618
|
|
|
—
|
|
|
779,437
|
|
|
|
Total assets
|
$
|
4,037,100
|
|
|
6,629,406
|
|
|
3,193,059
|
|
|
(4,141,065
|
)
|
|
9,718,500
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
$
|
234,976
|
|
|
514,332
|
|
|
32,318
|
|
|
—
|
|
|
781,626
|
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
268,207
|
|
|
—
|
|
|
—
|
|
|
268,207
|
|
|
|
Senior notes and other debts payable
|
3,179,887
|
|
|
269,178
|
|
|
222,530
|
|
|
—
|
|
|
3,671,595
|
|
|
|
Intercompany
|
(2,649,485
|
)
|
|
2,132,830
|
|
|
516,655
|
|
|
—
|
|
|
—
|
|
|
|
|
765,378
|
|
|
3,184,547
|
|
|
771,503
|
|
|
—
|
|
|
4,721,428
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
614,390
|
|
|
—
|
|
|
614,390
|
|
|
|
Lennar Financial Services
|
—
|
|
|
28,333
|
|
|
495,972
|
|
|
—
|
|
|
524,305
|
|
|
|
Total liabilities
|
765,378
|
|
|
3,212,880
|
|
|
1,881,865
|
|
|
—
|
|
|
5,860,123
|
|
|
|
Stockholders’ equity
|
3,271,722
|
|
|
3,416,526
|
|
|
724,539
|
|
|
(4,141,065
|
)
|
|
3,271,722
|
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
586,655
|
|
|
—
|
|
|
586,655
|
|
|
|
Total equity
|
3,271,722
|
|
|
3,416,526
|
|
|
1,311,194
|
|
|
(4,141,065
|
)
|
|
3,858,377
|
|
|
|
Total liabilities and equity
|
$
|
4,037,100
|
|
|
6,629,406
|
|
|
3,193,059
|
|
|
(4,141,065
|
)
|
|
9,718,500
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, restricted cash and
receivables, net
|
$
|
871,376
|
|
|
190,483
|
|
|
24,920
|
|
|
—
|
|
|
1,086,779
|
|
|
Inventories
|
—
|
|
|
3,822,009
|
|
|
538,526
|
|
|
—
|
|
|
4,360,535
|
|
|
|
Investments in unconsolidated entities
|
—
|
|
|
502,363
|
|
|
43,397
|
|
|
—
|
|
|
545,760
|
|
|
|
Other assets
|
35,722
|
|
|
269,392
|
|
|
219,580
|
|
|
—
|
|
|
524,694
|
|
|
|
Investments in subsidiaries
|
3,368,336
|
|
|
611,311
|
|
|
—
|
|
|
(3,979,647
|
)
|
|
—
|
|
|
|
|
4,275,434
|
|
|
5,395,558
|
|
|
826,423
|
|
|
(3,979,647
|
)
|
|
6,517,768
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
1,897,148
|
|
|
—
|
|
|
1,897,148
|
|
|
|
Lennar Financial Services
|
—
|
|
|
149,842
|
|
|
589,913
|
|
|
—
|
|
|
739,755
|
|
|
|
Total assets
|
$
|
4,275,434
|
|
|
5,545,400
|
|
|
3,313,484
|
|
|
(3,979,647
|
)
|
|
9,154,671
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
$
|
290,337
|
|
|
483,590
|
|
|
29,405
|
|
|
—
|
|
|
803,332
|
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
326,200
|
|
|
—
|
|
|
—
|
|
|
326,200
|
|
|
|
Senior notes and other debts payable
|
2,922,855
|
|
|
215,840
|
|
|
224,064
|
|
|
—
|
|
|
3,362,759
|
|
|
|
Intercompany
|
(1,634,226
|
)
|
|
1,105,872
|
|
|
528,354
|
|
|
—
|
|
|
—
|
|
|
|
|
1,578,966
|
|
|
2,131,502
|
|
|
781,823
|
|
|
—
|
|
|
4,492,291
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
796,120
|
|
|
—
|
|
|
796,120
|
|
|
|
Lennar Financial Services
|
—
|
|
|
45,562
|
|
|
517,173
|
|
|
—
|
|
|
562,735
|
|
|
|
Total liabilities
|
1,578,966
|
|
|
2,177,064
|
|
|
2,095,116
|
|
|
—
|
|
|
5,851,146
|
|
|
|
Stockholders’ equity
|
2,696,468
|
|
|
3,368,336
|
|
|
611,311
|
|
|
(3,979,647
|
)
|
|
2,696,468
|
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
607,057
|
|
|
—
|
|
|
607,057
|
|
|
|
Total equity
|
2,696,468
|
|
|
3,368,336
|
|
|
1,218,368
|
|
|
(3,979,647
|
)
|
|
3,303,525
|
|
|
|
Total liabilities and equity
|
$
|
4,275,434
|
|
|
5,545,400
|
|
|
3,313,484
|
|
|
(3,979,647
|
)
|
|
9,154,671
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
955,800
|
|
|
—
|
|
|
—
|
|
|
955,800
|
|
|
Lennar Financial Services
|
—
|
|
|
43,163
|
|
|
68,091
|
|
|
(4,490
|
)
|
|
106,764
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
37,194
|
|
|
—
|
|
|
37,194
|
|
|
|
Total revenues
|
—
|
|
|
998,963
|
|
|
105,285
|
|
|
(4,490
|
)
|
|
1,099,758
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
845,316
|
|
|
4,403
|
|
|
713
|
|
|
850,432
|
|
|
|
Lennar Financial Services
|
—
|
|
|
40,266
|
|
|
46,233
|
|
|
(5,058
|
)
|
|
81,441
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
46,396
|
|
|
—
|
|
|
46,396
|
|
|
|
Corporate general and administrative
|
31,021
|
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
32,286
|
|
|
|
Total costs and expenses
|
31,021
|
|
|
885,582
|
|
|
97,032
|
|
|
(3,080
|
)
|
|
1,010,555
|
|
|
|
Lennar Homebuilding equity in loss from
unconsolidated entities
|
—
|
|
|
(5,835
|
)
|
|
(156
|
)
|
|
—
|
|
|
(5,991
|
)
|
|
|
Lennar Homebuilding other income (expense), net
|
72
|
|
|
(5,435
|
)
|
|
—
|
|
|
(43
|
)
|
|
(5,406
|
)
|
|
|
Other interest expense
|
(1,453
|
)
|
|
(22,659
|
)
|
|
—
|
|
|
1,453
|
|
|
(22,659
|
)
|
|
|
Rialto Investments equity in earnings from
unconsolidated entities
|
—
|
|
|
—
|
|
|
13,551
|
|
|
—
|
|
|
13,551
|
|
|
|
Rialto Investments other expense, net
|
—
|
|
|
—
|
|
|
(10,063
|
)
|
|
—
|
|
|
(10,063
|
)
|
|
|
Earnings (loss) before income taxes
|
(32,402
|
)
|
|
79,452
|
|
|
11,585
|
|
|
—
|
|
|
58,635
|
|
|
|
Benefit (provision) for income taxes
|
(8,090
|
)
|
|
44,373
|
|
|
(23,507
|
)
|
|
—
|
|
|
12,776
|
|
|
|
Equity in earnings from subsidiaries
|
127,601
|
|
|
3,776
|
|
|
—
|
|
|
(131,377
|
)
|
|
—
|
|
|
|
Net earnings (loss) (including net loss attributable to
noncontrolling interests)
|
87,109
|
|
|
127,601
|
|
|
(11,922
|
)
|
|
(131,377
|
)
|
|
71,411
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(15,698
|
)
|
|
—
|
|
|
(15,698
|
)
|
|
|
Net earnings attributable to Lennar
|
$
|
87,109
|
|
|
127,601
|
|
|
3,776
|
|
|
(131,377
|
)
|
|
87,109
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
706,256
|
|
|
5,498
|
|
|
—
|
|
|
711,754
|
|
|
Lennar Financial Services
|
—
|
|
|
35,133
|
|
|
35,532
|
|
|
(4,291
|
)
|
|
66,374
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
42,065
|
|
|
—
|
|
|
42,065
|
|
|
|
Total revenues
|
—
|
|
|
741,389
|
|
|
83,095
|
|
|
(4,291
|
)
|
|
820,193
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
654,924
|
|
|
10,190
|
|
|
(2,205
|
)
|
|
662,909
|
|
|
|
Lennar Financial Services
|
—
|
|
|
33,719
|
|
|
26,080
|
|
|
(1,413
|
)
|
|
58,386
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
33,562
|
|
|
—
|
|
|
33,562
|
|
|
|
Corporate general and administrative
|
21,571
|
|
|
—
|
|
|
—
|
|
|
1,205
|
|
|
22,776
|
|
|
|
Total costs and expenses
|
21,571
|
|
|
688,643
|
|
|
69,832
|
|
|
(2,413
|
)
|
|
777,633
|
|
|
|
Lennar Homebuilding equity in loss from
unconsolidated entities
|
—
|
|
|
(4,440
|
)
|
|
(112
|
)
|
|
—
|
|
|
(4,552
|
)
|
|
|
Lennar Homebuilding other income (expense), net
|
(417
|
)
|
|
6,931
|
|
|
—
|
|
|
426
|
|
|
6,940
|
|
|
|
Other interest expense
|
(1,452
|
)
|
|
(24,107
|
)
|
|
—
|
|
|
1,452
|
|
|
(24,107
|
)
|
|
|
Rialto Investments equity in loss from
unconsolidated entities
|
—
|
|
|
—
|
|
|
(6,505
|
)
|
|
—
|
|
|
(6,505
|
)
|
|
|
Rialto Investments other income, net
|
—
|
|
|
—
|
|
|
9,743
|
|
|
—
|
|
|
9,743
|
|
|
|
Earnings (loss) before income taxes
|
(23,440
|
)
|
|
31,130
|
|
|
16,389
|
|
|
—
|
|
|
24,079
|
|
|
|
Benefit (provision) for income taxes
|
8,463
|
|
|
(6,488
|
)
|
|
(2,554
|
)
|
|
—
|
|
|
(579
|
)
|
|
|
Equity in earnings from subsidiaries
|
35,707
|
|
|
11,065
|
|
|
—
|
|
|
(46,772
|
)
|
|
—
|
|
|
|
Net earnings (including net earnings attributable to
noncontrolling interests)
|
20,730
|
|
|
35,707
|
|
|
13,835
|
|
|
(46,772
|
)
|
|
23,500
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2,770
|
|
|
—
|
|
|
2,770
|
|
|
|
Net earnings attributable to Lennar
|
$
|
20,730
|
|
|
35,707
|
|
|
11,065
|
|
|
(46,772
|
)
|
|
20,730
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
2,387,916
|
|
|
405
|
|
|
—
|
|
|
2,388,321
|
|
|
Lennar Financial Services
|
—
|
|
|
113,678
|
|
|
163,153
|
|
|
(13,257
|
)
|
|
263,574
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
102,874
|
|
|
—
|
|
|
102,874
|
|
|
|
Total revenues
|
—
|
|
|
2,501,594
|
|
|
266,432
|
|
|
(13,257
|
)
|
|
2,754,769
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
2,151,982
|
|
|
12,257
|
|
|
2,780
|
|
|
2,167,019
|
|
|
|
Lennar Financial Services
|
—
|
|
|
110,711
|
|
|
116,562
|
|
|
(15,252
|
)
|
|
212,021
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
109,964
|
|
|
—
|
|
|
109,964
|
|
|
|
Corporate general and administrative
|
84,500
|
|
|
—
|
|
|
—
|
|
|
3,796
|
|
|
88,296
|
|
|
|
Total costs and expenses
|
84,500
|
|
|
2,262,693
|
|
|
238,783
|
|
|
(8,676
|
)
|
|
2,577,300
|
|
|
|
Lennar Homebuilding equity in loss from
unconsolidated entities
|
—
|
|
|
(13,880
|
)
|
|
(409
|
)
|
|
—
|
|
|
(14,289
|
)
|
|
|
Lennar Homebuilding other income (expense), net
|
(210
|
)
|
|
11,390
|
|
|
—
|
|
|
239
|
|
|
11,419
|
|
|
|
Other interest expense
|
(4,342
|
)
|
|
(71,311
|
)
|
|
—
|
|
|
4,342
|
|
|
(71,311
|
)
|
|
|
Rialto Investments equity in earnings from
unconsolidated entities
|
—
|
|
|
—
|
|
|
37,578
|
|
|
—
|
|
|
37,578
|
|
|
|
Rialto Investments other expense, net
|
—
|
|
|
—
|
|
|
(23,675
|
)
|
|
—
|
|
|
(23,675
|
)
|
|
|
Earnings (loss) before income taxes
|
(89,052
|
)
|
|
165,100
|
|
|
41,143
|
|
|
—
|
|
|
117,191
|
|
|
|
Benefit (provision) for income taxes
|
2,671
|
|
|
449,440
|
|
|
(35,490
|
)
|
|
—
|
|
|
416,621
|
|
|
|
Equity in earnings from subsidiaries
|
641,161
|
|
|
26,621
|
|
|
—
|
|
|
(667,782
|
)
|
|
—
|
|
|
|
Net earnings (including net loss attributable to
noncontrolling interests)
|
554,780
|
|
|
641,161
|
|
|
5,653
|
|
|
(667,782
|
)
|
|
533,812
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(20,968
|
)
|
|
—
|
|
|
(20,968
|
)
|
|
|
Net earnings attributable to Lennar
|
$
|
554,780
|
|
|
641,161
|
|
|
26,621
|
|
|
(667,782
|
)
|
|
554,780
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
1,813,528
|
|
|
27,411
|
|
|
—
|
|
|
1,840,939
|
|
|
Lennar Financial Services
|
—
|
|
|
101,828
|
|
|
105,088
|
|
|
(23,407
|
)
|
|
183,509
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
118,283
|
|
|
—
|
|
|
118,283
|
|
|
|
Total revenues
|
—
|
|
|
1,915,356
|
|
|
250,782
|
|
|
(23,407
|
)
|
|
2,142,731
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
1,703,368
|
|
|
43,709
|
|
|
(5,694
|
)
|
|
1,741,383
|
|
|
|
Lennar Financial Services
|
—
|
|
|
104,498
|
|
|
82,837
|
|
|
(15,492
|
)
|
|
171,843
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
94,184
|
|
|
—
|
|
|
94,184
|
|
|
|
Corporate general and administrative
|
62,986
|
|
|
—
|
|
|
—
|
|
|
3,740
|
|
|
66,726
|
|
|
|
Total costs and expenses
|
62,986
|
|
|
1,807,866
|
|
|
220,730
|
|
|
(17,446
|
)
|
|
2,074,136
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from
unconsolidated entities
|
—
|
|
|
6,872
|
|
|
(346
|
)
|
|
—
|
|
|
6,526
|
|
|
|
Lennar Homebuilding other income, net
|
8,737
|
|
|
46,383
|
|
|
—
|
|
|
(8,709
|
)
|
|
46,411
|
|
|
|
Other interest expense
|
(14,670
|
)
|
|
(68,654
|
)
|
|
—
|
|
|
14,670
|
|
|
(68,654
|
)
|
|
|
Rialto Investments equity in loss from
unconsolidated entities
|
—
|
|
|
—
|
|
|
(4,953
|
)
|
|
—
|
|
|
(4,953
|
)
|
|
|
Rialto Investments other income, net
|
—
|
|
|
—
|
|
|
38,275
|
|
|
—
|
|
|
38,275
|
|
|
|
Earnings (loss) before income taxes
|
(68,919
|
)
|
|
92,091
|
|
|
63,028
|
|
|
—
|
|
|
86,200
|
|
|
|
Benefit (provision) for income taxes
|
32,170
|
|
|
(23,048
|
)
|
|
(8,249
|
)
|
|
—
|
|
|
873
|
|
|
|
Equity in earnings from subsidiaries
|
98,670
|
|
|
29,627
|
|
|
—
|
|
|
(128,297
|
)
|
|
—
|
|
|
|
Net earnings (including net earnings attributable to
noncontrolling interests)
|
61,921
|
|
|
98,670
|
|
|
54,779
|
|
|
(128,297
|
)
|
|
87,073
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
25,152
|
|
|
—
|
|
|
25,152
|
|
|
|
Net earnings attributable to Lennar
|
$
|
61,921
|
|
|
98,670
|
|
|
29,627
|
|
|
(128,297
|
)
|
|
61,921
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (including net loss attributable to
noncontrolling interests)
|
$
|
554,780
|
|
|
641,161
|
|
|
5,653
|
|
|
(667,782
|
)
|
|
533,812
|
|
|
Adjustments to reconcile net earnings (including net
loss attributable to noncontrolling interests) to net
cash provided by (used in) operating activities
|
(1,996
|
)
|
|
(1,578,847
|
)
|
|
(111,258
|
)
|
|
667,782
|
|
|
(1,024,319
|
)
|
|
|
Net cash provided by (used in) operating activities
|
552,784
|
|
|
(937,686
|
)
|
|
(105,605
|
)
|
|
—
|
|
|
(490,507
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in and contributions to Lennar
Homebuilding unconsolidated entities, net
|
—
|
|
|
(28,007
|
)
|
|
(1,142
|
)
|
|
—
|
|
|
(29,149
|
)
|
|
|
Distributions of capital from Rialto Investments
unconsolidated entities, net
|
—
|
|
|
—
|
|
|
54,646
|
|
|
—
|
|
|
54,646
|
|
|
|
Decrease in Rialto Investments defeasance cash to
retire notes payable
|
—
|
|
|
—
|
|
|
33,411
|
|
|
—
|
|
|
33,411
|
|
|
|
Receipts of principal payments on Rialto Investments
loans receivable
|
—
|
|
|
—
|
|
|
52,913
|
|
|
—
|
|
|
52,913
|
|
|
|
Proceeds from sales of Rialto Investments real
estate owned
|
—
|
|
|
—
|
|
|
121,848
|
|
|
—
|
|
|
121,848
|
|
|
|
Other
|
(218
|
)
|
|
3,807
|
|
|
3,692
|
|
|
—
|
|
|
7,281
|
|
|
|
Net cash provided by (used in) investing activities
|
(218
|
)
|
|
(24,200
|
)
|
|
265,368
|
|
|
—
|
|
|
240,950
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net repayments under Lennar Financial Services debt
|
—
|
|
|
(77
|
)
|
|
(52,343
|
)
|
|
—
|
|
|
(52,420
|
)
|
|
|
Net proceeds from convertible senior notes and
senior notes
|
445,186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
445,186
|
|
|
|
Partial redemption of senior notes
|
(210,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(210,862
|
)
|
|
|
Principal repayments on Rialto Investments
notes payable
|
—
|
|
|
—
|
|
|
(170,889
|
)
|
|
—
|
|
|
(170,889
|
)
|
|
|
Net repayments on other borrowings
|
—
|
|
|
(22,895
|
)
|
|
(4,473
|
)
|
|
—
|
|
|
(27,368
|
)
|
|
|
Exercise of land option contracts from an
unconsolidated land investment venture
|
—
|
|
|
(48,242
|
)
|
|
—
|
|
|
—
|
|
|
(48,242
|
)
|
|
|
Net receipts related to noncontrolling interests
|
—
|
|
|
—
|
|
|
566
|
|
|
—
|
|
|
566
|
|
|
|
Excess tax benefits from share-based awards
|
1,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,572
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
|
Issuances
|
16,323
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,323
|
|
|
|
Dividends
|
(22,755
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,755
|
)
|
|
|
Intercompany
|
(1,077,007
|
)
|
|
981,589
|
|
|
95,418
|
|
|
—
|
|
|
—
|
|
|
|
Net cash provided by (used in) financing activities
|
(847,543
|
)
|
|
910,375
|
|
|
(131,721
|
)
|
|
—
|
|
|
(68,889
|
)
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(294,977
|
)
|
|
(51,511
|
)
|
|
28,042
|
|
|
—
|
|
|
(318,446
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
864,237
|
|
|
172,018
|
|
|
127,349
|
|
|
—
|
|
|
1,163,604
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
569,260
|
|
|
120,507
|
|
|
155,391
|
|
|
—
|
|
|
845,158
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (including net earnings attributable to
noncontrolling interests)
|
$
|
61,921
|
|
|
98,670
|
|
|
54,779
|
|
|
(128,297
|
)
|
|
87,073
|
|
|
Adjustments to reconcile net earnings (including net
earnings attributable to noncontrolling interests) to
net cash provided by (used in) operating activities
|
34,414
|
|
|
(362,442
|
)
|
|
(2,925
|
)
|
|
128,297
|
|
|
(202,656
|
)
|
|
|
Net cash provided by (used in) operating activities
|
96,335
|
|
|
(263,772
|
)
|
|
51,854
|
|
|
—
|
|
|
(115,583
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in and contributions to Lennar
Homebuilding unconsolidated entities, net
|
—
|
|
|
(60,027
|
)
|
|
(4,158
|
)
|
|
—
|
|
|
(64,185
|
)
|
|
|
Investments in and contributions to Rialto Investments
unconsolidated entities, net
|
—
|
|
|
—
|
|
|
(64,360
|
)
|
|
—
|
|
|
(64,360
|
)
|
|
|
Increase in Rialto Investments defeasance cash to
retire notes payable
|
—
|
|
|
—
|
|
|
(88,358
|
)
|
|
—
|
|
|
(88,358
|
)
|
|
|
Receipts of principal payments on Rialto Investments
loans receivable
|
—
|
|
|
—
|
|
|
52,849
|
|
|
—
|
|
|
52,849
|
|
|
|
Proceeds from sales of Rialto Investments real
estate owned
|
—
|
|
|
—
|
|
|
55,283
|
|
|
—
|
|
|
55,283
|
|
|
|
Other
|
(8
|
)
|
|
(44,063
|
)
|
|
(8,787
|
)
|
|
—
|
|
|
(52,858
|
)
|
|
|
Net cash used in investing activities
|
(8
|
)
|
|
(104,090
|
)
|
|
(57,531
|
)
|
|
—
|
|
|
(161,629
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net repayments under Lennar Financial Services debt
|
—
|
|
|
(15
|
)
|
|
(56,298
|
)
|
|
—
|
|
|
(56,313
|
)
|
|
|
Net repayments on other borrowings
|
—
|
|
|
(43,450
|
)
|
|
(38,056
|
)
|
|
—
|
|
|
(81,506
|
)
|
|
|
Exercise of land option contracts from an
unconsolidated land investment venture
|
—
|
|
|
(33,827
|
)
|
|
—
|
|
|
—
|
|
|
(33,827
|
)
|
|
|
Net payments related to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,322
|
)
|
|
—
|
|
|
(1,322
|
)
|
|
|
Excess tax benefits from share-based awards
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
|
Issuances
|
5,547
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,547
|
|
|
|
Repurchases
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
|
Dividends
|
(22,425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,425
|
)
|
|
|
Intercompany
|
(488,655
|
)
|
|
408,663
|
|
|
79,992
|
|
|
—
|
|
|
—
|
|
|
|
Net cash provided by (used in) financing activities
|
(505,279
|
)
|
|
331,371
|
|
|
(15,684
|
)
|
|
—
|
|
|
(189,592
|
)
|
|
|
Net decrease in cash and cash equivalents
|
(408,952
|
)
|
|
(36,491
|
)
|
|
(21,361
|
)
|
|
—
|
|
|
(466,804
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
1,071,542
|
|
|
179,215
|
|
|
143,378
|
|
|
—
|
|
|
1,394,135
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
662,590
|
|
|
142,724
|
|
|
122,017
|
|
|
—
|
|
|
927,331
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Lennar Homebuilding revenues:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
$
|
932,838
|
|
|
700,611
|
|
|
2,339,983
|
|
|
1,808,262
|
|
|
Sales of land
|
22,962
|
|
|
11,143
|
|
|
48,338
|
|
|
32,677
|
|
|
|
Total Lennar Homebuilding revenues
|
955,800
|
|
|
711,754
|
|
|
2,388,321
|
|
|
1,840,939
|
|
|
|
Lennar Homebuilding costs and expenses:
|
|
|
|
|
|
|
|
|||||
|
Costs of homes sold
|
716,627
|
|
|
553,027
|
|
|
1,816,944
|
|
|
1,443,262
|
|
|
|
Cost of land sold
|
21,626
|
|
|
9,603
|
|
|
41,421
|
|
|
25,785
|
|
|
|
Selling, general and administrative
|
112,179
|
|
|
100,279
|
|
|
308,654
|
|
|
272,336
|
|
|
|
Total Lennar Homebuilding costs and expenses
|
850,432
|
|
|
662,909
|
|
|
2,167,019
|
|
|
1,741,383
|
|
|
|
Lennar Homebuilding operating margins
|
105,368
|
|
|
48,845
|
|
|
221,302
|
|
|
99,556
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
(5,991
|
)
|
|
(4,552
|
)
|
|
(14,289
|
)
|
|
6,526
|
|
|
|
Lennar Homebuilding other income (expense), net
|
(5,406
|
)
|
|
6,940
|
|
|
11,419
|
|
|
46,411
|
|
|
|
Other interest expense
|
(22,659
|
)
|
|
(24,107
|
)
|
|
(71,311
|
)
|
|
(68,654
|
)
|
|
|
Lennar Homebuilding operating earnings
|
$
|
71,312
|
|
|
27,126
|
|
|
147,121
|
|
|
83,839
|
|
|
Lennar Financial Services revenues
|
$
|
106,764
|
|
|
66,374
|
|
|
263,574
|
|
|
183,509
|
|
|
Lennar Financial Services costs and expenses
|
81,441
|
|
|
58,386
|
|
|
212,021
|
|
|
171,843
|
|
|
|
Lennar Financial Services operating earnings
|
$
|
25,323
|
|
|
7,988
|
|
|
51,553
|
|
|
11,666
|
|
|
Rialto Investments revenues
|
$
|
37,194
|
|
|
42,065
|
|
|
102,874
|
|
|
118,283
|
|
|
Rialto Investments costs and expenses
|
46,396
|
|
|
33,562
|
|
|
109,964
|
|
|
94,184
|
|
|
|
Rialto Investments equity in earnings (loss) from unconsolidated entities
|
13,551
|
|
|
(6,505
|
)
|
|
37,578
|
|
|
(4,953
|
)
|
|
|
Rialto Investments other income (expense), net
|
(10,063
|
)
|
|
9,743
|
|
|
(23,675
|
)
|
|
38,275
|
|
|
|
Rialto Investments operating earnings (loss)
|
$
|
(5,714
|
)
|
|
11,741
|
|
|
6,813
|
|
|
57,421
|
|
|
Total operating earnings
|
$
|
90,921
|
|
|
46,855
|
|
|
205,487
|
|
|
152,926
|
|
|
Corporate general administrative expenses
|
(32,286
|
)
|
|
(22,776
|
)
|
|
(88,296
|
)
|
|
(66,726
|
)
|
|
|
Earnings before income taxes
|
$
|
58,635
|
|
|
24,079
|
|
|
117,191
|
|
|
86,200
|
|
|
(1)
|
Florida in the East reportable segment excludes Southeast Florida, which is its own reportable segment.
|
|
(2)
|
Texas in the Central reportable segment excludes Houston, Texas, which is its own reportable segment.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
East:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
$
|
327,681
|
|
|
254,766
|
|
|
870,750
|
|
|
696,044
|
|
|
Sales of land
|
1,302
|
|
|
2,014
|
|
|
13,215
|
|
|
8,481
|
|
|
|
Total East
|
328,983
|
|
|
256,780
|
|
|
883,965
|
|
|
704,525
|
|
|
|
Central:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
137,352
|
|
|
99,635
|
|
|
334,739
|
|
|
255,254
|
|
|
|
Sales of land
|
1,376
|
|
|
1,516
|
|
|
4,266
|
|
|
5,058
|
|
|
|
Total Central
|
138,728
|
|
|
101,151
|
|
|
339,005
|
|
|
260,312
|
|
|
|
West:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
179,114
|
|
|
143,168
|
|
|
459,386
|
|
|
359,093
|
|
|
|
Sales of land
|
—
|
|
|
1,730
|
|
|
523
|
|
|
3,084
|
|
|
|
Total West
|
179,114
|
|
|
144,898
|
|
|
459,909
|
|
|
362,177
|
|
|
|
Southeast Florida:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
93,076
|
|
|
66,763
|
|
|
213,743
|
|
|
153,784
|
|
|
|
Sales of land
|
13,800
|
|
|
—
|
|
|
13,800
|
|
|
—
|
|
|
|
Total Southeast Florida
|
106,876
|
|
|
66,763
|
|
|
227,543
|
|
|
153,784
|
|
|
|
Houston:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
129,773
|
|
|
90,310
|
|
|
307,167
|
|
|
215,539
|
|
|
|
Sales of land
|
6,302
|
|
|
5,755
|
|
|
16,197
|
|
|
15,365
|
|
|
|
Total Houston
|
136,075
|
|
|
96,065
|
|
|
323,364
|
|
|
230,904
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
65,842
|
|
|
45,969
|
|
|
154,198
|
|
|
128,548
|
|
|
|
Sales of land
|
182
|
|
|
128
|
|
|
337
|
|
|
689
|
|
|
|
Total Other
|
66,024
|
|
|
46,097
|
|
|
154,535
|
|
|
129,237
|
|
|
|
Total homebuilding revenues
|
$
|
955,800
|
|
|
711,754
|
|
|
2,388,321
|
|
|
1,840,939
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
|||||
|
East:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
$
|
35,167
|
|
|
23,449
|
|
|
84,109
|
|
|
63,325
|
|
|
Sales of land
|
(747
|
)
|
|
413
|
|
|
1,695
|
|
|
1,604
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
(125
|
)
|
|
(158
|
)
|
|
834
|
|
|
(423
|
)
|
|
|
Other income (expense), net (1)
|
(1,848
|
)
|
|
2,629
|
|
|
(403
|
)
|
|
2,853
|
|
|
|
Other interest expense
|
(6,217
|
)
|
|
(6,829
|
)
|
|
(19,767
|
)
|
|
(17,060
|
)
|
|
|
Total East
|
26,230
|
|
|
19,504
|
|
|
66,468
|
|
|
50,299
|
|
|
|
Central:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes (2)
|
14,074
|
|
|
(1,934
|
)
|
|
26,815
|
|
|
(13,814
|
)
|
|
|
Sales of land
|
144
|
|
|
(61
|
)
|
|
852
|
|
|
1,639
|
|
|
|
Equity in loss from unconsolidated entities
|
(117
|
)
|
|
(172
|
)
|
|
(281
|
)
|
|
(709
|
)
|
|
|
Other expense, net
|
(887
|
)
|
|
(407
|
)
|
|
(1,656
|
)
|
|
(267
|
)
|
|
|
Other interest expense
|
(3,202
|
)
|
|
(3,830
|
)
|
|
(10,336
|
)
|
|
(11,727
|
)
|
|
|
Total Central
|
10,012
|
|
|
(6,404
|
)
|
|
15,394
|
|
|
(24,878
|
)
|
|
|
West:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes (2)
|
12,138
|
|
|
4,782
|
|
|
19,143
|
|
|
1,423
|
|
|
|
Sales of land
|
102
|
|
|
56
|
|
|
184
|
|
|
276
|
|
|
|
Equity in earnings (loss) from unconsolidated entities (3)
|
(5,464
|
)
|
|
(3,853
|
)
|
|
(13,846
|
)
|
|
11,358
|
|
|
|
Other income, net (4)
|
317
|
|
|
2,783
|
|
|
905
|
|
|
47,478
|
|
|
|
Other interest expense
|
(7,359
|
)
|
|
(8,225
|
)
|
|
(23,630
|
)
|
|
(24,502
|
)
|
|
|
Total West
|
(266
|
)
|
|
(4,457
|
)
|
|
(17,244
|
)
|
|
36,033
|
|
|
|
Southeast Florida:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
17,741
|
|
|
11,040
|
|
|
38,141
|
|
|
25,018
|
|
|
|
Sales of land
|
(22
|
)
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
|
|
Equity in loss from unconsolidated entities
|
(167
|
)
|
|
(262
|
)
|
|
(742
|
)
|
|
(932
|
)
|
|
|
Other income (expense), net (5)
|
(400
|
)
|
|
1,971
|
|
|
15,526
|
|
|
2,083
|
|
|
|
Other interest expense
|
(2,270
|
)
|
|
(1,849
|
)
|
|
(6,879
|
)
|
|
(5,298
|
)
|
|
|
Total Southeast Florida
|
14,882
|
|
|
10,900
|
|
|
45,692
|
|
|
20,871
|
|
|
|
Houston:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
15,170
|
|
|
6,767
|
|
|
28,292
|
|
|
9,162
|
|
|
|
Sales of land
|
1,789
|
|
|
1,284
|
|
|
4,579
|
|
|
3,367
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
(7
|
)
|
|
—
|
|
|
(26
|
)
|
|
65
|
|
|
|
Other income (expense), net
|
(62
|
)
|
|
317
|
|
|
1,099
|
|
|
914
|
|
|
|
Other interest expense
|
(1,144
|
)
|
|
(1,163
|
)
|
|
(3,420
|
)
|
|
(3,378
|
)
|
|
|
Total Houston
|
15,746
|
|
|
7,205
|
|
|
30,524
|
|
|
10,130
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
9,742
|
|
|
3,201
|
|
|
17,885
|
|
|
7,550
|
|
|
|
Sales of land
|
70
|
|
|
(152
|
)
|
|
(39
|
)
|
|
6
|
|
|
|
Equity in loss from unconsolidated entities
|
(111
|
)
|
|
(107
|
)
|
|
(228
|
)
|
|
(2,833
|
)
|
|
|
Other expense, net
|
(2,526
|
)
|
|
(353
|
)
|
|
(4,052
|
)
|
|
(6,650
|
)
|
|
|
Other interest expense
|
(2,467
|
)
|
|
(2,211
|
)
|
|
(7,279
|
)
|
|
(6,689
|
)
|
|
|
Total Other
|
4,708
|
|
|
378
|
|
|
6,287
|
|
|
(8,616
|
)
|
|
|
Total homebuilding operating earnings
|
$
|
71,312
|
|
|
27,126
|
|
|
147,121
|
|
|
83,839
|
|
|
(1)
|
Other income (expense), net, for both the three and
nine months ended August 31, 2011
includes $5.1 million of income related to the favorable resolution of a joint venture.
|
|
(2)
|
Operating loss on the sales of homes in Homebuilding Central for both the three and
nine months ended August 31, 2011
was impacted by
$0.5 million
and
$8.1 million
, respectively, of expenses associated with remedying pre-existing liabilities of a previously acquired company. Operating earnings on the sales of homes in Homebuilding West for both the three and
nine months ended August 31, 2011
included an $8.1 million benefit related to changes in our cost-to-complete estimates for homebuilding communities in the close-out phase. In addition, sales of homes in our Homebuilding West segment for the
nine months ended August 31, 2011
included $8.0 million related to the receipt of a non-recurring litigation settlement.
|
|
(3)
|
Equity in earnings from unconsolidated entities for the
nine months ended August 31, 2011
included our
$15.4 million
share of a gain on debt extinguishment at one of our Lennar Homebuilding unconsolidated entities.
|
|
(4)
|
Other income, net, for the
nine months ended August 31, 2011
included $29.5 million related to the receipt of a litigation settlement discussed previously in the Overview section and the recognition of
$10.0 million
of previously deferred management fee income related to one of Lennar Homebuilding’s unconsolidated entities.
|
|
(5)
|
Other income (expense), net, for the
nine months ended August 31, 2012
, includes a $15.0 million gain on the sale of an operating property.
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
1,339
|
|
|
1,154
|
|
|
$
|
328,598
|
|
|
254,765
|
|
|
$
|
245,000
|
|
|
221,000
|
|
|
Central
|
612
|
|
|
446
|
|
|
137,352
|
|
|
99,635
|
|
|
224,000
|
|
|
223,000
|
|
||
|
West
|
635
|
|
|
506
|
|
|
202,150
|
|
|
164,856
|
|
|
318,000
|
|
|
326,000
|
|
||
|
Southeast Florida
|
335
|
|
|
242
|
|
|
93,077
|
|
|
66,763
|
|
|
278,000
|
|
|
276,000
|
|
||
|
Houston
|
550
|
|
|
395
|
|
|
129,773
|
|
|
90,310
|
|
|
236,000
|
|
|
229,000
|
|
||
|
Other
|
184
|
|
|
122
|
|
|
65,842
|
|
|
45,969
|
|
|
358,000
|
|
|
377,000
|
|
||
|
Total
|
3,655
|
|
|
2,865
|
|
|
$
|
956,792
|
|
|
722,298
|
|
|
$
|
262,000
|
|
|
252,000
|
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
3,751
|
|
|
3,163
|
|
|
$
|
877,858
|
|
|
696,044
|
|
|
$
|
234,000
|
|
|
220,000
|
|
|
Central
|
1,492
|
|
|
1,187
|
|
|
334,739
|
|
|
255,254
|
|
|
224,000
|
|
|
215,000
|
|
||
|
West
|
1,561
|
|
|
1,266
|
|
|
492,528
|
|
|
416,020
|
|
|
316,000
|
|
|
329,000
|
|
||
|
Southeast Florida
|
784
|
|
|
573
|
|
|
213,744
|
|
|
153,784
|
|
|
273,000
|
|
|
268,000
|
|
||
|
Houston
|
1,324
|
|
|
945
|
|
|
307,167
|
|
|
215,539
|
|
|
232,000
|
|
|
228,000
|
|
||
|
Other
|
447
|
|
|
336
|
|
|
154,198
|
|
|
128,547
|
|
|
345,000
|
|
|
383,000
|
|
||
|
Total
|
9,359
|
|
|
7,470
|
|
|
$
|
2,380,234
|
|
|
1,865,188
|
|
|
$
|
254,000
|
|
|
250,000
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
$
|
40,824
|
|
|
36,607
|
|
|
$
|
30,600
|
|
|
31,700
|
|
|
11.1
|
%
|
|
12.6
|
%
|
|
Central
|
11,355
|
|
|
14,197
|
|
|
18,600
|
|
|
31,800
|
|
|
7.6
|
%
|
|
12.5
|
%
|
||
|
West
|
11,435
|
|
|
15,751
|
|
|
19,100
|
|
|
33,300
|
|
|
6.0
|
%
|
|
9.9
|
%
|
||
|
Southeast Florida
|
9,586
|
|
|
9,008
|
|
|
28,600
|
|
|
37,200
|
|
|
9.3
|
%
|
|
11.9
|
%
|
||
|
Houston
|
17,000
|
|
|
14,701
|
|
|
30,900
|
|
|
37,200
|
|
|
11.6
|
%
|
|
14.0
|
%
|
||
|
Other
|
4,104
|
|
|
4,824
|
|
|
22,300
|
|
|
39,500
|
|
|
5.9
|
%
|
|
9.5
|
%
|
||
|
Total
|
$
|
94,304
|
|
|
95,088
|
|
|
$
|
26,100
|
|
|
33,600
|
|
|
9.2
|
%
|
|
12.0
|
%
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
$
|
117,999
|
|
|
100,460
|
|
|
$
|
31,600
|
|
|
31,800
|
|
|
11.9
|
%
|
|
12.6
|
%
|
|
Central
|
37,232
|
|
|
37,042
|
|
|
25,000
|
|
|
31,200
|
|
|
10.0
|
%
|
|
12.7
|
%
|
||
|
West
|
36,748
|
|
|
37,389
|
|
|
24,400
|
|
|
31,600
|
|
|
7.4
|
%
|
|
9.4
|
%
|
||
|
Southeast Florida
|
25,617
|
|
|
21,238
|
|
|
32,700
|
|
|
37,100
|
|
|
10.8
|
%
|
|
12.1
|
%
|
||
|
Houston
|
43,268
|
|
|
36,925
|
|
|
32,700
|
|
|
39,100
|
|
|
12.3
|
%
|
|
14.6
|
%
|
||
|
Other
|
13,158
|
|
|
14,836
|
|
|
29,400
|
|
|
44,200
|
|
|
7.9
|
%
|
|
10.3
|
%
|
||
|
Total
|
$
|
274,022
|
|
|
247,890
|
|
|
$
|
29,500
|
|
|
33,600
|
|
|
10.5
|
%
|
|
12.1
|
%
|
|
(1)
|
Sales incentives relate to home deliveries during the period, excluding deliveries by unconsolidated entities.
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
1,491
|
|
|
1,178
|
|
|
$
|
376,954
|
|
|
267,070
|
|
|
$
|
253,000
|
|
|
227,000
|
|
|
Central
|
644
|
|
|
460
|
|
|
158,071
|
|
|
100,972
|
|
|
245,000
|
|
|
220,000
|
|
||
|
West
|
800
|
|
|
521
|
|
|
250,776
|
|
|
170,096
|
|
|
313,000
|
|
|
326,000
|
|
||
|
Southeast Florida
|
472
|
|
|
221
|
|
|
134,875
|
|
|
55,787
|
|
|
286,000
|
|
|
252,000
|
|
||
|
Houston
|
535
|
|
|
418
|
|
|
131,644
|
|
|
94,669
|
|
|
246,000
|
|
|
226,000
|
|
||
|
Other
|
256
|
|
|
116
|
|
|
94,576
|
|
|
42,759
|
|
|
369,000
|
|
|
369,000
|
|
||
|
Total
|
4,198
|
|
|
2,914
|
|
|
$
|
1,146,896
|
|
|
731,353
|
|
|
$
|
273,000
|
|
|
251,000
|
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
4,342
|
|
|
3,511
|
|
|
$
|
1,061,269
|
|
|
776,245
|
|
|
$
|
244,000
|
|
|
221,000
|
|
|
Central
|
1,923
|
|
|
1,314
|
|
|
446,965
|
|
|
282,846
|
|
|
232,000
|
|
|
215,000
|
|
||
|
West
|
2,082
|
|
|
1,439
|
|
|
633,473
|
|
|
476,253
|
|
|
304,000
|
|
|
331,000
|
|
||
|
Southeast Florida
|
1,143
|
|
|
644
|
|
|
310,339
|
|
|
174,871
|
|
|
272,000
|
|
|
272,000
|
|
||
|
Houston
|
1,585
|
|
|
1,103
|
|
|
384,682
|
|
|
248,371
|
|
|
243,000
|
|
|
225,000
|
|
||
|
Other
|
626
|
|
|
374
|
|
|
232,474
|
|
|
141,158
|
|
|
371,000
|
|
|
377,000
|
|
||
|
Total
|
11,701
|
|
|
8,385
|
|
|
$
|
3,069,202
|
|
|
2,099,744
|
|
|
$
|
262,000
|
|
|
250,000
|
|
|
(2)
|
New orders represent the number of new sales contracts executed with homebuyers, net of cancellations, during both the three and
nine months ended August 31, 2012
and
2011
.
|
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||||||
|
East
|
1,539
|
|
|
1,103
|
|
|
$
|
405,551
|
|
|
258,451
|
|
|
$
|
264,000
|
|
|
234,000
|
|
|
Central
|
740
|
|
|
381
|
|
|
176,781
|
|
|
80,736
|
|
|
239,000
|
|
|
212,000
|
|
||
|
West
|
819
|
|
|
352
|
|
|
237,839
|
|
|
117,453
|
|
|
290,000
|
|
|
334,000
|
|
||
|
Southeast Florida
|
525
|
|
|
194
|
|
|
150,032
|
|
|
60,121
|
|
|
286,000
|
|
|
310,000
|
|
||
|
Houston
|
616
|
|
|
403
|
|
|
157,118
|
|
|
91,615
|
|
|
255,000
|
|
|
227,000
|
|
||
|
Other
|
274
|
|
|
86
|
|
|
123,498
|
|
|
34,462
|
|
|
451,000
|
|
|
401,000
|
|
||
|
Total
|
4,513
|
|
|
2,519
|
|
|
$
|
1,250,819
|
|
|
642,838
|
|
|
$
|
277,000
|
|
|
255,000
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
August 31, 2012
|
|
August 31, 2011
|
|
August 31, 2012
|
|
August 31, 2011
|
||||
|
East
|
16
|
%
|
|
19
|
%
|
|
17
|
%
|
|
18
|
%
|
|
Central
|
19
|
%
|
|
24
|
%
|
|
17
|
%
|
|
21
|
%
|
|
West
|
16
|
%
|
|
22
|
%
|
|
17
|
%
|
|
19
|
%
|
|
Southeast Florida
|
11
|
%
|
|
16
|
%
|
|
10
|
%
|
|
15
|
%
|
|
Houston
|
24
|
%
|
|
19
|
%
|
|
21
|
%
|
|
20
|
%
|
|
Other
|
8
|
%
|
|
13
|
%
|
|
7
|
%
|
|
7
|
%
|
|
Total
|
17
|
%
|
|
20
|
%
|
|
17
|
%
|
|
18
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues
|
$
|
106,764
|
|
|
66,374
|
|
|
263,574
|
|
|
183,509
|
|
|
Costs and expenses
|
81,441
|
|
|
58,386
|
|
|
212,021
|
|
|
171,843
|
|
|
|
Operating earnings
|
$
|
25,323
|
|
|
7,988
|
|
|
51,553
|
|
|
11,666
|
|
|
Dollar value of mortgages originated
|
$
|
1,288,000
|
|
|
749,000
|
|
|
3,007,000
|
|
|
1,958,000
|
|
|
Number of mortgages originated
|
5,600
|
|
|
3,500
|
|
|
13,600
|
|
|
9,400
|
|
|
|
Mortgage capture rate of Lennar homebuyers
|
75
|
%
|
|
77
|
%
|
|
76
|
%
|
|
78
|
%
|
|
|
Number of title and closing service transactions
|
29,600
|
|
|
20,800
|
|
|
79,200
|
|
|
63,000
|
|
|
|
Number of title policies issued
|
39,300
|
|
|
28,000
|
|
|
100,900
|
|
|
91,400
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues
|
$
|
37,194
|
|
|
42,065
|
|
|
102,874
|
|
|
118,283
|
|
|
Costs and expenses
|
46,396
|
|
|
33,562
|
|
|
109,964
|
|
|
94,184
|
|
|
|
Rialto Investments equity in earnings (loss) from unconsolidated entities
|
13,551
|
|
|
(6,505
|
)
|
|
37,578
|
|
|
(4,953
|
)
|
|
|
Rialto Investments other income (expense), net
|
(10,063
|
)
|
|
9,743
|
|
|
(23,675
|
)
|
|
38,275
|
|
|
|
Operating earnings (loss) (1)
|
$
|
(5,714
|
)
|
|
11,741
|
|
|
6,813
|
|
|
57,421
|
|
|
(1)
|
Operating earnings (loss) for the three and
nine months ended August 31, 2012
include net loss attributable to noncontrolling interests of
$13.4 million
and
$14.6 million
, respectively. Operating earnings (loss) for the three and
nine months ended August 31, 2011
include net earnings attributable to noncontrolling interests of
$6.1 million
and
$30.9 million
, respectively.
|
|
(Dollars in thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|
August 31,
2011 |
||||
|
Lennar Homebuilding debt
|
$
|
3,671,595
|
|
|
3,362,759
|
|
|
3,127,649
|
|
|
Stockholders’ equity
|
3,271,722
|
|
|
2,696,468
|
|
|
2,670,491
|
|
|
|
Total capital
|
$
|
6,943,317
|
|
|
6,059,227
|
|
|
5,798,140
|
|
|
Lennar Homebuilding debt to total capital
|
52.9
|
%
|
|
55.5
|
%
|
|
53.9
|
%
|
|
|
Lennar Homebuilding debt
|
$
|
3,671,595
|
|
|
3,362,759
|
|
|
3,127,649
|
|
|
Less: Lennar Homebuilding cash and cash equivalents
|
692,004
|
|
|
1,024,212
|
|
|
800,332
|
|
|
|
Net Lennar Homebuilding debt
|
$
|
2,979,591
|
|
|
2,338,547
|
|
|
2,327,317
|
|
|
Net Lennar Homebuilding debt to total capital (1)
|
47.7
|
%
|
|
46.4
|
%
|
|
46.6
|
%
|
|
|
(1)
|
Net Lennar Homebuilding debt to total capital consists of net Lennar Homebuilding debt (Lennar Homebuilding debt less Lennar Homebuilding cash and cash equivalents) divided by total capital (net Lennar Homebuilding debt plus stockholders’ equity).
|
|
(Dollars in thousands)
|
Covenant Level
|
|
Level Achieved as of August 31, 2012
|
|||
|
Minimum net worth test (1)
|
$
|
1,718,756
|
|
|
2,400,501
|
|
|
Maximum leverage ratio (2)
|
67.0
|
%
|
|
49.7
|
%
|
|
|
Liquidity test (3)
|
1.00
|
|
|
3.34
|
|
|
|
(1)
|
The minimum consolidated tangible net worth and the consolidated tangible net worth as calculated per the Agreement are as follows:
|
|
Minimum consolidated tangible net worth
|
|
||
|
(Dollars in thousands)
|
As of August 31, 2012
|
||
|
Stated minimum consolidated tangible net worth per the Agreement
|
$
|
1,459,657
|
|
|
Plus: 50% of cumulative consolidated net income as calculated per the Agreement, if positive
|
259,099
|
|
|
|
Required minimum consolidated tangible net worth per the Agreement
|
$
|
1,718,756
|
|
|
Consolidated tangible net worth
|
|
||
|
(Dollars in thousands)
|
As of August 31, 2012
|
||
|
Total equity
|
$
|
3,858,377
|
|
|
Less: Intangible assets (a)
|
(51,968
|
)
|
|
|
Tangible net worth as calculated per the Agreement
|
3,806,409
|
|
|
|
Less: Consolidated equity of mortgage banking, Rialto and other designated subsidiaries (b)
|
(1,269,340
|
)
|
|
|
Less: Lennar Homebuilding noncontrolling interests
|
(136,568
|
)
|
|
|
Consolidated tangible net worth as calculated per the Agreement
|
$
|
2,400,501
|
|
|
(a)
|
Intangible assets represent the Financial Services' title operations goodwill and title plant assets.
|
|
(b)
|
Consolidated equity of mortgage banking subsidiaries represents the equity of the Lennar Financial Services segment's mortgage banking operations. Consolidated equity of other designated subsidiaries represents the equity of certain subsidiaries included within the Lennar Financial Services segment's title operations that are prohibited from being guarantors under this Agreement. The consolidated equity of Rialto, as calculated per the Agreement, represents Rialto total assets minus Rialto total liabilities as disclosed in Note 8 of the notes to our condensed consolidated financial statements as of
August 31, 2012
. The consolidated equity of mortgage banking subsidiaries, Rialto and other designated subsidiaries are included in equity in our condensed consolidated balance sheet as of
August 31, 2012
.
|
|
(2)
|
The leverage ratio as calculated per the Agreement is as follows:
|
|
Leverage ratio:
|
|
||
|
(Dollars in thousands)
|
As of August 31, 2012
|
||
|
Lennar Homebuilding senior notes and other debts payable
|
$
|
3,671,595
|
|
|
Less: Debt of Lennar Homebuilding consolidated entities (a)
|
(222,530
|
)
|
|
|
Funded debt as calculated per the Agreement
|
3,449,065
|
|
|
|
Plus: Financial letters of credit (b)
|
201,763
|
|
|
|
Plus: Lennar's recourse exposure related to Lennar Homebuilding unconsolidated/consolidated entities, net (c)
|
99,330
|
|
|
|
Consolidated indebtedness as calculated per the Agreement
|
3,750,158
|
|
|
|
Less: Unrestricted cash and cash equivalents in excess of required liquidity per the Agreement (d)
|
(695,879
|
)
|
|
|
Numerator as calculated per the Agreement
|
$
|
3,054,279
|
|
|
Denominator as calculated per the Agreement
|
$
|
6,150,659
|
|
|
Leverage ratio (e)
|
49.7
|
%
|
|
|
(a)
|
Debt of our Lennar Homebuilding consolidated entities is included in Lennar Homebuilding senior notes and other debts payable in our condensed consolidated balance sheet as of
August 31, 2012
.
|
|
(b)
|
Our financial letters of credit outstanding include
$201.2 million
disclosed in Note 11 of the notes to our condensed consolidated financial statements as of
August 31, 2012
and $0.6 million of financial letters of credit related to the Financial Services segment's title operations.
|
|
(c)
|
Lennar's recourse exposure related to the Lennar Homebuilding unconsolidated and consolidated entities, net includes
$48.2 million
of net recourse exposure related to Lennar Homebuilding unconsolidated entities and $51.1 million of recourse exposure related to Lennar Homebuilding consolidated entities, which is included in Lennar Homebuilding senior notes and other debts payable in our condensed consolidated balance sheet as of
August 31, 2012
.
|
|
(d)
|
Unrestricted cash and cash equivalents include
$692.0 million
of Lennar Homebuilding cash and cash equivalents and $13.9 million of Lennar Financial Services cash and cash equivalents, excluding cash and cash equivalents from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services segment.
|
|
(e)
|
Leverage ratio consists of the numerator as calculated per the Agreement divided by the denominator as calculated per the Agreement (consolidated indebtedness as calculated per the Agreement, plus consolidated tangible net worth as calculated per the Agreement).
|
|
(3)
|
Liquidity as calculated per the Agreement is as follows:
|
|
Liquidity test
|
|
||
|
(Dollars in thousands)
|
As of August 31, 2012
|
||
|
Unrestricted cash and cash equivalents as calculated per the Agreement (a)
|
$
|
692,724
|
|
|
Consolidated interest incurred as calculated per the Agreement (b)
|
$
|
207,248
|
|
|
Liquidity (c)
|
3.34
|
|
|
|
(a)
|
Unrestricted cash and cash and cash equivalents at
August 31, 2012
for the liquidity test calculation includes
$692.0 million
of Lennar Homebuilding cash and cash equivalents plus $13.9 million of Lennar Financial Services cash and cash equivalents, excluding cash and cash equivalents from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services segment, minus $13.2 million of cash and cash equivalents of Lennar Homebuilding consolidated joint ventures.
|
|
(b)
|
Consolidated interest incurred as calculated per the Agreement for the last twelve months ended
August 31, 2012
includes Lennar Homebuilding interest incurred of $214.1 million, minus (1) interest incurred related to our partner's share of Lennar Homebuilding consolidated joint ventures included within Lennar Homebuilding interest incurred, (2) Lennar Homebuilding interest income included within Lennar Homebuilding other income, net, and (3) Lennar Financial Services interest income, excluding interest income from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services operations.
|
|
(c)
|
We are only required to maintain either (1) liquidity in an amount equal to or greater than 1.00x consolidated interest incurred for the last twelve months then ended or (2) an interest coverage ratio of equal to or greater than 1.50:1.00 for the last twelve months then ended. Although we are in compliance with our debt covenants for both calculations, we have only disclosed the detailed calculation of our liquidity test.
|
|
|
Three Months Ended
|
|
At or for the Nine Months Ended
|
||||||||||
|
|
August 31,
|
|
August 31,
|
||||||||||
|
(Dollars in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||
|
Revenues
|
$
|
110,823
|
|
|
104,690
|
|
|
264,336
|
|
|
255,004
|
|
|
|
Costs and expenses
|
126,007
|
|
|
108,599
|
|
|
303,717
|
|
|
261,073
|
|
||
|
Other income
|
10,515
|
|
|
—
|
|
|
10,515
|
|
|
123,007
|
|
||
|
Net earnings (loss) of unconsolidated entities
|
$
|
(4,669
|
)
|
|
(3,909
|
)
|
|
(28,866
|
)
|
|
116,938
|
|
|
|
Our share of net earnings (loss)
|
$
|
(5,595
|
)
|
|
(4,218
|
)
|
|
(15,351
|
)
|
|
25,520
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities (1)
|
$
|
(5,991
|
)
|
|
(4,552
|
)
|
|
(14,289
|
)
|
|
6,526
|
|
|
|
Our cumulative share of net earnings - deferred at August 31, 2012 and 2011,
respectively
|
|
|
|
|
$
|
1,662
|
|
|
6,815
|
|
|||
|
Our investments in unconsolidated entities
|
|
|
|
|
$
|
570,666
|
|
|
653,080
|
|
|||
|
Equity of the unconsolidated entities
|
|
|
|
|
$
|
2,112,963
|
|
|
2,279,503
|
|
|||
|
Our investment % in the unconsolidated entities
|
|
|
|
|
27
|
%
|
|
29
|
%
|
||||
|
(1)
|
For the
nine months ended August 31, 2012
, Lennar Homebuilding equity in earnings (loss) includes
$5.5 million
of valuation adjustments related to strategic asset sales at Lennar Homebuilding's unconsolidated entities. For the
nine months ended August 31, 2011
, Lennar Homebuilding equity in earnings included a
$15.4 million
gain related to the Company’s share of a
$123.0 million
gain on debt extinguishment at a Lennar Homebuilding unconsolidated entity, partially offset by
$5.2 million
of valuation adjustments related to assets of Lennar Homebuilding’s unconsolidated entities.
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
108,024
|
|
|
90,584
|
|
|
Inventories
|
2,840,523
|
|
|
2,895,241
|
|
|
|
Other assets
|
233,199
|
|
|
277,152
|
|
|
|
|
$
|
3,181,746
|
|
|
3,262,977
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
284,939
|
|
|
246,384
|
|
|
Debt
|
783,844
|
|
|
960,627
|
|
|
|
Equity
|
2,112,963
|
|
|
2,055,966
|
|
|
|
|
$
|
3,181,746
|
|
|
3,262,977
|
|
|
(Dollars in thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Debt
|
$
|
783,844
|
|
|
960,627
|
|
|
Equity
|
2,112,963
|
|
|
2,055,966
|
|
|
|
Total capital
|
$
|
2,896,807
|
|
|
3,016,593
|
|
|
Debt to total capital of our unconsolidated entities
|
27.1
|
%
|
|
31.8
|
%
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Land development
|
$
|
492,520
|
|
|
461,077
|
|
|
Homebuilding
|
78,146
|
|
|
84,683
|
|
|
|
Total investments
|
$
|
570,666
|
|
|
545,760
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Several recourse debt - repayment
|
$
|
44,795
|
|
|
62,408
|
|
|
Joint and several recourse debt - repayment
|
22,043
|
|
|
46,292
|
|
|
|
Lennar’s maximum recourse exposure
|
66,838
|
|
|
108,700
|
|
|
|
Less: joint and several reimbursement agreements with our partners
|
(18,673
|
)
|
|
(33,795
|
)
|
|
|
Lennar’s net recourse exposure
|
$
|
48,165
|
|
|
74,905
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets
|
$
|
1,807,541
|
|
|
1,865,144
|
|
|
Liabilities
|
$
|
766,222
|
|
|
815,815
|
|
|
Equity
|
$
|
1,041,319
|
|
|
1,049,329
|
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011
|
|
||
|
Lennar’s net recourse exposure
|
$
|
48,165
|
|
|
74,905
|
|
|
Reimbursement agreements from partners
|
18,673
|
|
|
33,795
|
|
|
|
Lennar’s maximum recourse exposure
|
$
|
66,838
|
|
|
108,700
|
|
|
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
104,874
|
|
|
149,937
|
|
|
Non-recourse land seller debt or other debt
|
26,341
|
|
|
26,391
|
|
|
|
Non-recourse debt with completion guarantees
|
476,650
|
|
|
441,770
|
|
|
|
Non-recourse debt without completion guarantees
|
109,141
|
|
|
233,829
|
|
|
|
Non-recourse debt to Lennar
|
717,006
|
|
|
851,927
|
|
|
|
Total debt
|
$
|
783,844
|
|
|
960,627
|
|
|
Lennar’s maximum recourse exposure as a % of total JV debt
|
9
|
%
|
|
11
|
%
|
|
|
|
|
|
Principal Maturities of Unconsolidated JVs by Period
|
||||||||||||||||||
|
(In thousands)
|
Total JV
Assets (1)
|
|
Total JV
Debt
|
|
2012
|
|
2013
|
|
2014
|
|
Thereafter
|
|
Other
Debt (2)
|
||||||||
|
Net recourse debt to Lennar
|
$
|
|
48,165
|
|
|
1,295
|
|
|
16,631
|
|
|
4,535
|
|
|
25,704
|
|
|
—
|
|
||
|
Reimbursement agreements
|
|
|
18,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,673
|
|
|
—
|
|
||
|
Maximum recourse debt exposure to
Lennar
|
1,807,541
|
|
|
66,838
|
|
|
1,295
|
|
|
16,631
|
|
|
4,535
|
|
|
44,377
|
|
|
—
|
|
|
|
Debt without recourse to Lennar
|
962,522
|
|
|
717,006
|
|
|
16,704
|
|
|
98,571
|
|
|
27,066
|
|
|
544,808
|
|
|
29,857
|
|
|
|
Total
|
$
|
2,770,063
|
|
|
783,844
|
|
|
17,999
|
|
|
115,202
|
|
|
31,601
|
|
|
589,185
|
|
|
29,857
|
|
|
(1)
|
Excludes unconsolidated joint venture assets where the joint venture has no debt.
|
|
(2)
|
Represents land seller debt and other debt.
|
|
(Dollars in thousands)
|
Total JV
Assets
|
|
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
Reimbursement
Agreements
|
|
Net
Recourse
Debt to
Lennar
|
|
Total
Debt
Without
Recourse
to
Lennar
|
|
Total JV
Debt
|
|
Total JV
Equity
|
|
JV
Debt to
Total
Capital
Ratio
|
|
Remaining
Homes/
Homesites
in JV
|
||||||||||
|
Partner Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial
|
$
|
2,386,847
|
|
|
42,747
|
|
|
18,673
|
|
|
24,074
|
|
|
558,058
|
|
|
600,805
|
|
|
1,495,444
|
|
|
29
|
%
|
|
39,777
|
|
|
Land Owners/Developers
|
404,601
|
|
|
19,557
|
|
|
—
|
|
|
19,557
|
|
|
87,149
|
|
|
106,706
|
|
|
282,912
|
|
|
27
|
%
|
|
14,492
|
|
|
|
Strategic
|
103,838
|
|
|
2,034
|
|
|
—
|
|
|
2,034
|
|
|
9,186
|
|
|
11,220
|
|
|
91,123
|
|
|
11
|
%
|
|
2,024
|
|
|
|
Other Builders
|
286,460
|
|
|
2,500
|
|
|
—
|
|
|
2,500
|
|
|
32,756
|
|
|
35,256
|
|
|
243,484
|
|
|
13
|
%
|
|
4,927
|
|
|
|
Total
|
$
|
3,181,746
|
|
|
66,838
|
|
|
18,673
|
|
|
48,165
|
|
|
687,149
|
|
|
753,987
|
|
|
2,112,963
|
|
|
26
|
%
|
|
61,220
|
|
|
Land seller debt and other debt
|
$
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,857
|
|
|
29,857
|
|
|
|
|
|
|
|
|||||
|
Total JV debt
|
$
|
|
66,838
|
|
|
18,673
|
|
|
48,165
|
|
|
717,006
|
|
|
783,844
|
|
|
|
|
|
|
|
|||||
|
(Dollars in thousands)
|
Lennar’s
Investment
|
|
Total JV
Assets
|
|
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
Reimbursement
Agreements
|
|
Net
Recourse
Debt to
Lennar
|
|
Total
Debt
Without
Recourse
to
Lennar
|
|
Total JV
Debt
|
|
Total JV
Equity
|
|
JV
Debt to
Total
Capital
Ratio
|
||||||||||
|
Top Ten JVs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Heritage Fields El Toro
|
$
|
133,730
|
|
|
1,446,320
|
|
|
22,000
|
|
|
—
|
|
|
22,000
|
|
|
480,406
|
|
|
502,406
|
|
|
858,315
|
|
|
37
|
%
|
|
Central Park West Holdings
|
61,970
|
|
|
133,385
|
|
|
20,748
|
|
|
18,673
|
|
|
2,075
|
|
|
62,243
|
|
|
82,991
|
|
|
48,689
|
|
|
63
|
%
|
|
|
Newhall Land Development
|
45,291
|
|
|
451,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262,228
|
|
|
—
|
%
|
|
|
Ballpark Village
|
42,019
|
|
|
131,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,910
|
|
|
46,910
|
|
|
83,818
|
|
|
36
|
%
|
|
|
Runkle Canyon
|
38,343
|
|
|
77,847
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,686
|
|
|
—
|
%
|
|
|
LS College Park
|
36,054
|
|
|
73,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,584
|
|
|
—
|
%
|
|
|
MS Rialto Residential Holdings
|
35,689
|
|
|
299,734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,409
|
|
|
15,409
|
|
|
274,285
|
|
|
5
|
%
|
|
|
Treasure Island Community Development
|
27,472
|
|
|
55,787
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,975
|
|
|
—
|
%
|
|
|
Rocking Horse Partners
|
20,660
|
|
|
49,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,038
|
|
|
7,038
|
|
|
41,308
|
|
|
15
|
%
|
|
|
Willow Springs Properties
|
18,879
|
|
|
33,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,027
|
|
|
—
|
%
|
|
|
10 largest JV investments
|
460,107
|
|
|
2,752,237
|
|
|
42,748
|
|
|
18,673
|
|
|
24,075
|
|
|
612,006
|
|
|
654,754
|
|
|
1,802,915
|
|
|
27
|
%
|
|
|
Other JVs
|
110,559
|
|
|
429,509
|
|
|
24,090
|
|
|
—
|
|
|
24,090
|
|
|
75,143
|
|
|
99,233
|
|
|
310,048
|
|
|
24
|
%
|
|
|
Total
|
$
|
570,666
|
|
|
3,181,746
|
|
|
66,838
|
|
|
18,673
|
|
|
48,165
|
|
|
687,149
|
|
|
753,987
|
|
|
2,112,963
|
|
|
26
|
%
|
|
Land seller debt and other debt
|
$
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,857
|
|
|
29,857
|
|
|
|
|
|
|||||
|
Total JV debt
|
$
|
|
|
|
66,838
|
|
|
18,673
|
|
|
48,165
|
|
|
717,006
|
|
|
783,844
|
|
|
|
|
|
|||||
|
(1)
|
All of the joint ventures presented in the table above operate in our Homebuilding West segment except for Rocking Horse Partners and Willow Springs Properties, which operate in our Homebuilding Central segment and MS Rialto Residential Holdings, which operates in all of our homebuilding segments and Homebuilding Other.
|
|
|
% of
Total JV
Assets
|
|
% of
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
% of Net
Recourse
Debt to
Lennar
|
|
% of Total
Debt
Without
Recourse to
Lennar
|
|
% of
Total JV
Equity
|
|||||
|
10 largest JVs
|
87
|
%
|
|
64
|
%
|
|
50
|
%
|
|
89
|
%
|
|
85
|
%
|
|
Other JVs
|
13
|
%
|
|
36
|
%
|
|
50
|
%
|
|
11
|
%
|
|
15
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(In thousands)
|
August 31,
2012 |
|
November 30,
2011 |
|||
|
Assets (1):
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
192,212
|
|
|
60,936
|
|
|
Loans receivable
|
392,251
|
|
|
274,213
|
|
|
|
Real estate owned
|
147,306
|
|
|
47,204
|
|
|
|
Investment securities
|
712,636
|
|
|
4,336,418
|
|
|
|
Other assets
|
200,760
|
|
|
171,196
|
|
|
|
|
$
|
1,645,165
|
|
|
4,889,967
|
|
|
Liabilities and equity (1):
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
116,946
|
|
|
320,353
|
|
|
Notes payable
|
160,310
|
|
|
40,877
|
|
|
|
Partner loans
|
163,516
|
|
|
137,820
|
|
|
|
Debt due to the U.S. Treasury
|
—
|
|
|
2,044,950
|
|
|
|
Equity
|
1,204,393
|
|
|
2,345,967
|
|
|
|
|
$
|
1,645,165
|
|
|
4,889,967
|
|
|
(1)
|
During the
three months ended August 31, 2012
, the AB PPIP fund started unwinding its operations by selling its investments. Therefore, the assets of the Rialto Investments unconsolidated entities decreased significantly from November 30, 2011 to August 31, 2012. Monetization of the remaining securities in the AB PPIP fund is being finalized and liquidating distributions are expected during the fourth quarter of 2012.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
|
Revenues
|
$
|
115,800
|
|
|
122,153
|
|
|
357,328
|
|
|
355,085
|
|
|
Costs and expenses
|
75,233
|
|
|
53,183
|
|
|
178,414
|
|
|
139,699
|
|
|
|
Other income (expense), net (1)
|
366,696
|
|
|
(303,141
|
)
|
|
670,471
|
|
|
(382,271
|
)
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
407,263
|
|
|
(234,171
|
)
|
|
849,385
|
|
|
(166,885
|
)
|
|
Rialto Investments equity in earnings (loss) from unconsolidated entities
|
$
|
13,551
|
|
|
(6,505
|
)
|
|
37,578
|
|
|
(4,953
|
)
|
|
(1)
|
Other income (expense), net, for the three and
nine months ended August 31, 2012
includes the AB PPIP Fund’s mark-to-market unrealized gains and unrealized losses, as well as realized gains from the sale of investments in the portfolio underlying the AB PPIP fund, all of which our portion is a small percentage. Other income (expense), net, for the three and
nine months ended August 31, 2011
includes the AB PPIP Fund’s mark-to-market unrealized gains and unrealized losses, all of which our portion is a small percentage.
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
|
August 31, 2012
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
|
East
|
3,909
|
|
|
339
|
|
|
4,248
|
|
|
34,437
|
|
|
38,685
|
|
|
Central
|
1,765
|
|
|
1,187
|
|
|
2,952
|
|
|
16,403
|
|
|
19,355
|
|
|
West
|
1,473
|
|
|
6,054
|
|
|
7,527
|
|
|
29,008
|
|
|
36,535
|
|
|
Southeast Florida
|
791
|
|
|
381
|
|
|
1,172
|
|
|
7,729
|
|
|
8,901
|
|
|
Houston
|
1,139
|
|
|
289
|
|
|
1,428
|
|
|
12,693
|
|
|
14,121
|
|
|
Other
|
753
|
|
|
67
|
|
|
820
|
|
|
5,415
|
|
|
6,235
|
|
|
Total homesites
|
9,830
|
|
|
8,317
|
|
|
18,147
|
|
|
105,685
|
|
|
123,832
|
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
|
August 31, 2011
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
|
East
|
3,677
|
|
|
448
|
|
|
4,125
|
|
|
26,448
|
|
|
30,573
|
|
|
Central
|
826
|
|
|
1,611
|
|
|
2,437
|
|
|
15,984
|
|
|
18,421
|
|
|
West
|
578
|
|
|
6,189
|
|
|
6,767
|
|
|
28,331
|
|
|
35,098
|
|
|
Southeast Florida
|
990
|
|
|
323
|
|
|
1,313
|
|
|
5,393
|
|
|
6,706
|
|
|
Houston
|
878
|
|
|
296
|
|
|
1,174
|
|
|
9,866
|
|
|
11,040
|
|
|
Other
|
137
|
|
|
35
|
|
|
172
|
|
|
5,364
|
|
|
5,536
|
|
|
Total homesites
|
7,086
|
|
|
8,902
|
|
|
15,988
|
|
|
91,386
|
|
|
107,374
|
|
|
|
Payments Due by Period
|
|||||||||||||||||
|
(In thousands)
|
Total
|
|
Three Months ending November 30, 2012
|
|
December 1, 2012 through November 30, 2013
|
|
December 1, 2013 through November 30, 2015
|
|
December 1, 2015 through November 30, 2017
|
|
Thereafter
|
|||||||
|
Lennar Homebuilding - Senior notes and other debts payable
|
$
|
3,671,595
|
|
|
113,103
|
|
|
131,895
|
|
|
905,279
|
|
|
761,317
|
|
|
1,760,001
|
|
|
Lennar Financial Services - Notes and other
debts payable
|
357,713
|
|
|
357,713
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Interest commitments under interest
bearing debt (1)
|
909,892
|
|
|
49,539
|
|
|
188,708
|
|
|
329,980
|
|
|
216,568
|
|
|
125,097
|
|
|
|
Rialto Investments - Notes payable (2)
|
594,813
|
|
|
291
|
|
|
335,008
|
|
|
225,739
|
|
|
32,463
|
|
|
1,312
|
|
|
|
Operating leases
|
93,901
|
|
|
7,457
|
|
|
21,326
|
|
|
30,008
|
|
|
13,356
|
|
|
21,754
|
|
|
|
Other contractual obligation (3)
|
14,832
|
|
|
14,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total contractual obligations (4)
|
$
|
5,642,746
|
|
|
542,935
|
|
|
676,937
|
|
|
1,491,006
|
|
|
1,023,704
|
|
|
1,908,164
|
|
|
(1)
|
Interest commitments on variable interest-bearing debt are determined based on the interest rate as of
August 31, 2012
.
|
|
(2)
|
Amount includes
$470.0 million
of notes payable that was consolidated as part of the LLC consolidation related to the FDIC transaction and is non-recourse to Lennar; however,
$186.0 million
of cash collections on loans in excess of expenses had been deposited in a defeasance account established for the repayment of the FDIC notes payable.
|
|
(3)
|
Commitment to fund Rialto segment's equity investments (
$14.8 million
in the Fund).
|
|
(4)
|
Total contractual obligations excludes our gross unrecognized tax benefits of
$12.3 million
as of
August 31, 2012
, because we are unable to make reasonable estimates as to the period of cash settlement with the respective taxing authorities.
|
|
|
Three Months Ending November 30,
|
|
Years Ending November 30,
|
|
|
|
|
|
Fair Value at August 31,
|
||||||||||||||||||
|
(Dollars in millions)
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
2012
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes and
other debts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate
|
$
|
2.5
|
|
|
84.9
|
|
|
289.5
|
|
|
515.9
|
|
|
278.9
|
|
|
394.5
|
|
|
1,760.0
|
|
|
3,326.2
|
|
|
4,089.5
|
|
|
Average interest rate
|
—
|
|
|
5.1
|
%
|
|
5.7
|
%
|
|
5.6
|
%
|
|
6.6
|
%
|
|
12.3
|
%
|
|
3.9
|
%
|
|
5.5
|
%
|
|
—
|
|
|
|
Variable rate
|
$
|
110.6
|
|
|
47.0
|
|
|
68.6
|
|
|
31.2
|
|
|
—
|
|
|
88.0
|
|
|
—
|
|
|
345.4
|
|
|
365.0
|
|
|
Average interest rate
|
2.5
|
%
|
|
5.5
|
%
|
|
3.3
|
%
|
|
3.3
|
%
|
|
—
|
|
|
3.2
|
%
|
|
—
|
|
|
3.4
|
%
|
|
—
|
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Average interest rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Variable rate
|
$
|
357.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357.7
|
|
|
357.7
|
|
|
Average interest rate
|
2.8
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
%
|
|
—
|
|
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate (1)
|
$
|
0.3
|
|
|
316.5
|
|
|
158.5
|
|
|
1.2
|
|
|
4.9
|
|
|
1.2
|
|
|
1.3
|
|
|
483.9
|
|
|
479.3
|
|
|
Average interest rate
|
6.0
|
%
|
|
—
|
|
|
0.1
|
%
|
|
6.0
|
%
|
|
6.2
|
%
|
|
5.9
|
%
|
|
5.9
|
%
|
|
0.2
|
%
|
|
—
|
|
|
|
Variable rate
|
$
|
—
|
|
|
18.5
|
|
|
33.0
|
|
|
33.0
|
|
|
26.4
|
|
|
—
|
|
|
—
|
|
|
110.9
|
|
|
96.9
|
|
|
Average interest rate
|
—
|
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
—
|
|
|
—
|
|
|
4.5
|
%
|
|
—
|
|
|
|
(1)
|
Amount includes
$470.0 million
of notes payable that was consolidated as part of the LLC consolidation related to the FDIC transaction and is non-recourse to Lennar; however,
$186.0 million
of cash collections on loans in excess of expenses had been deposited in a defeasance account established for the repayment of the FDIC notes payable.
|
|
31.1.
|
Rule 13a-14(a) certification by Stuart A. Miller, Chief Executive Officer.
|
|
31.2.
|
Rule 13a-14(a) certification by Bruce E. Gross, Vice President and Chief Financial Officer.
|
|
32.
|
Section 1350 certifications by Stuart A. Miller, Chief Executive Officer, and Bruce E. Gross, Vice President and Chief Financial Officer.
|
|
101.
|
The following financial statements from Lennar Corporation Quarterly Report on Form 10-Q for the quarter ended August 31, 2012, filed on
October 10, 2012, we
re formatted in XBRL (Extensible Business Reporting Language); (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Consolidated Financial Statements.*
|
|
|
|
Lennar Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: October 10, 2012
|
|
/s/ Bruce E. Gross
|
|
|
|
Bruce E. Gross
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
Date: October 10, 2012
|
|
/s/ David M. Collins
|
|
|
|
David M. Collins
|
|
|
|
Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Apartment Investment and Management Company | AIV |
| The Hanover Insurance Group, Inc. | THG |
| Markel Corporation | MKL |
| W. R. Berkley Corporation | WRB |
Suppliers
| Supplier name | Ticker |
|---|---|
| Omega Flex, Inc. | OFLX |
| The Home Depot, Inc. | HD |
| Honeywell International Inc. | HON |
| Caterpillar Inc. | CAT |
| Deere & Company | DE |
| 3M Company | MMM |
| Ecolab Inc. | ECL |
| Waste Management, Inc. | WM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|