These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
45-4966519
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
Title of Each Class:
|
|
Trading Symbol(s)
|
|
Name of Exchange on Which Registered:
|
|
common stock, par value $0.01 per share
|
|
HCFT
|
|
New York Stock Exchange
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
|
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
|
Emerging growth company
¨
|
|
Class
|
|
Outstanding at August 7, 2019
|
|
Common stock, $0.01 par value
|
|
23,687,664
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
June 30, 2019
|
|
December 31, 2018
(1)
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
7,164,246
|
|
|
$
|
7,882,862
|
|
|
Restricted cash
|
|
42,877,535
|
|
|
51,330,950
|
|
||
|
Commercial mortgage loans held-for-investment, at amortized cost
|
|
599,770,362
|
|
|
555,172,891
|
|
||
|
Receivables held in securitization trusts, at fair value
(1)
|
|
—
|
|
|
24,357,335
|
|
||
|
Mortgage servicing rights, at fair value
|
|
3,158,669
|
|
|
3,997,786
|
|
||
|
Deferred offering costs
|
|
81,750
|
|
|
126,516
|
|
||
|
Accrued interest receivable
|
|
2,595,178
|
|
|
2,430,790
|
|
||
|
Investment related receivable
|
|
—
|
|
|
33,042,234
|
|
||
|
Other assets
|
|
1,706,659
|
|
|
1,010,671
|
|
||
|
Total assets
|
|
$
|
657,354,399
|
|
|
$
|
679,352,035
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
LIABILITIES:
|
|
|
|
|
|
|
||
|
Collateralized loan obligations, net
|
|
504,946,473
|
|
|
503,978,918
|
|
||
|
Secured Term Loan, net
|
|
39,229,194
|
|
|
—
|
|
||
|
Multi-family securitized debt obligations
(1)
|
|
—
|
|
|
19,231,331
|
|
||
|
Accrued interest payable
|
|
857,026
|
|
|
1,231,649
|
|
||
|
Dividends payable
|
|
1,776,575
|
|
|
1,465,610
|
|
||
|
Fees and expenses payable to Manager
|
|
1,230,900
|
|
|
1,175,000
|
|
||
|
Other accounts payable and accrued expenses
|
|
448,109
|
|
|
2,066,189
|
|
||
|
Total liabilities
|
|
548,488,277
|
|
|
529,148,697
|
|
||
|
COMMITMENTS AND CONTINGENCIES (NOTES 14 & 15)
|
|
|
|
|
|
|
||
|
EQUITY:
|
|
|
|
|
|
|
||
|
Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized, 8.75% Series A cumulative redeemable, $25 liquidation preference, 0 issued and outstanding at June 30, 2019 and 1,610,000 issued and outstanding at December 31, 2018, respectively
|
|
—
|
|
|
37,156,972
|
|
||
|
Common Stock: par value $0.01 per share; 450,000,000 shares authorized, 23,687,664 and 23,687,664 shares issued and outstanding, at June 30, 2019 and December 31, 2018, respectively
|
|
236,832
|
|
|
236,832
|
|
||
|
Additional paid-in capital
|
|
228,175,537
|
|
|
231,305,743
|
|
||
|
Cumulative distributions to stockholders
|
|
(118,675,994
|
)
|
|
(114,757,019
|
)
|
||
|
Accumulated earnings (deficit)
|
|
(969,753
|
)
|
|
(3,838,690
|
)
|
||
|
Total stockholders' equity
|
|
108,766,622
|
|
|
150,103,838
|
|
||
|
Noncontrolling interests
|
|
$
|
99,500
|
|
|
$
|
99,500
|
|
|
Total equity
|
|
$
|
108,866,122
|
|
|
$
|
150,203,338
|
|
|
Total liabilities and equity
|
|
$
|
657,354,399
|
|
|
$
|
679,352,035
|
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company was the primary beneficiary of these VIEs. As of
December 31, 2018
, assets of consolidated VIEs totaled $
24,357,335
, and the liabilities of consolidated VIEs totaled $
19,595,186
respectively. See Notes 6 and 7 for further discussion.
|
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
$
|
—
|
|
|
$
|
3,669,376
|
|
|
$
|
—
|
|
|
$
|
10,748,966
|
|
|
Commercial mortgage loans held-for-investment
|
|
10,289,117
|
|
|
5,894,000
|
|
|
20,193,305
|
|
|
5,894,000
|
|
||||
|
Multi-family loans held in securitization trusts
|
|
—
|
|
|
6,976,930
|
|
|
78,361
|
|
|
20,204,118
|
|
||||
|
Residential loans held in securitization trusts
|
|
—
|
|
|
954,711
|
|
|
—
|
|
|
2,102,352
|
|
||||
|
Cash and cash equivalents
|
|
—
|
|
|
55,936
|
|
|
—
|
|
|
116,978
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Repurchase agreements - available-for-sale securities
|
|
—
|
|
|
(2,685,705
|
)
|
|
—
|
|
|
(7,637,242
|
)
|
||||
|
Collateralized loan obligations
|
|
(5,456,288
|
)
|
|
(2,889,167
|
)
|
|
(10,903,177
|
)
|
|
(2,889,167
|
)
|
||||
|
Secured term loan
|
|
(786,114
|
)
|
|
—
|
|
|
(1,115,227
|
)
|
|
—
|
|
||||
|
Multi-family securitized debt obligations
|
|
—
|
|
|
(6,640,257
|
)
|
|
—
|
|
|
(19,166,552
|
)
|
||||
|
Residential securitized debt obligations
|
|
—
|
|
|
(765,914
|
)
|
|
—
|
|
|
(1,685,971
|
)
|
||||
|
Net interest income
|
|
4,046,715
|
|
|
4,569,910
|
|
|
8,253,262
|
|
|
7,687,482
|
|
||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized gain (loss) on investments, net
|
|
—
|
|
|
(30,497,281
|
)
|
|
(709,439
|
)
|
|
(33,345,288
|
)
|
||||
|
Realized gain (loss) on derivative contracts, net
|
|
—
|
|
|
23,192,076
|
|
|
—
|
|
|
25,984,870
|
|
||||
|
Change in unrealized gain (loss) on derivative contracts, net
|
|
—
|
|
|
(18,132,701
|
)
|
|
—
|
|
|
(5,349,613
|
)
|
||||
|
Change in unrealized gain (loss) on mortgage servicing rights
|
|
(459,119
|
)
|
|
1,084,063
|
|
|
(839,117
|
)
|
|
1,141,752
|
|
||||
|
Change in unrealized gain (loss) on multi-family loans held in securitization trusts
|
|
—
|
|
|
(5,463,148
|
)
|
|
694,339
|
|
|
(6,818,922
|
)
|
||||
|
Change in unrealized gain (loss) on residential loans held in securitization trusts
|
|
—
|
|
|
5,905,602
|
|
|
—
|
|
|
5,650,199
|
|
||||
|
Servicing income, net
|
|
185,465
|
|
|
196,404
|
|
|
433,679
|
|
|
416,382
|
|
||||
|
Other income
|
|
—
|
|
|
44,617
|
|
|
—
|
|
|
60,492
|
|
||||
|
Total other income (loss)
|
|
(273,654
|
)
|
|
(23,670,368
|
)
|
|
(420,538
|
)
|
|
(12,260,128
|
)
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management fee
|
|
566,164
|
|
|
604,191
|
|
|
1,119,623
|
|
|
1,180,326
|
|
||||
|
General and administrative expenses
|
|
895,659
|
|
|
962,284
|
|
|
2,362,344
|
|
|
2,352,345
|
|
||||
|
Operating expenses reimbursable to manager
|
|
517,000
|
|
|
570,833
|
|
|
1,057,037
|
|
|
1,316,925
|
|
||||
|
Other operating expenses
|
|
147,259
|
|
|
201,190
|
|
|
185,016
|
|
|
605,659
|
|
||||
|
Compensation expense
|
|
50,064
|
|
|
51,107
|
|
|
100,087
|
|
|
147,162
|
|
||||
|
Total expenses
|
|
2,176,146
|
|
|
2,389,605
|
|
|
4,824,107
|
|
|
5,602,417
|
|
||||
|
Net income (loss) before provision for income taxes
|
|
1,596,915
|
|
|
(21,490,063
|
)
|
|
3,008,617
|
|
|
(10,175,063
|
)
|
||||
|
(Provision for) income taxes
|
|
(202,745
|
)
|
|
—
|
|
|
(139,680
|
)
|
|
—
|
|
||||
|
Net income (loss)
|
|
1,394,170
|
|
|
(21,490,063
|
)
|
|
2,868,937
|
|
|
(10,175,063
|
)
|
||||
|
Dividends to preferred stockholders
|
|
(3,792
|
)
|
|
(870,726
|
)
|
|
(484,264
|
)
|
|
(1,751,235
|
)
|
||||
|
Deemed dividend on preferred stock related to redemption
|
|
—
|
|
|
—
|
|
|
(3,093,028
|
)
|
|
—
|
|
||||
|
Net income (loss) attributable to common stockholders
|
|
$
|
1,390,378
|
|
|
$
|
(22,360,789
|
)
|
|
$
|
(708,355
|
)
|
|
$
|
(11,926,298
|
)
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common stockholders (basic and diluted)
|
|
$
|
1,390,378
|
|
|
$
|
(22,360,789
|
)
|
|
$
|
(708,355
|
)
|
|
$
|
(11,926,298
|
)
|
|
Weighted average number of shares of common stock outstanding
|
|
23,687,664
|
|
|
23,683,164
|
|
|
23,687,664
|
|
|
23,358,579
|
|
||||
|
Basic and diluted income (loss) per share
|
|
$
|
0.06
|
|
|
$
|
(0.94
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.51
|
)
|
|
Dividends declared per share of common stock
|
|
$
|
0.08
|
|
|
$
|
0.06
|
|
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
1,394,170
|
|
|
$
|
(21,490,063
|
)
|
|
$
|
2,868,937
|
|
|
$
|
(10,175,063
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in unrealized gain (loss) on available-for-sale securities, net
|
|
—
|
|
|
12,154,936
|
|
|
—
|
|
|
—
|
|
||||
|
Reclassification adjustment for net gain (loss) included in net income (loss)
|
|
—
|
|
|
11,328,205
|
|
|
—
|
|
|
12,617,794
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other comprehensive income (loss)
|
|
—
|
|
|
23,483,141
|
|
|
—
|
|
|
12,617,794
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Dividends to preferred stockholders
|
|
(3,792
|
)
|
|
(870,726
|
)
|
|
(484,264
|
)
|
|
(1,751,235
|
)
|
||||
|
Less: Deemed dividend on preferred stock related to redemption
|
|
—
|
|
|
—
|
|
|
(3,093,028
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to common stockholders
|
|
$
|
1,390,378
|
|
|
$
|
1,122,352
|
|
|
$
|
(708,355
|
)
|
|
$
|
691,496
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Cumulative
Distributions to
Stockholders
|
|
Accumulated
Earnings
(Deficit)
|
|
Noncontrolling interests
|
|
Total
Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
Shares
|
|
Par Value
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2018
|
|
1,610,000
|
|
|
$
|
37,156,972
|
|
|
23,687,664
|
|
|
$
|
236,832
|
|
|
$
|
231,305,743
|
|
|
$
|
(114,757,019
|
)
|
|
$
|
(3,838,690
|
)
|
|
$
|
99,500
|
|
|
$
|
150,203,338
|
|
|
Cost of issuing common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,383
|
)
|
|||||||
|
Redemption of preferred stock, net
|
|
(1,610,000
|
)
|
|
(37,156,972
|
)
|
|
—
|
|
|
—
|
|
|
(3,093,028
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,250,000
|
)
|
|||||||
|
Restricted stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,773
|
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,474,767
|
|
|
—
|
|
|
1,474,767
|
|
|||||||
|
Common dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,658,136
|
)
|
|
—
|
|
|
—
|
|
|
(1,658,136
|
)
|
|||||||
|
Preferred dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(480,472
|
)
|
|
—
|
|
|
—
|
|
|
(480,472
|
)
|
|||||||
|
Balance at March 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
23,687,664
|
|
|
$
|
236,832
|
|
|
$
|
228,194,105
|
|
|
$
|
(116,895,627
|
)
|
|
$
|
(2,363,923
|
)
|
|
$
|
99,500
|
|
|
$
|
109,270,887
|
|
|
Cost of issuing common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,382
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,382
|
)
|
|||||||
|
Redemption of preferred stock, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Restricted stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,814
|
|
|||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,394,170
|
|
|
—
|
|
|
1,394,170
|
|
|||||||
|
Common dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,776,575
|
)
|
|
—
|
|
|
—
|
|
|
(1,776,575
|
)
|
|||||||
|
Preferred dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,792
|
)
|
|
—
|
|
|
—
|
|
|
(3,792
|
)
|
|||||||
|
Balance at June 30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
23,687,664
|
|
|
$
|
236,832
|
|
|
$
|
228,175,537
|
|
|
$
|
(118,675,994
|
)
|
|
$
|
(969,753
|
)
|
|
$
|
99,500
|
|
|
$
|
108,866,122
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid in Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Cumulative
Distributions to Stockholders |
|
Accumulated
Earnings (Deficit) |
|
Total
Equity |
|||||||||||||||||||
|
|
Shares
|
|
Par Value
|
Shares
|
|
Par Value
|
|||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
|
1,610,000
|
|
|
$
|
37,156,972
|
|
|
22,143,758
|
|
|
$
|
221,393
|
|
|
$
|
224,048,169
|
|
|
$
|
(12,617,794
|
)
|
|
$
|
(104,650,235
|
)
|
|
$
|
1,632,772
|
|
|
145,791,277
|
|
|
Issuance of common stock, net
|
|
—
|
|
|
—
|
|
|
1,539,406
|
|
|
15,394
|
|
|
7,327,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,342,967
|
|
||||||
|
Cost of issuing common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,383
|
)
|
||||||
|
Restricted stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,804
|
|
||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,315,000
|
|
|
11,315,000
|
|
||||||
|
Increase (decrease) in net unrealized gain (loss) on available-for-sale securities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,154,936
|
)
|
|
—
|
|
|
—
|
|
|
(12,154,936
|
)
|
||||||
|
Reclassification adjustment for net gain (loss) included in net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,289,589
|
|
|
—
|
|
|
—
|
|
|
1,289,589
|
|
||||||
|
Common dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,314,686
|
)
|
|
—
|
|
|
(2,314,686
|
)
|
||||||
|
Preferred dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(880,509
|
)
|
|
—
|
|
|
(880,509
|
)
|
||||||
|
Balance at March 31, 2018
|
|
1,610,000
|
|
|
$
|
37,156,972
|
|
|
23,683,164
|
|
|
$
|
236,787
|
|
|
$
|
231,348,163
|
|
|
$
|
(23,483,141
|
)
|
|
$
|
(107,845,430
|
)
|
|
$
|
12,947,772
|
|
|
150,361,123
|
|
|
Issuance of common stock, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cost of issuing common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,383
|
)
|
||||||
|
Restricted stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,858
|
|
||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,490,063
|
)
|
|
(21,490,063
|
)
|
||||||
|
Increase (decrease) in net unrealized gain (loss) on available-for-sale securities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,154,936
|
|
|
—
|
|
|
—
|
|
|
12,154,936
|
|
||||||
|
Reclassification adjustment for net gain (loss) included in net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,328,205
|
|
|
—
|
|
|
—
|
|
|
11,328,205
|
|
||||||
|
Common dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,420,990
|
)
|
|
—
|
|
|
(1,420,990
|
)
|
||||||
|
Preferred dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870,726
|
)
|
|
—
|
|
|
(870,726
|
)
|
||||||
|
Balance at June 30, 2018
|
|
1,610,000
|
|
|
$
|
37,156,972
|
|
|
23,683,164
|
|
|
$
|
236,787
|
|
|
$
|
231,320,638
|
|
|
$
|
—
|
|
|
$
|
(110,137,146
|
)
|
|
$
|
(8,542,291
|
)
|
|
150,034,960
|
|
|
|
|
Six Months Ended
June 30, 2019 |
|
Six Months Ended
June 30, 2018 |
||||
|
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
2,868,937
|
|
|
$
|
(10,175,063
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Amortization/accretion of available-for-sale securities premiums and discounts, net
|
|
—
|
|
|
1,403,431
|
|
||
|
Accretion of collateralized loan obligations discounts, net
|
|
543,372
|
|
|
186,128
|
|
||
|
Amortization of deferred offering costs
|
|
(44,765
|
)
|
|
—
|
|
||
|
Amortization of deferred financing costs
|
|
493,750
|
|
|
—
|
|
||
|
Realized (gain) loss on investments, net
|
|
709,439
|
|
|
33,345,288
|
|
||
|
Realized (gain) loss on derivative contracts, net
|
|
—
|
|
|
(25,984,870
|
)
|
||
|
Unrealized (gain) loss on derivative contracts
|
|
—
|
|
|
5,349,613
|
|
||
|
Unrealized (gain) loss on mortgage servicing rights
|
|
839,117
|
|
|
(1,141,752
|
)
|
||
|
Unrealized (gain) loss on multi-family loans held in securitization trusts
|
|
(694,339
|
)
|
|
6,818,922
|
|
||
|
Unrealized (gain) loss on residential loans held in securitization trusts
|
|
—
|
|
|
(5,650,199
|
)
|
||
|
Restricted stock compensation expense
|
|
7,587
|
|
|
9,662
|
|
||
|
Net change in:
|
|
|
|
|
|
|
||
|
Accrued interest receivable
|
|
(164,388
|
)
|
|
2,329,704
|
|
||
|
Deferred offering costs
|
|
44,766
|
|
|
24,766
|
|
||
|
Other assets
|
|
(695,988
|
)
|
|
(106,022
|
)
|
||
|
Accrued interest payable
|
|
(10,768
|
)
|
|
(1,076,157
|
)
|
||
|
Deferred income
|
|
—
|
|
|
87,732
|
|
||
|
Fees and expenses payable to Manager
|
|
55,900
|
|
|
432,996
|
|
||
|
Other accounts payable and accrued expenses
|
|
(1,618,081
|
)
|
|
(47,217
|
)
|
||
|
Net cash provided by operating activities
|
|
2,334,539
|
|
|
5,806,962
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Purchase of commercial mortgage loans held-for-investment
|
|
(117,536,027
|
)
|
|
(1,624,535
|
)
|
||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
1,227,314,578
|
|
||
|
Net proceeds from derivative contracts
|
|
—
|
|
|
25,984,870
|
|
||
|
Principal payments from available-for-sale securities
|
|
—
|
|
|
62,932,244
|
|
||
|
Principal payments from retained beneficial interests
|
|
4,747,049
|
|
|
—
|
|
||
|
Principal payments from commercial mortgage loans held-for-investment
|
|
72,938,556
|
|
|
20,405,000
|
|
||
|
Investment related receivable
|
|
33,042,234
|
|
|
(13,044,706
|
)
|
||
|
Purchase of Hunt CMT Equity LLC (net of $9,829,774 in restricted cash)
|
|
—
|
|
|
(58,220,292
|
)
|
||
|
Due from broker
|
|
—
|
|
|
(1,123,463
|
)
|
||
|
Net cash (used in) provided by investing activities
|
|
(6,808,188
|
)
|
|
1,262,623,696
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Proceeds from (costs for) issuance of common stock
|
|
—
|
|
|
7,278,201
|
|
||
|
Redemption of preferred stock
|
|
(40,250,000
|
)
|
|
—
|
|
||
|
Dividends paid on common stock
|
|
(3,079,396
|
)
|
|
(3,735,676
|
)
|
||
|
Dividends paid on preferred stock
|
|
(528,614
|
)
|
|
(1,761,018
|
)
|
||
|
Proceeds from repurchase agreements - available-for-sale securities
|
|
—
|
|
|
6,017,838,000
|
|
||
|
Proceeds from secured term loan
|
|
40,250,000
|
|
|
—
|
|
||
|
Payment of deferred financing costs
|
|
(1,090,372
|
)
|
|
—
|
|
||
|
Principal repayments of repurchase agreements - available-for-sale securities
|
|
—
|
|
|
(7,252,360,000
|
)
|
||
|
Net cash (used in) financing activities
|
|
(4,698,382
|
)
|
|
(1,232,740,493
|
)
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
|
(9,172,031
|
)
|
|
35,690,165
|
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
|
59,213,812
|
|
|
45,622,602
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
50,041,781
|
|
|
$
|
81,312,767
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
||
|
Cash paid for interest
|
|
$
|
10,992,050
|
|
|
$
|
10,340,281
|
|
|
Non-cash investing and financing activities information
|
|
|
|
|
|
|
||
|
Dividends declared but not paid at end of period
|
|
$
|
1,776,575
|
|
|
$
|
29,349
|
|
|
Net change in unrealized gain (loss) on available-for-sale securities
|
|
$
|
—
|
|
|
$
|
12,617,794
|
|
|
Consolidation of multi-family loans held in securitization trusts
|
|
$
|
—
|
|
|
$
|
23,949,942
|
|
|
Consolidation of residential loans held in securitization trusts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consolidation of multi-family securitized debt obligations
|
|
$
|
—
|
|
|
$
|
19,561,943
|
|
|
Consolidation of residential securitized debt obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial mortgage loans acquired, Hunt CMT Equity LLC acquisition
|
|
$
|
—
|
|
|
$
|
345,664,012
|
|
|
Restricted cash acquired, Hunt CMT Equity LLC acquisition
|
|
$
|
—
|
|
|
$
|
9,829,774
|
|
|
Other assets acquired, Hunt CMT Equity LLC acquisition
|
|
$
|
—
|
|
|
$
|
109,100
|
|
|
Collateralized loan obligations assumed, Hunt CMT Equity LLC acquisition
|
|
$
|
—
|
|
|
$
|
(287,552,820
|
)
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Cash and cash equivalents
|
$
|
7,164,246
|
|
|
$
|
7,882,862
|
|
|
Restricted cash CRE 2017-FL1, Ltd.
|
36,998,504
|
|
|
24,085,890
|
|
||
|
Restricted cash CRE 2018-FL2, Ltd.
|
$
|
5,879,031
|
|
|
$
|
27,245,060
|
|
|
Total cash, cash equivalents and restricted cash
|
$
|
50,041,781
|
|
|
$
|
59,213,812
|
|
|
•
|
Level 1 Inputs
– Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 Inputs
– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 Inputs
– Instruments with primarily unobservable value drivers.
|
|
•
|
Cash and cash equivalents: The carrying amount of cash and cash equivalents approximates fair value.
|
|
•
|
Restricted cash: The carrying amount of restricted cash approximates fair value.
|
|
•
|
Commercial mortgage loans: The Company may record fair value adjustments on a non-recurring basis when it has determined it necessary to record a specific impairment reserve against a loan and the Company measures such specific reserve using the fair value of the loan's collateral. To determine the fair value of loan collateral, the Company employs different approaches including income capitalization approach or appraised values depending upon the nature of such collateral and other relevant market factors.
|
|
•
|
Mortgage servicing rights: The Company determines the fair value of MSRs from a third-party pricing service on a recurring basis. The third-party pricing service uses common market pricing methods that include using discounted cash flow models to calculate the present value estimated net servicing income and observed market pricing for MSR purchase and sale transactions. The model considers contractually specified servicing fees, prepayment assumptions, delinquency rates, late charges, other ancillary revenue, costs to service and other economic factors.
|
|
•
|
Collateralized loan obligations: The Company determines the fair value of collateralized loan obligations by utilizing a third-party pricing service. In determining the value of a particular investment, pricing service providers may use market spreads, inventory levels, trade and bid list history, as well as market insight from clients, trading desks and global research platform.
|
|
•
|
Secured term loan: The Company determines the fair value of its secured term loan based on a discounted cash flow methodology.
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
|
|
|
|
|
|
|
Weighted Average
|
|||||||||||
|
Loan Type
|
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Loan Count
|
|
Floating Rate Loan %
|
|
Coupon
(1)
|
|
Life (Years)
(2)
|
|||||||
|
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior secured loans
(3)
|
|
$
|
599,770,362
|
|
|
$
|
599,770,362
|
|
|
47
|
|
|
100.0
|
%
|
|
6.5
|
%
|
|
3.8
|
|
|
|
599,770,362
|
|
|
599,770,362
|
|
|
47
|
|
|
100.0
|
%
|
|
6.5
|
%
|
|
3.8
|
||
|
|
|
|
|
|
|
|
|
Weighted Average
|
|||||||||||
|
Loan Type
|
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Loan Count
|
|
Floating Rate Loan %
|
|
Coupon
(1)
|
|
Life (Years)
(2)
|
|||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior secured loans
(3)
|
|
$
|
555,172,891
|
|
|
$
|
555,172,891
|
|
|
44
|
|
|
100.0
|
%
|
|
6.4
|
%
|
|
4.1
|
|
|
|
555,172,891
|
|
|
555,172,891
|
|
|
44
|
|
|
100.0
|
%
|
|
6.4
|
%
|
|
4.1
|
||
|
(1)
|
Average weighted by unpaid principal balance of loan. Weighted average coupon assumes applicable one-month LIBOR rate as of
June 30, 2019
and
December 31, 2018
.
|
|
(3)
|
As of
June 30, 2019
,
$591,350,135
of the outstanding senior secured loans were held in VIEs and
$8,420,227
of the outstanding senior secured are held outside VIEs. As of
December 31, 2018
,
$550,555,503
of the outstanding senior secured loans were held in VIEs and
$4,617,388
of the outstanding senior secured loans were held outside VIEs.
|
|
|
|
Commercial Mortgage Loans Held-for-Investment
|
||
|
Balance at December 31, 2018
|
|
$
|
555,172,891
|
|
|
Purchases
|
|
117,536,027
|
|
|
|
Proceeds from principal repayments
|
|
(72,938,556
|
)
|
|
|
Balance at June 30, 2019
|
|
$
|
599,770,362
|
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||||||||
|
Risk Rating
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Net Carrying Value
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Net Carrying Value
|
|||||||
|
1
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
10
|
|
|
100,585,761
|
|
|
100,585,761
|
|
|
5
|
|
|
51,589,000
|
|
|
51,589,000
|
|
|
|
3
|
|
33
|
|
|
435,463,192
|
|
|
435,463,192
|
|
|
34
|
|
|
455,323,082
|
|
|
455,323,082
|
|
|
|
4
|
|
4
|
|
|
63,721,409
|
|
|
63,721,409
|
|
|
5
|
|
|
48,260,809
|
|
|
48,260,809
|
|
|
|
5
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
47
|
|
|
$
|
599,770,362
|
|
|
599,770,362
|
|
|
44
|
|
|
555,172,891
|
|
|
555,172,891
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
|
Geography
|
|
|
|
|
||
|
Southwest
|
|
35.5
|
%
|
|
30.2
|
%
|
|
South
|
|
21.0
|
|
|
22.6
|
|
|
Midwest
|
|
17.1
|
|
|
20.2
|
|
|
Mid-Atlantic
|
|
12.3
|
|
|
10.3
|
|
|
West
|
|
7.7
|
|
|
10.8
|
|
|
Various
|
|
6.4
|
|
|
5.9
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
|
Collateral Property Type
|
|
|
|
|
||
|
Multi-Family
|
|
88.4
|
%
|
|
87.2
|
%
|
|
Office
|
|
5.6
|
|
|
7.6
|
|
|
Retail
|
|
4.2
|
|
|
1.2
|
|
|
Self-Storage
|
|
1.1
|
|
|
1.0
|
|
|
Mixed-Use
|
|
0.7
|
|
|
3.0
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||
|
AFS securities sold, at cost
|
|
$
|
1,113,596,615
|
|
|
$
|
1,260,655,159
|
|
|
Proceeds from AFS securities sold
|
|
$
|
1,083,104,038
|
|
|
$
|
1,227,314,575
|
|
|
Net realized gain (loss) on sale of AFS securities
|
|
$
|
(30,492,577
|
)
|
|
$
|
(33,340,584
|
)
|
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
|
|
|
Coupon
interest
|
|
Net (premium
amortization)/
discount accretion
|
|
Interest
income
|
|
Coupon
interest |
|
Net (premium
amortization)/ discount accretion |
|
Interest
income |
||||||||||||
|
Agency
|
|
$
|
3,829,055
|
|
|
$
|
(159,679
|
)
|
|
$
|
3,669,376
|
|
|
$
|
12,152,397
|
|
|
$
|
(1,435,534
|
)
|
|
$
|
10,716,863
|
|
|
Multi-Family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,103
|
|
|
32,103
|
|
||||||
|
Total
|
|
$
|
3,829,055
|
|
|
$
|
(159,679
|
)
|
|
$
|
3,669,376
|
|
|
$
|
12,152,397
|
|
|
$
|
(1,403,431
|
)
|
|
$
|
10,748,966
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
Balance Sheets
|
|
December 31, 2018
|
||
|
Assets
|
|
|
|
|
|
Receivables
|
|
24,357,335
|
|
|
|
Total assets
|
|
$
|
24,357,335
|
|
|
Liabilities and Equity
|
|
|
|
|
|
Multi-family securitized debt obligations
|
|
$
|
19,231,331
|
|
|
Payables
|
|
363,855
|
|
|
|
Total liabilities
|
|
$
|
19,595,186
|
|
|
Equity
|
|
4,762,149
|
|
|
|
Total liabilities and equity
|
|
$
|
24,357,335
|
|
|
Statements of Operations
|
|
Three Months Ended
June 30, 2019 |
|
Three Months Ended
June 30, 2018 |
||||
|
Interest income
|
|
$
|
—
|
|
|
$
|
6,976,930
|
|
|
Interest expense
|
|
—
|
|
|
6,640,257
|
|
||
|
Net interest income
|
|
$
|
—
|
|
|
$
|
336,673
|
|
|
General and administrative fees
|
|
—
|
|
|
(255,056
|
)
|
||
|
Unrealized gain (loss) on multi-family loans held in securitization trusts
|
|
—
|
|
|
(5,463,148
|
)
|
||
|
Net income (loss)
|
|
$
|
—
|
|
|
$
|
(5,381,531
|
)
|
|
Statements of Operations
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||
|
Interest income
|
|
$
|
78,361
|
|
|
$
|
20,204,118
|
|
|
Interest expense
|
|
—
|
|
|
19,166,552
|
|
||
|
Net interest income
|
|
$
|
78,361
|
|
|
$
|
1,037,566
|
|
|
General and administrative fees
|
|
—
|
|
|
(878,310
|
)
|
||
|
Unrealized gain (loss) on multi-family loans held in securitization trusts
|
|
694,339
|
|
|
(6,818,922
|
)
|
||
|
Net income (loss)
|
|
$
|
772,700
|
|
|
$
|
(6,659,666
|
)
|
|
Statements of Operations
|
|
Three Months Ended
June 30, 2018 |
||
|
Interest income
|
|
$
|
954,711
|
|
|
Interest expense
|
|
765,914
|
|
|
|
Net interest income
|
|
$
|
188,797
|
|
|
General and administrative fees
|
|
(13,958
|
)
|
|
|
Unrealized gain (loss) on residential loans held in securitization trusts
|
|
5,905,602
|
|
|
|
Net income (loss)
|
|
$
|
6,080,441
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
Statements of Operations
|
|
Six Months Ended June 30, 2018
|
||
|
Interest income
|
|
$
|
2,102,352
|
|
|
Interest expense
|
|
1,685,971
|
|
|
|
Net interest income
|
|
$
|
416,381
|
|
|
General and administrative fees
|
|
(20,886
|
)
|
|
|
Unrealized gain (loss) on residential loans held in securitization trusts
|
|
5,650,199
|
|
|
|
Net income (loss)
|
|
$
|
6,045,694
|
|
|
ASSETS
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Cash, cash equivalents and restricted cash
|
|
$
|
42,877,534
|
|
|
$
|
51,330,950
|
|
|
Accrued interest receivable
|
|
2,556,557
|
|
|
2,398,905
|
|
||
|
Investment related receivable
|
|
—
|
|
|
32,666,128
|
|
||
|
Loans held for investment
|
|
591,350,135
|
|
|
550,555,503
|
|
||
|
Total Assets
|
|
$
|
636,784,226
|
|
|
$
|
636,951,486
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Accrued interest payable
|
|
$
|
800,285
|
|
|
$
|
867,794
|
|
|
Collateralized loan obligations
(1)
|
|
504,946,473
|
|
|
503,978,918
|
|
||
|
Total Liabilities
|
|
$
|
505,746,758
|
|
|
$
|
504,846,712
|
|
|
Equity
|
|
131,037,468
|
|
|
132,104,774
|
|
||
|
Total liabilities and equity
|
|
$
|
636,784,226
|
|
|
$
|
636,951,486
|
|
|
(1)
|
The stated maturity of the collateral loan obligations per the terms of the underlying collateralized loan obligation agreement is August 15, 2034 for Hunt CRE 2017-FL1, Ltd. and August 15, 2028 for Hunt CRE 2018-FL2, Ltd.
|
|
As of June 30, 2019
|
||||||||||||||
|
Collateral (loan investments)
|
|
Debt (notes issued)
|
||||||||||||
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Face Value
|
|
Carrying Value
(1)
|
||||||||
|
$
|
591,350,135
|
|
|
$
|
591,350,135
|
|
|
$
|
510,181,000
|
|
|
$
|
504,946,473
|
|
|
As of December 31, 2018
|
||||||||||||||
|
Collateral (loan investments)
|
|
Debt (notes issued)
|
||||||||||||
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Face Value
|
|
Carrying Value
(1)
|
||||||||
|
$
|
550,555,503
|
|
|
$
|
550,555,503
|
|
|
$
|
510,181,000
|
|
|
$
|
503,978,918
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
(1)
|
The carrying value for Hunt CRE 2017-FL1, Ltd. is net of discount of
$1,897,301
and
$2,440,674
for
June 30, 2019
and
December 31, 2018
, respectively and the carrying value for Hunt CRE 2018-FL2, Ltd. is net of debt issuance costs of
$3,337,226
and
$3,761,410
for
June 30, 2019
and
December 31, 2018
, respectively.
|
|
|
|
June 30, 2019
|
||||||
|
|
|
Outstanding Balance
|
|
Total Commitment
|
||||
|
Secured Term Loan
|
|
$
|
40,250,000
|
|
|
$
|
40,250,000
|
|
|
Total
|
|
$
|
40,250,000
|
|
|
$
|
40,250,000
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
|
Three Months Ended June 30, 2018
|
||||||||||
|
Primary underlying risk
|
|
Amount of
realized
gain (loss)
|
|
Amount of
unrealized
appreciation (depreciation)
|
|
Total
|
||||||
|
Interest rate:
|
|
|
|
|
|
|
|
|
|
|||
|
Futures
|
|
$
|
23,192,076
|
|
|
$
|
(18,132,701
|
)
|
|
$
|
5,059,375
|
|
|
Total
|
|
$
|
23,192,076
|
|
|
$
|
(18,132,701
|
)
|
|
$
|
5,059,375
|
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
Primary underlying risk
|
|
Amount of
realized gain (loss) |
|
Amount of
unrealized appreciation (depreciation) |
|
Total
|
||||||
|
Interest rate:
|
|
|
|
|
|
|
|
|
|
|||
|
Futures
|
|
$
|
25,984,870
|
|
|
$
|
(5,349,613
|
)
|
|
$
|
20,635,257
|
|
|
Total
|
|
$
|
25,984,870
|
|
|
$
|
(5,349,613
|
)
|
|
$
|
20,635,257
|
|
|
|
|
June 30, 2019
|
|
June 30, 2018
|
||||
|
Balance at beginning of period
|
|
$
|
3,997,786
|
|
|
$
|
2,963,861
|
|
|
MSRs relating to sales to securitizations
|
|
—
|
|
|
—
|
|
||
|
MSRs related to deconsolidation of securitization trust
|
|
—
|
|
|
1,025,129
|
|
||
|
Changes in fair value due to:
|
|
|
|
|
||||
|
Changes in valuation inputs or assumptions used in valuation model
|
|
(589,660
|
)
|
|
336,406
|
|
||
|
Other changes to fair value
(1)
|
|
(249,457
|
)
|
|
(219,783
|
)
|
||
|
Balance at end of period
|
|
$
|
3,158,669
|
|
|
$
|
4,105,613
|
|
|
|
|
|
|
|
||||
|
Loans associated with MSRs
(2)
|
|
$
|
381,847,136
|
|
|
$
|
428,153,251
|
|
|
MSR values as percent of loans
(3)
|
|
0.83
|
%
|
|
0.96
|
%
|
||
|
(1)
|
Amounts represent changes due to realization of expected cash flows.
|
|
(2)
|
Amounts represent the unpaid principal balance of loans associated with MSRs outstanding at
June 30, 2019
and
June 30, 2018
, respectively.
|
|
(3)
|
Amounts represent the carrying value of MSRs at
June 30, 2019
and
June 30, 2018
, respectively divided by the outstanding balance of the loans associated with these MSRs
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
|
Three Months Ended
June 30, 2019 |
|
Three Months Ended
June 30, 2018 |
||||
|
Servicing income, net
|
|
$
|
185,465
|
|
|
$
|
196,404
|
|
|
Total servicing income
|
|
$
|
185,465
|
|
|
$
|
196,404
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||
|
Servicing income, net
|
|
$
|
433,679
|
|
|
$
|
416,382
|
|
|
Total servicing income
|
|
$
|
433,679
|
|
|
$
|
416,382
|
|
|
|
|
June 30, 2019
|
||||||||||||||
|
|
|
Quoted prices in
active markets
for identical assets
Level 1
|
|
Significant
other observable
inputs
Level 2
|
|
Unobservable
inputs
Level 3
|
|
Balance as of
June 30, 2019
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
3,158,669
|
|
|
3,158,669
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,158,669
|
|
|
$
|
3,158,669
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Quoted prices in
active markets
for identical assets
Level 1
|
|
Significant
other observable
inputs
Level 2
|
|
Unobservable
inputs
Level 3
|
|
Balance as of
December 31, 2018
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage servicing rights
|
|
—
|
|
|
—
|
|
|
3,997,786
|
|
|
3,997,786
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,997,786
|
|
|
$
|
3,997,786
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Multi-family securitized debt obligations
|
|
$
|
—
|
|
|
$
|
(19,231,331
|
)
|
|
$
|
—
|
|
|
$
|
(19,231,331
|
)
|
|
Total
|
|
$
|
—
|
|
|
$
|
(19,231,331
|
)
|
|
$
|
—
|
|
|
$
|
(19,231,331
|
)
|
|
As of June 30, 2019
|
||||||||
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
||
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
7.2 - 26.2%
|
|
|
13.1
|
%
|
|
|
|
Discount rate
|
|
12.0
|
%
|
|
12.0
|
%
|
|
As of December 31, 2018
|
||||||||
|
Valuation Technique
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average
|
||
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
7.0 - 20.4%
|
|
|
10.1
|
%
|
|
|
|
Discount rate
|
|
12.0
|
%
|
|
12.0
|
%
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
|
June 30, 2019
|
||||||||||
|
|
|
Carrying Value
|
|
Face Amount
|
|
Fair Value
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
7,164,246
|
|
|
$
|
7,146,246
|
|
|
$
|
7,146,246
|
|
|
Restricted cash
|
|
42,877,535
|
|
|
42,877,535
|
|
|
42,877,535
|
|
|||
|
Commercial mortgage loans held-for-investment
|
|
599,770,362
|
|
|
599,770,362
|
|
|
599,770,362
|
|
|||
|
Total
|
|
$
|
649,812,143
|
|
|
$
|
649,794,143
|
|
|
$
|
649,794,143
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Collateralized loan obligations
|
|
$
|
504,946,473
|
|
|
$
|
510,181,000
|
|
|
$
|
509,822,129
|
|
|
Secured Term Loan
|
|
39,229,194
|
|
|
40,250,000
|
|
|
41,500,576
|
|
|||
|
Total
|
|
$
|
544,175,667
|
|
|
$
|
550,431,000
|
|
|
$
|
551,322,705
|
|
|
|
|
December 31, 2018
|
||||||||||
|
|
|
Carrying Value
|
|
Face Amount
|
|
Fair Value
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
7,882,862
|
|
|
$
|
7,882,862
|
|
|
$
|
7,882,862
|
|
|
Restricted cash
|
|
51,330,950
|
|
|
51,330,950
|
|
|
51,330,950
|
|
|||
|
Cash held in securitization trusts, at fair value
|
|
24,357,335
|
|
|
24,357,335
|
|
|
24,357,335
|
|
|||
|
Commercial mortgage loans held-for-investment
|
|
555,172,891
|
|
|
555,172,891
|
|
|
555,172,891
|
|
|||
|
Total
|
|
$
|
638,744,038
|
|
|
$
|
638,744,038
|
|
|
$
|
638,744,038
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Collateralized loan obligations
|
|
$
|
503,978,918
|
|
|
$
|
510,181,000
|
|
|
$
|
509,000,439
|
|
|
Total
|
|
$
|
503,978,918
|
|
|
$
|
510,181,000
|
|
|
$
|
509,000,439
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
||||||
|
Outstanding Unvested Shares at Beginning of Period
|
|
4,500
|
|
|
$
|
3.40
|
|
|
4,500
|
|
|
$
|
4.33
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding Unvested Shares at End of Period
|
|
4,500
|
|
|
$
|
3.40
|
|
|
4,500
|
|
|
$
|
4.33
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Amount
|
|
Cash Dividend Per Weighted Average Share
|
||||
|
March 18, 2019
|
|
March 29, 2019
|
|
April 15, 2019
|
|
$
|
1,658,136
|
|
|
$
|
0.07000
|
|
|
June 10, 2019
|
|
June 28, 2019
|
|
July 15, 2019
|
|
$
|
1,776,575
|
|
|
$
|
0.07500
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Amount
|
|
Cash Dividend Per Weighted Average Share
|
||||
|
December 7, 2018
|
|
January 15, 2019
|
|
January 28, 2019
|
|
$
|
332,626
|
|
|
$
|
0.20660
|
|
|
December 7, 2018
|
|
February 14, 2019
|
|
February 14, 2019
|
|
$
|
188,488
|
|
|
$
|
0.11710
|
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
March 31, 2019 (unaudited)
|
||
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
||||||||||||
|
Net income (loss)
|
|
|
|
$
|
1,394,170
|
|
|
|
|
$
|
(21,490,063
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stock
|
|
$
|
1,776,575
|
|
|
|
|
|
$
|
1,420,990
|
|
|
|
|
||
|
Preferred stock
|
|
3,792
|
|
|
|
|
|
870,726
|
|
|
|
|
||||
|
Deemed dividend on preferred stock related to redemption
|
|
—
|
|
|
|
|
—
|
|
|
|
||||||
|
|
|
|
|
|
1,780,367
|
|
|
|
|
|
2,291,716
|
|
||||
|
Undistributed earnings (deficit)
|
|
|
|
$
|
(386,197
|
)
|
|
|
|
$
|
(23,781,779
|
)
|
||||
|
|
|
Unvested Share-Based
Payment Awards |
|
Common Stock
|
|
Unvested Share-Based
Payment Awards |
|
Common Stock
|
||||||||
|
Distributed earnings
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Undistributed earnings (deficit)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(1.00
|
)
|
|
(1.00
|
)
|
||||
|
Total
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
(0.94
|
)
|
|
$
|
(0.94
|
)
|
|
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||||||
|
Net income (loss)
|
|
|
|
$
|
2,868,937
|
|
|
|
|
$
|
(10,175,063
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stock
|
|
$
|
3,434,711
|
|
|
|
|
|
$
|
3,735,676
|
|
|
|
|
||
|
Preferred stock
|
|
484,264
|
|
|
|
|
|
1,751,235
|
|
|
|
|
||||
|
Deemed dividend on preferred stock related to redemption
|
|
3,093,028
|
|
|
|
|
—
|
|
|
|
||||||
|
|
|
|
|
|
7,012,003
|
|
|
|
|
|
5,486,911
|
|
||||
|
Undistributed earnings (deficit)
|
|
|
|
$
|
(4,143,066
|
)
|
|
|
|
$
|
(15,661,974
|
)
|
||||
|
|
|
Unvested Share-Based
Payment Awards
|
|
Common Stock
|
|
Unvested Share-Based
Payment Awards
|
|
Common Stock
|
||||||||
|
Distributed earnings
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
Undistributed earnings (deficit)
|
|
(0.17
|
)
|
|
(0.17
|
)
|
|
(0.67
|
)
|
|
(0.67
|
)
|
||||
|
Total
|
|
$
|
(0.03
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.51
|
)
|
|
HUNT COMPANIES FINANCE TRUST, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2019 (unaudited)
|
||
|
•
|
transitional multi-family and other commercial real estate loans, which are floating-rate loans secured by multi-family and other commercial real estate properties that are not guaranteed by a U.S. Government sponsored entity, or securitizations backed by such loans; and
|
|
•
|
other mortgage-related investments, including mortgage servicing rights, or MSRs, CMBS, other loans or securities backed by real estate, or ownership interests in real estate.
|
|
•
|
Our loan portfolio increased by $14.0 million to $599.8 million, comprised of loan purchases of $52.9 million partially offset $38.9 million in loan payoffs.
|
|
•
|
On June 10, 2019, the Company announced its second consecutive dividend increase from $0.07 per share of common stock to $0.075% per share of common stock, a 7.1% increase over the previous quarter.
|
|
|
|
Commercial Mortgage Loans Held-for-Investment
|
||
|
Balance at December 31, 2018
|
|
$
|
555,172,891
|
|
|
Purchases, net
|
|
117,536,027
|
|
|
|
Proceeds from principal repayments
|
|
(72,938,556
|
)
|
|
|
Balance at June 30, 2019
|
|
$
|
599,770,362
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|||||||||||
|
Loan Type
|
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Loan Count
|
|
Floating Rate Loan %
|
|
Coupon
(1)
|
|
Life (Years)
(2)
|
|||||||
|
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior secured loans
(3)
|
|
$
|
599,770,362
|
|
|
$
|
599,770,362
|
|
|
47
|
|
|
100.0
|
%
|
|
6.5
|
%
|
|
3.8
|
|
|
|
$
|
599,770,362
|
|
|
$
|
599,770,362
|
|
|
47
|
|
|
100.0
|
%
|
|
6.5
|
%
|
|
3.8
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|||||||||||
|
Loan Type
|
|
Unpaid Principal Balance
|
|
Carrying Value
|
|
Loan Count
|
|
Floating Rate Loan %
|
|
Coupon
(1)
|
|
Life (Years)
(2)
|
|||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior secured loans
(3)
|
|
$
|
555,172,891
|
|
|
$
|
555,172,891
|
|
|
44
|
|
|
100.0
|
%
|
|
6.4
|
%
|
|
4.1
|
|
|
|
$
|
555,172,891
|
|
|
$
|
555,172,891
|
|
|
44
|
|
|
100.0
|
%
|
|
6.4
|
%
|
|
4.1
|
|
(3)
|
As of
June 30, 2019
,
$591,350,135
of the outstanding senior secured loans are held in VIEs and
$8,420,227
of the outstanding senior secured loans were held outside VIEs.. As of
December 31, 2018
, $550,555,503 of the outstanding senior secured loans were held in VIEs and $4,617,388 of the outstanding senior secured loans were held outside VIEs.
|
|
Loan #
|
|
Form of Investment
|
|
Origination Date
|
|
Total Loan Commitment
|
|
Current Principal Amount
|
|
Location
|
|
Property Type
|
|
Coupon
|
|
Max Remaining Term (Years)
|
|
LTV
|
||||
|
1
|
|
|
Senior Loan
|
|
12-Jun-17
|
|
4,675,000
|
|
|
4,675,000
|
|
|
Winston-Salem, NC
|
|
Multi-Family
|
|
1mL + 6.0%
|
|
1.1
|
|
77.2
|
%
|
|
2
|
|
|
Senior Loan
|
|
13-Oct-17
|
|
14,715,000
|
|
|
14,715,000
|
|
|
Hattiesburg, MS
|
|
Multi-Family
|
|
1mL + 4.8%
|
|
3.4
|
|
78.4
|
%
|
|
3
|
|
|
Senior Loan
|
|
9-Jan-18
|
|
10,317,000
|
|
|
9,586,332
|
|
|
North Highlands, CA
|
|
Multi-Family
|
|
1mL + 4.0%
|
|
3.7
|
|
79.0
|
%
|
|
4
|
|
|
Senior Loan
|
|
15-Nov-17
|
|
30,505,000
|
|
|
30,505,000
|
|
|
Phoenix, AZ
|
|
Multi-Family
|
|
1mL + 3.8%
|
|
3.5
|
|
74.3
|
%
|
|
5
|
|
|
Senior Loan
|
|
29-Jun-16
|
|
4,032,738
|
|
|
4,032,738
|
|
|
Various, TX
|
|
Multi-Family
|
|
1mL + 5.5%
|
|
0.1
|
|
69.2
|
%
|
|
6
|
|
|
Senior Loan
|
|
1-Dec-17
|
|
19,110,000
|
|
|
19,110,000
|
|
|
Tucson, AZ
|
|
Multi-Family
|
|
1mL + 4.5%
|
|
3.5
|
|
80.3
|
%
|
|
7
|
|
|
Senior Loan
|
|
8-Aug-18
|
|
35,000,000
|
|
|
32,182,134
|
|
|
Dallas, TX
|
|
Multi-Family
|
|
1mL + 3.7%
|
|
4.2
|
|
81.2
|
%
|
|
8
|
|
|
Senior Loan
|
|
27-Dec-17
|
|
7,600,000
|
|
|
7,600,000
|
|
|
Philadelphia, PA
|
|
Multi-Family
|
|
1mL + 4.1%
|
|
3.6
|
|
79.8
|
%
|
|
9
|
|
|
Senior Loan
|
|
9-Jul-18
|
|
33,830,000
|
|
|
30,873,922
|
|
|
Baltimore, MD
|
|
Multi-Family
|
|
1mL + 3.1%
|
|
4.2
|
|
77.6
|
%
|
|
10
|
|
|
Senior Loan
|
|
9-Oct-18
|
|
9,250,000
|
|
|
8,947,662
|
|
|
Dallas, TX
|
|
Multi-Family
|
|
1mL + 3.7%
|
|
4.4
|
|
78.4
|
%
|
|
11
|
|
|
Senior Loan
|
|
10-Oct-18
|
|
3,569,150
|
|
|
2,954,643
|
|
|
Philadelphia, PA
|
|
Multi-Family
|
|
1mL + 4.6%
|
|
4.4
|
|
79.6
|
%
|
|
12
|
|
|
Senior Loan
|
|
30-Nov-18
|
|
72,000,000
|
|
|
38,616,763
|
|
|
Various
|
|
Multi-Family
|
|
1mL + 4.1%
|
|
4.5
|
|
70.4
|
%
|
|
13
|
|
|
Senior Loan
|
|
6-Dec-18
|
|
21,000,000
|
|
|
17,712,200
|
|
|
Greensboro, NC
|
|
Multi-Family
|
|
1mL + 3.4%
|
|
4.5
|
|
79.8
|
%
|
|
14
|
|
|
Senior Loan
|
|
13-Dec-18
|
|
17,000,000
|
|
|
17,000,000
|
|
|
Seattle, WA
|
|
Multi-Family
|
|
1mL + 3.8%
|
|
2.6
|
|
53.7
|
%
|
|
15
|
|
|
Senior Loan
|
|
8-Feb-19
|
|
10,750,000
|
|
|
7,958,000
|
|
|
Philadelphia, PA
|
|
Multi-Family
|
|
1mL + 4.0%
|
|
2.7
|
|
71.3
|
%
|
|
16
|
|
|
Senior Loan
|
|
28-Dec-18
|
|
24,123,000
|
|
|
17,000,000
|
|
|
Austin, TX
|
|
Retail
|
|
1mL + 4.1%
|
|
3.6
|
|
60.5
|
%
|
|
17
|
|
|
Senior Loan
|
|
13-Mar-19
|
|
19,360,000
|
|
|
15,862,000
|
|
|
Baytown, TX
|
|
Multi-Family
|
|
1mL + 3.1%
|
|
3.8
|
|
80.5
|
%
|
|
18
|
|
|
Senior Loan
|
|
29-Mar-19
|
|
6,270,000
|
|
|
5,769,000
|
|
|
Raleigh, NC
|
|
Multi-Family
|
|
1mL + 3.5%
|
|
4.8
|
|
79.0
|
%
|
|
19
|
|
|
Senior Loan
|
|
29-Mar-19
|
|
10,000,000
|
|
|
10,000,000
|
|
|
Portsmouth, VA
|
|
Multi-Family
|
|
1mL + 3.3%
|
|
2.8
|
|
61.4
|
%
|
|
20
|
|
|
Senior Loan
|
|
22-May-19
|
|
5,450,000
|
|
|
5,450,000
|
|
|
Tampa, FL
|
|
Multi-Family
|
|
1mL + 3.5%
|
|
5.0
|
|
65.7
|
%
|
|
21
|
|
|
Senior Loan
|
|
31-May-19
|
|
4,350,000
|
|
|
3,912,000
|
|
|
Austin, TX
|
|
Multi-Family
|
|
1mL + 3.5%
|
|
5.0
|
|
74.1
|
%
|
|
22
|
|
|
Senior Loan
|
|
10-Jun-19
|
|
7,000,000
|
|
|
6,372,000
|
|
|
San Antonio, TX
|
|
Multi-Family
|
|
1mL + 3.4%
|
|
5.1
|
|
77.7
|
%
|
|
23
|
|
|
Senior Loan
|
|
15-Nov-18
|
|
6,096,000
|
|
|
5,550,000
|
|
|
Glen Burnie, MD
|
|
Multi-Family
|
|
1mL + 4.3%
|
|
2.5
|
|
76.0
|
%
|
|
24
|
|
|
Senior Loan
|
|
10-Jun-19
|
|
6,000,000
|
|
|
4,265,000
|
|
|
San Antonio, TX
|
|
Multi-Family
|
|
1mL + 2.9%
|
|
5.1
|
|
62.9
|
%
|
|
25
|
|
|
Senior Loan
|
|
5-Jun-18
|
|
50,858,145
|
|
|
35,625,000
|
|
|
Palatine, IL
|
|
Multi-Family
|
|
1mL + 4.3%
|
|
4.0
|
|
68.5
|
%
|
|
26
|
|
|
Senior Loan
|
|
18-May-18
|
|
28,000,000
|
|
|
25,355,116
|
|
|
Woodridge, IL
|
|
Multi-Family
|
|
1mL + 3.8%
|
|
4.0
|
|
76.4
|
%
|
|
27
|
|
|
Senior Loan
|
|
29-Nov-17
|
|
22,500,000
|
|
|
22,500,000
|
|
|
Richmond, TX
|
|
Multi-Family
|
|
1mL + 3.9%
|
|
1.5
|
|
73.5
|
%
|
|
28
|
|
|
Senior Loan
|
|
31-May-18
|
|
24,700,000
|
|
|
19,953,067
|
|
|
Omaha, NE
|
|
Multi-Family
|
|
1mL + 3.7%
|
|
4.0
|
|
77.3
|
%
|
|
29
|
|
|
Senior Loan
|
|
28-Jun-18
|
|
17,000,000
|
|
|
14,800,000
|
|
|
Greenville, SC
|
|
Multi-Family
|
|
1mL + 3.9%
|
|
4.1
|
|
76.3
|
%
|
|
30
|
|
|
Senior Loan
|
|
26-Mar-18
|
|
19,235,000
|
|
|
14,399,389
|
|
|
Rochelle Park, NJ
|
|
Office
|
|
1mL + 4.0%
|
|
3.8
|
|
76.8
|
%
|
|
31
|
|
|
Senior Loan
|
|
1-Feb-18
|
|
14,320,000
|
|
|
12,920,000
|
|
|
Fresno, CA
|
|
Multi-Family
|
|
1mL + 3.9%
|
|
3.7
|
|
82.4
|
%
|
|
32
|
|
|
Senior Loan
|
|
23-Jul-18
|
|
16,200,000
|
|
|
12,432,514
|
|
|
Chicago, IL
|
|
Office
|
|
1mL + 3.8%
|
|
4.2
|
|
72.7
|
%
|
|
33
|
|
|
Senior Loan
|
|
24-May-18
|
|
12,720,000
|
|
|
11,572,915
|
|
|
Austin, TX
|
|
Multi-Family
|
|
1mL + 3.6%
|
|
4.0
|
|
80.2
|
%
|
|
34
|
|
|
Senior Loan
|
|
25-May-18
|
|
11,000,000
|
|
|
9,440,000
|
|
|
Phoenix, AZ
|
|
Multi-Family
|
|
1mL + 3.9%
|
|
4.0
|
|
69.4
|
%
|
|
35
|
|
|
Senior Loan
|
|
12-Mar-18
|
|
9,112,000
|
|
|
9,112,000
|
|
|
Waco, TX
|
|
Multi-Family
|
|
1mL + 4.8%
|
|
3.8
|
|
72.9
|
%
|
|
36
|
|
|
Senior Loan
|
|
15-Feb-18
|
|
10,500,000
|
|
|
8,708,582
|
|
|
Atlanta, GA
|
|
Multi-Family
|
|
1mL + 4.3%
|
|
3.8
|
|
80.2
|
%
|
|
37
|
|
|
Senior Loan
|
|
23-Feb-18
|
|
8,070,000
|
|
|
8,070,000
|
|
|
Little Rock, AR
|
|
Multi-Family
|
|
1mL + 4.3%
|
|
3.8
|
|
81.3
|
%
|
|
38
|
|
|
Senior Loan
|
|
30-Aug-18
|
|
9,034,000
|
|
|
8,000,000
|
|
|
Blacksburg, VA
|
|
Multi-Family
|
|
1mL + 3.9%
|
|
4.3
|
|
66.6
|
%
|
|
39
|
|
|
Senior Loan
|
|
7-Aug-18
|
|
9,000,000
|
|
|
8,053,748
|
|
|
Birmingham, AL
|
|
Multi-Family
|
|
1mL + 3.5%
|
|
4.3
|
|
78.0
|
%
|
|
40
|
|
|
Senior Loan
|
|
4-Apr-18
|
|
7,332,000
|
|
|
6,874,000
|
|
|
Little Rock, AR
|
|
Office
|
|
1mL + 4.9%
|
|
3.8
|
|
72.4
|
%
|
|
41
|
|
|
Senior Loan
|
|
2-Aug-18
|
|
10,000,000
|
|
|
8,360,637
|
|
|
Goldsboro, NC
|
|
Retail
|
|
1mL + 4.0%
|
|
4.2
|
|
56.5
|
%
|
|
42
|
|
|
Senior Loan
|
|
9-Nov-17
|
|
6,647,000
|
|
|
6,364,266
|
|
|
Las Vegas, NV
|
|
Self-Storage
|
|
1mL + 4.3%
|
|
3.5
|
|
76.0
|
%
|
|
43
|
|
|
Senior Loan
|
|
22-Jun-18
|
|
6,200,000
|
|
|
5,667,487
|
|
|
Chicago, IL
|
|
Multi-Family
|
|
1mL + 4.1%
|
|
4.1
|
|
80.5
|
%
|
|
44
|
|
|
Senior Loan
|
|
29-Jun-18
|
|
4,525,000
|
|
|
4,404,365
|
|
|
Washington, DC
|
|
Mixed Use
|
|
1mL + 4.7%
|
|
4.1
|
|
73.3
|
%
|
|
45
|
|
|
Senior Loan
|
|
30-Apr-18
|
|
4,080,000
|
|
|
3,793,542
|
|
|
Wichita, KS
|
|
Multi-Family
|
|
1mL + 5.0%
|
|
3.9
|
|
69.0
|
%
|
|
46
|
|
|
Senior Loan
|
|
30-Nov-18
|
|
8,250,000
|
|
|
4,714,340
|
|
|
Decatur, GA
|
|
Multi-Family
|
|
1mL + 4.1%
|
|
4.4
|
|
56.8
|
%
|
|
47
|
|
|
Senior Loan
|
|
18-Jan-19
|
|
20,850,000
|
|
|
18,000,000
|
|
|
Austin, TX
|
|
Multi-Family
|
|
1mL + 3.9%
|
|
3.6
|
|
71.4
|
%
|
|
(1)
|
See Note 15 Commitments and Contingencies to our condensed consolidated financial statements for further discussion of unfunded commitments.
|
|
(2)
|
LTV as of the date the loan was originated by a Hunt affiliate and is calculated after giving effect to capex and earnout reserves, if applicable. LTV has not been updated for any subsequent draws or loan modifications and is not reflective of any changes in value, which may have occurred subsequent to the origination date.
|
|
|
|
Principal Balance
|
|
Unamortized Premium (Discount)
|
|
Designated Credit Reserve
|
|
Amortized Cost
|
|
Unrealized Gain/ (Loss)
|
|
Fair Value
|
|
Net Weighted Average Coupon
(1)
|
|
Average Yield
(2)
|
||||||||||||||
|
$ in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-Family MBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||||||
|
Total Multi-Family MBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total/Weighted Average (GAAP)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
|
|
Principal Balance
|
|
Unamortized Premium (Discount)
|
|
Designated Credit Reserve
|
|
Amortized Cost
|
|
Unrealized Gain/ (Loss)
|
|
Fair Value
|
|
Net Weighted Average Coupon
(1)
|
|
Average Yield
(2)
|
||||||||||||||
|
$ in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-Family MBS
|
|
8,146
|
|
|
(2,690
|
)
|
|
—
|
|
|
5,456
|
|
|
(694
|
)
|
|
4,762
|
|
|
4.76
|
%
|
|
7.10
|
%
|
||||||
|
Total Multi-Family MBS
|
|
8,146
|
|
|
(2,690
|
)
|
|
—
|
|
|
5,456
|
|
|
(694
|
)
|
|
4,762
|
|
|
4.76
|
%
|
|
7.10
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total/Weighted Average (Non-GAAP)
|
|
$
|
8,146
|
|
|
$
|
(2,690
|
)
|
|
$
|
—
|
|
|
$
|
5,456
|
|
|
$
|
(694
|
)
|
|
$
|
4,762
|
|
|
4.76
|
%
|
|
7.10
|
%
|
|
|
|
Principal Balance
|
|
Unamortized Premium (Discount)
|
|
Designated Credit Reserve
|
|
Amortized Cost
|
|
Unrealized Gain/ (Loss)
|
|
Fair Value
|
|
Net Weighted Average Coupon
(1)
|
|
Average Yield
(2)
|
||||||||||||||
|
$ in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Multi-Family MBS
|
|
8,146
|
|
|
(2,690
|
)
|
|
—
|
|
|
5,456
|
|
|
(694
|
)
|
|
4,762
|
|
|
4.76
|
%
|
|
7.10
|
%
|
||||||
|
Total Multi-Family MBS
|
|
8,146
|
|
|
(2,690
|
)
|
|
—
|
|
|
5,456
|
|
|
(694
|
)
|
|
4,762
|
|
|
4.76
|
%
|
|
7.10
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total/Weighted Average (Non-GAAP)
|
|
$
|
8,146
|
|
|
$
|
(2,690
|
)
|
|
$
|
—
|
|
|
$
|
5,456
|
|
|
$
|
(694
|
)
|
|
$
|
4,762
|
|
|
4.76
|
%
|
|
7.10
|
%
|
|
|
|
December 31, 2018 Fair Value
|
||
|
Less than or equal to one year
|
|
$
|
4,762,149
|
|
|
Total
|
|
$
|
4,762,149
|
|
|
|
|
December 31, 2018
|
||
|
Receivables held in securitization trusts, at fair value
|
|
$
|
24,357,335
|
|
|
Multi-family securitized debt obligations
(1)
|
|
$
|
19,595,186
|
|
|
Net investment amount of Multi-Family MBS trusts held by us
|
|
$
|
4,762,149
|
|
|
Non-GAAP Basis
|
|
|
||||||||||||||||||
|
|
|
Commercial Mortgage Loans
|
|
MSRs
|
|
Credit Facility
|
|
Unrestricted Cash
(1)
|
|
Total
|
||||||||||
|
Market Value
|
|
$
|
599,770,362
|
|
|
$
|
3,158,669
|
|
|
$
|
—
|
|
|
$
|
7,164,246
|
|
|
$
|
610,093,277
|
|
|
Collateralized Loan Obligations
|
|
(504,946,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(504,946,473
|
)
|
|||||
|
Debt Obligations
|
|
—
|
|
|
—
|
|
|
(39,229,194
|
)
|
|
—
|
|
|
(39,229,194
|
)
|
|||||
|
Other
(2)
|
|
1,794,893
|
|
|
—
|
|
|
(56,741
|
)
|
|
(1,667,175
|
)
|
|
70,977
|
|
|||||
|
Restricted Cash
|
|
42,877,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,877,535
|
|
|||||
|
Equity Allocated
|
|
$
|
139,496,317
|
|
|
$
|
3,158,669
|
|
|
$
|
(39,285,935
|
)
|
|
$
|
5,497,071
|
|
|
$
|
108,866,122
|
|
|
% Equity
|
|
128.1
|
%
|
|
2.9
|
%
|
|
(36.1
|
)%
|
|
5.1
|
%
|
|
100.0
|
%
|
|||||
|
|
|
Three Months Ended June 30, 2019
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2018
|
||||||||
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
|
$
|
—
|
|
|
$
|
3,669,376
|
|
|
$
|
—
|
|
|
$
|
10,748,966
|
|
|
Commercial mortgage loans held-for-investment
|
|
10,289,117
|
|
|
5,894,000
|
|
|
20,193,305
|
|
|
5,894,000
|
|
||||
|
Multi-family loans held in securitization trusts
|
|
—
|
|
|
6,976,930
|
|
|
78,361
|
|
|
20,204,118
|
|
||||
|
Residential loans held in securitization trusts
|
|
—
|
|
|
954,711
|
|
|
—
|
|
|
2,102,352
|
|
||||
|
Cash and cash equivalents
|
|
—
|
|
|
55,936
|
|
|
—
|
|
|
116,978
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Repurchase agreements - available-for-sale securities
|
|
—
|
|
|
(2,685,705
|
)
|
|
—
|
|
|
(7,637,242
|
)
|
||||
|
Collateralized loan obligations
|
|
(5,456,288
|
)
|
|
(2,889,167
|
)
|
|
(10,903,177
|
)
|
|
(2,889,167
|
)
|
||||
|
Secured Term Loan
|
|
(786,114
|
)
|
|
—
|
|
|
(1,115,227
|
)
|
|
—
|
|
||||
|
Multi-family securitized debt obligations
|
|
—
|
|
|
(6,640,257
|
)
|
|
—
|
|
|
(19,166,552
|
)
|
||||
|
Residential securitized debt obligations
|
|
—
|
|
|
(765,914
|
)
|
|
—
|
|
|
(1,685,971
|
)
|
||||
|
Net interest income
|
|
4,046,715
|
|
|
4,569,910
|
|
|
8,253,262
|
|
|
7,687,482
|
|
||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized gain (loss) on investments, net
|
|
—
|
|
|
(30,497,281
|
)
|
|
(709,439
|
)
|
|
(33,345,288
|
)
|
||||
|
Realized gain (loss) on derivative contracts, net
|
|
—
|
|
|
23,192,076
|
|
|
—
|
|
|
25,984,870
|
|
||||
|
Change in unrealized gain (loss) on derivative contracts, net
|
|
—
|
|
|
(18,132,701
|
)
|
|
—
|
|
|
(5,349,613
|
)
|
||||
|
Change in unrealized gain (loss) on mortgage servicing rights
|
|
(459,119
|
)
|
|
1,084,063
|
|
|
(839,117
|
)
|
|
1,141,752
|
|
||||
|
Change in unrealized gain (loss) on multi-family loans held in securitization trusts
|
|
—
|
|
|
(5,463,148
|
)
|
|
694,339
|
|
|
(6,818,922
|
)
|
||||
|
Change in unrealized gain (loss) on residential loans held in securitization trusts
|
|
—
|
|
|
5,905,602
|
|
|
—
|
|
|
5,650,199
|
|
||||
|
Servicing income, net
|
|
185,465
|
|
|
196,404
|
|
|
433,679
|
|
|
416,382
|
|
||||
|
Other income
|
|
—
|
|
|
44,617
|
|
|
—
|
|
|
60,492
|
|
||||
|
Total other income (loss)
|
|
(273,654
|
)
|
|
(23,670,368
|
)
|
|
(420,538
|
)
|
|
(12,260,128
|
)
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management fee
|
|
566,164
|
|
|
604,191
|
|
|
1,119,623
|
|
|
1,180,326
|
|
||||
|
General and administrative expenses
|
|
895,659
|
|
|
962,284
|
|
|
2,362,344
|
|
|
2,352,345
|
|
||||
|
Operating expenses reimbursable to manager
|
|
517,000
|
|
|
570,833
|
|
|
1,057,037
|
|
|
1,316,925
|
|
||||
|
Other operating expenses
|
|
147,259
|
|
|
201,190
|
|
|
185,016
|
|
|
605,659
|
|
||||
|
Compensation expense
|
|
50,064
|
|
|
51,107
|
|
|
100,087
|
|
|
147,162
|
|
||||
|
Total expenses
|
|
2,176,146
|
|
|
2,389,605
|
|
|
4,824,107
|
|
|
5,602,417
|
|
||||
|
Net income (loss) before provision for income taxes
|
|
1,596,915
|
|
|
(21,490,063
|
)
|
|
3,008,617
|
|
|
(10,175,063
|
)
|
||||
|
(Provision for) income taxes
|
|
(202,745
|
)
|
|
—
|
|
|
(139,680
|
)
|
|
—
|
|
||||
|
Net income (loss)
|
|
1,394,170
|
|
|
(21,490,063
|
)
|
|
2,868,937
|
|
|
(10,175,063
|
)
|
||||
|
Dividends to preferred stockholders
|
|
(3,792
|
)
|
|
(870,726
|
)
|
|
(484,264
|
)
|
|
(1,751,235
|
)
|
||||
|
Deemed dividend on preferred stock related to redemption
|
|
—
|
|
|
—
|
|
|
(3,093,028
|
)
|
|
—
|
|
||||
|
Net income (loss) attributable to common stockholders
|
|
$
|
1,390,378
|
|
|
$
|
(22,360,789
|
)
|
|
$
|
(708,355
|
)
|
|
$
|
(11,926,298
|
)
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common stockholders (basic and diluted)
|
|
$
|
1,390,378
|
|
|
$
|
(22,360,789
|
)
|
|
$
|
(708,355
|
)
|
|
$
|
(11,926,298
|
)
|
|
Weighted average number of shares of common stock outstanding
|
|
23,687,664
|
|
|
23,683,164
|
|
|
23,687,664
|
|
|
23,358,579
|
|
||||
|
Basic and diluted income (loss) per share
|
|
$
|
0.06
|
|
|
$
|
(0.94
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.51
|
)
|
|
Dividends declared per share of common stock
|
|
$
|
0.08
|
|
|
$
|
0.06
|
|
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1**
|
|
|
|
32.2**
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith
|
|
|
**
|
Furnished herewith
|
|
|
HUNT COMPANIES FINANCE TRUST, INC.
|
|
|
|
|
|
|
Dated: August 7, 2019
|
By
|
/s/ James P. Flynn
|
|
|
|
James P. Flynn
|
|
|
|
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Dated: August 7, 2019
|
By
|
/s/ James A. Briggs
|
|
|
|
James A. Briggs
|
|
|
|
Interim Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|