These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| Delaware | 94-3025618 |
| (State or other jurisdiction of | (IRS Employer |
| incorporation or organization) | Identification Number) |
| Large Accelerated Filer ___ | Accelerated Filer X |
| Non Accelerated Filer ___ | Smaller Reporting Company ___ |
|
Page
|
|||
|
Facing sheet
|
1
|
||
|
Index
|
2
|
||
|
Part I.
|
Financial Information
|
||
|
Item 1.
|
Financial Statements
|
|
|
| a) |
Consolidated Balance Sheets as of February 24, 2013 and May 27, 2012
|
3
|
|
| b) |
Consolidated Statements of Comprehensive Income for the Three Months and Nine Months Ended February 24, 2013 and February 26, 2012
|
4
|
|
| c) |
Consolidated Statements of Cash Flows for the Nine Months Ended February 24, 2013 and February 26, 2012
|
5
|
|
| d) |
Notes to Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
34
|
|
|
Item 4
|
Controls and Procedures
|
34
|
|
|
Part II.
|
Other Information
|
36
|
|
|
Item 1.
|
Legal Proceedings
|
36
|
|
|
Item 1A.
|
Risk Factors
|
36
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
36
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
36
|
|
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
36
|
|
|
Item 5.
|
Other Information
|
36
|
|
|
Item 6.
|
Exhibits
|
37
|
|
|
Signatures
|
38
|
||
|
February 24,
2013
|
May 27,
2012
|
|||||||
|
(Unaudited)
|
(1) | |||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 9,943 | $ | 22,177 | ||||
|
Marketable securities
|
3,790 | — | ||||||
|
Accounts receivable, less allowance for doubtful accounts of $798 and $512 at February 24, 2013 and May 27, 2012, respectively
|
37,267 | 31,951 | ||||||
|
Accounts receivable, related party
|
312 | 323 | ||||||
|
Income taxes receivable
|
— | 47 | ||||||
|
Inventories
|
22,385 | 22,011 | ||||||
|
Deferred taxes
|
2,092 | 2,076 | ||||||
|
Prepaid expenses and other current assets
|
6,198 | 2,578 | ||||||
|
Total Current Assets
|
81,987 | 81,163 | ||||||
|
Investment in non-public company, non-fair value
|
793 | 793 | ||||||
|
Investment in non-public company, fair value
|
27,800 | 21,500 | ||||||
|
Property and equipment, net
|
63,056 | 63,495 | ||||||
|
Goodwill, net
|
49,620 | 49,620 | ||||||
|
Trademarks/tradenames, net
|
48,428 | 48,428 | ||||||
|
Customer relationships, net
|
9,827 | 10,557 | ||||||
|
Other assets
|
1,484 | 2,136 | ||||||
|
Total Assets
|
$ | 282,995 | $ | 277,692 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$ | 27,740 | $ | 22,644 | ||||
|
Related party accounts payable
|
191 | 776 | ||||||
|
Accrued compensation
|
5,913 | 5,782 | ||||||
|
Other accrued liabilities
|
2,452 | 18,642 | ||||||
|
Deferred revenue
|
931 | 162 | ||||||
|
Lines of credit
|
4,000 | 11,666 | ||||||
|
Current portion of long-term debt
|
7,047 | 7,012 | ||||||
|
Total Current Liabilities
|
48,274 | 66,684 | ||||||
|
Long-term debt, less current portion
|
35,794 | 40,305 | ||||||
|
Deferred taxes
|
22,283 | 18,037 | ||||||
|
Other non-current liabilities
|
1,965 | 1,108 | ||||||
|
Total Liabilities
|
108,316 | 126,134 | ||||||
|
Stockholders’ Equity:
|
||||||||
|
Common stock, $0.001 par value; 50,000,000 shares authorized; 25,906,412 and 25,644,580 shares issued and outstanding at February 24, 2013 and May 27, 2012, respectively
|
26 | 26 | ||||||
|
Additional paid-in capital
|
125,108 | 119,894 | ||||||
|
Retained earnings
|
47,890 | 29,822 | ||||||
|
Total Stockholders’ Equity
|
173,024 | 149,742 | ||||||
|
Non controlling interest
|
1,655 | 1,816 | ||||||
|
Total Equity
|
174,679 | 151,558 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 282,995 | $ | 277,692 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
February 24,
2013
|
February 26,
2012
|
February 24,
2013
|
February 26,
2012
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Product sales
|
$ | 117,584 | $ | 79,519 | $ | 332,977 | $ | 232,605 | ||||||||
|
Services revenue, related party
|
283 | 545 | 1,618 | 2,330 | ||||||||||||
|
Total revenues
|
117,867 | 80,064 | 334,595 | 234,935 | ||||||||||||
|
Cost of revenue:
|
||||||||||||||||
|
Cost of product sales
|
100,090 | 66,432 | 283,461 | 195,596 | ||||||||||||
|
Cost of services revenue
|
269 | 460 | 1,404 | 1,907 | ||||||||||||
|
Total cost of revenue
|
100,359 | 66,892 | 284,865 | 197,503 | ||||||||||||
|
Gross profit
|
17,508 | 13,172 | 49,730 | 37,432 | ||||||||||||
|
Operating costs and expenses:
|
||||||||||||||||
|
Research and development
|
2,325 | 2,473 | 6,642 | 7,142 | ||||||||||||
|
Selling, general and administrative
|
8,524 | 6,664 | 26,266 | 19,172 | ||||||||||||
|
Change in value of contingent consideration
|
— | — | (3,933 | ) | — | |||||||||||
|
Total operating costs and expenses
|
10,849 | 9,137 | 28,975 | 26,314 | ||||||||||||
|
Operating income
|
6,659 | 4,035 | 20,755 | 11,118 | ||||||||||||
|
Dividend income
|
281 | 281 | 844 | 844 | ||||||||||||
|
Interest income
|
46 | 63 | 104 | 219 | ||||||||||||
|
Interest expense
|
(487 | ) | (153 | ) | (1,526 | ) | (492 | ) | ||||||||
|
Other income
|
1,047 | 3,508 | 6,288 | 4,595 | ||||||||||||
|
Net income before taxes
|
7,546 | 7,734 | 26,465 | 16,284 | ||||||||||||
|
Income tax expense
|
(2,754 | ) | (2,920 | ) | ( 8,238 | ) | (6,079 | ) | ||||||||
|
Consolidated net income
|
4,792 | 4,814 | 18,227 | 10,205 | ||||||||||||
|
Non controlling interest
|
(3 | ) | (49 | ) | (159 | ) | (288 | ) | ||||||||
|
Net income applicable to Common Stockholders
|
$ | 4,789 | $ | 4,765 | $ | 18,068 | $ | 9,917 | ||||||||
|
Basic net income per share
|
$ | 0.19 | $ | 0.19 | $ | 0.70 | $ | 0.38 | ||||||||
|
Diluted net income per share
|
$ | 0.18 | $ | 0.18 | $ | 0.68 | $ | 0.38 | ||||||||
|
Shares used in per share computation
|
||||||||||||||||
|
Basic
|
25,839 | 25,538 | 25,752 | 25,944 | ||||||||||||
|
Diluted
|
26,667 | 25,825 | 26,492 | 26,205 | ||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Interest rate swap
|
— | 53 | — | 100 | ||||||||||||
|
Income tax expense
|
— | (20 | ) | — | (35 | ) | ||||||||||
|
Other comprehensive income, net of tax
|
— | 33 | — | 65 | ||||||||||||
|
Comprehensive income attributable to Common Stockholders
|
$ | 4,789 | $ | 4,798 | $ | 18,068 | $ | 9,982 | ||||||||
|
Nine Months Ended
|
||||||||
|
February 24,
2013
|
February 26,
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Consolidated net income
|
$ | 18,227 | $ | 10,205 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,527 | 4,111 | ||||||
|
Stock-based compensation expense
|
1,135 | 1,314 | ||||||
|
Tax benefit from stock-based compensation expense
|
(2,743 | ) | (5,511 | ) | ||||
|
Loss on disposal of property and equipment
|
180 | — | ||||||
|
Deferred taxes
|
4,230 | 157 | ||||||
|
Earn out liability
|
(3,933 | ) | — | |||||
|
Change in investment in non-public company (fair market value)
|
(6,300 | ) | (4,726 | ) | ||||
|
Changes in current assets and current liabilities:
|
||||||||
|
Accounts receivable, net
|
(5,316 | ) | (1,718 | ) | ||||
|
Accounts receivable, related party
|
11 | 75 | ||||||
|
Income taxes receivable
|
2,790 | 5,870 | ||||||
|
Inventories
|
(374 | ) | 229 | |||||
|
Issuance of notes and advances receivable
|
(4,171 | ) | (3,699 | ) | ||||
|
Collection of notes and advances receivable
|
3,586 | 3,196 | ||||||
|
Prepaid expenses and other current assets
|
(3,035 | ) | 3,577 | |||||
|
Accounts payable
|
5,096 | (2,295 | ) | |||||
|
Related party accounts payable
|
(585 | ) | (83 | ) | ||||
|
Accrued compensation
|
131 | 837 | ||||||
|
Other accrued liabilities
|
(2,564 | ) | (691 | ) | ||||
|
Deferred revenue
|
1,583 | (2,313 | ) | |||||
|
Net cash provided by operating activities
|
13,475 | 8,535 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of property and equipment
|
(4,538 | ) | (3,892 | ) | ||||
|
Purchase of marketable securities
|
(5,239 | ) | (25,679 | ) | ||||
|
Proceeds from maturities of marketable securities
|
1,449 | 19,581 | ||||||
|
Proceeds from sales of marketable securities
|
— | 9,128 | ||||||
|
Net cash used in investing activities
|
(8,328 | ) | (862 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Repurchase of outstanding common stock
|
— | (5,007 | ) | |||||
|
Proceeds from sale of common stock
|
1,385 | 91 | ||||||
|
Taxes paid by Company for stock swaps and RSUs
|
(49 | ) | (38 | ) | ||||
|
Tax benefit from stock-based compensation expense
|
2,743 | 5,511 | ||||||
|
Earn out payment from Lifecore acquisition
|
(9,650 | ) | — | |||||
|
Principal payments on long-term debt
|
(4,476 | ) | (3,330 | ) | ||||
|
Payments on lines of credit
|
(7,666 | ) | — | |||||
|
Decrease (Increase) in other assets
|
652 | (244 | ) | |||||
|
Payments to minority interest holders
|
(320 | ) | (257 | ) | ||||
|
Net cash used in financing activities
|
(17,381 | ) | (3,274 | ) | ||||
|
Net (decrease) increase in cash and cash equivalents
|
(12,234 | ) | 4,399 | |||||
|
Cash and cash equivalents at beginning of period
|
22,177 | 8,135 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 9,943 | $ | 12,534 | ||||
|
Supplemental schedule of noncash operating activities:
|
||||||||
|
Change in value of contingent consideration
|
$ | 3,933 | $ | — | ||||
|
Unrealized gain from interest rate swap
|
$ | — | $ | 65 | ||||
|
Level 1 –
|
observable inputs such as quoted prices for identical instruments in active markets.
|
|
Level 2 –
|
inputs other than quoted prices in active markets that are observable either directly or indirectly through corroboration with observable market data.
|
|
Level 3 –
|
unobservable inputs in which there is little or no market data, which would require the Company to develop its own assumptions.
|
| At February 24, 2013 | At May 27, 2012 | |||||||||
|
Revenue growth rates
|
3% |
to
|
12% | 3% |
to
|
24% | ||||
|
Expense growth rates
|
3% |
to
|
9% | 3% |
to
|
18% | ||||
|
Income tax rates
|
15% | 25% | ||||||||
|
Discount rates
|
19% |
to
|
29% | 14% |
to
|
21% | ||||
|
Impact on value of
Windset investment as of
February 24, 2013
|
||||
|
10% increase in revenue growth rates
|
$ | 1,350 | ||
|
10% increase in expense growth rates
|
$ | (1,050 | ) | |
|
10% increase in income tax rates
|
$ | (75 | ) | |
|
10% increase in discount rates
|
$ | (825 | ) | |
|
Fair Value at February 24, 2013
|
Fair Value at May 27, 2012
|
|||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||
|
Marketable securities
|
$ | 3,790 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Investment in private company
|
- | - | 27,800 | - | - | 21,500 | ||||||||||||||||||
|
Total
|
$ | 3,790 | $ | - | $ | 27,800 | $ | - | $ | - | $ | 21,500 | ||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Contingent consideration
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 3,933 | ||||||||||||
|
Interest rate swap
|
- | 203 | - | - | 347 | - | ||||||||||||||||||
|
Total
|
$ | - | $ | 203 | $ | - | $ | - | $ | 347 | $ | 3,933 | ||||||||||||
|
Cash
|
$ | 62,900 | ||
|
Contingent consideration
|
3,933 | |||
|
Total
|
$ | 66,833 |
|
Accounts receivable, net
|
$ | 7,057 | ||
|
Inventories, net
|
1,409 | |||
|
Property and equipment
|
11,669 | |||
|
Other tangible assets
|
306 | |||
|
Intangible assets
|
43,500 | |||
|
Total identifiable assets acquired
|
63,941 | |||
|
Accounts payable and other liabilities
|
(8,391 | ) | ||
|
Deferred taxes
|
(1,875 | ) | ||
|
Total liabilities assumed
|
(10,266 | ) | ||
|
Net identifiable assets acquired
|
53,675 | |||
|
Goodwill
|
13,158 | |||
|
Net assets acquired
|
$ | 66,833 |
|
Three Months Ended
February 24,
2013
|
Three Months Ended
February 26,
2012
|
Nine Months Ended
February 24,
2013
|
Nine Months Ended
February 26,
2012
|
|||||||||||||
|
Research and development
|
$ | 251,000 | $ | 136,000 | $ | 465,000 | $ | 390,000 | ||||||||
|
Sales, general and administrative
|
$ | 213,000 | $ | 293,000 | $ | 670,000 | $ | 924,000 | ||||||||
|
Total stock-based compensation
|
$ | 464,000 | $ | 429,000 | $ | 1,135,000 | $ | 1,314,000 | ||||||||
|
Three Months Ended
February 24, 2013
|
Three Months Ended
February 26, 2012
|
Nine Months Ended
February 24, 2013
|
Nine Months Ended
February 26, 2012
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income applicable to Common Stockholders
|
$ | 4,789 | $ | 4,765 | $ | 18,068 | $ | 9,917 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average shares for basic net income per share
|
25,839 | 25,538 | 25,752 | 25,944 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options and restricted stock units
|
828 | 287 | 740 | 261 | ||||||||||||
|
Weighted average shares for diluted net income per share
|
26,667 | 25,825 | 26,492 | 26,205 | ||||||||||||
|
Diluted net income per share
|
$ | 0.18 | $ | 0.18 | $ | 0.68 | $ | 0.38 | ||||||||
|
February 24,
2013
|
May 27,
2012
|
|||||||
|
Finished goods
|
$ | 10,093 | $ | 9,406 | ||||
|
Raw materials
|
9,223 | 9,876 | ||||||
|
Work in progress
|
3,069 | 2,729 | ||||||
|
Total
|
$ | 22,385 | $ | 22,011 | ||||
|
February 24, 2013
|
May 27, 2012
|
|||||||
|
Real estate loan agreement with General Electric Capital Corporation (“GE Capital”); due in monthly principal and interest payments of $133,060 through May 1, 2022 with interest based on a fixed rate of 4.02% per annum
|
$ | 17,291 | $ | 17,957 | ||||
|
Real estate bridge loan agreement with GE Capital; due in monthly principal and interest payments of $8,902 with a lump sum final principal payment due on May 1, 2013 with interest based on a fixed rate of 4.02% per annum
|
1,155 | 1,200 | ||||||
|
Capital equipment loan with GE Capital; due in monthly principal and interest payments of $175,356 through May 1, 2019 with interest based on a fixed rate of 4.39% per annum
|
11,485 | 12,660 | ||||||
|
Term note with BMO Harris; due in monthly payments of $250,000 through May 23, 2016 with interest payable monthly at LIBOR plus 2% per annum
|
9,750 | 12,000 | ||||||
|
Industrial revenue bonds (“IRBs”) issued by Lifecore; due in annual payments through 2020 with interest at a variable rate set weekly by the bond remarketing agent (0.31% and 0.42% at February 24, 2013 and May 27, 2012, respectively)
|
3,160 | 3,500 | ||||||
|
Total
|
42,841 | 47,317 | ||||||
|
Less current portion
|
(7,047 | ) | (7,012 | ) | ||||
|
Long-term portion
|
$ | 35,794 | $ | 40,305 | ||||
|
|
1)
|
A Credit and Security Agreement (the “Credit Agreement”) which includes (a) a one-year, $8.0 million asset-based working capital revolving line of credit, with an interest rate of LIBOR plus 1.85%, with availability based on the combination of Lifecore’s eligible accounts receivable and inventory balances (availability was $6.9 million at February 24, 2013) and with no unused fee (at February 24, 2013 and May 27, 2012, no amounts were outstanding under the line of credit) and (b) a $12.0 million term loan which matures in four years due in monthly payments of $250,000 with interest payable monthly based on a variable interest rate of LIBOR plus 2% (the “Term Loan”).
|
|
|
2)
|
A Reimbursement Agreement pursuant to which BMO Harris caused its affiliate, Bank of Montreal, to issue an irrevocable letter of credit in the amount of $3.5 million (the “Letter of Credit”) which is securing the IRBs described below.
|
|
February 24, 2013
|
||||
|
Common Stock Shares
|
||||
|
Balance at May 27, 2012
|
25,644,580 | |||
|
Stock options exercised, net of shares tendered
|
250,584 | |||
|
Vested restricted stock units, net of shares tendered
|
11,248 | |||
|
Balance at February 24, 2013
|
25,906,412 | |||
|
Common Stock
|
||||
|
Balance at May 27, 2012
|
$ | 26 | ||
|
Stock options exercised, net of shares tendered
|
— | |||
|
Vested restricted stock units, net of shares tendered
|
— | |||
|
Balance at February 24, 2013
|
$ | 26 | ||
|
Additional Paid-in Capital
|
||||
|
Balance at May 27, 2012
|
$ | 119,894 | ||
|
Stock options exercised, net of shares tendered
|
1,385 | |||
|
Taxes paid by Company for RSUs vested
|
(49 | ) | ||
|
Stock-based compensation expense
|
1,135 | |||
|
Tax-benefit from stock based compensation expense
|
2,743 | |||
|
Balance at February 24, 2013
|
$ | 125,108 | ||
|
Retained Earnings
|
||||
|
Balance at May 27, 2012
|
$ | 29,822 | ||
|
Net income
|
18,068 | |||
|
Balance at February 24, 2013
|
$ | 47,890 | ||
|
Non controlling Interest
|
||||
|
Balance at May 27, 2012
|
$ | 1,816 | ||
|
Non controlling interest in net income
|
159 | |||
|
Distributions to non controlling interest
|
(320 | ) | ||
|
Balance at February 24, 2013
|
$ | 1,655 | ||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
February 24,
2013
|
February 26,
2012
|
February 24,
2013
|
February 26,
2012
|
|||||||||||||
|
Taiwan
|
$ | 2.9 | $ | 2.0 | $ | 28.7 | $ | 20.9 | ||||||||
|
Canada
|
$ | 7.4 | $ | 5.4 | $ | 19.7 | $ | 15.2 | ||||||||
|
Indonesia
|
$ | 4.1 | $ | 5.4 | $ | 17.6 | $ | 19.3 | ||||||||
|
Belgium
|
$ | 10.6 | $ | 6.0 | $ | 15.2 | $ | 14.1 | ||||||||
|
Japan
|
$ | 1.5 | $ | 1.6 | $ | 7.4 | $ | 7.8 | ||||||||
|
All Other Countries
|
$ | 7.8 | $ | 4.5 | $ | 20.2 | $ | 14.5 | ||||||||
|
Three Months Ended February 24, 2013
|
Food Products Technology
|
Food Export
|
HA-based Biomaterials
|
Corporate
|
TOTAL
|
|||||||||||||||
|
Net sales
|
$ | 86,707 | $ | 13,381 | $ | 17,331 | $ | 448 | $ | 117,867 | ||||||||||
|
International sales
|
$ | 7,293 | $ | 13,381 | $ | 13,579 | $ | — | $ | 34,253 | ||||||||||
|
Gross profit
|
$ | 5,846 | $ | 1,031 | $ | 10,243 | $ | 388 | $ | 17,508 | ||||||||||
|
Net income (loss)
|
$ | 338 | $ | 228 | $ | 5,687 | $ | (1,464 | ) | $ | 4,789 | |||||||||
|
Depreciation and amortization
|
$ | 1,224 | $ | 1 | $ | 602 | $ | 39 | $ | 1,866 | ||||||||||
|
Dividend Income
|
$ | 281 | $ | — | $ | — | — | $ | 281 | |||||||||||
|
Interest income
|
$ | 4 | $ | — | $ | 42 | $ | — | $ | 46 | ||||||||||
|
Interest expense
|
$ | 421 | $ | — | $ | 66 | $ | — | $ | 487 | ||||||||||
|
Income tax expense
|
$ | 113 | $ | 76 | $ | 1,895 | $ | 670 | $ | 2,754 | ||||||||||
|
Three Months Ended February 26, 2012
|
||||||||||||||||||||
|
Net sales
|
$ | 56,456 | $ | 12,388 | $ | 11,066 | $ | 154 | $ | 80,064 | ||||||||||
|
International sales
|
$ | 5,179 | $ | 12,159 | $ | 7,600 | $ | — | $ | 24,938 | ||||||||||
|
Gross profit
|
$ | 5,478 | $ | 917 | $ | 6,623 | $ | 154 | $ | 13,172 | ||||||||||
|
Net income (loss)
|
$ | 5,851 | $ | 339 | $ | 3,970 | $ | (5,395 | ) | $ | 4,765 | |||||||||
|
Depreciation and amortization
|
$ | 762 | $ | 2 | $ | 572 | $ | 46 | $ | 1,382 | ||||||||||
|
Dividend Income
|
$ | 281 | $ | — | $ | — | $ | — | $ | 281 | ||||||||||
|
Interest income
|
$ | 12 | $ | — | $ | 43 | $ | 8 | $ | 63 | ||||||||||
|
Interest expense
|
$ | — | $ | — | $ | 153 | $ | — | $ | 153 | ||||||||||
|
Income tax expense
|
$ | — | $ | — | $ | — | $ | 2,920 | $ | 2,920 | ||||||||||
|
Nine Months Ended February 24, 2013
|
||||||||||||||||||||
|
Net sales
|
$ | 233,931 | $ | 66,854 | $ | 33,043 | $ | 767 | $ | 334,595 | ||||||||||
|
International sales
|
$ | 19,475 | $ | 66,747 | $ | 22,603 | $ | — | $ | 108,825 | ||||||||||
|
Gross profit
|
$ | 28,891 | $ | 4,407 | $ | 15,725 | $ | 707 | $ | 49,730 | ||||||||||
|
Net income (loss)
|
$ | 15,466 | $ | 1,403 | $ | 5,713 | $ | (4,514 | ) | $ | 18,068 | |||||||||
|
Depreciation and amortization
|
$ | 3,634 | $ | 3 | $ | 1,777 | $ | 113 | $ | 5,527 | ||||||||||
|
Dividend Income
|
$ | 844 | $ | — | $ | — | $ | — | $ | 844 | ||||||||||
|
Interest income
|
$ | 12 | $ | — | $ | 92 | $ | — | $ | 104 | ||||||||||
|
Interest expense
|
$ | 1,303 | $ | — | $ | 223 | $ | — | $ | 1,526 | ||||||||||
|
Income tax expense
|
$ | 3,846 | $ | 467 | $ | 1,904 | $ | 2,021 | $ | 8,238 | ||||||||||
|
Nine Months Ended February 26
,
2012
|
||||||||||||||||||||
|
Net sales
|
$ | 146,512 | $ | 57,972 | $ | 27,422 | $ | 3,029 | $ | 234,935 | ||||||||||
|
International sales
|
$ | 14,890 | $ | 57,619 | $ | 19,250 | $ | — | $ | 91,759 | ||||||||||
|
Gross profit
|
$ | 16,068 | $ | 3,733 | $ | 14,602 | $ | 3,029 | $ | 37,432 | ||||||||||
|
Net income (loss)
|
$ | 11,846 | $ | 1,729 | $ | 7,270 | $ | (10,928 | ) | $ | 9,917 | |||||||||
|
Depreciation and amortization
|
$ | 2,313 | $ | 6 | $ | 1,655 | $ | 137 | $ | 4,111 | ||||||||||
|
Dividend Income
|
$ | 844 | $ | — | $ | — | $ | — | $ | 844 | ||||||||||
|
Interest income
|
$ | 42 | $ | — | $ | 148 | $ | 29 | $ | 219 | ||||||||||
|
Interest expense
|
$ | — | $ | — | $ | 492 | $ | — | $ | 492 | ||||||||||
|
Income tax expense
|
$ | — | $ | — | $ | — | $ | 6,079 | $ | 6,079 | ||||||||||
|
Three months
ended 2/24/13
|
Three months
ended 2/26/12
|
Change
|
Nine months
ended 2/24/13
|
Nine months
ended 2/26/12
|
Change
|
|||||||||||||||||||
|
Apio Value Added
|
$ | 86,707 | $ | 56,456 | 54 | % | $ | 233,931 | $ | 146,512 | 60 | % | ||||||||||||
|
Apio Export
|
13,381 | 12,388 | 8 | % | 66,854 | 57,972 | 15 | % | ||||||||||||||||
|
Total Apio
|
100,088 | 68,844 | 45 | % | 300,785 | 204,484 | 47 | % | ||||||||||||||||
|
Lifecore
|
17,331 | 11,066 | 57 | % | 33,043 | 27,422 | 20 | % | ||||||||||||||||
|
Corporate
|
448 | 154 | 191 | % | 767 | 3,029 | (75 | %) | ||||||||||||||||
|
Total Revenues
|
$ | 117,867 | $ | 80,064 | 47 | % | $ | 334,595 | $ | 234,935 | 42 | % | ||||||||||||
|
Three months
ended 2/24/13
|
Three months
ended 2/26/12
|
Change
|
Nine months
ended 2/24/13
|
Nine months
ended 2/26/12
|
Change
|
|||||||||||||||||||
|
Apio Value Added
|
$ | 5,846 | $ | 5,478 | 7 | % | $ | 28,891 | $ | 16,068 | 80 | % | ||||||||||||
|
Apio Export
|
1,031 | 917 | 12 | % | 4,407 | 3,733 | 18 | % | ||||||||||||||||
|
Total Apio
|
6,877 | 6,395 | 8 | % | 33,298 | 19,801 | 68 | % | ||||||||||||||||
|
Lifecore
|
10,243 | 6,623 | 55 | % | 15,725 | 14,602 | 8 | % | ||||||||||||||||
|
Corporate
|
388 | 154 | 152 | % | 707 | 3,029 | (77 | %) | ||||||||||||||||
|
Total Gross Profit
|
$ | 17,508 | $ | 13,172 | 33 | % | $ | 49,730 | $ | 37,432 | 33 | % | ||||||||||||
|
Three months
ended 2/24/13
|
Three months
ended 2/26/12
|
Change
|
Nine months
ended 2/24/13
|
Nine months
ended 2/26/12
|
Change
|
|||||||||||||||||||
|
Research and Development:
|
||||||||||||||||||||||||
|
Apio
|
$ | 236 | $ | 279 | (15 | %) | $ | 838 | $ | 792 | 6 | % | ||||||||||||
|
Lifecore
|
1,258 | 1,232 | 2 | % | 3,625 | 3,475 | 4 | % | ||||||||||||||||
|
Corporate
|
831 | 962 | (14 | %) | 2,179 | 2,875 | (24 | %) | ||||||||||||||||
|
Total R&D
|
$ | 2,325 | $ | 2,473 | (6 | %) | $ | 6,642 | $ | 7,142 | (7 | %) | ||||||||||||
|
Selling, General and Administrative and other:
|
||||||||||||||||||||||||
|
Apio
|
$ | 5,614 | $ | 3,722 | 51 | % | $ | 13,435 | $ | 10,758 | 25 | % | ||||||||||||
|
Lifecore
|
1,093 | 1,268 | (14 | %) | 3,488 | 3,381 | 3 | % | ||||||||||||||||
|
Corporate
|
1,817 | 1,674 | 9 | % | 5,410 | 5,033 | 7 | % | ||||||||||||||||
|
Total S,G&A
|
$ | 8,524 | $ | 6,664 | 28 | % | $ | 22,333 | $ | 19,172 | 16 | % | ||||||||||||
|
Three months
ended 2/24/13
|
Three months
ended 2/26/12
|
Change
|
Nine
months
ended 2/24/13
|
Nine months
ended 2/26/12
|
Change
|
|||||||||||||||||||
|
Dividend Income
|
$ | 281 | $ | 281 | — | $ | 844 | $ | 844 | — | ||||||||||||||
|
Interest Income
|
$ | 46 | $ | 63 | (27 | %) | $ | 104 | $ | 219 | (53 | %) | ||||||||||||
|
Interest Expense
|
$ | (487 | ) | $ | (153 | ) | 218 | % | $ | (1,526 | ) | $ | (492 | ) | 210 | % | ||||||||
|
Other Income
|
$ | 1,047 | $ | 3,508 | (70 | %) | $ | 6,288 | $ | 4,595 | 37 | % | ||||||||||||
|
Income Taxes
|
$ | (2,754 | ) | $ | (2,920 | ) | (6 | %) | $ | (8,238 | ) | $ | (6,079 | ) | 36 | % | ||||||||
|
Non controlling Int.
|
$ | (3 | ) | $ | (49 | ) | (94 | %) | $ | (159 | ) | $ | (288 | ) | (45 | %) | ||||||||
|
1)
|
A five-year, $25.0 million asset-based working capital revolving line of credit, with an interest rate of LIBOR plus 2%, with availability based on the monthly combination of the eligible accounts receivable and inventory balances of Apio and its subsidiaries. Apio’s revolving line of credit has an unused fee of 0.375% per annum. At February 24, 2012, Apio had $4.0 million outstanding under its revolving line of credit.
|
|
2)
|
A $12.7 million capital equipment loan which matures in seven years payable in monthly principal and interest payments of $175,356 with interest based on a fixed rate of 4.39% per annum.
|
|
3)
|
A $19.1 million real estate loan, $1.2 million of which is due on April 23, 2013 and the remainder maturing in ten years. The real estate loan has a fifteen year amortization period due in monthly principal and interest payments of $141,962 with interest based on a fixed rate of 4.02% per annum. The principal balance remaining at the end of the ten year term is due in one lump sum on May 1, 2022.
|
|
(1)
|
A Credit and Security Agreement (the “Credit Agreement”) which includes (a) a one-year, $8.0 million asset-based working capital revolving line of credit, with an interest rate of LIBOR plus 1.85%, with availability based on the monthly combination of Lifecore’s eligible accounts receivable and inventory balances (availability was $6.9 million at February 24, 2013) and with no unused fee (as of February 24, 2013, no amounts were outstanding under the line of credit) and (b) a $12.0 million term loan which matures in four years due in monthly payments of $250,000 with interest payable monthly based on a variable interest rate of LIBOR plus 2% (the “Term Loan”).
|
|
(2)
|
A Reimbursement Agreement pursuant to which BMO Harris caused its affiliate, Bank of Montreal, to issue an irrevocable letter of credit in the amount of $3.5 million (the “Letter of Credit”) which is securing the IRBs described above.
|
|
|
·
|
Obtain an independent appraisal at least annually and when there has been a significant change in assumptions of the Company’s investment(s) in non-public company(ies) – fair value including a discounted net present value of the investment as of the quarter being reported.
|
|
|
·
|
Management will validate the significant assumptions of the independent appraiser’s model and verify that the discounted net present value as of the quarter being reported is reasonable.
|
|
|
·
|
At quarter ends, where an independent appraiser’s model is not obtained, management will validate and update, as necessary, the significant assumptions of that independent appraiser’s qualified model and calculate a discounted net present value as of the quarter being reported.
|
|
|
Exhibit
Number
|
Exhibit Title:
|
|
|
31.1
+
|
CEO Certification pursuant to section
302
of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
+
|
CFO Certification pursuant to section
302
of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1+
|
CEO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2+
|
CFO Certification pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
+
|
Filed herewith.
|
|
LANDEC CORPORATION
|
|||
|
By:
|
/s/ Gregory S. Skinner | ||
| Gregory S. Skinner | |||
|
Vice President, Finance and Chief Financial Officer
|
|||
|
(Principal Financial and Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|