These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
95-4337490
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
August 31,
|
|
November 30,
|
|||
|
|
2014 (1)
|
|
2013 (1)
|
|||
|
ASSETS
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
542,241
|
|
|
695,424
|
|
|
Restricted cash
|
11,769
|
|
|
36,150
|
|
|
|
Receivables, net
|
83,420
|
|
|
51,935
|
|
|
|
Inventories:
|
|
|
|
|||
|
Finished homes and construction in progress
|
3,159,148
|
|
|
2,269,116
|
|
|
|
Land and land under development
|
4,509,515
|
|
|
3,871,773
|
|
|
|
Consolidated inventory not owned
|
55,771
|
|
|
460,159
|
|
|
|
Total inventories
|
7,724,434
|
|
|
6,601,048
|
|
|
|
Investments in unconsolidated entities
|
697,623
|
|
|
716,949
|
|
|
|
Other assets
|
695,325
|
|
|
748,629
|
|
|
|
|
9,754,812
|
|
|
8,850,135
|
|
|
|
Rialto Investments:
|
|
|
|
|||
|
Cash and cash equivalents
|
211,030
|
|
|
201,496
|
|
|
|
Restricted cash
|
31,636
|
|
|
2,593
|
|
|
|
Receivables, net
|
—
|
|
|
111,833
|
|
|
|
Loans receivable, net
|
174,286
|
|
|
278,392
|
|
|
|
Loans held-for-sale
|
164,923
|
|
|
44,228
|
|
|
|
Real estate owned, held-for-sale
|
194,339
|
|
|
197,851
|
|
|
|
Real estate owned, held-and-used, net
|
335,472
|
|
|
428,989
|
|
|
|
Investments in unconsolidated entities
|
176,132
|
|
|
154,573
|
|
|
|
Other assets
|
95,925
|
|
|
59,358
|
|
|
|
|
1,383,743
|
|
|
1,479,313
|
|
|
|
Lennar Financial Services
|
946,537
|
|
|
796,710
|
|
|
|
Lennar Multifamily
|
204,985
|
|
|
147,089
|
|
|
|
Total assets
|
$
|
12,290,077
|
|
|
11,273,247
|
|
|
(1)
|
Under certain provisions of Accounting Standards Codification (“ASC”) Topic 810,
Consolidations
, (“ASC 810”) the Company is required to separately disclose on its condensed consolidated balance sheets the assets owned by consolidated variable interest entities (“VIEs”) and liabilities of consolidated VIEs as to which neither Lennar Corporation, or any of its subsidiaries, has any obligations.
|
|
|
August 31,
|
|
November 30,
|
|||
|
|
2014 (2)
|
|
2013 (2)
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Accounts payable
|
$
|
349,382
|
|
|
271,365
|
|
|
Liabilities related to consolidated inventory not owned
|
47,507
|
|
|
384,876
|
|
|
|
Senior notes and other debts payable
|
4,692,880
|
|
|
4,194,432
|
|
|
|
Other liabilities
|
770,499
|
|
|
712,931
|
|
|
|
|
5,860,268
|
|
|
5,563,604
|
|
|
|
Rialto Investments
|
659,648
|
|
|
497,008
|
|
|
|
Lennar Financial Services
|
697,799
|
|
|
543,639
|
|
|
|
Lennar Multifamily
|
34,221
|
|
|
41,526
|
|
|
|
Total liabilities
|
7,251,936
|
|
|
6,645,777
|
|
|
|
Stockholders’ equity:
|
|
|
|
|||
|
Preferred stock
|
—
|
|
|
—
|
|
|
|
Class A common stock of $0.10 par value; Authorized: August 31, 2014 and November 30, 2013
- 300,000,000 shares; Issued: August 31, 2014 - 174,238,332 shares and November 30, 2013 - 184,833,120 shares |
17,424
|
|
|
18,483
|
|
|
|
Class B common stock of $0.10 par value; Authorized: August 31, 2014 and November 30, 2013
- 90,000,000 shares; Issued: August 31, 2014 - 32,982,815 shares and November 30, 2013 - 32,982,815 shares |
3,298
|
|
|
3,298
|
|
|
|
Additional paid-in capital
|
2,223,001
|
|
|
2,721,246
|
|
|
|
Retained earnings
|
2,422,921
|
|
|
2,053,893
|
|
|
|
Treasury stock, at cost; August 31, 2014 - 296,589 Class A common stock and 1,679,620
Class B common stock; November 30, 2013 - 12,063,466 Class A common stock and 1,679,620 Class B common stock |
(85,165
|
)
|
|
(628,019
|
)
|
|
|
Total stockholders’ equity
|
4,581,479
|
|
|
4,168,901
|
|
|
|
Noncontrolling interests
|
456,662
|
|
|
458,569
|
|
|
|
Total equity
|
5,038,141
|
|
|
4,627,470
|
|
|
|
Total liabilities and equity
|
$
|
12,290,077
|
|
|
11,273,247
|
|
|
(2)
|
As of
August 31, 2014
, total liabilities include
$142.7 million
related to consolidated VIEs as to which there was no recourse against the Company, of which
$5.5 million
is included in Lennar Homebuilding accounts payable,
$47.5 million
in Lennar Homebuilding liabilities related to consolidated inventory not owned,
$61.6 million
in Lennar Homebuilding senior notes and other debts payable,
$4.5 million
in Lennar Homebuilding other liabilities and
$23.6 million
in Rialto Investments liabilities.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding
|
$
|
1,830,771
|
|
|
1,461,626
|
|
|
4,696,941
|
|
|
3,599,914
|
|
|
Lennar Financial Services
|
128,379
|
|
|
112,638
|
|
|
316,347
|
|
|
327,614
|
|
|
|
Rialto Investments
|
40,848
|
|
|
27,808
|
|
|
142,196
|
|
|
79,114
|
|
|
|
Lennar Multifamily
|
14,036
|
|
|
695
|
|
|
40,390
|
|
|
13,249
|
|
|
|
Total revenues
|
2,014,034
|
|
|
1,602,767
|
|
|
5,195,874
|
|
|
4,019,891
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding
|
1,558,319
|
|
|
1,245,638
|
|
|
4,015,317
|
|
|
3,124,819
|
|
|
|
Lennar Financial Services
|
101,235
|
|
|
89,146
|
|
|
266,445
|
|
|
258,848
|
|
|
|
Rialto Investments
|
47,644
|
|
|
34,167
|
|
|
174,824
|
|
|
94,243
|
|
|
|
Lennar Multifamily
|
20,482
|
|
|
6,138
|
|
|
59,958
|
|
|
23,547
|
|
|
|
Corporate general and administrative
|
43,072
|
|
|
37,619
|
|
|
119,501
|
|
|
102,742
|
|
|
|
Total costs and expenses
|
1,770,752
|
|
|
1,412,708
|
|
|
4,636,045
|
|
|
3,604,199
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
(2,080
|
)
|
|
10,458
|
|
|
3,304
|
|
|
23,085
|
|
|
|
Lennar Homebuilding other income (expense), net
|
(63
|
)
|
|
4,149
|
|
|
5,088
|
|
|
14,021
|
|
|
|
Other interest expense
|
(8,381
|
)
|
|
(22,230
|
)
|
|
(31,359
|
)
|
|
(73,370
|
)
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
|
Rialto Investments other income (expense), net
|
(5,342
|
)
|
|
1,837
|
|
|
(2,976
|
)
|
|
9,810
|
|
|
|
Lennar Multifamily equity in earnings (loss) from unconsolidated entities
|
14,946
|
|
|
(113
|
)
|
|
14,689
|
|
|
(146
|
)
|
|
|
Earnings before income taxes
|
262,335
|
|
|
189,359
|
|
|
591,841
|
|
|
404,969
|
|
|
|
Provision for income taxes
|
(88,895
|
)
|
|
(67,205
|
)
|
|
(215,819
|
)
|
|
(83,059
|
)
|
|
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
$
|
173,440
|
|
|
122,154
|
|
|
376,022
|
|
|
321,910
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
(4,317
|
)
|
|
1,492
|
|
|
(17,571
|
)
|
|
6,320
|
|
|
|
Net earnings attributable to Lennar
|
$
|
177,757
|
|
|
120,662
|
|
|
393,593
|
|
|
315,590
|
|
|
Basic earnings per share
|
$
|
0.87
|
|
|
0.62
|
|
|
1.92
|
|
|
1.64
|
|
|
Diluted earnings per share
|
$
|
0.78
|
|
|
0.54
|
|
|
1.73
|
|
|
1.42
|
|
|
Cash dividends per each Class A and Class B common share
|
$
|
0.04
|
|
|
0.04
|
|
|
0.12
|
|
|
0.12
|
|
|
Comprehensive earnings attributable to Lennar
|
$
|
177,757
|
|
|
120,662
|
|
|
393,593
|
|
|
315,590
|
|
|
Comprehensive earnings (loss) attributable to noncontrolling interests
|
$
|
(4,317
|
)
|
|
1,492
|
|
|
(17,571
|
)
|
|
6,320
|
|
|
|
Nine Months Ended
|
|||||
|
|
August 31,
|
|||||
|
|
2014
|
|
2013
|
|||
|
Cash flows from operating activities:
|
|
|
|
|||
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
$
|
376,022
|
|
|
321,910
|
|
|
Adjustments to reconcile net earnings to net cash used in operating activities:
|
|
|
|
|||
|
Depreciation and amortization
|
27,161
|
|
|
21,683
|
|
|
|
Amortization of discount/premium on debt, net
|
16,140
|
|
|
17,641
|
|
|
|
Lennar Homebuilding equity in earnings from unconsolidated entities
|
(3,304
|
)
|
|
(23,085
|
)
|
|
|
Distributions of earnings from Lennar Homebuilding unconsolidated entities
|
4,456
|
|
|
718
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
(43,266
|
)
|
|
(15,877
|
)
|
|
|
Distributions of earnings from Rialto Investments unconsolidated entities
|
354
|
|
|
648
|
|
|
|
Lennar Multifamily equity in (earnings) loss from unconsolidated entities
|
(14,689
|
)
|
|
146
|
|
|
|
Distributions of earnings from Lennar Multifamily unconsolidated entities
|
14,469
|
|
|
—
|
|
|
|
Share based compensation expense
|
28,590
|
|
|
23,527
|
|
|
|
Excess tax benefits from share-based awards
|
(3,007
|
)
|
|
(10,148
|
)
|
|
|
Deferred income tax expense
|
76,351
|
|
|
67,938
|
|
|
|
Gains on retirement of Lennar Homebuilding debt
|
—
|
|
|
(1,000
|
)
|
|
|
Gain on retirement of Rialto Investments notes payable
|
(4,135
|
)
|
|
—
|
|
|
|
Unrealized and realized gains on Rialto Investments real estate owned
|
(20,568
|
)
|
|
(38,056
|
)
|
|
|
Impairments of Rialto Investments loans receivable and REO
|
55,275
|
|
|
23,970
|
|
|
|
Valuation adjustments and write-offs of option deposits and pre-acquisition costs and other assets
|
8,049
|
|
|
6,086
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|||
|
Increase in restricted cash
|
(5,078
|
)
|
|
(7,476
|
)
|
|
|
Decrease in receivables
|
58,522
|
|
|
31,815
|
|
|
|
Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs
|
(1,334,703
|
)
|
|
(1,469,381
|
)
|
|
|
Increase in other assets
|
(38,649
|
)
|
|
(17,616
|
)
|
|
|
Increase in Rialto Investments loans held-for-sale
|
(120,754
|
)
|
|
(244,137
|
)
|
|
|
Decrease (increase) in Lennar Financial Services loans held-for-sale
|
(127,685
|
)
|
|
156,799
|
|
|
|
Increase in accounts payable and other liabilities
|
151,948
|
|
|
136,156
|
|
|
|
Net cash used in operating activities
|
(898,501
|
)
|
|
(1,017,739
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|||
|
Decrease in restricted cash related to LOCs
|
19,012
|
|
|
—
|
|
|
|
Net additions of operating properties and equipment
|
(12,415
|
)
|
|
(4,931
|
)
|
|
|
Investments in and contributions to Lennar Homebuilding unconsolidated entities
|
(74,292
|
)
|
|
(45,947
|
)
|
|
|
Distributions of capital from Lennar Homebuilding unconsolidated entities
|
83,690
|
|
|
140,532
|
|
|
|
Investments in and contributions to Rialto Investments unconsolidated entities
|
(28,175
|
)
|
|
(41,483
|
)
|
|
|
Distributions of capital from Rialto Investments unconsolidated entities
|
41,235
|
|
|
39,837
|
|
|
|
Investments in and contributions to Lennar Multifamily unconsolidated entities
|
(25,072
|
)
|
|
(14,406
|
)
|
|
|
Distributions of capital from Lennar Multifamily unconsolidated entities
|
51,565
|
|
|
14,479
|
|
|
|
Decrease in Rialto Investments defeasance cash to retire notes payable
|
—
|
|
|
145,781
|
|
|
|
Receipts of principal payments on Rialto Investments loans receivable
|
20,827
|
|
|
49,560
|
|
|
|
Proceeds from sales of Rialto Investments real estate owned
|
168,946
|
|
|
182,220
|
|
|
|
Proceeds from sale of commercial mortgage-backed securities bond
|
9,171
|
|
|
—
|
|
|
|
Purchases of commercial mortgage-backed securities bond
|
(8,705
|
)
|
|
—
|
|
|
|
Improvements to Rialto Investments real estate owned
|
(9,924
|
)
|
|
(7,862
|
)
|
|
|
Purchases of loans receivables
|
—
|
|
|
(5,450
|
)
|
|
|
Purchases of Lennar Homebuilding investments available-for-sale
|
(21,274
|
)
|
|
(28,708
|
)
|
|
|
Proceeds from sales of Lennar Homebuilding investments available-for-sale
|
46,234
|
|
|
2,486
|
|
|
|
Acquisition, net of cash acquired
|
(5,489
|
)
|
|
—
|
|
|
|
Increase in Rialto Investments loans held-for-investment
|
(7,000
|
)
|
|
—
|
|
|
|
Decrease (increase) in Lennar Financial Services loans held-for-investment, net
|
1,242
|
|
|
(706
|
)
|
|
|
Purchases of Lennar Financial Services investment securities
|
(19,025
|
)
|
|
(21,504
|
)
|
|
|
Proceeds from maturities of Lennar Financial Services investment securities
|
11,904
|
|
|
30,146
|
|
|
|
Net cash provided by investing activities
|
$
|
242,455
|
|
|
434,044
|
|
|
|
Nine Months Ended
|
|||||
|
|
August 31,
|
|||||
|
|
2014
|
|
2013
|
|||
|
Cash flows from financing activities:
|
|
|
|
|||
|
Net borrowings under unsecured revolving credit facility
|
$
|
70,000
|
|
|
100,000
|
|
|
Net borrowings (repayments) under Lennar Financial Services debt
|
141,954
|
|
|
(167,710
|
)
|
|
|
Net borrowings (repayments) under Rialto Investments warehouse repurchase facilities
|
(4,596
|
)
|
|
133,103
|
|
|
|
Proceeds from Lennar Homebuilding senior notes
|
500,500
|
|
|
500,000
|
|
|
|
Proceeds from Rialto Investments senior notes
|
104,525
|
|
|
—
|
|
|
|
Proceeds from Rialto Investments structured notes
|
73,830
|
|
|
—
|
|
|
|
Principal payments on Rialto Investments structured notes
|
(18,836
|
)
|
|
—
|
|
|
|
Redemption of senior notes
|
—
|
|
|
(63,001
|
)
|
|
|
Debt issuance costs
|
(7,725
|
)
|
|
(5,189
|
)
|
|
|
Principal payments on Rialto Investments notes payable
|
(7,676
|
)
|
|
(360,956
|
)
|
|
|
Proceeds from other borrowings
|
33,103
|
|
|
76,966
|
|
|
|
Principal payments on other borrowings
|
(241,339
|
)
|
|
(187,648
|
)
|
|
|
Exercise of land option contracts from an unconsolidated land investment venture
|
(1,540
|
)
|
|
(27,329
|
)
|
|
|
Receipts related to noncontrolling interests
|
11,963
|
|
|
579
|
|
|
|
Payments related to noncontrolling interests
|
(115,001
|
)
|
|
(174,853
|
)
|
|
|
Excess tax benefits from share-based awards
|
3,007
|
|
|
10,148
|
|
|
|
Common stock:
|
|
|
|
|||
|
Issuances
|
13,603
|
|
|
33,945
|
|
|
|
Repurchases
|
(12,153
|
)
|
|
(191
|
)
|
|
|
Dividends
|
(24,565
|
)
|
|
(23,142
|
)
|
|
|
Net cash provided by (used in) financing activities
|
519,054
|
|
|
(155,278
|
)
|
|
|
Net decrease in cash and cash equivalents
|
(136,992
|
)
|
|
(738,973
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
970,505
|
|
|
1,310,743
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
833,513
|
|
|
571,770
|
|
|
Summary of cash and cash equivalents:
|
|
|
|
|||
|
Lennar Homebuilding
|
$
|
542,241
|
|
|
433,548
|
|
|
Lennar Financial Services
|
78,361
|
|
|
65,803
|
|
|
|
Rialto Investments
|
211,030
|
|
|
72,024
|
|
|
|
Lennar Multifamily
|
1,881
|
|
|
395
|
|
|
|
|
$
|
833,513
|
|
|
571,770
|
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|||
|
Lennar Homebuilding and Lennar Multifamily:
|
|
|
|
|||
|
Non-cash contributions to Lennar Homebuilding unconsolidated entities
|
$
|
647
|
|
|
240,247
|
|
|
Inventory acquired in satisfaction of other assets including investments available-for-sale
|
$
|
4,774
|
|
|
—
|
|
|
Purchases of inventories and other assets financed by sellers
|
$
|
109,560
|
|
|
126,148
|
|
|
Non-cash reduction of equity due to purchase of noncontrolling interest
|
$
|
—
|
|
|
103,391
|
|
|
Non-cash purchase of noncontrolling interests
|
$
|
—
|
|
|
63,500
|
|
|
Non-cash contributions to Lennar Multifamily unconsolidated entities
|
$
|
72,552
|
|
|
14,070
|
|
|
Rialto Investments:
|
|
|
|
|||
|
Real estate owned acquired in satisfaction/partial satisfaction of loans receivable
|
$
|
51,545
|
|
|
53,849
|
|
|
Non-cash acquisition of Servicer Provider
|
$
|
8,317
|
|
|
—
|
|
|
Lennar Financial Services:
|
|
|
|
|||
|
Purchase of mortgage servicing rights financed by seller
|
$
|
5,927
|
|
|
—
|
|
|
Consolidation/deconsolidation of unconsolidated/consolidated entities, net:
|
|
|
|
|||
|
Inventories
|
$
|
155,021
|
|
|
—
|
|
|
Investments in unconsolidated entities
|
$
|
(30,647
|
)
|
|
—
|
|
|
Operating properties and equipment and other assets
|
$
|
(7,218
|
)
|
|
—
|
|
|
Noncontrolling interests
|
$
|
(117,156
|
)
|
|
—
|
|
|
(1)
|
Basis of Presentation
|
|
(2)
|
Operating and Reporting Segments
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Homebuilding East
|
$
|
2,257,064
|
|
|
1,890,138
|
|
|
Homebuilding Central
|
1,207,902
|
|
|
963,815
|
|
|
|
Homebuilding West
|
3,433,419
|
|
|
3,108,395
|
|
|
|
Homebuilding Southeast Florida
|
814,133
|
|
|
757,125
|
|
|
|
Homebuilding Houston
|
404,030
|
|
|
307,864
|
|
|
|
Homebuilding Other
|
884,778
|
|
|
808,496
|
|
|
|
Rialto Investments
|
1,383,743
|
|
|
1,479,313
|
|
|
|
Lennar Financial Services
|
946,537
|
|
|
796,710
|
|
|
|
Lennar Multifamily
|
204,985
|
|
|
147,089
|
|
|
|
Corporate and unallocated
|
753,486
|
|
|
1,014,302
|
|
|
|
Total assets
|
$
|
12,290,077
|
|
|
11,273,247
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||
|
Homebuilding East
|
$
|
570,698
|
|
|
510,788
|
|
|
1,497,954
|
|
|
1,221,509
|
|
|
Homebuilding Central
|
266,284
|
|
|
205,523
|
|
|
663,986
|
|
|
536,329
|
|
|
|
Homebuilding West
|
448,068
|
|
|
303,952
|
|
|
1,186,437
|
|
|
747,592
|
|
|
|
Homebuilding Southeast Florida
|
167,077
|
|
|
119,849
|
|
|
398,733
|
|
|
315,583
|
|
|
|
Homebuilding Houston
|
189,657
|
|
|
192,962
|
|
|
498,943
|
|
|
446,874
|
|
|
|
Homebuilding Other
|
188,987
|
|
|
128,552
|
|
|
450,888
|
|
|
332,027
|
|
|
|
Lennar Financial Services
|
128,379
|
|
|
112,638
|
|
|
316,347
|
|
|
327,614
|
|
|
|
Rialto Investments
|
40,848
|
|
|
27,808
|
|
|
142,196
|
|
|
79,114
|
|
|
|
Lennar Multifamily
|
14,036
|
|
|
695
|
|
|
40,390
|
|
|
13,249
|
|
|
|
Total revenues (1)
|
$
|
2,014,034
|
|
|
1,602,767
|
|
|
5,195,874
|
|
|
4,019,891
|
|
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
|||||
|
Homebuilding East
|
$
|
83,403
|
|
|
78,523
|
|
|
219,307
|
|
|
150,771
|
|
|
Homebuilding Central (2)
|
21,531
|
|
|
11,102
|
|
|
56,265
|
|
|
37,895
|
|
|
|
Homebuilding West (3)
|
67,887
|
|
|
58,253
|
|
|
186,323
|
|
|
116,554
|
|
|
|
Homebuilding Southeast Florida (4)
|
40,579
|
|
|
25,367
|
|
|
87,885
|
|
|
63,539
|
|
|
|
Homebuilding Houston
|
27,740
|
|
|
27,893
|
|
|
74,096
|
|
|
52,425
|
|
|
|
Homebuilding Other (5)
|
20,788
|
|
|
7,227
|
|
|
34,781
|
|
|
17,647
|
|
|
|
Lennar Financial Services
|
27,144
|
|
|
23,492
|
|
|
49,902
|
|
|
68,766
|
|
|
|
Rialto Investments
|
7,835
|
|
|
677
|
|
|
7,662
|
|
|
10,558
|
|
|
|
Lennar Multifamily
|
8,500
|
|
|
(5,556
|
)
|
|
(4,879
|
)
|
|
(10,444
|
)
|
|
|
Total operating earnings
|
305,407
|
|
|
226,978
|
|
|
711,342
|
|
|
507,711
|
|
|
|
Corporate general and administrative expenses
|
43,072
|
|
|
37,619
|
|
|
119,501
|
|
|
102,742
|
|
|
|
Earnings before income taxes
|
$
|
262,335
|
|
|
189,359
|
|
|
591,841
|
|
|
404,969
|
|
|
(1)
|
Total revenues were net of sales incentives of
$111.0 million
(
$20,400
per home delivered) and
$288.4 million
(
$20,600
per home delivered) for the three and
nine months ended August 31, 2014
, respectively, compared to
$92.8 million
(
$18,700
per home delivered) and
$256.7 million
(
$20,400
per home delivered) for the three and
nine months ended August 31, 2013
, respectively.
|
|
(2)
|
For both the three and
nine months ended August 31, 2014
, operating earnings included
$2.0 million
in write-offs of other receivables. For both the three and
nine months ended August 31, 2013
, operating earnings included
$0.9 million
of valuation adjustments to investments of unconsolidated entities.
|
|
(3)
|
For both the three and
nine months ended August 31, 2014
, operating earnings included
$2.0 million
in write-offs of option deposits and pre-acquisition costs. For the
nine months ended August 31, 2014
, operating earnings included
$0.9 million
of valuation adjustments to land the Company intends to sell or has sold to third parties.
|
|
(4)
|
For both the three and
nine months ended August 31, 2014
, operating earnings included
$1.0 million
of valuation adjustments to other assets. For the
nine months ended August 31, 2013
, operating earnings included
$3.8 million
of valuation adjustments to finished homes, CIP and land on which the Company intends to build homes.
|
|
(5)
|
For the
nine months ended August 31, 2014
, operating earnings included
$1.5 million
in write-offs of option deposits and pre-acquisition costs.
|
|
|
|
|
|
|
|
|
|
|
(3)
|
Lennar Homebuilding Investments in Unconsolidated Entities
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
39,021
|
|
|
240,642
|
|
|
214,826
|
|
|
501,656
|
|
|
Costs and expenses
|
35,401
|
|
|
162,664
|
|
|
246,138
|
|
|
372,023
|
|
|
|
Other income
|
—
|
|
|
1,241
|
|
|
—
|
|
|
14,602
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
3,620
|
|
|
79,219
|
|
|
(31,312
|
)
|
|
144,235
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities (1)
|
$
|
(2,080
|
)
|
|
10,458
|
|
|
3,304
|
|
|
23,085
|
|
|
(1)
|
For the
nine months ended August 31, 2014
, Lennar Homebuilding equity in earnings from unconsolidated entities included
$4.7 million
of equity in earnings primarily as a result of third-party land sales by one unconsolidated entity. For the three and
nine months ended August 31, 2013
, Lennar Homebuilding equity in earnings from unconsolidated entities included
$8.6 million
and
$21.6 million
, respectively, of equity in earnings primarily as a result of sales of homesites to third parties by another unconsolidated entity and previously deferred profit related to those homesites that was earned during the three months ended August 31, 2013.
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
259,393
|
|
|
184,521
|
|
|
Inventories
|
2,795,009
|
|
|
2,904,795
|
|
|
|
Other assets
|
142,753
|
|
|
147,410
|
|
|
|
|
$
|
3,197,155
|
|
|
3,236,726
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
253,264
|
|
|
272,940
|
|
|
Debt
|
604,134
|
|
|
450,457
|
|
|
|
Equity
|
2,339,757
|
|
|
2,513,329
|
|
|
|
|
$
|
3,197,155
|
|
|
3,236,726
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
The Company’s net recourse exposure
|
$
|
24,588
|
|
|
27,496
|
|
|
Reimbursement agreements from partners
|
—
|
|
|
13,500
|
|
|
|
The Company’s maximum recourse exposure
|
$
|
24,588
|
|
|
40,996
|
|
|
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
56,970
|
|
|
61,008
|
|
|
Non-recourse land seller debt or other debt
|
4,033
|
|
|
20,454
|
|
|
|
Non-recourse debt with completion guarantees
|
344,933
|
|
|
245,821
|
|
|
|
Non-recourse debt without completion guarantees
|
173,610
|
|
|
82,178
|
|
|
|
Non-recourse debt to the Company
|
579,546
|
|
|
409,461
|
|
|
|
Total debt
|
$
|
604,134
|
|
|
450,457
|
|
|
The Company’s maximum recourse exposure as a % of total JV debt
|
4
|
%
|
|
9
|
%
|
|
|
(4)
|
Stockholders' Equity
|
|
|
|
|
Stockholders’ Equity
|
|
|
||||||||||||||||
|
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional Paid-
in Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
||||||||
|
Balance at November 30, 2013
|
$
|
4,627,470
|
|
|
18,483
|
|
|
3,298
|
|
|
2,721,246
|
|
|
(628,019
|
)
|
|
2,053,893
|
|
|
458,569
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
376,022
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
393,593
|
|
|
(17,571
|
)
|
|
|
Employee stock and directors plans
|
2,176
|
|
|
114
|
|
|
—
|
|
|
1,400
|
|
|
662
|
|
|
—
|
|
|
—
|
|
|
|
Retirement of treasury stock
|
—
|
|
|
(1,173
|
)
|
|
—
|
|
|
(541,019
|
)
|
|
542,192
|
|
|
—
|
|
|
—
|
|
|
|
Tax benefit from employee stock plans, vesting of restricted stock and prior year conversion of
2.00% convertible senior notes due 2020
|
12,892
|
|
|
—
|
|
|
—
|
|
|
12,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of restricted stock
|
28,482
|
|
|
—
|
|
|
—
|
|
|
28,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Cash dividends
|
(24,565
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,565
|
)
|
|
—
|
|
|
|
Receipts related to noncontrolling interests
|
11,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,963
|
|
|
|
Payments related to noncontrolling interests
|
(115,001
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,001
|
)
|
|
|
Non-cash consolidations, net
|
118,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,272
|
|
|
|
Non-cash activity related to noncontrolling interests
|
430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|
|
Balance at August 31, 2014
|
$
|
5,038,141
|
|
|
17,424
|
|
|
3,298
|
|
|
2,223,001
|
|
|
(85,165
|
)
|
|
2,422,921
|
|
|
456,662
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
||||||||||||||||
|
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional Paid-
in Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
||||||||
|
Balance at November 30, 2012
|
$
|
4,001,208
|
|
|
17,240
|
|
|
3,298
|
|
|
2,421,941
|
|
|
(632,846
|
)
|
|
1,605,131
|
|
|
586,444
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
321,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315,590
|
|
|
6,320
|
|
|
|
Employee stock and directors plans
|
34,396
|
|
|
243
|
|
|
—
|
|
|
17,196
|
|
|
16,957
|
|
|
—
|
|
|
—
|
|
|
|
Tax benefit from employee stock plans and vesting of restricted stock
|
11,053
|
|
|
—
|
|
|
—
|
|
|
11,053
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of restricted stock
|
23,430
|
|
|
—
|
|
|
—
|
|
|
23,430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Cash dividends
|
(23,142
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,142
|
)
|
|
—
|
|
|
|
Equity adjustments related to purchase of noncontrolling interests
|
39,605
|
|
|
—
|
|
|
—
|
|
|
(61,945
|
)
|
|
—
|
|
|
—
|
|
|
101,550
|
|
|
|
Receipts related to noncontrolling interests
|
579
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
|
Payments related to noncontrolling interests
|
(174,853
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174,853
|
)
|
|
|
Non-cash purchase of noncontrolling interests
|
(63,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,500
|
)
|
|
|
Balance at August 31, 2013
|
$
|
4,170,686
|
|
|
17,483
|
|
|
3,298
|
|
|
2,411,675
|
|
|
(615,889
|
)
|
|
1,897,579
|
|
|
456,540
|
|
|
(5)
|
Income Taxes
|
|
(6)
|
Earnings Per Share
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands, except per share amounts)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Numerator:
|
|
|
|
|
|
|
|
|||||
|
Net earnings attributable to Lennar
|
$
|
177,757
|
|
|
120,662
|
|
|
393,593
|
|
|
315,590
|
|
|
Less: distributed earnings allocated to nonvested shares
|
109
|
|
|
122
|
|
|
305
|
|
|
326
|
|
|
|
Less: undistributed earnings allocated to nonvested shares
|
2,124
|
|
|
1,712
|
|
|
4,486
|
|
|
4,090
|
|
|
|
Numerator for basic earnings per share
|
175,524
|
|
|
118,828
|
|
|
388,802
|
|
|
311,174
|
|
|
|
Plus: interest on 3.25% convertible senior notes due 2021 and
2.00% convertible senior notes due 2020 (1)
|
1,982
|
|
|
2,826
|
|
|
5,946
|
|
|
8,477
|
|
|
|
Plus: undistributed earnings allocated to convertible shares
|
2,124
|
|
|
1,712
|
|
|
4,486
|
|
|
4,090
|
|
|
|
Less: undistributed earnings reallocated to convertible shares
|
1,908
|
|
|
1,489
|
|
|
4,047
|
|
|
3,549
|
|
|
|
Numerator for diluted earnings per share
|
$
|
177,722
|
|
|
121,877
|
|
|
395,187
|
|
|
320,192
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|||||
|
Denominator for basic earnings per share - weighted average
common shares outstanding
|
202,354
|
|
|
190,799
|
|
|
202,103
|
|
|
190,119
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|||||
|
Share-based payments
|
5
|
|
|
90
|
|
|
8
|
|
|
334
|
|
|
|
Convertible senior notes
|
25,869
|
|
|
34,446
|
|
|
25,846
|
|
|
35,549
|
|
|
|
Denominator for diluted earnings per share - weighted average
common shares outstanding
|
228,228
|
|
|
225,335
|
|
|
227,957
|
|
|
226,002
|
|
|
|
Basic earnings per share
|
$
|
0.87
|
|
|
0.62
|
|
|
1.92
|
|
|
1.64
|
|
|
Diluted earnings per share
|
$
|
0.78
|
|
|
0.54
|
|
|
1.73
|
|
|
1.42
|
|
|
(1)
|
Interest on the
2.00%
convertible senior notes due 2020 is included in the three and
nine months ended August 31, 2013
because the holders of the
2.00%
convertible senior notes due 2020 converted the notes into shares of Class A common stock on
November 30, 2013
.
|
|
(7)
|
Lennar Financial Services Segment
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
78,361
|
|
|
73,066
|
|
|
Restricted cash
|
8,661
|
|
|
10,283
|
|
|
|
Receivables, net (1)
|
121,185
|
|
|
127,223
|
|
|
|
Loans held-for-sale (2)
|
539,988
|
|
|
414,231
|
|
|
|
Loans held-for-investment, net
|
26,821
|
|
|
26,356
|
|
|
|
Investments held-to-maturity
|
57,023
|
|
|
62,344
|
|
|
|
Goodwill
|
38,854
|
|
|
34,046
|
|
|
|
Other (3)
|
75,644
|
|
|
49,161
|
|
|
|
|
$
|
946,537
|
|
|
796,710
|
|
|
Liabilities:
|
|
|
|
|||
|
Notes and other debts payable
|
$
|
522,047
|
|
|
374,166
|
|
|
Other (4)
|
175,752
|
|
|
169,473
|
|
|
|
|
$
|
697,799
|
|
|
543,639
|
|
|
(1)
|
Receivables, net primarily relate to loans sold to investors for which the Company had not yet been paid as of
August 31, 2014
and
November 30, 2013
, respectively.
|
|
(2)
|
Loans held-for-sale relate to unsold loans carried at fair value.
|
|
(3)
|
Other assets include mortgage loan commitments carried at fair value of
$14.3 million
and
$7.3 million
as of
August 31, 2014
and
November 30, 2013
, respectively. Other assets also includes forward contracts carried at fair value of
$1.4 million
as of
November 30, 2013
. In addition, other assets include mortgage servicing rights carried at fair value of
$19.4 million
and
$11.5 million
as of
August 31, 2014
and
November 30, 2013
, respectively.
|
|
(4)
|
Other liabilities include
$72.7 million
and
$74.5 million
as of
August 31, 2014
and
November 30, 2013
, respectively, of certain of the Company’s self-insurance reserves related to general liability and workers’ compensation. Other liabilities also include forward contracts carried at fair value of
$4.1 million
as of
August 31, 2014
.
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
|
364-day warehouse repurchase facility that matures November 2014
|
$
|
325,000
|
|
|
364-day warehouse repurchase facility that matures January 2015 (1)
|
300,000
|
|
|
|
364-day warehouse repurchase facility that matures February 2015
|
150,000
|
|
|
|
364-day warehouse repurchase facility that matures June 2015 (2)
|
150,000
|
|
|
|
Totals
|
$
|
925,000
|
|
|
(1)
|
Maximum aggregate commitment includes a
$100 million
accordion feature that is usable 10 days prior to quarter-end through 20 days after quarter end.
|
|
(2)
|
Maximum aggregate commitment includes a
$50 million
accordion feature that is usable 10 days prior to quarter-end through 20 days after quarter end.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Loan origination liabilities, beginning of period
|
$
|
9,774
|
|
|
8,257
|
|
|
9,311
|
|
|
7,250
|
|
|
Provision for losses during the period
|
918
|
|
|
569
|
|
|
1,660
|
|
|
1,342
|
|
|
|
Adjustments to pre-existing provisions for losses from changes in estimates
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
348
|
|
|
|
Payments/settlements
|
(83
|
)
|
|
(16
|
)
|
|
(362
|
)
|
|
(306
|
)
|
|
|
Loan origination liabilities, end of period
|
$
|
10,609
|
|
|
8,634
|
|
|
10,609
|
|
|
8,634
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Impaired loans unpaid principal balance
|
$
|
7,510
|
|
|
7,897
|
|
|
Valuation allowance
|
(3,768
|
)
|
|
(3,891
|
)
|
|
|
Investment in impaired loans
|
$
|
3,742
|
|
|
4,006
|
|
|
(8)
|
Rialto Investments Segment
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
211,030
|
|
|
201,496
|
|
|
Restricted cash (1)
|
31,636
|
|
|
2,593
|
|
|
|
Receivables, net (2)
|
—
|
|
|
111,833
|
|
|
|
Loans receivable, net
|
174,286
|
|
|
278,392
|
|
|
|
Loans held-for-sale (3)
|
164,923
|
|
|
44,228
|
|
|
|
Real estate owned - held-for-sale
|
194,339
|
|
|
197,851
|
|
|
|
Real estate owned - held-and-used, net
|
335,472
|
|
|
428,989
|
|
|
|
Investments in unconsolidated entities
|
176,132
|
|
|
154,573
|
|
|
|
Investments held-to-maturity
|
16,968
|
|
|
16,070
|
|
|
|
Other (4)
|
78,957
|
|
|
43,288
|
|
|
|
|
$
|
1,383,743
|
|
|
1,479,313
|
|
|
Liabilities:
|
|
|
|
|||
|
Notes and other debts payable (5)
|
$
|
582,659
|
|
|
441,883
|
|
|
Other (6)
|
76,989
|
|
|
55,125
|
|
|
|
|
$
|
659,648
|
|
|
497,008
|
|
|
(1)
|
Restricted cash primarily consists of cash held in escrow by the Company's loan servicer provider on behalf of customers and lenders and is disbursed in accordance with agreements between the transacting parties.
|
|
(2)
|
Receivables, net primarily relate to loans sold but not settled as of
November 30, 2013
.
|
|
(3)
|
Loans held-for-sale relate to unsold loans originated by RMF carried at fair value.
|
|
(4)
|
Other assets include credit default swaps carried at fair value of
$1.3 million
and
$0.8 million
as of
August 31, 2014
and
November 30, 2013
, respectively.
|
|
(5)
|
Notes and other debts payable include
$352.0 million
and
$250.0 million
related to the
7.00%
Senior Notes due 2018 ("
7.00%
Senior Notes") as of
August 31, 2014
and
November 30, 2013
, respectively, and also include
$71.4 million
and
$76.0 million
as of
August 31, 2014
and
November 30, 2013
, respectively, related to the RMF warehouse repurchase financing agreements. As of
August 31, 2014
, notes and other debts payable also include
$55.0 million
related to notes issued through a structured note offering.
|
|
(6)
|
Other liabilities include interest rate swaps and swap futures carried at fair value of
$1.4 million
as of
August 31, 2014
and credit default swaps carried at fair value of
$1.6 million
and
$0.3 million
as of
August 31, 2014
and
November 30, 2013
, respectively.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
40,848
|
|
|
27,808
|
|
|
142,196
|
|
|
79,114
|
|
|
Costs and expenses (1)
|
47,644
|
|
|
34,167
|
|
|
174,824
|
|
|
94,243
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
|
Rialto Investments other income (expense), net
|
(5,342
|
)
|
|
1,837
|
|
|
(2,976
|
)
|
|
9,810
|
|
|
|
Operating earnings (2)
|
$
|
7,835
|
|
|
677
|
|
|
7,662
|
|
|
10,558
|
|
|
(1)
|
Costs and expenses for the three and
nine months ended August 31, 2014
included loan impairments of
$4.2 million
and
$44.7 million
, respectively, primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests). For the three and
nine months ended August 31, 2013
, costs and expenses included loan impairments of
$3.5 million
and
$14.1 million
, respectively, primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests).
|
|
(2)
|
Operating earnings for the three and
nine months ended August 31, 2014
included net loss attributable to noncontrolling interests of
$4.5 million
and
$20.7 million
, respectively. Operating earnings for the three and
nine months ended August 31, 2013
included net earnings (loss) attributable to noncontrolling interests of
($0.8) million
and
$4.6 million
, respectively.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Realized gains on REO sales, net
|
$
|
4,106
|
|
|
9,651
|
|
|
27,849
|
|
|
36,857
|
|
|
Unrealized gains (losses) on transfer of loans receivable to REO and impairments, net
|
(7,165
|
)
|
|
(2,373
|
)
|
|
(17,816
|
)
|
|
(8,683
|
)
|
|
|
REO and other expenses
|
(13,027
|
)
|
|
(10,267
|
)
|
|
(43,977
|
)
|
|
(33,171
|
)
|
|
|
Rental and other income
|
10,744
|
|
|
4,826
|
|
|
30,968
|
|
|
14,807
|
|
|
|
Rialto Investments other income (expense), net
|
$
|
(5,342
|
)
|
|
1,837
|
|
|
(2,976
|
)
|
|
9,810
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Land
|
$
|
101,047
|
|
|
166,950
|
|
|
Single family homes
|
28,698
|
|
|
59,647
|
|
|
|
Commercial properties
|
29,536
|
|
|
38,060
|
|
|
|
Other
|
15,005
|
|
|
13,735
|
|
|
|
Loans receivable, net
|
$
|
174,286
|
|
|
278,392
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Outstanding principal balance
|
$
|
438,046
|
|
|
586,901
|
|
|
Carrying value
|
$
|
169,636
|
|
|
270,075
|
|
|
|
August 31,
|
|||||
|
(In thousands)
|
2014
|
|
2013
|
|||
|
Accretable yield, beginning of period
|
$
|
73,144
|
|
|
112,899
|
|
|
Additions
|
8,785
|
|
|
53,652
|
|
|
|
Deletions
|
(25,621
|
)
|
|
(38,263
|
)
|
|
|
Accretions
|
(25,693
|
)
|
|
(38,455
|
)
|
|
|
Accretable yield, end of period
|
$
|
30,615
|
|
|
89,833
|
|
|
|
|
|
Recorded Investment
|
|
|
|||||||
|
(In thousands)
|
Unpaid
Principal Balance
|
|
With
Allowance
|
|
Without
Allowance
|
|
Total Recorded
Investment
|
|||||
|
Land
|
$
|
4,607
|
|
|
—
|
|
|
1,813
|
|
|
1,813
|
|
|
Single family homes
|
8,739
|
|
|
502
|
|
|
1,732
|
|
|
2,234
|
|
|
|
Commercial properties
|
1,500
|
|
|
—
|
|
|
603
|
|
|
603
|
|
|
|
Loans receivable
|
$
|
14,846
|
|
|
502
|
|
|
4,148
|
|
|
4,650
|
|
|
|
|
|
Recorded Investment
|
|
|
|||||||
|
(In thousands)
|
Unpaid
Principal Balance
|
|
With
Allowance
|
|
Without
Allowance
|
|
Total Recorded
Investment
|
|||||
|
Land
|
$
|
6,791
|
|
|
249
|
|
|
2,304
|
|
|
2,553
|
|
|
Single family homes
|
15,125
|
|
|
519
|
|
|
4,119
|
|
|
4,638
|
|
|
|
Commercial properties
|
3,400
|
|
|
498
|
|
|
628
|
|
|
1,126
|
|
|
|
Loans receivable
|
$
|
25,316
|
|
|
1,266
|
|
|
7,051
|
|
|
8,317
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Allowance on accrual loans, beginning of period
|
$
|
55,658
|
|
|
18,716
|
|
|
18,952
|
|
|
12,178
|
|
|
Provision for loan losses, net of recoveries
|
4,089
|
|
|
3,318
|
|
|
44,577
|
|
|
12,849
|
|
|
|
Charge-offs
|
(6,482
|
)
|
|
(1,940
|
)
|
|
(10,264
|
)
|
|
(4,933
|
)
|
|
|
Allowance on accrual loans, end of period
|
$
|
53,265
|
|
|
20,094
|
|
|
53,265
|
|
|
20,094
|
|
|
(In thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||
|
Land
|
$
|
99,234
|
|
|
1,813
|
|
|
101,047
|
|
|
Single family homes
|
26,464
|
|
|
2,234
|
|
|
28,698
|
|
|
|
Commercial properties
|
28,933
|
|
|
603
|
|
|
29,536
|
|
|
|
Other
|
15,005
|
|
|
—
|
|
|
15,005
|
|
|
|
Loans receivable
|
$
|
169,636
|
|
|
4,650
|
|
|
174,286
|
|
|
(In thousands)
|
Accrual
|
|
Nonaccrual
|
|
Total
|
||||
|
Land
|
$
|
164,397
|
|
|
2,553
|
|
|
166,950
|
|
|
Single family homes
|
55,009
|
|
|
4,638
|
|
|
59,647
|
|
|
|
Commercial properties
|
36,934
|
|
|
1,126
|
|
|
38,060
|
|
|
|
Other
|
13,735
|
|
|
—
|
|
|
13,735
|
|
|
|
Loans receivable
|
$
|
270,075
|
|
|
8,317
|
|
|
278,392
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
|
2013
|
|
2014
|
|
|
2013
|
|||
|
REO - held-for-sale, beginning of period
|
$
|
192,829
|
|
|
204,385
|
|
|
197,851
|
|
|
134,161
|
|
|
Additions
|
—
|
|
|
14,833
|
|
|
—
|
|
|
16,166
|
|
|
|
Improvements
|
1,994
|
|
|
1,949
|
|
|
4,717
|
|
|
4,466
|
|
|
|
Sales
|
(52,431
|
)
|
|
(68,087
|
)
|
|
(141,097
|
)
|
|
(145,363
|
)
|
|
|
Impairments and unrealized losses
|
(6,087
|
)
|
|
(169
|
)
|
|
(8,910
|
)
|
|
(4,353
|
)
|
|
|
Transfers to Lennar Homebuilding
|
—
|
|
|
(430
|
)
|
|
—
|
|
|
(430
|
)
|
|
|
Transfers from held-and-used, net (1)
|
58,034
|
|
|
46,128
|
|
|
141,778
|
|
|
193,962
|
|
|
|
REO - held-for-sale, end of period
|
$
|
194,339
|
|
|
198,609
|
|
|
194,339
|
|
|
198,609
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
REO - held-and-used, net, beginning of period
|
$
|
379,069
|
|
|
478,314
|
|
|
428,989
|
|
|
601,022
|
|
|
Additions
|
14,530
|
|
|
14,154
|
|
|
48,657
|
|
|
38,882
|
|
|
|
Improvements
|
1,736
|
|
|
517
|
|
|
5,207
|
|
|
3,396
|
|
|
|
Impairments
|
(1,333
|
)
|
|
(5,126
|
)
|
|
(2,836
|
)
|
|
(5,529
|
)
|
|
|
Depreciation
|
(496
|
)
|
|
(1,075
|
)
|
|
(2,767
|
)
|
|
(3,153
|
)
|
|
|
Transfers to held-for-sale (1)
|
(58,034
|
)
|
|
(46,128
|
)
|
|
(141,778
|
)
|
|
(193,962
|
)
|
|
|
REO - held-and-used, net, end of period
|
$
|
335,472
|
|
|
440,656
|
|
|
335,472
|
|
|
440,656
|
|
|
(1)
|
During the three and
nine months ended August 31, 2014
and
2013
, the Rialto segment transferred certain properties from REO held-and-used, net to REO held-for-sale as a result of changes in the disposition strategy of the real estate assets.
|
|
|
|
|
|
|
|
|
|
|
August 31,
2014 |
|
August 31,
2014 |
|
November 30,
2013 |
|||||||||||
|
(Dollars in thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to fund by the Company
|
|
Funds contributed by the Company
|
|
Investment
|
|||||||||||||
|
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
700,006
|
|
|
$
|
700,006
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
80,741
|
|
|
75,729
|
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
1,305,000
|
|
|
660,058
|
|
|
100,000
|
|
|
50,579
|
|
|
57,528
|
|
|
53,103
|
|
|||||
|
Rialto Mezzanine Partners Fund
|
2013
|
|
168,600
|
|
|
145,267
|
|
|
27,299
|
|
|
23,521
|
|
|
23,397
|
|
|
16,724
|
|
|||||
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
14,466
|
|
|
9,017
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
176,132
|
|
|
154,573
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Rialto Real Estate Fund, LP
|
$
|
10,291
|
|
|
3,685
|
|
|
22,524
|
|
|
14,827
|
|
|
Rialto Real Estate Fund II, LP
|
7,084
|
|
|
1,366
|
|
|
9,524
|
|
|
912
|
|
|
|
Rialto Mezzanine Partners Fund
|
591
|
|
|
—
|
|
|
1,373
|
|
|
—
|
|
|
|
Other investments
|
2,007
|
|
|
148
|
|
|
9,845
|
|
|
138
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
$
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
200,878
|
|
|
332,968
|
|
|
Loans receivable
|
528,456
|
|
|
523,249
|
|
|
|
Real estate owned
|
388,284
|
|
|
285,565
|
|
|
|
Investment securities
|
611,381
|
|
|
381,555
|
|
|
|
Investments in partnerships
|
269,923
|
|
|
149,350
|
|
|
|
Other assets
|
37,315
|
|
|
191,624
|
|
|
|
|
$
|
2,036,237
|
|
|
1,864,311
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
25,882
|
|
|
108,514
|
|
|
Notes payable
|
315,985
|
|
|
398,445
|
|
|
|
Partner loans
|
—
|
|
|
163,940
|
|
|
|
Equity
|
1,694,370
|
|
|
1,193,412
|
|
|
|
|
$
|
2,036,237
|
|
|
1,864,311
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
39,401
|
|
|
69,856
|
|
|
104,005
|
|
|
189,155
|
|
|
Costs and expenses
|
22,552
|
|
|
65,357
|
|
|
71,965
|
|
|
190,066
|
|
|
|
Other income, net (1)
|
181,877
|
|
|
34,186
|
|
|
334,915
|
|
|
128,973
|
|
|
|
Net earnings of unconsolidated entities
|
$
|
198,726
|
|
|
38,685
|
|
|
366,955
|
|
|
128,062
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
$
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
(1)
|
Other income, net, for the three and
nine months ended August 31, 2014
and 2013 included Rialto Real Estate Fund, LP, Rialto Real Estate Fund II, LP and other investments realized and unrealized gains on investments.
|
|
(9)
|
Lennar Multifamily Segment
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
1,881
|
|
|
519
|
|
|
Land under development
|
86,364
|
|
|
88,260
|
|
|
|
Consolidated inventory not
owned
|
—
|
|
|
10,500
|
|
|
|
Investments in unconsolidated entities
|
92,863
|
|
|
46,301
|
|
|
|
Other assets
|
23,877
|
|
|
1,509
|
|
|
|
|
$
|
204,985
|
|
|
147,089
|
|
|
Liabilities:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
34,221
|
|
|
17,518
|
|
|
Notes payable
|
—
|
|
|
13,858
|
|
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
10,150
|
|
|
|
|
$
|
34,221
|
|
|
41,526
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
30,685
|
|
|
5,800
|
|
|
Operating properties and equipment
|
486,392
|
|
|
236,528
|
|
|
|
Other assets
|
11,418
|
|
|
3,460
|
|
|
|
|
$
|
528,495
|
|
|
245,788
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
65,140
|
|
|
11,147
|
|
|
Notes payable
|
105,598
|
|
|
51,604
|
|
|
|
Equity
|
357,757
|
|
|
183,037
|
|
|
|
|
$
|
528,495
|
|
|
245,788
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
907
|
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
Costs and expenses
|
1,907
|
|
|
573
|
|
|
5,082
|
|
|
836
|
|
|
|
Other income, net (1)
|
35,068
|
|
|
—
|
|
|
35,068
|
|
|
—
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
34,068
|
|
|
(573
|
)
|
|
33,304
|
|
|
(836
|
)
|
|
Lennar Multifamily equity in earnings (loss) from unconsolidated entities (2)
|
$
|
14,946
|
|
|
(113
|
)
|
|
14,689
|
|
|
(146
|
)
|
|
(1)
|
Other income, net, for both the three and
nine months ended August 31, 2014
included the gains related to the sale of two operating properties.
|
|
(2)
|
For both the three and
nine months ended August 31, 2014
, Lennar Multifamily equity in earnings from unconsolidated entities included Lennar Multifamily's share of gains totaling
$14.7 million
related to the sale of two operating properties by unconsolidated entities.
|
|
(10)
|
Lennar Homebuilding Cash and Cash Equivalents
|
|
(11)
|
Lennar Homebuilding Restricted Cash
|
|
(12)
|
Lennar Homebuilding Senior Notes and Other Debts Payable
|
|
(Dollars in thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
5.50% senior notes due 2014
|
$
|
249,820
|
|
|
249,640
|
|
|
5.60% senior notes due 2015
|
500,272
|
|
|
500,527
|
|
|
|
6.50% senior notes due 2016
|
249,923
|
|
|
249,886
|
|
|
|
12.25% senior notes due 2017
|
396,278
|
|
|
395,312
|
|
|
|
4.75% senior notes due 2017
|
399,250
|
|
|
399,250
|
|
|
|
6.95% senior notes due 2018
|
248,485
|
|
|
248,167
|
|
|
|
4.125% senior notes due 2018
|
274,995
|
|
|
274,995
|
|
|
|
4.50% senior notes due 2019
|
500,477
|
|
|
—
|
|
|
|
2.75% convertible senior notes due 2020
|
427,373
|
|
|
416,041
|
|
|
|
3.25% convertible senior notes due 2021
|
400,000
|
|
|
400,000
|
|
|
|
4.750% senior notes due 2022
|
571,223
|
|
|
571,012
|
|
|
|
Unsecured revolving credit facility that matures 2018
|
70,000
|
|
|
—
|
|
|
|
Mortgages notes on land and other debt
|
404,784
|
|
|
489,602
|
|
|
|
|
$
|
4,692,880
|
|
|
4,194,432
|
|
|
(13)
|
Product Warranty
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Warranty reserve, beginning of period
|
$
|
105,699
|
|
|
90,242
|
|
|
102,580
|
|
|
84,188
|
|
|
Warranties issued during the period
|
15,958
|
|
|
13,914
|
|
|
40,930
|
|
|
34,795
|
|
|
|
Adjustments to pre-existing warranties from changes in estimates (1)
|
(1,221
|
)
|
|
7,506
|
|
|
4,355
|
|
|
15,415
|
|
|
|
Payments
|
(15,629
|
)
|
|
(12,186
|
)
|
|
(43,058
|
)
|
|
(34,922
|
)
|
|
|
Warranty reserve, end of period
|
$
|
104,807
|
|
|
99,476
|
|
|
104,807
|
|
|
99,476
|
|
|
(1)
|
The adjustments to pre-existing warranties from changes in estimates during the three and
nine months ended August 31, 2014
and 2013 primarily relate to specific claims related to certain of our homebuilding communities and other adjustments.
|
|
(14)
|
Share-Based Payments
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Stock options
|
$
|
68
|
|
|
64
|
|
|
108
|
|
|
97
|
|
|
Nonvested shares
|
11,231
|
|
|
10,269
|
|
|
28,482
|
|
|
23,430
|
|
|
|
Total compensation expense for share-based awards
|
$
|
11,299
|
|
|
10,333
|
|
|
28,590
|
|
|
23,527
|
|
|
(15)
|
Financial Instruments
|
|
|
|
|
August 31, 2014
|
|
November 30, 2013
|
|||||||||
|
|
Fair Value
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|||||
|
(In thousands)
|
Hierarchy
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable, net
|
Level 3
|
|
$
|
174,286
|
|
|
182,004
|
|
|
278,392
|
|
|
305,810
|
|
|
Investments held-to-maturity
|
Level 3
|
|
$
|
16,968
|
|
|
16,839
|
|
|
16,070
|
|
|
15,952
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment, net
|
Level 3
|
|
$
|
26,821
|
|
|
27,066
|
|
|
26,356
|
|
|
26,095
|
|
|
Investments held-to-maturity
|
Level 2
|
|
$
|
57,023
|
|
|
57,163
|
|
|
62,344
|
|
|
62,580
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding senior notes and other debts
payable
|
Level 2
|
|
$
|
4,692,880
|
|
|
5,510,800
|
|
|
4,194,432
|
|
|
4,971,500
|
|
|
Rialto Investments notes and other debts payable
|
Level 2
|
|
$
|
582,659
|
|
|
581,420
|
|
|
441,883
|
|
|
438,373
|
|
|
Lennar Financial Services notes and other debts payable
|
Level 2
|
|
$
|
522,047
|
|
|
522,047
|
|
|
374,166
|
|
|
374,166
|
|
|
Lennar Multifamily notes payable
|
Level 2
|
|
$
|
—
|
|
|
—
|
|
|
13,858
|
|
|
13,858
|
|
|
Financial Instruments
|
Fair Value
Hierarchy
|
|
Fair Value at
August 31, 2014 |
|
Fair Value at
November 30, 2013 |
|||
|
(In thousands)
|
|
|
|
|
|
|||
|
Lennar Financial Services:
|
|
|
|
|
|
|||
|
Loans held-for-sale (1)
|
Level 2
|
|
$
|
539,988
|
|
|
414,231
|
|
|
Mortgage loan commitments
|
Level 2
|
|
$
|
14,276
|
|
|
7,335
|
|
|
Forward contracts
|
Level 2
|
|
$
|
(4,052
|
)
|
|
1,444
|
|
|
Mortgage servicing rights
|
Level 3
|
|
$
|
19,387
|
|
|
11,455
|
|
|
Lennar Homebuilding:
|
|
|
|
|
|
|||
|
Investments available-for-sale
|
Level 3
|
|
$
|
16,865
|
|
|
40,032
|
|
|
Rialto Investments Financial Assets:
|
|
|
|
|
|
|||
|
Loans held-for-sale (2)
|
Level 3
|
|
$
|
164,923
|
|
|
44,228
|
|
|
Credit default swaps
|
Level 2
|
|
$
|
1,331
|
|
|
788
|
|
|
Rialto Investments Financial Liabilities:
|
|
|
|
|
|
|||
|
Interest rate swaps and swap futures
|
Level 1
|
|
$
|
1,393
|
|
|
31
|
|
|
Credit default swaps
|
Level 2
|
|
$
|
1,561
|
|
|
318
|
|
|
(1)
|
The aggregate fair value of Lennar Financial Services loans held-for-sale of
$540.0 million
at
August 31, 2014
exceeds their aggregate principal balance of
$517.0 million
by
$23.0 million
. The aggregate fair value of loans held-for-sale of
$414.2 million
at
November 30, 2013
exceeds their aggregate principal balance of
$399.0 million
by
$15.3 million
.
|
|
(2)
|
The aggregate fair value of Rialto Investments loans held-for-sale of
$164.9 million
at
August 31, 2014
exceeds their aggregate principal balance of
$163.4 million
by
$1.6 million
. The aggregate fair value of loans held-for-sale of
$44.2 million
at
November 30, 2013
exceeds their aggregate principal balance of
$44.0 million
by
$0.2 million
.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Changes in fair value included in Lennar Financial Services revenues:
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-sale
|
$
|
588
|
|
|
3,982
|
|
|
7,740
|
|
|
(13,422
|
)
|
|
Mortgage loan commitments
|
$
|
(756
|
)
|
|
4,944
|
|
|
6,942
|
|
|
(1,950
|
)
|
|
Forward contracts
|
$
|
2,262
|
|
|
(13,600
|
)
|
|
(5,497
|
)
|
|
4,391
|
|
|
Changes in fair value included in Rialto Investments revenues:
|
|
|
|
|
|
|
|
|||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap futures
|
$
|
—
|
|
|
607
|
|
|
—
|
|
|
607
|
|
|
Credit default swaps
|
$
|
(431
|
)
|
|
1,343
|
|
|
—
|
|
|
1,343
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|||||
|
Interest rate swaps and swap futures
|
$
|
(969
|
)
|
|
(701
|
)
|
|
(1,363
|
)
|
|
(701
|
)
|
|
Credit default swaps
|
$
|
390
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Mortgage servicing rights, beginning of period
|
$
|
18,242
|
|
|
7,307
|
|
|
11,455
|
|
|
4,749
|
|
|
Purchases and retention of mortgage servicing rights (1)
|
441
|
|
|
1,838
|
|
|
8,977
|
|
|
3,560
|
|
|
|
Disposals
|
(622
|
)
|
|
(122
|
)
|
|
(1,190
|
)
|
|
(571
|
)
|
|
|
Changes in fair value (2)
|
1,326
|
|
|
835
|
|
|
145
|
|
|
2,120
|
|
|
|
Mortgage servicing rights, end of period
|
$
|
19,387
|
|
|
9,858
|
|
|
19,387
|
|
|
9,858
|
|
|
(1)
|
For the
nine months ended August 31, 2014
, purchases and retention of mortgage servicing rights include the
$5.9 million
acquisition of a portfolio of mortgage servicing rights.
|
|
(2)
|
Amount represents changes in fair value included in Lennar Financial Services revenues.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Investments available-for-sale, beginning of period
|
$
|
20,416
|
|
|
33,338
|
|
|
40,032
|
|
|
19,591
|
|
|
Purchases and other (1)
|
—
|
|
|
13,291
|
|
|
21,274
|
|
|
25,518
|
|
|
|
Sales
|
(1,655
|
)
|
|
(2,486
|
)
|
|
(46,234
|
)
|
|
(2,486
|
)
|
|
|
Changes in fair value (2)
|
2,229
|
|
|
(772
|
)
|
|
7,379
|
|
|
748
|
|
|
|
Settlements (3)
|
(4,125
|
)
|
|
—
|
|
|
(5,586
|
)
|
|
—
|
|
|
|
Investments available-for-sale, end of period
|
$
|
16,865
|
|
|
43,371
|
|
|
16,865
|
|
|
43,371
|
|
|
(1)
|
Represents investments in community development district bonds that mature at various dates between 2037 and 2039.
|
|
(2)
|
The changes in fair value were not included in other comprehensive income because the changes in fair value were deferred as a result of the Company's continuing involvement in the underlying real estate collateral.
|
|
(3)
|
The investments available-for-sale that were settled during the three and
nine months ended August 31, 2014
related to investments in community development district bonds, which were in default by the borrower and regarding which the Company redeemed the bonds.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Rialto Investments loans held-for-sale, beginning of period
|
$
|
45,065
|
|
|
—
|
|
|
44,228
|
|
|
—
|
|
|
Loan originations
|
411,683
|
|
|
245,223
|
|
|
1,103,839
|
|
|
245,223
|
|
|
|
Origination loans sold, including those not settled
|
(292,099
|
)
|
|
—
|
|
|
(983,635
|
)
|
|
—
|
|
|
|
Interest and principal paydowns
|
(811
|
)
|
|
529
|
|
|
(835
|
)
|
|
529
|
|
|
|
Changes in fair value (1)
|
1,085
|
|
|
(1,086
|
)
|
|
1,326
|
|
|
(1,086
|
)
|
|
|
Rialto Investments loans held-for-sale, end of period
|
$
|
164,923
|
|
|
244,666
|
|
|
164,923
|
|
|
244,666
|
|
|
(1)
|
Amount represents changes in fair value included in Rialto Investments revenues.
|
|
|
|
|
Three Months Ended
August 31, 2014 |
|
Three Months Ended
August 31, 2013 |
|||||||||||||||
|
(In thousands)
|
Fair Value
Hierarchy
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses) (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses) (1)
|
|||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Impaired loans receivable
|
Level 3
|
|
$
|
103,732
|
|
|
99,574
|
|
|
(4,158
|
)
|
|
161,432
|
|
|
157,955
|
|
|
(3,477
|
)
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investments in unconsolidated entities (2)
|
Level 3
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
20,885
|
|
|
20,024
|
|
|
(861
|
)
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
REO - held-for-sale (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Upon acquisition/transfer
|
Level 3
|
|
$
|
7,133
|
|
|
6,705
|
|
|
(428
|
)
|
|
12,200
|
|
|
14,833
|
|
|
2,633
|
|
|
Upon management periodic valuations
|
Level 3
|
|
$
|
15,453
|
|
|
9,794
|
|
|
(5,659
|
)
|
|
169
|
|
|
—
|
|
|
(169
|
)
|
|
REO - held-and-used, net (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Upon acquisition/transfer
|
Level 3
|
|
$
|
14,275
|
|
|
14,530
|
|
|
255
|
|
|
13,864
|
|
|
14,154
|
|
|
290
|
|
|
Upon management periodic valuations
|
Level 3
|
|
$
|
8,056
|
|
|
6,723
|
|
|
(1,333
|
)
|
|
7,176
|
|
|
2,050
|
|
|
(5,126
|
)
|
|
(1)
|
Represents losses due to valuation adjustments, write-offs, gains (losses) from transfers or acquisitions of real estate through foreclosure and REO impairments recorded during the
three months ended August 31, 2014
and
2013
.
|
|
(2)
|
Valuation adjustments were included in Lennar Homebuilding other income, net in the Company's condensed consolidated statement of operations for the
three months ended August 31, 2013
.
|
|
(3)
|
REO held-for-sale assets are initially recorded at fair value less estimated costs to sell at the time of the transfer or acquisition through, or in lieu of, loan foreclosure. The fair value of REO held-for-sale is based upon appraised value at the time of foreclosure or management's best estimate. In addition, management periodically performs valuations of its REO held-for-sale. The gains (losses) upon the transfer or acquisition of REO and impairments were included in Rialto Investments other income (expense), net, in the Company’s condensed consolidated statement of operations for the
three months ended August 31, 2014
and
2013
.
|
|
(4)
|
REO held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. The fair value of REO held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. In addition, management periodically performs valuations of its REO held-and-used, net. The gains (losses) upon acquisition of REO held-and-used, net and impairments were included in Rialto Investments other income (expense), net, in the Company’s condensed consolidated statement of operations for the
three months ended August 31, 2014
and
2013
.
|
|
|
|
|
Nine Months Ended
August 31, 2014 |
|
Nine Months Ended
August 31, 2013 |
|||||||||||||||
|
(In thousands)
|
Fair Value
Hierarchy |
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses) (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses) (1)
|
|||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Impaired loans receivable
|
Level 3
|
|
$
|
191,471
|
|
|
146,731
|
|
|
(44,740
|
)
|
|
200,856
|
|
|
186,768
|
|
|
(14,088
|
)
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
16,454
|
|
|
12,247
|
|
|
(4,207
|
)
|
|
Land and land under development (2)
|
Level 3
|
|
$
|
7,013
|
|
|
6,143
|
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Investments in unconsolidated entities (3)
|
Level 3
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
20,921
|
|
|
20,024
|
|
|
(897
|
)
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
REO - held-for-sale (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Upon acquisition/transfer
|
Level 3
|
|
$
|
20,183
|
|
|
18,972
|
|
|
(1,211
|
)
|
|
14,193
|
|
|
16,166
|
|
|
1,973
|
|
|
Upon management periodic valuations
|
Level 3
|
|
$
|
39,193
|
|
|
31,494
|
|
|
(7,699
|
)
|
|
23,040
|
|
|
18,687
|
|
|
(4,353
|
)
|
|
REO - held-and-used, net (5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Upon acquisition/transfer
|
Level 3
|
|
$
|
54,727
|
|
|
48,657
|
|
|
(6,070
|
)
|
|
39,655
|
|
|
38,882
|
|
|
(773
|
)
|
|
Upon management periodic valuations
|
Level 3
|
|
$
|
20,489
|
|
|
17,653
|
|
|
(2,836
|
)
|
|
10,011
|
|
|
4,482
|
|
|
(5,529
|
)
|
|
(1)
|
Represents losses due to valuation adjustments, write-offs, gains (losses) from transfers or acquisitions of real estate through foreclosure and REO impairments recorded during the
nine months ended August 31, 2014
and
2013
.
|
|
(2)
|
Valuation adjustments were included in Lennar Homebuilding costs and expenses in the Company's condensed consolidated statement of operations for the
nine months ended August 31, 2014
and
2013
.
|
|
(3)
|
Valuation adjustments were included in Lennar Homebuilding other income, net in the Company's condensed consolidated statement of operations for the
nine months ended August 31, 2013
.
|
|
(4)
|
REO held-for-sale assets are initially recorded at fair value less estimated costs to sell at the time of the transfer or acquisition through, or in lieu of, loan foreclosure. The fair value of REO held-for-sale is based upon appraised value at the time of foreclosure or management's best estimate. In addition, management periodically performs valuations of its REO held-for-sale. The gains (losses) upon the transfer or acquisition of REO and impairments were included in Rialto Investments other income (expense), net, in the Company’s condensed consolidated statement of operations for the
nine months ended August 31, 2014
and
2013
.
|
|
(5)
|
REO held-and-used, net, assets are initially recorded at fair value at the time of acquisition through, or in lieu of, loan foreclosure. The fair value of REO held-and-used, net, is based upon the appraised value at the time of foreclosure or management’s best estimate. In addition, management periodically performs valuations of its REO held-and-used, net. The gains (losses) upon acquisition of REO held-and-used, net and impairments were included in Rialto Investments other income (expense), net, in the Company’s condensed consolidated statement of operations for the
nine months ended August 31, 2014
and
2013
.
|
|
|
|
|
|
|
(16)
|
Variable Interest Entities
|
|
(In thousands)
|
Investments in
Unconsolidated
VIEs
|
|
Lennar’s
Maximum
Exposure
to Loss
|
|||
|
Lennar Homebuilding (1)
|
$
|
169,584
|
|
|
239,855
|
|
|
Rialto Investments (2)
|
16,968
|
|
|
16,968
|
|
|
|
Lennar Multifamily (3)
|
41,670
|
|
|
66,041
|
|
|
|
|
$
|
228,222
|
|
|
322,864
|
|
|
(In thousands)
|
Investments in
Unconsolidated
VIEs
|
|
Lennar’s
Maximum
Exposure
to Loss
|
|||
|
Lennar Homebuilding (1)
|
$
|
195,720
|
|
|
301,315
|
|
|
Rialto Investments (2)
|
24,393
|
|
|
24,393
|
|
|
|
Lennar Multifamily (3)
|
25,874
|
|
|
55,002
|
|
|
|
|
$
|
245,987
|
|
|
380,710
|
|
|
(1)
|
At
August 31, 2014
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs is limited to its investments in the unconsolidated VIEs, except with regard to a
$70.0 million
remaining commitment to fund an unconsolidated entity for further expenses up until the unconsolidated entity obtains permanent financing. At
November 30, 2013
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs, except with regard to
$90.5 million
remaining commitment to fund an unconsolidated entity that was formed in 2013 for further expenses up until the unconsolidated entity obtains permanent financing and
$15.0 million
of recourse debt of one of the unconsolidated VIEs, which is included in the Company’s maximum exposure to loss related to Lennar Homebuilding unconsolidated entities.
|
|
(2)
|
At both
August 31, 2014
and
November 30, 2013
, the maximum recourse exposure to loss of Rialto’s investments in unconsolidated VIEs is limited to its investments in the unconsolidated VIEs. At
August 31, 2014
and
November 30, 2013
, investments in
|
|
(3)
|
At
August 31, 2014
and
November 30, 2013
, the maximum exposure to loss of Lennar Multifamily's investments in unconsolidated VIEs is limited to its investments in the unconsolidated VIEs, except with regard to
$23.4 million
and
$28.0 million
, respectively, of letters of credit outstanding for certain of the unconsolidated VIEs that could be drawn upon in the event of default under their debt agreements.
|
|
(17)
|
Commitments and Contingent Liabilities
|
|
(18)
|
New Accounting Pronouncements
|
|
(19)
|
Supplemental Financial Information
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
371,977
|
|
|
251,767
|
|
|
13,686
|
|
|
—
|
|
|
637,430
|
|
|
Inventories
|
—
|
|
|
7,500,471
|
|
|
223,963
|
|
|
—
|
|
|
7,724,434
|
|
|
|
Investments in unconsolidated entities
|
—
|
|
|
684,461
|
|
|
13,162
|
|
|
—
|
|
|
697,623
|
|
|
|
Other assets
|
154,190
|
|
|
431,531
|
|
|
103,751
|
|
|
5,853
|
|
|
695,325
|
|
|
|
Investments in subsidiaries
|
4,095,887
|
|
|
305,115
|
|
|
—
|
|
|
(4,401,002
|
)
|
|
—
|
|
|
|
Intercompany
|
4,604,458
|
|
|
—
|
|
|
—
|
|
|
(4,604,458
|
)
|
|
—
|
|
|
|
|
9,226,512
|
|
|
9,173,345
|
|
|
354,562
|
|
|
(8,999,607
|
)
|
|
9,754,812
|
|
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rialto Investments real estate owned - held-and-used, net
|
—
|
|
|
—
|
|
|
335,472
|
|
|
—
|
|
|
335,472
|
|
|
|
Rialto Investments all other assets
|
—
|
|
|
—
|
|
|
1,048,271
|
|
|
—
|
|
|
1,048,271
|
|
|
|
Lennar Financial Services
|
—
|
|
|
73,334
|
|
|
873,203
|
|
|
—
|
|
|
946,537
|
|
|
|
Lennar Multifamily
|
—
|
|
|
187,140
|
|
|
17,845
|
|
|
—
|
|
|
204,985
|
|
|
|
Total assets
|
$
|
9,226,512
|
|
|
9,433,819
|
|
|
2,629,353
|
|
|
(8,999,607
|
)
|
|
12,290,077
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
$
|
356,937
|
|
|
702,899
|
|
|
60,045
|
|
|
—
|
|
|
1,119,881
|
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
47,507
|
|
|
—
|
|
|
—
|
|
|
47,507
|
|
|
|
Senior notes and other debts payable
|
4,288,096
|
|
|
324,354
|
|
|
80,430
|
|
|
—
|
|
|
4,692,880
|
|
|
|
Intercompany
|
—
|
|
|
4,531,692
|
|
|
72,766
|
|
|
(4,604,458
|
)
|
|
—
|
|
|
|
|
4,645,033
|
|
|
5,606,452
|
|
|
213,241
|
|
|
(4,604,458
|
)
|
|
5,860,268
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
659,648
|
|
|
—
|
|
|
659,648
|
|
|
|
Lennar Financial Services
|
—
|
|
|
26,225
|
|
|
665,721
|
|
|
5,853
|
|
|
697,799
|
|
|
|
Lennar Multifamily
|
—
|
|
|
34,179
|
|
|
42
|
|
|
—
|
|
|
34,221
|
|
|
|
Total liabilities
|
4,645,033
|
|
|
5,666,856
|
|
|
1,538,652
|
|
|
(4,598,605
|
)
|
|
7,251,936
|
|
|
|
Stockholders’ equity
|
4,581,479
|
|
|
3,766,963
|
|
|
634,039
|
|
|
(4,401,002
|
)
|
|
4,581,479
|
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
456,662
|
|
|
—
|
|
|
456,662
|
|
|
|
Total equity
|
4,581,479
|
|
|
3,766,963
|
|
|
1,090,701
|
|
|
(4,401,002
|
)
|
|
5,038,141
|
|
|
|
Total liabilities and equity
|
$
|
9,226,512
|
|
|
9,433,819
|
|
|
2,629,353
|
|
|
(8,999,607
|
)
|
|
12,290,077
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
562,134
|
|
|
192,945
|
|
|
28,430
|
|
|
—
|
|
|
783,509
|
|
|
Inventories
|
—
|
|
|
6,507,172
|
|
|
93,876
|
|
|
—
|
|
|
6,601,048
|
|
|
|
Investments in unconsolidated entities
|
—
|
|
|
702,291
|
|
|
14,658
|
|
|
—
|
|
|
716,949
|
|
|
|
Other assets
|
116,657
|
|
|
539,264
|
|
|
86,773
|
|
|
5,935
|
|
|
748,629
|
|
|
|
Investments in subsidiaries
|
4,305,887
|
|
|
325,906
|
|
|
—
|
|
|
(4,631,793
|
)
|
|
—
|
|
|
|
Intercompany
|
3,191,611
|
|
|
—
|
|
|
—
|
|
|
(3,191,611
|
)
|
|
—
|
|
|
|
|
8,176,289
|
|
|
8,267,578
|
|
|
223,737
|
|
|
(7,817,469
|
)
|
|
8,850,135
|
|
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
||||||
|
Rialto Investments real estate owned - held-and-used, net
|
—
|
|
|
—
|
|
|
428,989
|
|
|
—
|
|
|
428,989
|
|
|
|
Rialto Investments all other assets
|
—
|
|
|
—
|
|
|
1,050,324
|
|
|
—
|
|
|
1,050,324
|
|
|
|
Lennar Financial Services
|
—
|
|
|
76,160
|
|
|
720,550
|
|
|
—
|
|
|
796,710
|
|
|
|
Lennar Multifamily
|
—
|
|
|
147,089
|
|
|
—
|
|
|
—
|
|
|
147,089
|
|
|
|
Total assets
|
$
|
8,176,289
|
|
|
8,490,827
|
|
|
2,423,600
|
|
|
(7,817,469
|
)
|
|
11,273,247
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
$
|
302,558
|
|
|
623,709
|
|
|
58,029
|
|
|
—
|
|
|
984,296
|
|
|
Liabilities related to consolidated inventory not owned
|
—
|
|
|
384,876
|
|
|
—
|
|
|
—
|
|
|
384,876
|
|
|
|
Senior notes and other debts payable
|
3,704,830
|
|
|
400,044
|
|
|
89,558
|
|
|
—
|
|
|
4,194,432
|
|
|
|
Intercompany
|
—
|
|
|
3,183,664
|
|
|
7,947
|
|
|
(3,191,611
|
)
|
|
—
|
|
|
|
|
4,007,388
|
|
|
4,592,293
|
|
|
155,534
|
|
|
(3,191,611
|
)
|
|
5,563,604
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
497,008
|
|
|
—
|
|
|
497,008
|
|
|
|
Lennar Financial Services
|
—
|
|
|
30,045
|
|
|
507,659
|
|
|
5,935
|
|
|
543,639
|
|
|
|
Lennar Multifamily
|
—
|
|
|
41,526
|
|
|
—
|
|
|
—
|
|
|
41,526
|
|
|
|
Total liabilities
|
4,007,388
|
|
|
4,663,864
|
|
|
1,160,201
|
|
|
(3,185,676
|
)
|
|
6,645,777
|
|
|
|
Stockholders’ equity
|
4,168,901
|
|
|
3,826,963
|
|
|
804,830
|
|
|
(4,631,793
|
)
|
|
4,168,901
|
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
458,569
|
|
|
—
|
|
|
458,569
|
|
|
|
Total equity
|
4,168,901
|
|
|
3,826,963
|
|
|
1,263,399
|
|
|
(4,631,793
|
)
|
|
4,627,470
|
|
|
|
Total liabilities and equity
|
$
|
8,176,289
|
|
|
8,490,827
|
|
|
2,423,600
|
|
|
(7,817,469
|
)
|
|
11,273,247
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
1,830,771
|
|
|
—
|
|
|
—
|
|
|
1,830,771
|
|
|
Lennar Financial Services
|
—
|
|
|
44,872
|
|
|
89,047
|
|
|
(5,540
|
)
|
|
128,379
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
40,848
|
|
|
—
|
|
|
40,848
|
|
|
|
Lennar Multifamily
|
—
|
|
|
14,036
|
|
|
—
|
|
|
—
|
|
|
14,036
|
|
|
|
Total revenues
|
—
|
|
|
1,889,679
|
|
|
129,895
|
|
|
(5,540
|
)
|
|
2,014,034
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
1,559,528
|
|
|
1,740
|
|
|
(2,949
|
)
|
|
1,558,319
|
|
|
|
Lennar Financial Services
|
—
|
|
|
39,604
|
|
|
64,152
|
|
|
(2,521
|
)
|
|
101,235
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
47,644
|
|
|
—
|
|
|
47,644
|
|
|
|
Lennar Multifamily
|
—
|
|
|
20,481
|
|
|
1
|
|
|
—
|
|
|
20,482
|
|
|
|
Corporate general and administrative
|
41,807
|
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
43,072
|
|
|
|
Total costs and expenses
|
41,807
|
|
|
1,619,613
|
|
|
113,537
|
|
|
(4,205
|
)
|
|
1,770,752
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
—
|
|
|
(2,269
|
)
|
|
189
|
|
|
—
|
|
|
(2,080
|
)
|
|
|
Lennar Homebuilding other income (expense), net
|
251
|
|
|
(189
|
)
|
|
—
|
|
|
(125
|
)
|
|
(63
|
)
|
|
|
Other interest expense
|
(1,460
|
)
|
|
(8,381
|
)
|
|
—
|
|
|
1,460
|
|
|
(8,381
|
)
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
19,973
|
|
|
—
|
|
|
19,973
|
|
|
|
Rialto Investments other expense, net
|
—
|
|
|
—
|
|
|
(5,342
|
)
|
|
—
|
|
|
(5,342
|
)
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
—
|
|
|
14,946
|
|
|
—
|
|
|
—
|
|
|
14,946
|
|
|
|
Earnings (loss) before income taxes
|
(43,016
|
)
|
|
274,173
|
|
|
31,178
|
|
|
—
|
|
|
262,335
|
|
|
|
Benefit (provision) for income taxes
|
13,988
|
|
|
(90,329
|
)
|
|
(12,554
|
)
|
|
—
|
|
|
(88,895
|
)
|
|
|
Equity in earnings from subsidiaries
|
206,785
|
|
|
12,763
|
|
|
—
|
|
|
(219,548
|
)
|
|
—
|
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
177,757
|
|
|
196,607
|
|
|
18,624
|
|
|
(219,548
|
)
|
|
173,440
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,317
|
)
|
|
—
|
|
|
(4,317
|
)
|
|
|
Net earnings attributable to Lennar
|
$
|
177,757
|
|
|
196,607
|
|
|
22,941
|
|
|
(219,548
|
)
|
|
177,757
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
1,447,533
|
|
|
14,093
|
|
|
—
|
|
|
1,461,626
|
|
|
Lennar Financial Services
|
—
|
|
|
44,750
|
|
|
73,167
|
|
|
(5,279
|
)
|
|
112,638
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
27,808
|
|
|
—
|
|
|
27,808
|
|
|
|
Lennar Multifamily
|
—
|
|
|
695
|
|
|
—
|
|
|
—
|
|
|
695
|
|
|
|
Total revenues
|
—
|
|
|
1,492,978
|
|
|
115,068
|
|
|
(5,279
|
)
|
|
1,602,767
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
1,239,791
|
|
|
6,302
|
|
|
(455
|
)
|
|
1,245,638
|
|
|
|
Lennar Financial Services
|
—
|
|
|
40,855
|
|
|
53,216
|
|
|
(4,925
|
)
|
|
89,146
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
35,211
|
|
|
(1,044
|
)
|
|
34,167
|
|
|
|
Lennar Multifamily
|
—
|
|
|
6,138
|
|
|
—
|
|
|
—
|
|
|
6,138
|
|
|
|
Corporate general and administrative
|
35,310
|
|
|
—
|
|
|
—
|
|
|
2,309
|
|
|
37,619
|
|
|
|
Total costs and expenses
|
35,310
|
|
|
1,286,784
|
|
|
94,729
|
|
|
(4,115
|
)
|
|
1,412,708
|
|
|
|
Lennar Homebuilding equity in earnings from unconsolidated entities
|
—
|
|
|
10,167
|
|
|
291
|
|
|
—
|
|
|
10,458
|
|
|
|
Lennar Homebuilding other income, net
|
297
|
|
|
4,140
|
|
|
—
|
|
|
(288
|
)
|
|
4,149
|
|
|
|
Other interest expense
|
(1,452
|
)
|
|
(22,230
|
)
|
|
—
|
|
|
1,452
|
|
|
(22,230
|
)
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
5,199
|
|
|
—
|
|
|
5,199
|
|
|
|
Rialto Investments other income, net
|
—
|
|
|
—
|
|
|
1,837
|
|
|
—
|
|
|
1,837
|
|
|
|
Lennar Multifamily equity in loss from unconsolidated entities
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
|
Earnings (loss) before income taxes
|
(36,465
|
)
|
|
198,158
|
|
|
27,666
|
|
|
—
|
|
|
189,359
|
|
|
|
Benefit (provision) for income taxes
|
12,845
|
|
|
(69,949
|
)
|
|
(10,101
|
)
|
|
—
|
|
|
(67,205
|
)
|
|
|
Equity in earnings from subsidiaries
|
144,282
|
|
|
15,640
|
|
|
—
|
|
|
(159,922
|
)
|
|
—
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
120,662
|
|
|
143,849
|
|
|
17,565
|
|
|
(159,922
|
)
|
|
122,154
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1,492
|
|
|
—
|
|
|
1,492
|
|
|
|
Net earnings attributable to Lennar
|
$
|
120,662
|
|
|
143,849
|
|
|
16,073
|
|
|
(159,922
|
)
|
|
120,662
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
4,696,941
|
|
|
—
|
|
|
—
|
|
|
4,696,941
|
|
|
Lennar Financial Services
|
—
|
|
|
115,343
|
|
|
217,358
|
|
|
(16,354
|
)
|
|
316,347
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
142,196
|
|
|
—
|
|
|
142,196
|
|
|
|
Lennar Multifamily
|
—
|
|
|
40,390
|
|
|
—
|
|
|
—
|
|
|
40,390
|
|
|
|
Total revenues
|
—
|
|
|
4,852,674
|
|
|
359,554
|
|
|
(16,354
|
)
|
|
5,195,874
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
4,019,091
|
|
|
355
|
|
|
(4,129
|
)
|
|
4,015,317
|
|
|
|
Lennar Financial Services
|
—
|
|
|
112,670
|
|
|
165,669
|
|
|
(11,894
|
)
|
|
266,445
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
174,824
|
|
|
—
|
|
|
174,824
|
|
|
|
Lennar Multifamily
|
—
|
|
|
59,957
|
|
|
1
|
|
|
—
|
|
|
59,958
|
|
|
|
Corporate general and administrative
|
115,705
|
|
|
—
|
|
|
—
|
|
|
3,796
|
|
|
119,501
|
|
|
|
Total costs and expenses
|
115,705
|
|
|
4,191,718
|
|
|
340,849
|
|
|
(12,227
|
)
|
|
4,636,045
|
|
|
|
Lennar Homebuilding equity in earnings from unconsolidated entities
|
—
|
|
|
41
|
|
|
3,263
|
|
|
—
|
|
|
3,304
|
|
|
|
Lennar Homebuilding other income, net
|
251
|
|
|
5,059
|
|
|
—
|
|
|
(222
|
)
|
|
5,088
|
|
|
|
Other interest expense
|
(4,349
|
)
|
|
(31,359
|
)
|
|
—
|
|
|
4,349
|
|
|
(31,359
|
)
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
43,266
|
|
|
—
|
|
|
43,266
|
|
|
|
Rialto Investments other expense, net
|
—
|
|
|
—
|
|
|
(2,976
|
)
|
|
—
|
|
|
(2,976
|
)
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
—
|
|
|
14,689
|
|
|
—
|
|
|
—
|
|
|
14,689
|
|
|
|
Earnings (loss) before income taxes
|
(119,803
|
)
|
|
649,386
|
|
|
62,258
|
|
|
—
|
|
|
591,841
|
|
|
|
Benefit (provision) for income taxes
|
42,422
|
|
|
(229,164
|
)
|
|
(29,077
|
)
|
|
—
|
|
|
(215,819
|
)
|
|
|
Equity in earnings from subsidiaries
|
470,974
|
|
|
28,944
|
|
|
—
|
|
|
(499,918
|
)
|
|
—
|
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
393,593
|
|
|
449,166
|
|
|
33,181
|
|
|
(499,918
|
)
|
|
376,022
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(17,571
|
)
|
|
—
|
|
|
(17,571
|
)
|
|
|
Net earnings attributable to Lennar
|
$
|
393,593
|
|
|
449,166
|
|
|
50,752
|
|
|
(499,918
|
)
|
|
393,593
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
—
|
|
|
3,565,249
|
|
|
34,665
|
|
|
—
|
|
|
3,599,914
|
|
|
Lennar Financial Services
|
—
|
|
|
123,990
|
|
|
219,347
|
|
|
(15,723
|
)
|
|
327,614
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
79,114
|
|
|
—
|
|
|
79,114
|
|
|
|
Lennar Multifamily
|
—
|
|
|
13,249
|
|
|
—
|
|
|
—
|
|
|
13,249
|
|
|
|
Total revenues
|
—
|
|
|
3,702,488
|
|
|
333,126
|
|
|
(15,723
|
)
|
|
4,019,891
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
—
|
|
|
3,090,400
|
|
|
35,659
|
|
|
(1,240
|
)
|
|
3,124,819
|
|
|
|
Lennar Financial Services
|
—
|
|
|
118,546
|
|
|
154,948
|
|
|
(14,646
|
)
|
|
258,848
|
|
|
|
Rialto Investments
|
—
|
|
|
—
|
|
|
95,287
|
|
|
(1,044
|
)
|
|
94,243
|
|
|
|
Lennar Multifamily
|
—
|
|
|
23,547
|
|
|
—
|
|
|
—
|
|
|
23,547
|
|
|
|
Corporate general and administrative
|
97,902
|
|
|
—
|
|
|
—
|
|
|
4,840
|
|
|
102,742
|
|
|
|
Total costs and expenses
|
97,902
|
|
|
3,232,493
|
|
|
285,894
|
|
|
(12,090
|
)
|
|
3,604,199
|
|
|
|
Lennar Homebuilding equity in earnings from unconsolidated entities
|
—
|
|
|
22,413
|
|
|
672
|
|
|
—
|
|
|
23,085
|
|
|
|
Lennar Homebuilding other income, net
|
721
|
|
|
13,993
|
|
|
—
|
|
|
(693
|
)
|
|
14,021
|
|
|
|
Other interest expense
|
(4,326
|
)
|
|
(73,370
|
)
|
|
—
|
|
|
4,326
|
|
|
(73,370
|
)
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
—
|
|
|
—
|
|
|
15,877
|
|
|
—
|
|
|
15,877
|
|
|
|
Rialto Investments other income, net
|
—
|
|
|
—
|
|
|
9,810
|
|
|
—
|
|
|
9,810
|
|
|
|
Lennar Multifamily equity in loss from unconsolidated entities
|
—
|
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
(146
|
)
|
|
|
Earnings (loss) before income taxes
|
(101,507
|
)
|
|
432,885
|
|
|
73,591
|
|
|
—
|
|
|
404,969
|
|
|
|
Benefit (provision) for income taxes
|
38,238
|
|
|
(95,151
|
)
|
|
(26,146
|
)
|
|
—
|
|
|
(83,059
|
)
|
|
|
Equity in earnings from subsidiaries
|
378,859
|
|
|
36,442
|
|
|
—
|
|
|
(415,301
|
)
|
|
—
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
315,590
|
|
|
374,176
|
|
|
47,445
|
|
|
(415,301
|
)
|
|
321,910
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
6,320
|
|
|
—
|
|
|
6,320
|
|
|
|
Net earnings attributable to Lennar
|
$
|
315,590
|
|
|
374,176
|
|
|
41,125
|
|
|
(415,301
|
)
|
|
315,590
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (including net loss attributable to noncontrolling interests)
|
$
|
393,593
|
|
|
449,166
|
|
|
33,181
|
|
|
(499,918
|
)
|
|
376,022
|
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
470,974
|
|
|
28,944
|
|
|
—
|
|
|
(499,918
|
)
|
|
—
|
|
|
|
Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(398,881
|
)
|
|
(1,218,539
|
)
|
|
(157,021
|
)
|
|
499,918
|
|
|
(1,274,523
|
)
|
|
|
Net cash provided by (used in) operating activities
|
465,686
|
|
|
(740,429
|
)
|
|
(123,840
|
)
|
|
(499,918
|
)
|
|
(898,501
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Distributions of capital from Lennar Homebuilding unconsolidated entities, net of investments in and contributions to
|
—
|
|
|
7,179
|
|
|
2,219
|
|
|
—
|
|
|
9,398
|
|
|
|
Distributions of capital from Rialto Investments unconsolidated entities, net of investments in and contributions to
|
—
|
|
|
—
|
|
|
13,060
|
|
|
—
|
|
|
13,060
|
|
|
|
Distributions of capital from Lennar Multifamily unconsolidated entities, net of investments in and contributions to
|
—
|
|
|
26,493
|
|
|
—
|
|
|
—
|
|
|
26,493
|
|
|
|
Receipts of principal payments on Rialto Investments loans receivable
|
—
|
|
|
—
|
|
|
20,827
|
|
|
—
|
|
|
20,827
|
|
|
|
Proceeds from sales of Rialto Investments real estate owned
|
—
|
|
|
—
|
|
|
168,946
|
|
|
—
|
|
|
168,946
|
|
|
|
Other
|
(1,644
|
)
|
|
39,555
|
|
|
(34,180
|
)
|
|
—
|
|
|
3,731
|
|
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
210,000
|
|
|
—
|
|
|
—
|
|
|
(210,000
|
)
|
|
—
|
|
|
|
Intercompany
|
(1,411,095
|
)
|
|
—
|
|
|
—
|
|
|
1,411,095
|
|
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
(1,202,739
|
)
|
|
73,227
|
|
|
170,872
|
|
|
1,201,095
|
|
|
242,455
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net borrowings under unsecured revolving credit facility
|
70,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,000
|
|
|
|
Net borrowings under Lennar Financial Services debt
|
—
|
|
|
—
|
|
|
141,954
|
|
|
—
|
|
|
141,954
|
|
|
|
Net repayments under Rialto investments warehouse repurchase facilities
|
—
|
|
|
—
|
|
|
(4,596
|
)
|
|
—
|
|
|
(4,596
|
)
|
|
|
Net proceeds from senior notes and structured notes
|
495,725
|
|
|
—
|
|
|
175,405
|
|
|
—
|
|
|
671,130
|
|
|
|
Principal payments on Rialto Investments notes payable
|
—
|
|
|
—
|
|
|
(26,512
|
)
|
|
—
|
|
|
(26,512
|
)
|
|
|
Net payments on other borrowings
|
—
|
|
|
(198,423
|
)
|
|
(9,813
|
)
|
|
—
|
|
|
(208,236
|
)
|
|
|
Exercise of land option contracts from an unconsolidated land investment venture
|
—
|
|
|
(1,540
|
)
|
|
—
|
|
|
—
|
|
|
(1,540
|
)
|
|
|
Net payments related to noncontrolling interests
|
—
|
|
|
—
|
|
|
(103,038
|
)
|
|
—
|
|
|
(103,038
|
)
|
|
|
Excess tax benefits from share-based awards
|
3,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,007
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
|
Issuances
|
13,603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,603
|
|
|
|
Repurchases
|
(12,153
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,153
|
)
|
|
|
Dividends
|
(24,565
|
)
|
|
(449,166
|
)
|
|
(260,752
|
)
|
|
709,918
|
|
|
(24,565
|
)
|
|
|
Intercompany
|
—
|
|
|
1,349,480
|
|
|
61,615
|
|
|
(1,411,095
|
)
|
|
—
|
|
|
|
Net cash provided by financing activities
|
545,617
|
|
|
700,351
|
|
|
(25,737
|
)
|
|
(701,177
|
)
|
|
519,054
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(191,436
|
)
|
|
33,149
|
|
|
21,295
|
|
|
—
|
|
|
(136,992
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
547,101
|
|
|
152,753
|
|
|
270,651
|
|
|
—
|
|
|
970,505
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
355,665
|
|
|
185,902
|
|
|
291,946
|
|
|
—
|
|
|
833,513
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
$
|
315,590
|
|
|
374,176
|
|
|
47,445
|
|
|
(415,301
|
)
|
|
321,910
|
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
378,859
|
|
|
36,442
|
|
|
—
|
|
|
(415,301
|
)
|
|
—
|
|
|
|
Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(383,487
|
)
|
|
(1,385,923
|
)
|
|
14,460
|
|
|
415,301
|
|
|
(1,339,649
|
)
|
|
|
Net cash provided by (used in) operating activities
|
310,962
|
|
|
(975,305
|
)
|
|
61,905
|
|
|
(415,301
|
)
|
|
(1,017,739
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Distributions of capital from Lennar Homebuilding unconsolidated entities, net
|
—
|
|
|
93,671
|
|
|
914
|
|
|
—
|
|
|
94,585
|
|
|
|
Investments in and contributions to Rialto Investments unconsolidated entities, net
|
—
|
|
|
—
|
|
|
(1,646
|
)
|
|
—
|
|
|
(1,646
|
)
|
|
|
Distributions of capital from Lennar Multifamily unconsolidated entities, net of investments in and contributions to
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
|
Decrease in Rialto Investments defeasance cash to retire notes payable
|
—
|
|
|
—
|
|
|
145,781
|
|
|
—
|
|
|
145,781
|
|
|
|
Receipts of principal payments on Rialto Investments loans receivable
|
—
|
|
|
—
|
|
|
49,560
|
|
|
—
|
|
|
49,560
|
|
|
|
Proceeds from sales of Rialto Investments real estate owned
|
—
|
|
|
—
|
|
|
182,220
|
|
|
—
|
|
|
182,220
|
|
|
|
Other
|
—
|
|
|
(27,023
|
)
|
|
(9,506
|
)
|
|
—
|
|
|
(36,529
|
)
|
|
|
Intercompany
|
(1,537,867
|
)
|
|
—
|
|
|
—
|
|
|
1,537,867
|
|
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
(1,537,867
|
)
|
|
66,721
|
|
|
367,323
|
|
|
1,537,867
|
|
|
434,044
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net borrowings under unsecured revolving credit facility
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
|
Net repayments under Lennar Financial Services debt
|
—
|
|
|
—
|
|
|
(167,710
|
)
|
|
—
|
|
|
(167,710
|
)
|
|
|
Borrowings under Rialto Investments warehouse repurchase facility
|
—
|
|
|
—
|
|
|
133,103
|
|
|
—
|
|
|
133,103
|
|
|
|
Net proceeds from senior notes
|
494,811
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
494,811
|
|
|
|
Redemption of senior notes
|
(63,001
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,001
|
)
|
|
|
Principal repayments on Rialto Investments notes payable
|
—
|
|
|
—
|
|
|
(360,956
|
)
|
|
—
|
|
|
(360,956
|
)
|
|
|
Net repayments on other borrowings
|
—
|
|
|
(74,472
|
)
|
|
(36,210
|
)
|
|
—
|
|
|
(110,682
|
)
|
|
|
Exercise of land option contracts from an unconsolidated land investment venture
|
—
|
|
|
(27,329
|
)
|
|
—
|
|
|
—
|
|
|
(27,329
|
)
|
|
|
Net payments related to noncontrolling interests
|
—
|
|
|
—
|
|
|
(174,274
|
)
|
|
—
|
|
|
(174,274
|
)
|
|
|
Excess tax benefit from share-based awards
|
10,148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,148
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
|
Issuances
|
33,945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,945
|
|
|
|
Repurchases
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
|
Dividends
|
(23,142
|
)
|
|
(374,176
|
)
|
|
(41,125
|
)
|
|
415,301
|
|
|
(23,142
|
)
|
|
|
Intercompany
|
—
|
|
|
1,347,185
|
|
|
190,682
|
|
|
(1,537,867
|
)
|
|
—
|
|
|
|
Net cash provided by (used in) financing activities
|
552,570
|
|
|
871,208
|
|
|
(456,490
|
)
|
|
(1,122,566
|
)
|
|
(155,278
|
)
|
|
|
Net decrease in cash and cash equivalents
|
(674,335
|
)
|
|
(37,376
|
)
|
|
(27,262
|
)
|
|
—
|
|
|
(738,973
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
953,478
|
|
|
192,373
|
|
|
164,892
|
|
|
—
|
|
|
1,310,743
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
279,143
|
|
|
154,997
|
|
|
137,630
|
|
|
—
|
|
|
571,770
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Lennar Homebuilding revenues:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
$
|
1,811,422
|
|
|
1,447,626
|
|
|
4,557,019
|
|
|
3,558,974
|
|
|
Sales of land
|
19,349
|
|
|
14,000
|
|
|
139,922
|
|
|
40,940
|
|
|
|
Total Lennar Homebuilding revenues
|
1,830,771
|
|
|
1,461,626
|
|
|
4,696,941
|
|
|
3,599,914
|
|
|
|
Lennar Homebuilding costs and expenses:
|
|
|
|
|
|
|
|
|||||
|
Costs of homes sold
|
1,355,260
|
|
|
1,086,680
|
|
|
3,405,189
|
|
|
2,705,747
|
|
|
|
Costs of land sold
|
15,011
|
|
|
10,691
|
|
|
113,869
|
|
|
31,955
|
|
|
|
Selling, general and administrative
|
188,048
|
|
|
148,267
|
|
|
496,259
|
|
|
387,117
|
|
|
|
Total Lennar Homebuilding costs and expenses
|
1,558,319
|
|
|
1,245,638
|
|
|
4,015,317
|
|
|
3,124,819
|
|
|
|
Lennar Homebuilding operating margins
|
272,452
|
|
|
215,988
|
|
|
681,624
|
|
|
475,095
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
(2,080
|
)
|
|
10,458
|
|
|
3,304
|
|
|
23,085
|
|
|
|
Lennar Homebuilding other income (expense), net
|
(63
|
)
|
|
4,149
|
|
|
5,088
|
|
|
14,021
|
|
|
|
Other interest expense
|
(8,381
|
)
|
|
(22,230
|
)
|
|
(31,359
|
)
|
|
(73,370
|
)
|
|
|
Lennar Homebuilding operating earnings
|
261,928
|
|
|
208,365
|
|
|
658,657
|
|
|
438,831
|
|
|
|
Lennar Financial Services revenues
|
128,379
|
|
|
112,638
|
|
|
316,347
|
|
|
327,614
|
|
|
|
Lennar Financial Services costs and expenses
|
101,235
|
|
|
89,146
|
|
|
266,445
|
|
|
258,848
|
|
|
|
Lennar Financial Services operating earnings
|
27,144
|
|
|
23,492
|
|
|
49,902
|
|
|
68,766
|
|
|
|
Rialto Investments revenues
|
40,848
|
|
|
27,808
|
|
|
142,196
|
|
|
79,114
|
|
|
|
Rialto Investments costs and expenses
|
47,644
|
|
|
34,167
|
|
|
174,824
|
|
|
94,243
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
|
Rialto Investments other income (expense)
, net
|
(5,342
|
)
|
|
1,837
|
|
|
(2,976
|
)
|
|
9,810
|
|
|
|
Rialto Investments operating earnings
|
7,835
|
|
|
677
|
|
|
7,662
|
|
|
10,558
|
|
|
|
Lennar Multifamily revenues
|
14,036
|
|
|
695
|
|
|
40,390
|
|
|
13,249
|
|
|
|
Lennar Multifamily costs and expenses
|
20,482
|
|
|
6,138
|
|
|
59,958
|
|
|
23,547
|
|
|
|
Lennar Multifamily equity in earnings (loss) from unconsolidated entities
|
14,946
|
|
|
(113
|
)
|
|
14,689
|
|
|
(146
|
)
|
|
|
Lennar Multifamily operating earnings (loss)
|
8,500
|
|
|
(5,556
|
)
|
|
(4,879
|
)
|
|
(10,444
|
)
|
|
|
Total operating earnings
|
305,407
|
|
|
226,978
|
|
|
711,342
|
|
|
507,711
|
|
|
|
Corporate general and administrative expenses
|
(43,072
|
)
|
|
(37,619
|
)
|
|
(119,501
|
)
|
|
(102,742
|
)
|
|
|
Earnings before income taxes
|
$
|
262,335
|
|
|
189,359
|
|
|
591,841
|
|
|
404,969
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Homebuilding revenues:
|
|
|
|
|
|
|
|
|||||
|
East:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
$
|
566,430
|
|
|
507,260
|
|
|
1,488,716
|
|
|
1,213,137
|
|
|
Sales of land
|
4,268
|
|
|
3,528
|
|
|
9,238
|
|
|
8,372
|
|
|
|
Total East
|
570,698
|
|
|
510,788
|
|
|
1,497,954
|
|
|
1,221,509
|
|
|
|
Central:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
265,310
|
|
|
204,571
|
|
|
638,563
|
|
|
533,204
|
|
|
|
Sales of land
|
974
|
|
|
952
|
|
|
25,423
|
|
|
3,125
|
|
|
|
Total Central
|
266,284
|
|
|
205,523
|
|
|
663,986
|
|
|
536,329
|
|
|
|
West:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
448,067
|
|
|
303,952
|
|
|
1,161,350
|
|
|
747,102
|
|
|
|
Sales of land
|
1
|
|
|
—
|
|
|
25,087
|
|
|
490
|
|
|
|
Total West
|
448,068
|
|
|
303,952
|
|
|
1,186,437
|
|
|
747,592
|
|
|
|
Southeast Florida:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
161,755
|
|
|
119,849
|
|
|
392,830
|
|
|
315,583
|
|
|
|
Sales of land
|
5,322
|
|
|
—
|
|
|
5,903
|
|
|
—
|
|
|
|
Total Southeast Florida
|
167,077
|
|
|
119,849
|
|
|
398,733
|
|
|
315,583
|
|
|
|
Houston:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
181,274
|
|
|
183,442
|
|
|
469,544
|
|
|
418,248
|
|
|
|
Sales of land
|
8,383
|
|
|
9,520
|
|
|
29,399
|
|
|
28,626
|
|
|
|
Total Houston
|
189,657
|
|
|
192,962
|
|
|
498,943
|
|
|
446,874
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
188,586
|
|
|
128,552
|
|
|
406,016
|
|
|
331,700
|
|
|
|
Sales of land
|
401
|
|
|
—
|
|
|
44,872
|
|
|
327
|
|
|
|
Total Other
|
188,987
|
|
|
128,552
|
|
|
450,888
|
|
|
332,027
|
|
|
|
Total homebuilding revenues
|
$
|
1,830,771
|
|
|
1,461,626
|
|
|
4,696,941
|
|
|
3,599,914
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Operating earnings:
|
|
|
|
|
|
|
|
|||||
|
East:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
$
|
84,746
|
|
|
82,990
|
|
|
222,776
|
|
|
173,683
|
|
|
Sales of land
|
631
|
|
|
410
|
|
|
1,422
|
|
|
742
|
|
|
|
Equity in earnings from unconsolidated entities
|
140
|
|
|
406
|
|
|
1,237
|
|
|
682
|
|
|
|
Other income (expense), net
|
1,334
|
|
|
766
|
|
|
3,501
|
|
|
(4,434
|
)
|
|
|
Other interest expense
|
(3,448
|
)
|
|
(6,049
|
)
|
|
(9,629
|
)
|
|
(19,902
|
)
|
|
|
Total East
|
83,403
|
|
|
78,523
|
|
|
219,307
|
|
|
150,771
|
|
|
|
Central:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes (1)
|
26,019
|
|
|
15,054
|
|
|
58,961
|
|
|
48,666
|
|
|
|
Sales of land
|
348
|
|
|
202
|
|
|
7,112
|
|
|
626
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
10
|
|
|
(155
|
)
|
|
48
|
|
|
(248
|
)
|
|
|
Other expense, net (2)
|
(3,685
|
)
|
|
(974
|
)
|
|
(5,273
|
)
|
|
(1,422
|
)
|
|
|
Other interest expense
|
(1,161
|
)
|
|
(3,025
|
)
|
|
(4,583
|
)
|
|
(9,727
|
)
|
|
|
Total Central
|
21,531
|
|
|
11,102
|
|
|
56,265
|
|
|
37,895
|
|
|
|
West:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
72,226
|
|
|
52,539
|
|
|
184,015
|
|
|
105,032
|
|
|
|
Sales of land (3)
|
(1,970
|
)
|
|
(23
|
)
|
|
4,823
|
|
|
(97
|
)
|
|
|
Equity in earnings (loss) from unconsolidated entities (4)
|
(2,150
|
)
|
|
9,760
|
|
|
2,652
|
|
|
23,143
|
|
|
|
Other income, net
|
2,015
|
|
|
3,534
|
|
|
4,962
|
|
|
13,531
|
|
|
|
Other interest expense
|
(2,234
|
)
|
|
(7,557
|
)
|
|
(10,129
|
)
|
|
(25,055
|
)
|
|
|
Total West
|
67,887
|
|
|
58,253
|
|
|
186,323
|
|
|
116,554
|
|
|
|
Southeast Florida:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
37,962
|
|
|
25,602
|
|
|
85,797
|
|
|
63,279
|
|
|
|
Sales of land
|
3,652
|
|
|
—
|
|
|
3,967
|
|
|
—
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
(109
|
)
|
|
492
|
|
|
(473
|
)
|
|
42
|
|
|
|
Other income (expense), net (5)
|
(410
|
)
|
|
1,160
|
|
|
978
|
|
|
6,749
|
|
|
|
Other interest expense
|
(516
|
)
|
|
(1,887
|
)
|
|
(2,384
|
)
|
|
(6,531
|
)
|
|
|
Total Southeast Florida
|
40,579
|
|
|
25,367
|
|
|
87,885
|
|
|
63,539
|
|
|
|
Houston:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes (6)
|
26,137
|
|
|
26,501
|
|
|
67,520
|
|
|
48,539
|
|
|
|
Sales of land
|
2,092
|
|
|
2,717
|
|
|
8,151
|
|
|
7,622
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
12
|
|
|
(6
|
)
|
|
23
|
|
|
(16
|
)
|
|
|
Other expense, net
|
(166
|
)
|
|
(186
|
)
|
|
(232
|
)
|
|
(99
|
)
|
|
|
Other interest expense
|
(335
|
)
|
|
(1,133
|
)
|
|
(1,366
|
)
|
|
(3,621
|
)
|
|
|
Total Houston
|
27,740
|
|
|
27,893
|
|
|
74,096
|
|
|
52,425
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|||||
|
Sales of homes
|
21,024
|
|
|
9,993
|
|
|
36,502
|
|
|
26,911
|
|
|
|
Sales of land
|
(415
|
)
|
|
3
|
|
|
578
|
|
|
92
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
17
|
|
|
(39
|
)
|
|
(183
|
)
|
|
(518
|
)
|
|
|
Other income (expense), net
|
849
|
|
|
(151
|
)
|
|
1,152
|
|
|
(304
|
)
|
|
|
Other interest expense
|
(687
|
)
|
|
(2,579
|
)
|
|
(3,268
|
)
|
|
(8,534
|
)
|
|
|
Total Other
|
20,788
|
|
|
7,227
|
|
|
34,781
|
|
|
17,647
|
|
|
|
Total homebuilding operating earnings
|
$
|
261,928
|
|
|
208,365
|
|
|
658,657
|
|
|
438,831
|
|
|
(1)
|
Sales of homes included $6.4 million of insurance recoveries and other nonrecurring items for the
nine months ended August 31, 2014
.
|
|
(2)
|
Other expense, net for both the three and
nine months ended August 31, 2014
included
$2.0 million
in write-offs of other receivables.
|
|
(3)
|
Sales of land for both the three and
nine months ended August 31, 2014
included
$2.0 million
in write-offs of option deposits and pre-acquisition costs. In addition, sales of land for the
nine months ended August 31, 2014
included
$0.9 million
of valuation adjustments to land the Company intends to sell or has sold to third parties.
|
|
(4)
|
Lennar Homebuilding equity in earnings for the
nine months ended August 31, 2014
included our share of operating earnings of
$4.7 million
primarily related to third-party land sales by one unconsolidated entity. Lennar Homebuilding equity in earnings for the
three months ended August 31, 2013
included our share of operating earnings of
$8.6 million
primarily related to the sales of approximately 200 homesites to third parties by one unconsolidated entity for approximately $78 million, resulting in a gross profit of approximately $32 million. Lennar Homebuilding equity in earnings for the
nine months ended August 31, 2013
included our share of operating earnings of
$21.6 million
primarily related to sales of approximately 500 homesites to third parties by one unconsolidated entity for approximately $204 million, resulting in a gross profit of approximately $85 million. Equity in earnings recognized by us related to the sale of land by our unconsolidated entities may vary significantly from period to period depending on the timing of those land sales and other transactions entered into by our unconsolidated entities in which we have investments.
|
|
(5)
|
Other income (expense), net for both the three and
nine months ended August 31, 2014
included
$1.0 million
of valuation adjustments to other assets.
|
|
(6)
|
Sales of homes included a $5.5 million insurance recovery for the
nine months ended August 31, 2014
.
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
1,962
|
|
|
1,949
|
|
|
$
|
567,359
|
|
|
509,673
|
|
|
$
|
289,000
|
|
|
262,000
|
|
|
Central
|
899
|
|
|
785
|
|
|
265,310
|
|
|
204,571
|
|
|
295,000
|
|
|
261,000
|
|
||
|
West
|
1,050
|
|
|
854
|
|
|
451,748
|
|
|
312,535
|
|
|
430,000
|
|
|
366,000
|
|
||
|
Southeast Florida
|
499
|
|
|
400
|
|
|
161,755
|
|
|
119,849
|
|
|
324,000
|
|
|
300,000
|
|
||
|
Houston
|
676
|
|
|
675
|
|
|
181,273
|
|
|
183,441
|
|
|
268,000
|
|
|
272,000
|
|
||
|
Other
|
371
|
|
|
327
|
|
|
188,586
|
|
|
128,553
|
|
|
508,000
|
|
|
393,000
|
|
||
|
Total
|
5,457
|
|
|
4,990
|
|
|
$
|
1,816,031
|
|
|
1,458,622
|
|
|
$
|
333,000
|
|
|
292,000
|
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
5,215
|
|
|
4,692
|
|
|
$
|
1,493,323
|
|
|
1,218,246
|
|
|
$
|
286,000
|
|
|
260,000
|
|
|
Central
|
2,252
|
|
|
2,062
|
|
|
638,563
|
|
|
533,204
|
|
|
284,000
|
|
|
259,000
|
|
||
|
West
|
2,767
|
|
|
2,302
|
|
|
1,175,175
|
|
|
771,224
|
|
|
425,000
|
|
|
335,000
|
|
||
|
Southeast Florida
|
1,171
|
|
|
1,118
|
|
|
392,830
|
|
|
315,583
|
|
|
335,000
|
|
|
282,000
|
|
||
|
Houston
|
1,714
|
|
|
1,596
|
|
|
469,544
|
|
|
418,248
|
|
|
274,000
|
|
|
262,000
|
|
||
|
Other
|
934
|
|
|
870
|
|
|
406,016
|
|
|
331,701
|
|
|
435,000
|
|
|
381,000
|
|
||
|
Total
|
14,053
|
|
|
12,640
|
|
|
$
|
4,575,451
|
|
|
3,588,206
|
|
|
$
|
326,000
|
|
|
284,000
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
$
|
40,781
|
|
|
40,622
|
|
|
$
|
20,800
|
|
|
20,900
|
|
|
6.7
|
%
|
|
7.4
|
%
|
|
Central
|
20,317
|
|
|
13,938
|
|
|
22,600
|
|
|
17,800
|
|
|
7.1
|
%
|
|
6.4
|
%
|
||
|
West
|
14,619
|
|
|
5,488
|
|
|
14,000
|
|
|
6,500
|
|
|
3.2
|
%
|
|
1.8
|
%
|
||
|
Southeast Florida
|
12,628
|
|
|
10,849
|
|
|
25,300
|
|
|
27,100
|
|
|
7.2
|
%
|
|
8.3
|
%
|
||
|
Houston
|
15,717
|
|
|
18,063
|
|
|
23,200
|
|
|
26,800
|
|
|
8.0
|
%
|
|
9.0
|
%
|
||
|
Other
|
6,969
|
|
|
3,852
|
|
|
18,800
|
|
|
11,800
|
|
|
3.6
|
%
|
|
2.9
|
%
|
||
|
Total
|
$
|
111,031
|
|
|
92,812
|
|
|
$
|
20,400
|
|
|
18,700
|
|
|
5.8
|
%
|
|
6.0
|
%
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
$
|
112,475
|
|
|
112,057
|
|
|
$
|
21,600
|
|
|
24,000
|
|
|
7.0
|
%
|
|
8.5
|
%
|
|
Central
|
50,021
|
|
|
36,227
|
|
|
22,200
|
|
|
17,600
|
|
|
7.3
|
%
|
|
6.4
|
%
|
||
|
West
|
36,815
|
|
|
19,080
|
|
|
13,400
|
|
|
8,400
|
|
|
3.1
|
%
|
|
2.5
|
%
|
||
|
Southeast Florida
|
30,748
|
|
|
30,849
|
|
|
26,300
|
|
|
27,600
|
|
|
7.3
|
%
|
|
8.9
|
%
|
||
|
Houston
|
41,722
|
|
|
46,113
|
|
|
24,300
|
|
|
28,900
|
|
|
8.2
|
%
|
|
9.9
|
%
|
||
|
Other
|
16,620
|
|
|
12,400
|
|
|
17,800
|
|
|
14,300
|
|
|
3.9
|
%
|
|
3.6
|
%
|
||
|
Total
|
$
|
288,401
|
|
|
256,726
|
|
|
$
|
20,600
|
|
|
20,400
|
|
|
6.0
|
%
|
|
6.7
|
%
|
|
(1)
|
Sales incentives relate to home deliveries during the period, excluding deliveries by unconsolidated entities.
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
2,090
|
|
|
1,831
|
|
|
$
|
598,856
|
|
|
507,676
|
|
|
$
|
287,000
|
|
|
277,000
|
|
|
Central
|
936
|
|
|
643
|
|
|
276,976
|
|
|
177,821
|
|
|
296,000
|
|
|
277,000
|
|
||
|
West
|
1,250
|
|
|
958
|
|
|
542,575
|
|
|
373,456
|
|
|
434,000
|
|
|
390,000
|
|
||
|
Southeast Florida
|
591
|
|
|
462
|
|
|
206,287
|
|
|
152,478
|
|
|
349,000
|
|
|
330,000
|
|
||
|
Houston
|
689
|
|
|
600
|
|
|
183,932
|
|
|
162,080
|
|
|
267,000
|
|
|
270,000
|
|
||
|
Other
|
333
|
|
|
291
|
|
|
133,844
|
|
|
142,169
|
|
|
402,000
|
|
|
489,000
|
|
||
|
Total
|
5,889
|
|
|
4,785
|
|
|
$
|
1,942,470
|
|
|
1,515,680
|
|
|
$
|
330,000
|
|
|
317,000
|
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
5,918
|
|
|
5,768
|
|
|
$
|
1,698,884
|
|
|
1,570,959
|
|
|
$
|
287,000
|
|
|
272,000
|
|
|
Central
|
2,747
|
|
|
2,160
|
|
|
800,172
|
|
|
583,779
|
|
|
291,000
|
|
|
270,000
|
|
||
|
West
|
3,396
|
|
|
2,445
|
|
|
1,479,886
|
|
|
892,118
|
|
|
436,000
|
|
|
365,000
|
|
||
|
Southeast Florida
|
1,480
|
|
|
1,426
|
|
|
495,391
|
|
|
440,786
|
|
|
335,000
|
|
|
309,000
|
|
||
|
Houston
|
2,002
|
|
|
1,833
|
|
|
546,838
|
|
|
489,408
|
|
|
273,000
|
|
|
267,000
|
|
||
|
Other
|
994
|
|
|
913
|
|
|
406,252
|
|
|
369,729
|
|
|
409,000
|
|
|
405,000
|
|
||
|
Total
|
16,537
|
|
|
14,545
|
|
|
$
|
5,427,423
|
|
|
4,346,779
|
|
|
$
|
328,000
|
|
|
299,000
|
|
|
(2)
|
New orders represent the number of new sales contracts executed with homebuyers, net of cancellations, during the three and
nine months ended August 31, 2014
and
2013
.
|
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
2,671
|
|
|
2,452
|
|
|
$
|
808,348
|
|
|
721,575
|
|
|
$
|
303,000
|
|
|
294,000
|
|
|
Central
|
1,139
|
|
|
751
|
|
|
358,771
|
|
|
218,780
|
|
|
315,000
|
|
|
291,000
|
|
||
|
West
|
1,245
|
|
|
851
|
|
|
562,474
|
|
|
324,078
|
|
|
452,000
|
|
|
381,000
|
|
||
|
Southeast Florida
|
916
|
|
|
777
|
|
|
318,641
|
|
|
266,546
|
|
|
348,000
|
|
|
343,000
|
|
||
|
Houston
|
957
|
|
|
753
|
|
|
258,577
|
|
|
206,475
|
|
|
270,000
|
|
|
274,000
|
|
||
|
Other
|
362
|
|
|
374
|
|
|
169,861
|
|
|
181,365
|
|
|
469,000
|
|
|
485,000
|
|
||
|
Total
|
7,290
|
|
|
5,958
|
|
|
$
|
2,476,672
|
|
|
1,918,819
|
|
|
$
|
340,000
|
|
|
322,000
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
August 31,
|
|
August 31,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
East
|
15
|
%
|
|
18
|
%
|
|
15
|
%
|
|
15
|
%
|
|
Central
|
20
|
%
|
|
22
|
%
|
|
18
|
%
|
|
18
|
%
|
|
West
|
14
|
%
|
|
15
|
%
|
|
13
|
%
|
|
14
|
%
|
|
Southeast Florida
|
12
|
%
|
|
10
|
%
|
|
11
|
%
|
|
12
|
%
|
|
Houston
|
25
|
%
|
|
23
|
%
|
|
23
|
%
|
|
21
|
%
|
|
Other
|
14
|
%
|
|
15
|
%
|
|
12
|
%
|
|
12
|
%
|
|
Total
|
17
|
%
|
|
18
|
%
|
|
16
|
%
|
|
16
|
%
|
|
|
August 31,
|
||||
|
|
2014
|
|
2013
|
||
|
East
|
226
|
|
|
202
|
|
|
Central
|
118
|
|
|
74
|
|
|
West
|
106
|
|
|
80
|
|
|
Southeast Florida
|
35
|
|
|
33
|
|
|
Houston
|
75
|
|
|
74
|
|
|
Other
|
43
|
|
|
51
|
|
|
Total
|
603
|
|
|
514
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
1,356
|
|
|
1,337
|
|
|
$
|
392,239
|
|
|
346,284
|
|
|
$
|
289,000
|
|
|
259,000
|
|
|
Central
|
646
|
|
|
388
|
|
|
185,584
|
|
|
96,913
|
|
|
287,000
|
|
|
250,000
|
|
||
|
West
|
731
|
|
|
572
|
|
|
280,770
|
|
|
195,973
|
|
|
384,000
|
|
|
343,000
|
|
||
|
Southeast Florida
|
408
|
|
|
262
|
|
|
141,331
|
|
|
92,137
|
|
|
346,000
|
|
|
352,000
|
|
||
|
Houston
|
344
|
|
|
217
|
|
|
101,188
|
|
|
64,944
|
|
|
294,000
|
|
|
299,000
|
|
||
|
Other
|
296
|
|
|
273
|
|
|
119,783
|
|
|
100,178
|
|
|
405,000
|
|
|
367,000
|
|
||
|
Total
|
3,781
|
|
|
3,049
|
|
|
$
|
1,220,895
|
|
|
896,429
|
|
|
$
|
323,000
|
|
|
294,000
|
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
August 31,
|
|
August 31,
|
|
August 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
East
|
3,762
|
|
|
3,209
|
|
|
$
|
1,081,998
|
|
|
828,370
|
|
|
$
|
288,000
|
|
|
258,000
|
|
|
Central
|
1,638
|
|
|
919
|
|
|
456,020
|
|
|
230,071
|
|
|
278,000
|
|
|
250,000
|
|
||
|
West
|
1,858
|
|
|
1,493
|
|
|
697,449
|
|
|
464,598
|
|
|
375,000
|
|
|
311,000
|
|
||
|
Southeast Florida
|
893
|
|
|
720
|
|
|
331,598
|
|
|
233,635
|
|
|
371,000
|
|
|
324,000
|
|
||
|
Houston
|
795
|
|
|
468
|
|
|
238,850
|
|
|
136,108
|
|
|
300,000
|
|
|
291,000
|
|
||
|
Other
|
784
|
|
|
679
|
|
|
308,189
|
|
|
243,555
|
|
|
393,000
|
|
|
359,000
|
|
||
|
Total
|
9,730
|
|
|
7,488
|
|
|
$
|
3,114,104
|
|
|
2,136,337
|
|
|
$
|
320,000
|
|
|
285,000
|
|
|
(3)
|
Deliveries from new higher margin communities represent deliveries from communities where land was acquired subsequent to November 30, 2008, and represent a subset of the home deliveries included in the preceding deliveries tables.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||||||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||
|
East:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales of homes
|
$
|
566,430
|
|
|
|
|
507,260
|
|
|
|
|
1,488,716
|
|
|
|
|
1,213,137
|
|
|
|
||
|
Costs of homes sold
|
415,630
|
|
|
|
|
372,004
|
|
|
|
|
1,095,052
|
|
|
|
|
904,197
|
|
|
|
|||
|
Gross margins on home sales
|
150,800
|
|
|
26.6%
|
|
135,256
|
|
|
26.7%
|
|
393,664
|
|
|
26.4
|
%
|
|
308,940
|
|
|
25.5
|
%
|
|
|
Central:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales of homes
|
265,310
|
|
|
|
|
204,571
|
|
|
|
|
638,563
|
|
|
|
|
533,204
|
|
|
|
|||
|
Costs of homes sold
|
210,542
|
|
|
|
|
167,974
|
|
|
|
|
503,212
|
|
|
|
|
431,150
|
|
|
|
|||
|
Gross margins on home sales
|
54,768
|
|
|
20.6%
|
|
36,597
|
|
|
17.9%
|
|
135,351
|
|
|
21.2
|
%
|
|
102,054
|
|
|
19.1
|
%
|
|
|
West:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales of homes
|
448,067
|
|
|
|
|
303,952
|
|
|
|
|
1,161,350
|
|
|
|
|
747,102
|
|
|
|
|||
|
Costs of homes sold
|
332,874
|
|
|
|
|
218,691
|
|
|
|
|
860,339
|
|
|
|
|
552,771
|
|
|
|
|||
|
Gross margins on home sales
|
115,193
|
|
|
25.7%
|
|
85,261
|
|
|
28.1%
|
|
301,011
|
|
|
25.9
|
%
|
|
194,331
|
|
|
26.0
|
%
|
|
|
Southeast Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales of homes
|
161,755
|
|
|
|
|
119,849
|
|
|
|
|
392,830
|
|
|
|
|
315,583
|
|
|
|
|||
|
Costs of homes sold
|
110,824
|
|
|
|
|
84,156
|
|
|
|
|
272,544
|
|
|
|
|
225,064
|
|
|
|
|||
|
Gross margins on home sales
|
50,931
|
|
|
31.5%
|
|
35,693
|
|
|
29.8%
|
|
120,286
|
|
|
30.6
|
%
|
|
90,519
|
|
|
28.7
|
%
|
|
|
Houston:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales of homes
|
181,274
|
|
|
|
|
183,442
|
|
|
|
|
469,544
|
|
|
|
|
418,248
|
|
|
|
|||
|
Costs of homes sold
|
136,212
|
|
|
|
|
138,605
|
|
|
|
|
350,660
|
|
|
|
|
322,990
|
|
|
|
|||
|
Gross margins on home sales
|
45,062
|
|
|
24.9%
|
|
44,837
|
|
|
24.4%
|
|
118,884
|
|
|
25.3
|
%
|
|
95,258
|
|
|
22.8
|
%
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales of homes
|
188,586
|
|
|
|
|
128,552
|
|
|
|
|
406,016
|
|
|
|
|
331,700
|
|
|
|
|||
|
Costs of homes sold
|
149,178
|
|
|
|
|
105,250
|
|
|
|
|
323,382
|
|
|
|
|
269,575
|
|
|
|
|||
|
Gross margins on home sales
|
39,408
|
|
|
20.9%
|
|
23,302
|
|
|
18.1%
|
|
82,634
|
|
|
20.4
|
%
|
|
62,125
|
|
|
18.7
|
%
|
|
|
Total gross margins on home sales
|
$
|
456,162
|
|
|
25.2%
|
|
360,946
|
|
|
24.9%
|
|
1,151,830
|
|
|
25.3
|
%
|
|
853,227
|
|
|
24.0
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
128,379
|
|
|
112,638
|
|
|
316,347
|
|
|
327,614
|
|
|
Costs and expenses
|
101,235
|
|
|
89,146
|
|
|
266,445
|
|
|
258,848
|
|
|
|
Operating earnings
|
$
|
27,144
|
|
|
23,492
|
|
|
49,902
|
|
|
68,766
|
|
|
Dollar value of mortgages originated
|
$
|
1,693,000
|
|
|
1,381,000
|
|
|
3,980,000
|
|
|
3,987,000
|
|
|
Number of mortgages originated
|
6,600
|
|
|
5,800
|
|
|
15,800
|
|
|
17,000
|
|
|
|
Mortgage capture rate of Lennar homebuyers
|
77
|
%
|
|
77
|
%
|
|
77
|
%
|
|
78
|
%
|
|
|
Number of title and closing service transactions
|
24,700
|
|
|
25,800
|
|
|
65,900
|
|
|
79,500
|
|
|
|
Number of title policies issued
|
65,900
|
|
|
50,300
|
|
|
159,000
|
|
|
142,100
|
|
|
|
•
|
Rialto Real Estate Fund, LP ("Fund I") that was formed in 2010 to which investors have committed and contributed a total of
$700 million
of equity (including
$75 million
by us);
|
|
•
|
Rialto Real Estate Fund II, LP ("Fund II") that was formed in 2013 with the objective to invest in distressed real estate assets and other related investments and that as of
August 31, 2014
had equity commitments of
$1.3 billion
(including
$100 million
by us) and was closed to additional commitments; and
|
|
•
|
Rialto Mezzanine Partners Fund (the "Mezzanine Fund") that was formed in 2013 with a target of raising
$300 million
in capital (including
$27 million
committed by us) to invest in performing mezzanine commercial loans that have expected durations of one to two years and are secured by equity interests in the borrowing entity owning the real estate assets.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
40,848
|
|
|
27,808
|
|
|
142,196
|
|
|
79,114
|
|
|
Costs and expenses (1)
|
47,644
|
|
|
34,167
|
|
|
174,824
|
|
|
94,243
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
|
Rialto Investments other income (expense), net
|
(5,342
|
)
|
|
1,837
|
|
|
(2,976
|
)
|
|
9,810
|
|
|
|
Operating earnings (2)
|
$
|
7,835
|
|
|
677
|
|
|
7,662
|
|
|
10,558
|
|
|
(1)
|
Costs and expenses for the three and
nine months ended August 31, 2014
included loan impairments of
$4.2 million
and
$44.7 million
, respectively, primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests). For the three and
nine months ended August 31, 2013
costs and expenses include loan impairments of
$3.5 million
and
$14.1 million
, respectively, primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests).
|
|
(2)
|
Operating earnings for the three and
nine months ended August 31, 2014
included net loss attributable to noncontrolling interests of
$4.5 million
and
$20.7 million
, respectively. Operating earnings for the three and
nine months ended August 31, 2013
included net earnings (loss) attributable to noncontrolling interests of
($0.8) million
and
$4.6 million
, respectively.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Realized gains on REO sales, net
|
$
|
4,106
|
|
|
9,651
|
|
|
27,849
|
|
|
36,857
|
|
|
Unrealized gains (losses) on transfer of loans receivable to REO and impairments, net
|
(7,165
|
)
|
|
(2,373
|
)
|
|
(17,816
|
)
|
|
(8,683
|
)
|
|
|
REO and other expenses
|
(13,027
|
)
|
|
(10,267
|
)
|
|
(43,977
|
)
|
|
(33,171
|
)
|
|
|
Rental and other income
|
10,744
|
|
|
4,826
|
|
|
30,968
|
|
|
14,807
|
|
|
|
Rialto Investments other income (expense), net
|
$
|
(5,342
|
)
|
|
1,837
|
|
|
(2,976
|
)
|
|
9,810
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Rialto Real Estate Fund, LP
|
$
|
10,291
|
|
|
3,685
|
|
|
22,524
|
|
|
14,827
|
|
|
Rialto Real Estate Fund II, LP
|
7,084
|
|
|
1,366
|
|
|
9,524
|
|
|
912
|
|
|
|
Rialto Mezzanine Partners Fund
|
591
|
|
|
—
|
|
|
1,373
|
|
|
—
|
|
|
|
Other investments
|
2,007
|
|
|
148
|
|
|
9,845
|
|
|
138
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
$
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
(Dollars in thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|
August 31,
2013 |
||||
|
Lennar Homebuilding debt
|
$
|
4,692,880
|
|
|
4,194,432
|
|
|
4,610,756
|
|
|
Stockholders’ equity
|
4,581,479
|
|
|
4,168,901
|
|
|
3,714,146
|
|
|
|
Total capital
|
$
|
9,274,359
|
|
|
8,363,333
|
|
|
8,324,902
|
|
|
Lennar Homebuilding debt to total capital
|
50.6
|
%
|
|
50.2
|
%
|
|
55.4
|
%
|
|
|
Lennar Homebuilding debt
|
$
|
4,692,880
|
|
|
4,194,432
|
|
|
4,610,756
|
|
|
Less: Lennar Homebuilding cash and cash equivalents
|
542,241
|
|
|
695,424
|
|
|
433,548
|
|
|
|
Net Lennar Homebuilding debt
|
$
|
4,150,639
|
|
|
3,499,008
|
|
|
4,177,208
|
|
|
Net Lennar Homebuilding debt to total capital (1)
|
47.5
|
%
|
|
45.6
|
%
|
|
52.9
|
%
|
|
|
(1)
|
Net Lennar Homebuilding debt to total capital is a non-GAAP financial measure defined as net Lennar Homebuilding debt (Lennar Homebuilding debt less Lennar Homebuilding cash and cash equivalents) divided by total capital (net Lennar Homebuilding debt plus stockholders' equity). We believe the ratio of net Lennar Homebuilding debt to total capital is a relevant and useful financial measure to investors in understanding the leverage employed in our Lennar Homebuilding operations. However, because net Lennar Homebuilding debt to total capital is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement our GAAP results.
|
|
(Dollars in thousands)
|
Covenant Level
|
|
Level Achieved as of August 31, 2014
|
|||
|
Minimum net worth test (1)
|
$
|
2,146,451
|
|
|
3,877,480
|
|
|
Maximum leverage ratio (2)
|
65.0
|
%
|
|
49.2
|
%
|
|
|
Liquidity test (3)
|
1.00
|
|
|
2.01
|
|
|
|
(1)
|
The minimum consolidated tangible net worth and the consolidated tangible net worth as calculated per the Credit Agreement are as follows:
|
|
Minimum consolidated tangible net worth
|
|
||
|
(In thousands)
|
As of August 31, 2014
|
||
|
Stated minimum consolidated tangible net worth per the Credit Agreement
|
$
|
1,459,657
|
|
|
Plus: 50% of cumulative consolidated net income as calculated per the Credit Agreement, if positive
|
686,794
|
|
|
|
Required minimum consolidated tangible net worth per the Credit Agreement
|
$
|
2,146,451
|
|
|
Consolidated tangible net worth
|
|
||
|
(In thousands)
|
As of August 31, 2014
|
||
|
Total equity
|
$
|
5,038,141
|
|
|
Less: Intangible assets (a)
|
(51,970
|
)
|
|
|
Tangible net worth as calculated per the Credit Agreement
|
4,986,171
|
|
|
|
Less: Consolidated equity of mortgage banking, Rialto and other designated subsidiaries (b)
|
(973,650
|
)
|
|
|
Less: Lennar Homebuilding and Lennar Multifamily noncontrolling interests
|
(135,041
|
)
|
|
|
Consolidated tangible net worth as calculated per the Credit Agreement
|
$
|
3,877,480
|
|
|
(a)
|
Intangible assets represent the Financial Services segment's title operations goodwill and title plant assets.
|
|
(b)
|
Consolidated equity of mortgage banking subsidiaries represents the equity of the Lennar Financial Services segment's mortgage banking operations. Consolidated equity of other designated subsidiaries represents the equity of certain subsidiaries included within the Lennar Financial Services segment's title operations that are prohibited from being guarantors under the Credit Agreement. The consolidated equity of Rialto, as calculated per the Credit Agreement, represents Rialto's total assets minus Rialto's total liabilities as disclosed in Note 8 of the notes to our condensed consolidated financial statements as of
August 31, 2014
. The consolidated equity of mortgage banking subsidiaries, Rialto and other designated subsidiaries are included in equity in our condensed consolidated balance sheet as of
August 31, 2014
.
|
|
(2)
|
The leverage ratio as calculated per the Agreement is as follows:
|
|
Leverage ratio
|
|
||
|
(Dollars in thousands)
|
As of August 31, 2014
|
||
|
Lennar Homebuilding senior notes and other debts payable
|
$
|
4,692,880
|
|
|
Less: Debt of Lennar Homebuilding consolidated entities (a)
|
(80,430
|
)
|
|
|
Funded debt as calculated per the Credit Agreement
|
4,612,450
|
|
|
|
Plus: Financial letters of credit (b)
|
181,191
|
|
|
|
Plus: Lennar's recourse exposure related to Lennar Homebuilding unconsolidated/consolidated entities, net (c)
|
43,388
|
|
|
|
Consolidated indebtedness as calculated per the Credit Agreement
|
4,837,029
|
|
|
|
Less: Unrestricted cash and cash equivalents in excess of required liquidity per the Credit Agreement (d)
|
(546,731
|
)
|
|
|
Numerator as calculated per the Credit Agreement
|
$
|
4,290,298
|
|
|
Denominator as calculated per the Credit Agreement
|
$
|
8,714,509
|
|
|
Leverage ratio (e)
|
49.2
|
%
|
|
|
(a)
|
Debt of our Lennar Homebuilding consolidated joint ventures is included in Lennar Homebuilding senior notes and other debts payable in our condensed consolidated balance sheet as of
August 31, 2014
.
|
|
(b)
|
As of
August 31, 2014
, our financial letters of credit outstanding include
$181.1 million
as disclosed in Note 12 of the notes to our condensed consolidated financial statements and $0.1 million of financial letters of credit related to the Financial Services segment's title operations.
|
|
(c)
|
Lennar's recourse exposure related to the Lennar Homebuilding unconsolidated and consolidated entities, net includes
$24.6 million
of net recourse exposure related to Lennar Homebuilding unconsolidated entities and $18.8 million of recourse exposure related to Lennar Homebuilding consolidated entities, which is included in Lennar Homebuilding senior notes and other debts payable in our condensed consolidated balance sheet as of
August 31, 2014
.
|
|
(d)
|
As of
August 31, 2014
, unrestricted cash and cash equivalents include
$542.2 million
of Lennar Homebuilding cash and cash equivalents,
$1.9 million
of Lennar Multifamily cash and cash equivalents and $12.6 million of Lennar Financial Services cash and cash equivalents, excluding cash and cash equivalents from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services segment.
|
|
(e)
|
Leverage ratio consists of the numerator as calculated per the Credit Agreement divided by the denominator as calculated per the Credit Agreement (consolidated indebtedness as calculated per the Credit Agreement, plus consolidated tangible net worth as calculated per the Credit Agreement).
|
|
(3)
|
Liquidity as calculated per the Credit Agreement is as follows:
|
|
Liquidity test
|
|
||
|
(Dollars in thousands)
|
As of August 31, 2014
|
||
|
Unrestricted cash and cash equivalents as calculated per the Credit Agreement (a)
|
$
|
543,242
|
|
|
Consolidated interest incurred as calculated per the Credit Agreement (b)
|
$
|
270,416
|
|
|
Liquidity (c)
|
2.01
|
|
|
|
(a)
|
Unrestricted cash and cash and cash equivalents at
August 31, 2014
for the liquidity test calculation includes
$542.2 million
of Lennar Homebuilding cash and cash equivalents, plus
$1.9 million
of Lennar Multifamily cash and cash equivalents, plus $12.6 million of Lennar Financial Services cash and cash equivalents, excluding cash and cash equivalents from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services segment, minus $13.5 million of cash and cash equivalents of Lennar Homebuilding and Multifamily consolidated joint ventures.
|
|
(b)
|
Consolidated interest incurred as calculated per the Credit Agreement for the twelve months ended
August 31, 2014
includes Lennar Homebuilding interest incurred of $274.2 million, plus Lennar Financial Services interest incurred excluding interest incurred from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services operations, minus (1) interest incurred related to our partner's share of Lennar Homebuilding consolidated joint ventures included within Lennar Homebuilding interest incurred, (2) Lennar Homebuilding interest income included within Lennar Homebuilding other income (expense), net, and (3) Lennar Financial Services interest income, excluding interest income from mortgage banking subsidiaries and other designated subsidiaries within the Lennar Financial Services operations.
|
|
(c)
|
We are only required to maintain either (1) liquidity in an amount equal to or greater than 1.00x consolidated interest incurred for the last twelve months then ended or (2) an interest coverage ratio of equal to or greater than 1.50:1.00 for the last twelve months then ended. Although we are in compliance with our debt covenants for both calculations, we have only disclosed the detailed calculation of our liquidity test.
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
|
364-day warehouse repurchase facility that matures November 2014
|
$
|
325,000
|
|
|
364-day warehouse repurchase facility that matures January 2015 (1)
|
300,000
|
|
|
|
364-day warehouse repurchase facility that matures February 2015
|
150,000
|
|
|
|
364-day warehouse repurchase facility that matures June 2015 (2)
|
150,000
|
|
|
|
Totals
|
$
|
925,000
|
|
|
(1)
|
Maximum aggregate commitment includes a
$100 million
accordion feature that is usable 10 days prior to quarter-end through 20 days after quarter end.
|
|
(2)
|
Maximum aggregate commitment includes a
$50 million
accordion feature that is usable 10 days prior to quarter-end through 20 days after quarter end.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
|
August 31,
|
|
August 31,
|
||||||||||
|
(Dollars in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
$
|
39,021
|
|
|
240,642
|
|
|
214,826
|
|
|
501,656
|
|
|
|
Costs and expenses
|
35,401
|
|
|
162,664
|
|
|
246,138
|
|
|
372,023
|
|
||
|
Other income
|
—
|
|
|
1,241
|
|
|
—
|
|
|
14,602
|
|
||
|
Net earnings (loss) of unconsolidated entities
|
$
|
3,620
|
|
|
79,219
|
|
|
(31,312
|
)
|
|
144,235
|
|
|
|
Our share of net earnings (loss)
|
$
|
(595
|
)
|
|
19,236
|
|
|
3,016
|
|
|
33,365
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities (1)
|
$
|
(2,080
|
)
|
|
10,458
|
|
|
3,304
|
|
|
23,085
|
|
|
|
Our cumulative share of net earnings - deferred at August 31, 2014 and 2013, respectively
|
|
|
|
|
$
|
10,444
|
|
|
16,099
|
|
|||
|
Our investments in unconsolidated entities
|
|
|
|
|
$
|
697,623
|
|
|
722,586
|
|
|||
|
Equity of the unconsolidated entities
|
|
|
|
|
$
|
2,339,757
|
|
|
2,681,764
|
|
|||
|
Our investment % in the unconsolidated entities
|
|
|
|
|
|
|
30
|
%
|
|
27
|
%
|
||
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
259,393
|
|
|
184,521
|
|
|
Inventories
|
2,795,009
|
|
|
2,904,795
|
|
|
|
Other assets
|
142,753
|
|
|
147,410
|
|
|
|
|
$
|
3,197,155
|
|
|
3,236,726
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
253,264
|
|
|
272,940
|
|
|
Debt
|
604,134
|
|
|
450,457
|
|
|
|
Equity
|
2,339,757
|
|
|
2,513,329
|
|
|
|
|
$
|
3,197,155
|
|
|
3,236,726
|
|
|
(Dollars in thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Debt
|
$
|
604,134
|
|
|
450,457
|
|
|
Equity
|
2,339,757
|
|
|
2,513,329
|
|
|
|
Total capital
|
$
|
2,943,891
|
|
|
2,963,786
|
|
|
Debt to total capital of our unconsolidated entities
|
20.5
|
%
|
|
15.2
|
%
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Land development
|
$
|
530,269
|
|
|
537,548
|
|
|
Homebuilding
|
167,354
|
|
|
179,401
|
|
|
|
Total investments
|
$
|
697,623
|
|
|
716,949
|
|
|
(Dollars in thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Lennar’s net recourse exposure
|
$
|
24,588
|
|
|
27,496
|
|
|
Reimbursement agreements from partners
|
—
|
|
|
13,500
|
|
|
|
Lennar’s maximum recourse exposure
|
$
|
24,588
|
|
|
40,996
|
|
|
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
56,970
|
|
|
61,008
|
|
|
Non-recourse land seller debt or other debt
|
4,033
|
|
|
20,454
|
|
|
|
Non-recourse debt with completion guarantees
|
344,933
|
|
|
245,821
|
|
|
|
Non-recourse debt without completion guarantees
|
173,610
|
|
|
82,178
|
|
|
|
Non-recourse debt to Lennar
|
579,546
|
|
|
409,461
|
|
|
|
Total debt
|
$
|
604,134
|
|
|
450,457
|
|
|
Lennar’s maximum recourse exposure as a % of total JV debt
|
4
|
%
|
|
9
|
%
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets
|
$
|
1,649,985
|
|
|
1,656,065
|
|
|
Liabilities
|
$
|
532,554
|
|
|
470,875
|
|
|
Equity
|
$
|
1,117,431
|
|
|
1,185,090
|
|
|
|
Principal Maturities of Unconsolidated JVs by Period
|
|||||||||||||||||
|
(In thousands)
|
Total JV
Debt
|
|
2014
|
|
2015
|
|
2016
|
|
Thereafter
|
|
Other
Debt (1)
|
|||||||
|
Maximum recourse debt exposure to
Lennar
|
$
|
24,588
|
|
|
1,427
|
|
|
—
|
|
|
1,629
|
|
|
21,532
|
|
|
—
|
|
|
Debt without recourse to Lennar
|
579,546
|
|
|
8,525
|
|
|
3,855
|
|
|
47,600
|
|
|
515,118
|
|
|
4,448
|
|
|
|
Total
|
$
|
604,134
|
|
|
9,952
|
|
|
3,855
|
|
|
49,229
|
|
|
536,650
|
|
|
4,448
|
|
|
(1)
|
Represents land seller debt and other debt.
|
|
(Dollars in thousands)
|
Partner Type
|
|
Lennar’s
Investment
|
|
Total JV
Assets
|
|
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
Total
Debt
Without
Recourse
to
Lennar
|
|
Total JV
Debt
|
|
Total JV
Equity
|
|
JV
Debt to
Total
Capital
Ratio
|
|||||||||
|
Top Ten JVs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Heritage Fields El Toro
|
Financial
|
|
$
|
172,529
|
|
|
1,478,562
|
|
|
11,256
|
|
|
367,307
|
|
|
378,563
|
|
|
1,008,417
|
|
|
27
|
%
|
|
|
Shipyard Communities (Hunters Point)
|
Financial
|
|
94,687
|
|
|
342,056
|
|
|
—
|
|
|
115,093
|
|
|
115,093
|
|
|
217,251
|
|
|
35
|
%
|
||
|
Central Park West Holdings
|
Financial
|
|
61,073
|
|
|
57,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,430
|
|
|
—
|
%
|
||
|
Newhall Land Development
|
Financial
|
|
57,889
|
|
|
466,779
|
|
|
—
|
|
|
368
|
|
|
368
|
|
|
337,031
|
|
|
—
|
%
|
||
|
Runkle Canyon
|
Homebuilding
|
|
51,030
|
|
|
103,598
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,060
|
|
|
—
|
%
|
||
|
Ballpark Village
|
Land owner
|
|
46,273
|
|
|
139,941
|
|
|
—
|
|
|
47,000
|
|
|
47,000
|
|
|
92,297
|
|
|
34
|
%
|
||
|
Treasure Island Community Development
|
Financial
|
|
28,160
|
|
|
59,227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,352
|
|
|
—
|
%
|
||
|
MS Rialto Residential Holdings
|
Financial
|
|
23,300
|
|
|
89,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,405
|
|
|
—
|
%
|
||
|
Krome Groves Land Trust
|
Land owner
|
|
21,283
|
|
|
90,830
|
|
|
9,276
|
|
|
19,761
|
|
|
29,037
|
|
|
58,624
|
|
|
33
|
%
|
||
|
Willow Springs Properties
|
Land owner
|
|
18,954
|
|
|
34,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,174
|
|
|
—
|
%
|
||
|
10 largest JV investments
|
|
|
575,178
|
|
|
2,862,138
|
|
|
20,532
|
|
|
549,529
|
|
|
570,061
|
|
|
2,043,041
|
|
|
22
|
%
|
||
|
Other JVs
|
|
|
122,445
|
|
|
335,017
|
|
|
4,056
|
|
|
25,569
|
|
|
29,625
|
|
|
296,716
|
|
|
9
|
%
|
||
|
Total
|
|
|
$
|
697,623
|
|
|
3,197,155
|
|
|
24,588
|
|
|
575,098
|
|
|
599,686
|
|
|
2,339,757
|
|
|
20
|
%
|
|
|
Land seller debt and other debt
|
|
|
|
|
|
|
$
|
—
|
|
|
4,448
|
|
|
4,448
|
|
|
|
|
|
|||||
|
Total JV debt
|
|
|
|
|
|
|
$
|
24,588
|
|
|
579,546
|
|
|
604,134
|
|
|
|
|
|
|||||
|
(1)
|
All of the joint ventures presented in the table above operate in our Homebuilding West segment except for Krome Groves Land Trust, which operates in our Homebuilding Southeast Florida segment and Willow Springs Properties, which operates in our Homebuilding Central segment.
|
|
|
% of
Total JV
Assets
|
|
% of Maximum
Recourse Debt
Exposure to Lennar
|
|
% of Total Debt
Without Recourse to
Lennar
|
|
% of
Total JV
Equity
|
||||
|
10 largest JVs
|
90
|
%
|
|
84
|
%
|
|
96
|
%
|
|
87
|
%
|
|
Other JVs
|
10
|
%
|
|
16
|
%
|
|
4
|
%
|
|
13
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
August 31,
2014 |
|
August 31,
2014 |
|
November 30,
2013 |
|||||||||||
|
(Dollars in thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to fund by the Company
|
|
Funds contributed by the Company
|
|
Investment
|
|||||||||||||
|
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
700,006
|
|
|
$
|
700,006
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
80,741
|
|
|
75,729
|
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
1,305,000
|
|
|
660,058
|
|
|
100,000
|
|
|
50,579
|
|
|
57,528
|
|
|
53,103
|
|
|||||
|
Rialto Mezzanine Partners Fund
|
2013
|
|
168,600
|
|
|
145,267
|
|
|
27,299
|
|
|
23,521
|
|
|
23,397
|
|
|
16,724
|
|
|||||
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
14,466
|
|
|
9,017
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
176,132
|
|
|
154,573
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Rialto Real Estate Fund, LP
|
$
|
10,291
|
|
|
3,685
|
|
|
22,524
|
|
|
14,827
|
|
|
Rialto Real Estate Fund II, LP
|
7,084
|
|
|
1,366
|
|
|
9,524
|
|
|
912
|
|
|
|
Rialto Mezzanine Partners Fund
|
591
|
|
|
—
|
|
|
1,373
|
|
|
—
|
|
|
|
Other investments
|
2,007
|
|
|
148
|
|
|
9,845
|
|
|
138
|
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
$
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
200,878
|
|
|
332,968
|
|
|
Loans receivable
|
528,456
|
|
|
523,249
|
|
|
|
Real estate owned
|
388,284
|
|
|
285,565
|
|
|
|
Investment securities
|
611,381
|
|
|
381,555
|
|
|
|
Investments in partnerships
|
269,923
|
|
|
149,350
|
|
|
|
Other assets
|
37,315
|
|
|
191,624
|
|
|
|
|
$
|
2,036,237
|
|
|
1,864,311
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
25,882
|
|
|
108,514
|
|
|
Notes payable
|
315,985
|
|
|
398,445
|
|
|
|
Partner loans
|
—
|
|
|
163,940
|
|
|
|
Equity
|
1,694,370
|
|
|
1,193,412
|
|
|
|
|
$
|
2,036,237
|
|
|
1,864,311
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
39,401
|
|
|
69,856
|
|
|
104,005
|
|
|
189,155
|
|
|
Costs and expenses
|
22,552
|
|
|
65,357
|
|
|
71,965
|
|
|
190,066
|
|
|
|
Other income, net (1)
|
181,877
|
|
|
34,186
|
|
|
334,915
|
|
|
128,973
|
|
|
|
Net earnings of unconsolidated entities
|
$
|
198,726
|
|
|
38,685
|
|
|
366,955
|
|
|
128,062
|
|
|
Rialto Investments equity in earnings from unconsolidated entities
|
$
|
19,973
|
|
|
5,199
|
|
|
43,266
|
|
|
15,877
|
|
|
(1)
|
Other income, net, for the three and
nine months ended August 31, 2014
and 2013 included Fund I, Fund II and other investments realized and unrealized gains on investments.
|
|
(In thousands)
|
August 31,
2014 |
|
November 30,
2013 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
30,685
|
|
|
5,800
|
|
|
Operating properties and equipment
|
486,392
|
|
|
236,528
|
|
|
|
Other assets
|
11,418
|
|
|
3,460
|
|
|
|
|
$
|
528,495
|
|
|
245,788
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
65,140
|
|
|
11,147
|
|
|
Notes payable
|
105,598
|
|
|
51,604
|
|
|
|
Equity
|
357,757
|
|
|
183,037
|
|
|
|
|
$
|
528,495
|
|
|
245,788
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
August 31,
|
|
August 31,
|
|||||||||
|
(In thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||
|
Revenues
|
$
|
907
|
|
|
—
|
|
|
3,318
|
|
|
—
|
|
|
Costs and expenses
|
1,907
|
|
|
573
|
|
|
5,082
|
|
|
836
|
|
|
|
Other income, net (1)
|
35,068
|
|
|
—
|
|
|
35,068
|
|
|
—
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
34,068
|
|
|
(573
|
)
|
|
33,304
|
|
|
(836
|
)
|
|
Lennar Multifamily equity in earnings (loss) from unconsolidated entities (2)
|
$
|
14,946
|
|
|
(113
|
)
|
|
14,689
|
|
|
(146
|
)
|
|
(1)
|
Other income, net, for both the three and
nine months ended August 31, 2014
included the gains related to the sale of two operating properties.
|
|
(2)
|
For both the three and
nine months ended August 31, 2014
, Lennar Multifamily equity in earnings from unconsolidated entities included Lennar Multifamily's share of gains totaling
$14.7 million
related to the sale of two operating properties by unconsolidated entities.
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
|
August 31, 2014
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
|
East
|
8,266
|
|
|
188
|
|
|
8,454
|
|
|
47,763
|
|
|
56,217
|
|
|
Central
|
6,868
|
|
|
1,135
|
|
|
8,003
|
|
|
20,892
|
|
|
28,895
|
|
|
West
|
1,878
|
|
|
5,359
|
|
|
7,237
|
|
|
38,716
|
|
|
45,953
|
|
|
Southeast Florida
|
2,876
|
|
|
446
|
|
|
3,322
|
|
|
8,823
|
|
|
12,145
|
|
|
Houston
|
1,575
|
|
|
3
|
|
|
1,578
|
|
|
12,412
|
|
|
13,990
|
|
|
Other
|
1,602
|
|
|
—
|
|
|
1,602
|
|
|
7,182
|
|
|
8,784
|
|
|
Total homesites
|
23,065
|
|
|
7,131
|
|
|
30,196
|
|
|
135,788
|
|
|
165,984
|
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
|
August 31, 2013
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
|
East
|
6,619
|
|
|
191
|
|
|
6,810
|
|
|
38,599
|
|
|
45,409
|
|
|
Central
|
5,029
|
|
|
1,163
|
|
|
6,192
|
|
|
19,798
|
|
|
25,990
|
|
|
West
|
3,204
|
|
|
5,471
|
|
|
8,675
|
|
|
33,861
|
|
|
42,536
|
|
|
Southeast Florida
|
1,670
|
|
|
326
|
|
|
1,996
|
|
|
8,682
|
|
|
10,678
|
|
|
Houston
|
2,077
|
|
|
244
|
|
|
2,321
|
|
|
11,511
|
|
|
13,832
|
|
|
Other
|
1,591
|
|
|
—
|
|
|
1,591
|
|
|
6,792
|
|
|
8,383
|
|
|
Total homesites
|
20,190
|
|
|
7,395
|
|
|
27,585
|
|
|
119,243
|
|
|
146,828
|
|
|
|
Payments Due by Period
|
|||||||||||||||||
|
(In thousands)
|
Total
|
|
Three Months ending November 30, 2014
|
|
December 1, 2014 through November 30, 2015
|
|
December 1, 2015 through November 30, 2017
|
|
December 1, 2017 through November 30, 2019
|
|
Thereafter
|
|||||||
|
Lennar Homebuilding - Senior notes and other debts payable (1)
|
$
|
4,692,880
|
|
|
259,123
|
|
|
682,916
|
|
|
832,145
|
|
|
1,496,470
|
|
|
1,422,226
|
|
|
Lennar Financial Services - Notes and other
debts payable
|
522,047
|
|
|
516,120
|
|
|
—
|
|
|
5,927
|
|
|
—
|
|
|
—
|
|
|
|
Rialto Investments - Notes and other debt
payable (2)
|
582,659
|
|
|
74,081
|
|
|
32,650
|
|
|
122,711
|
|
|
353,217
|
|
|
—
|
|
|
|
Interest commitments under interest
bearing debt (3)
|
1,007,127
|
|
|
66,753
|
|
|
241,895
|
|
|
383,700
|
|
|
187,936
|
|
|
126,843
|
|
|
|
Operating leases
|
127,008
|
|
|
8,494
|
|
|
31,360
|
|
|
41,989
|
|
|
28,652
|
|
|
16,513
|
|
|
|
Other contractual obligations (4)
|
147,599
|
|
|
77,599
|
|
|
70,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total contractual obligations
|
$
|
7,079,320
|
|
|
1,002,170
|
|
|
1,058,821
|
|
|
1,386,472
|
|
|
2,066,275
|
|
|
1,565,582
|
|
|
(1)
|
Some of the senior notes and other debts payable are convertible senior notes, which have been included in this table based on maturity dates, but they are putable to, or callable by, us at earlier dates than the maturity dates disclosed in this table. Subsequent to
August 31, 2014
, we retired our
$250 million
5.50%
senior notes due September 2014.
|
|
(2)
|
Amount includes notes payable and other debts payable of
$352.0 million
related to Rialto's 7.00% Senior Notes,
$90.9 million
related to Rialto's
5
-year senior unsecured note,
$71.4 million
related to the RMF warehouse repurchase financing agreements and
$55.0 million
related to Rialto's 2.85% Structured Notes with an estimated final payment date of December 15, 2015.
|
|
(3)
|
Interest commitments on variable interest-bearing debt are determined based on the interest rate as of
August 31, 2014
.
|
|
(4)
|
Amount includes $49.4 million of commitments to fund Rialto's Fund II, $3.8 million of commitments to fund Rialto's Mezzanine Fund, $24.4 million of commitments to fund loans to RMF and
$70.0 million
of remaining commitments to fund a homebuilding unconsolidated entity that was formed in 2013 for further expenses up until the unconsolidated entity obtains permanent financing.
|
|
|
Three Months Ending November 30,
|
|
Years Ending November 30,
|
|
|
|
|
|
Fair Value at August 31,
|
||||||||||||||||||
|
(Dollars in millions)
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|
2014
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate
|
$
|
255.9
|
|
|
602.3
|
|
|
288.5
|
|
|
399.6
|
|
|
651.0
|
|
|
775.5
|
|
|
1,422.2
|
|
|
4,395.0
|
|
|
5,205.9
|
|
|
Average interest rate
|
5.4
|
%
|
|
5.5
|
%
|
|
6.3
|
%
|
|
12.2
|
%
|
|
5.6
|
%
|
|
4.4
|
%
|
|
3.8
|
%
|
|
5.4
|
%
|
|
—
|
|
|
|
Variable rate
|
$
|
3.2
|
|
|
80.6
|
|
|
133.2
|
|
|
10.9
|
|
|
70.0
|
|
|
—
|
|
|
—
|
|
|
297.9
|
|
|
304.9
|
|
|
Average interest rate
|
3.5
|
%
|
|
3.1
|
%
|
|
2.3
|
%
|
|
2.5
|
%
|
|
2.2
|
%
|
|
—
|
|
|
—
|
|
|
2.5
|
%
|
|
—
|
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Variable rate
|
$
|
516.1
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522.0
|
|
|
522.0
|
|
|
Average interest rate
|
2.4
|
%
|
|
—
|
|
|
—
|
|
|
10.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.5
|
%
|
|
—
|
|
|
|
Rialto Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate
|
$
|
2.7
|
|
|
2.4
|
|
|
60.9
|
|
|
1.2
|
|
|
353.2
|
|
|
—
|
|
|
—
|
|
|
420.4
|
|
|
427.1
|
|
|
Average interest rate
|
5.4
|
%
|
|
5.1
|
%
|
|
5.3
|
%
|
|
5.9
|
%
|
|
5.2
|
%
|
|
—
|
|
|
—
|
|
|
5.2
|
%
|
|
—
|
|
|
|
Variable rate
|
$
|
71.4
|
|
|
30.3
|
|
|
30.3
|
|
|
30.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162.3
|
|
|
154.3
|
|
|
Average interest rate
|
2.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
4.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.6
|
%
|
|
—
|
|
|
|
Period:
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Maximum Number of Shares that may yet be Purchased under the Plans or Programs (2)
|
|||||
|
June 1 to June 30, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,218,968
|
|
|
July 1 to July 31, 2014
|
273,381
|
|
|
$
|
41.93
|
|
|
—
|
|
|
6,218,968
|
|
|
August 1 to August 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,218,968
|
|
|
(1)
|
Represents shares of Class A common stock withheld by the Company, at the election of certain holders of nonvested shares, with market value approximating the amount of withholding taxes due.
|
|
(2)
|
In June 2001, our Board of Directors authorized a stock repurchase program to purchase up to
20 million
shares of our outstanding Class A common stock or Class B common stock. This repurchase authorization has no expiration date.
|
|
31.1.
|
Rule 13a-14(a) certification by Stuart A. Miller, Chief Executive Officer.
|
|
31.2.
|
Rule 13a-14(a) certification by Bruce E. Gross, Vice President and Chief Financial Officer.
|
|
32.
|
Section 1350 certifications by Stuart A. Miller, Chief Executive Officer, and Bruce E. Gross, Vice President and Chief Financial Officer.
|
|
101.
|
The following financial statements from Lennar Corporation Quarterly Report on Form 10-Q for the quarter ended August 31, 2014, filed on October 3, 2014, were formatted in XBRL (Extensible Business Reporting Language); (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements.*
|
|
|
|
Lennar Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: October 3, 2014
|
|
/s/ Bruce E. Gross
|
|
|
|
Bruce E. Gross
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
Date: October 3, 2014
|
|
/s/ David M. Collins
|
|
|
|
David M. Collins
|
|
|
|
Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Apartment Investment and Management Company | AIV |
| The Hanover Insurance Group, Inc. | THG |
| Markel Corporation | MKL |
| W. R. Berkley Corporation | WRB |
Suppliers
| Supplier name | Ticker |
|---|---|
| Omega Flex, Inc. | OFLX |
| The Home Depot, Inc. | HD |
| Honeywell International Inc. | HON |
| Caterpillar Inc. | CAT |
| Deere & Company | DE |
| 3M Company | MMM |
| Ecolab Inc. | ECL |
| Waste Management, Inc. | WM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|