These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
Delaware
|
|
95-4337490
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|
May 31,
|
|
November 30,
|
|||
|
2017 (1)
|
|
2016 (1)
|
|||
ASSETS
|
|
|
|
|||
Lennar Homebuilding:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
Receivables, net
|
|
|
|
|
|
|
Inventories:
|
|
|
|
|||
Finished homes and construction in progress
|
|
|
|
|
|
|
Land and land under development
|
|
|
|
|
|
|
Consolidated inventory not owned
|
|
|
|
|
|
|
Total inventories
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
(1)
|
|
|
May 31,
|
|
November 30,
|
|||
|
2017 (2)
|
|
2016 (2)
|
|||
LIABILITIES AND EQUITY
|
|
|
|
|||
Lennar Homebuilding:
|
|
|
|
|||
Accounts payable
|
$
|
|
|
|
|
|
Liabilities related to consolidated inventory not owned
|
|
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|||
Preferred stock
|
|
|
|
|
|
|
Class A common stock of $0.10 par value; Authorized: May 31, 2017 and November 30, 2016
- 300,000,000 shares; Issued: May 31, 2017 - 204,147,354 shares and November 30, 2016 - 204,089,447 shares |
|
|
|
|
|
|
Class B common stock of $0.10 par value; Authorized: May 31, 2017 and November 30, 2016
- 90,000,000 shares; Issued: May 31, 2017 - 32,982,815 shares and November 30, 2016 - 32,982,815 shares |
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
Treasury stock, at cost; May 31, 2017 - 955,371 shares of Class A common stock and
1,679,620 shares of Class B common stock; November 30, 2016 - 917,447 shares of Class A common stock and 1,679,620 shares of Class B common stock |
(
|
)
|
|
(
|
)
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
(
|
)
|
|
Total stockholders’ equity
|
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
Total liabilities and equity
|
$
|
|
|
|
|
|
(2)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|||||
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|||||
Lennar Homebuilding
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Lennar Homebuilding other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Homebuilding loss due to litigation
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|||||
Net unrealized gains on securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for (gains) loss included in earnings, net of tax
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Other comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
$
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Basic earnings per share
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per each Class A and Class B common share
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|||||
|
May 31,
|
|||||
|
2017
|
|
2016
|
|||
Cash flows from operating activities:
|
|
|
|
|||
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
$
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash used in operating activities:
|
|
|
|
|||
Depreciation and amortization
|
|
|
|
|
|
|
Amortization of discount/premium and accretion on debt, net
|
|
|
|
|
|
|
Equity in earnings from unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
Distributions of earnings from unconsolidated entities
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
Excess tax benefits from share-based awards
|
(
|
)
|
|
(
|
)
|
|
Deferred income tax expense
|
|
|
|
|
|
|
Loss on retirement of debt and notes payable
|
|
|
|
|
|
|
Unrealized and realized gains on real estate owned
|
(
|
)
|
|
(
|
)
|
|
Impairments of loans receivable, loans held-for-sale and real estate owned
|
|
|
|
|
|
|
Valuation adjustments and write-offs of option deposits and pre-acquisition costs
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|||
Decrease in restricted cash
|
|
|
|
|
|
|
Decrease in receivables
|
|
|
|
|
|
|
Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs
|
(
|
)
|
|
(
|
)
|
|
Increase in other assets
|
(
|
)
|
|
(
|
)
|
|
Decrease in loans held-for-sale
|
|
|
|
|
|
|
Decrease in accounts payable and other liabilities
|
(
|
)
|
|
(
|
)
|
|
Net cash used in operating activities
|
(
|
)
|
|
(
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|||
Net additions of operating properties and equipment
|
(
|
)
|
|
(
|
)
|
|
Investments in and contributions to unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
Distributions of capital from unconsolidated entities
|
|
|
|
|
|
|
Proceeds from sales of real estate owned
|
|
|
|
|
|
|
Improvements to real estate owned
|
(
|
)
|
|
(
|
)
|
|
Purchases of real estate owned
|
(
|
)
|
|
|
|
|
Receipts of principal payments on loans receivable and other
|
|
|
|
|
|
|
Originations of loans receivable
|
(
|
)
|
|
(
|
)
|
|
Purchases of commercial mortgage-backed securities bonds
|
(
|
)
|
|
(
|
)
|
|
Acquisition, net of cash acquired
|
(
|
)
|
|
(
|
)
|
|
(Increase) decrease in Lennar Financial Services loans held-for-investment, net
|
(
|
)
|
|
|
|
|
Purchases of Lennar Financial Services investment securities
|
(
|
)
|
|
(
|
)
|
|
Proceeds from maturities/sales of Lennar Financial Services investments securities
|
|
|
|
|
|
|
Net cash used in investing activities
|
$
|
(
|
)
|
|
(
|
)
|
|
Six Months Ended
|
|||||
|
May 31,
|
|||||
|
2017
|
|
2016
|
|||
Cash flows from financing activities:
|
|
|
|
|||
Net borrowings under unsecured revolving credit facility
|
$
|
|
|
|
|
|
Net repayments under warehouse facilities
|
(
|
)
|
|
(
|
)
|
|
Proceeds from senior notes
|
|
|
|
|
|
|
Debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
Redemption of senior notes
|
(
|
)
|
|
(
|
)
|
|
Conversions and exchanges on convertible senior notes
|
|
|
|
(
|
)
|
|
Proceeds from Rialto notes payable
|
|
|
|
|
|
|
Principal payments on Rialto notes payable
|
(
|
)
|
|
(
|
)
|
|
Proceeds from other borrowings
|
|
|
|
|
|
|
Principal payments on other borrowings
|
(
|
)
|
|
(
|
)
|
|
Receipts related to noncontrolling interests
|
|
|
|
|
|
|
Payments related to noncontrolling interests
|
(
|
)
|
|
(
|
)
|
|
Excess tax benefits from share-based awards
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|||
Issuances
|
|
|
|
|
|
|
Repurchases
|
(
|
)
|
|
(
|
)
|
|
Dividends
|
(
|
)
|
|
(
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
|
(
|
)
|
|
Net decrease in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
|
|
Summary of cash and cash equivalents:
|
|
|
|
|||
Lennar Homebuilding
|
$
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|||
Lennar Homebuilding and Lennar Multifamily:
|
|
|
|
|||
Non-cash contributions to unconsolidated entities
|
$
|
|
|
|
|
|
Non-cash distributions from unconsolidated entities
|
$
|
|
|
|
|
|
Conversion of convertible senior notes to equity
|
$
|
|
|
|
|
|
Purchases of inventories and other assets financed by sellers
|
$
|
|
|
|
|
|
Rialto:
|
|
|
|
|||
Real estate owned acquired in satisfaction/partial satisfaction of loans receivable
|
$
|
|
|
|
|
|
Consolidation/deconsolidation of unconsolidated/consolidated entities, net:
|
|
|
|
|||
Inventories
|
$
|
|
|
|
|
|
Investments in unconsolidated entities
|
$
|
|
|
|
(
|
)
|
Liabilities related to consolidated inventory not owned
|
$
|
|
|
|
(
|
)
|
Noncontrolling interests
|
$
|
|
|
|
(
|
)
|
(1)
|
|
(2)
|
|
(In thousands)
|
|
||
Assets:
|
|
||
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
Inventories
|
|
|
|
Intangible assets (1)
|
|
|
|
Goodwill (2)
|
|
|
|
Deferred tax assets, net
|
|
|
|
Other assets
|
|
|
|
Total assets
|
|
|
|
Liabilities:
|
|
||
Accounts payable
|
|
|
|
Senior notes and other debts payable
|
|
|
|
Other liabilities
|
|
|
|
Total liabilities
|
|
|
|
Total purchase price
|
$
|
|
|
(1)
|
Intangible assets include non-compete agreements and a trade name. The amortization period for these intangible assets is
|
(2)
|
|
(3)
|
Operating and Reporting Segments
|
(1)
|
Florida includes information related to WCI from the date of acquisition (February 10, 2017) to May 31, 2017.
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Homebuilding East (1)
|
$
|
|
|
|
|
|
Homebuilding Central
|
|
|
|
|
|
|
Homebuilding West
|
|
|
|
|
|
|
Homebuilding Other
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
Corporate and unallocated
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
Lennar Homebuilding goodwill (2)
|
$
|
|
|
|
|
|
Rialto goodwill
|
$
|
|
|
|
|
|
Lennar Financial Services goodwill (2)
|
$
|
|
|
|
|
|
(1)
|
Homebuilding East segment includes the provisional fair values of homebuilding assets acquired as part of the WCI acquisition.
|
(2)
|
In connection with the WCI acquisition, the Company allocated
$
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues:
|
|
|
|
|
|
|
|
|||||
Homebuilding East
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding Central
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding West
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues (1)
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss):
|
|
|
|
|
|
|
|
|||||
Homebuilding East (2)
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding Central
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding West
|
|
|
|
|
|
|
|
|
|
|
|
|
Homebuilding Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Total revenues were net of sales incentives of
$
|
(2)
|
|
|
(4)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
$
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
Debt (1)
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
|
(Dollars in thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
|
|
|
|
|
Non-recourse land seller debt and other debt (1)
|
|
|
|
|
|
|
Non-recourse debt with completion guarantees
|
|
|
|
|
|
|
Non-recourse debt without completion guarantees
|
|
|
|
|
|
|
Non-recourse debt to the Company
|
|
|
|
|
|
|
The Company’s maximum recourse exposure (2)
|
|
|
|
|
|
|
Debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
Total debt
|
$
|
|
|
|
|
|
The Company’s maximum recourse exposure as a % of total JV debt
|
|
%
|
|
|
%
|
(1)
|
Non-recourse land seller debt and other debt as of
November 30, 2016
included a
$
|
(2)
|
|
(5)
|
Stockholders' Equity
|
|
|
|
Stockholders’ Equity
|
|
|
|||||||||||||||||||
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Additional
Paid - in Capital |
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|||||||||
Balance at November 30, 2016
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
Employee stock and directors plans
|
|
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tax benefit from employee stock plans, vesting of restricted stock and conversions of convertible senior notes
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amortization of restricted stock
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cash dividends
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
Receipts related to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Payments related to noncontrolling interests
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
Non-cash activity related to noncontrolling interests
|
(
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
Other comprehensive income, net of tax
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
Balance at May 31, 2017
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|||||||||||||||||||
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Additional
Paid - in Capital |
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|||||||||
Balance at November 30, 2015
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
Employee stock and directors plans
|
|
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Conversions and exchanges of convertible senior notes to Class A common stock
|
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tax benefit from employee stock plans, vesting of restricted stock and conversions of convertible senior notes
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amortization of restricted stock
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Cash dividends
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
Receipts related to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Payments related to noncontrolling interests
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
Non-cash distributions to noncontrolling interests
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
Non-cash consolidations, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-cash activity related to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
Balance at May 31, 2016
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
(6)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Provision for income taxes
|
$
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
Effective tax rate (1)
|
|
%
|
|
|
%
|
|
|
%
|
|
|
%
|
(1)
|
|
(7)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands, except per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Numerator:
|
|
|
|
|
|
|
|
|||||
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Less: distributed earnings allocated to nonvested shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: undistributed earnings allocated to nonvested shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net amount attributable to noncontrolling interests in Rialto's Carried Interest Incentive Plan (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: interest on 3.25% convertible senior notes due 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: undistributed earnings allocated to convertible shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: undistributed earnings reallocated to convertible shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted earnings per share
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|||||
Denominator for basic earnings per share - weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|||||
Share-based payments
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share - weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(8)
|
Lennar Financial Services Segment
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
Receivables, net (1)
|
|
|
|
|
|
|
Loans held-for-sale (2)
|
|
|
|
|
|
|
Loans held-for-investment, net
|
|
|
|
|
|
|
Investments held-to-maturity
|
|
|
|
|
|
|
Investments available-for-sale (3)
|
|
|
|
|
|
|
Goodwill (4)
|
|
|
|
|
|
|
Other (5)
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Liabilities:
|
|
|
|
|||
Notes and other debts payable
|
$
|
|
|
|
|
|
Other (6)
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
Receivables, net primarily related to loans sold to investors for which the Company had not yet been paid as of
May 31, 2017
and
November 30, 2016
, respectively.
|
(2)
|
Loans held-for-sale related to unsold loans carried at fair value.
|
(3)
|
Investments available-for-sale are carried at fair value with changes in fair value recorded as a component of accumulated other comprehensive income (loss).
|
(4)
|
As of
May 31, 2017
, goodwill included
$
|
(5)
|
As of
May 31, 2017
and
November 30, 2016
, other assets included mortgage loan commitments carried at fair value of
$
|
(6)
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
364-day warehouse repurchase facility that matures June 2017 (1)
|
$
|
|
|
364-day warehouse repurchase facility that matures September 2017
|
|
|
|
364-day warehouse repurchase facility that matures December 2017 (2)
|
|
|
|
364-day warehouse repurchase facility that matures March 2018 (3)
|
|
|
|
Total
|
$
|
|
|
(1)
|
Subsequent to
May 31, 2017
, the warehouse repurchase facility maturity date was extended to June 2018.
|
(2)
|
|
(3)
|
Maximum aggregate commitment includes an uncommitted amount of
$
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Loan origination liabilities, beginning of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments/settlements
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Loan origination liabilities, end of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(9)
|
Rialto Segment
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Restricted cash (1)
|
|
|
|
|
|
|
Receivables, net (2)
|
|
|
|
|
|
|
Loans held-for-sale (3)
|
|
|
|
|
|
|
Loans receivable, net
|
|
|
|
|
|
|
Real estate owned, net
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
Investments held-to-maturity
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Liabilities:
|
|
|
|
|||
Notes and other debts payable (4)
|
$
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
Restricted cash primarily consists of upfront deposits and application fees RMF receives before originating loans and is recognized as income once the loan has been originated, as well as cash held in escrow by the Company’s loan servicer provider on behalf of customers and lenders and is disbursed in accordance with agreements between the transacting parties.
|
(2)
|
Receivables, net primarily related to loans sold but not settled as of
May 31, 2017
and
November 30, 2016
, respectively.
|
(3)
|
Loans held-for-sale related to unsold loans originated by RMF carried at fair value and loans in the FDIC Portfolios carried at lower of cost or market.
|
(4)
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
364-day warehouse repurchase facility that matures October 2017
|
$
|
|
|
Warehouse repurchase facility that matures December 2017
|
|
|
|
364-day warehouse repurchase facility that matures January 2018
|
|
|
|
Total - Loan origination and securitization business (RMF)
|
$
|
|
|
Warehouse repurchase facility that matures August 2018 (two - one year extensions) (1)
|
|
|
|
Total
|
$
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
May 31,
2017 |
|
May 31,
2017 |
|
November 30,
2016 |
|||||||||||
(Dollars in thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to Fund by the Company
|
|
Funds Contributed by the Company
|
|
Investment
|
|||||||||||||
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rialto Mezzanine Partners Fund, LP
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rialto Capital CMBS Funds
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rialto Real Estate Fund III
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rialto Credit Partnership, LP
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Loans receivable
|
|
|
|
|
|
|
Real estate owned
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
Investments in partnerships
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
Notes payable (1)
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings of unconsolidated entities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(10
|
Lennar Multifamily Segment
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Receivables (1)
|
|
|
|
|
|
|
Land under development
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Liabilities:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
(1)
|
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
|
|
|
|
|
Operating properties and equipment
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
Notes payable (1)
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
Notes payable are net of debt issuance costs of
$
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings of unconsolidated entities
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities (1)
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(11)
|
|
(12)
|
|
(Dollars in thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
4.75% senior notes due December 2017
|
|
|
|
|
|
|
6.95% senior notes due 2018
|
|
|
|
|
|
|
4.125% senior notes due December 2018
|
|
|
|
|
|
|
4.500% senior notes due 2019
|
|
|
|
|
|
|
4.50% senior notes due 2019
|
|
|
|
|
|
|
4.750% senior notes due 2021
|
|
|
|
|
|
|
6.875% senior notes due 2021 (1)
|
|
|
|
|
|
|
4.125% senior notes due 2022
|
|
|
|
|
|
|
4.750% senior notes due 2022
|
|
|
|
|
|
|
4.875% senior notes due December 2023
|
|
|
|
|
|
|
4.500% senior notes due 2024
|
|
|
|
|
|
|
4.750% senior notes due 2025
|
|
|
|
|
|
|
12.25% senior notes due 2017
|
|
|
|
|
|
|
Mortgage notes on land and other debt
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
|
(13)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Warranty reserve, beginning of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Warranties issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to pre-existing warranties from changes in estimates (1)
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Warranties assumed related to the WCI acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Warranty reserve, end of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
(14)
|
|
(15)
|
|
|
|
|
May 31, 2017
|
|
November 30, 2016
|
|||||||||
|
Fair Value
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|||||
(In thousands)
|
Hierarchy
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||
Rialto:
|
|
|
|
|
|
|
|
|
|
|||||
Loans receivable, net
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|||||
Loans held-for-investment, net
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|||||
Lennar Homebuilding senior notes and other debts payable
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Rialto notes and other debts payable
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services notes and other debts payable
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fair Value
Hierarchy
|
|
Fair Value at
May 31, 2017 |
|
Fair Value at
November 30, 2016 |
|||
Rialto Financial Assets:
|
|
|
|
|
|
|||
RMF loans held-for-sale (1)
|
Level 3
|
|
$
|
|
|
|
|
|
Credit default swaps (2)
|
Level 2
|
|
$
|
|
|
|
|
|
Rialto Financial Liabilities:
|
|
|
|
|
|
|||
Interest rate swaps and swap futures (3)
|
Level 2
|
|
$
|
|
|
|
|
|
Lennar Financial Services Assets (Liabilities):
|
|
|
|
|
|
|||
Loans held-for-sale (4)
|
Level 2
|
|
$
|
|
|
|
|
|
Investments available-for-sale
|
Level 1
|
|
$
|
|
|
|
|
|
Mortgage loan commitments
|
Level 2
|
|
$
|
|
|
|
|
|
Forward contracts
|
Level 2
|
|
$
|
(
|
)
|
|
|
|
Mortgage servicing rights
|
Level 3
|
|
$
|
|
|
|
|
|
(1)
|
The aggregate fair value of RMF loans held-for-sale of
$
|
(2)
|
Rialto's credit default swaps are included within Rialto's other assets.
|
(3)
|
Rialto's interest rate swaps and swap futures are included within Rialto's other liabilities.
|
(4)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Changes in fair value included in Lennar Financial Services revenues:
|
|
|
|
|
|
|
|
|||||
Loans held-for-sale
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan commitments
|
$
|
|
|
|
(
|
)
|
|
|
|
|
|
|
Forward contracts
|
$
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
Investments available-for-sale
|
$
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Changes in fair value included in Rialto revenues:
|
|
|
|
|
|
|
|
|||||
Financial Assets:
|
|
|
|
|
|
|
|
|||||
Credit default swaps
|
$
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|||||
Interest rate swaps and swap futures
|
$
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
Changes in fair value included in other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|||||
Lennar Financial Services investments available-for-sale
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|||||||||||
|
2017
|
|
2016
|
|||||||||
|
Lennar Financial Services
|
|
Rialto
|
|
Lennar Financial Services
|
|
Rialto
|
|||||
(In thousands)
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|||||
Beginning balance
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Purchases/loan originations
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales/loan originations sold, including those not settled
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Disposals/settlements
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
Changes in fair value (1)
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
Interest and principal paydowns
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Ending balance
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended May 31,
|
|||||||||||
|
2017
|
|
2016
|
|||||||||
|
Lennar Financial Services
|
|
Rialto
|
|
Lennar Financial Services
|
|
Rialto
|
|||||
(In thousands)
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|||||
Beginning balance
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Purchases/loan originations
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales/loan originations sold, including those not settled
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Disposals/settlements
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
Changes in fair value (1)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Interest and principal paydowns
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Ending balance
|
$
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Changes in fair value for Rialto loans held-for-sale and Lennar Financial Services mortgage servicing rights are included in Rialto's and Lennar Financial Services' revenues, respectively.
|
|
|
|
Three Months Ended May 31,
|
|||||||||||||||||
|
|
|
2017
|
|
2016
|
|||||||||||||||
(In thousands)
|
Fair Value
Hierarchy
|
|
Carrying Value
|
|
Fair Value
|
|
Total Losses, Net (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Losses, Net (1)
|
|||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Impaired loans receivable
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
FDIC Portfolios loans held-for-sale
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Land and land under development (2)
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
REO, net (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Upon acquisition/transfer
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
Upon management periodic valuations
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Six Months Ended May 31,
|
|||||||||||||||||
|
|
|
2017
|
|
2016
|
|||||||||||||||
(In thousands)
|
Fair Value
Hierarchy
|
|
Carrying Value
|
|
Fair Value
|
|
Total Losses, Net (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses), Net (1)
|
|||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Impaired loans receivable
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
FDIC Portfolios loans held-for-sale
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Finished homes and construction in progress (2)
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Land and land under development (2)
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
REO, net (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Upon acquisition/transfer
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Upon management periodic valuations
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
(1)
|
Represents losses due to valuation adjustments, write-offs, gains (losses) from transfers or acquisitions of real estate through foreclosure and REO impairments recorded during the
three and six months ended May 31, 2017
and
2016
.
|
(2)
|
Valuation adjustments were included in Lennar Homebuilding costs and expenses in the Company's condensed consolidated statement of operations for the
three and six months ended May 31, 2017
and
2016
.
|
(3)
|
|
|
Six Months Ended
|
||||
|
May 31, 2017
|
||||
Unobservable inputs
|
Range
|
||||
Average selling price
|
$
|
|
|
-
|
$
|
Absorption rate per quarter (homes)
|
|
|
-
|
|
|
Discount rate
|
|
(16)
|
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Lennar Homebuilding
|
$
|
|
|
|
|
|
Rialto
|
$
|
|
|
|
|
|
Lennar Multifamily
|
$
|
|
|
|
|
|
(In thousands)
|
Investments in
Unconsolidated VIEs
|
|
Lennar’s Maximum
Exposure to Loss
|
|||
Lennar Homebuilding (1)
|
$
|
|
|
|
|
|
Rialto (2)
|
|
|
|
|
|
|
Lennar Multifamily (3)
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(In thousands)
|
Investments in
Unconsolidated VIEs
|
|
Lennar’s Maximum
Exposure to Loss
|
|||
Lennar Homebuilding (1)
|
$
|
|
|
|
|
|
Rialto (2)
|
|
|
|
|
|
|
Lennar Multifamily (3)
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
(1)
|
At both
May 31, 2017
and
November 30, 2016
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs, except with regard to repayment guarantees of unconsolidated entities' debt of
$
|
(2)
|
At both
May 31, 2017
and
November 30, 2016
, the maximum recourse exposure to loss of Rialto’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs. At
May 31, 2017
and
November 30, 2016
, investments in unconsolidated VIEs and Lennar’s maximum exposure to loss included
$
|
(3)
|
|
(17)
|
|
(18)
|
|
(19)
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Investments in subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Liabilities related to consolidated inventory not owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total liabilities and equity
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Investments in subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services loans held-for-sale
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
Lennar Financial Services all other assets
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Liabilities related to consolidated inventory not owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total liabilities and equity
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Lennar Homebuilding other income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Equity in earnings from subsidiaries
|
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gains on securities available-for-sale
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for loss included in earnings, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive loss attributable to noncontrolling interests
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
Lennar Homebuilding other income (expense), net
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Equity in earnings from subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gain on securities available-for-sale
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for gains included in earnings, net of tax
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Other comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive income attributable to noncontrolling interests
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Lennar Homebuilding other income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Homebuilding loss due to litigation
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Equity in earnings from subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gain on securities available-for-sale
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for loss included in earnings, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive loss attributable to noncontrolling interests
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
Lennar Homebuilding
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
Lennar Homebuilding other income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Equity in earnings from subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gain on securities available-for-sale
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustments for gains included in earnings, net of tax
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Other comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Other comprehensive income attributable to noncontrolling interests
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (including net loss attributable to noncontrolling interests)
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Net cash provided by (used in) operating activities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Investments in and contributions to unconsolidated entities, net of distributions of capital
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Proceeds from sales of real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originations of loans receivable
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Purchases of commercial mortgage-backed securities bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Acquisition, net of cash acquired
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Intercompany
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net repayments under warehouse facilities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Proceeds from senior notes and debt issuance costs
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Redemption of senior notes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Net proceeds on Rialto notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds (payments) on other borrowings
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
Net payments related to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Excess tax benefits from share-based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
Issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Net decrease in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings (including net earnings attributable to noncontrolling interests)
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
Net cash provided by (used in) operating activities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Investments in and contributions to unconsolidated entities, net of distributions of capital
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Proceeds from sales of real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originations of loans receivable
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Receipts of principal payments on loans receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of commercial mortgage-backed securities bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Intercompany
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
Net borrowings under unsecured revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments under warehouse facilities
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Proceeds from senior notes and debt issuance costs
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
Redemption of senior notes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Conversions and exchanges of convertible senior notes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Principal payments on Rialto notes payable
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Net payments on other borrowings
|
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
(
|
)
|
|
Net payments related to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Excess tax benefits from share-based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
Issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
Net decrease in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Lennar Homebuilding revenues:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
$
|
2,870,352
|
|
|
2,429,568
|
|
|
4,854,140
|
|
|
4,184,259
|
|
Sales of land
|
15,389
|
|
|
21,317
|
|
|
50,295
|
|
|
53,107
|
|
|
Total Lennar Homebuilding revenues
|
2,885,741
|
|
|
2,450,885
|
|
|
4,904,435
|
|
|
4,237,366
|
|
|
Lennar Homebuilding costs and expenses:
|
|
|
|
|
|
|
|
|||||
Costs of homes sold
|
2,253,477
|
|
|
1,868,045
|
|
|
3,818,100
|
|
|
3,223,790
|
|
|
Costs of land sold
|
13,651
|
|
|
19,468
|
|
|
46,575
|
|
|
42,080
|
|
|
Selling, general and administrative
|
268,355
|
|
|
224,775
|
|
|
472,369
|
|
|
414,623
|
|
|
Total Lennar Homebuilding costs and expenses
|
2,535,483
|
|
|
2,112,288
|
|
|
4,337,044
|
|
|
3,680,493
|
|
|
Lennar Homebuilding operating margins
|
350,258
|
|
|
338,597
|
|
|
567,391
|
|
|
556,873
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
(21,506
|
)
|
|
(9,633
|
)
|
|
(33,040
|
)
|
|
(6,633
|
)
|
|
Lennar Homebuilding other income, net
|
3,828
|
|
|
13,732
|
|
|
9,567
|
|
|
13,094
|
|
|
Lennar Homebuilding loss due to litigation
|
—
|
|
|
—
|
|
|
(140,000
|
)
|
|
—
|
|
|
Lennar Homebuilding operating earnings
|
332,580
|
|
|
342,696
|
|
|
403,918
|
|
|
563,334
|
|
|
Lennar Financial Services revenues
|
208,363
|
|
|
175,940
|
|
|
356,406
|
|
|
299,896
|
|
|
Lennar Financial Services costs and expenses
|
164,636
|
|
|
131,852
|
|
|
292,015
|
|
|
240,877
|
|
|
Lennar Financial Services operating earnings
|
43,727
|
|
|
44,088
|
|
|
64,391
|
|
|
59,019
|
|
|
Rialto revenues
|
67,988
|
|
|
44,838
|
|
|
149,994
|
|
|
88,549
|
|
|
Rialto costs and expenses
|
59,076
|
|
|
50,203
|
|
|
125,989
|
|
|
93,110
|
|
|
Rialto equity in earnings from unconsolidated entities
|
5,730
|
|
|
6,864
|
|
|
6,452
|
|
|
8,361
|
|
|
Rialto other expense, net
|
(21,104
|
)
|
|
(19,585
|
)
|
|
(37,762
|
)
|
|
(20,276
|
)
|
|
Rialto operating loss
|
(6,462
|
)
|
|
(18,086
|
)
|
|
(7,305
|
)
|
|
(16,476
|
)
|
|
Lennar Multifamily revenues
|
99,800
|
|
|
74,152
|
|
|
188,485
|
|
|
113,668
|
|
|
Lennar Multifamily costs and expenses
|
102,698
|
|
|
73,217
|
|
|
195,347
|
|
|
120,237
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
9,427
|
|
|
14,008
|
|
|
32,574
|
|
|
33,694
|
|
|
Lennar Multifamily operating earnings
|
6,529
|
|
|
14,943
|
|
|
25,712
|
|
|
27,125
|
|
|
Total operating earnings
|
376,374
|
|
|
383,641
|
|
|
486,716
|
|
|
633,002
|
|
|
Corporate general and administrative expenses
|
(66,774
|
)
|
|
(55,802
|
)
|
|
(127,473
|
)
|
|
(103,470
|
)
|
|
Earnings before income taxes
|
$
|
309,600
|
|
|
327,839
|
|
|
359,243
|
|
|
529,532
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Homebuilding revenues:
|
|
|
|
|
|
|
|
|||||
East:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
$
|
1,194,677
|
|
|
953,350
|
|
|
1,962,137
|
|
|
1,600,137
|
|
Sales of land
|
213
|
|
|
948
|
|
|
479
|
|
|
13,215
|
|
|
Total East
|
1,194,890
|
|
|
954,298
|
|
|
1,962,616
|
|
|
1,613,352
|
|
|
Central:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
672,182
|
|
|
591,356
|
|
|
1,160,923
|
|
|
991,793
|
|
|
Sales of land
|
10,160
|
|
|
17,631
|
|
|
37,600
|
|
|
31,034
|
|
|
Total Central
|
682,342
|
|
|
608,987
|
|
|
1,198,523
|
|
|
1,022,827
|
|
|
West:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
766,296
|
|
|
718,029
|
|
|
1,314,944
|
|
|
1,264,458
|
|
|
Sales of land
|
3,898
|
|
|
30
|
|
|
8,048
|
|
|
4,940
|
|
|
Total West
|
770,194
|
|
|
718,059
|
|
|
1,322,992
|
|
|
1,269,398
|
|
|
Other:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
237,197
|
|
|
166,833
|
|
|
416,136
|
|
|
327,871
|
|
|
Sales of land
|
1,118
|
|
|
2,708
|
|
|
4,168
|
|
|
3,918
|
|
|
Total Other
|
238,315
|
|
|
169,541
|
|
|
420,304
|
|
|
331,789
|
|
|
Total homebuilding revenues
|
$
|
2,885,741
|
|
|
2,450,885
|
|
|
4,904,435
|
|
|
4,237,366
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Operating earnings:
|
|
|
|
|
|
|
|
|||||
East:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
$
|
152,459
|
|
|
139,432
|
|
|
233,227
|
|
|
217,937
|
|
Sales of land
|
(823
|
)
|
|
(152
|
)
|
|
(515
|
)
|
|
6,089
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
2,176
|
|
|
(154
|
)
|
|
2,015
|
|
|
(124
|
)
|
|
Other income (expense), net
|
(105
|
)
|
|
3,812
|
|
|
3,271
|
|
|
3,742
|
|
|
Loss due to litigation
|
—
|
|
|
—
|
|
|
(140,000
|
)
|
|
—
|
|
|
Total East
|
153,707
|
|
|
142,938
|
|
|
97,998
|
|
|
227,644
|
|
|
Central:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
75,148
|
|
|
67,623
|
|
|
128,050
|
|
|
100,369
|
|
|
Sales of land
|
1,719
|
|
|
1,396
|
|
|
2,754
|
|
|
2,915
|
|
|
Equity in earnings from unconsolidated entities
|
3
|
|
|
1
|
|
|
46
|
|
|
44
|
|
|
Other expense, net
|
(926
|
)
|
|
(258
|
)
|
|
(2,048
|
)
|
|
(1,371
|
)
|
|
Total Central
|
75,944
|
|
|
68,762
|
|
|
128,802
|
|
|
101,957
|
|
|
West:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
91,561
|
|
|
114,452
|
|
|
153,482
|
|
|
199,080
|
|
|
Sales of land
|
603
|
|
|
(41
|
)
|
|
1,282
|
|
|
946
|
|
|
Equity in loss from unconsolidated entities
|
(23,707
|
)
|
|
(9,733
|
)
|
|
(35,072
|
)
|
|
(6,862
|
)
|
|
Other income, net
|
2,767
|
|
|
9,129
|
|
|
4,892
|
|
|
9,477
|
|
|
Total West
|
71,224
|
|
|
113,807
|
|
|
124,584
|
|
|
202,641
|
|
|
Other:
|
|
|
|
|
|
|
|
|||||
Sales of homes
|
29,352
|
|
|
15,241
|
|
|
48,912
|
|
|
28,460
|
|
|
Sales of land
|
239
|
|
|
646
|
|
|
199
|
|
|
1,077
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
22
|
|
|
253
|
|
|
(29
|
)
|
|
309
|
|
|
Other income, net
|
2,092
|
|
|
1,049
|
|
|
3,452
|
|
|
1,246
|
|
|
Total Other
|
31,705
|
|
|
17,189
|
|
|
52,534
|
|
|
31,092
|
|
|
Total homebuilding operating earnings
|
$
|
332,580
|
|
|
342,696
|
|
|
403,918
|
|
|
563,334
|
|
|
Three Months Ended
|
||||||||||||||||||
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East
|
3,621
|
|
|
3,032
|
|
|
$
|
1,194,677
|
|
|
953,671
|
|
|
$
|
330,000
|
|
|
315,000
|
|
Central
|
2,008
|
|
|
1,830
|
|
|
672,182
|
|
|
591,356
|
|
|
335,000
|
|
|
323,000
|
|
||
West
|
1,570
|
|
|
1,503
|
|
|
780,995
|
|
|
727,384
|
|
|
497,000
|
|
|
484,000
|
|
||
Other
|
511
|
|
|
359
|
|
|
237,198
|
|
|
166,832
|
|
|
464,000
|
|
|
465,000
|
|
||
Total
|
7,710
|
|
|
6,724
|
|
|
$
|
2,885,052
|
|
|
2,439,243
|
|
|
$
|
374,000
|
|
|
363,000
|
|
|
Six Months Ended
|
||||||||||||||||||
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East
|
6,091
|
|
|
5,096
|
|
|
$
|
1,962,137
|
|
|
1,601,426
|
|
|
$
|
322,000
|
|
|
314,000
|
|
Central
|
3,447
|
|
|
3,111
|
|
|
1,160,923
|
|
|
991,793
|
|
|
337,000
|
|
|
319,000
|
|
||
West
|
2,724
|
|
|
2,671
|
|
|
1,341,748
|
|
|
1,286,918
|
|
|
493,000
|
|
|
482,000
|
|
||
Other
|
901
|
|
|
678
|
|
|
416,137
|
|
|
327,870
|
|
|
462,000
|
|
|
484,000
|
|
||
Total
|
13,163
|
|
|
11,556
|
|
|
$
|
4,880,945
|
|
|
4,208,007
|
|
|
$
|
371,000
|
|
|
364,000
|
|
|
Three Months Ended
|
||||||||||||||||||
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East
|
$
|
82,872
|
|
|
67,305
|
|
|
$
|
22,900
|
|
|
22,200
|
|
|
6.5
|
%
|
|
6.6
|
%
|
Central
|
55,230
|
|
|
46,603
|
|
|
27,500
|
|
|
25,500
|
|
|
7.6
|
%
|
|
7.3
|
%
|
||
West
|
28,406
|
|
|
25,518
|
|
|
18,400
|
|
|
17,100
|
|
|
3.6
|
%
|
|
3.4
|
%
|
||
Other
|
8,004
|
|
|
6,722
|
|
|
15,700
|
|
|
18,700
|
|
|
3.3
|
%
|
|
3.9
|
%
|
||
Total
|
$
|
174,512
|
|
|
146,148
|
|
|
$
|
22,700
|
|
|
21,800
|
|
|
5.7
|
%
|
|
5.7
|
%
|
|
Six Months Ended
|
||||||||||||||||||
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East
|
$
|
137,459
|
|
|
111,353
|
|
|
$
|
22,600
|
|
|
21,900
|
|
|
6.6
|
%
|
|
6.5
|
%
|
Central
|
93,657
|
|
|
80,611
|
|
|
27,200
|
|
|
25,900
|
|
|
7.5
|
%
|
|
7.5
|
%
|
||
West
|
51,967
|
|
|
43,986
|
|
|
19,400
|
|
|
16,700
|
|
|
3.8
|
%
|
|
3.4
|
%
|
||
Other
|
14,970
|
|
|
13,888
|
|
|
16,600
|
|
|
20,500
|
|
|
3.5
|
%
|
|
4.1
|
%
|
||
Total
|
$
|
298,053
|
|
|
249,838
|
|
|
$
|
22,700
|
|
|
21,700
|
|
|
5.8
|
%
|
|
5.6
|
%
|
(1)
|
Sales incentives relate to home deliveries during the period, excluding deliveries by unconsolidated entities.
|
|
Three Months Ended
|
||||||||||||||||||
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East
|
4,271
|
|
|
3,568
|
|
|
$
|
1,388,165
|
|
|
1,109,894
|
|
|
$
|
325,000
|
|
|
311,000
|
|
Central
|
2,077
|
|
|
2,140
|
|
|
703,300
|
|
|
716,028
|
|
|
339,000
|
|
|
335,000
|
|
||
West
|
2,035
|
|
|
1,781
|
|
|
1,025,456
|
|
|
834,569
|
|
|
504,000
|
|
|
469,000
|
|
||
Other
|
515
|
|
|
473
|
|
|
248,841
|
|
|
221,393
|
|
|
483,000
|
|
|
468,000
|
|
||
Total
|
8,898
|
|
|
7,962
|
|
|
$
|
3,365,762
|
|
|
2,881,884
|
|
|
$
|
378,000
|
|
|
362,000
|
|
|
Six Months Ended
|
||||||||||||||||||
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East
|
7,215
|
|
|
6,096
|
|
|
$
|
2,322,953
|
|
|
1,907,942
|
|
|
$
|
322,000
|
|
|
313,000
|
|
Central
|
3,697
|
|
|
3,770
|
|
|
1,248,166
|
|
|
1,246,198
|
|
|
338,000
|
|
|
331,000
|
|
||
West
|
3,585
|
|
|
3,071
|
|
|
1,814,070
|
|
|
1,458,418
|
|
|
506,000
|
|
|
475,000
|
|
||
Other
|
884
|
|
|
819
|
|
|
420,985
|
|
|
377,195
|
|
|
476,000
|
|
|
461,000
|
|
||
Total
|
15,381
|
|
|
13,756
|
|
|
$
|
5,806,174
|
|
|
4,989,753
|
|
|
$
|
377,000
|
|
|
363,000
|
|
(2)
|
New orders represent the number of new sales contracts executed with homebuyers, net of cancellations, during the
three and six months ended May 31, 2017
and
2016
.
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
May 31,
|
|
May 31,
|
|
May 31,
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
East (1)
|
4,727
|
|
|
3,963
|
|
|
$
|
1,612,757
|
|
|
1,287,728
|
|
|
$
|
341,000
|
|
|
325,000
|
|
Central
|
2,571
|
|
|
2,727
|
|
|
908,712
|
|
|
940,070
|
|
|
353,000
|
|
|
345,000
|
|
||
West
|
2,391
|
|
|
1,754
|
|
|
1,220,758
|
|
|
843,871
|
|
|
511,000
|
|
|
481,000
|
|
||
Other (2)
|
512
|
|
|
570
|
|
|
260,696
|
|
|
264,101
|
|
|
509,000
|
|
|
463,000
|
|
||
Total
|
10,201
|
|
|
9,014
|
|
|
$
|
4,002,923
|
|
|
3,335,770
|
|
|
$
|
392,000
|
|
|
370,000
|
|
(1)
|
During the
six months ended May 31, 2017
, we acquired 360 homes in backlog as a result of the WCI acquisition. During the
six months ended May 31, 2016
, we acquired 111 homes in backlog from other homebuilders.
|
(2)
|
During the
six months ended May 31, 2016
, we acquired 57 homes in backlog.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
May 31,
|
|
May 31,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
East
|
12
|
%
|
|
12
|
%
|
|
14
|
%
|
|
13
|
%
|
Central
|
17
|
%
|
|
18
|
%
|
|
18
|
%
|
|
18
|
%
|
West
|
11
|
%
|
|
13
|
%
|
|
12
|
%
|
|
13
|
%
|
Other
|
9
|
%
|
|
8
|
%
|
|
11
|
%
|
|
9
|
%
|
Total
|
13
|
%
|
|
14
|
%
|
|
14
|
%
|
|
14
|
%
|
|
May 31,
|
||||
|
2017
|
|
2016
|
||
East (1)
|
345
|
|
|
293
|
|
Central
|
200
|
|
|
217
|
|
West
|
139
|
|
|
128
|
|
Other
|
52
|
|
|
54
|
|
Total
|
736
|
|
|
692
|
|
(1)
|
We acquired 51 active communities related to the WCI acquisition on February 10, 2017 of which 50 are active as of May 31, 2017.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
May 31,
|
|
May 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
East:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales of homes
|
$
|
1,194,677
|
|
|
|
|
953,350
|
|
|
|
|
$
|
1,962,137
|
|
|
|
|
1,600,137
|
|
|
|
||
Costs of homes sold
|
921,883
|
|
|
|
|
721,121
|
|
|
|
|
1,518,993
|
|
|
|
|
1,214,516
|
|
|
|
||||
Gross margins on home sales
|
272,794
|
|
|
22.8%
|
|
232,229
|
|
|
24.4%
|
|
443,144
|
|
|
22.6
|
%
|
|
385,621
|
|
|
24.1
|
%
|
||
Central:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales of homes
|
672,182
|
|
|
|
|
591,356
|
|
|
|
|
1,160,923
|
|
|
|
|
991,793
|
|
|
|
||||
Costs of homes sold
|
533,477
|
|
|
|
|
468,510
|
|
|
|
|
920,814
|
|
|
|
|
790,672
|
|
|
|
||||
Gross margins on home sales
|
138,705
|
|
|
20.6%
|
|
122,846
|
|
|
20.8%
|
|
240,109
|
|
|
20.7
|
%
|
|
201,121
|
|
|
20.3
|
%
|
||
West:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales of homes
|
766,296
|
|
|
|
|
718,029
|
|
|
|
|
1,314,944
|
|
|
|
|
1,264,458
|
|
|
|
||||
Costs of homes sold
|
614,348
|
|
|
|
|
546,428
|
|
|
|
|
1,055,006
|
|
|
|
|
959,254
|
|
|
|
||||
Gross margins on home sales
|
151,948
|
|
|
19.8%
|
|
171,601
|
|
|
23.9%
|
|
259,938
|
|
|
19.8
|
%
|
|
305,204
|
|
|
24.1
|
%
|
||
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Sales of homes
|
237,197
|
|
|
|
|
166,833
|
|
|
|
|
416,136
|
|
|
|
|
327,871
|
|
|
|
||||
Costs of homes sold
|
183,769
|
|
|
|
|
131,986
|
|
|
|
|
323,287
|
|
|
|
|
259,348
|
|
|
|
||||
Gross margins on home sales
|
53,428
|
|
|
22.5%
|
|
34,847
|
|
|
20.9%
|
|
92,849
|
|
|
22.3
|
%
|
|
68,523
|
|
|
20.9
|
%
|
||
Total gross margins on home sales
|
$
|
616,875
|
|
|
21.5%
|
|
561,523
|
|
|
23.1%
|
|
$
|
1,036,040
|
|
|
21.3
|
%
|
|
960,469
|
|
|
23.0
|
%
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues
|
$
|
208,363
|
|
|
175,940
|
|
|
356,406
|
|
|
299,896
|
|
Costs and expenses
|
164,636
|
|
|
131,852
|
|
|
292,015
|
|
|
240,877
|
|
|
Operating earnings
|
$
|
43,727
|
|
|
44,088
|
|
|
64,391
|
|
|
59,019
|
|
Dollar value of mortgages originated
|
$
|
2,323,000
|
|
|
2,355,000
|
|
|
4,138,000
|
|
|
4,019,000
|
|
Number of mortgages originated
|
8,200
|
|
|
8,500
|
|
|
14,800
|
|
|
14,600
|
|
|
Mortgage capture rate of Lennar homebuyers
|
80
|
%
|
|
83
|
%
|
|
81
|
%
|
|
82
|
%
|
|
Number of title and closing service transactions
|
27,900
|
|
|
29,400
|
|
|
51,500
|
|
|
51,800
|
|
|
Number of title policies issued
|
75,900
|
|
|
71,300
|
|
|
160,000
|
|
|
132,600
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Revenues
|
$
|
67,988
|
|
|
44,838
|
|
|
149,994
|
|
|
88,549
|
|
Costs and expenses (1)
|
59,076
|
|
|
50,203
|
|
|
125,989
|
|
|
93,110
|
|
|
Rialto equity in earnings from unconsolidated entities
|
5,730
|
|
|
6,864
|
|
|
6,452
|
|
|
8,361
|
|
|
Rialto other expense, net (2)
|
(21,104
|
)
|
|
(19,585
|
)
|
|
(37,762
|
)
|
|
(20,276
|
)
|
|
Operating loss (3)
|
$
|
(6,462
|
)
|
|
(18,086
|
)
|
|
(7,305
|
)
|
|
(16,476
|
)
|
(1)
|
Costs and expenses included loan impairments of
$5.2 million
and
$17.9 million
for the
three and six months ended May 31, 2017
, respectively, and loan impairments of
$4.4 million
and
$6.7 million
for the
three and six months ended May 31, 2016
, respectively, primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests).
|
(2)
|
Rialto other expense, net, included REO impairments of
$13.8 million
and
$26.2 million
for the
three and six months ended May 31, 2017
, respectively, and REO impairments of
$4.7 million
and
$7.6 million
for the
three and six months ended May 31, 2016
, respectively.
|
(3)
|
Operating loss for the
three and six months ended May 31, 2017
included net loss attributable to noncontrolling interests of
$12.6 million
and
$25.5 million
, respectively. Operating loss for the
three and six months ended May 31, 2016
included net loss attributable to noncontrolling interests of
$4.3 million
and
$4.6 million
, respectively.
|
Private Equity Vehicle
|
Inception Year
|
Commitment
|
Rialto Real Estate Fund, LP
|
2010
|
$700 million (including $75 million by us)
|
Rialto Real Estate Fund II, LP
|
2012
|
$1.3 billion (including $100 million by us)
|
Rialto Mezzanine Partners Fund, LP
|
2013
|
$300 million (including $34 million by us)
|
Rialto Capital CMBS Funds
|
2014
|
$119 million (including $52 million by us)
|
Rialto Real Estate Fund III
|
2015
|
$1.9 billion (including $140 million by us)
|
Rialto Credit Partnership, LP
|
2016
|
$220 million (including $20 million by us)
|
(Dollars in thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|
May 31,
2016 |
||||
Lennar Homebuilding debt
|
$
|
5,767,689
|
|
|
4,575,977
|
|
|
5,316,235
|
|
Stockholders’ equity
|
7,322,571
|
|
|
7,026,042
|
|
|
6,118,366
|
|
|
Total capital
|
$
|
13,090,260
|
|
|
11,602,019
|
|
|
11,434,601
|
|
Lennar Homebuilding debt to total capital
|
44.1
|
%
|
|
39.4
|
%
|
|
46.5
|
%
|
|
Lennar Homebuilding debt
|
$
|
5,767,689
|
|
|
4,575,977
|
|
|
5,316,235
|
|
Less: Lennar Homebuilding cash and cash equivalents
|
747,652
|
|
|
1,050,138
|
|
|
601,192
|
|
|
Net Lennar Homebuilding debt
|
$
|
5,020,037
|
|
|
3,525,839
|
|
|
4,715,043
|
|
Net Lennar Homebuilding debt to total capital (1)
|
40.7
|
%
|
|
33.4
|
%
|
|
43.5
|
%
|
(1)
|
Net Lennar Homebuilding debt to total capital is a non-GAAP financial measure defined as net Lennar Homebuilding debt (Lennar Homebuilding debt less Lennar Homebuilding cash and cash equivalents) divided by total capital (net Lennar Homebuilding debt plus stockholders' equity). We believe the ratio of net Lennar Homebuilding debt to total capital is a relevant and a useful financial measure to investors in understanding the leverage employed in our Lennar Homebuilding operations. However, because net Lennar Homebuilding debt to total capital is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement our GAAP results.
|
(Dollars in thousands)
|
Covenant Level
|
|
Level Achieved as of
May 31, 2017 |
|||
Minimum net worth test
|
$
|
4,251,969
|
|
|
5,796,137
|
|
Maximum leverage ratio
|
65.0
|
%
|
|
44.2
|
%
|
|
Liquidity test (1)
|
1.00
|
|
|
2.76
|
|
(1)
|
We are only required to maintain either (1) liquidity in an amount equal to or greater than 1.00x consolidated interest incurred for the last twelve months then ended or (2) an interest coverage ratio of equal to or greater than 1.50:1.00 for the last twelve months then ended. Although we are in compliance with our debt covenants for both calculations, we have only disclosed our liquidity test.
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
364-day warehouse repurchase facility that matures June 2017 (1)
|
$
|
600,000
|
|
364-day warehouse repurchase facility that matures September 2017
|
300,000
|
|
|
364-day warehouse repurchase facility that matures December 2017 (2)
|
400,000
|
|
|
364-day warehouse repurchase facility that matures March 2018 (3)
|
150,000
|
|
|
Total
|
$
|
1,450,000
|
|
(1)
|
Subsequent to
May 31, 2017
, the warehouse repurchase facility maturity date was extended to June 2018.
|
(2)
|
Maximum aggregate commitment includes an uncommitted amount of
$250 million
.
|
(3)
|
Maximum aggregate commitment includes an uncommitted amount of
$75 million
.
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
364-day warehouse repurchase facility that matures October 2017
|
$
|
500,000
|
|
Warehouse repurchase facility that matures December 2017
|
200,000
|
|
|
364-day warehouse repurchase facility that matures January 2018
|
250,000
|
|
|
Total - Loan origination and securitization business (RMF)
|
$
|
950,000
|
|
Warehouse repurchase facility that matures August 2018 (two - one year extensions) (1)
|
100,000
|
|
|
Total
|
$
|
1,050,000
|
|
(1)
|
Rialto uses this warehouse repurchase facility to finance the origination of floating rate accrual loans, which are reported as accrual loans within loans receivable, net. Borrowings under this facility were
$43.3 million
as of both
May 31, 2017
and
November 30, 2016
.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
May 31,
|
|
May 31,
|
||||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
132,587
|
|
|
208,636
|
|
|
178,723
|
|
|
308,362
|
|
|
Costs and expenses
|
190,845
|
|
|
201,370
|
|
|
269,911
|
|
|
298,570
|
|
||
Other income
|
6,117
|
|
|
—
|
|
|
6,117
|
|
|
—
|
|
||
Net earnings (loss) of unconsolidated entities
|
$
|
(52,141
|
)
|
|
7,266
|
|
|
(85,071
|
)
|
|
9,792
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
$
|
(21,506
|
)
|
|
(9,633
|
)
|
|
(33,040
|
)
|
|
(6,633
|
)
|
|
Lennar Homebuilding cumulative share of net earnings - deferred at May 31, 2017 and 2016, respectively
|
|
|
|
|
$
|
35,306
|
|
|
46,842
|
|
|||
Lennar Homebuilding investments in unconsolidated entities
|
|
|
|
|
$
|
995,400
|
|
|
785,883
|
|
|||
Equity of the unconsolidated entities
|
|
|
|
|
$
|
3,899,478
|
|
|
3,235,415
|
|
|||
Lennar Homebuilding investment % in the unconsolidated entities (1)
|
|
|
|
|
26
|
%
|
|
24
|
%
|
(1)
|
Our share of profit and cash distributions from the sales of land could be higher compared to our ownership interest in unconsolidated entities if certain specified internal rate of return or cash flow milestones are achieved.
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
393,507
|
|
|
221,334
|
|
Inventories
|
3,979,975
|
|
|
3,889,795
|
|
|
Other assets
|
961,126
|
|
|
1,334,116
|
|
|
|
$
|
5,334,608
|
|
|
5,445,245
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
651,791
|
|
|
791,245
|
|
Debt (1)
|
783,339
|
|
|
888,664
|
|
|
Equity
|
3,899,478
|
|
|
3,765,336
|
|
|
|
$
|
5,334,608
|
|
|
5,445,245
|
|
(1)
|
Debt is net of debt issuance costs of
$5.7 million
and
$4.2 million
, as of
May 31, 2017
and
November 30, 2016
, respectively.
|
(Dollars in thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Debt
|
$
|
783,339
|
|
|
888,664
|
|
Equity
|
3,899,478
|
|
|
3,765,336
|
|
|
Total capital
|
$
|
4,682,817
|
|
|
4,654,000
|
|
Debt to total capital of our unconsolidated entities
|
16.7
|
%
|
|
19.1
|
%
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Land development
|
$
|
967,057
|
|
|
787,138
|
|
Homebuilding
|
28,343
|
|
|
24,585
|
|
|
Total investments
|
$
|
995,400
|
|
|
811,723
|
|
(Dollars in thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
73,239
|
|
|
48,945
|
|
Non-recourse land seller debt and other debt (1)
|
1,997
|
|
|
323,995
|
|
|
Non-recourse debt with completion guarantees
|
305,420
|
|
|
147,100
|
|
|
Non-recourse debt without completion guarantees
|
327,877
|
|
|
320,372
|
|
|
Non-recourse debt to Lennar
|
708,533
|
|
|
840,412
|
|
|
Lennar's maximum recourse exposure (2)
|
80,468
|
|
|
52,438
|
|
|
Debt issuance costs
|
(5,662
|
)
|
|
(4,186
|
)
|
|
Total debt
|
$
|
783,339
|
|
|
888,664
|
|
Lennar’s maximum recourse exposure as a % of total JV debt
|
10
|
%
|
|
6
|
%
|
(1)
|
Non-recourse land seller debt and other debt as of
November 30, 2016
included a
$320 million
non-recourse note related to a transaction between one of our unconsolidated entities and another unconsolidated joint venture, which was settled in December 2016.
|
(2)
|
As of
May 31, 2017
and
November 30, 2016
, our maximum recourse exposure was primarily related to repayment guarantees provided by us on
three
unconsolidated entities' debt and
one
unconsolidated entity's debt, respectively.
|
|
Principal Maturities of Unconsolidated JVs by Period
|
|||||||||||||||||
(In thousands)
|
Total JV Debt
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Other
|
|||||||
Maximum recourse debt exposure to Lennar
|
$
|
80,468
|
|
|
—
|
|
|
3,274
|
|
|
47,012
|
|
|
30,182
|
|
|
—
|
|
Debt without recourse to Lennar
|
708,533
|
|
|
30,149
|
|
|
148,870
|
|
|
252,269
|
|
|
275,248
|
|
|
1,997
|
|
|
Debt issuance costs
|
(5,662
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,662
|
)
|
|
Total
|
$
|
783,339
|
|
|
30,149
|
|
|
152,144
|
|
|
299,281
|
|
|
305,430
|
|
|
(3,665
|
)
|
(Dollars in thousands)
|
Lennar’s
Investment
|
|
Total JV
Assets
|
|
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
Total
Debt
Without
Recourse
to
Lennar
|
|
Total JV
Debt
|
|
Total JV
Equity
|
|
JV
Debt to
Total
Capital
Ratio
|
|||||||||
Top Ten JVs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
FivePoint
|
$
|
356,433
|
|
|
2,026,171
|
|
|
—
|
|
|
69,518
|
|
|
69,518
|
|
|
1,483,318
|
|
|
4
|
%
|
|
Heritage Hills Irvine
|
152,882
|
|
|
554,311
|
|
|
24,894
|
|
|
174,267
|
|
|
199,161
|
|
|
349,762
|
|
|
36
|
%
|
||
Heritage Fields El Toro
|
146,091
|
|
|
1,430,039
|
|
|
—
|
|
|
9,182
|
|
|
9,182
|
|
|
1,298,853
|
|
|
1
|
%
|
||
Runkle Canyon
|
42,631
|
|
|
120,146
|
|
|
—
|
|
|
33,350
|
|
|
33,350
|
|
|
86,563
|
|
|
28
|
%
|
||
Treasure Island Community Development
|
41,904
|
|
|
157,996
|
|
|
—
|
|
|
67,845
|
|
|
67,845
|
|
|
83,838
|
|
|
45
|
%
|
||
Ballpark Village
|
29,007
|
|
|
94,777
|
|
|
—
|
|
|
25,235
|
|
|
25,235
|
|
|
60,013
|
|
|
30
|
%
|
||
Krome Groves Land Trust
|
22,942
|
|
|
89,569
|
|
|
7,617
|
|
|
18,638
|
|
|
26,255
|
|
|
63,061
|
|
|
29
|
%
|
||
Fifth Wall Ventures SPV I
|
22,640
|
|
|
22,774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,761
|
|
|
—
|
|
||
MS Rialto Residential Holdings
|
18,540
|
|
|
73,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,021
|
|
|
—
|
|
||
Lennar Intergulf (150 Ocean)
|
17,758
|
|
|
63,690
|
|
|
—
|
|
|
27,575
|
|
|
27,575
|
|
|
35,515
|
|
|
44
|
%
|
||
10 largest JV investments
|
850,828
|
|
|
4,633,154
|
|
|
32,511
|
|
|
425,610
|
|
|
458,121
|
|
|
3,554,705
|
|
|
11
|
%
|
||
Other JVs
|
144,572
|
|
|
701,454
|
|
|
47,957
|
|
|
280,926
|
|
|
328,883
|
|
|
344,773
|
|
|
49
|
%
|
||
Total
|
$
|
995,400
|
|
|
5,334,608
|
|
|
80,468
|
|
|
706,536
|
|
|
787,004
|
|
|
3,899,478
|
|
|
17
|
%
|
|
Land seller debt and other debt
|
|
|
|
|
—
|
|
|
1,997
|
|
|
1,997
|
|
|
|
|
|
||||||
Debt issuance costs
|
|
|
|
|
—
|
|
|
—
|
|
|
(5,662
|
)
|
|
|
|
|
||||||
Total JV debt
|
|
|
|
|
$
|
80,468
|
|
|
708,533
|
|
|
783,339
|
|
|
|
|
|
(1)
|
The 10 largest joint ventures presented above represent the majority of total JVs assets and equity and 40% of total JV maximum recourse debt exposure to Lennar and 60% of total JV debt without recourse to Lennar. In addition, all of the joint ventures presented in the table above operate in our Homebuilding West segment except for Krome Groves Land Trust, which operates in our Homebuilding East segment.
|
|
|
|
|
|
|
|
|
|
May 31,
2017 |
|
May 31,
2017 |
|
November 30,
2016 |
|||||||||||
(In thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to Fund by the Company
|
|
Funds Contributed by the Company
|
|
Investment
|
|||||||||||||
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
700,006
|
|
|
$
|
700,006
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
48,519
|
|
|
58,116
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
1,305,000
|
|
|
1,305,000
|
|
|
100,000
|
|
|
100,000
|
|
|
84,862
|
|
|
96,192
|
|
|||||
Rialto Mezzanine Partners Fund, LP
|
2013
|
|
300,000
|
|
|
300,000
|
|
|
33,799
|
|
|
33,799
|
|
|
21,188
|
|
|
23,643
|
|
|||||
Rialto Capital CMBS Funds
|
2014
|
|
119,174
|
|
|
119,174
|
|
|
52,474
|
|
|
52,474
|
|
|
50,948
|
|
|
50,519
|
|
|||||
Rialto Real Estate Fund III
|
2015
|
|
1,887,000
|
|
|
362,242
|
|
|
140,000
|
|
|
25,318
|
|
|
25,520
|
|
|
9,093
|
|
|||||
Rialto Credit Partnership, LP
|
2016
|
|
220,000
|
|
|
121,225
|
|
|
19,999
|
|
|
11,020
|
|
|
11,182
|
|
|
5,794
|
|
|||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
2,082
|
|
|
2,384
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
244,301
|
|
|
245,741
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||
|
May 31,
|
|
May 31,
|
|||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
Rialto Real Estate Fund, LP (1)
|
$
|
9,005
|
|
|
1,540
|
|
|
18,960
|
|
|
6,093
|
|
Rialto Real Estate Fund II, LP
|
156
|
|
|
85
|
|
|
156
|
|
|
85
|
|
|
Rialto Real Estate Fund III, LP
|
1,448
|
|
|
—
|
|
|
1,448
|
|
|
—
|
|
|
Rialto Mezzanine Partners Fund, LP
|
48
|
|
|
225
|
|
|
214
|
|
|
300
|
|
|
Rialto Capital CMBS Funds
|
383
|
|
|
634
|
|
|
1,135
|
|
|
951
|
|
|
|
$
|
11,040
|
|
|
2,484
|
|
|
21,913
|
|
|
7,429
|
|
(1)
|
Rialto received
$8.8 million
and
$18.8 million
of distributions, net of prior advance distributions, with regard to its carried interest in Rialto Real Estate Fund, LP during the
three and six months ended May 31, 2017
, respectively.
|
|
May 31, 2017
|
|||||||||||
(In thousands)
|
Hypothetical Carried Interest
|
|
Paid as Advanced Tax Distribution
|
|
Paid as Carried Interest
|
|
Hypothetical Carried Interest, Net
|
|||||
Rialto Real Estate Fund, LP
|
$
|
168,434
|
|
|
52,064
|
|
|
18,811
|
|
|
97,559
|
|
Rialto Real Estate Fund II, LP (1)
|
30,912
|
|
|
9,639
|
|
|
—
|
|
|
21,273
|
|
|
|
$
|
199,346
|
|
|
61,703
|
|
|
18,811
|
|
|
118,832
|
|
(1)
|
Net of interests of participating employees (refer to paragraph below).
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
77,047
|
|
|
230,229
|
|
Loans receivable
|
434,771
|
|
|
406,812
|
|
|
Real estate owned
|
360,337
|
|
|
439,191
|
|
|
Investment securities
|
1,543,517
|
|
|
1,379,155
|
|
|
Investments in partnerships
|
415,316
|
|
|
398,535
|
|
|
Other assets
|
190,885
|
|
|
29,036
|
|
|
|
$
|
3,021,873
|
|
|
2,882,958
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
44,989
|
|
|
36,131
|
|
Notes payable (1)
|
617,587
|
|
|
532,264
|
|
|
Equity
|
2,359,297
|
|
|
2,314,563
|
|
|
|
$
|
3,021,873
|
|
|
2,882,958
|
|
(1)
|
Notes payable are net of debt issuance costs of
$4.1 million
and
$2.9 million
, as of
May 31, 2017
and
November 30, 2016
, respectively.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
May 31,
|
|
May 31,
|
||||||||||
(Dollars in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
61,030
|
|
|
51,240
|
|
|
118,186
|
|
|
95,536
|
|
|
Costs and expenses
|
29,000
|
|
|
20,704
|
|
|
57,001
|
|
|
41,603
|
|
||
Other income, net (1)
|
9,321
|
|
|
26,710
|
|
|
9,648
|
|
|
11,548
|
|
||
Net earnings of unconsolidated entities
|
$
|
41,351
|
|
|
57,246
|
|
|
70,833
|
|
|
65,481
|
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
5,730
|
|
|
6,864
|
|
|
6,452
|
|
|
8,361
|
|
|
Rialto's investments in unconsolidated entities
|
|
|
|
|
$
|
244,301
|
|
|
238,740
|
|
|||
Equity of the unconsolidated entities
|
|
|
|
|
$
|
2,359,297
|
|
|
2,254,440
|
|
|||
Rialto's investment % in the unconsolidated entities
|
|
|
|
|
10
|
%
|
|
11
|
%
|
(1)
|
Other income, net, included realized and unrealized gains (losses) on investments.
|
(In thousands)
|
May 31,
2017 |
|
November 30,
2016 |
|||
Assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
44,765
|
|
|
43,658
|
|
Operating properties and equipment
|
2,658,080
|
|
|
2,210,627
|
|
|
Other assets
|
38,160
|
|
|
33,703
|
|
|
|
$
|
2,741,005
|
|
|
2,287,988
|
|
Liabilities and equity:
|
|
|
|
|||
Accounts payable and other liabilities
|
$
|
223,061
|
|
|
196,617
|
|
Notes payable (1)
|
727,070
|
|
|
577,085
|
|
|
Equity
|
1,790,874
|
|
|
1,514,286
|
|
|
|
$
|
2,741,005
|
|
|
2,287,988
|
|
(1)
|
Notes payable are net of debt issuance costs of
$17.1 million
and
$12.3 million
, as of
May 31, 2017
and
November 30, 2016
, respectively.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
May 31,
|
|
May 31,
|
||||||||||
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
Revenues
|
$
|
13,975
|
|
|
9,649
|
|
|
25,592
|
|
|
17,963
|
|
|
Costs and expenses
|
24,477
|
|
|
14,058
|
|
|
46,823
|
|
|
25,730
|
|
||
Other income, net
|
28,190
|
|
|
30,272
|
|
|
78,729
|
|
|
70,394
|
|
||
Net earnings of unconsolidated entities
|
$
|
17,688
|
|
|
25,863
|
|
|
57,498
|
|
|
62,627
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities (1)
|
$
|
9,427
|
|
|
14,008
|
|
|
32,574
|
|
|
33,694
|
|
|
Our investments in unconsolidated entities
|
|
|
|
|
$
|
377,265
|
|
|
304,171
|
|
|||
Equity of the unconsolidated entities
|
|
|
|
|
$
|
1,790,874
|
|
|
1,029,002
|
|
|||
Our investment % in the unconsolidated entities (2)
|
|
|
|
|
|
21
|
%
|
|
30
|
%
|
(1)
|
During the
three and six months ended May 31, 2017
, our Lennar Multifamily segment sold
one
and
three
operating properties, respectively, through its unconsolidated entities resulting in the segment's
$11.4 million
and
$37.4 million
share of gains, respectively. During the
three and six months ended May 31, 2016
, our Lennar Multifamily segment sold
one
and
two
operating properties, respectively, through its unconsolidated entities resulting in the segment's
$15.4 million
and
$35.8 million
share of gains, respectively.
|
(2)
|
Our share of profit and cash distributions from sales of operating properties could be higher compared to our ownership interest in unconsolidated entities if certain specified internal rate of return milestones are achieved.
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
May 31, 2017
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
East
|
15,678
|
|
|
482
|
|
|
16,160
|
|
|
62,658
|
|
|
78,818
|
|
Central
|
5,281
|
|
|
1,135
|
|
|
6,416
|
|
|
31,659
|
|
|
38,075
|
|
West
|
2,317
|
|
|
4,514
|
|
|
6,831
|
|
|
35,362
|
|
|
42,193
|
|
Other
|
1,679
|
|
|
—
|
|
|
1,679
|
|
|
6,330
|
|
|
8,009
|
|
Total homesites
|
24,955
|
|
|
6,131
|
|
|
31,086
|
|
|
136,009
|
|
|
167,095
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
May 31, 2016
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
East
|
17,819
|
|
|
470
|
|
|
18,289
|
|
|
55,271
|
|
|
73,560
|
|
Central
|
6,904
|
|
|
1,135
|
|
|
8,039
|
|
|
31,320
|
|
|
39,359
|
|
West
|
2,383
|
|
|
4,466
|
|
|
6,849
|
|
|
37,531
|
|
|
44,380
|
|
Other
|
1,572
|
|
|
—
|
|
|
1,572
|
|
|
6,662
|
|
|
8,234
|
|
Total homesites
|
28,678
|
|
|
6,071
|
|
|
34,749
|
|
|
130,784
|
|
|
165,533
|
|
•
|
In January 2017, we issued
$600 million
aggregate principal amount of
4.125%
Senior Notes.
|
•
|
In February 2017, we acquired WCI and became a co-borrower with regard to its
6.875%
Senior Notes with a principal outstanding amount of
$249.8 million
and are callable at declining premiums until maturity.
|
•
|
In April 2017, we issued
$650 million
aggregate principal amount of
4.50%
Senior Notes.
|
•
|
In May 2017, we retired
$400 million
aggregate principal amount of
12.25%
Senior Notes.
|
•
|
As of
May 31, 2017
, borrowings under Rialto's and Lennar Financial Services' warehouse repurchase facilities were
$363.6 million
and
$792.4 million
, respectively.
|
|
Payments Due by Period
|
|||||||||||||||||
(In thousands)
|
Total
|
|
Six Months ending November 30, 2017
|
|
December 1, 2017 through November 30, 2018
|
|
December 1, 2018 through November 30, 2020
|
|
December 1, 2020 through November 30, 2022
|
|
Thereafter
|
|||||||
Lennar Homebuilding - Senior notes and other debts payable (1)
|
$
|
5,790,868
|
|
|
33,395
|
|
|
701,831
|
|
|
1,482,583
|
|
|
1,977,633
|
|
|
1,595,426
|
|
Rialto - Notes and other debts payable (2)
|
786,411
|
|
|
375,929
|
|
|
24,286
|
|
|
350,786
|
|
|
4,421
|
|
|
30,989
|
|
|
Lennar Financial Services - Notes and other debts payable
|
792,623
|
|
|
792,440
|
|
|
108
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
Interest commitments under interest bearing debt (3)
|
1,219,175
|
|
|
153,027
|
|
|
268,652
|
|
|
394,985
|
|
|
255,039
|
|
|
147,472
|
|
(1)
|
The
6.875%
Senior Notes have been included in this table based on their maturity date, but the
6.875%
Senior Notes are callable by us at an earlier date than the maturity date disclosed in this table. The amounts presented in the table above exclude debt issuance costs and any discounts/premiums.
|
(2)
|
Primarily includes notes payable and other debts payable of
$350.8 million
related to Rialto's 7.00% Senior Notes and
$363.6 million
related to the Rialto warehouse repurchase facilities. These amounts exclude debt issuance costs and any discounts/premiums.
|
(3)
|
Interest commitments on variable interest-bearing debt are determined based on the interest rates as of
May 31, 2017
.
|
|
Six Months Ending November 30,
|
|
Years Ending November 30,
|
|
|
|
|
|
Fair Value at May 31,
|
||||||||||||||||||
(Dollars in millions)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
2017
|
||||||||||
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed rate
|
$
|
19.8
|
|
|
693.5
|
|
|
1,394.3
|
|
|
44.8
|
|
|
773.9
|
|
|
1,192.7
|
|
|
1,595.4
|
|
|
5,714.4
|
|
|
5,987.7
|
|
Average interest rate
|
3.0
|
%
|
|
5.4
|
%
|
|
4.4
|
%
|
|
1.1
|
%
|
|
5.4
|
%
|
|
4.4
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
—
|
|
|
Variable rate
|
$
|
13.6
|
|
|
8.3
|
|
|
17.9
|
|
|
25.6
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
76.5
|
|
|
81.6
|
|
Average interest rate
|
3.5
|
%
|
|
4.2
|
%
|
|
4.5
|
%
|
|
4.0
|
%
|
|
3.1
|
%
|
|
—
|
|
|
—
|
|
|
3.9
|
%
|
|
—
|
|
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed rate
|
$
|
16.7
|
|
|
1.0
|
|
|
350.8
|
|
|
—
|
|
|
1.1
|
|
|
3.3
|
|
|
31.0
|
|
|
403.9
|
|
|
426.1
|
|
Average interest rate
|
6.6
|
%
|
|
6.7
|
%
|
|
6.7
|
%
|
|
—
|
|
|
3.3
|
%
|
|
3.3
|
%
|
|
3.3
|
%
|
|
6.5
|
%
|
|
—
|
|
|
Variable rate
|
$
|
359.2
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382.5
|
|
|
382.4
|
|
Average interest rate
|
3.3
|
%
|
|
3.1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
%
|
|
—
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes and other debts payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Variable rate
|
$
|
792.4
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
792.6
|
|
|
792.6
|
|
Average interest rate
|
3.3
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
%
|
|
—
|
|
|
31.1.
|
|
31.2.
|
|
32.
|
|
101.
|
The following financial statements from Lennar Corporation Quarterly Report on Form 10-Q for the quarter ended May 31, 2017, filed on June 30, 2017, were formatted in XBRL (Extensible Business Reporting Language); (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements.
|
|
|
|
Lennar Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
Date:
|
June 30, 2017
|
|
/s/ Bruce Gross
|
|
|
|
Bruce Gross
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
Date:
|
June 30, 2017
|
|
/s/ David Collins
|
|
|
|
David Collins
|
|
|
|
Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Apartment Investment and Management Company | AIV |
The Hanover Insurance Group, Inc. | THG |
Markel Corporation | MKL |
W. R. Berkley Corporation | WRB |
Suppliers
Supplier name | Ticker |
---|---|
Omega Flex, Inc. | OFLX |
The Home Depot, Inc. | HD |
Honeywell International Inc. | HON |
Caterpillar Inc. | CAT |
Deere & Company | DE |
3M Company | MMM |
Ecolab Inc. | ECL |
Waste Management, Inc. | WM |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|