These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
45-4966519
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on which registered
|
|
|
|
|
|
Common stock, $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
|
|
Series A Cumulative Redeemable Preferred Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
|
|
|
Securities Registered Pursuant to Section 12(g) of the Act:
|
|
|
|
None.
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
Page |
|
|
|
|
|
|
PART I
|
|
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
8
|
|
Item 1B.
|
Unresolved Staff Comments
|
49
|
|
Item 2.
|
Properties
|
49
|
|
Item 3.
|
Legal Proceedings
|
49
|
|
Item 4.
|
Mine Safety Disclosures
|
49
|
|
|
|
|
|
|
PART II
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
50
|
|
Item 6.
|
Selected Financial Data
|
52
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of
Operations
|
53
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
70
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
76
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
77
|
|
Item 9A.
|
Controls and Procedures
|
77
|
|
Item 9B.
|
Other Information
|
78
|
|
|
|
|
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
79
|
|
Item 11.
|
Executive Compensation
|
79
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
79
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
79
|
|
Item 14.
|
Principal Accounting Fees and Services
|
79
|
|
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
Exhibits, Financial Statements and Schedules
|
80
|
| 1 | ||
|
|
| · | “ Agency ” means each of Federal National Mortgage Association, or Fannie Mae, Federal Home Loan Mortgage Corporation, or Freddie Mac, and the Government National Mortgage Association, a wholly owned corporate instrumentality of the United States of America within the U.S. Department of Housing and Urban Development, or Ginnie Mae. |
| · | “Agency RMBS” means mortgage-backed securities that are collateralized by residential mortgages, or RMBS, whose principal and interest payments are guaranteed by Ginnie Mae or a U.S. Government-sponsored entity such as Freddie Mac or Fannie Mae. These securities may be either “pass through” securities, where cash flows from the underlying mortgage loan pool are paid to holders of the securities on a pro rata basis, or securities structured from “pass through” securities, as to which cash flows are redirected in various priorities, which we refer to as a collateralized mortgage obligation. |
| · | “ARMs” means adjustable-rate residential mortgage loans. |
| · | “Company,” “we,” “us,” or “our” refers to Five Oaks Investment Corp., together with its wholly owned, taxable REIT subsidiary, Five Oaks Acquisition Corp., unless we specifically state otherwise or the context indicates otherwise. |
| · | “credit enhancement” means techniques to improve the credit ratings of securities, including overcollateralization, creating retained spread, creating subordinated tranches and insurance. |
| · | “hybrid ARMs” means residential mortgage loans that have interest rates that are fixed for a specified period of time (typically three, five, seven or ten years) and, thereafter, adjust to an increment over a specified interest rate index. |
| · | “Linked Transaction” means the initial purchase of RMBS securities and contemporaneous financing with a repurchase agreement with the same counterparty from which the securities were purchased. |
| · | “mortgage loans” means loans secured by real estate with a right to receive the payment of principal and interest on the loan (including servicing fees). |
| · | “Multi-Family MBS” means a mortgage-backed securities, or MBS, investment in a securitization backed by multi-family mortgage loans. Such Multi-Family MBS may be sponsored by Fannie Mae, Freddie Mac or Ginnie Mae, or may not be sponsored by Ginnie Mae or a U.S. Government-sponsored entity such as Freddie Mac or Fannie Mae. |
| · | “Non-Agency RMBS” means RMBS that are not issued or guaranteed by Ginnie Mae or a U.S. Government-sponsored entity such as Freddie Mac or Fannie Mae, including investment grade classes (rated AAA through BBB), non-investment grade classes (rated BB or lower) and unrated classes. |
| · | “swaption” means an option in which the buyer has the right to enter into an interest rate swap. |
| · | “TBAs” means to-be-announced forward contracts. In a TBA, a buyer will agree to purchase, for future delivery, Agency mortgage investments with certain principal and interest terms and certain types of underlying collateral, but the particular Agency mortgage investments to be delivered are not identified until shortly before the TBA settlement date. |
| · | “VIE” means a variable interest entity that lacks one or more of the characteristics of a voting interest entity. A VIE is defined as an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. We consolidate a VIE when we are the primary beneficiary of such VIE. As primary beneficiary, we have both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. We are required to reconsider our evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE. |
| · | “whole pool” means MBS issued with respect to an underlying pool of mortgage loans in which a buyer holds all of the certificates issued by a pool. |
| 2 | ||
|
|
| · | We completed our IPO and a concurrent private placement of 1,666,667 shares of our common stock to XL Investments achieving net proceeds to us of approximately $84.0 million. |
| · | We raised additional equity capital through our Series A Preferred Offering, resulting in additional net proceeds to us of approximately $18.1 million. |
| · | We transitioned the investment portfolio from a high concentration on 30-year fixed-rate Agency RMBS immediately following our IPO to an increased concentration on Non-Agency RMBS credit risk and shorter duration hybrid-ARMs within the Agency RMBS portfolio. As a result, GAAP leverage declined from 7.9 times as of March 31, 2013 to 3.6 times as of December 31, 2013. |
| · | Our external manager, Oak Circle Capital Partners, LLC, or our Manager, hired David Akre to lead our effort into the aggregation and securitization of prime jumbo residential mortgage loans, seeking to take advantage of his lengthy prior experience in this sector, and established Five Oaks Acquisition Corp., or FOAC, as a taxable REIT subsidiary, or TRS, to acquire prime jumbo residential mortgage loans and the mortgage loan servicing rights, or MSRs, with respect to such loans. |
| · | We received an invitation to bid on subordinated mortgage-backed securities, or MBS, investments in multi-family securitizations sponsored by Freddie Mac, known as the K-Series. |
| · | In January 2014, the underwriters of our Series A Preferred Offering exercised their option to purchase an additional 120,000 shares of Series A Preferred Stock, resulting in total net proceeds of $2.8 million. |
| · | On February 24, 2014, we completed a public offering of 3,000,000 shares of common stock, resulting in net proceeds to us of $32.0 million. On March 7, 2014, the underwriters purchased an additional 300,000 shares of common stock, resulting in additional net proceeds of $3.1 million, for total net proceeds of $35.1 million. |
| · | On February 25, 2014, FOAC entered into a Master Repurchase Agreement by and among Credit Suisse First Boston Mortgage Capital LLC, as buyer, FOAC, as seller, and the Company, as guarantor, for the purpose of financing the acquisition of prime jumbo residential mortgage loans and other approved mortgage loans, in furtherance of the Company’s previously announced strategy to aggregate and securitize such loans. The Repurchase Agreement provides for a 364-day facility term with an aggregate maximum capacity of $125,000,000 which is scheduled to mature on February 24, 2015 unless extended pursuant to its terms. |
| 3 | ||
|
|
| · | Non-Agency RMBS, which are RMBS that are not issued or guaranteed by a U.S. Government-sponsored entity; |
| · | A gency RMBS, which are residential mortgage-backed securities, for which a U.S. Government agency such as Ginnie Mae or a federally chartered corporation such as Fannie Mae or Freddie Mac, guarantees payments of principal and interest on the securities; and |
| · | Residential mortgage loans and other mortgage-related investments, including securitizations backed by multi-family mortgage loans, or Multi-Family MBS, and mortgage servicing rights, or MSRs. |
| 4 | ||
|
|
| 5 | ||
|
|
| 6 | ||
|
|
| 7 | ||
|
|
| 8 | ||
|
|
| 9 | ||
|
|
| 10 | ||
|
|
| 11 | ||
|
|
| 12 | ||
|
|
| 13 | ||
|
|
| 14 | ||
|
|
| 15 | ||
|
|
| 16 | ||
|
|
| 17 | ||
|
|
| 18 | ||
|
|
| 19 | ||
|
|
| 20 | ||
|
|
| 21 | ||
|
|
| • | adverse changes in national and local economic and market conditions; |
| • | changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances; |
| 22 | ||
|
|
| • | costs of remediation and liabilities associated with environmental conditions such as indoor mold; |
| • | the potential for uninsured or under-insured property losses; |
| • | acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses; and |
| • | acts of war or terrorism, including the consequences of terrorist attacks. |
| 23 | ||
|
|
| 24 | ||
|
|
| 25 | ||
|
|
| 26 | ||
|
|
| • | Changes in interest rates may inversely affect the fair value of our target assets, which will consist of primarily Agency RMBS, Non-Agency RMBS, Multi-Family MBS, residential mortgage loans and other mortgage-related investments. When interest rates rise, the value of our fixed-rate target assets will generally decline, and when interest rates fall, the value of our fixed-rate target assets will generally increase. |
| • | Changes in interest rates may inversely affect prepayment speeds. Typically, as interest rates rise, prepayments on the underlying mortgages tend to slow; conversely, as interest rates fall, prepayments on the underlying mortgages tend to accelerate. The effect that rising or falling interest rates has on these prepayments affects the price of our target assets, and the effect can be particularly pronounced with fixed-rate Agency RMBS. |
| • | Changes in interest rates may create mismatches between our target assets, which will consist primarily of Agency RMBS, Non-Agency RMBS, Multi-Family MBS, residential mortgage loans and other mortgage-related investments, and our borrowings used to fund our purchases of those assets. The risk of these mismatches may be pronounced in that, should interest rates increase, interest rate caps on our hybrid ARMs and adjustable rate RMBS would limit the income stream on those investments while our borrowing would not be subject to similar restrictions. |
| 27 | ||
|
|
| 28 | ||
|
|
| • | short-term interest rates increase; |
| • | the market value of our securities decreases; |
| • | interest rate volatility increases; or |
| • | the availability of financing in the market decreases. |
| 29 | ||
|
|
| • | our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt or we may fail to comply with all of the other covenants contained in the debt, which is likely to result in (1) acceleration of such debt (and any other debt containing a cross-default or cross-acceleration provision) that we may be unable to repay from internal funds or to refinance on favorable terms, or at all, (2) our inability to borrow unused amounts under our financing arrangements, even if we are current in payments on borrowings under those arrangements, and/or (3) the loss of some or all of our assets to foreclosure or sale; |
| • | our debt may increase our vulnerability to adverse economic and industry conditions with no assurance that investment yields will increase with higher financing costs; |
| • | we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, investments, stockholder distributions or other purposes; and |
| • | we may not be able to refinance debt that matures prior to the investment it was used to finance on favorable terms or at all. |
| 30 | ||
|
|
| 31 | ||
|
|
| • | our lenders do not make repurchase agreement financing available to us at acceptable rates; |
| • | certain of our lenders exit the repurchase market; |
| • | our lenders require that we pledge additional collateral to cover our borrowings, which we may be unable to do; or |
| • | we determine that the leverage would expose us to excessive risk. |
| 32 | ||
|
|
| 33 | ||
|
|
| • | hedging can be expensive, particularly during periods of volatile or rapidly changing interest rates; |
| • | available hedges may not correspond directly with the risks for which protection is sought; |
| • | the duration of the hedge may not match the duration of the related liability; |
| • | the amount of income that a REIT may earn from certain hedging transactions is limited by U.S. federal income tax provisions governing REITs; |
| • | the credit quality of a hedging counterparty may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and |
| • | the hedging counterparty may default on its obligation to pay. |
| 34 | ||
|
|
| 35 | ||
|
|
| 36 | ||
|
|
| 37 | ||
|
|
| • | actual or anticipated variations in our quarterly operating results; |
| • | changes in our earnings estimates or publication of research reports about us or the real estate industry; |
| • | changes in market valuations of similar companies; |
| • | adverse market reaction to any increased indebtedness we incur in the future; |
| • | additions to or departures of our Manager’s key personnel; |
| • | actions by our stockholders; and |
| • | speculation in the press or investment community. |
| 38 | ||
|
|
| 39 | ||
|
|
| 40 | ||
|
|
| 41 | ||
|
|
| • | the election or removal of directors; |
| • | the amendment of our charter, except that our board of directors may amend our charter without stockholder approval to: |
| • | change our name; |
| • | change the name or other designation or the par value of any class or series of stock and the aggregate par value of our stock; |
| • | increase or decrease the aggregate number of shares of stock that we have the authority to issue; and |
| • | increase or decrease the number of our shares of any class or series of stock that we have the authority to issue; |
| • | our liquidation and dissolution; and |
| • | our being a party to a merger, consolidation, sale or other disposition of all or substantially all of our assets or statutory share exchange. |
| 42 | ||
|
|
| • | actual receipt of an improper benefit or profit in money, property or services; or |
| • | a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated. |
| 43 | ||
|
|
| • | the last day of its fiscal year following the fifth anniversary of the date of its initial public offering of common equity securities; |
| • | the last day of its fiscal year in which it has annual gross revenue of $1.0 billion or more; |
| • | the date on which it has, during the previous three-year period, issued more than $1.0 billion in non-convertible debt; and |
| • | the date on which it is deemed to be a “large accelerated filer,” which will occur at such time as the company (1) has an aggregate worldwide market value of common equity securities held by non-affiliates of $700 million or more as of the last business day of its most recently completed second fiscal quarter, (2) has been required to file annual and quarterly reports under the Exchange Act for a period of at least 12 months, and (3) has filed at least one Annual Report on Form 10-K pursuant to the Exchange Act. |
| 44 | ||
|
|
| 45 | ||
|
|
| 46 | ||
|
|
| 47 | ||
|
|
| 48 | ||
|
|
| 49 | ||
|
|
| 50 | ||
|
|
|
|
|
High
|
|
Low
|
|
||
|
Fourth Quarter
|
|
$
|
13.75
|
|
$
|
9.25
|
|
|
Third Quarter
|
|
$
|
13.55
|
|
$
|
9.76
|
|
|
Second Quarter
|
|
$
|
15.71
|
|
$
|
11.11
|
|
|
First Quarter from March 22, 2013 through March 31, 2013(1)
|
|
$
|
14.75
|
|
$
|
14.35
|
|
|
|
|
Common Dividends Declared per Share
|
|
|||||
|
Declaration Date
|
|
Amount
|
|
Record Date
|
|
Date of Payment
|
|
|
|
April 12, 2013
|
|
$
|
0.13
|
|
April 22, 2013
|
|
April 29, 2013
|
|
|
April 12, 2013
|
|
$
|
0.16
|
|
May 15, 2013
|
|
May 30, 2013
|
|
|
April 12, 2013
|
|
$
|
0.16
|
|
June 14, 2013
|
|
June 27, 2013
|
|
|
June 17, 2013
|
|
$
|
0.16
|
|
July 15, 2013
|
|
July 30, 2013
|
|
|
June 17, 2013
|
|
$
|
0.16
|
|
August 15, 2013
|
|
August 29, 2013
|
|
|
June 17, 2013
|
|
$
|
0.16
|
|
September 16, 2013
|
|
September 27, 2013
|
|
|
September 25, 2013
|
|
$
|
0.125
|
|
October 15, 2013
|
|
October 30, 2013
|
|
|
September 25, 2013
|
|
$
|
0.125
|
|
November 15, 2013
|
|
November 27, 2013
|
|
|
September 25, 2013
|
|
$
|
0.125
|
|
December 16, 2013
|
|
December 30, 2013
|
|
|
December 30, 2013
|
|
$
|
0.125
|
|
January 15, 2014
|
|
January 30, 2014
|
|
|
December 30, 2013
|
|
$
|
0.125
|
|
February 14, 2014
|
|
February 27, 2014
|
|
|
December 30, 2013
|
|
$
|
0.125
|
|
March 17, 2014
|
|
March 28, 2014
|
|
| 51 | ||
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
securities
|
|
|
|
|
|
|
|
|
remaining
|
|
|
|
|
Number of
|
|
|
|
available for
|
|
|
|
|
securities to be
|
|
Weighted-
|
|
future issuance
|
|
|
|
|
issued upon
|
|
average exercise
|
|
under equity
|
|
|
|
|
exercise of
|
|
price of
|
|
compensation
|
|
|
|
|
outstanding
|
|
outstanding
|
|
plans (excluding
|
|
|
|
|
options,
|
|
options,
|
|
securities
|
|
|
|
|
warrants and
|
|
warrants and
|
|
reflected in
|
|
|
Plan Category
|
|
rights
|
|
rights
|
|
the first column)
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
|
|
|
|
281,437
|
|
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
281,437
|
|
| 52 | ||
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
Available-for-sale securities, at fair value (includes pledged
securities of $444,984,955 and $66,337,080 for December 31, 2013 and December 31, 2012, respectively) |
|
$
|
444,984,955
|
|
$
|
81,027,998
|
|
|
Linked Transactions, net, at fair value
|
|
|
33,352,562
|
|
|
8,612,753
|
|
|
Cash and cash equivalents
|
|
|
33,062,931
|
|
|
3,608,759
|
|
|
Other assets
|
|
|
16,800,957
|
(1)
|
|
3,799,612
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
528,201,405
|
|
$
|
97,049,122
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
412,172,000
|
|
|
63,423,000
|
|
|
Other liabilities
|
|
|
2,104,043
|
|
|
1,357,402
|
|
|
Total stockholders' equity (deficit)
|
|
|
113,925,362
|
|
|
32,268,720
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
528,201,405
|
|
$
|
97,049,122
|
|
| (1) | Includes $13,343,173 in restricted cash; restricted cash represents our cash held by counterparties as collateral against our securities, derivatives and/or repurchase agreements. |
| 53 | ||
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
May 16, 2012
|
|
|
|
|
|
|
|
|
(Commencement
|
|
|
|
|
|
|
|
|
of Operations)
|
|
|
|
|
|
Twelve Months Ended
|
|
to December 31,
|
|
||
|
$ in thousands, except per share data
|
|
December 31, 2013(1)
|
|
2012
|
|
||
|
Interest income
|
|
$
|
18,917
|
|
$
|
1,684
|
|
|
Interest expense
|
|
|
(4,737)
|
|
|
(267)
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
14,180
|
|
|
1,417
|
|
|
Other income (loss)
|
|
|
(6,052)
|
|
|
4,350
|
|
|
Total expenses
|
|
|
4,902
|
|
|
948
|
|
|
Net income (loss)
|
|
|
3,226
|
|
|
4,819
|
|
|
Net income (loss) attributable to common
stockholders |
|
$
|
3,182
|
|
$
|
4,819
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
(basic and diluted) |
|
$
|
3,182
|
|
$
|
4,819
|
|
|
Dividends declared on common stock
|
|
|
(10,083)
|
|
|
(1,162)
|
|
|
Weighted average number of shares of common stock
outstanding: |
|
|
6,132,702
|
|
|
1,656,250
|
|
|
Basic and diluted income (loss) per share
|
|
$
|
0.52
|
|
$
|
2.91
|
|
| (1) | We completed our IPO and Concurrent Private Placement in March 2013 and, after the investment of the net proceeds of these transactions, our portfolio holdings were substantially larger than they had been throughout the 2012 period (approximately seven months). Consequently, comparisons of the financial information for the 2012 period and the twelve months ended December 31, 2013 are more materially limited than financial information which is presented as of the close of each period, such as portfolio allocations, or which represents an average, such as portfolio yields. |
| · | Agency RMBS, which are residential mortgage-backed securities, for which a U.S. Government agency such as Ginnie Mae or a federally chartered corporation such as Fannie Mae or Freddie Mac, guarantees payments of principal and interest on the securities; |
| 54 | ||
|
|
| · | Non-Agency RMBS, which are RMBS that are not issued or guaranteed by a U.S. Government-sponsored entity; and |
| · | Residential mortgage loans and other mortgage-related investments, including securitizations backed by multi-family mortgage loans, or Multi-Family MBS, and mortgage servicing rights, or MSRs. |
| · | We completed our IPO and a concurrent private placement of 1,666,667 shares of our common stock to XL Investments achieving net proceeds to us of approximately $84.0 million. |
| · | We raised additional equity capital through our Series A Preferred Offering, resulting in additional net proceeds to us of approximately $18.1 million. |
| · | We transitioned the investment portfolio from a high concentration on 30-year fixed-rate Agency RMBS immediately following our IPO to an increased concentration on Non-Agency RMBS credit risk and shorter duration hybrid-ARMs within the Agency RMBS portfolio. As a result, GAAP leverage declined from 7.9 times as of March 31, 2013 to 3.6 times as of December 31, 2013. |
| · | Our external manager, Oak Circle Capital Partners, LLC, or our Manager, hired David Akre to lead our effort into the aggregation and securitization of prime jumbo residential mortgage loans, seeking to take advantage of his lengthy prior experience in this sector, and established Five Oaks Acquisition Corp., or FOAC, as a taxable REIT subsidiary, or TRS, to acquire prime jumbo residential mortgage loans and the mortgage loan servicing rights, or MSRs, with respect to such loans. |
| · | We received an invitation to bid on subordinated mortgage-backed securities, or MBS, investments in multi-family securitizations sponsored by Freddie Mac, known as the K-Series. |
| · | In January 2014, the underwriters of our Series A Preferred Offering exercised their option to purchase an additional 120,000 shares of Series A Preferred Stock, resulting in total net proceeds of $2.8 million. |
| · | On February 24, 2014, we completed a public offering of 3,000,000 shares of common stock, resulting in net proceeds to us of approximately $32.0 million. On March 7, 2014, the underwriters purchased an additional 300,000 shares of common stock, resulting in additional net proceeds of $3.1 million, for total net proceeds of $35.1 million. |
| 55 | ||
|
|
| · | On February 25, 2014, FOAC entered into a Master Repurchase Agreement by and among Credit Suisse First Boston Mortgage Capital LLC, as buyer, FOAC, as seller, and the Company, as guarantor, for the purpose of financing the acquisition of prime jumbo residential mortgage loans and other approved mortgage loans, in furtherance of the Company’s previously announced strategy to aggregate and securitize such loans. The Repurchase Agreement provides for a 364-day facility term with an aggregate maximum capacity of $125,000,000 which is scheduled to mature on February 24, 2015 unless extended pursuant to its terms. |
| 56 | ||
|
|
| 57 | ||
|
|
| 58 | ||
|
|
| 59 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
Designated
|
|
|
|
|
Unrealized
|
|
|
|
|
Weighted
|
|
|
|
|||
|
|
|
Principal
|
|
Premium
|
|
Credit
|
|
Amortized
|
|
Gain/
|
|
Fair
|
|
Average
|
|
Average
|
|
||||||
|
$ in thousands
|
|
Balance
|
|
(Discount)
|
|
Reserve
|
|
Cost
|
|
(Loss)
|
|
Value
|
|
Coupon(1)
|
|
Yield(2)
|
|
||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 year fixed-rate
|
|
$
|
3,060
|
|
$
|
75
|
|
$
|
-
|
|
$
|
3,135
|
|
$
|
(98)
|
|
$
|
3,037
|
|
2.50
|
%
|
1.99
|
%
|
|
30 year fixed-rate
|
|
|
209,895
|
|
|
12,430
|
|
|
-
|
|
|
222,325
|
|
|
(13,649)
|
|
|
208,676
|
|
3.50
|
%
|
2.68
|
%
|
|
Hybrid ARMS
|
|
|
173,718
|
|
|
(1,450)
|
|
|
-
|
|
|
172,268
|
|
|
(1,680)
|
|
|
170,588
|
|
2.41
|
%
|
2.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency RMBS
|
|
|
386,673
|
|
|
11,055
|
|
|
-
|
|
|
397,728
|
|
|
(15,427)
|
|
|
382,301
|
|
3.00
|
%
|
2.70
|
%
|
|
Non-Agency RMBS
|
|
|
95,390
|
|
|
(20,911)
|
|
|
(16,126)
|
|
|
58,353
|
|
|
4,332
|
|
|
62,685
|
|
0.39
|
%
|
7.83
|
%
|
|
Total/Weighted Average (GAAP)
|
|
$
|
482,063
|
|
$
|
(9,856)
|
|
$
|
(16,126)
|
|
$
|
456,081
|
|
$
|
(11,095)
|
|
$
|
444,986
|
|
2.49
|
%
|
3.36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
Designated
|
|
|
|
|
Unrealized
|
|
|
|
|
Weighted
|
|
|
|
||||
|
|
|
Principal
|
|
Premium
|
|
Credit
|
|
Amortized
|
|
Gain/
|
|
Fair
|
|
Average
|
|
Average
|
|
|||||||
|
$ in thousands
|
|
Balance
|
|
(Discount)
|
|
Reserve
|
|
Cost
|
|
(Loss)
|
|
Value
|
|
Coupon(1)
|
|
Yield(2)
|
|
|||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 year fixed-rate
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
-
|
%
|
-
|
%
|
|
30 year fixed-rate
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
%
|
-
|
%
|
|
Hybrid ARMS
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
%
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency RMBS
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
%
|
-
|
%
|
|
Non-Agency RMBS
|
|
|
148,865
|
|
|
(30,771)
|
|
|
(29,858)
|
|
|
88,236
|
|
|
6,386
|
|
|
94,622
|
|
|
0.41
|
%
|
8.72
|
%
|
|
Total/Weighted Average (Non-GAAP)
|
|
$
|
148,865
|
|
$
|
(30,771)
|
|
$
|
(29,858)
|
|
$
|
88,236
|
|
$
|
6,386
|
|
$
|
94,622
|
|
|
0.41
|
%
|
8.72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
Designated
|
|
|
|
|
Unrealized
|
|
|
|
|
Weighted
|
|
|
|
|||
|
|
|
Principal
|
|
Premium
|
|
Credit
|
|
Amortized
|
|
Gain/
|
|
Fair
|
|
Average
|
|
Average
|
|
||||||
|
$ in thousands
|
|
Balance
|
|
(Discount)
|
|
Reserve
|
|
Cost
|
|
(Loss)
|
|
Value
|
|
Coupon(1)
|
|
Yield(2)
|
|
||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 year fixed-rate
|
|
$
|
3,060
|
|
$
|
75
|
|
$
|
-
|
|
$
|
3,135
|
|
$
|
(98)
|
|
$
|
3,037
|
|
2.50
|
%
|
1.99
|
%
|
|
30 year fixed-rate
|
|
|
209,895
|
|
|
12,430
|
|
|
-
|
|
|
222,325
|
|
|
(13,649)
|
|
|
208,676
|
|
3.50
|
%
|
2.68
|
%
|
|
Hybrid ARMS
|
|
|
173,718
|
|
|
(1,450)
|
|
|
-
|
|
|
172,268
|
|
|
(1,680)
|
|
|
170,588
|
|
2.41
|
%
|
2.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Agency RMBS
|
|
|
386,673
|
|
|
11,055
|
|
|
-
|
|
|
397,728
|
|
|
(15,427)
|
|
|
382,301
|
|
3.00
|
%
|
2.70
|
%
|
|
Non-Agency RMBS
|
|
|
244,255
|
|
|
(51,682)
|
|
|
(45,984)
|
|
|
146,589
|
|
|
10,718
|
|
|
157,307
|
|
0.41
|
%
|
8.36
|
%
|
|
Total/Weighted Average (Non-GAAP)
|
|
$
|
630,928
|
|
$
|
(40,627)
|
|
$
|
(45,984)
|
|
$
|
544,317
|
|
$
|
(4,709)
|
|
$
|
539,608
|
|
2.00
|
%
|
4.23
|
%
|
| 60 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
Designated
|
|
|
|
|
Unrealized
|
|
|
|
|
Weighted
|
|
|
|
|||
|
|
|
Principal
|
|
Premium
|
|
Credit
|
|
Amortized
|
|
Gain/
|
|
Fair
|
|
Average
|
|
Average
|
|
||||||
|
$ in thousands
|
|
Balance
|
|
(Discount)
|
|
Reserve
|
|
Cost
|
|
(Loss)
|
|
Value
|
|
Coupon(1)
|
|
Yield(2)
|
|
||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 year fixed-rate
|
|
$
|
3,251
|
|
$
|
88
|
|
$
|
-
|
|
$
|
3,339
|
|
$
|
60
|
|
$
|
3,399
|
|
2.50
|
%
|
1.94
|
%
|
|
30 year fixed-rate
|
|
|
62,059
|
|
|
3,106
|
|
|
-
|
|
|
65,165
|
|
|
1,410
|
|
|
66,575
|
|
3.50
|
%
|
2.71
|
%
|
|
Total Agency RMBS
|
|
|
65,310
|
|
|
3,194
|
|
|
-
|
|
|
68,504
|
|
|
1,470
|
|
|
69,974
|
|
3.45
|
%
|
2.68
|
%
|
|
Non-Agency RMBS
|
|
|
18,507
|
|
|
(3,534)
|
|
|
(4,883)
|
|
|
10,090
|
|
|
964
|
|
|
11,054
|
|
0.67
|
%
|
10.18
|
%
|
|
Total/Weighted Averag
(GAAP) |
|
$
|
83,817
|
|
$
|
(340)
|
|
$
|
(4,883)
|
|
$
|
78,594
|
|
$
|
2,434
|
|
$
|
81,028
|
|
2.84
|
%
|
3.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
Designated
|
|
|
|
|
Unrealized
|
|
|
|
|
Weighted
|
|
|
|
|||
|
|
|
Principal
|
|
Premium
|
|
Credit
|
|
Amortized
|
|
Gain/
|
|
Fair
|
|
Average
|
|
Average
|
|
||||||
|
$ in thousands
|
|
Balance
|
|
(Discount)
|
|
Reserve
|
|
Cost
|
|
(Loss)
|
|
Value
|
|
Coupon(1)
|
|
Yield(2)
|
|
||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 year fixed-rate
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
-
|
%
|
-
|
%
|
|
30 year fixed-rate
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
%
|
-
|
%
|
|
Total Agency RMBS
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
-
|
%
|
-
|
%
|
|
Non-Agency RMBS
|
|
|
38,321
|
|
|
(6,722)
|
|
|
(12,929)
|
|
|
18,670
|
|
|
3,950
|
|
|
22,620
|
|
0.71
|
%
|
9.89
|
%
|
|
Total/Weighted Average
(Non-GAAP) |
|
$
|
38,321
|
|
$
|
(6,722)
|
|
$
|
(12,929)
|
|
$
|
18,670
|
|
$
|
3,950
|
|
$
|
22,620
|
|
0.71
|
%
|
9.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
Designated
|
|
|
|
|
Unrealized
|
|
|
|
|
Weighted
|
|
|
|
|||
|
|
|
Principal
|
|
Premium
|
|
Credit
|
|
Amortized
|
|
Gain/
|
|
Fair
|
|
Average
|
|
Average
|
|
||||||
|
$ in thousands
|
|
Balance
|
|
(Discount)
|
|
Reserve
|
|
Cost
|
|
(Loss)
|
|
Value
|
|
Coupon(1)
|
|
Yield(2)
|
|
||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 year fixed-rate
|
|
$
|
3,251
|
|
$
|
88
|
|
$
|
-
|
|
$
|
3,339
|
|
$
|
60
|
|
$
|
3,399
|
|
2.50
|
%
|
1.94
|
%
|
|
30 year fixed-rate
|
|
|
62,059
|
|
|
3,106
|
|
|
-
|
|
|
65,165
|
|
|
1,410
|
|
|
66,575
|
|
3.50
|
%
|
2.71
|
%
|
|
Total Agency RMBS
|
|
|
65,310
|
|
|
3,194
|
|
|
-
|
|
|
68,504
|
|
|
1,470
|
|
|
69,974
|
|
3.45
|
%
|
2.68
|
%
|
|
Non-Agency RMBS
|
|
|
56,828
|
|
|
(10,256)
|
|
|
(17,812)
|
|
|
28,760
|
|
|
4,914
|
|
|
33,674
|
|
0.70
|
%
|
9.99
|
%
|
|
Total/Weighted Average (Non-GAAP)
|
|
$
|
122,138
|
|
$
|
(7,062)
|
|
$
|
(17,812)
|
|
$
|
97,264
|
|
$
|
6,384
|
|
$
|
103,648
|
|
2.17
|
%
|
4.84
|
%
|
| 61 | ||
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
|
|
Fair Value
|
|
|
Less than one year
|
|
$
|
-
|
|
|
Greater than one year and less than five years
|
|
|
9,485,536
|
|
|
Greater than or equal to five years
|
|
|
530,122,212
|
|
|
Total
|
|
$
|
539,607,748
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2012
|
|
|
|
|
|
Fair Value
|
|
|
Less than one year
|
|
$
|
-
|
|
|
Greater than one year and less than five years
|
|
|
14,351,685
|
|
|
Greater than or equal to five years
|
|
|
89,295,855
|
|
|
Total
|
|
$
|
103,647,540
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
Adjustments
|
|
|
|
|
||
|
|
|
(AFS RMBS-
|
|
(Non-Agency
|
|
|
|
|
||
|
|
|
Excluding
|
|
RMBS underlying
|
|
Non-GAAP
|
|
|||
|
|
|
Linked
|
|
Linked
|
|
Basis
|
|
|||
|
December 31, 2013
|
|
Transactions)
|
|
Transactions)
|
|
(Combined)
|
|
|||
|
Principal balance
|
|
$
|
482,062,451
|
|
$
|
148,864,823
|
|
$
|
630,927,274
|
|
|
Unamortized premium
|
|
|
12,544,193
|
|
|
-
|
|
|
12,544,193
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
Designated credit reserve
|
|
|
(16,126,355)
|
|
|
(29,857,597)
|
|
|
(45,983,952)
|
|
|
Net, unamortized
|
|
|
(22,400,380)
|
|
|
(30,770,386)
|
|
|
(53,170,766)
|
|
|
Amortized cost
|
|
|
456,079,909
|
|
|
88,236,840
|
|
|
544,316,749
|
|
|
Gross unrealized gains
|
|
|
(11,094,954)
|
|
|
6,385,953
|
|
|
(4,709,001)
|
|
|
Carrying value/estimated fair values
|
|
$
|
444,984,955
|
|
$
|
94,622,793
|
|
$
|
539,607,748
|
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
GAAP Basis
|
|
Adjustments
|
|
|
|
|
||
|
|
|
(AFS RMBS-
|
|
(Non-Agency
|
|
|
|
|
||
|
|
|
Excluding
|
|
RMBS underlying
|
|
Non-GAAP
|
|
|||
|
|
|
Linked
|
|
Linked
|
|
Basis
|
|
|||
|
December 31, 2012
|
|
Transactions)
|
|
Transactions)
|
|
(Combined)
|
|
|||
|
Principal balance
|
|
$
|
83,817,577
|
|
$
|
38,320,365
|
|
$
|
122,137,942
|
|
|
Unamortized premium
|
|
|
3,193,345
|
|
|
-
|
|
|
3,193,345
|
|
|
Unamortized discount
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Designated credit reserve
|
|
|
(4,882,582)
|
|
|
(12,929,231)
|
|
|
(17,811,813)
|
|
|
Net, unamortized
|
|
|
(3,534,339)
|
|
|
(6,721,749)
|
|
|
(10,256,088)
|
|
|
Amortized cost
|
|
|
78,594,001
|
|
|
18,669,385
|
|
|
97,263,386
|
|
|
Gross unrealized gains
|
|
|
2,433,997
|
|
|
3,950,157
|
|
|
6,384,154
|
|
|
Carrying value/estimated fair values
|
|
$
|
81,027,998
|
|
$
|
22,619,542
|
|
$
|
103,647,540
|
|
| 62 | ||
|
|
|
Year ended
December 31, 2013 |
|
Repurchase Agreements
|
|
|||||||
|
|
|
Period
|
|
|
|
|
Maximum Balance
|
|
||
|
|
|
Average
|
|
End of Period
|
|
at Month-End
|
|
|||
|
GAAP
|
|
Balance
|
|
Balance
|
|
During the Period
|
|
|||
|
|
|
$
|
446,427,488
|
|
$
|
412,172,000
|
|
$
|
921,902,000
|
|
|
|
|
Repurchase Agreements
|
|
|||||||
|
|
|
Period
|
|
|
|
|
Maximum Balance
|
|
||
|
Non-GAAP (Includes repurchase
|
|
Average
|
|
End of Period
|
|
at Month-End
|
|
|||
|
agreements underlying Linked Transactions)
|
|
Balance
|
|
Balance
|
|
During the Period
|
|
|||
|
|
|
$
|
475,622,375
|
|
$
|
473,353,000
|
|
$
|
936,319,000
|
|
| 63 | ||
|
|
|
Period from May 16, 2012 (commencement
of operations) to December 31, 2012 |
|
Repurchase Agreements
|
|
|||||||
|
|
|
Period
|
|
|
|
|
Maximum Balance
|
|
||
|
|
|
Average
|
|
End of Period
|
|
at Month-End
|
|
|||
|
GAAP
|
|
Balance
|
|
Balance
|
|
During the Period
|
|
|||
|
|
|
$
|
55,568,291
|
|
$
|
63,423,000
|
|
$
|
63,657,000
|
|
|
|
|
Repurchase Agreements
|
|
|||||||
|
|
|
Period
|
|
|
|
|
Maximum Balance
|
|
||
|
Non-GAAP (Includes repurchase
|
|
Average
|
|
End of Period
|
|
at Month-End
|
|
|||
|
agreements underlying Linked Transactions)
|
|
Balance
|
|
Balance
|
|
During the Period
|
|
|||
|
|
|
$
|
66,933,982
|
|
$
|
77,412,000
|
|
$
|
77,696,000
|
|
| · | available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought; |
| · | the duration of the hedge may not match the duration of the related liability; |
| · | the party owing money in the hedging transaction may default on its obligation to pay; |
| · | t he credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and |
| · | the value of derivatives used for hedging may be adjusted from time to time in accordance with accounting rules to reflect changes in fair value. Downward adjustments or mark-to-market losses would reduce our stockholders' equity. |
| 64 | ||
|
|
|
Current Maturity Date for Interest
|
|
Notional
|
|
|
|
Fixed
|
|
Receive
|
|
Maturity
|
|
|
Rate Swaps
|
|
Amount
|
|
Fair Value
|
|
Rate Pay
|
|
Rate
|
|
Years
|
|
|
3 years or less
|
|
35,000,000
|
|
(166,619)
|
|
0.66
|
%
|
0.20
|
%
|
2.1
|
|
|
Greater than 3 years and less than 5 years
|
|
151,000,000
|
|
(764,807)
|
|
1.66
|
%
|
0.24
|
%
|
4.6
|
|
|
Greater than 7 years and less than 10 years*
|
|
95,000,000
|
|
(300,242)
|
|
2.85*
|
%
|
0.00*
|
%
|
7.6
|
|
|
Greater than 10 years*
|
|
57,000,000
|
|
237,990
|
|
3.29*
|
%
|
0.00*
|
%
|
10.7
|
|
|
Total
|
|
338,000,000
|
|
(993,678)
|
|
1.47*
|
%
|
0.24*
|
%
|
6.2
|
|
|
|
|
Option
|
|
Underlying Swap
|
|
||||||||
|
Current Option
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Expiration Date for
|
|
|
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
Interest Rate
|
|
|
|
|
|
Years to
|
|
Notional
|
|
|
|
Average Term
|
|
|
Swaptions
|
|
Cost
|
|
Fair Value
|
|
Expiration
|
|
Amount
|
|
Pay Rate
|
|
(Years)
|
|
|
2 years or less
|
|
420,000
|
|
1,770,795
|
|
1.3
|
|
25,000,000
|
|
3.00
|
%
|
10.0
|
|
|
Current Maturity Date for Interest
|
|
Notional
|
|
|
|
Fixed
|
|
Receive
|
|
Maturity
|
|
|
Rate Swaps
|
|
Amount
|
|
Fair Value
|
|
Rate Pay
|
|
Rate
|
|
Years
|
|
|
3 years or less
|
|
15,000,000
|
|
(53,437)
|
|
0.51
|
%
|
0.31
|
%
|
2.6
|
|
|
Greater than 3 years and less than 5 years
|
|
20,000,000
|
|
(230,317)
|
|
0.78
|
%
|
0.21
|
%
|
3.5
|
|
|
Total
|
|
35,000,000
|
|
(283,754)
|
|
0.66
|
%
|
0.25
|
%
|
3.1
|
|
|
|
|
Option
|
|
Underlying Swap
|
|
||||||||
|
Current Option
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Expiration Date for
|
|
|
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
Interest Rate
|
|
|
|
|
|
Years to
|
|
Notional
|
|
|
|
Average Term
|
|
|
Swaptions
|
|
Cost
|
|
Fair Value
|
|
Expiration
|
|
Amount
|
|
Pay Rate
|
|
(Years)
|
|
|
2 years or less
|
|
26,667
|
|
12,062
|
|
0.4
|
|
5,000,000
|
|
2.75
|
%
|
10.0
|
|
| 65 | ||
|
|
|
|
|
|
|
|
Period from May 16, 2012
|
|
|
|
|
|
|
|
(commencement of
|
|
|
|
|
Year Ended
|
|
operations) to December
|
|
|
|
|
|
December 31, 2013
|
|
31, 2012
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
18,916,975
|
|
1,683,588
|
|
|
Interest expense
|
|
|
(4,736,967)
|
|
(267,080)
|
|
|
Net interest income
|
|
|
14,180,008
|
|
1,416,508
|
|
|
Other income:
|
|
|
|
|
|
|
|
Realized loss on sale of investments, net
|
|
|
(31,581,087)
|
|
(98,382)
|
|
|
Unrealized gain and net interest income from Linked Transactions
|
|
|
5,838,309
|
|
4,822,727
|
|
|
Realized gain (loss) on interest rate swap agreements
|
|
|
18,812,854
|
|
(75,551)
|
|
|
Unrealized gain (loss) on interest rate swap and swaption agreements
|
|
|
878,100
|
|
(298,359)
|
|
|
Total other income
|
|
|
(6,051,824)
|
|
4,350,435
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Management fee
|
|
|
1,287,077
|
|
244,882
|
|
|
General and administrative expenses
|
|
|
992,115
|
|
113,606
|
|
|
Operating expenses reimbursable to our Manager
|
|
|
2,103,223
|
|
563,806
|
|
|
Other operating expenses
|
|
|
288,416
|
|
25,343
|
|
|
Compensation Expense
|
|
|
230,923
|
|
-
|
|
|
Total expenses
|
|
|
4,901,754
|
|
947,637
|
|
|
Net income
|
|
$
|
3,226,430
|
|
4,819,306
|
|
|
Dividends to preferred stockholders
|
|
|
(44,827)
|
|
-
|
|
|
Net income attributable to common stockholders
|
|
$
|
3,181,603
|
|
4,819,306
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
Net income attributable to common stockholders (basic and diluted)
|
|
$
|
3,181,603
|
|
4,819,306
|
|
|
Weighted average number of shares of common stock outstanding
|
|
|
6,132,702
|
|
1,656,250
|
|
|
Basic and diluted income per share
|
|
$
|
0.52
|
|
2.91
|
|
|
Dividends declared per share of common stock
|
|
$
|
1.64
|
|
0.70
|
|
| 66 | ||
|
|
| 67 | ||
|
|
| 68 | ||
|
|
| 69 | ||
|
|
|
|
|
Payments Due by Period
|
|
||||||||||
|
|
|
|
|
|
Less Than
|
|
1 - 3
|
|
3 - 5
|
|
More Than
|
|
|
|
$ in thousands
|
|
Total
|
|
1 Year
|
|
Years
|
|
Years
|
|
5 Years
|
|
||
|
Repurchase agreements (1)
|
|
$
|
473,353
|
|
$
|
473,353
|
|
-
|
|
-
|
|
-
|
|
|
Management fees (2)
|
|
$
|
12,236
|
|
|
1,748
|
|
3,496
|
|
3,496
|
|
3,496
|
|
|
Interest rate swaps (3)
|
|
|
41,112
|
|
|
2,970
|
|
12,241
|
|
11,321
|
|
14,580
|
|
|
Total contractual obligations
|
|
$
|
526,701
|
|
$
|
478,071
|
|
15,737
|
|
14,817
|
|
18,076
|
|
| (1) | Includes $61,181 of repurchase agreements underlying Linked Transactions. Excludes interest on repurchase agreements. |
| (2) | Assumes automatic annual renewal of management agreement with our Manager. |
| (3) | Amounts include projected net interest payments during the period, based on interest rates in effect on December 31, 2013. |
| 70 | ||
|
|
| 71 | ||
|
|
|
|
|
December 31, 2013
|
|
|||||
|
|
|
Non-Agency
|
|
|
|
|
|
|
|
|
|
RMBS(1)
|
|
|
Agency RMBS
|
|
||
|
Portfolio Characteristics:
|
|
|
|
|
|
|
|
|
|
Number of securities
|
|
|
21
|
|
|
|
15
|
|
|
Carrying value/ estimated fair value
|
|
$
|
157,307,128
|
|
|
$
|
382,300,620
|
|
|
Amortized cost
|
|
$
|
146,589,564
|
|
|
$
|
397,727,184
|
|
|
Current par value
|
|
$
|
244,255,151
|
|
|
$
|
386,672,123
|
|
|
Ratio of carrying value to current par value
|
|
|
64.4
|
%
|
|
|
98.9
|
%
|
|
Ratio of amortized cost to current par value
|
|
|
60.0
|
%
|
|
|
102.9
|
%
|
|
Net weighted average coupon
|
|
|
0.41
|
%
|
|
|
3.00
|
%
|
|
One month CPR(2)
|
|
|
9.9
|
%
|
|
|
3.9
|
%
|
|
|
|
December 31, 2013(1)
|
|
|
Non-Agency RMBS Characteristics:
|
|
|
|
|
Collateral Attributes:
|
|
|
|
|
Weighted average loan age (months)
|
|
88
|
|
|
Weighted average original loan-to-value
|
|
78.6
|
%
|
|
Weighted average original FICO(3)
|
|
688
|
|
|
Weighted average loan size
|
|
341
|
|
|
Current Performance:
|
|
|
|
|
60+ day delinquencies
|
|
24.2
|
%
|
|
Average credit enhancement(4)
|
|
0.4
|
%
|
|
|
|
December 31, 2013(1)
|
|
|||
|
|
|
|
|
|
% of Non-Agency
|
|
|
|
|
Fair Value
|
|
RMBS
|
|
|
|
Coupon Type:
|
|
|
|
|
|
|
|
Fixed rate
|
|
$
|
-
|
|
0.0
|
%
|
|
Hybrid or floating
|
|
$
|
157,307,128
|
|
100.0
|
%
|
|
Collateral Type:
|
|
|
|
|
|
|
|
Prime
|
|
$
|
-
|
|
0.0
|
%
|
|
Alt-A
|
|
$
|
116,396,129
|
|
74.0
|
%
|
|
Subprime
|
|
$
|
40,910,999
|
|
26.0
|
%
|
|
New Issue
|
|
$
|
-
|
|
0.0
|
%
|
|
Loan Origination Year:
|
|
|
|
|
|
|
|
2007
|
|
$
|
47,118,054
|
|
30.0
|
%
|
|
2006
|
|
$
|
101,478,498
|
|
64.5
|
%
|
|
Pre-2006
|
|
$
|
8,710,576
|
|
5.5
|
%
|
| 72 | ||
|
|
|
|
|
|
|
|
% of Non-
|
|
|
|
|
|
|
|
Agency
|
|
|
|
|
Fair Value
|
|
RMBS
|
|
|
|
Current Rating(5)
|
|
|
|
|
|
|
|
CCC
|
|
$
|
17,225,771
|
|
11.0
|
%
|
|
CC
|
|
$
|
26,387,017
|
|
16.8
|
%
|
|
C
|
|
$
|
7,398,452
|
|
4.7
|
%
|
|
D
|
|
$
|
3,128,015
|
|
2.0
|
%
|
|
Not Rated
|
|
$
|
103,167,873
|
|
65.6
|
%
|
|
|
|
|
|
|
% of Non-
|
|
|
|
|
|
|
|
Agency
|
|
|
|
|
Fair Value
|
|
RMBS
|
|
|
|
Property Location
|
|
|
|
|
|
|
|
California
|
|
$
|
51,598,146
|
|
32.8
|
%
|
|
Florida
|
|
$
|
17,603,432
|
|
11.2
|
%
|
|
New Jersey
|
|
$
|
9,222,363
|
|
5.9
|
%
|
|
Virginia
|
|
$
|
6,624,619
|
|
4.2
|
%
|
|
New York
|
|
$
|
4,273,615
|
|
2.7
|
%
|
| 73 | ||
|
|
| 74 | ||
|
|
|
|
|
|
Percentage Change in
|
|
|
Percentage Change in
|
|
|
Change in Interest
|
|
|
Projected Net Interest
|
|
|
Projected Portfolio
|
|
|
rates
|
|
|
Income(1)
|
|
|
Value(2)
|
|
|
+1.00
|
%
|
|
-5.48
|
%
|
|
-0.12
|
%
|
|
+0.50
|
%
|
|
-2.74
|
%
|
|
-0.06
|
%
|
|
-0.50
|
%
|
|
7.28
|
%
|
|
0.01
|
%
|
|
-1.00
|
%
|
|
13.79
|
%
|
|
-0.21
|
%
|
| 75 | ||
|
|
| 76 | ||
|
|
| · | relying on our Manager's investment selection process; |
| · | monitoring and adjusting, if necessary, the reset index and interest rate related to Agency and Non-Agency RMBS and other mortgage-related investments and our financings; |
| · | attempting to structure our financing agreements to have a range of different maturities, terms, amortizations and interest rate adjustment periods; |
| · | using hedging instruments, primarily interest rate swap agreements but also financial futures, options, interest rate cap agreements, floors and forward sales to adjust the interest rate sensitivity of Agency RMBS and other mortgage-related investments and our borrowings; and |
| · | actively managing, on an aggregate basis, the interest rate indices, interest rate adjustment periods and gross reset margins of Agency RMBS and other mortgage-related investments and the interest rate indices and adjustment periods of our financings. |
| 77 | ||
|
|
| 78 | ||
|
|
| 79 | ||
|
|
| 80 | ||
|
|
| (a) |
Financial Statements.
|
|
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2013 and December 31, 2012
|
F-3
|
|
|
|
|
Consolidated Statements of Operations for the year ended December 31, 2013 and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-4
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2013 and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-5
|
|
|
|
|
Consolidated Statements of Stockholders’ Equity for the year ended December 31, 2013
and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-6
|
|
|
|
|
Consolidated Statements of Cash Flows for the year ended December 31, 2013 and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-7
|
|
|
|
|
Notes to Consolidated Financial Statements
|
F-8
|
| (b) |
Exhibits.
|
| 81 | ||
|
|
|
|
FIVE OAKS INVESTMENT CORP.
|
|
|
|
|
|
|
March 12, 2014
|
/s/ David C. Carroll
|
|
|
|
David C. Carroll
|
|
|
|
Chief Executive Officer, President and
|
|
|
|
Chairman of the Board (Principal
|
|
|
|
Executive Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ David C. Carroll
|
|
Chief Executive Officer, President and Chairman of
the Board (Principal Executive Officer)
|
|
March 12, 2014
|
|
David C. Carroll
|
|
|
|
|
|
/s/ David Oston
|
|
Chief Financial Officer, Treasurer, Secretary and
Director (Principal Financial Officer and Principal
|
|
March 12, 2014
|
|
David Oston
|
|
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Neil A. Cummins
|
|
Director
|
|
March 12, 2014
|
|
Neil A. Cummins
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William Houlihan
|
|
Director
|
|
March 12, 2014
|
|
William Houlihan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas M. Pearce, Jr.
|
|
Director
|
|
|
|
Thomas M. Pearce, Jr.
|
|
|
|
March 12, 2014
|
| 82 | ||
|
|
|
Exhibit
|
|
|
|
No.
|
|
Document
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of Five Oaks Investment Corp. (incorporated by reference to Exhibit 3.1 filed with Five Oaks Investment Corp. Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2013 (File No. 001-35845), which was filed with the Securities and Exchange Commission on May 3, 2013 (the "
2013 1
st
Quarter 10-Q
")).
|
|
|
|
|
|
3.2
|
|
Articles Supplementary, designating the Series A Cumulative Redeemable Preferred Stock (Liquidation Preference $25.00 per share) (incorporated by reference to Exhibit 3.1 filed with Five Oaks Investment Corp. Current Report on Form 8-K (File No. 001-35845), which was filed with the Securities and Exchange Commission on December 23, 2013).
|
|
|
|
|
|
3.3
|
|
Second Amended and Restated Bylaws of Five Oaks Investment Corp. (incorporated by reference to Exhibit 3.2 filed with the 2013 1
st
Quarter 10-Q).
|
|
|
|
|
|
4.1
|
|
Specimen Common Stock Certificate of Five Oaks Investment Corp. (incorporated by reference to Exhibit 4.1 filed with Pre-Effective Amendment No. 1 to Five Oaks Investment Corp.'s Registration Statement on Form S-11 (File No. 333-185570), which was filed with the Securities and Exchange Commission on January 22, 2013 ("
Pre-Effective Amendment No. 1
")).
|
|
|
|
|
|
4.2
|
|
Specimen Certificate representing the Series A Cumulative Redeemable Preferred Stock (Liquidation Preference $25.00 per share) (incorporated by reference to Exhibit 4.2 filed with Pre-Effective Amendment No. 1 to Five Oaks Investment Corp.'s Registration Statement on Form S-11 (File No. 333-191787), which was filed with the Securities and Exchange Commission on December 9, 2013).
|
|
|
|
|
|
10.1
|
|
Management Agreement, dated as of May 16, 2012 by and between Five Oaks Investment Corp. and Oak Circle Capital Partners LLC. (incorporated by reference to Exhibit 10.1 filed with Five Oaks Investment Corp. Draft Registration Statement on Form S-11 (File No. 021-178729), which was confidentially submitted with the Securities and Exchange Commission on October 19, 2012 ("
DRS
")).
|
|
|
|
|
|
10.2
|
|
Amended and Restated Registration Rights Agreement, dated as of December 18, 2012, by and among Five Oaks Investment Corp., XL Investments Ltd, Oak Circle Capital Partners LLC, Messrs. Carroll, Chong, Comisso, Flynn and Oston and the other persons who become parties thereto. (incorporated by reference to Exhibit 10.2 filed with Five Oaks Investment Corp.'s Registration Statement on Form S-11 (File No. 333-185570), which was filed with the Securities and Exchange Commission on December 20, 2012 ("
IPO S-11
")).
|
|
|
|
|
|
10.3
|
|
Amended and Restated Letter Agreement dated as of March 25, 2013, between Five Oaks Investment Corp., Oak Circle Capital Partners LLC, XL Global, Inc., Messrs. Carroll, Chong, Comisso, Flynn and Oston, regarding Manager Equity Plan allocations (incorporated by reference to Exhibit 10.3 filed with Post-Effective Amendment No. 1 to Five Oaks Investment Corp.'s Registration Statement on Form S-11 (File No. 333-185570), which was filed with the Securities and Exchange Commission on March 26, 2013 ("
Post-Effective Amendment No. 1
")).
|
|
|
|
|
|
10.4
|
|
Form of Warrant (incorporated by reference to Exhibit 10.4 filed with the IPO S-11).
|
|
|
|
|
|
10.5
|
|
Five Oaks Investment Corp. Manager Equity Plan (incorporated by reference to Exhibit 10.5 filed with the Pre-Effective Amendment No. 1).
|
|
|
|
|
|
10.6
|
|
Trademark License Agreement, dated as of September 6, 2012, between Oak Circle Capital Partners LLC and Five Oaks Investment Corp. (incorporated by reference to Exhibit 10.6 filed with the DRS).
|
| 83 | ||
|
|
|
10.7
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 3.2 filed with the 2013 1
st
Quarter 10-Q).
|
|
|
|
|
|
10.8
|
|
Amended and Restated Letter Agreement, dated as of January 21, 2013, between Five Oaks Investment Corp. and XL Investments Ltd, regarding the appointment of a board observer by XL Investments Ltd (incorporated by reference to Exhibit 10.8 filed with Pre-Effective Amendment No. 1).
|
|
|
|
|
|
10.9
|
|
Form of Master Repurchase Agreement (incorporated by reference to Exhibit 10.9 filed with the IPO S-11).
|
|
|
|
|
|
10.10
|
|
Master Services Agreement, dated as of June 1, 2012, by and among Five Oaks Investment Corp., Oak Circle Capital Partners LLC and Stone Coast Fund Services LLC. (incorporated by reference to Exhibit 10.10 filed with Amendment No. 2 to Five Oaks Investment Corp.'s Registration Statement on Form S-11 (File No. 333-185570), which was filed with the Securities and Exchange Commission on February 21, 2013).
|
|
|
|
|
|
10.11
|
|
Subscription Agreement, dated as of May 16, 2012, between XL Investments Ltd and Five Oaks Investment Corp. (incorporated by reference to Exhibit 10.11 filed with Post-Effective Amendment No. 1).
|
|
|
|
|
|
10.12
|
|
Amendment No. 1, dated as of January 25, 2013, to the Subscription Agreement, dated as of May 16, 2012, between XL Investments Ltd and Five Oaks Investment Corp. (incorporated by reference to Exhibit 10.12 filed with Post-Effective Amendment No. 1).
|
|
|
|
|
|
10.13
|
|
Amendment No. 2, dated as of March 20, 2013, to the Subscription Agreement, dated as of May 16, 2012, between XL Investments Ltd and Five Oaks Investment Corp. (incorporated by reference to Exhibit 10.13 filed with Post-Effective Amendment No. 1).
|
|
|
|
|
|
10.14
|
|
Amendment No. 3, dated as of March 25, 2013, to the Subscription Agreement, dated as of May 16, 2012, between XL Investments Ltd and Five Oaks Investment Corp. (incorporated by reference to Exhibit 10.14 filed with Post-Effective Amendment No. 1).
|
|
|
|
|
|
10.15
|
|
Master Repurchase Agreement, dated as of February 25, 2014, by and among Credit Suisse First Boston Mortgage Capital LLC as buyer, Five Oaks Acquisition Corp. as seller and Five Oaks Investment Corp. as guarantor
(incorporated by reference to Exhibit 10.1 to the Form 8-K (File No. 001-35845) filed with the Securities and Exchange Commission on February 26, 2014).
|
|
|
|
|
|
10.16
|
|
Guaranty, dated as of February 25, 2014, by Five Oaks Investment Corp. in favor of Credit Suisse First Boston Mortgage Capital LLC
(incorporated by reference to Exhibit 10.2 to the Form 8-K (File No. 001-35845) filed with the Securities and Exchange Commission on February 26, 2014).
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries of Five Oaks Investment Corp. (incorporated by reference to Exhibit 21.1 filed with the Preferred Stock S-11 Pre-Effective Amendment No. 1).
|
|
|
|
|
|
31.1
|
|
Certification Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
| 84 | ||
|
|
|
101.INS**
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document*
|
|
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
| 85 | ||
|
|
|
|
Page
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2013 and December 31, 2012
|
F-3
|
|
|
|
|
Consolidated Statements of Operations for the year ended December 31, 2013 and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-4
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2013 and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-5
|
|
|
|
|
Consolidated Statements of Stockholders’ Equity for the year ended December 31, 2013
and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-6
|
|
|
|
|
Consolidated Statements of Cash Flows for the year ended December 31, 2013 and the period May 16, 2012 (commencement of operations) to December 31, 2012
|
F-7
|
|
|
|
|
Notes to Consolidated Financial Statements
|
F-8
|
| F-1 | ||
|
|
| F-2 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Available-for-sale securities, at fair value (includes pledged securities
of $444,984,955 and $66,337,080 for December 31, 2013 and December 31, 2012, respectively) |
|
$
|
444,984,955
|
|
$
|
81,027,998
|
|
|
Linked transactions, net, at fair value
|
|
|
33,352,562
|
|
|
8,612,753
|
|
|
Cash and cash equivalents
|
|
|
33,062,931
|
|
|
3,608,759
|
|
|
Restricted cash
|
|
|
13,343,173
|
|
|
1,933,390
|
|
|
Deferred offering costs
|
|
|
-
|
|
|
1,664,796
|
|
|
Accrued interest receivable
|
|
|
1,045,191
|
|
|
189,364
|
|
|
Investment related receivable
|
|
|
506,892
|
|
|
-
|
|
|
Derivative assets, at fair value
|
|
|
1,839,154
|
|
|
12,062
|
|
|
Other assets
|
|
|
66,547
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
528,201,405
|
|
$
|
97,049,122
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
$
|
412,172,000
|
|
$
|
63,423,000
|
|
|
Derivative liabilities, at fair value
|
|
|
839,413
|
|
|
283,754
|
|
|
Accrued interest payable
|
|
|
274,615
|
|
|
65,820
|
|
|
Dividends payable
|
|
|
42,501
|
|
|
220,833
|
|
|
Fees and expenses payable to Manager
|
|
|
330,000
|
|
|
32,721
|
|
|
Other accounts payable and accrued expenses
|
|
|
617,514
|
|
|
754,274
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
414,276,043
|
|
|
64,780,402
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized,
8.75% Series A cumulativeredeemable, $25 liquidation preference, 800,000 and no shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively |
|
|
18,060,898
|
|
|
-
|
|
|
Common Stock: par value $0.01 per share; 450,000,000 shares
authorized, 7,389,250 and 1,656,250 shares issued and outstanding, at December 31, 2013 and December 31, 2012, respectively |
|
|
73,563
|
|
|
16,563
|
|
|
Additional paid-in capital
|
|
|
110,129,489
|
|
|
26,160,526
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(11,094,954)
|
|
|
2,433,997
|
|
|
Cumulative distributions to stockholders
|
|
|
(11,289,370)
|
|
|
(1,161,672)
|
|
|
Accumulated earnings
|
|
|
8,045,736
|
|
|
4,819,306
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
113,925,362
|
|
|
32,268,720
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
528,201,405
|
|
$
|
97,049,122
|
|
| F-3 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
May 16, 2012
|
|
|
|
|
|
|
|
|
(commencement of
|
|
|
|
|
|
Year Ended
|
|
operations) to
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
18,916,975
|
|
$
|
1,683,588
|
|
|
Interest expense
|
|
|
(4,736,967)
|
|
|
(267,080)
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
14,180,008
|
|
|
1,416,508
|
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
Realized loss on sale of investments, net
|
|
|
(31,581,087)
|
|
|
(98,382)
|
|
|
Unrealized gain and net interest income from Linked Transactions
|
|
|
5,838,309
|
|
|
4,822,727
|
|
|
Realized gain (loss) on derivative contracts, net
|
|
|
18,812,854
|
|
|
(75,551)
|
|
|
Unrealized gain (loss) on derivative contracts, net
|
|
|
878,100
|
|
|
(298,359)
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (loss)
|
|
|
(6,051,824)
|
|
|
4,350,435
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Management fee
|
|
|
1,287,077
|
|
|
244,882
|
|
|
General and administrative expenses
|
|
|
992,115
|
|
|
113,606
|
|
|
Operating expenses reimbursable to Manager
|
|
|
2,103,223
|
|
|
563,806
|
|
|
Other operating expenses
|
|
|
288,416
|
|
|
25,343
|
|
|
Compensation expense
|
|
|
230,923
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
4,901,754
|
|
|
947,637
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,226,430
|
|
|
4,819,306
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to preferred stockholders
|
|
|
(44,827)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
3,181,603
|
|
$
|
4,819,306
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders (basic and diluted)
|
|
$
|
3,181,603
|
|
$
|
4,819,306
|
|
|
Weighted average number of shares of common stock outstanding
|
|
|
6,132,702
|
|
|
1,656,250
|
|
|
Basic and diluted income per share
|
|
$
|
0.52
|
|
$
|
2.91
|
|
|
Dividends declared per share of common stock
|
|
$
|
1.64
|
|
$
|
0.70
|
|
| F-4 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
May 16, 2012
|
|
|
|
|
|
|
|
|
(commencement of
|
|
|
|
|
|
Year Ended
|
|
operations) to
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,226,430
|
|
$
|
4,819,306
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Increase (decrease) in net unrealized gain on available-for-sale securities, net
|
|
|
(12,094,479)
|
|
|
2,433,997
|
|
|
Reclassification adjustment for net gain (loss) included in net income
|
|
|
(1,434,472)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
(13,528,951)
|
|
|
2,433,997
|
|
|
|
|
|
|
|
|
|
|
|
Less: Dividends to preferred stockholders
|
|
|
(44,827)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
(10,347,348)
|
|
$
|
7,253,303
|
|
| F-5 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Consolidated Statements of Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
Cumulative
|
|
|
|
Total
|
|
|||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid in
|
|
Comprehensive
|
|
Distributions to
|
|
Accumulated
|
|
Stockholders'
|
|
|||||||||||
|
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
Capital
|
|
Income (Loss)
|
|
Stockholders
|
|
Earnings
|
|
Equity
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
-
|
|
$
|
-
|
|
1,656,250
|
|
$
|
16,563
|
|
$
|
26,160,526
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
26,177,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,819,306
|
|
|
4,819,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,433,997
|
|
|
-
|
|
|
-
|
|
|
2,433,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common dividends declared
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,161,672)
|
|
|
-
|
|
|
(1,161,672)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2012
|
|
-
|
|
$
|
-
|
|
1,656,250
|
|
$
|
16,563
|
|
$
|
26,160,526
|
|
$
|
2,433,997
|
|
$
|
(1,161,672)
|
|
$
|
4,819,306
|
|
$
|
32,268,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2013
|
|
-
|
|
$
|
-
|
|
1,656,250
|
|
$
|
16,563
|
|
$
|
26,160,526
|
|
$
|
2,433,997
|
|
$
|
(1,161,672)
|
|
$
|
4,819,306
|
|
$
|
32,268,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
-
|
|
|
-
|
|
5,700,000
|
|
|
57,000
|
|
|
83,943,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
84,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock, net
|
|
800,100
|
|
|
8,001
|
|
-
|
|
|
-
|
|
|
18,062,937
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
18,070,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of preferred stock, net
|
|
(100)
|
|
|
(1)
|
|
-
|
|
|
-
|
|
|
(109,999)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(110,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock compensation expense
|
|
-
|
|
|
-
|
|
33,000
|
|
|
-
|
|
|
125,923
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
125,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
3,226,430
|
|
|
3,226,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(13,528,951)
|
|
|
-
|
|
|
-
|
|
|
(13,528,951)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common dividends declared
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(10,082,871)
|
|
|
-
|
|
|
(10,082,871)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred dividends declared
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(44,827)
|
|
|
-
|
|
|
(44,827)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013
|
|
800,000
|
|
$
|
8,000
|
|
7,389,250
|
|
$
|
73,563
|
|
$
|
128,182,387
|
|
$
|
(11,094,954)
|
|
$
|
(11,289,370)
|
|
$
|
8,045,736
|
|
$
|
113,925,362
|
|
| F-6 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
May 16, 2012
|
|
|
|
|
|
|
|
|
(commencement of
|
|
|
|
|
|
Year Ended
|
|
operations) to
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,226,430
|
|
$
|
4,819,306
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Amortization/accretion of available-for-sale securities premiums and discounts, net
|
|
|
(1,974,765)
|
|
|
(347,647)
|
|
|
Realized loss on sale of investments, net
|
|
|
33,931,298
|
|
|
98,382
|
|
|
Unrealized (gain) on Linked Transactions, net
|
|
|
(2,364,354)
|
|
|
(3,932,369)
|
|
|
Realized (gain) loss on derivative contracts
|
|
|
(18,812,854)
|
|
|
37,333
|
|
|
Unrealized (gain) loss on derivative contracts
|
|
|
(878,100)
|
|
|
298,359
|
|
|
Restricted stock compensation expense
|
|
|
125,923
|
|
|
-
|
|
|
Net change in:
|
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
|
(855,827)
|
|
|
(189,364)
|
|
|
Other assets
|
|
|
(66,547)
|
|
|
-
|
|
|
Accrued interest payable
|
|
|
208,795
|
|
|
65,820
|
|
|
Fees and expenses payable to Manager
|
|
|
297,279
|
|
|
32,721
|
|
|
Other accounts payable and accrued expenses
|
|
|
490,650
|
|
|
4,990
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
13,327,928
|
|
|
887,531
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of available-for-sale securities
|
|
|
(1,123,204,838)
|
|
|
(81,162,110)
|
|
|
Proceeds from sales of available-for-sale securities
|
|
|
678,640,520
|
|
|
-
|
|
|
Purchase of derivative contracts
|
|
|
(50,816,532)
|
|
|
(64,000)
|
|
|
Proceeds from sales of derivative contracts
|
|
|
69,114,959
|
|
|
-
|
|
|
Proceeds from derivative contracts sold short
|
|
|
25,101,563
|
|
|
-
|
|
|
Payments to cover derivative contracts sold short
|
|
|
(24,980,469)
|
|
|
-
|
|
|
Principal payments from available-for-sale securities
|
|
|
35,121,878
|
|
|
2,817,375
|
|
|
Investment related receivable
|
|
|
(506,892)
|
|
|
-
|
|
|
Restricted cash
|
|
|
(11,409,783)
|
|
|
(1,933,390)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(402,939,594)
|
|
|
(80,342,125)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock
|
|
|
84,000,000
|
|
|
26,177,089
|
|
|
Net proceeds from issuance of preferred stock
|
|
|
18,070,938
|
|
|
-
|
|
|
Redemption of preferred stock
|
|
|
(110,000)
|
|
|
-
|
|
|
Change in deferred offering costs
|
|
|
1,037,386
|
|
|
(915,512)
|
|
|
Dividends paid on common stock
|
|
|
(10,303,705)
|
|
|
(940,839)
|
|
|
Dividends paid on preferred stock
|
|
|
(2,326)
|
|
|
-
|
|
|
Proceeds from repurchase agreements
|
|
|
4,116,258,000
|
|
|
392,314,000
|
|
|
Principal repayments of repurchase agreements
|
|
|
(3,767,509,000)
|
|
|
(328,891,000)
|
|
|
Net cash paid on securities underlying Linked Transactions
|
|
|
(69,567,455)
|
|
|
(18,669,385)
|
|
|
Cash received from repurchase agreements underlying Linked Transactions
|
|
|
47,192,000
|
|
|
13,989,000
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
419,065,838
|
|
|
83,063,353
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
29,454,172
|
|
|
3,608,759
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
3,608,759
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
33,062,931
|
|
$
|
3,608,759
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
4,528,172
|
|
$
|
201,260
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities information
|
|
|
|
|
|
|
|
|
Restricted stock compensation expense
|
|
$
|
125,923
|
|
$
|
-
|
|
|
Dividends declared but not paid at end of period
|
|
$
|
42,501
|
|
$
|
220,833
|
|
|
Net change in unrealized gain (loss) on available-for-sale securities
|
|
$
|
(13,528,951)
|
|
$
|
2,433,997
|
|
| F-7 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements
|
|
December 31, 2013
|
| F-8 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-9 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-10 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-11 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-12 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-13 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-14 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
Agency
|
|
|
|
|
|
|
|
|
Federal National Mortgage Association
|
|
$
|
237,143,864
|
|
$
|
49,765,271
|
|
|
Federal Home Loan Mortgage Corporation
|
|
|
145,156,756
|
|
|
20,208,333
|
|
|
Non-Agency
|
|
|
62,684,335
|
|
|
11,054,394
|
|
|
Total mortgage-backed securities
|
|
$
|
444,984,955
|
|
$
|
81,027,998
|
|
|
|
|
December 31, 2013
|
|
|||||||
|
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
|||
|
Face Value
|
|
$
|
386,672,123
|
|
$
|
95,390,328
|
|
$
|
482,062,451
|
|
|
Unamortized premium
|
|
|
12,544,193
|
|
|
-
|
|
|
12,544,193
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
Designated credit reserve
|
|
|
-
|
|
|
(16,126,355)
|
|
|
(16,126,355)
|
|
|
Net, unamortized
|
|
|
(1,489,132)
|
|
|
(20,911,248)
|
|
|
(22,400,380)
|
|
|
Amortized Cost
|
|
|
397,727,184
|
|
|
58,352,725
|
|
|
456,079,909
|
|
|
Gross unrealized gain (loss)
|
|
|
(15,426,564)
|
|
|
4,331,610
|
|
|
(11,094,954)
|
|
|
Fair Value
|
|
$
|
382,300,620
|
|
$
|
62,684,335
|
|
$
|
444,984,955
|
|
| F-15 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2012
|
|
|||||||
|
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
|||
|
Face Value
|
|
$
|
65,310,197
|
|
$
|
18,507,380
|
|
$
|
83,817,577
|
|
|
Unamortized premium
|
|
|
3,193,345
|
|
|
-
|
|
|
3,193,345
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
|
|
|
Designated credit reserve
|
|
|
-
|
|
|
(4,882,582)
|
|
|
(4,882,582)
|
|
|
Net, unamortized
|
|
|
-
|
|
|
(3,534,339)
|
|
|
(3,534,339)
|
|
|
Amortized Cost
|
|
|
68,503,542
|
|
|
10,090,459
|
|
|
78,594,001
|
|
|
Gross unrealized gain
|
|
|
1,470,062
|
|
|
963,935
|
|
|
2,433,997
|
|
|
Fair Value
|
|
$
|
69,973,604
|
|
$
|
11,054,394
|
|
$
|
81,027,998
|
|
|
|
|
Year Ended
|
|
Period May 16, 2012 to
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
Agency and non-Agency RMBS sold, at cost
|
|
$
|
717,309,717
|
|
$
|
-
|
|
|
Proceeds from Agency and non-Agency RMBS sold
|
|
|
687,203,605
|
|
|
-
|
|
|
Net realized gain (loss) on sale of Agency and non-Agency RMBS
|
|
$
|
(30,106,112)
|
|
$
|
-
|
|
|
|
|
December 31, 2013
|
|
|||||||
|
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
|||
|
Adjustable rate
|
|
$
|
170,587,649
|
|
$
|
62,684,335
|
|
$
|
233,271,984
|
|
|
Fixed rate
|
|
|
211,712,971
|
|
|
-
|
|
|
211,712,971
|
|
|
Total
|
|
$
|
382,300,620
|
|
$
|
62,684,335
|
|
$
|
444,984,955
|
|
|
|
|
December 31, 2012
|
|
|||||||
|
|
|
Agency
|
|
Non-Agency
|
|
Total
|
|
|||
|
Adjustable rate
|
|
$
|
-
|
|
$
|
11,054,394
|
|
$
|
11,054,394
|
|
|
Fixed rate
|
|
|
69,973,604
|
|
|
-
|
|
|
69,973,604
|
|
|
Total
|
|
$
|
69,973,604
|
|
$
|
11,054,394
|
|
$
|
81,027,998
|
|
| F-16 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|
|||||||
|
|
|
Designated
|
|
Unamortized
|
|
|
|
|
||
|
|
|
credit reserve
|
|
net discount
|
|
Total
|
|
|||
|
Acquisitions
|
|
$
|
(19,145,414)
|
|
$
|
(25,261,882)
|
|
$
|
(44,407,296)
|
|
|
Accretion of net discount
|
|
|
-
|
|
|
2,836,240
|
|
|
2,836,240
|
|
|
Realized gain on paydowns
|
|
|
-
|
|
|
25,262
|
|
|
25,262
|
|
|
Realized credit losses
|
|
|
2,363,284
|
|
|
-
|
|
|
2,363,284
|
|
|
Release of credit reserves
|
|
|
655,775
|
|
|
-
|
|
|
655,775
|
|
|
Ending balance at December 31, 2013
|
|
$
|
(16,126,355)
|
|
$
|
(22,400,380)
|
|
$
|
(38,526,735)
|
|
|
|
|
December 31, 2012
|
|
|||||||
|
|
|
Designated
|
|
Unamortized
|
|
|
|
|
||
|
|
|
credit reserve
|
|
net discount
|
|
Total
|
|
|||
|
Acquisitions
|
|
$
|
(5,363,444)
|
|
$
|
(3,997,817)
|
|
$
|
(9,361,261)
|
|
|
Accretion of net discount
|
|
|
-
|
|
|
463,478
|
|
|
463,478
|
|
|
Realized credit losses
|
|
|
480,862
|
|
|
-
|
|
|
480,862
|
|
|
Ending balance at December 31, 2012
|
|
$
|
(4,882,582)
|
|
$
|
(3,534,339)
|
|
$
|
(8,416,921)
|
|
|
|
|
Year Ended December 31, 2013
|
|
Period May 16, 2012 to December 31, 2012
|
|
||||||||||||||
|
|
|
|
|
|
Net (premium
|
|
|
|
|
|
|
|
Net (premium
|
|
|
|
|
||
|
|
|
Coupon
|
|
amortization)/
|
|
Interest
|
|
Coupon
|
|
amortization)/
|
|
Interest
|
|
||||||
|
|
|
interest
|
|
discount accretion
|
|
income
|
|
interest
|
|
discount accretion
|
|
income
|
|
||||||
|
Agency
|
|
$
|
16,743,140
|
|
$
|
(716,788)
|
|
$
|
16,026,352
|
|
$
|
1,279,241
|
|
$
|
(115,831)
|
|
$
|
1,163,410
|
|
|
Non-Agency
|
|
|
187,227
|
|
|
2,691,552
|
|
|
2,878,779
|
|
|
54,549
|
|
|
463,478
|
|
|
518,027
|
|
|
Total
|
|
$
|
16,930,367
|
|
$
|
1,974,764
|
|
$
|
18,905,131
|
|
$
|
1,333,790
|
|
$
|
347,647
|
|
$
|
1,681,437
|
|
| F-17 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to Consolidated Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
|
Restricted cash balance held by:
|
|
|
|
|
|
|
|
|
Broker counterparties for derivatives trading
|
|
$
|
7,297,667
|
|
$
|
570,247
|
|
|
Repurchase counterparties as restricted collateral
|
|
|
6,015,490
|
|
|
1,363,143
|
|
|
FOAC as minimum required capital
|
|
|
30,016
|
|
|
-
|
|
|
Total
|
|
$
|
13,343,173
|
|
$
|
1,933,390
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||||||
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
Amount
|
|
average
|
|
|
Amount
|
|
average
|
|
||
|
|
|
outstanding
|
|
interest rate
|
|
|
|
outstanding
|
|
interest rate
|
|
|
|
Agency
|
|
$
|
370,901,000
|
|
0.40
|
%
|
|
$
|
59,616,000
|
|
0.48
|
%
|
|
Non-Agency
(1)
|
|
|
41,271,000
|
|
2.09
|
%
|
|
|
3,807,000
|
|
2.31
|
%
|
|
Total
|
|
$
|
412,172,000
|
|
0.57
|
%
|
|
$
|
63,423,000
|
|
0.59
|
%
|
|
|
(1)
|
At December 31, 2013 and December 31, 2012, the Company had repurchase agreements of $
61,181,000
and $
13,989,000
, respectively, that were linked to Non-Agency RMBS purchases and were accounted for as Linked Transactions, and as such, the linked repurchase agreements are not included in the above table. (See Note 3).
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
< 30 days
|
|
$
|
373,422,000
|
|
$
|
59,616,000
|
|
|
31 to 60 days
|
|
|
38,750,000
|
|
|
3,807,000
|
|
|
Total
|
|
$
|
412,172,000
|
|
$
|
63,423,000
|
|
| F-18 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|
||||||||
|
|
|
Amount
|
|
Percent of total
|
|
Weighted average
|
|
Company RMBS
|
|
||
|
Repurchase Agreement Counterparties
|
|
Outstanding
(1)
|
|
amount outstanding
|
|
days to maturity
|
|
held as collateral
|
|
||
|
North America
|
|
$
|
261,289,000
|
|
63.39
|
%
|
20
|
|
$
|
277,808,885
|
|
|
Asia
(2)
|
|
|
97,491,000
|
|
23.65
|
%
|
12
|
|
|
106,949,627
|
|
|
Europe
(2)
|
|
|
53,392,000
|
|
12.96
|
%
|
21
|
|
|
60,226,443
|
|
|
Total
|
|
$
|
412,172,000
|
|
100.00
|
%
|
18
|
|
$
|
444,984,955
|
|
|
|
(1)
|
At December 31, 2013, the Company had repurchase agreements of $61,181,000 that were linked to Non-Agency RMBS purchases and were accounted for as Linked Transactions, and as such, the linked repurchase agreements are not included in the above table . (See Note 3).
|
|
|
(2)
|
Counterparties domiciled in Europe and Asia, or their U.S. subsidiaries.
|
|
|
|
December 31, 2012
|
|
||||||||
|
|
|
Amount
|
|
Percent of total
|
|
Weighted average
|
|
Company RMBS
|
|
||
|
Repurchase Agreement Counterparties
|
|
Outstanding
(1)
|
|
amount outstanding
|
|
days to maturity
|
|
held as collateral
|
|
||
|
North America
|
|
$
|
52,874,000
|
|
83.37
|
%
|
17
|
|
$
|
55,462,506
|
|
|
Asia
(2)
|
|
|
10,549,000
|
|
16.63
|
%
|
18
|
|
|
10,874,574
|
|
|
Total
|
|
$
|
63,423,000
|
|
100.00
|
%
|
17
|
|
$
|
66,337,080
|
|
|
|
(1)
|
At December 31, 2012, the Company had repurchase agreements of $13,989,000 that were linked to Non-Agency RMBS purchases and were accounted for as Linked Transactions, and as such, the linked repurchase agreements are not included in the above table.(See Note 3).
|
|
|
(2)
|
Counterparties domiciled in Europe and Asia, or their U.S. subsidiaries.
|
| F-19 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|
||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
||||||
|
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
||
|
Interest rate swaps
|
|
$
|
237,989
|
|
57,000,000
|
|
$
|
(1,231,667)
|
|
281,000,000
|
|
|
Swaptions
|
|
|
1,770,795
|
|
25,000,000
|
|
|
-
|
|
-
|
|
|
Futures
|
|
|
154,265
|
|
10,000,000
|
|
|
-
|
|
-
|
|
|
TBAs
|
|
|
68,359
|
|
25,000,000
|
|
|
-
|
|
-
|
|
|
Linked transactions
|
|
|
33,352,562
|
|
-
|
|
|
-
|
|
-
|
|
|
Total
|
|
$
|
35,583,970
|
|
117,000,000
|
|
$
|
(1,231,667)
|
|
281,000,000
|
|
|
|
|
December 31, 2012
|
|
||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
|
||||||
|
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
||
|
Interest rate swaps
|
|
$
|
-
|
|
-
|
|
$
|
(283,754)
|
|
35,000,000
|
|
|
Swaptions
|
|
|
12,062
|
|
5,000,000
|
|
|
-
|
|
-
|
|
|
Linked transactions
|
|
|
8,612,753
|
|
-
|
|
|
-
|
|
-
|
|
|
Total
|
|
$
|
8,624,815
|
|
5,000,000
|
|
$
|
(283,754)
|
|
35,000,000
|
|
| F-20 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|||||||||||
|
|
|
Notional
|
|
Fair
|
|
Fixed Pay
|
|
Maturity
|
|
Forward
|
|
||
|
Current Maturity Date
|
|
Amount
|
|
Value
|
|
Rate
|
|
Years
|
|
Starting
|
|
||
|
3 years or less
|
|
$
|
35,000,000
|
|
$
|
(166,619)
|
|
0.66
|
%
|
2.1
|
|
0.0
|
%
|
|
Greater than 3 years and less than 5 years
|
|
|
151,000,000
|
|
|
(764,807)
|
|
1.66
|
%
|
4.6
|
|
0.0
|
%
|
|
Greater than 7 years and less than 10 years
|
|
|
95,000,000
|
|
|
(300,242)
|
|
2.85
|
%
|
7.6
|
|
100.0
|
%
|
|
Greater than 10 years
|
|
|
57,000,000
|
|
|
237,990
|
|
3.29
|
%
|
10.7
|
|
100.0
|
%
|
|
Total
|
|
$
|
338,000,000
|
|
$
|
(993,678)
|
|
2.17
|
%
|
6.2
|
|
45.0
|
%
|
|
|
|
December 31, 2012
|
|
||||||||||
|
|
|
Notional
|
|
Fair
|
|
Fixed Pay
|
|
Maturity
|
|
Forward
|
|
||
|
Current Maturity Date
|
|
Amount
|
|
Value
|
|
Rate
|
|
Years
|
|
Starting
|
|
||
|
3 years or less
|
|
$
|
15,000,000
|
|
$
|
(53,437)
|
|
0.51
|
%
|
2.6
|
|
0.0
|
%
|
|
Greater than 3 years and less than 5 years
|
|
|
20,000,000
|
|
|
(230,317)
|
|
0.78
|
%
|
3.5
|
|
0.0
|
%
|
|
Total
|
|
$
|
35,000,000
|
|
$
|
(283,754)
|
|
0.66
|
%
|
3.1
|
|
0.0
|
%
|
| F-21 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
in the Balance Sheet
(1)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Net amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts
|
|
Gross amounts
|
|
of assets
|
|
|
|
|
Cash collateral
|
|
|
|
|
||||
|
|
|
of recognized
|
|
offset in the
|
|
presented in the
|
|
Financial
|
|
(Received)/
|
|
Net
|
|
||||||
|
Description
|
|
assets
|
|
Balance Sheet
|
|
Balance Sheet
|
|
instruments
|
|
Pledged
|
|
amount
|
|
||||||
|
Linked transactions
(2)
|
|
$
|
94,645,860
|
|
$
|
(61,293,298)
|
|
$
|
33,352,562
|
|
$
|
(33,352,562)
|
|
$
|
-
|
|
$
|
-
|
|
|
TBAs
|
|
|
68,359
|
|
|
-
|
|
|
68,359
|
|
|
-
|
|
|
-
|
|
|
68,359
|
|
|
Swaptions
|
|
|
1,770,795
|
|
|
-
|
|
|
1,770,795
|
|
|
-
|
|
|
-
|
|
|
1,770,795
|
|
|
Interest rate swaps
|
|
|
237,989
|
|
|
(237,989)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Futures
|
|
|
154,265
|
|
|
(154,265)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Total
|
|
$
|
96,877,268
|
|
$
|
(61,685,552)
|
|
$
|
35,191,716
|
|
$
|
(33,352,562)
|
|
$
|
-
|
|
$
|
1,839,154
|
|
|
|
|
December 31, 2013
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
in the Balance Sheet
(1)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Net amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts
|
|
Gross amounts
|
|
of liabilities
|
|
|
|
|
Cash collateral
|
|
|
|
|
||||
|
|
|
of recognized
|
|
offset in the
|
|
presented in the
|
|
Financial
|
|
(Received)/
|
|
Net
|
|
||||||
|
Description
|
|
liabilities
|
|
Balance Sheet
|
|
Balance Sheet
|
|
instruments
|
|
Pledged
|
|
amount
|
|
||||||
|
Repurchase agreements
|
|
$
|
(412,172,000)
|
|
$
|
-
|
|
$
|
(412,172,000)
|
|
$
|
412,172,000
|
|
$
|
-
|
|
$
|
-
|
|
|
Linked transactions
(2)
|
|
|
(61,293,298)
|
|
|
61,293,298
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Interest rate swaps
|
|
|
(1,231,667)
|
|
|
237,989
|
|
|
(993,678)
|
|
|
-
|
|
|
993,678
|
|
|
-
|
|
|
Futures
|
|
|
-
|
|
|
154,265
|
|
|
154,265
|
|
|
-
|
|
|
(154,265)
|
|
|
-
|
|
|
Total
|
|
$
|
(474,696,965)
|
|
$
|
61,685,552
|
|
$
|
(413,011,413)
|
|
$
|
412,172,000
|
|
$
|
839,413
|
|
$
|
-
|
|
|
|
|
December 31, 2012
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
in the Balance Sheet
(1)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Net amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts
|
|
Gross amounts
|
|
of assets
|
|
|
|
|
Cash collateral
|
|
|
|
|
||||
|
|
|
of recognized
|
|
offset in the
|
|
presented in the
|
|
Financial
|
|
(Received)/
|
|
Net
|
|
||||||
|
Description
|
|
assets
|
|
Balance Sheet
|
|
Balance Sheet
|
|
instruments
|
|
Pledged
|
|
amount
|
|
||||||
|
Linked transactions
(2)
|
|
$
|
22,636,490
|
|
$
|
(14,023,737)
|
|
$
|
8,612,753
|
|
$
|
(8,612,753)
|
|
$
|
-
|
|
$
|
-
|
|
|
Swaptions
|
|
|
12,062
|
|
|
-
|
|
|
12,062
|
|
|
-
|
|
|
-
|
|
|
12,062
|
|
|
Total
|
|
$
|
22,648,552
|
|
$
|
(14,023,737)
|
|
$
|
8,624,815
|
|
$
|
(8,612,753)
|
|
$
|
-
|
|
$
|
12,062
|
|
| F-22 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2012
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
in the Balance Sheet
(1)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
Net amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts
|
|
Gross amounts
|
|
of liabilities
|
|
|
|
|
Cash collateral
|
|
|
|
|
||||
|
|
|
of recognized
|
|
offset in the
|
|
presented in the
|
|
Financial
|
|
(Received)/
|
|
Net
|
|
||||||
|
Description
|
|
liabilities
|
|
Balance Sheet
|
|
Balance Sheet
|
|
instruments
|
|
Pledged
|
|
amount
|
|
||||||
|
Repurchase agreements
|
|
$
|
(63,423,000)
|
|
$
|
-
|
|
$
|
(63,423,000)
|
|
$
|
63,423,000
|
|
$
|
-
|
|
$
|
-
|
|
|
Linked transactions
(2)
|
|
|
(14,023,737)
|
|
|
14,023,737
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
Interest rate swaps
|
|
|
(283,754)
|
|
|
-
|
|
|
(283,754)
|
|
|
-
|
|
|
283,754
|
|
|
-
|
|
|
Total
|
|
$
|
(77,730,491)
|
|
$
|
14,023,737
|
|
$
|
(63,706,754)
|
|
$
|
63,423,000
|
|
$
|
283,754
|
|
$
|
-
|
|
|
|
(1)
|
Amounts presented are limited in total to the net amount of assets or liabilities presented in the consolidated balance sheets by instrument. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to Master Arrangements or similar agreements, or counterparties may have pledged excess cash collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the tables above.
|
|
|
(2)
|
RMBS securities within a linked transaction serve as collateral for the linked transaction. See Note 3 “Non-Hedging Activity Linked Transactions” for information on linked transaction arrangements.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
Face Value
|
|
$
|
148,864,823
|
|
$
|
38,320,365
|
|
|
Unamortized premium
|
|
|
-
|
|
|
-
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
|
Designated credit reserve
|
|
|
(29,857,597)
|
|
|
(12,929,231)
|
|
|
Net, unamortized
|
|
|
(30,770,386)
|
|
|
(6,721,749)
|
|
|
Amortized Cost
|
|
|
88,236,840
|
|
|
18,669,385
|
|
|
Gross unrealized gains
|
|
|
6,385,953
|
|
|
3,950,157
|
|
|
Fair Value
|
|
$
|
94,622,793
|
|
$
|
22,619,542
|
|
| F-23 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
December 31, 2013
|
|
|||||||
|
|
|
Designated
|
|
Unamortized
|
|
|
|
|
||
|
|
|
credit reserve
|
|
net discount
|
|
Total
|
|
|||
|
Acquisitions
|
|
$
|
(37,793,143)
|
|
$
|
(34,418,301)
|
|
$
|
(72,211,444)
|
|
|
Accretion of net discount
|
|
|
-
|
|
|
3,647,915
|
|
|
3,647,915
|
|
|
Realized credit losses
|
|
|
3,087,184
|
|
|
-
|
|
|
3,087,184
|
|
|
Release of credit reserves
|
|
|
4,848,362
|
|
|
-
|
|
|
4,848,362
|
|
|
Ending balance at December 31, 2013
|
|
$
|
(29,857,597)
|
|
$
|
(30,770,386)
|
|
$
|
(60,627,983)
|
|
|
|
|
December 31, 2012
|
|
|||||||
|
|
|
Designated
|
|
Unamortized
|
|
|
|
|
||
|
|
|
credit reserve
|
|
net discount
|
|
Total
|
|
|||
|
Acquisitions
|
|
$
|
(13,934,657)
|
|
$
|
(7,592,017)
|
|
$
|
(21,526,674)
|
|
|
Accretion of net discount
|
|
|
-
|
|
|
870,268
|
|
|
870,268
|
|
|
Realized credit losses
|
|
|
1,005,426
|
|
|
-
|
|
|
1,005,426
|
|
|
Ending balance at December 31, 2012
|
|
$
|
(12,929,231)
|
|
$
|
(6,721,749)
|
|
$
|
(19,650,980)
|
|
|
|
|
December 31, 2013
|
|
||||||||
|
|
|
Amount
|
|
Percent of total
|
|
Weighted average
|
|
Company RMBS
|
|
||
|
Repurchase Agreement Counterparties
|
|
Outstanding
|
|
amount outstanding
|
|
days to maturity
|
|
held as collateral
|
|
||
|
North America
|
|
|
52,871,000
|
|
86.42
|
%
|
21
|
|
|
79,528,540
|
|
|
Asia
(1)
|
|
|
4,987,000
|
|
8.15
|
%
|
7
|
|
|
8,790,416
|
|
|
Europe
(1)
|
|
|
3,323,000
|
|
5.43
|
%
|
43
|
|
|
6,303,837
|
|
|
Total
|
|
$
|
61,181,000
|
|
100.00
|
%
|
21
|
|
$
|
94,622,793
|
|
|
|
(1)
|
Counterparties domiciled in Europe and Asia, or their U.S. subsidiaries.
|
|
|
|
December 31, 2012
|
|
||||||||
|
|
|
Amount
|
|
Percent of total
|
|
Weighted average
|
|
Company RMBS
|
|
||
|
Repurchase Agreement Counterparties
|
|
Outstanding
|
|
amount outstanding
|
|
days to maturity
|
|
held as collateral
|
|
||
|
North America
|
|
$
|
9,277,000
|
|
66.32
|
%
|
41
|
|
$
|
13,714,701
|
|
|
Asia
(1)
|
|
|
4,712,000
|
|
33.68
|
%
|
12
|
|
|
8,904,841
|
|
|
Total
|
|
$
|
13,989,000
|
|
100.00
|
%
|
31
|
|
$
|
22,619,542
|
|
|
|
(1)
|
Counterparties domiciled in Europe and Asia, or their U.S. subsidiaries.
|
| F-24 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
Year Ended December 31, 2013
|
|
|||||||
|
|
|
Amount of realized
|
|
Amount of unrealized
|
|
|
|
|
||
|
Primary underlying risk
|
|
gain (loss)
|
|
appreciation (depreciation)
|
|
Total
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
19,283,710
|
|
$
|
(709,923)
|
|
$
|
18,573,787
|
|
|
Swaptions
|
|
|
(278,667)
|
|
|
1,365,399
|
|
|
1,086,732
|
|
|
Futures
|
|
|
(8,595)
|
|
|
154,265
|
|
|
145,670
|
|
|
TBAs
|
|
|
(183,594)
|
|
|
68,359
|
|
|
(115,235)
|
|
|
Total
|
|
$
|
18,812,854
|
|
$
|
878,100
|
|
$
|
19,690,954
|
|
|
|
|
Period May 16, 2012 to December 31, 2012
|
|
|||||||
|
|
|
Amount of realized
|
|
Amount of unrealized
|
|
|
|
|
||
|
Primary underlying risk
|
|
gain (loss)
|
|
appreciation (depreciation)
|
|
Total
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate:
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
(38,218)
|
|
$
|
(283,754)
|
|
$
|
(321,972)
|
|
|
Swaptions
|
|
|
(37,333)
|
|
|
(14,605)
|
|
|
(51,938)
|
|
|
Total
|
|
$
|
(75,551)
|
|
$
|
(298,359)
|
|
$
|
(373,910)
|
|
| F-25 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
Year Ended
|
|
Period May 16, 2012 to
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
Interest income attributable to RMBS underlying Linked Transactions
|
|
$
|
4,025,456
|
|
$
|
1,020,437
|
|
|
Interest expense attributable to linked repurchase agreement borrowings
underlying Linked Transactions |
|
|
(622,942)
|
|
|
(147,867)
|
|
|
Change in fair value of Linked Transactions included in earnings
|
|
|
2,435,795
|
|
|
3,950,157
|
|
|
Unrealized gain (loss) and net interest income from Linked Transactions
|
|
$
|
5,838,309
|
|
$
|
4,822,727
|
|
|
|
·
|
Level 1 Inputs
Quoted prices for identical instruments in active markets.
|
|
|
·
|
Level 2 Inputs
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
|
·
|
Level 3 Inputs
Instruments with primarily unobservable value drivers.
|
|
|
|
Quoted prices in
|
|
Significant
|
|
|
|
|
|
|
|
||
|
|
|
active markets
|
|
other observable
|
|
Unobservable
|
|
|
|
|
|||
|
|
|
for identical assets
|
|
inputs
|
|
inputs
|
|
Balance as of
|
|
||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
December 31, 2013
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities (a)
|
|
$
|
-
|
|
$
|
444,984,955
|
|
$
|
-
|
|
$
|
444,984,955
|
|
|
Linked transactions (b)
|
|
|
-
|
|
|
33,352,562
|
|
|
-
|
|
|
33,352,562
|
|
|
TBAs
|
|
|
-
|
|
|
68,359
|
|
|
-
|
|
|
68,359
|
|
|
Interest rate swaps
|
|
|
-
|
|
|
237,989
|
|
|
-
|
|
|
237,989
|
|
|
Swaptions
|
|
|
-
|
|
|
1,770,795
|
|
|
-
|
|
|
1,770,795
|
|
|
Futures
|
|
|
154,265
|
|
|
-
|
|
|
-
|
|
|
154,265
|
|
|
Total
|
|
$
|
154,265
|
|
$
|
480,414,660
|
|
$
|
-
|
|
$
|
480,568,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
-
|
|
$
|
(1,231,667)
|
|
$
|
-
|
|
$
|
(1,231,667)
|
|
|
Total
|
|
$
|
-
|
|
$
|
(1,231,667)
|
|
$
|
-
|
|
$
|
(1,231,667)
|
|
| F-26 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
Quoted prices in
|
|
Significant
|
|
|
|
|
|
|
|
||
|
|
|
active markets
|
|
other observable
|
|
Unobservable
|
|
|
|
|
|||
|
|
|
for identical assets
|
|
inputs
|
|
inputs
|
|
Balance as of
|
|
||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
December 31, 2012
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities (a)
|
|
$
|
-
|
|
$
|
81,027,998
|
|
$
|
-
|
|
$
|
81,027,998
|
|
|
Linked transactions (b)
|
|
|
-
|
|
|
8,612,753
|
|
|
-
|
|
|
8,612,753
|
|
|
Swaptions
|
|
|
-
|
|
|
12,062
|
|
|
-
|
|
|
12,062
|
|
|
Total
|
|
$
|
-
|
|
$
|
89,652,813
|
|
$
|
-
|
|
$
|
89,652,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
-
|
|
$
|
(283,754)
|
|
$
|
-
|
|
$
|
(283,754)
|
|
|
Total
|
|
$
|
-
|
|
$
|
(283,754)
|
|
$
|
-
|
|
$
|
(283,754)
|
|
|
|
(a)
|
For more detail about the fair value of the Company’s RMBS and type of securities, see Note 3 and Note 4.
|
|
|
(b)
|
For more detail about the fair value of the Company’s Linked Transactions, see Note 3 and Note 7.
|
| F-27 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-28 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
| F-29 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Amount
|
|
Cash Dividend Per Share
|
|
||
|
February 15, 2013
|
|
February 15, 2013
|
|
February 27, 2013
|
|
$
|
219,950
|
|
$
|
0.03587
|
|
|
March 12, 2013
|
|
March 12, 2013
|
|
March 28, 2013
|
|
$
|
219,950
|
|
$
|
0.03587
|
|
|
April 22, 2013
|
|
April 22, 2013
|
|
April 29, 2013
|
|
$
|
960,603
|
|
$
|
0.15664
|
|
|
April 22, 2013
|
|
May 15, 2013
|
|
May 30, 2013
|
|
$
|
1,182,280
|
|
$
|
0.19278
|
|
|
April 22, 2013
|
|
June 14, 2013
|
|
June 27, 2013
|
|
$
|
1,182,280
|
|
$
|
0.19278
|
|
|
June 17, 2013
|
|
July 15, 2013
|
|
July 30, 2013
|
|
$
|
1,182,280
|
|
$
|
0.19278
|
|
|
June 17, 2013
|
|
August 15, 2013
|
|
August 29, 2013
|
|
$
|
1,182,280
|
|
$
|
0.19278
|
|
|
June 17, 2013
|
|
September 16, 2013
|
|
September 27, 2013
|
|
$
|
1,182,280
|
|
$
|
0.19278
|
|
|
September 25, 2013
|
|
October 15, 2013
|
|
October 30, 2013
|
|
$
|
923,656
|
|
$
|
0.15061
|
|
|
September 25, 2013
|
|
November 15, 2013
|
|
November 27, 2013
|
|
$
|
923,656
|
|
$
|
0.15061
|
|
|
September 25, 2013
|
|
December 16, 2013
|
|
December 30, 2013
|
|
$
|
923,656
|
|
$
|
0.15061
|
|
| F-30 | ||
|
|
|
FIVE OAKS INVESTMENT CORP. AND SUBSIDIARY
|
|
Notes to
Consolidated
Financial Statements - Continued
|
|
December 31, 2013
|
|
|
|
Year Ended December 31, 2013
|
|
Period May 16, 2012 to December 31, 2012
|
|
||||||||
|
Net income
|
|
|
|
|
$
|
3,226,430
|
|
|
|
|
$
|
4,819,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
$
|
10,082,871
|
|
|
|
|
$
|
-
|
|
|
|
|
|
Unvested share-based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payment awards
|
|
|
44,827
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
10,127,698
|
|
|
|
|
|
-
|
|
|
Undistributed earnings
|
|
|
|
|
$
|
(6,901,268)
|
|
|
|
|
$
|
4,819,306
|
|
|
|
|
Unvested Share-Based
|
|
|
|
|
Unvested Share-Based
|
|
|
|
|
||
|
|
|
Payment Awards
|
|
Common Stock
|
|
Payment Awards
|
|
Common Stock
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings
|
|
$
|
-
|
|
$
|
1.64
|
|
$
|
-
|
|
$
|
-
|
|
|
Undistributed earnings
|
|
|
(1.12)
|
|
|
(1.12)
|
|
|
-
|
|
|
2.91
|
|
|
Total
|
|
$
|
(1.12)
|
|
$
|
0.52
|
|
$
|
-
|
|
$
|
2.91
|
|
| F-31 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|