These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark one)
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended September 29, 2018
|
|
OR
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES ACT OF 1934
|
|
|
For the transition period from ___ to ___
|
|
Delaware
|
36-3795742
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
|
|
8755 West Higgins Road, Suite 500
|
|
|
Chicago, Illinois
|
60631
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
Title of Each Class
|
Name of Each Exchange
On Which Registered
|
|
Common Stock, $0.01 par value
|
NASDAQ Global Select Market
SM
|
|
|
Page
|
|
|
|
|
|
|
PART I
|
|
|
|
Item 1.
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 29, 2018 (unaudited) and December 30, 2017
|
|
|
|
Condensed Consolidated Statements of Net Income for the three and nine months ended September 29, 2018 (unaudited) and September 30, 2017 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 29, 2018 (unaudited) and September 30, 2017 (unaudited)
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 29, 2018 (unaudited) and September 30, 2017 (unaudited)
|
|
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
(in thousands)
|
|
September 29,
2018 |
|
December 30,
2017 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
498,215
|
|
|
$
|
429,676
|
|
|
Short-term investments
|
|
35
|
|
|
35
|
|
||
|
Trade receivables, less allowances
(September 29, 2018 - $36,392; December 30, 2017 - $27,516)
|
|
251,644
|
|
|
182,699
|
|
||
|
Inventories
|
|
247,255
|
|
|
140,789
|
|
||
|
Prepaid income taxes and income taxes receivable
|
|
6,802
|
|
|
1,689
|
|
||
|
Prepaid expenses and other current assets
|
|
48,683
|
|
|
37,452
|
|
||
|
Total current assets
|
|
1,052,634
|
|
|
792,340
|
|
||
|
Property, plant, and equipment:
|
|
|
|
|
|
|
||
|
Land
|
|
29,528
|
|
|
9,547
|
|
||
|
Buildings
|
|
119,380
|
|
|
86,599
|
|
||
|
Equipment
|
|
569,550
|
|
|
505,838
|
|
||
|
Accumulated depreciation and amortization
|
|
(374,575
|
)
|
|
(351,407
|
)
|
||
|
Net property, plant, and equipment
|
|
343,883
|
|
|
250,577
|
|
||
|
Intangible assets, net of amortization
|
|
377,151
|
|
|
203,850
|
|
||
|
Goodwill
|
|
830,354
|
|
|
453,414
|
|
||
|
Investments
|
|
29,084
|
|
|
10,993
|
|
||
|
Deferred income taxes
|
|
8,979
|
|
|
11,858
|
|
||
|
Other assets
|
|
21,401
|
|
|
17,070
|
|
||
|
Total assets
|
|
$
|
2,663,486
|
|
|
$
|
1,740,102
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
129,871
|
|
|
$
|
101,844
|
|
|
Accrued payroll
|
|
52,208
|
|
|
49,962
|
|
||
|
Accrued expenses
|
|
74,084
|
|
|
48,994
|
|
||
|
Accrued severance
|
|
901
|
|
|
1,459
|
|
||
|
Accrued income taxes
|
|
36,746
|
|
|
16,285
|
|
||
|
Current portion of long-term debt
|
|
10,076
|
|
|
6,250
|
|
||
|
Total current liabilities
|
|
303,886
|
|
|
224,794
|
|
||
|
Long-term debt, less current portion
|
|
690,637
|
|
|
489,361
|
|
||
|
Deferred income taxes
|
|
49,262
|
|
|
17,069
|
|
||
|
Accrued post-retirement benefits
|
|
32,901
|
|
|
18,742
|
|
||
|
Other long-term liabilities
|
|
67,404
|
|
|
62,580
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
||||
|
Common stock, par value $0.01 per share: 34,000,000 shares authorized; shares issued, September 29, 2018–25,630,347; December 30, 2017–22,713,198
|
|
254
|
|
|
229
|
|
||
|
Treasury stock, at cost: 475,994 and 439,598 shares, respectively
|
|
(48,546
|
)
|
|
(41,294
|
)
|
||
|
Additional paid-in capital
|
|
830,612
|
|
|
310,012
|
|
||
|
Accumulated other comprehensive loss
|
|
(97,631
|
)
|
|
(63,668
|
)
|
||
|
Retained earnings
|
|
834,577
|
|
|
722,140
|
|
||
|
Littelfuse, Inc. shareholders’ equity
|
|
1,519,266
|
|
|
927,419
|
|
||
|
Non-controlling interest
|
|
130
|
|
|
137
|
|
||
|
Total equity
|
|
1,519,396
|
|
|
927,556
|
|
||
|
Total liabilities and equity
|
|
$
|
2,663,486
|
|
|
$
|
1,740,102
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands, except per share data)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Net sales
|
|
$
|
439,191
|
|
|
$
|
317,889
|
|
|
$
|
1,316,187
|
|
|
$
|
916,685
|
|
|
Cost of sales
|
|
259,597
|
|
|
184,238
|
|
|
817,983
|
|
|
536,776
|
|
||||
|
Gross profit
|
|
179,594
|
|
|
133,651
|
|
|
498,204
|
|
|
379,909
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general, and administrative expenses
|
|
69,782
|
|
|
56,759
|
|
|
220,540
|
|
|
156,899
|
|
||||
|
Research and development expenses
|
|
20,454
|
|
|
11,991
|
|
|
65,742
|
|
|
36,872
|
|
||||
|
Amortization of intangibles
|
|
13,130
|
|
|
6,292
|
|
|
38,501
|
|
|
18,407
|
|
||||
|
Total operating expenses
|
|
103,366
|
|
|
75,042
|
|
|
324,783
|
|
|
212,178
|
|
||||
|
Operating income
|
|
76,228
|
|
|
58,609
|
|
|
173,421
|
|
|
167,731
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
5,775
|
|
|
3,467
|
|
|
16,980
|
|
|
9,868
|
|
||||
|
Foreign exchange loss (gain)
|
|
982
|
|
|
632
|
|
|
(6,372
|
)
|
|
(1,483
|
)
|
||||
|
Other expense (income), net
|
|
1,259
|
|
|
(1,013
|
)
|
|
(2,362
|
)
|
|
(962
|
)
|
||||
|
Income before income taxes
|
|
68,212
|
|
|
55,523
|
|
|
165,175
|
|
|
160,308
|
|
||||
|
Income taxes
|
|
14,666
|
|
|
12,715
|
|
|
33,275
|
|
|
29,970
|
|
||||
|
Net income
|
|
$
|
53,546
|
|
|
$
|
42,808
|
|
|
$
|
131,900
|
|
|
$
|
130,338
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
2.13
|
|
|
$
|
1.88
|
|
|
$
|
5.31
|
|
|
$
|
5.75
|
|
|
Diluted
|
|
$
|
2.10
|
|
|
$
|
1.87
|
|
|
$
|
5.23
|
|
|
$
|
5.69
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares and equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
25,109
|
|
|
22,713
|
|
|
24,817
|
|
|
22,678
|
|
||||
|
Diluted
|
|
25,471
|
|
|
22,953
|
|
|
25,212
|
|
|
22,906
|
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Net income
|
|
$
|
53,546
|
|
|
$
|
42,808
|
|
|
$
|
131,900
|
|
|
$
|
130,338
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and postemployment adjustment, net of tax
|
|
(115
|
)
|
|
(60
|
)
|
|
648
|
|
|
(441
|
)
|
||||
|
Unrealized loss on investments
|
|
—
|
|
|
(1,710
|
)
|
|
—
|
|
|
(1,235
|
)
|
||||
|
Foreign currency translation adjustments
|
|
(7,832
|
)
|
|
1,531
|
|
|
(24,816
|
)
|
|
2,912
|
|
||||
|
Comprehensive income
|
|
$
|
45,599
|
|
|
$
|
42,569
|
|
|
$
|
107,732
|
|
|
$
|
131,574
|
|
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
131,900
|
|
|
$
|
130,338
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
37,559
|
|
|
28,228
|
|
||
|
Amortization of intangibles
|
|
38,501
|
|
|
18,407
|
|
||
|
Provision for bad debts
|
|
83
|
|
|
1,586
|
|
||
|
Deferred revenue
|
|
3,965
|
|
|
—
|
|
||
|
Non-cash inventory charges
|
|
36,927
|
|
|
1,607
|
|
||
|
Impairment charges
|
|
1,125
|
|
|
—
|
|
||
|
Loss on sale of property, plant, and equipment
|
|
511
|
|
|
584
|
|
||
|
Stock-based compensation
|
|
23,153
|
|
|
12,437
|
|
||
|
Unrealized gain on investments
|
|
(350
|
)
|
|
—
|
|
||
|
Deferred income taxes
|
|
(10,979
|
)
|
|
1,863
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Trade receivables
|
|
(20,588
|
)
|
|
(26,792
|
)
|
||
|
Inventories
|
|
(17,624
|
)
|
|
(17,159
|
)
|
||
|
Accounts payable
|
|
17,033
|
|
|
9,448
|
|
||
|
Accrued expenses (including post-retirement)
|
|
11,523
|
|
|
1,757
|
|
||
|
Accrued payroll and severance
|
|
(5,330
|
)
|
|
(3,788
|
)
|
||
|
Accrued income taxes
|
|
14,543
|
|
|
7,267
|
|
||
|
Prepaid expenses and other assets
|
|
(9,836
|
)
|
|
15,537
|
|
||
|
Net cash provided by operating activities
|
|
252,116
|
|
|
181,320
|
|
||
|
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
|
(313,475
|
)
|
|
(38,610
|
)
|
||
|
Proceeds from maturities of short-term investments
|
|
—
|
|
|
3,739
|
|
||
|
Decrease in entrusted loan
|
|
—
|
|
|
3,599
|
|
||
|
Purchases of property, plant, and equipment
|
|
(55,946
|
)
|
|
(48,470
|
)
|
||
|
Proceeds from sale of property, plant, and equipment
|
|
858
|
|
|
541
|
|
||
|
Net cash used in investing activities
|
|
(368,563
|
)
|
|
(79,201
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
||||
|
Proceeds of revolving credit facility
|
|
60,000
|
|
|
15,000
|
|
||
|
Proceeds of term loan
|
|
75,000
|
|
|
—
|
|
||
|
Net proceeds from senior notes payable
|
|
175,000
|
|
|
125,000
|
|
||
|
Payments of term loan
|
|
(42,525
|
)
|
|
(4,687
|
)
|
||
|
Payments of revolving credit facility
|
|
(60,000
|
)
|
|
(112,500
|
)
|
||
|
Net proceeds (payments) related to stock-based award activities
|
|
17,920
|
|
|
(2,336
|
)
|
||
|
Payments of entrusted loan
|
|
—
|
|
|
(3,599
|
)
|
||
|
Debt issuance costs
|
|
(878
|
)
|
|
(2
|
)
|
||
|
Cash dividends paid
|
|
(29,258
|
)
|
|
(23,367
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
195,259
|
|
|
(6,491
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(10,273
|
)
|
|
2,076
|
|
||
|
Increase in cash and cash equivalents
|
|
68,539
|
|
|
97,704
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
429,676
|
|
|
275,124
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
498,215
|
|
|
$
|
372,828
|
|
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
|
||||
|
Fair value of commitment to purchase non-controlling interest of Monolith
|
|
$
|
5,000
|
|
|
$
|
9,000
|
|
|
|
|
Three Months Ended September 29, 2018
|
||||||||||||||
|
(in thousands)
|
|
Electronics
Segment
|
|
Automotive
Segment
|
|
Industrial
Segment
|
|
Total
|
||||||||
|
Electronics – Passive Products and Sensors
|
|
$
|
124,174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124,174
|
|
|
Electronics – Semiconductor
|
|
172,298
|
|
|
—
|
|
|
—
|
|
|
172,298
|
|
||||
|
Passenger Car Products
|
|
—
|
|
|
57,761
|
|
|
—
|
|
|
57,761
|
|
||||
|
Automotive Sensors
|
|
—
|
|
|
27,311
|
|
|
—
|
|
|
27,311
|
|
||||
|
Commercial Vehicle Products
|
|
—
|
|
|
29,344
|
|
|
—
|
|
|
29,344
|
|
||||
|
Industrial Products
|
|
—
|
|
|
—
|
|
|
28,303
|
|
|
28,303
|
|
||||
|
Total
|
|
$
|
296,472
|
|
|
$
|
114,416
|
|
|
$
|
28,303
|
|
|
$
|
439,191
|
|
|
|
|
Nine Months Ended September 29, 2018
|
||||||||||||||
|
(in thousands)
|
|
Electronics
Segment
|
|
Automotive
Segment
|
|
Industrial
Segment
|
|
Total
|
||||||||
|
Electronics – Passive Products and Sensors
|
|
$
|
366,990
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
366,990
|
|
|
Electronics – Semiconductor
|
|
493,250
|
|
|
—
|
|
|
—
|
|
|
493,250
|
|
||||
|
Passenger Car Products
|
|
—
|
|
|
184,922
|
|
|
—
|
|
|
184,922
|
|
||||
|
Automotive Sensors
|
|
—
|
|
|
89,362
|
|
|
—
|
|
|
89,362
|
|
||||
|
Commercial Vehicle Products
|
|
—
|
|
|
93,434
|
|
|
—
|
|
|
93,434
|
|
||||
|
Industrial Products
|
|
—
|
|
|
—
|
|
|
88,229
|
|
|
88,229
|
|
||||
|
Total
|
|
$
|
860,240
|
|
|
$
|
367,718
|
|
|
$
|
88,229
|
|
|
$
|
1,316,187
|
|
|
(in thousands)
|
Purchase Price
Allocation
|
||
|
Total purchase consideration:
|
|
||
|
Cash, net of cash acquired
|
$
|
302,865
|
|
|
Cash settled stock options
|
3,622
|
|
|
|
Littelfuse stock
|
434,192
|
|
|
|
Converted stock options
|
38,109
|
|
|
|
Total purchase consideration
|
$
|
778,788
|
|
|
Allocation of consideration to assets acquired and liabilities assumed:
|
|
||
|
Current assets, net
|
$
|
155,930
|
|
|
Property, plant, and equipment
|
77,442
|
|
|
|
Intangible assets
|
212,720
|
|
|
|
Goodwill
|
379,619
|
|
|
|
Other non-current assets
|
31,570
|
|
|
|
Other non-current liabilities
|
(78,493
|
)
|
|
|
|
$
|
778,788
|
|
|
(in thousands)
|
Purchase Price
Allocation
|
||
|
Total purchase consideration:
|
|
||
|
Cash
|
$
|
24,340
|
|
|
Allocation of consideration to assets acquired and liabilities assumed:
|
|
||
|
Current assets, net
|
$
|
4,635
|
|
|
Patented and unpatented technologies
|
1,090
|
|
|
|
Trademarks and tradenames
|
200
|
|
|
|
Non-compete agreement
|
50
|
|
|
|
Customer relationships
|
2,830
|
|
|
|
Goodwill
|
16,075
|
|
|
|
Current liabilities
|
(540
|
)
|
|
|
|
$
|
24,340
|
|
|
(in thousands)
|
Purchase Price
Allocation
|
||
|
Total purchase consideration:
|
|
||
|
Original investment
|
$
|
3,500
|
|
|
Cash, net of cash acquired
|
14,172
|
|
|
|
Non-cash, fair value of commitment to purchase non-controlling interest
|
9,000
|
|
|
|
Total purchase consideration
|
$
|
26,672
|
|
|
Allocation of consideration to assets acquired and liabilities assumed:
|
|
||
|
Current assets, net
|
$
|
891
|
|
|
Property, plant, and equipment
|
789
|
|
|
|
Patented and unpatented technologies
|
6,720
|
|
|
|
Non-compete agreement
|
140
|
|
|
|
Goodwill
|
20,641
|
|
|
|
Current liabilities
|
(639
|
)
|
|
|
Other non-current liabilities
|
(1,870
|
)
|
|
|
|
$
|
26,672
|
|
|
|
|
Three Months Ended
|
||||||
|
(in thousands, except per share amounts)
|
|
September 29, 2018
|
|
September 30,
2017 |
||||
|
Net sales
|
|
$
|
439,191
|
|
|
$
|
405,573
|
|
|
Income before income taxes
|
|
71,737
|
|
|
50,883
|
|
||
|
Net income
|
|
56,060
|
|
|
40,004
|
|
||
|
Net income per share — basic
|
|
2.23
|
|
|
1.61
|
|
||
|
Net income per share — diluted
|
|
$
|
2.18
|
|
|
$
|
1.59
|
|
|
|
|
Nine Months Ended
|
||||||
|
(in thousands, except per share amounts)
|
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Net sales
|
|
$
|
1,332,900
|
|
|
$
|
1,171,283
|
|
|
Income before income taxes
|
|
228,503
|
|
|
102,429
|
|
||
|
Net income
|
|
179,264
|
|
|
95,047
|
|
||
|
Net income — basic
|
|
7.17
|
|
|
3.84
|
|||
|
Net income — diluted
|
|
$
|
7.16
|
|
|
$
|
3.78
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Amortization
(a)
|
|
$
|
3,104
|
|
|
$
|
(6,304
|
)
|
|
$
|
8,289
|
|
|
$
|
(18,905
|
)
|
|
Depreciation
|
|
—
|
|
|
139
|
|
|
—
|
|
|
417
|
|
||||
|
Transaction costs
(b)
|
|
—
|
|
|
—
|
|
|
9,976
|
|
|
(9,976
|
)
|
||||
|
Amortization of inventory step-up
(c)
|
|
—
|
|
|
—
|
|
|
36,927
|
|
|
(36,927
|
)
|
||||
|
Stock compensation
(d)
|
|
421
|
|
|
(426
|
)
|
|
5,110
|
|
|
(6,206
|
)
|
||||
|
Interest expense
(e)
|
|
—
|
|
|
(2,582
|
)
|
|
—
|
|
|
(7,746
|
)
|
||||
|
Income tax impact of above items
|
|
$
|
(1,011
|
)
|
|
$
|
2,906
|
|
|
$
|
(14,290
|
)
|
|
$
|
25,802
|
|
|
(a)
|
The amortization adjustment for the
nine months ended
September 29, 2018
primarily reflects the reduction of amortization expense in the period related to the Order backlog intangible asset. The Order backlog has a useful life of twelve months and will be fully amortized in the fiscal 2017 pro forma results. The amortization adjustment for the
three
|
|
(b)
|
The transaction cost adjustments reflect the reversal of certain bank and attorney fees from the
nine months ended
September 29, 2018
and recognition of those fees during the
nine months ended
September 30, 2017
.
|
|
(c)
|
The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the
nine months ended
September 29, 2018
and the recognition of the full amortization during the
nine months ended
September 30, 2017
. The inventory step-up was amortized over
five months
as the inventory was sold.
|
|
(d)
|
The stock compensation adjustment reflects the reversal of the portion of stock compensation for IXYS stock options that were converted to Littelfuse stock options and expensed immediately during the
nine months ended
September 29, 2018
. The adjustment for the
nine months ended
September 30, 2017
reflect the incremental stock compensation for the converted stock options.
|
|
(e)
|
The interest expense adjustment reflects incremental interest expense related to the financing of the transaction.
|
|
(in thousands)
|
|
September 29
2018 |
|
December 30
2017 |
||||
|
Raw materials
|
|
$
|
69,575
|
|
|
$
|
39,030
|
|
|
Work in process
|
|
83,115
|
|
|
27,454
|
|
||
|
Finished goods
|
|
94,565
|
|
|
74,305
|
|
||
|
Total
|
|
$
|
247,255
|
|
|
$
|
140,789
|
|
|
(in thousands)
|
|
Electronics
|
|
Automotive
|
|
Industrial
|
|
Total
|
||||||||
|
As of December 30, 2017
|
|
$
|
278,959
|
|
|
$
|
135,829
|
|
|
$
|
38,626
|
|
|
$
|
453,414
|
|
|
Additions
(a)
|
|
380,199
|
|
|
—
|
|
|
—
|
|
|
380,199
|
|
||||
|
Currency translation
|
|
(1,090
|
)
|
|
(2,040
|
)
|
|
(129
|
)
|
|
(3,259
|
)
|
||||
|
As of September 29, 2018
|
|
$
|
658,068
|
|
|
$
|
133,789
|
|
|
$
|
38,497
|
|
|
$
|
830,354
|
|
|
(in thousands, except weighted average useful life)
|
|
Weighted
Average
Useful Life (Years)
|
|
Gross
Carrying
Value
|
|
Accumulated Amortization
|
|
Net Book
Value
|
||||||
|
Patents, licenses and software
|
|
10.5
|
|
$
|
192,215
|
|
|
$
|
71,451
|
|
|
$
|
120,764
|
|
|
Distribution network
|
|
12.6
|
|
44,098
|
|
|
34,214
|
|
|
9,884
|
|
|||
|
Customer relationships, trademarks, and tradenames
|
|
18
|
|
312,267
|
|
|
69,478
|
|
|
242,789
|
|
|||
|
Order backlog
|
|
0.3
|
|
12,420
|
|
|
8,706
|
|
|
3,714
|
|
|||
|
Total
|
|
|
|
$
|
561,000
|
|
|
$
|
183,849
|
|
|
$
|
377,151
|
|
|
(in thousands, except weighted average useful life)
|
|
Weighted
Average
Useful Life (Years)
|
|
Amount
|
||
|
Patents, licenses and software
|
|
8
|
|
$
|
51,500
|
|
|
Customer relationships, trademarks, and tradenames
|
|
17.2
|
|
148,800
|
|
|
|
Order backlog
|
|
1
|
|
12,420
|
|
|
|
Total
|
|
|
|
$
|
212,720
|
|
|
(in thousands)
|
Amount
|
||
|
2018
|
$
|
53,383
|
|
|
2019
|
40,454
|
|
|
|
2020
|
40,237
|
|
|
|
2021
|
38,403
|
|
|
|
2022
|
37,506
|
|
|
|
2023 and thereafter
|
206,586
|
|
|
|
Total
|
$
|
416,569
|
|
|
(in thousands)
|
|
September 29,
2018 |
|
December 30,
2017 |
||||
|
Term Loan
|
|
$
|
155,000
|
|
|
$
|
122,500
|
|
|
Euro Senior Notes, Series A due 2023
|
|
136,819
|
|
|
139,623
|
|
||
|
Euro Senior Notes, Series B due 2028
|
|
111,092
|
|
|
113,369
|
|
||
|
U.S. Senior Notes, Series A due 2022
|
|
25,000
|
|
|
25,000
|
|
||
|
U.S. Senior Notes, Series B due 2027
|
|
100,000
|
|
|
100,000
|
|
||
|
U.S. Senior Notes, Series A due 2025
|
|
50,000
|
|
|
—
|
|
||
|
U.S. Senior Notes, Series B due 2030
|
|
125,000
|
|
|
—
|
|
||
|
Other
|
|
2,694
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
(4,892
|
)
|
|
(4,881
|
)
|
||
|
Total debt
|
|
700,713
|
|
|
495,611
|
|
||
|
Less: Current maturities
|
|
(10,076
|
)
|
|
(6,250
|
)
|
||
|
Total long-term debt
|
|
$
|
690,637
|
|
|
$
|
489,361
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
(in thousands)
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
|
Investments in equity securities
|
|
$
|
12,204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,204
|
|
|
Mutual funds
|
|
10,546
|
|
|
—
|
|
|
—
|
|
|
10,546
|
|
||||
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
(in thousands)
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
|
||||||||
|
Investments in equity securities
|
|
$
|
10,993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,993
|
|
|
Mutual funds
|
|
7,962
|
|
|
—
|
|
|
—
|
|
|
7,962
|
|
||||
|
|
|
September 29, 2018
|
|
December 30, 2017
|
||||||||||||
|
(in thousands)
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Euro Senior Notes, Series A due 2023
|
|
$
|
136,819
|
|
|
$
|
135,392
|
|
|
$
|
139,623
|
|
|
$
|
138,294
|
|
|
Euro Senior Notes, Series B due 2028
|
|
111,092
|
|
|
108,511
|
|
|
113,369
|
|
|
111,579
|
|
||||
|
USD Senior Notes, Series A due 2022
|
|
25,000
|
|
|
24,052
|
|
|
25,000
|
|
|
24,737
|
|
||||
|
USD Senior Notes, Series B due 2027
|
|
100,000
|
|
|
94,474
|
|
|
100,000
|
|
|
99,992
|
|
||||
|
USD Senior Notes, Series A due 2025
|
|
50,000
|
|
|
47,333
|
|
|
—
|
|
|
—
|
|
||||
|
USD Senior Notes, Series B due 2030
|
|
125,000
|
|
|
115,231
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
(in thousands)
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
|
$
|
533
|
|
|
$
|
408
|
|
|
$
|
1,599
|
|
|
$
|
1,224
|
|
|
Interest cost
|
|
501
|
|
|
360
|
|
|
1,503
|
|
|
1,080
|
|
||||
|
Expected return on plan assets
|
|
(540
|
)
|
|
(476
|
)
|
|
(1,620
|
)
|
|
(1,428
|
)
|
||||
|
Amortization of prior service
|
|
74
|
|
|
84
|
|
|
222
|
|
|
252
|
|
||||
|
Net periodic benefit cost
|
|
$
|
568
|
|
|
$
|
376
|
|
|
$
|
1,704
|
|
|
$
|
1,128
|
|
|
(in thousands)
|
|
Littelfuse,
Inc.
Shareholders’
Equity
|
|
Non-
controlling
Interest
|
|
Total
|
|||
|
Balance at December 30, 2017
|
|
927,419
|
|
|
137
|
|
|
927,556
|
|
|
Net income
|
|
131,900
|
|
|
—
|
|
|
131,900
|
|
|
Other comprehensive loss
|
|
(24,168
|
)
|
|
—
|
|
|
(24,168
|
)
|
|
Stock-based compensation
|
|
23,153
|
|
|
—
|
|
|
23,153
|
|
|
Withheld shares on restricted share units for withholding taxes
|
|
(7,252
|
)
|
|
—
|
|
|
(7,252
|
)
|
|
Stock options exercised
|
|
25,171
|
|
|
—
|
|
|
25,171
|
|
|
Issuance of common stock
(a)
|
|
472,301
|
|
|
—
|
|
|
472,301
|
|
|
Cash dividends paid
|
|
(29,258
|
)
|
|
—
|
|
|
(29,258
|
)
|
|
Non-controlling interest
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
Balance at September 29, 2018
|
|
1,519,266
|
|
|
130
|
|
|
1,519,396
|
|
|
(a)
|
The issuance of common stock (
2,092,491
shares) during the
nine months ended
September 29, 2018
relates to the acquisition of IXYS. See Note 2,
Acquisitions
for further discussion.
|
|
(in thousands)
|
|
Three Months Ended September 29, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||
|
|
|
Pre-tax
|
|
Tax
|
|
Net of Tax
|
|
Pre-tax
|
|
Tax
|
|
Net of Tax
|
||||||||||||
|
Defined benefit pension plans adjustments
|
|
$
|
(115
|
)
|
|
$
|
—
|
|
|
$
|
(115
|
)
|
|
$
|
(149
|
)
|
|
$
|
89
|
|
|
$
|
(60
|
)
|
|
Unrealized loss on investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,710
|
)
|
|
—
|
|
|
(1,710
|
)
|
||||||
|
Foreign currency translation adjustments
|
|
(7,832
|
)
|
|
—
|
|
|
(7,832
|
)
|
|
1,531
|
|
|
—
|
|
|
1,531
|
|
||||||
|
Total change in other comprehensive (loss) income
|
|
$
|
(7,947
|
)
|
|
$
|
—
|
|
|
$
|
(7,947
|
)
|
|
$
|
(328
|
)
|
|
$
|
89
|
|
|
$
|
(239
|
)
|
|
(in thousands)
|
|
Nine Months Ended September 29, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||
|
|
|
Pre-tax
|
|
Tax
|
|
Net of Tax
|
|
Pre-tax
|
|
Tax
|
|
Net of Tax
|
||||||||||||
|
Defined benefit pension plans adjustments
|
|
$
|
630
|
|
|
$
|
(18
|
)
|
|
$
|
648
|
|
|
$
|
(585
|
)
|
|
$
|
144
|
|
|
$
|
(441
|
)
|
|
Unrealized loss on investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,235
|
)
|
|
—
|
|
|
(1,235
|
)
|
||||||
|
Foreign currency translation adjustments
|
|
(24,816
|
)
|
|
—
|
|
|
(24,816
|
)
|
|
2,912
|
|
|
—
|
|
|
2,912
|
|
||||||
|
Total change in other comprehensive (loss) income
|
|
$
|
(24,186
|
)
|
|
$
|
(18
|
)
|
|
$
|
(24,168
|
)
|
|
$
|
1,092
|
|
|
$
|
144
|
|
|
$
|
1,236
|
|
|
(in thousands)
|
|
Pension and
postretirement
liability and
reclassification
adjustments
|
|
Unrealized
gain (loss) on
investments
|
|
Foreign
currency
translation
adjustment
|
|
Accumulated
other
comprehensive
income (loss)
|
||||||||
|
Balance at December 30, 2017
|
|
$
|
(10,836
|
)
|
|
$
|
9,795
|
|
|
$
|
(62,627
|
)
|
|
$
|
(63,668
|
)
|
|
Cumulative effect adjustment
(a)
|
|
—
|
|
|
(9,795
|
)
|
|
—
|
|
|
(9,795
|
)
|
||||
|
Activity in the period
|
|
648
|
|
|
—
|
|
|
(24,816
|
)
|
|
(24,168
|
)
|
||||
|
Balance at September 29, 2018
|
|
$
|
(10,188
|
)
|
|
$
|
—
|
|
|
$
|
(87,443
|
)
|
|
$
|
(97,631
|
)
|
|
(a)
|
The Company adopted ASU 2016-01 on December 31, 2017 on a modified retrospective basis, recognizing the cumulative effect as a
$9.8 million
increase to retained earnings. See Note 1,
Summary of Significant Accounting Policies and Other Information
, for further discussion.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Pension and Postemployment plans:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service
|
|
$
|
74
|
|
|
$
|
84
|
|
|
$
|
222
|
|
|
$
|
252
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
(in thousands, except per share amounts)
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||
|
Net income as reported
|
|
53,546
|
|
|
42,808
|
|
|
131,900
|
|
|
130,338
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
25,109
|
|
|
22,713
|
|
|
24,817
|
|
|
22,678
|
|
|
Effect of dilutive securities
|
|
362
|
|
|
240
|
|
|
395
|
|
|
228
|
|
|
Diluted
|
|
25,471
|
|
|
22,953
|
|
|
25,212
|
|
|
22,906
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
|
2.13
|
|
|
1.88
|
|
|
5.31
|
|
|
5.75
|
|
|
Diluted earnings per share
|
|
2.10
|
|
|
1.87
|
|
|
5.23
|
|
|
5.69
|
|
|
•
|
Electronics Segment
: Consists of one of the broadest product offerings in the industry, including fuses and fuse accessories, positive temperature coefficient (“PTC”) resettable fuses, polymer electrostatic discharge (“ESD”) suppressors, varistors, gas discharge tubes; semiconductor and power semiconductor products such as discrete transient voltage suppressor (“TVS”) diodes, TVS diode arrays, protection and switching thyristors, silicon carbide, metal-oxide-semiconductor field-effect transistors (“MOSFETs”) and silicon carbide diodes; and insulated gate bipolar transistors (“IGBT”) technologies. The segment covers a broad range of end markets, including automotive electronics, industrial applications, data and telecommunications, medical devices, consumer electronics and appliances.
|
|
•
|
Automotive Segment:
Consists of a wide range of circuit protection, power control and sensing technologies for global original equipment manufacturers (“OEMs”), Tier-I suppliers and parts distributors in the automotive, commercial vehicle, and agricultural and construction equipment industries. Passenger car fuse products include fuses and fuse accessories for internal combustion engine vehicles and hybrid and electric vehicles, which are blade fuses, battery cable protectors, varistors, high-current fuses, and high-voltage fuses. Commercial vehicle products include fuses, switches, relays, and power distribution modules for the commercial vehicle industry. Automotive sensor products include a wide range of automotive and commercial vehicle sensors designed to monitor the passenger compartment occupants and environment as well as the vehicle’s powertrain, emissions, speed and suspension.
|
|
•
|
Industrial Segment:
Consists of power fuses, protection relays and controls and other circuit protection products for use in heavy industrial applications such as mining, oil and gas, energy storage, construction, HVAC systems, elevator and other industrial equipment.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
|
||||||||
|
Electronics
|
|
$
|
296,472
|
|
|
$
|
175,899
|
|
|
$
|
860,240
|
|
|
$
|
499,052
|
|
|
Automotive
|
|
114,416
|
|
|
113,797
|
|
|
367,718
|
|
|
338,094
|
|
||||
|
Industrial
|
|
28,303
|
|
|
28,193
|
|
|
88,229
|
|
|
79,539
|
|
||||
|
Total net sales
|
|
$
|
439,191
|
|
|
$
|
317,889
|
|
|
$
|
1,316,187
|
|
|
$
|
916,685
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
||||||||
|
Electronics
|
|
$
|
15,898
|
|
|
$
|
8,986
|
|
|
$
|
45,227
|
|
|
$
|
26,080
|
|
|
Automotive
|
|
5,891
|
|
|
5,622
|
|
|
17,830
|
|
|
16,572
|
|
||||
|
Industrial
|
|
1,364
|
|
|
1,338
|
|
|
4,291
|
|
|
3,982
|
|
||||
|
Other
|
|
3,105
|
|
|
—
|
|
|
8,712
|
|
|
—
|
|
||||
|
Total depreciation and amortization
|
|
$
|
26,258
|
|
|
$
|
15,946
|
|
|
$
|
76,060
|
|
|
$
|
46,634
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Electronics
|
|
$
|
72,464
|
|
|
$
|
44,345
|
|
|
$
|
193,739
|
|
|
$
|
122,518
|
|
|
Automotive
|
|
10,863
|
|
|
16,821
|
|
|
44,965
|
|
|
47,599
|
|
||||
|
Industrial
|
|
4,134
|
|
|
3,757
|
|
|
14,123
|
|
|
5,769
|
|
||||
|
Other
(a)
|
|
(11,233
|
)
|
|
(6,314
|
)
|
|
(79,406
|
)
|
|
(8,155
|
)
|
||||
|
Total operating income
|
|
$
|
76,228
|
|
|
$
|
58,609
|
|
|
$
|
173,421
|
|
|
$
|
167,731
|
|
|
Interest expense
|
|
5,775
|
|
|
3,467
|
|
|
16,980
|
|
|
9,868
|
|
||||
|
Foreign exchange loss (gain)
|
|
982
|
|
|
632
|
|
|
(6,372
|
)
|
|
(1,483
|
)
|
||||
|
Other expense (income), net
|
|
1,259
|
|
|
(1,013
|
)
|
|
(2,362
|
)
|
|
(962
|
)
|
||||
|
Income before income taxes
|
|
$
|
68,212
|
|
|
$
|
55,523
|
|
|
$
|
165,175
|
|
|
$
|
160,308
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in thousands)
|
|
September 29, 2018
|
|
September 30, 2017
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
125,867
|
|
|
$
|
103,233
|
|
|
$
|
386,980
|
|
|
$
|
290,538
|
|
|
China
(a)
|
|
117,813
|
|
|
82,986
|
|
|
352,097
|
|
|
240,731
|
|
||||
|
Other countries
(b)
|
|
195,511
|
|
|
131,670
|
|
|
577,110
|
|
|
385,416
|
|
||||
|
Total net sales
|
|
$
|
439,191
|
|
|
$
|
317,889
|
|
|
$
|
1,316,187
|
|
|
$
|
916,685
|
|
|
(a)
|
Includes mainland China, Taiwan, and Hong Kong.
|
|
(b)
|
Each country included in other countries are less than
10%
of net sales.
|
|
(in thousands)
|
|
September 29,
2018 |
|
December 30,
2017 |
||||
|
Long-lived assets
|
|
|
|
|
||||
|
United States
|
|
$
|
66,098
|
|
|
$
|
23,490
|
|
|
China
(a)
|
|
89,856
|
|
|
86,866
|
|
||
|
Mexico
|
|
69,395
|
|
|
62,510
|
|
||
|
Germany
|
|
37,281
|
|
|
1,082
|
|
||
|
Philippines
|
|
31,589
|
|
|
31,129
|
|
||
|
Other countries
|
|
49,664
|
|
|
45,500
|
|
||
|
Total long-lived assets
|
|
$
|
343,883
|
|
|
$
|
250,577
|
|
|
(a)
|
Includes mainland China, Taiwan, and Hong Kong.
|
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Additions to long-lived assets
|
|
|
|
|
||||
|
United States
|
|
$
|
5,636
|
|
|
$
|
2,752
|
|
|
China
(a)
|
|
19,043
|
|
|
22,165
|
|
||
|
Mexico
|
|
14,089
|
|
|
15,041
|
|
||
|
Germany
|
|
5,917
|
|
|
67
|
|
||
|
Philippines
|
|
6,133
|
|
|
2,018
|
|
||
|
Other countries
|
|
5,128
|
|
|
6,427
|
|
||
|
Total additions to long-lived assets
|
|
$
|
55,946
|
|
|
$
|
48,470
|
|
|
(a)
|
Includes mainland China, Taiwan, and Hong Kong.
|
|
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||||||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
Change
|
|
%
Change
|
||||||||||||||
|
Net sales
|
|
$
|
439,191
|
|
|
$
|
317,889
|
|
|
$
|
121,302
|
|
|
38.2
|
%
|
|
$
|
1,316,187
|
|
|
$
|
916,685
|
|
|
$
|
399,502
|
|
|
43.6
|
%
|
|
Gross profit
|
|
179,594
|
|
|
133,651
|
|
|
45,943
|
|
|
34.4
|
%
|
|
498,204
|
|
|
379,909
|
|
|
118,295
|
|
|
31.1
|
%
|
||||||
|
Operating expenses
|
|
103,366
|
|
|
75,042
|
|
|
28,324
|
|
|
37.7
|
%
|
|
324,783
|
|
|
212,178
|
|
|
112,605
|
|
|
53.1
|
%
|
||||||
|
Operating income
|
|
76,228
|
|
|
58,609
|
|
|
17,619
|
|
|
30.1
|
%
|
|
173,421
|
|
|
167,731
|
|
|
5,690
|
|
|
3.4
|
%
|
||||||
|
Income before income taxes
|
|
68,212
|
|
|
55,523
|
|
|
12,689
|
|
|
22.9
|
%
|
|
165,175
|
|
|
160,308
|
|
|
4,867
|
|
|
3.0
|
%
|
||||||
|
Income taxes
|
|
14,666
|
|
|
12,715
|
|
|
1,951
|
|
|
15.3
|
%
|
|
33,275
|
|
|
29,970
|
|
|
3,305
|
|
|
11.0
|
%
|
||||||
|
Net income
|
|
$
|
53,546
|
|
|
$
|
42,808
|
|
|
$
|
10,738
|
|
|
25.1
|
%
|
|
$
|
131,900
|
|
|
$
|
130,338
|
|
|
$
|
1,562
|
|
|
1.2
|
%
|
|
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||||||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
Change
|
|
%
Change
|
||||||||||||||
|
Electronics
|
|
$
|
296,472
|
|
|
$
|
175,899
|
|
|
$
|
120,573
|
|
|
68.5
|
%
|
|
$
|
860,240
|
|
|
$
|
499,052
|
|
|
$
|
361,188
|
|
|
72.4
|
%
|
|
Automotive
|
|
114,416
|
|
|
113,797
|
|
|
619
|
|
|
0.5
|
%
|
|
367,718
|
|
|
338,094
|
|
|
29,624
|
|
|
8.8
|
%
|
||||||
|
Industrial
|
|
28,303
|
|
|
28,193
|
|
|
110
|
|
|
0.4
|
%
|
|
88,229
|
|
|
79,539
|
|
|
8,690
|
|
|
10.9
|
%
|
||||||
|
Total
|
|
$
|
439,191
|
|
|
$
|
317,889
|
|
|
$
|
121,302
|
|
|
38.2
|
%
|
|
$
|
1,316,187
|
|
|
$
|
916,685
|
|
|
$
|
399,502
|
|
|
43.6
|
%
|
|
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||||||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
Change
|
|
%
Change
|
||||||||||||||
|
Americas
|
|
$
|
156,852
|
|
|
$
|
115,499
|
|
|
$
|
41,353
|
|
|
35.8
|
%
|
|
$
|
442,200
|
|
|
$
|
328,563
|
|
|
$
|
113,637
|
|
|
34.6
|
%
|
|
Europe
|
|
89,090
|
|
|
63,365
|
|
|
25,725
|
|
|
40.6
|
%
|
|
297,884
|
|
|
182,534
|
|
|
115,350
|
|
|
63.2
|
%
|
||||||
|
Asia-Pacific
|
|
193,249
|
|
|
139,025
|
|
|
54,224
|
|
|
39.0
|
%
|
|
576,103
|
|
|
405,588
|
|
|
170,515
|
|
|
42.0
|
%
|
||||||
|
Total
|
|
$
|
439,191
|
|
|
$
|
317,889
|
|
|
$
|
121,302
|
|
|
38.2
|
%
|
|
$
|
1,316,187
|
|
|
$
|
916,685
|
|
|
$
|
399,502
|
|
|
43.6
|
%
|
|
|
|
First Nine Months
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities
|
|
$
|
252,116
|
|
|
$
|
181,320
|
|
|
Net cash used in investing activities
|
|
(368,563
|
)
|
|
(79,201
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
195,259
|
|
|
(6,491
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(10,273
|
)
|
|
2,076
|
|
||
|
Increase in cash and cash equivalents
|
|
68,539
|
|
|
97,704
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
429,676
|
|
|
275,124
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
498,215
|
|
|
$
|
372,828
|
|
|
|
Exhibit
|
Description
|
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
+
|
Certain schedules and exhibits omitted pursuant to Item 601(b)(2) of Regulation S-K promulgated by the SEC. The registrant agrees to furnish supplementary a copy of any omitted schedule or exhibit to the SEC upon request.
|
|
|
*
|
Filed herewith.
|
|
|
**
|
Furnished herewith.
|
|
|
Littelfuse, Inc.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Meenal A. Sethna
|
|
|
|
|
Meenal A. Sethna
|
|
|
|
Executive Vice President and Chief Financial Officer
|
||
|
Date: October 31, 2018
|
|
|
|
|
|
By:
|
/s/ Jeffrey G. Gorski
|
|
|
|
|
Jeffrey G. Gorski
|
|
|
|
Vice President and Chief Accounting Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|