Price Graph
Price
Yield
These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
95-4337490
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||
|
|
February 28,
|
|
November 30,
|
|||
|
|
2018 (1)
|
|
2017 (1)
|
|||
|
ASSETS
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
Receivables, net
|
|
|
|
|
|
|
|
Inventories:
|
|
|
|
|||
|
Finished homes and construction in progress
|
|
|
|
|
|
|
|
Land and land under development
|
|
|
|
|
|
|
|
Consolidated inventory not owned
|
|
|
|
|
|
|
|
Total inventories
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
|
(1)
|
|
|
|
February 28,
|
|
November 30,
|
|||
|
|
2018 (2)
|
|
2017 (2)
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|||
|
Lennar Homebuilding:
|
|
|
|
|||
|
Accounts payable
|
$
|
|
|
|
|
|
|
Liabilities related to consolidated inventory not owned
|
|
|
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|||
|
Preferred stock
|
|
|
|
|
|
|
|
Class A common stock of $0.10 par value; Authorized: February 28, 2018 - 400,000,000 and November 30, 2017 - 300,000,000 shares; Issued: February 28, 2018 - 289,922,064 shares and November 30, 2017 - 205,429,942 shares
|
|
|
|
|
|
|
|
Class B common stock of $0.10 par value; Authorized: February 28, 2018 and November 30, 2017 - 90,000,000 shares; Issued: February 28, 2018 - 39,368,304 shares and November 30, 2017 - 37,687,505 shares
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
|
|
|
Treasury stock, at cost; February 28, 2018 - 1,917,513 shares of Class A common stock and 1,688,366 shares of Class B common stock; November 30, 2017 - 1,473,590 shares of Class A common stock and 1,679,650 shares of Class B common stock
|
(
|
)
|
|
(
|
)
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
Total liabilities and equity
|
$
|
|
|
|
|
|
|
(2)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
|
2018
|
|
2017
|
|||
|
Revenues:
|
|
|
|
|||
|
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|||
|
Lennar Homebuilding
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
Acquisition and integration costs related to CalAtlantic
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
|
Lennar Homebuilding other income, net
|
|
|
|
|
|
|
|
Lennar Homebuilding loss due to litigation
|
|
|
|
(
|
)
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
Rialto other expense, net
|
(
|
)
|
|
(
|
)
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
Provision for income taxes (1)
|
(
|
)
|
|
(
|
)
|
|
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
Less: Net earnings (loss) attributable to noncontrolling interests
|
|
|
|
(
|
)
|
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|||
|
Net unrealized gain (loss) on securities available-for-sale
|
(
|
)
|
|
|
|
|
|
Total other comprehensive income (loss), net of tax
|
$
|
(
|
)
|
|
|
|
|
Total comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
Total comprehensive income (loss) attributable to noncontrolling interests
|
$
|
|
|
|
(
|
)
|
|
Basic earnings per share (2)
|
$
|
|
|
|
|
|
|
Diluted earnings per share (2)
|
$
|
|
|
|
|
|
|
Cash dividends per each Class A and Class B common share
|
$
|
|
|
|
|
|
|
(1)
|
|
|
(2)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
|
2018
|
|
2017
|
|||
|
Cash flows from operating activities:
|
|
|
|
|||
|
Net earnings (including net earnings (loss) attributable to noncontrolling interests)
|
$
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
Amortization of discount/premium and accretion on debt, net
|
|
|
|
|
|
|
|
Equity in (earnings) loss from unconsolidated entities
|
|
|
|
(
|
)
|
|
|
Distributions of earnings from unconsolidated entities
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
Excess tax benefits from share-based awards
|
|
|
|
(
|
)
|
|
|
Deferred income tax (benefit) expense
|
|
|
|
(
|
)
|
|
|
Gain on sale of operating properties and equipment
|
(
|
)
|
|
|
|
|
|
Gain on sale of interest in unconsolidated entity
|
(
|
)
|
|
|
|
|
|
Unrealized and realized gains on real estate owned
|
(
|
)
|
|
(
|
)
|
|
|
Impairments of loans receivable and real estate owned
|
|
|
|
|
|
|
|
Valuation adjustments and write-offs of option deposits and pre-acquisition costs
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|||
|
Decrease in restricted cash
|
|
|
|
|
|
|
|
(Increase) decrease in receivables
|
(
|
)
|
|
|
|
|
|
Increase in inventories, excluding valuation adjustments and write-offs of option deposits and pre-acquisition costs
|
(
|
)
|
|
(
|
)
|
|
|
(Increase) decrease in other assets
|
(
|
)
|
|
|
|
|
|
Decrease in loans held-for-sale
|
|
|
|
|
|
|
|
Decrease in accounts payable and other liabilities
|
(
|
)
|
|
(
|
)
|
|
|
Net cash (used in) provided by operating activities
|
(
|
)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|||
|
Net additions of operating properties and equipment
|
(
|
)
|
|
(
|
)
|
|
|
Proceeds from sale of investment in unconsolidated entity
|
|
|
|
|
|
|
|
Investments in and contributions to unconsolidated entities
|
(
|
)
|
|
(
|
)
|
|
|
Distributions of capital from unconsolidated entities
|
|
|
|
|
|
|
|
Proceeds from sales of real estate owned
|
|
|
|
|
|
|
|
Other proceeds, net
|
|
|
|
|
|
|
|
Originations of loans receivable
|
|
|
|
(
|
)
|
|
|
Purchases of commercial mortgage-backed securities bonds
|
(
|
)
|
|
(
|
)
|
|
|
Acquisitions, net of cash acquired
|
(
|
)
|
|
(
|
)
|
|
|
Decrease (increase) in Lennar Financial Services loans held-for-investment, net
|
|
|
|
(
|
)
|
|
|
Purchases of Lennar Financial Services investment securities
|
(
|
)
|
|
(
|
)
|
|
|
Proceeds from maturities/sales of Lennar Financial Services investments securities
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
$
|
(
|
)
|
|
(
|
)
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
|
2018
|
|
2017
|
|||
|
Cash flows from financing activities:
|
|
|
|
|||
|
Net borrowings under revolving lines of credit
|
$
|
|
|
|
|
|
|
Net repayments under warehouse facilities
|
(
|
)
|
|
(
|
)
|
|
|
Proceeds from senior notes
|
|
|
|
|
|
|
|
Debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
|
Proceeds from Rialto notes payable
|
|
|
|
|
|
|
|
Principal payments on Rialto senior notes and other notes payable
|
(
|
)
|
|
(
|
)
|
|
|
Proceeds from other borrowings
|
|
|
|
|
|
|
|
Payments related to other liabilities
|
(
|
)
|
|
|
|
|
|
Principal payments on other borrowings
|
(
|
)
|
|
(
|
)
|
|
|
Receipts related to noncontrolling interests
|
|
|
|
|
|
|
|
Payments related to noncontrolling interests
|
(
|
)
|
|
(
|
)
|
|
|
Excess tax benefits from share-based awards
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|||
|
Issuances
|
|
|
|
|
|
|
|
Repurchases
|
(
|
)
|
|
(
|
)
|
|
|
Dividends
|
(
|
)
|
|
(
|
)
|
|
|
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
|
|
|
Summary of cash and cash equivalents:
|
|
|
|
|||
|
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|||
|
Lennar Homebuilding and Lennar Multifamily:
|
|
|
|
|||
|
Non-cash contributions to unconsolidated entities
|
$
|
|
|
|
|
|
|
Non-cash increase in consolidated inventory not owned
|
$
|
|
|
|
|
|
|
Purchases of inventories and other assets financed by sellers
|
$
|
|
|
|
|
|
|
Equity component of acquisition consideration
|
$
|
|
|
|
|
|
|
Consolidation/deconsolidation of unconsolidated/consolidated entities, net:
|
|
|
|
|||
|
Inventories
|
$
|
|
|
|
|
|
|
Receivables
|
$
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
$
|
(
|
)
|
|
|
|
|
Other liabilities
|
$
|
(
|
)
|
|
|
|
|
(1)
|
|
|
(2)
|
|
|
(Dollars in thousands)
|
|
||
|
CalAtlantic shares of common stock outstanding
|
|
|
|
|
CalAtlantic shares electing cash conversion
|
|
|
|
|
CalAtlantic shares exchanged
|
|
|
|
|
Exchange ratio for Class A common stock
|
|
|
|
|
Exchange ratio for Class B common stock
|
|
|
|
|
Number of shares of Lennar Class A common stock issued in exchange
|
|
|
|
|
Number of shares of Lennar Class B common stock issued in exchange (due to Class B common stock dividend)
|
|
|
|
|
|
|
||
|
Consideration attributable to Class A common stock
|
$
|
|
|
|
Consideration attributable to Class B common stock
|
|
|
|
|
Consideration attributable to equity awards that convert upon change of control
|
|
|
|
|
Consideration attributable to cash including fractional shares
|
|
|
|
|
Total purchase price
|
$
|
|
|
|
(In thousands)
|
|
||
|
ASSETS
|
|
||
|
Homebuilding:
|
|
||
|
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
|
Inventories
|
|
|
|
|
Intangible assets (1)
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
Goodwill (2)
|
|
|
|
|
Other assets
|
|
|
|
|
Total Homebuilding assets
|
|
|
|
|
Financial Services (2)
|
|
|
|
|
Total assets
|
|
|
|
|
LIABILITIES
|
|
||
|
Homebuilding:
|
|
||
|
Accounts payable
|
|
|
|
|
Senior notes payable and other debts
|
|
|
|
|
Other liabilities (3)
|
|
|
|
|
Total Homebuilding liabilities
|
|
|
|
|
Financial Services
|
|
|
|
|
Total liabilities
|
|
|
|
|
Noncontrolling interests (4)
|
|
|
|
|
Total purchase price
|
$
|
|
|
|
(1)
|
Intangible assets includes trade name. The amortization period for the trade name is approximately
|
|
(2)
|
Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed, and it is generally not deductible for income tax purposes. As of the merger date, goodwill consisted primarily of expected greater efficiencies and opportunities due to increased concentration of local market share, reduced general and administrative costs and reduced homebuilding costs resulting from the merger and cost savings as a result of additional homebuilding and non-homebuilding synergies. The assignment of goodwill by the Company's reporting segments has not been completed yet, however, a provisional amount of goodwill of approximately
$
|
|
(3)
|
Other liabilities includes contingencies assumed at the Merger date, which includes warranty and legal reserves. Warranty reserves for homes are established at an amount estimated to be adequate to cover potential costs for materials and labor with regard to warranty-type claims expected to be incurred subsequent to the delivery of a home. Warranty reserves are determined based on historical data and trends with respect to similar product types and geographical areas. Consistent with ASC 450,
Contingencies,
legal reserves are established when a loss is considered probable and the amount of loss can be reasonably estimated.
|
|
(4)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(Dollars in thousands, except per share amounts)
|
2018
|
|
2017
|
|||
|
Revenues from home sales
|
$
|
|
|
|
|
|
|
Net earnings (1)
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|||
|
Basic
|
$
|
|
|
|
|
|
|
Diluted
|
$
|
|
|
|
|
|
|
(1)
|
Net earnings for
three months ended February 28, 2018
include a pre-tax impact from acquisition and integration costs related to CalAtlantic of
$
|
|
(In thousands)
|
|
||
|
ASSETS
|
|
||
|
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
|
Inventories
|
|
|
|
|
Intangible assets (1)
|
|
|
|
|
Goodwill (2)
|
|
|
|
|
Deferred tax assets, net
|
|
|
|
|
Other assets
|
|
|
|
|
Total assets
|
|
|
|
|
LIABILITIES
|
|
||
|
Accounts payable
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
Other liabilities
|
|
|
|
|
Total liabilities
|
|
|
|
|
Total purchase price
|
$
|
|
|
|
(1)
|
Intangible assets include non-compete agreements and a trade name. The amortization period for these intangible assets was
|
|
(2)
|
|
|
(3)
|
Operating and Reporting Segments
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Homebuilding East
|
$
|
|
|
|
|
|
|
Homebuilding Central
|
|
|
|
|
|
|
|
Homebuilding West
|
|
|
|
|
|
|
|
Homebuilding Other
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
Corporate and unallocated
|
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
|
Lennar Homebuilding goodwill (1)
|
$
|
|
|
|
|
|
|
Lennar Financial Services goodwill (1)
|
$
|
|
|
|
|
|
|
Rialto goodwill
|
$
|
|
|
|
|
|
|
(1)
|
In connection with the CalAtlantic acquisition, the Company recorded a provisional amount of homebuilding goodwill of
$
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Revenues:
|
|
|
|
|||
|
Homebuilding East
|
$
|
|
|
|
|
|
|
Homebuilding Central
|
|
|
|
|
|
|
|
Homebuilding West
|
|
|
|
|
|
|
|
Homebuilding Other
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
Total revenues (1)
|
$
|
|
|
|
|
|
|
Operating earnings (loss) (2):
|
|
|
|
|||
|
Homebuilding East (3)
|
$
|
|
|
|
(
|
)
|
|
Homebuilding Central (4)
|
|
|
|
|
|
|
|
Homebuilding West (5)
|
|
|
|
|
|
|
|
Homebuilding Other (6)
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
(
|
)
|
|
|
Lennar Multifamily
|
(
|
)
|
|
|
|
|
|
Total operating earnings
|
|
|
|
|
|
|
|
Acquisition and integration costs related to CalAtlantic
|
|
|
|
|
|
|
|
Corporate general and administrative expenses
|
|
|
|
|
|
|
|
Earnings before income taxes
|
$
|
|
|
|
|
|
|
(1)
|
Total revenues were net of sales incentives of
$
|
|
(2)
|
All homebuilding segments and Homebuilding other were impacted by purchase accounting adjustments for
three months ended February 28, 2018
.
|
|
(3)
|
Homebuilding East operating earnings for the
three months ended February 28, 2017
included a
$
|
|
(4)
|
Homebuilding Central operating earnings for the
three months ended February 28, 2018
included a
$
|
|
(5)
|
Homebuilding West operating earnings includes
$
|
|
(6)
|
|
|
(4)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
Net loss of unconsolidated entities
|
$
|
(
|
)
|
|
(
|
)
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
$
|
(
|
)
|
|
(
|
)
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
Debt (1)
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
|
|
(Dollars in thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
|
|
|
|
|
|
Non-recourse land seller debt and other debt
|
|
|
|
|
|
|
|
Non-recourse debt with completion guarantees
|
|
|
|
|
|
|
|
Non-recourse debt without completion guarantees
|
|
|
|
|
|
|
|
Non-recourse debt to the Company
|
|
|
|
|
|
|
|
The Company’s maximum recourse exposure (1)
|
|
|
|
|
|
|
|
Debt issue costs
|
(
|
)
|
|
(
|
)
|
|
|
Total debt
|
$
|
|
|
|
|
|
|
The Company’s maximum recourse exposure as a % of total JV debt
|
|
%
|
|
|
%
|
|
|
(1)
|
|
|
(5)
|
Stockholders' Equity
|
|
|
|
|
Stockholders’ Equity
|
|
|
|||||||||||||||||||
|
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Additional
Paid - in Capital |
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|||||||||
|
Balance at November 30, 2017
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Employee stock and directors plans
|
(
|
)
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
—
|
|
|
|
Stock issuance in connection with CalAtlantic acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of restricted stock
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Cash dividends
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
Receipts related to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Payments related to noncontrolling interests
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
Non-cash activity related to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Total other comprehensive loss, net of tax
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
|
Balance at February 28, 2018
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|||||||||||||||||||
|
(In thousands)
|
Total
Equity
|
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Additional
Paid - in Capital |
|
Treasury
Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained
Earnings
|
|
Noncontrolling
Interests
|
|||||||||
|
Balance at November 30, 2016
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
|
Employee stock and directors plans
|
|
|
|
|
|
|
—
|
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Tax benefit from employee stock plans, vesting of restricted stock and conversions of convertible senior notes
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Amortization of restricted stock
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Cash dividends
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
Receipts related to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Payments related to noncontrolling interests
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
Non-cash activity to noncontrolling interests
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
Total other comprehensive income, net of tax
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
Balance at February 28, 2017
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(6)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|||
|
Provision for income taxes
|
|
($
|
)
|
|
(
|
)
|
|
Effective tax rate (1)
|
|
%
|
|
|
%
|
|
|
(1)
|
For the
three months ended February 28, 2018
, the effective tax rate included a
$
|
|
(7)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|||
|
Numerator:
|
|
|
|
|||
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
Less: distributed earnings allocated to nonvested shares
|
|
|
|
|
|
|
|
Less: undistributed earnings allocated to nonvested shares
|
|
|
|
|
|
|
|
Numerator for basic earnings per share
|
|
|
|
|
|
|
|
Less: net amount attributable to noncontrolling interests in Rialto's Carried Interest Incentive Plan (1)
|
|
|
|
|
|
|
|
Plus: interest on convertible senior notes
|
|
|
|
|
|
|
|
Plus: undistributed earnings allocated to convertible shares
|
|
|
|
|
|
|
|
Numerator for diluted earnings per share
|
$
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|||
|
Denominator for basic earnings per share - weighted average common shares outstanding (2)
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|||
|
Shared based payments
|
|
|
|
|
|
|
|
Convertible senior notes
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share - weighted average common shares outstanding
|
|
|
|
|
|
|
|
Basic earnings per share (2)
|
$
|
|
|
|
|
|
|
Diluted earnings per share (2)
|
$
|
|
|
|
|
|
|
(1)
|
The amounts presented relate to Rialto's Carried Interest Incentive Plan adopted in June 2015 (see Note 9) and represents the difference between the advanced tax distributions received by Rialto's subsidiary and the amount Lennar, as the parent company, is assumed to own.
|
|
(2)
|
|
|
(8)
|
Lennar Financial Services Segment
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
Receivables, net (1)
|
|
|
|
|
|
|
|
Loans held-for-sale (2)
|
|
|
|
|
|
|
|
Loans held-for-investment, net
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
|
|
|
|
|
|
|
Investments available-for-sale (3)
|
|
|
|
|
|
|
|
Goodwill (4)
|
|
|
|
|
|
|
|
Other (5)
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|||
|
Notes and other debts payable
|
$
|
|
|
|
|
|
|
Other (6)
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
Receivables, net primarily related to loans sold to investors for which the Company had not yet been paid as of
February 28, 2018
and
November 30, 2017
, respectively.
|
|
(2)
|
Loans held-for-sale related to unsold loans carried at fair value.
|
|
(3)
|
Investments available-for-sale are carried at fair value with changes in fair value recorded as a component of accumulated other comprehensive income (loss) on the condensed consolidated balance sheet.
|
|
(4)
|
As of
February 28, 2018
, goodwill included
$
|
|
(5)
|
As of
February 28, 2018
and
November 30, 2017
, other assets included mortgage loan commitments carried at fair value of
$
|
|
(6)
|
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
|
364-day warehouse repurchase facility that matures March 2018 (1)
|
$
|
|
|
|
364-day warehouse repurchase facility that matures June 2018
|
|
|
|
|
364-day warehouse repurchase facility that matures June 2018 (2)
|
|
|
|
|
364-day warehouse repurchase facility that matures September 2018
|
|
|
|
|
364-day warehouse repurchase facility that matures December 2018 (3)
|
|
|
|
|
Total
|
$
|
|
|
|
(1)
|
Maximum aggregate commitment includes an uncommitted amount of
$
|
|
(2)
|
Maximum aggregate commitment includes an uncommitted amount of
$
|
|
(3)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Loan origination liabilities, beginning of period
|
$
|
|
|
|
|
|
|
Provision for losses
|
|
|
|
|
|
|
|
Origination liabilities assumed related to CalAtlantic acquisition
|
|
|
|
|
|
|
|
Payments/settlements
|
(
|
)
|
|
(
|
)
|
|
|
Loan origination liabilities, end of period
|
$
|
|
|
|
|
|
|
(9)
|
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Restricted cash (1)
|
|
|
|
|
|
|
|
Loans held-for-sale (2)
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
|
|
|
|
|
|
Real estate owned, net
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|||
|
Notes and other debts payable (3)
|
$
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
Restricted cash primarily consisted of cash set aside for future investments on behalf of a real estate investment trust that Rialto is a sub-advisor to. It also included upfront deposits and application fees Rialto Mortgage Finance ("RMF") receives before originating loans and is recognized as income once the loan has been originated, as well as cash held in escrow by the Company’s loan servicer provider on behalf of customers and lenders and is disbursed in accordance with agreements between the transacting parties.
|
|
(2)
|
Loans held-for-sale related to unsold loans originated by RMF carried at fair value and loans in the FDIC Portfolios carried at lower of cost or market.
|
|
(3)
|
As of
February 28, 2018
and
November 30, 2017
, notes and other debts payable primarily included
$
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
|
364-day warehouse repurchase facility that matures October 2018 (one year extension)
|
$
|
|
|
|
364-day warehouse repurchase facility that matures November 2018
|
|
|
|
|
364-day warehouse repurchase facility that matures December 2018
|
|
|
|
|
364-day warehouse repurchase facility that matures December 2019
|
|
|
|
|
Total - Loan origination and securitization business (RMF)
|
$
|
|
|
|
Warehouse repurchase facility that matures August 2018 (two - one year extensions) (1)
|
|
|
|
|
Total
|
$
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
February 28,
2018 |
|
February 28,
2018 |
|
November 30,
2017 |
|||||||||||
|
(Dollars in thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to Fund by the Company
|
|
Funds Contributed by the Company
|
|
Investment
|
|||||||||||||
|
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto Mezzanine Partners Fund, LP
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto Capital CMBS Funds
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto Real Estate Fund III
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto Credit Partnership, LP
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
||||||||
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Loans receivable
|
|
|
|
|
|
|
|
Real estate owned
|
|
|
|
|
|
|
|
Investment securities
|
|
|
|
|
|
|
|
Investments in partnerships
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
Notes payable (1)
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
Other income, net (1)
|
|
|
|
|
|
|
|
Net earnings of unconsolidated entities
|
$
|
|
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
|
|
|
|
|
|
(1)
|
|
|
(10
|
Lennar Multifamily Segment
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Receivables (1)
|
|
|
|
|
|
|
|
Land under development
|
|
|
|
|
|
|
|
Investment in unconsolidated entities
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
(1)
|
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
|
|
|
|
|
|
Operating properties and equipment
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
Notes payable (1)
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
Notes payable are net of debt issuance costs of
$
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
Other income, net
|
|
|
|
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
(
|
)
|
|
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities (1)
|
$
|
|
|
|
|
|
|
(1)
|
|
|
(11)
|
|
|
(12)
|
|
|
(Dollars in thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Unsecured revolving credit facility
|
$
|
|
|
|
|
|
|
1.625% convertible senior notes due 2018 (1)
|
|
|
|
|
|
|
|
8.375% senior notes due 2018 (2)
|
|
|
|
|
|
|
|
6.95% senior notes due 2018
|
|
|
|
|
|
|
|
4.125% senior notes due December 2018
|
|
|
|
|
|
|
|
0.25% convertible senior notes due 2019 (1)
|
|
|
|
|
|
|
|
4.500% senior notes due 2019
|
|
|
|
|
|
|
|
4.50% senior notes due 2019
|
|
|
|
|
|
|
|
6.625% senior notes due 2020 (2)
|
|
|
|
|
|
|
|
2.95% senior notes due 2020
|
|
|
|
|
|
|
|
8.375% senior notes due 2021 (2)
|
|
|
|
|
|
|
|
4.750% senior notes due 2021
|
|
|
|
|
|
|
|
6.25% senior notes due December 2021 (2)
|
|
|
|
|
|
|
|
4.125% senior notes due 2022
|
|
|
|
|
|
|
|
5.375% senior notes due 2022 (2)
|
|
|
|
|
|
|
|
4.750% senior notes due 2022
|
|
|
|
|
|
|
|
4.875% senior notes due December 2023
|
|
|
|
|
|
|
|
4.500% senior notes due 2024
|
|
|
|
|
|
|
|
5.875% senior notes due 2024 (2)
|
|
|
|
|
|
|
|
4.750% senior notes due 2025
|
|
|
|
|
|
|
|
5.25% senior notes due 2026 (2)
|
|
|
|
|
|
|
|
5.00% senior notes due 2027 (2)
|
|
|
|
|
|
|
|
4.75% senior notes due 2027
|
|
|
|
|
|
|
|
Mortgage notes on land and other debt
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
As part of purchase accounting, the senior notes have been recorded at their fair value as of the date of acquisition (February 12, 2018), which is the amount included in the table above. In March 2018, holders of
$
|
|
(2)
|
These notes were obligations of CalAtlantic when it was acquired, and were subsequently exchanged in part for notes of Lennar Corporation as follows:
$
|
|
(13)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Warranty reserve, beginning of the period
|
$
|
|
|
|
|
|
|
Warranties issued
|
|
|
|
|
|
|
|
Adjustments to pre-existing warranties from changes in estimates (1)
|
|
|
|
|
|
|
|
Warranties assumed related to acquisitions
|
|
|
|
|
|
|
|
Payments
|
(
|
)
|
|
(
|
)
|
|
|
Warranty reserve, end of period
|
$
|
|
|
|
|
|
|
(1)
|
|
|
(14)
|
|
|
(15)
|
|
|
|
|
|
February 28, 2018
|
|
November 30, 2017
|
|||||||||
|
(In thousands)
|
Fair Value
Hierarchy
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|||||
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable, net
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment, net
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held-to-maturity
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|||||
|
Lennar Homebuilding senior notes and other debts payable
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto notes payable and other debts payable
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar financial Services notes and other debts payable
|
Level 2
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Fair Value
Hierarchy
|
|
Fair Value at
February 28, 2018 |
|
Fair Value at
November 30, 2017 |
|||
|
Rialto Financial Assets:
|
|
|
|
|
|
|||
|
RMF loans held-for-sale (1)
|
Level 3
|
|
$
|
|
|
|
|
|
|
Credit default swaps (2)
|
Level 2
|
|
$
|
|
|
|
|
|
|
Lennar Financial Services Assets (Liabilities):
|
|
|
|
|
|
|||
|
Loans held-for-sale (3)
|
Level 2
|
|
$
|
|
|
|
|
|
|
Investments available-for-sale
|
Level 1
|
|
$
|
|
|
|
|
|
|
Mortgage loan commitments
|
Level 2
|
|
$
|
|
|
|
|
|
|
Forward contracts
|
Level 2
|
|
$
|
|
|
|
|
|
|
Mortgage servicing rights
|
Level 3
|
|
$
|
|
|
|
|
|
|
(1)
|
The aggregate fair value of Rialto loans held-for-sale of
$
|
|
(2)
|
Rialto's credit default swaps are included within Rialto's other assets.
|
|
(3)
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Changes in fair value included in Lennar Financial Services revenues:
|
|
|
|
|||
|
Loans held-for-sale
|
$
|
(
|
)
|
|
|
|
|
Mortgage loan commitments
|
$
|
|
|
|
|
|
|
Forward contracts
|
$
|
|
|
|
(
|
)
|
|
Changes in fair value included in Rialto revenues:
|
|
|
|
|||
|
Financial Assets:
|
|
|
|
|||
|
Credit default swaps
|
$
|
|
|
|
(
|
)
|
|
Changes in fair value included in other comprehensive income (loss), net of tax:
|
|
|
|
|||
|
Lennar Financial Services investment available-for-sale
|
$
|
(
|
)
|
|
|
|
|
|
Three Months Ended February 28,
|
|||||||||||
|
|
2018
|
|
2017
|
|||||||||
|
|
Lennar Financial Services
|
|
Rialto
|
|
Lennar Financial Services
|
|
Rialto
|
|||||
|
(In thousands)
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|
Mortgage servicing rights
|
|
RMF loans held-for-sale
|
|||||
|
Beginning balance
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases/loan originations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales/loan originations sold, including those not settled
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Disposals/settlements
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Changes in fair value (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and principal paydowns
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Ending balance
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Changes in fair value for Rialto loans held-for-sale and Lennar Financial Services mortgage servicing rights are included in Rialto's and Lennar Financial Services' revenues, respectively.
|
|
|
|
|
Three Months Ended February 28,
|
|||||||||||||||||
|
|
|
|
2018
|
|
2017
|
|||||||||||||||
|
(In thousands)
|
Fair Value
Hierarchy
|
|
Carrying Value
|
|
Fair Value
|
|
Total Gains (Losses), Net (1)
|
|
Carrying Value
|
|
Fair Value
|
|
Total Losses, Net (1)
|
|||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Impaired loans receivable
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Land and land under development (2)
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
REO, net (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Upon acquisition/transfer
|
Level 3
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
Upon management periodic valuations
|
Level 3
|
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(1)
|
Represents losses due to valuation adjustments, write-offs, gains (losses) from transfers or acquisitions of real estate through foreclosure and REO impairments recorded during the
three months ended February 28, 2018
and
2017
.
|
|
(2)
|
Valuation adjustments were included in Lennar Homebuilding costs and expenses in the Company's condensed consolidated statement of operations for the
three months ended February 28, 2018
and
2017
.
|
|
(3)
|
|
|
|
Three Months Ended
|
|
|
February 28, 2018
|
|
Unobservable inputs
|
|
|
Average selling price
|
$
|
|
Absorption rate per quarter (homes)
|
|
|
Discount rate
|
|
|
(16)
|
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
Rialto
|
$
|
|
|
|
|
|
|
Lennar Multifamily
|
$
|
|
|
|
|
|
|
(In thousands)
|
Investments in
Unconsolidated VIEs
|
|
Lennar’s Maximum
Exposure to Loss
|
|||
|
Lennar Homebuilding (1)
|
$
|
|
|
|
|
|
|
Rialto (2)
|
|
|
|
|
|
|
|
Lennar Multifamily (3)
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(In thousands)
|
Investments in
Unconsolidated VIEs
|
|
Lennar’s Maximum
Exposure to Loss
|
|||
|
Lennar Homebuilding (1)
|
$
|
|
|
|
|
|
|
Rialto (2)
|
|
|
|
|
|
|
|
Lennar Multifamily (3)
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
(1)
|
As of both
February 28, 2018
and
November 30, 2017
, the maximum exposure to loss of Lennar Homebuilding’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs, except with regard to repayment guarantees of unconsolidated entities' debt of
$
|
|
(2)
|
As of both
February 28, 2018
and
November 30, 2017
, the maximum recourse exposure to loss of Rialto’s investments in unconsolidated VIEs was limited to its investments in the unconsolidated VIEs. As of
February 28, 2018
and
November 30, 2017
, investments in unconsolidated VIEs and Lennar’s maximum exposure to loss included
$
|
|
(3)
|
|
|
(17)
|
|
|
(18)
|
|
|
(19)
|
|
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Liabilities related to consolidated inventory not owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Total liabilities and equity
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents, restricted cash and receivables, net
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and other liabilities
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Liabilities related to consolidated inventory not owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes and other debts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Total liabilities and equity
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and integration costs related to CalAtlantic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Lennar Homebuilding other income, net
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Equity in earnings from subsidiaries
|
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized loss on securities available-for-sale
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Total other comprehensive loss, net of tax
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
Total comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total comprehensive income attributable to noncontrolling interests
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Lennar
Corporation |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating Adjustments
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Lennar Homebuilding
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Financial Services
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Rialto
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Multifamily
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Lennar Homebuilding equity in earnings (loss) from unconsolidated entities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Lennar Homebuilding other income (expense), net
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lennar Homebuilding loss due to litigation accrual
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Rialto equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rialto other expense, net
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Equity in earnings from subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Net earnings (including net loss attributable to noncontrolling interests)
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
|
|
Net earnings attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gain on securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income, net of tax
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to Lennar
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Total comprehensive loss attributable to noncontrolling interests
|
$
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (including net earnings attributable to noncontrolling interests)
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Other adjustments to reconcile net earnings (including net earnings attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Net cash provided by (used in) operating activities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in and contributions to unconsolidated entities, net of distributions of capital
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Proceeds from sales of real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of investment in unconsolidated entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of commercial mortgage-backed securities bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Acquisition, net of cash acquired
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Intercompany
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net borrowings (repayments) under unsecured revolving credit facilities
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments under warehouse facilities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Debt issuance costs
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Net payments on other borrowings, other liabilities, Rialto Senior Notes and other notes payable
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Net payments related to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
|
Repurchases
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
Net decrease (increase) in cash and cash equivalents
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Lennar
Corporation
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating Adjustments
|
|
Total
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (including net loss attributable to noncontrolling interests)
|
$
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
Distributions of earnings from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Other adjustments to reconcile net earnings (including net loss attributable to noncontrolling interests) to net cash provided by (used in) operating activities
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Investments in and contributions to unconsolidated entities, net of distributions of capital
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Proceeds from sales of real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originations of loans receivable
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Purchases of commercial mortgage-backed securities bonds
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Acquisition, net of cash acquired
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Other
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Distributions of capital from guarantor and non-guarantor subsidiaries
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Intercompany
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net borrowings under unsecured revolving credit facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments under warehouse facilities
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Proceeds from senior notes and debt issuance costs
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
Net proceeds on Rialto notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds (payments) on other borrowings
|
—
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Net payments related to noncontrolling interests
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Excess tax benefits from share-based awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
||||||
|
Issuances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Dividends
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
Intercompany
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Lennar Homebuilding revenues:
|
|
|
|
|||
|
Sales of homes
|
$
|
2,649,140
|
|
|
1,983,788
|
|
|
Sales of land
|
12,953
|
|
|
34,906
|
|
|
|
Total Lennar Homebuilding revenues
|
2,662,093
|
|
|
2,018,694
|
|
|
|
Lennar Homebuilding costs and expenses:
|
|
|
|
|||
|
Costs of homes sold
|
2,132,512
|
|
|
1,564,623
|
|
|
|
Costs of land sold
|
14,383
|
|
|
32,924
|
|
|
|
Selling, general and administrative
|
257,112
|
|
|
204,014
|
|
|
|
Total Lennar Homebuilding costs and expenses
|
2,404,007
|
|
|
1,801,561
|
|
|
|
Lennar Homebuilding operating margins
|
258,086
|
|
|
217,133
|
|
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
(14,287
|
)
|
|
(11,534
|
)
|
|
|
Lennar Homebuilding other income, net
|
169,928
|
|
|
5,739
|
|
|
|
Lennar Homebuilding loss due to litigation
|
—
|
|
|
(140,000
|
)
|
|
|
Lennar Homebuilding operating earnings
|
413,727
|
|
|
71,338
|
|
|
|
Lennar Financial Services revenues
|
171,140
|
|
|
148,043
|
|
|
|
Lennar Financial Services costs and expenses
|
151,445
|
|
|
127,379
|
|
|
|
Lennar Financial Services operating earnings
|
19,695
|
|
|
20,664
|
|
|
|
Rialto revenues
|
54,302
|
|
|
82,006
|
|
|
|
Rialto costs and expenses
|
45,413
|
|
|
66,913
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
9,114
|
|
|
722
|
|
|
|
Rialto other expense, net
|
(8,791
|
)
|
|
(16,658
|
)
|
|
|
Rialto operating earnings (loss)
|
9,212
|
|
|
(843
|
)
|
|
|
Lennar Multifamily revenues
|
93,256
|
|
|
88,685
|
|
|
|
Lennar Multifamily costs and expenses
|
97,199
|
|
|
92,649
|
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities
|
2,742
|
|
|
23,147
|
|
|
|
Lennar Multifamily operating earnings (loss)
|
(1,201
|
)
|
|
19,183
|
|
|
|
Total operating earnings
|
441,433
|
|
|
110,342
|
|
|
|
Acquisition and integration costs related to CalAtlantic
|
(104,195
|
)
|
|
—
|
|
|
|
Corporate general and administrative expenses
|
(67,810
|
)
|
|
(60,699
|
)
|
|
|
Earnings before income taxes
|
$
|
269,428
|
|
|
49,643
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Homebuilding revenues:
|
|
|
|
|||
|
East:
|
|
|
|
|||
|
Sales of homes
|
$
|
1,066,072
|
|
|
767,460
|
|
|
Sales of land
|
4,582
|
|
|
266
|
|
|
|
Total East
|
1,070,654
|
|
|
767,726
|
|
|
|
Central:
|
|
|
|
|||
|
Sales of homes
|
603,769
|
|
|
488,741
|
|
|
|
Sales of land
|
8,011
|
|
|
27,440
|
|
|
|
Total Central
|
611,780
|
|
|
516,181
|
|
|
|
West:
|
|
|
|
|||
|
Sales of homes
|
779,879
|
|
|
548,648
|
|
|
|
Sales of land
|
—
|
|
|
4,150
|
|
|
|
Total West
|
779,879
|
|
|
552,798
|
|
|
|
Other:
|
|
|
|
|||
|
Sales of homes
|
199,420
|
|
|
178,939
|
|
|
|
Sales of land
|
360
|
|
|
3,050
|
|
|
|
Total Other
|
199,780
|
|
|
181,989
|
|
|
|
Total homebuilding revenues
|
$
|
2,662,093
|
|
|
2,018,694
|
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Operating earnings (loss):
|
|
|
|
|||
|
East:
|
|
|
|
|||
|
Sales of homes
|
$
|
108,528
|
|
|
80,768
|
|
|
Sales of land
|
(1,446
|
)
|
|
308
|
|
|
|
Equity in earnings (loss) from unconsolidated entities
|
108
|
|
|
(161
|
)
|
|
|
Other income (expense), net
|
(1,269
|
)
|
|
3,376
|
|
|
|
Loss due to litigation
|
—
|
|
|
(140,000
|
)
|
|
|
Total East
|
105,921
|
|
|
(55,709
|
)
|
|
|
Central:
|
|
|
|
|||
|
Sales of homes
|
42,479
|
|
|
52,902
|
|
|
|
Sales of land
|
2,004
|
|
|
1,035
|
|
|
|
Equity in earnings from unconsolidated entities
|
107
|
|
|
43
|
|
|
|
Other expense, net
|
(2,044
|
)
|
|
(1,122
|
)
|
|
|
Total Central
|
42,546
|
|
|
52,858
|
|
|
|
West:
|
|
|
|
|||
|
Sales of homes
|
96,882
|
|
|
61,921
|
|
|
|
Sales of land
|
(2,066
|
)
|
|
679
|
|
|
|
Equity in loss from unconsolidated entities
|
(14,497
|
)
|
|
(11,365
|
)
|
|
|
Other income, net
|
170,957
|
|
|
2,125
|
|
|
|
Total West
|
251,276
|
|
|
53,360
|
|
|
|
Other:
|
|
|
|
|||
|
Sales of homes
|
11,627
|
|
|
19,560
|
|
|
|
Sales of land
|
78
|
|
|
(40
|
)
|
|
|
Equity in loss from unconsolidated entities
|
(5
|
)
|
|
(51
|
)
|
|
|
Other income, net
|
2,284
|
|
|
1,360
|
|
|
|
Total Other
|
13,984
|
|
|
20,829
|
|
|
|
Total homebuilding operating earnings
|
$
|
413,727
|
|
|
71,338
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
February 28,
|
|
February 28,
|
|
February 28,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
East
|
3,165
|
|
|
2,470
|
|
|
$
|
1,066,072
|
|
|
767,460
|
|
|
$
|
337,000
|
|
|
311,000
|
|
|
Central
|
1,687
|
|
|
1,439
|
|
|
603,768
|
|
|
488,741
|
|
|
358,000
|
|
|
340,000
|
|
||
|
West
|
1,475
|
|
|
1,154
|
|
|
802,473
|
|
|
560,753
|
|
|
544,000
|
|
|
486,000
|
|
||
|
Other
|
438
|
|
|
390
|
|
|
199,420
|
|
|
178,939
|
|
|
455,000
|
|
|
459,000
|
|
||
|
Total
|
6,765
|
|
|
5,453
|
|
|
$
|
2,671,733
|
|
|
1,995,893
|
|
|
$
|
395,000
|
|
|
366,000
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Sales Incentives
(In thousands)
|
|
Average Sales Incentives Per
Home Delivered
|
|
Sales Incentives
as a % of Revenue
|
||||||||||||||
|
|
February 28,
|
|
February 28,
|
|
February 28,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
East
|
$
|
79,494
|
|
|
54,587
|
|
|
$
|
25,100
|
|
|
22,100
|
|
|
7.0
|
%
|
|
6.7
|
%
|
|
Central
|
44,699
|
|
|
38,427
|
|
|
26,500
|
|
|
26,700
|
|
|
6.9
|
%
|
|
7.3
|
%
|
||
|
West
|
17,428
|
|
|
23,561
|
|
|
12,100
|
|
|
20,800
|
|
|
2.2
|
%
|
|
4.1
|
%
|
||
|
Other
|
8,315
|
|
|
6,966
|
|
|
19,000
|
|
|
17,900
|
|
|
4.0
|
%
|
|
3.7
|
%
|
||
|
Total
|
$
|
149,936
|
|
|
123,541
|
|
|
$
|
22,300
|
|
|
22,700
|
|
|
5.4
|
%
|
|
5.9
|
%
|
|
(1)
|
Sales incentives relate to home deliveries during the period, excluding deliveries by unconsolidated entities.
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
February 28,
|
|
February 28,
|
|
February 28,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
East
|
4,014
|
|
|
2,944
|
|
|
$
|
1,330,389
|
|
|
934,788
|
|
|
$
|
331,000
|
|
|
318,000
|
|
|
Central
|
2,067
|
|
|
1,620
|
|
|
738,561
|
|
|
544,866
|
|
|
357,000
|
|
|
336,000
|
|
||
|
West
|
1,804
|
|
|
1,550
|
|
|
1,039,120
|
|
|
788,614
|
|
|
576,000
|
|
|
509,000
|
|
||
|
Other
|
571
|
|
|
369
|
|
|
260,931
|
|
|
172,144
|
|
|
457,000
|
|
|
467,000
|
|
||
|
Total
|
8,456
|
|
|
6,483
|
|
|
$
|
3,369,001
|
|
|
2,440,412
|
|
|
$
|
398,000
|
|
|
376,000
|
|
|
(2)
|
New orders represent the number of new sales contracts executed with homebuyers, net of cancellations, during the
three months ended February 28, 2018
and
2017
.
|
|
|
Homes
|
|
Dollar Value (In thousands)
|
|
Average Sales Price
|
||||||||||||||
|
|
February 28,
|
|
February 28,
|
|
February 28,
|
||||||||||||||
|
|
2018 (1)
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
East (2)
|
7,925
|
|
|
4,081
|
|
|
$
|
2,954,113
|
|
|
1,422,381
|
|
|
$
|
373,000
|
|
|
349,000
|
|
|
Central
|
4,431
|
|
|
2,502
|
|
|
1,813,223
|
|
|
877,904
|
|
|
409,000
|
|
|
351,000
|
|
||
|
West
|
3,536
|
|
|
1,926
|
|
|
2,224,561
|
|
|
976,453
|
|
|
629,000
|
|
|
507,000
|
|
||
|
Other
|
1,674
|
|
|
508
|
|
|
681,860
|
|
|
249,237
|
|
|
407,000
|
|
|
491,000
|
|
||
|
Total
|
17,566
|
|
|
9,017
|
|
|
$
|
7,673,757
|
|
|
3,525,975
|
|
|
$
|
437,000
|
|
|
391,000
|
|
|
(1)
|
During the
three months ended February 28, 2018
, we acquired 6,940 homes in backlog from the CalAtlantic acquisition. Of the homes in backlog acquired, 2,776 homes were in the East, 1,838 homes were in the Central, 1,200 homes were in the West and 1,126 homes were in Other.
|
|
(2)
|
During the
three months ended February 28, 2017
, we acquired 364 homes in backlog from the WCI acquisition.
|
|
|
Three Months Ended
|
||||
|
|
February 28,
|
||||
|
|
2018
|
|
2017
|
||
|
East
|
14
|
%
|
|
16
|
%
|
|
Central
|
16
|
%
|
|
19
|
%
|
|
West
|
11
|
%
|
|
14
|
%
|
|
Other
|
8
|
%
|
|
15
|
%
|
|
Total
|
14
|
%
|
|
16
|
%
|
|
|
February 28,
|
||||
|
|
2018 (2)
|
|
2017
|
||
|
East (1)
|
620
|
|
|
355
|
|
|
Central
|
366
|
|
|
204
|
|
|
West
|
206
|
|
|
139
|
|
|
Other
|
152
|
|
|
54
|
|
|
Total
|
1,344
|
|
|
752
|
|
|
(1)
|
We acquired 51 active communities related to the WCI acquisition on February 10, 2017.
|
|
(2)
|
We acquired 542 active communities related to the CalAtlantic acquisition on February 12, 2018. Of the communities acquired, 231 were in the East, 149 were in the Central, 69 were in the West and 93 were in Other.
|
|
|
Three Months Ended
|
|||||||||
|
|
February 28,
|
|||||||||
|
(Dollars in thousands)
|
2018 (1)
|
|
2017
|
|||||||
|
East:
|
|
|
|
|
|
|
|
|||
|
Sales of homes
|
$
|
1,066,072
|
|
|
|
|
767,460
|
|
|
|
|
Costs of homes sold
|
847,224
|
|
|
|
|
597,110
|
|
|
|
|
|
Gross margins on home sales
|
218,848
|
|
|
20.5%
|
|
170,350
|
|
|
22.2%
|
|
|
Central:
|
|
|
|
|
|
|
|
|||
|
Sales of homes
|
603,769
|
|
|
|
|
488,741
|
|
|
|
|
|
Costs of homes sold
|
501,108
|
|
|
|
|
387,337
|
|
|
|
|
|
Gross margins on home sales
|
102,661
|
|
|
17.0%
|
|
101,404
|
|
|
20.7%
|
|
|
West:
|
|
|
|
|
|
|
|
|||
|
Sales of homes
|
779,879
|
|
|
|
|
548,648
|
|
|
|
|
|
Costs of homes sold
|
619,386
|
|
|
|
|
440,658
|
|
|
|
|
|
Gross margins on home sales
|
160,493
|
|
|
20.6%
|
|
107,990
|
|
|
19.7%
|
|
|
Other:
|
|
|
|
|
|
|
|
|||
|
Sales of homes
|
199,420
|
|
|
|
|
178,939
|
|
|
|
|
|
Costs of homes sold
|
164,794
|
|
|
|
|
139,518
|
|
|
|
|
|
Gross margins on home sales
|
34,626
|
|
|
17.4%
|
|
39,421
|
|
|
22.0%
|
|
|
Total gross margins on home sales
|
$
|
516,628
|
|
|
19.5%
|
|
419,165
|
|
|
21.1%
|
|
(1)
|
During the
three months ended February 28, 2018
, gross margin on home sales include $55.0 million of
purchase accounting adjustments on CalAtlantic homes in backlog and homes completed that were delivered in the
first quarter of 2018
.
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
171,140
|
|
|
148,043
|
|
|
Costs and expenses
|
151,445
|
|
|
127,379
|
|
|
|
Operating earnings
|
$
|
19,695
|
|
|
20,664
|
|
|
Dollar value of mortgages originated
|
$
|
1,948,000
|
|
|
1,815,000
|
|
|
Number of mortgages originated
|
6,600
|
|
|
6,600
|
|
|
|
Mortgage capture rate of Lennar homebuyers (1)
|
78
|
%
|
|
81
|
%
|
|
|
Number of title and closing service transactions
|
23,400
|
|
|
23,600
|
|
|
|
Number of title policies issued
|
68,200
|
|
|
84,100
|
|
|
|
(1)
|
During the
three months ended February 28, 2018
, mortgage capture rate is combined for Lennar and CalAtlantic homebuyers. Mortgage capture rate for just Lennar homebuyers was 80% for the
three months ended February 28, 2018
.
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
54,302
|
|
|
82,006
|
|
|
Costs and expenses (1)
|
45,413
|
|
|
66,913
|
|
|
|
Rialto equity in earnings from unconsolidated entities
|
9,114
|
|
|
722
|
|
|
|
Rialto other expense, net (2)
|
(8,791
|
)
|
|
(16,658
|
)
|
|
|
Operating earnings (loss) (3)
|
$
|
9,212
|
|
|
(843
|
)
|
|
(1)
|
Costs and expenses included loan impairments of
$12.7 million
for the
three months ended February 28, 2017
primarily associated with the segment's FDIC loans portfolio (before noncontrolling interests).
|
|
(2)
|
Rialto other expense, net, included REO impairments of
$5.5 million
and
$12.3 million
for the
three months ended February 28, 2018
and
2017
, respectively.
|
|
(3)
|
Operating earnings (loss) for the
three months ended February 28, 2018
and
2017
included net loss attributable to noncontrolling interests of
$1.2 million
and
$12.9 million
, respectively.
|
|
Private Equity Vehicle
|
Inception Year
|
Commitment
|
|
Rialto Real Estate Fund, LP
|
2010
|
$700 million (including $75 million by us)
|
|
Rialto Real Estate Fund II, LP
|
2012
|
$1.3 billion (including $100 million by us)
|
|
Rialto Mezzanine Partners Fund, LP
|
2013
|
$300 million (including $34 million by us)
|
|
Rialto Capital CMBS Funds
|
2014
|
$119 million (including $52 million by us)
|
|
Rialto Real Estate Fund III
|
2015
|
$1.9 billion (including $140 million by us)
|
|
Rialto Credit Partnership, LP
|
2016
|
$220 million (including $20 million by us)
|
|
(Dollars in thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|
February 28,
2017 |
||||
|
Lennar Homebuilding debt
|
$
|
10,382,540
|
|
|
6,410,003
|
|
|
5,778,306
|
|
|
Stockholders’ equity
|
13,060,930
|
|
|
7,872,317
|
|
|
7,106,053
|
|
|
|
Total capital
|
$
|
23,443,470
|
|
|
14,282,320
|
|
|
12,884,359
|
|
|
Lennar Homebuilding debt to total capital
|
44.3
|
%
|
|
44.9
|
%
|
|
44.8
|
%
|
|
|
Lennar Homebuilding debt
|
$
|
10,382,540
|
|
|
6,410,003
|
|
|
5,778,306
|
|
|
Less: Lennar Homebuilding cash and cash equivalents
|
733,905
|
|
|
2,282,925
|
|
|
640,816
|
|
|
|
Net Lennar Homebuilding debt
|
$
|
9,648,635
|
|
|
4,127,078
|
|
|
5,137,490
|
|
|
Net Lennar Homebuilding debt to total capital (1)
|
42.5
|
%
|
|
34.4
|
%
|
|
42.0
|
%
|
|
|
(1)
|
Net Lennar Homebuilding debt to total capital is a non-GAAP financial measure defined as net Lennar Homebuilding debt (Lennar Homebuilding debt less Lennar Homebuilding cash and cash equivalents) divided by total capital (net Lennar Homebuilding debt plus stockholders' equity). Our management believes the ratio of net Lennar Homebuilding debt to total capital is a relevant and a useful financial measure to investors in understanding the leverage employed in our Lennar Homebuilding operations. However, because net Lennar Homebuilding debt to total capital is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement our GAAP results.
|
|
(Dollars in thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Unsecured revolving credit facility
|
$
|
500,000
|
|
|
—
|
|
|
1.625% convertible senior notes due 2018 (1)
|
11,323
|
|
|
—
|
|
|
|
8.375% senior notes due 2018 (2)
|
582,032
|
|
|
—
|
|
|
|
6.95% senior notes due 2018
|
249,667
|
|
|
249,342
|
|
|
|
4.125% senior notes due December 2018
|
274,602
|
|
|
274,459
|
|
|
|
0.25% convertible senior notes due 2019 (1)
|
268,838
|
|
|
—
|
|
|
|
4.500% senior notes due 2019
|
498,968
|
|
|
498,793
|
|
|
|
4.50% senior notes due 2019
|
598,571
|
|
|
598,325
|
|
|
|
6.625% senior notes due 2020 (2)
|
318,171
|
|
|
—
|
|
|
|
2.95% senior notes due 2020
|
298,403
|
|
|
298,305
|
|
|
|
8.375% senior notes due 2021 (2)
|
449,464
|
|
|
—
|
|
|
|
4.750% senior notes due 2021
|
497,524
|
|
|
497,329
|
|
|
|
6.25% senior notes due December 2021 (2)
|
319,301
|
|
|
—
|
|
|
|
4.125% senior notes due 2022
|
596,152
|
|
|
595,904
|
|
|
|
5.375% senior notes due 2022 (2)
|
263,339
|
|
|
—
|
|
|
|
4.750% senior notes due 2022
|
569,645
|
|
|
569,484
|
|
|
|
4.875% senior notes due December 2023
|
395,265
|
|
|
394,964
|
|
|
|
4.500% senior notes due 2024
|
645,534
|
|
|
645,353
|
|
|
|
5.875% senior notes due 2024 (2)
|
456,569
|
|
|
—
|
|
|
|
4.750% senior notes due 2025
|
496,781
|
|
|
496,671
|
|
|
|
5.25% senior notes due 2026 (2)
|
410,115
|
|
|
—
|
|
|
|
5.00% senior notes due 2027 (2)
|
353,597
|
|
|
—
|
|
|
|
4.75% senior notes due 2027
|
892,706
|
|
|
892,657
|
|
|
|
Mortgage notes on land and other debt
|
435,973
|
|
|
398,417
|
|
|
|
|
$
|
10,382,540
|
|
|
6,410,003
|
|
|
(1)
|
As part of purchase accounting, the senior notes have been recorded at their fair value as of the date of acquisition (February 12, 2018), which is the amount included in the table above. In March 2018, holders of
$6.7 million
principal amount of CalAtlantic’s
1.625%
convertible senior notes due
2018
and
$266.2 million
principal amount of CalAtlantic’s
0.25%
convertible senior notes due
2019
either caused us to purchase them for cash or converted them into a combination of our Class A and Class B common stock and cash, resulting in our issuing approximately
3,654
shares of Class A common stock and
72
shares of Class B common stock, and paying
$59.1 million
in cash to former noteholders. All but $1.3 million of the convertible senior notes had either been converted or redeemed.
|
|
(2)
|
These notes were obligations of CalAtlantic when it was acquired, and were subsequently exchanged in part for notes of Lennar Corporation as follows:
$485.6 million
principal amount of
8.375%
Senior Notes due
2018
,
$267.7 million
principal amount of
6.625%
Senior Notes due
2020
,
$397.6 million
principal amount of
8.375%
Senior Notes due
2021
,
$292.0 million
million principal amount of
6.25%
Senior Notes due
2021
,
$240.8 million
principal amount of
5.375%
Senior Notes due
2022
,
$421.4 million
principal amount of
5.875%
Senior Notes due
2024
,
$395.5 million
principal amount of
5.25%
Senior Notes due
2026
and
$347.3 million
principal amount of
5.00%
Senior Notes due
2027
. As part of purchase accounting, the senior notes have been recorded at their fair value as of the date of acquisition (February 12, 2018).
|
|
(Dollars in thousands)
|
Covenant Level
|
|
Level Achieved as of
February 28, 2018 |
|||
|
Minimum net worth test
|
$
|
6,015,559
|
|
|
8,020,745
|
|
|
Maximum leverage ratio
|
65.0
|
%
|
|
52.3
|
%
|
|
|
Liquidity test (1)
|
1.00
|
|
|
2.71
|
|
|
|
(1)
|
We are only required to maintain either (1) liquidity in an amount equal to or greater than 1.00x consolidated interest incurred for the last twelve months then ended or (2) an interest coverage ratio of equal to or greater than 1.50:1.00 for the last twelve months then ended. Although we are in compliance with our debt covenants for both calculations, we have only disclosed our liquidity test.
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
|
364-day warehouse repurchase facility that matures March 2018 (1)
|
$
|
150,000
|
|
|
364-day warehouse repurchase facility that matures June 2018
|
400,000
|
|
|
|
364-day warehouse repurchase facility that matures June 2018 (2)
|
300,000
|
|
|
|
364-day warehouse repurchase facility that matures September 2018
|
300,000
|
|
|
|
364-day warehouse repurchase facility that matures December 2018 (3)
|
400,000
|
|
|
|
Total
|
$
|
1,550,000
|
|
|
(1)
|
Maximum aggregate commitment includes an uncommitted amount of
$75 million
. Subsequent to
February 28, 2018
, the warehouse repurchase facility maturity was extended to March 2019.
|
|
(2)
|
Maximum aggregate commitment includes an uncommitted amount of
$300 million
.
|
|
(3)
|
Maximum aggregate commitment includes an uncommitted amount of
$250 million
.
|
|
(In thousands)
|
Maximum Aggregate Commitment
|
||
|
364-day warehouse repurchase facility that matures October 2018 (one year extension)
|
$
|
400,000
|
|
|
364-day warehouse repurchase facility that matures November 2018
|
200,000
|
|
|
|
364-day warehouse repurchase facility that matures December 2018
|
200,000
|
|
|
|
364-day warehouse repurchase facility that matures December 2019
|
200,000
|
|
|
|
Total - Loan origination and securitization business (RMF)
|
$
|
1,000,000
|
|
|
Warehouse repurchase facility that matures August 2018 (two - one year extensions) (1)
|
100,000
|
|
|
|
Total
|
$
|
1,100,000
|
|
|
(1)
|
Rialto uses this warehouse repurchase facility to finance the origination of floating rate accrual loans, which are reported as accrual loans within loans receivable, net. There were no borrowings under this facility as of both
February 28, 2018
and
November 30, 2017
.
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
68,872
|
|
|
46,136
|
|
|
Costs and expenses
|
108,424
|
|
|
79,066
|
|
|
|
Net loss of unconsolidated entities
|
$
|
(39,552
|
)
|
|
(32,930
|
)
|
|
Lennar Homebuilding equity in loss from unconsolidated entities
|
$
|
(14,287
|
)
|
|
(11,534
|
)
|
|
Lennar Homebuilding cumulative share of net earnings - deferred at February 28, 2018 and 2017, respectively
|
$
|
27,635
|
|
|
38,947
|
|
|
Lennar Homebuilding investments in unconsolidated entities
|
$
|
990,723
|
|
|
910,084
|
|
|
Equity of the unconsolidated entities
|
$
|
4,392,729
|
|
|
3,915,268
|
|
|
Lennar Homebuilding investment % in the unconsolidated entities (1)
|
23
|
%
|
|
23
|
%
|
|
|
(1)
|
Our share of profit and cash distributions from the sales of land could be higher compared to our ownership interest in unconsolidated entities if certain specified internal rate of return or cash flow milestones are achieved.
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
816,965
|
|
|
953,261
|
|
|
Inventories
|
4,155,615
|
|
|
3,751,525
|
|
|
|
Other assets
|
1,063,853
|
|
|
1,061,507
|
|
|
|
|
$
|
6,036,433
|
|
|
5,766,293
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
907,108
|
|
|
832,151
|
|
|
Debt (1)
|
736,596
|
|
|
737,331
|
|
|
|
Equity
|
4,392,729
|
|
|
4,196,811
|
|
|
|
|
$
|
6,036,433
|
|
|
5,766,293
|
|
|
(1)
|
Debt is net of debt issuance costs of
$5.3 million
and
$5.7 million
, as of
February 28, 2018
and
November 30, 2017
, respectively.
|
|
(Dollars in thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Debt
|
$
|
736,596
|
|
|
737,331
|
|
|
Equity
|
4,392,729
|
|
|
4,196,811
|
|
|
|
Total capital
|
$
|
5,129,325
|
|
|
4,934,142
|
|
|
Debt to total capital of our unconsolidated entities
|
14.4
|
%
|
|
14.9
|
%
|
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Land development
|
$
|
961,731
|
|
|
868,015
|
|
|
Homebuilding
|
28,992
|
|
|
32,754
|
|
|
|
Total investments
|
$
|
990,723
|
|
|
900,769
|
|
|
(Dollars in thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Non-recourse bank debt and other debt (partner’s share of several recourse)
|
$
|
62,720
|
|
|
64,197
|
|
|
Non-recourse land seller debt and other debt (1)
|
1,997
|
|
|
1,997
|
|
|
|
Non-recourse debt with completion guarantees
|
251,235
|
|
|
255,903
|
|
|
|
Non-recourse debt without completion guarantees
|
355,844
|
|
|
351,800
|
|
|
|
Non-recourse debt to Lennar
|
671,796
|
|
|
673,897
|
|
|
|
Lennar's maximum recourse exposure
|
70,096
|
|
|
69,181
|
|
|
|
Debt issue costs
|
(5,296
|
)
|
|
(5,747
|
)
|
|
|
Total debt
|
$
|
736,596
|
|
|
737,331
|
|
|
Lennar’s maximum recourse exposure as a % of total JV debt
|
10
|
%
|
|
9
|
%
|
|
|
(1)
|
As of both
February 28, 2018
and
November 30, 2017
, our maximum recourse exposure was primarily related to us providing repayment guarantees on
three
unconsolidated entities' debt.
|
|
|
Principal Maturities of Unconsolidated JVs by Period
|
|||||||||||||||||
|
(In thousands)
|
Total JV Debt
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Other
|
|||||||
|
Maximum recourse debt exposure to Lennar
|
$
|
70,096
|
|
|
7,884
|
|
|
38,427
|
|
|
23,785
|
|
|
—
|
|
|
—
|
|
|
Debt without recourse to Lennar
|
671,796
|
|
|
166,098
|
|
|
271,480
|
|
|
149,015
|
|
|
83,206
|
|
|
1,997
|
|
|
|
Debt issuance costs
|
(5,296
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,296
|
)
|
|
|
Total
|
$
|
736,596
|
|
|
173,982
|
|
|
309,907
|
|
|
172,800
|
|
|
83,206
|
|
|
(3,299
|
)
|
|
(Dollars in thousands)
|
Lennar’s
Investment
|
|
Total JV
Assets
|
|
Maximum
Recourse
Debt
Exposure
to Lennar
|
|
Total
Debt
Without
Recourse
to
Lennar
|
|
Total JV
Debt
|
|
Total JV
Equity
|
|
JV
Debt to
Total
Capital
Ratio
|
|||||||||
|
Top Ten JVs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FivePoint
|
$
|
352,008
|
|
|
2,496,531
|
|
|
—
|
|
|
69,790
|
|
|
69,790
|
|
|
1,818,434
|
|
|
4
|
%
|
|
|
Heritage Hills Irvine
|
117,989
|
|
|
379,580
|
|
|
14,099
|
|
|
97,203
|
|
|
111,302
|
|
|
259,925
|
|
|
30
|
%
|
||
|
Heritage Fields El Toro
|
111,967
|
|
|
1,435,077
|
|
|
—
|
|
|
7,942
|
|
|
7,942
|
|
|
1,222,026
|
|
|
1
|
%
|
||
|
Dublin Crossings (2)
|
70,130
|
|
|
249,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229,959
|
|
|
—
|
%
|
||
|
Mesa Canyon Community Partners (2)
|
57,741
|
|
|
115,111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115,098
|
|
|
—
|
%
|
||
|
Runkle Canyon
|
38,724
|
|
|
94,323
|
|
|
—
|
|
|
14,129
|
|
|
14,129
|
|
|
79,648
|
|
|
15
|
%
|
||
|
Ballpark Village
|
28,294
|
|
|
83,778
|
|
|
—
|
|
|
25,066
|
|
|
25,066
|
|
|
56,588
|
|
|
31
|
%
|
||
|
Krome Groves Land Trust
|
23,011
|
|
|
89,972
|
|
|
7,616
|
|
|
18,639
|
|
|
26,255
|
|
|
63,335
|
|
|
29
|
%
|
||
|
Fifth Wall Ventures SPV I
|
22,629
|
|
|
22,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,750
|
|
|
—
|
%
|
||
|
EL at Monroe
|
18,101
|
|
|
40,313
|
|
|
—
|
|
|
5,206
|
|
|
5,206
|
|
|
32,508
|
|
|
14
|
%
|
||
|
10 largest JV investments
|
840,594
|
|
|
5,007,275
|
|
|
21,715
|
|
|
237,975
|
|
|
259,690
|
|
|
3,900,271
|
|
|
6
|
%
|
||
|
Other JVs
|
150,129
|
|
|
1,029,158
|
|
|
48,381
|
|
|
431,824
|
|
|
480,205
|
|
|
492,458
|
|
|
49
|
%
|
||
|
Total
|
$
|
990,723
|
|
|
6,036,433
|
|
|
70,096
|
|
|
669,799
|
|
|
739,895
|
|
|
4,392,729
|
|
|
14
|
%
|
|
|
Land seller debt and other debt
|
|
|
|
|
—
|
|
|
1,997
|
|
|
1,997
|
|
|
|
|
|
||||||
|
Debt issuance costs
|
|
|
|
|
—
|
|
|
(5,296
|
)
|
|
(5,296
|
)
|
|
|
|
|
||||||
|
Total JV debt
|
|
|
|
|
$
|
70,096
|
|
|
666,500
|
|
|
736,596
|
|
|
|
|
|
|||||
|
(1)
|
The 10 largest joint ventures presented above represent the majority of total JVs assets and equity and
31%
of total JV maximum recourse debt exposure to Lennar and
36%
of total JV debt without recourse to Lennar. In addition, all of the joint ventures presented in the table above operate in our Homebuilding West segment except for Krome Groves Land Trust and EL at Monroe, LLC, which operate in our Homebuilding East segment. Treasure Island Community Development is no longer included above due to the sale of an 80% interest in Treasure Island Holdings.
|
|
(2)
|
Joint ventures acquired from CalAtlantic.
|
|
|
|
|
|
|
|
|
|
|
February 28,
2018 |
|
February 28,
2018 |
|
November 30,
2017 |
|||||||||||
|
(In thousands)
|
Inception Year
|
|
Equity Commitments
|
|
Equity Commitments Called
|
|
Commitment to Fund by the Company
|
|
Funds Contributed by the Company
|
|
Investment
|
|||||||||||||
|
Rialto Real Estate Fund, LP
|
2010
|
|
$
|
700,006
|
|
|
$
|
700,006
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
41,871
|
|
|
41,860
|
|
|
Rialto Real Estate Fund II, LP
|
2012
|
|
1,305,000
|
|
|
1,305,000
|
|
|
100,000
|
|
|
100,000
|
|
|
87,884
|
|
|
86,904
|
|
|||||
|
Rialto Mezzanine Partners Fund, LP
|
2013
|
|
300,000
|
|
|
300,000
|
|
|
33,799
|
|
|
33,799
|
|
|
14,917
|
|
|
19,189
|
|
|||||
|
Rialto Capital CMBS Funds
|
2014
|
|
119,174
|
|
|
119,177
|
|
|
52,474
|
|
|
52,474
|
|
|
54,409
|
|
|
54,018
|
|
|||||
|
Rialto Real Estate Fund III
|
2015
|
|
1,887,000
|
|
|
699,590
|
|
|
140,000
|
|
|
49,962
|
|
|
49,882
|
|
|
41,223
|
|
|||||
|
Rialto Credit Partnership, LP
|
2016
|
|
220,000
|
|
|
208,181
|
|
|
19,999
|
|
|
18,925
|
|
|
17,190
|
|
|
13,288
|
|
|||||
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
9,697
|
|
|
8,936
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
275,850
|
|
|
265,418
|
|
||||||||
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Rialto Real Estate Fund, LP (1)
|
$
|
2,446
|
|
|
9,955
|
|
|
Rialto Real Estate Fund II, LP
|
2,500
|
|
|
—
|
|
|
|
Rialto Mezzanine Partners Fund, LP
|
24
|
|
|
166
|
|
|
|
Rialto Capital CMBS Fund, LP
|
598
|
|
|
752
|
|
|
|
|
$
|
5,568
|
|
|
10,873
|
|
|
(1)
|
Rialto received
$2.4 million
and
$10.0 million
of carried interest distributions, net of prior advance distributions, with regard to its carried interest in Rialto Real Estate Fund, LP during the
three months ended February 28, 2018
and
2017
, respectively.
|
|
|
February 28, 2018
|
|||||||||||
|
(In thousands)
|
Hypothetical Carried Interest
|
|
Paid as Advanced Tax Distribution
|
|
Paid as Carried Interest
|
|
Hypothetical Carried Interest, Net
|
|||||
|
Rialto Real Estate Fund, LP
|
$
|
168,684
|
|
|
52,062
|
|
|
39,270
|
|
|
77,352
|
|
|
Rialto Real Estate Fund II, LP (1)
|
57,174
|
|
|
13,639
|
|
|
—
|
|
|
43,535
|
|
|
|
|
$
|
225,858
|
|
|
65,701
|
|
|
39,270
|
|
|
120,887
|
|
|
(1)
|
Net of interests of participating employees (refer to paragraph below).
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
44,270
|
|
|
95,552
|
|
|
Loans receivable
|
591,157
|
|
|
538,317
|
|
|
|
Real estate owned
|
346,320
|
|
|
348,601
|
|
|
|
Investment securities
|
1,942,045
|
|
|
1,849,795
|
|
|
|
Investments in partnerships
|
416,311
|
|
|
393,874
|
|
|
|
Other assets
|
58,014
|
|
|
42,949
|
|
|
|
|
$
|
3,398,117
|
|
|
3,269,088
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
42,177
|
|
|
48,374
|
|
|
Notes payable (1)
|
535,790
|
|
|
576,810
|
|
|
|
Equity
|
2,820,150
|
|
|
2,643,904
|
|
|
|
|
$
|
3,398,117
|
|
|
3,269,088
|
|
|
(1)
|
Notes payable are net of debt issuance costs of
$4.1 million
and
$3.1 million
, as of
February 28, 2018
and
November 30, 2017
, respectively.
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(Dollars in thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
89,764
|
|
|
57,156
|
|
|
Costs and expenses
|
22,071
|
|
|
28,001
|
|
|
|
Other income, net (1)
|
49,187
|
|
|
327
|
|
|
|
Net earnings of unconsolidated entities
|
$
|
116,880
|
|
|
29,482
|
|
|
Rialto equity in earnings from unconsolidated entities
|
$
|
9,114
|
|
|
722
|
|
|
Rialto's investments in unconsolidated entities
|
$
|
275,850
|
|
|
235,066
|
|
|
Equity of the unconsolidated entities
|
$
|
2,820,150
|
|
|
2,236,076
|
|
|
Rialto's investment % in the unconsolidated entities
|
10
|
%
|
|
11
|
%
|
|
|
(1)
|
Other income, net, includes realized and unrealized gains (losses) on investments.
|
|
(In thousands)
|
February 28,
2018 |
|
November 30,
2017 |
|||
|
Assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
33,666
|
|
|
37,073
|
|
|
Operating properties and equipment
|
3,167,040
|
|
|
2,952,070
|
|
|
|
Other assets
|
31,431
|
|
|
36,772
|
|
|
|
|
$
|
3,232,137
|
|
|
3,025,915
|
|
|
Liabilities and equity:
|
|
|
|
|||
|
Accounts payable and other liabilities
|
$
|
211,429
|
|
|
212,123
|
|
|
Notes payable (1)
|
959,563
|
|
|
879,047
|
|
|
|
Equity
|
2,061,145
|
|
|
1,934,745
|
|
|
|
|
$
|
3,232,137
|
|
|
3,025,915
|
|
|
(1)
|
Notes payable are net of debt issuance costs of
$17.6 million
as of both
February 28, 2018
and
November 30, 2017
.
|
|
|
Three Months Ended
|
|||||
|
|
February 28,
|
|||||
|
(In thousands)
|
2018
|
|
2017
|
|||
|
Revenues
|
$
|
23,952
|
|
|
11,617
|
|
|
Costs and expenses
|
31,795
|
|
|
22,346
|
|
|
|
Other income, net
|
7,307
|
|
|
50,539
|
|
|
|
Net earnings (loss) of unconsolidated entities
|
$
|
(536
|
)
|
|
39,810
|
|
|
Lennar Multifamily equity in earnings from unconsolidated entities (1)
|
$
|
2,742
|
|
|
23,147
|
|
|
Our investments in unconsolidated entities
|
437,367
|
|
|
346,767
|
|
|
|
Equity of the unconsolidated entities
|
2,061,145
|
|
|
1,648,983
|
|
|
|
Our investment % in the unconsolidated entities
|
21
|
%
|
|
21
|
%
|
|
|
(1)
|
During the
three months ended February 28, 2018
, our Lennar Multifamily segment sold
one
operating property through its unconsolidated entities resulting in the segment's
$4.1 million
share of gains. During the
three months ended February 28, 2017
, our Lennar Multifamily segment sold
two
operating properties through its unconsolidated entities resulting in the segment's
$26.0 million
share of gains.
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
|
February 28, 2018
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
|
East
|
31,010
|
|
|
3,482
|
|
|
34,492
|
|
|
88,965
|
|
|
123,457
|
|
|
Central
|
12,862
|
|
|
—
|
|
|
12,862
|
|
|
42,895
|
|
|
55,757
|
|
|
West
|
4,002
|
|
|
4,916
|
|
|
8,918
|
|
|
47,829
|
|
|
56,747
|
|
|
Other
|
7,803
|
|
|
—
|
|
|
7,803
|
|
|
14,161
|
|
|
21,964
|
|
|
Total homesites (1)
|
55,677
|
|
|
8,398
|
|
|
64,075
|
|
|
193,850
|
|
|
257,925
|
|
|
(1)
|
The increase in homesites is primarily due to the acquisition of approximately 68,000 homesites as part of the CalAtlantic acquisition.
|
|
|
Controlled Homesites
|
|
|
|
|
|||||||||
|
February 28, 2017
|
Optioned
|
|
JVs
|
|
Total
|
|
Owned
Homesites
|
|
Total
Homesites
|
|||||
|
East
|
20,515
|
|
|
482
|
|
|
20,997
|
|
|
62,274
|
|
|
83,271
|
|
|
Central
|
5,180
|
|
|
1,135
|
|
|
6,315
|
|
|
32,018
|
|
|
38,333
|
|
|
West
|
2,442
|
|
|
4,552
|
|
|
6,994
|
|
|
36,653
|
|
|
43,647
|
|
|
Other
|
1,377
|
|
|
—
|
|
|
1,377
|
|
|
6,044
|
|
|
7,421
|
|
|
Total homesites
|
29,514
|
|
|
6,169
|
|
|
35,683
|
|
|
136,989
|
|
|
172,672
|
|
|
•
|
As part of the CalAtlantic acquisition on February 12, 2018, we became subject, on a consolidated basis, to $3.9 billion of senior notes payable and other debts payable.
|
|
•
|
As of
February 28, 2018
, borrowings under Rialto's and Lennar Financial Services' warehouse repurchase facilities were
$45.9 million
and
$772.1 million
, respectively.
|
|
|
Payments Due by Period
|
|||||||||||||||||
|
(In thousands)
|
Total
|
|
Nine Months ending November 30, 2018
|
|
December 1, 2018 through November 30, 2019
|
|
December 1, 2019 through November 30, 2021
|
|
December 1, 2021 through November 30, 2023
|
|
Thereafter
|
|||||||
|
Lennar Homebuilding - Senior notes and other debts payable (1)
|
$
|
10,263,795
|
|
|
942,450
|
|
|
1,768,649
|
|
|
1,626,961
|
|
|
2,222,397
|
|
|
3,703,338
|
|
|
Rialto - Notes and other debt payable (2)
|
449,327
|
|
|
67,853
|
|
|
250,000
|
|
|
1,121
|
|
|
15,596
|
|
|
114,757
|
|
|
|
Lennar Financial Services - Notes and other debts payable
|
772,240
|
|
|
772,165
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Interest commitments under interest bearing debt (3)
|
2,279,621
|
|
|
358,227
|
|
|
423,733
|
|
|
659,974
|
|
|
435,687
|
|
|
402,000
|
|
|
|
Other contractual obligation (4)
|
376,615
|
|
|
182,582
|
|
|
117,478
|
|
|
54,250
|
|
|
6,504
|
|
|
15,801
|
|
|
|
Total contractual obligations
|
14,141,598
|
|
|
2,323,277
|
|
|
2,559,935
|
|
|
2,342,306
|
|
|
2,680,184
|
|
|
4,235,896
|
|
|
|
(1)
|
The amounts presented in the table above exclude debt issuance costs, any discounts/premiums and purchase accounting adjustments.
|
|
(2)
|
Primarily includes notes payable and other debts payable of
$250.0 million
related to Rialto's 7.00% Senior Notes and
$45.9 million
related to the Rialto warehouse repurchase facilities. These amounts exclude debt issuance costs and any discounts/premiums. Subsequent to
February 28, 2018
, the remaining principal balance of Rialto's 7.00% senior notes due December 2018 was paid off.
|
|
(3)
|
Interest commitments on variable interest-bearing debt are determined based on the interest rates as of
February 28, 2018
.
|
|
(4)
|
Amounts include
$121.6 million
remaining equity commitment to fund the Venture for future expenditures related to the construction and development of projects. Subsequent to
February 28, 2018
, the Lennar Multifamily segment entered into an agreement with regard to a new venture, Venture II, which includes our
$255.0 million
equity commitment to fund Venture II for future expenditures related to construction and development.
|
|
|
Nine Months Ending November 30,
|
|
Years Ending November 30,
|
|
|
|
|
|
Fair Value at February 28,
|
||||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
2018
|
||||||||||
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lennar Homebuilding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior Notes and
other debts payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate
|
$
|
926.4
|
|
|
1,768.7
|
|
|
654.3
|
|
|
925.0
|
|
|
1,744.7
|
|
|
5.2
|
|
|
3,703.3
|
|
|
9,727.6
|
|
|
10,037.8
|
|
|
Average interest rate
|
7.4
|
%
|
|
3.7
|
%
|
|
4.5
|
%
|
|
6.2
|
%
|
|
4.9
|
%
|
|
3.5
|
%
|
|
4.9
|
%
|
|
5.0
|
%
|
|
—
|
|
|
|
Variable rate
|
$
|
16.1
|
|
|
—
|
|
|
36.5
|
|
|
11.1
|
|
|
—
|
|
|
472.5
|
|
|
—
|
|
|
536.2
|
|
|
561.6
|
|
|
Average interest rate
|
2.9
|
%
|
|
—
|
|
|
4.1
|
%
|
|
3.7
|
%
|
|
—
|
|
|
2.9
|
%
|
|
—
|
|
|
3.0
|
%
|
|
—
|
|
|
|
Rialto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes and other
debts payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed rate
|
$
|
1.6
|
|
|
250.0
|
|
|
—
|
|
|
1.1
|
|
|
15.6
|
|
|
—
|
|
|
114.8
|
|
|
383.1
|
|
|
381.9
|
|
|
Average interest rate
|
5.7
|
%
|
|
5.7
|
%
|
|
—
|
|
|
3.3
|
%
|
|
3.3
|
%
|
|
—
|
|
|
3.3
|
%
|
|
4.7
|
%
|
|
—
|
|
|
|
Variable rate
|
$
|
66.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66.2
|
|
|
66.2
|
|
|
Average interest rate
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
%
|
|
—
|
|
|
|
Lennar Financial Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes and other
debts payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Variable rate
|
$
|
772.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
772.2
|
|
|
772.2
|
|
|
Average interest rate
|
3.9
|
%
|
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.9
|
%
|
|
—
|
|
|
|
Period:
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Maximum Number of Shares that may yet be Purchased under the Plans or Programs (2)
|
|||||
|
December 1 to December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,218,968
|
|
|
January 1 to January 31, 2018
|
40,601
|
|
|
$
|
69.29
|
|
|
—
|
|
|
6,218,968
|
|
|
February 1 to February 28, 2018
|
411,604
|
|
|
$
|
59.28
|
|
|
—
|
|
|
6,218,968
|
|
|
(1)
|
Represents shares of Class A common stock withheld by us to cover withholding taxes due, at the election of certain holders of nonvested shares, with market value approximating the amount of withholding taxes due.
|
|
(2)
|
In June 2001, our Board of Directors authorized a stock repurchase program under which we were authorized to purchase up to
20 million
shares of our outstanding Class A common stock or Class B common stock. This repurchase authorization has no expiration date.
|
|
10.18
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.
|
|
|
|
101.
|
|
The following financial statements from Lennar Corporation Quarterly Report on Form 10-Q for the quarter ended February 28, 2018, filed on April 9, 2018, were formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Cash Flows and (iv) the Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
Lennar Corporation
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
April 9, 2018
|
|
/s/ Bruce Gross
|
|
|
|
|
Bruce Gross
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
April 9, 2018
|
|
/s/ David Collins
|
|
|
|
|
David Collins
|
|
|
|
|
Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Apartment Investment and Management Company | AIV |
| The Hanover Insurance Group, Inc. | THG |
| Markel Corporation | MKL |
| W. R. Berkley Corporation | WRB |
Suppliers
| Supplier name | Ticker |
|---|---|
| Omega Flex, Inc. | OFLX |
| The Home Depot, Inc. | HD |
| Honeywell International Inc. | HON |
| Caterpillar Inc. | CAT |
| Deere & Company | DE |
| 3M Company | MMM |
| Ecolab Inc. | ECL |
| Waste Management, Inc. | WM |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|