These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Colorado
|
90-0224471
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
|
|
9785 S. Monroe, Ste 300
|
|
|
Sandy, UT 84070
|
|
|
(Address of principal executive offices, including zip code)
|
|
|
|
|
|
Registrant’s telephone number: (801) 432-9000
|
|
|
Title of Each Class
|
|
Name of Each Exchange on which Registered
|
|
Common Stock, par value $0.001 per share
|
|
NASDAQ Global Market
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
•
|
Inability to properly manage, motivate and retain our independent distributors or to attract new independent distributors on an ongoing basis;
|
|
•
|
Inability to manage existing markets, open new international markets or expand our operations;
|
|
•
|
Non-compliance by our independent distributors with applicable legal requirements or our policies and procedures;
|
|
•
|
Inability of new products and technological innovations to gain distributor or market acceptance;
|
|
•
|
Matters relating to our audit committee's independent review into sales of our products in certain international markets;
|
|
•
|
Potential adverse effects on our business and stock price due to ineffective internal controls;
|
|
•
|
Inability to manage financial reporting and internal control systems and processes and maintain appropriate level of internal control over financial reporting;
|
|
•
|
Inability to execute our product launch process due to increased pressure on our supply chain, information systems and management;
|
|
•
|
Inability to appropriately manage our inventory;
|
|
•
|
Disruptions in our information technology systems;
|
|
•
|
Inability to protect against cyber security risks and to maintain the integrity of data;
|
|
•
|
Inability to comply with financial covenants imposed by our credit facility and the impact of debt service obligations and restrictive debt covenants;
|
|
•
|
International trade or foreign exchange restrictions, increased tariffs, foreign currency exchange fluctuations;
|
|
•
|
Deterioration of global economic conditions;
|
|
•
|
Inability to raise additional capital or complete desired acquisitions;
|
|
•
|
Exposure to environmental liabilities stemming from past operations and property ownership;
|
|
•
|
Dependence upon a few products for revenue;
|
|
•
|
High quality materials for our products may become difficult to obtain or expensive;
|
|
•
|
Dependence on third parties to manufacture our products;
|
|
•
|
Disruptions to the transportation channels used to distribute our products;
|
|
•
|
We may be subject to a product recall;
|
|
•
|
Unfavorable publicity on our business or products;
|
|
•
|
Our direct selling program could be found to not be in compliance with current or newly adopted laws or regulations in various markets;
|
|
•
|
Legal proceedings may be expensive and time consuming;
|
|
•
|
Strict government regulations on our business;
|
|
•
|
Regulations governing the production or marketing of our skin care products;
|
|
•
|
Risk of investigatory and enforcement action by the Federal Trade Commission;
|
|
•
|
Government authorities may question our tax positions or transfer pricing policies or change their laws in a manner that could increase our effective tax rate or otherwise harm our business;
|
|
•
|
Failure to comply with anti-corruption laws;
|
|
•
|
Inability to build and integrate our new management team could harm our business;
|
|
•
|
Loss of, or inability to attract, key personnel;
|
|
•
|
We may be held responsible for certain taxes or assessments relating to the activity of our independent distributors;
|
|
•
|
Competition in the dietary supplement market;
|
|
•
|
Our inability to protect our intellectual property rights;
|
|
•
|
Third party claims that we infringe on their intellectual property;
|
|
•
|
Product liability claims against us;
|
|
•
|
Economic, political, foreign exchange and other risks associated with international operations;
|
|
•
|
Potential delisting of our common stock due to non-compliance with Nasdaq's continued listing requirements;
|
|
•
|
Volatility of the market price of our common stock;
|
|
•
|
Substantial sales of shares may negatively impact the market price of our common stock; and
|
|
•
|
Dilution of outstanding common shares may occur if holders of our existing options exercise their securities or upon future vesting of performance restricted stock units.
|
|
|
Page
|
|
•
|
Our Compensation
: We believe our distributor compensation plan is one of the more financially rewarding in the direct selling industry. Our percentage of sales paid to independent distributors as compensation and incentives is one of the highest percentages reported in the direct selling industry. Our compensation plan also enables independent distributors to earn compensation early and often as they sell our products. Some elements of our compensation plan are paid weekly, allowing new independent distributors to receive compensation quickly. We believe more frequent payments of compensation helps us retain new independent distributors by allowing them to experience success soon after enrolling. We also offer a variety of incentive programs to our independent distributors for achieving specified sales goals. For example, My LifeVenture
®
is an incentive program that enables independent distributors to earn the title to a new Jeep Wrangler by achieving and maintaining specified sales goals. We believe our compensation plan and incentive programs help motivate our independent distributors to achieve success.
|
|
•
|
Our Products
: We have a focus in nutrigenomics, the study of how nutrition and naturally occurring compounds affect our genes. We have developed quality, scientifically-validated nutrigenomics products focused on helping individuals look, feel and perform better. Our products are the Protandim
®
product line, the TrueScience
®
anti-aging skin care line, Axio
®
Smart Energy Drink mixes, PhysIQ
™
Smart Weight Management System, and Petandim
™
for Dogs. The Protandim
®
product line includes Protandim
®
NRF1 and Nrf2 Synergizers
™
. The Protandim
®
NRF1 Synergizer is formulated to increase cellular energy and performance by boosting mitochondria production to improve cellular repair and slow cellular aging. The Protandim
®
Nrf2 Synergizer
™
contains a proprietary blend of ingredients and has been shown to combat oxidative stress and enhance energy production by increasing the body’s natural antioxidant protection at the genetic level, inducing the production of naturally-occurring protective antioxidant enzymes including superoxide dismutase, catalase, and glutathione synthase. Our TrueScience
®
anti-aging skin care line includes TrueScience
®
Facial Cleanser, TrueScience
®
Perfecting Lotion, TrueScience
®
Eye Serum, TrueScience
®
Anti-Aging Cream, TrueScience
®
Micro-Lift Serum and TrueScience
®
Hand Cream. Axio
®
is our line of Smart Energy Drink mixes formulated to promote alertness and support mental performance. Petandim
™
for Dogs is a supplement specially formulated to combat oxidative stress in dogs through Nrf2 activation. PhysIQ
™
is our Smart Weight Management System which includes PhysIQ
™
Fat Burn, PhysIQ
™
ProBio, PhysIQ
™
Cleanse and PhysIQ
™
Protein Shake mix, all formulated to aid in weight management. We believe our significant number of preferred customers who regularly purchase our products without the intention of becoming independent distributors is a strong indicator of the benefits of our products.
|
|
•
|
Technology-Enabled Distributor Training and Resources
: We are committed to providing our independent distributors with resources and training designed to increase productivity and increase their potential for success. We are dedicated
|
|
•
|
Our Culture
: We are committed to creating a culture for our independent distributors, customers and employees that focuses on ethical, legal and transparent business practices. At enrollment, our independent distributors agree to abide by our policies and procedures. Our policies and procedures, when followed, ensure that our independent distributors comply with applicable laws and regulations. Our compliance department monitors the activities of our independent distributors as part of our effort to enforce our policies and procedures. Similarly, our code of business conduct and ethics sets forth guidelines and expectations for our employees. We believe our ethical, legal and transparent culture attracts highly qualified employees and independent distributors who share our commitment to these principles.
|
|
•
|
Our Employees
: We believe that our employees are an essential asset. We have a dedicated team of professionals that support our system of independent distributors, work to generate long-term value for our shareholders and contribute to the broader public through LifeVantage Legacy and other charitable programs. In turn, we offer competitive compensation, invest in our employees' careers and direct their focus on the long-term goals of our independent distributors and shareholders.
|
|
•
|
TrueScience
®
Facial Cleanser:
a concentrated, ultra-rich cleanser used to remove impurities and light make-up without drying or stripping natural oils in the skin.
|
|
•
|
TrueScience
®
Perfecting Lotion:
a hybrid lotion formulated for smoother, radiant and brighter looking skin.
|
|
•
|
TrueScience
®
Eye Serum:
a serum that noticeably improves the visible signs of fine lines, creases and wrinkles around the entire eye area, diminishes puffiness above and below the eye, firms and tightens the upper eyelid area and evens skin tone and dark circles that are visible signs of aging.
|
|
•
|
TrueScience
®
Anti-Aging Cream:
a cream that deeply moisturizes and helps to combat the appearance of fine lines and wrinkles.
|
|
•
|
TrueScience
®
Micro-Lift Serum:
a serum that tightens and smooths skin around eyes to combat the appearance of fine lines and wrinkles.
|
|
•
|
TrueScience
®
Hand Cream:
a cream formulated with Nrf2 ingredients to moisturize skin and improve the visible signs of premature aging on the hands. This product was introduced as a limited-release in July 2017.
|
|
•
|
PhysIQ
™
Fat Burn:
a supplement containing natural active ingredients to stimulate the breakdown of abdominal fat, increase energy and support long-term weight management.
|
|
•
|
PhysIQ
™
Probio:
a supplement designed to support long-term gut health by restoring healthy gut bacteria to support digestive system health.
|
|
•
|
PhysIQ
™
Cleanse:
a supplement designed to stimulate healthy digestion and regularity and supports the cleansing of your digestive system.
|
|
•
|
PhysIQ
™
Protein Shake:
a combination of fast and slow release proteins designed to satisfy hunger and deliver amino acids to support quick recovery and improved muscle synthesis.
|
|
•
|
Blueprint
: professionally-designed training materials independent distributors can utilize in their sales efforts;
|
|
•
|
Pro Audio Series
: our weekly audio series presented by our independent distributor leaders providing training and tips on becoming more productive independent distributors;
|
|
•
|
Elite Academy and Global Convention
: regularly occurring company-sponsored events intended to provide training and motivation to our independent distributors;
|
|
•
|
Promotions and Incentive Trips
: we hold special promotions and incentive trips from time to time in order to motivate our independent distributors to accomplish specific sales goals; and
|
|
•
|
Mobile Applications
: we offer the following mobile applications as part of our Full Tech Stack for our independent distributors to use to enhance their businesses:
|
|
◦
|
LV Pro App
: designed to enable independent distributors to access to their business in real-time, directly from their smart phone;
|
|
◦
|
LV Share App
: uses social media as an effective tool to connect and expand social reach on sites like Facebook, Twitter, Pinterest and Instagram;
|
|
◦
|
Tax Bot: application equipped with tax management tools for distributors, including business expense tracking;
|
|
◦
|
LV Move App
: platform designed to engage new distributors upon enrollment and mentor existing distributors to help them launch their respective businesses.
|
|
|
For the years ended June 30,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Americas
|
$
|
150,841
|
|
|
75.6
|
%
|
|
$
|
158,291
|
|
|
76.6
|
%
|
|
$
|
138,118
|
|
|
72.6
|
%
|
|
Asia/Pacific & Europe
|
48,648
|
|
|
24.4
|
%
|
|
48,249
|
|
|
23.4
|
%
|
|
52,218
|
|
|
27.4
|
%
|
|||
|
Total
|
$
|
199,489
|
|
|
100.0
|
%
|
|
$
|
206,540
|
|
|
100.0
|
%
|
|
$
|
190,336
|
|
|
100.0
|
%
|
|
•
|
require us or our distributors to register with governmental agencies;
|
|
•
|
impose caps on the amount of commission we can pay;
|
|
•
|
impose reporting requirements; and
|
|
•
|
require that we ensure, among other things, that our distributors maintain levels of product sales to qualify to receive commissions and that our distributors are being compensated primarily for sales of products and not primarily for recruiting additional participants.
|
|
•
|
gives the FDA explicit authority to inspect and copy certain records related to any food and to compel a recall if the FDA believes there is a reasonable probability of serious adverse health consequences or death;
|
|
•
|
places strict obligations on food and dietary supplement importers to verify that food from foreign suppliers is not adulterated or misbranded; and
|
|
•
|
provides whistle blower protection for employees of conventional food or dietary supplement companies who provide information to governmental authorities about violations of the FFDCA.
|
|
•
|
any adverse publicity regarding us, our products, our distribution channel, or our competitors;
|
|
•
|
non-compliance by our independent distributors with applicable legal requirements or our policies and procedures;
|
|
•
|
lack of interest in existing or new products or their failure to achieve desired results;
|
|
•
|
lack of a compelling business opportunity sufficient to generate the interest and commitment of new independent distributors;
|
|
•
|
any changes we might make to our independent distributor compensation plan;
|
|
•
|
any negative public perception of our company or our products or their ingredients;
|
|
•
|
any negative public perception of our independent distributors and direct selling business in general;
|
|
•
|
our actions to enforce our policies and procedures;
|
|
•
|
any efforts to sell our products through competitive channels;
|
|
•
|
any regulatory actions or charges against us or others in our industry; and
|
|
•
|
general economic and business conditions.
|
|
•
|
political and economic instability of foreign markets;
|
|
•
|
foreign governments’ restrictive trade policies;
|
|
•
|
lack of well-established or reliable legal systems in certain areas in which we operate;
|
|
•
|
inconsistent product regulation or sudden policy changes by foreign agencies or governments;
|
|
•
|
the imposition of, or increase in, duties, taxes, government royalties, or non-tariff trade barriers;
|
|
•
|
difficulty in collecting international accounts receivable and potentially longer payment cycles;
|
|
•
|
the possibility that a foreign government may limit our ability to repatriate cash;
|
|
•
|
increased costs in maintaining international marketing efforts;
|
|
•
|
problems entering international markets with different cultural bases and consumer preferences; and
|
|
•
|
fluctuations in foreign currency exchange rates.
|
|
|
Fiscal year
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
$
|
15.97
|
|
|
$
|
8.01
|
|
|
$
|
6.86
|
|
|
$
|
1.40
|
|
|
Second Quarter
|
$
|
10.20
|
|
|
$
|
6.43
|
|
|
$
|
10.50
|
|
|
$
|
4.66
|
|
|
Third Quarter
|
$
|
8.34
|
|
|
$
|
4.61
|
|
|
$
|
10.55
|
|
|
$
|
7.63
|
|
|
Fourth Quarter
|
$
|
5.40
|
|
|
$
|
3.70
|
|
|
$
|
14.71
|
|
|
$
|
8.01
|
|
|
Measured Period
|
|
LFVN
|
|
NASDAQ Composite
|
|
Peer Group
|
||||||
|
June 30, 2012
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
June 30, 2013
|
|
$
|
82.02
|
|
|
$
|
117.60
|
|
|
$
|
125.37
|
|
|
June 30, 2014
|
|
$
|
50.91
|
|
|
$
|
154.26
|
|
|
$
|
129.74
|
|
|
June 30, 2015
|
|
$
|
18.74
|
|
|
$
|
176.53
|
|
|
$
|
95.35
|
|
|
June 30, 2016
|
|
$
|
68.69
|
|
|
$
|
173.56
|
|
|
$
|
87.34
|
|
|
June 30, 2017
|
|
$
|
21.87
|
|
|
$
|
222.67
|
|
|
$
|
108.19
|
|
|
|
Years Ended June 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands, except per share data)
|
|
|
(As revised)
|
|
(As revised)
|
|
(As revised)
|
|
(As revised)
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue, net
|
$
|
199,489
|
|
|
$
|
206,540
|
|
|
$
|
190,336
|
|
|
$
|
213,968
|
|
|
$
|
208,178
|
|
|
Cost of sales
|
33,456
|
|
|
33,932
|
|
|
28,010
|
|
|
33,194
|
|
|
31,845
|
|
|||||
|
Product recall costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,798
|
|
|||||
|
Gross profit
|
166,033
|
|
|
172,608
|
|
|
162,326
|
|
|
180,774
|
|
|
171,535
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commissions and incentives
|
96,662
|
|
|
103,120
|
|
|
91,074
|
|
|
104,525
|
|
|
101,737
|
|
|||||
|
Selling, general and administrative
|
64,922
|
|
|
56,074
|
|
|
57,353
|
|
|
56,801
|
|
|
57,730
|
|
|||||
|
Total operating expenses
|
161,584
|
|
|
159,194
|
|
|
148,427
|
|
|
161,326
|
|
|
159,467
|
|
|||||
|
Operating income
|
4,449
|
|
|
13,414
|
|
|
13,899
|
|
|
19,448
|
|
|
12,068
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(570
|
)
|
|
(3,321
|
)
|
|
(3,087
|
)
|
|
(3,177
|
)
|
|
(3
|
)
|
|||||
|
Other income (expense), net
|
(969
|
)
|
|
(1,409
|
)
|
|
(159
|
)
|
|
384
|
|
|
(912
|
)
|
|||||
|
Total other income (expense)
|
(1,539
|
)
|
|
(4,730
|
)
|
|
(3,246
|
)
|
|
(2,793
|
)
|
|
(915
|
)
|
|||||
|
Income before income taxes
|
2,910
|
|
|
8,684
|
|
|
10,653
|
|
|
16,655
|
|
|
11,153
|
|
|||||
|
Income tax expense
|
(1,302
|
)
|
|
(2,578
|
)
|
|
(3,528
|
)
|
|
(5,857
|
)
|
|
(3,699
|
)
|
|||||
|
Net income
|
$
|
1,608
|
|
|
$
|
6,106
|
|
|
$
|
7,125
|
|
|
$
|
10,798
|
|
|
$
|
7,454
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
$
|
0.71
|
|
|
$
|
0.46
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.42
|
|
|
$
|
0.50
|
|
|
$
|
0.68
|
|
|
$
|
0.42
|
|
|
Weighed average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
13,881
|
|
|
13,730
|
|
|
13,899
|
|
|
15,113
|
|
|
16,039
|
|
|||||
|
Diluted
|
14,118
|
|
|
14,531
|
|
|
14,150
|
|
|
15,943
|
|
|
17,555
|
|
|||||
|
|
As of June 30,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In thousands)
|
|
|
(As revised)
|
|
(As revised)
|
|
(As revised)
|
|
(As revised)
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
11,458
|
|
|
$
|
7,883
|
|
|
$
|
13,905
|
|
|
$
|
20,387
|
|
|
$
|
26,299
|
|
|
Working capital
|
12,191
|
|
|
12,484
|
|
|
3,259
|
|
|
16,414
|
|
|
25,211
|
|
|||||
|
Total assets
|
45,249
|
|
|
50,855
|
|
|
40,065
|
|
|
51,826
|
|
|
55,477
|
|
|||||
|
Current liabilities
|
23,355
|
|
|
30,628
|
|
|
27,663
|
|
|
23,539
|
|
|
20,723
|
|
|||||
|
Long-term debt, net of unamortized discount
|
5,440
|
|
|
7,409
|
|
|
8,533
|
|
|
23,720
|
|
|
—
|
|
|||||
|
Total liabilities
|
30,722
|
|
|
40,206
|
|
|
38,259
|
|
|
49,493
|
|
|
21,696
|
|
|||||
|
Total stockholders' equity
|
14,527
|
|
|
10,649
|
|
|
1,806
|
|
|
2,333
|
|
|
33,781
|
|
|||||
|
•
|
Our scientifically-validated products, including our Protandim
®
product line, TrueScience
®
anti-aging skin care line, Petandim
™
for Dogs, Axio
®
Smart Energy Drink mixes, and PhysIQ
™
Smart Weight Management System;
|
|
•
|
Our compensation plan and other sales initiatives; and
|
|
•
|
Our delivery of superior customer service.
|
|
|
For the years ended June 30,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Protandim
®
product line
|
$
|
130,873
|
|
|
65.6
|
%
|
|
$
|
128,019
|
|
|
62.0
|
%
|
|
$
|
120,967
|
|
|
63.6
|
%
|
|
TrueScience
®
product line
|
24,440
|
|
|
12.3
|
%
|
|
32,914
|
|
|
15.9
|
%
|
|
38,287
|
|
|
20.1
|
%
|
|||
|
Other
|
44,176
|
|
|
22.1
|
%
|
|
45,607
|
|
|
22.1
|
%
|
|
31,082
|
|
|
16.3
|
%
|
|||
|
Total
|
$
|
199,489
|
|
|
100.0
|
%
|
|
$
|
206,540
|
|
|
100.0
|
%
|
|
$
|
190,336
|
|
|
100.0
|
%
|
|
|
Active Preferred Customers By Region
|
|
|
|
|
||||||||||||
|
|
As of June 30, 2017
|
|
As of June 30, 2016
|
|
Change from Prior Year
|
|
% Change
|
||||||||||
|
Americas
|
90,000
|
|
|
80.4
|
%
|
|
95,000
|
|
|
81.2
|
%
|
|
(5,000
|
)
|
|
(5.3
|
)%
|
|
Asia/Pacific & Europe
|
22,000
|
|
|
19.6
|
%
|
|
22,000
|
|
|
18.8
|
%
|
|
—
|
|
|
—
|
%
|
|
|
112,000
|
|
|
100.0
|
%
|
|
117,000
|
|
|
100.0
|
%
|
|
(5,000
|
)
|
|
(4.3
|
)%
|
|
|
Active Independent Distributors By Region
|
|
|
|
|
||||||||||||
|
|
As of June 30, 2017
|
|
As of June 30, 2016
|
|
Change from Prior Year
|
|
% Change
|
||||||||||
|
Americas
|
47,000
|
|
|
73.4
|
%
|
|
49,000
|
|
|
71.0
|
%
|
|
(2,000
|
)
|
|
(4.1
|
)%
|
|
Asia/Pacific & Europe
|
17,000
|
|
|
26.6
|
%
|
|
20,000
|
|
|
29.0
|
%
|
|
(3,000
|
)
|
|
(15.0
|
)%
|
|
|
64,000
|
|
|
100.0
|
%
|
|
69,000
|
|
|
100.0
|
%
|
|
(5,000
|
)
|
|
(7.2
|
)%
|
|
|
For the years ended June 30,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Americas
|
$
|
150,841
|
|
|
75.6
|
%
|
|
$
|
158,291
|
|
|
76.6
|
%
|
|
$
|
138,118
|
|
|
72.6
|
%
|
|
Asia/Pacific & Europe
|
48,648
|
|
|
24.4
|
%
|
|
48,249
|
|
|
23.4
|
%
|
|
52,218
|
|
|
27.4
|
%
|
|||
|
Total
|
$
|
199,489
|
|
|
100.0
|
%
|
|
$
|
206,540
|
|
|
100.0
|
%
|
|
$
|
190,336
|
|
|
100.0
|
%
|
|
|
For the years ended June 30,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
(As revised)
|
|
(As revised)
|
|||
|
Revenue, net
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
16.8
|
|
|
16.4
|
|
|
14.7
|
|
|
Gross profit
|
83.2
|
|
|
83.6
|
|
|
85.3
|
|
|
Operating expenses:
|
|
|
|
|
|
|||
|
Commissions and incentives
|
48.5
|
|
|
49.9
|
|
|
47.8
|
|
|
Selling, general and administrative
|
32.5
|
|
|
27.1
|
|
|
30.1
|
|
|
Total operating expenses
|
81.0
|
|
|
77.0
|
|
|
77.9
|
|
|
Operating income
|
2.2
|
|
|
6.6
|
|
|
7.4
|
|
|
Other expense:
|
|
|
|
|
|
|||
|
Interest expense
|
(0.3
|
)
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
Other expense, net
|
(0.5
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
|
Total other expense
|
(0.8
|
)
|
|
(2.3
|
)
|
|
(1.7
|
)
|
|
Income before income taxes
|
1.4
|
|
|
4.3
|
|
|
5.7
|
|
|
Income tax expense
|
(0.7
|
)
|
|
(1.2
|
)
|
|
(1.9
|
)
|
|
Net income
|
0.7
|
%
|
|
3.1
|
%
|
|
3.8
|
%
|
|
|
For the years ended June 30,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% change
|
|||||
|
United States
|
$
|
144,842
|
|
|
$
|
152,830
|
|
|
(5.2
|
)%
|
|
Other
|
5,999
|
|
|
5,461
|
|
|
9.9
|
%
|
||
|
Americas Total
|
$
|
150,841
|
|
|
$
|
158,291
|
|
|
(4.7
|
)%
|
|
|
For the years ended June 30,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% change
|
|||||
|
Japan
|
$
|
39,390
|
|
|
$
|
36,343
|
|
|
8.4
|
%
|
|
Hong Kong
|
3,852
|
|
|
7,964
|
|
|
(51.6
|
)%
|
||
|
Other
|
5,406
|
|
|
3,942
|
|
|
37.1
|
%
|
||
|
Asia/Pacific & Europe Total
|
$
|
48,648
|
|
|
$
|
48,249
|
|
|
0.8
|
%
|
|
|
For the years ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Contractual interest expense:
|
|
|
|
||||
|
October 2013 Term Loan
|
$
|
—
|
|
|
$
|
1,216
|
|
|
March 2016 Term Loan
|
439
|
|
|
126
|
|
||
|
Amortization of deferred financing fees:
|
|
|
|
||||
|
October 2013 Term Loan
|
—
|
|
|
1,098
|
|
||
|
March 2016 Term Loan
|
12
|
|
|
3
|
|
||
|
Amortization of debt discount:
|
|
|
|
||||
|
October 2013 Term Loan
|
—
|
|
|
854
|
|
||
|
March 2016 Term Loan
|
19
|
|
|
5
|
|
||
|
Other
|
100
|
|
|
19
|
|
||
|
Total interest expense
|
$
|
570
|
|
|
$
|
3,321
|
|
|
|
For the years ended June 30,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% change
|
|||||
|
United States
|
$
|
152,830
|
|
|
$
|
132,831
|
|
|
15.1
|
%
|
|
Other
|
5,461
|
|
|
5,287
|
|
|
3.3
|
%
|
||
|
Americas Total
|
$
|
158,291
|
|
|
$
|
138,118
|
|
|
14.6
|
%
|
|
|
For the years ended June 30,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% change
|
|||||
|
Japan
|
$
|
36,343
|
|
|
$
|
41,428
|
|
|
(12.3
|
)%
|
|
Hong Kong
|
7,964
|
|
|
5,963
|
|
|
33.6
|
%
|
||
|
Other
|
3,942
|
|
|
4,827
|
|
|
(18.3
|
)%
|
||
|
Asia/Pacific & Europe Total
|
$
|
48,249
|
|
|
$
|
52,218
|
|
|
(7.6
|
)%
|
|
•
|
Maintain a minimum fixed charge coverage ratio (as defined in the March 2016 Loan Agreement) of at least 1.50 to 1.00 at the end of each fiscal quarter, measured on a trailing twelve month basis;
|
|
•
|
Maintain minimum consolidated working capital (as defined in the March 2016 Loan Agreement) at the end of each fiscal quarter of at least $5.0 million;
|
|
•
|
Maintain a ratio of funded debt to EBITDA (as defined in the March 2016 Loan Agreement) of not greater than 2.00 to 1.00 at the end of each quarter, measured on a trailing twelve month basis; and
|
|
•
|
Have a tangible net worth (as defined in the March 2016 Loan Agreement) of at least $4.0 million as of June 30, 2016 and maintain at least that minimum tangible net worth thereafter, measured annually at the end of each subsequent fiscal year.
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
Thereafter
|
||||||||||
|
Long-term debt obligations
|
$
|
7,500
|
|
|
$
|
2,000
|
|
|
$
|
5,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest on long-term debt obligations
|
525
|
|
|
338
|
|
|
187
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
12,991
|
|
|
2,610
|
|
|
6,610
|
|
|
3,771
|
|
|
—
|
|
|||||
|
Other operating obligations
(1)
|
7,188
|
|
|
7,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
28,204
|
|
|
$
|
12,136
|
|
|
$
|
12,297
|
|
|
$
|
3,771
|
|
|
$
|
—
|
|
|
(1)
|
Other operating obligations represent non-cancelable contractual obligations primarily related to marketing and sponsorship commitments, as well as purchases of inventory.
|
|
|
Year ended June 30, 2017
|
|
Year ended June 30, 2016
|
||||||||||||||||||||
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Japan
|
102.40
|
|
|
109.38
|
|
|
113.72
|
|
|
111.10
|
|
|
122.25
|
|
|
121.44
|
|
|
115.38
|
|
|
107.97
|
|
|
Australia
|
1.32
|
|
|
1.34
|
|
|
1.32
|
|
|
1.33
|
|
|
1.38
|
|
|
1.39
|
|
|
1.39
|
|
|
1.34
|
|
|
Hong Kong
|
7.76
|
|
|
7.76
|
|
|
7.76
|
|
|
7.79
|
|
|
7.75
|
|
|
7.75
|
|
|
7.77
|
|
|
7.76
|
|
|
Mexico
|
18.76
|
|
|
19.88
|
|
|
20.32
|
|
|
18.57
|
|
|
16.42
|
|
|
16.77
|
|
|
18.04
|
|
|
18.11
|
|
|
Canada
|
1.30
|
|
|
1.34
|
|
|
1.32
|
|
|
1.35
|
|
|
1.31
|
|
|
1.34
|
|
|
1.37
|
|
|
1.29
|
|
|
Thailand
|
34.92
|
|
|
35.48
|
|
|
35.21
|
|
|
34.39
|
|
|
35.28
|
|
|
35.91
|
|
|
35.72
|
|
|
35.33
|
|
|
Europe
|
0.90
|
|
|
0.93
|
|
|
0.94
|
|
|
0.91
|
|
|
0.90
|
|
|
0.91
|
|
|
0.91
|
|
|
0.89
|
|
|
Name
|
|
Age
|
|
Position with Company
|
|
Mr. Darren Jensen
|
|
48
|
|
President, Chief Executive Officer and Director
|
|
Mr. Steven R. Fife
|
|
57
|
|
Chief Financial Officer
|
|
Mr. Ryan Goodwin
|
|
41
|
|
Chief Marketing Officer
|
|
Mr. Courtland Pearson
|
|
48
|
|
Senior Vice President International
|
|
Mr. Justin Rose
|
|
49
|
|
Chief Sales Officer
|
|
Mr. Charles Wach
|
|
55
|
|
Chief Operating Officer
|
|
Mr. Garry Mauro
|
|
69
|
|
Chairman, Independent Director
|
|
Mr. Michael A. Beindorff
|
|
65
|
|
Independent Director
|
|
Mr. Raymond B. Greer
|
|
54
|
|
Independent Director
|
|
Mr. Vinayak R. Hegde
|
|
48
|
|
Independent Director
|
|
Mr. Darwin K. Lewis
|
|
58
|
|
Independent Director
|
|
Mr. George E. Metzger
|
|
70
|
|
Independent Director
|
|
Mr. Richard Okumoto
|
|
65
|
|
Independent Director
|
|
Mr. David Toole
|
|
62
|
|
Director
|
|
NEO
|
|
Position
|
|
Darren Jensen
|
|
President and Chief Executive Officer
|
|
Steven R. Fife
|
|
Chief Financial Officer
(1)
|
|
Ryan Goodwin
|
|
Chief Marketing Officer
|
|
Courtland Pearson
|
|
Senior Vice President International
(2)
|
|
Justin Rose
|
|
Chief Sales Officer
|
|
Mark Jaggi
|
|
Former Chief Financial Officer and Treasurer
(3)
|
|
Gary Koos
|
|
Former Interim Chief Financial Officer
(4)
|
|
(1)
|
Mr. Fife was appointed as our Chief Financial Officer effective March 13, 2017.
|
|
(2)
|
Mr. Pearson was appointed as our Senior Vice President International effective July 2, 2016.
|
|
(3)
|
Mr. Jaggi's employment with the Company was terminated effective January 18, 2017.
|
|
(4)
|
Mr. Koos served as our Interim Chief Financial Officer from January 18, 2017 until March 13, 2017, through an agreement with Cerius Interim Executive Solutions and as described in further detail in the footnotes to our Summary Compensation Table. As a result, he was not eligible during fiscal 2017 for all of the elements of compensation described below that are provided to our other NEOs and was only eligible for the compensation he received through Cerius Interim Executive Solutions.
|
|
•
|
Part I-Compensation Principles and Processes
. In this part we describe the important principles, processes and tools that help us determine compensation for our NEOs.
|
|
•
|
Part II-Compensation Components
. In this part we discuss the three material components of NEO compensation - base salary, annual incentive compensation and long-term incentive compensation - and actual compensation paid or awarded to, or earned by, our NEOs in fiscal 2017.
|
|
•
|
Part III-Other Matters
. In this part we discuss other compensation practices that affect how we compensate our NEOs, including employment agreements and certain corporate policies.
|
|
•
|
manage the distribution of gains between our NEOs and our shareholders;
|
|
•
|
reward company and individual performance;
|
|
•
|
maintain an appropriate balance between base salary and annual and long-term incentive opportunities;
|
|
•
|
be externally competitive and internally equitable; and
|
|
•
|
give us the flexibility to attract, retain and motivate talented executives.
|
|
CVR Partners (UAN)
|
Nutraceutical International (NATR)
|
|
Depomed (DEPO)
|
Nutrisystem (NTRI)
|
|
Endocyte (ECYT)
|
Omega Protein (OME)
|
|
Gaiam (GAIA)
|
PetMed Express (PETS)
|
|
Lifeway Foods (LWAY)
|
Quidel (ODEL)
|
|
Mannatech (MTEX)
|
QuinStreet (QNST)
|
|
Medifast (MED)
|
Sagent Pharmaceuticals (SGNT)
|
|
Meridian Bioscience (VIVO)
|
SciClone Pharmaceuticals (SCLN)
|
|
MGP Ingredients (MGPI)
|
Spectrum Pharmaceuticals (SPPI)
|
|
MusclePharm (MSLP)
|
Sucampo Pharmaceuticals (SCMP)
|
|
Natural Alternatives Int'l (NAII)
|
|
|
•
|
Reward the NEOs for business and individual performance;
|
|
•
|
Encourage effective short-term performance while balancing long-term focus;
|
|
•
|
Provide a significant portion of total compensation opportunity that is at risk; and
|
|
•
|
Be externally competitive and internally equitable.
|
|
EPS
|
|
|
|
|
|
FY 2017 EPS
(rounded to nearest cent)
|
|
Performance Bonus Percentage
|
|
Minimum
|
$0.40
|
|
20%
|
|
|
$0.42
|
|
40%
|
|
|
$0.44
|
|
60%
|
|
|
$0.45
|
|
80%
|
|
|
$0.47
|
|
100%
|
|
|
$0.51
|
|
125%
|
|
Maximum
|
$0.54
|
|
150%
|
|
Top Line Revenue
|
|
|
|
|
|
FY 2017 Top Line Revenue
|
|
Performance Bonus Percentage
|
|
Minimum
|
$207,000,000
|
|
20%
|
|
|
$208,250,000
|
|
40%
|
|
|
$209,500,000
|
|
60%
|
|
|
$210,750,000
|
|
80%
|
|
|
$212,000,000
|
|
100%
|
|
|
$214,500,000
|
|
125%
|
|
|
$217,000,000
|
|
150%
|
|
|
$219,500,000
|
|
175%
|
|
Maximum
|
$222,000,000
|
|
200%
|
|
•
|
align NEO's incentives directly with shareholder value;
|
|
•
|
encourage performance that increases long-term shareholder return;
|
|
•
|
serve as a retention tool; and
|
|
•
|
give NEOs a meaningful equity stake in our business.
|
|
•
|
An annual incentive payment for incremental annual revenue from sales of the Protandim product line over prior year revenue for such product in an amount equal to 3% of the positive difference between total net revenue from sales of Protandim for the most recently completed fiscal year relative to the prior fiscal year;
|
|
•
|
An annual incentive payment for incremental annual revenue from sales of TrueScience Skin Care Regimen products over prior year revenue for such products in an amount equal to 2% of the positive difference between total net revenue from sales of TrueScience Skin Care Regimen for the most recently completed fiscal year relative to the prior fiscal year; and
|
|
•
|
An annual incentive payment for incremental annual revenue from sales of PhysIQ products over prior year revenue for such products in an amount equal to 2% of the positive difference between total net revenue from sales of PhysIQ for the most recently completed fiscal year relative to the prior fiscal year.
|
|
•
|
a one-time cash bonus of $300,000 when our annual net revenue exceeds $300 million;
|
|
•
|
a one-time cash bonus of $400,000 when our annual net revenue exceeds $400 million; and
|
|
•
|
a one-time cash bonus of $500,000 when our annual net revenue exceeds $500 million (each of $300 million, $400 million and $500 million, a “Revenue Milestone”).
|
|
Name and Principal Position
|
|
Year
|
|
Salary ($)
|
|
Bonus
($)
|
|
Stock Awards ($)
(1)
|
|
Non-equity Plan Compensation
(2)
|
|
All Other Compensation ($)
|
|
Total
($)
|
||||||
|
Darren J. Jensen,
President
|
|
2017
|
|
550,000
|
|
|
—
|
|
|
437,577
|
|
(3)
|
104,371
|
|
|
21,102
|
|
(4)
|
1,113,050
|
|
|
and Chief Executive Officer
|
|
2016
|
|
550,000
|
|
|
—
|
|
|
2,031,840
|
|
|
98,600
|
|
|
20,988
|
|
|
2,701,428
|
|
|
|
|
2015
|
|
68,750
|
|
|
451,000
|
|
(5)
|
630,000
|
|
|
—
|
|
|
2,414
|
|
|
1,152,164
|
|
|
Steven R. Fife,
Chief
|
|
2017
|
|
86,308
|
|
|
25,000
|
|
(7)
|
442,800
|
|
|
12,375
|
|
|
241,257
|
|
(8)
|
807,740
|
|
|
Financial Officer
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ryan Goodwin,
Chief
|
|
2017
|
|
350,000
|
|
|
—
|
|
|
219,023
|
|
(10)
|
66,375
|
|
|
8,358
|
|
(11)
|
643,756
|
|
|
Marketing Officer
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Courtland Pearson,
Senior Vice
|
|
2017
|
|
239,583
|
|
|
75,000
|
|
(13)
|
300,743
|
|
(14)
|
27,188
|
|
|
2,796
|
|
(15)
|
645,310
|
|
|
President of International
(12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Justin Rose,
Chief Sales Officer
(16)
|
|
2017
|
|
340,000
|
|
|
—
|
|
|
219,023
|
|
(10)
|
38,250
|
|
|
17,224
|
|
(17)
|
614,497
|
|
|
|
|
2016
|
|
323,436
|
|
(19)
|
—
|
|
|
676,281
|
|
(20)
|
83,338
|
|
(21)
|
10,325
|
|
(22)
|
1,093,380
|
|
|
Mark Jaggi,
Former Chief
|
|
2017
|
|
206,889
|
|
|
—
|
|
|
—
|
|
|
24,375
|
|
|
126,614
|
|
(20)
|
357,878
|
|
|
Financial Officer
(19)
|
|
2016
|
|
294,688
|
|
|
—
|
|
|
695,961
|
|
|
—
|
|
|
—
|
|
|
990,649
|
|
|
Gary Koos,
Former Interim
Chief
|
|
2017
|
|
64,149
|
|
(22)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,149
|
|
|
Financial Officer
(21)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
The amounts in the current year in this column represent the aggregate grant date fair value of stock awards granted to the NEO in the applicable fiscal year under either our 2010 Long-Term Incentive Plan (the “2010 LTIP”) or our 2017 Long-Term Incentive Plan (the “2017 LTIP”) and computed in accordance with FASB ASC Topic 718. See Note 8 of the notes to our consolidated financial statements for a discussion of all assumptions made by the Company in determining the grant date fair values of its equity awards. Each NEO other than Messrs. Fife, Jaggi and Koos was granted performance-based RSUs (“PRSUs”) on March 28, 2017, the vesting of which is tied to the Company’s total shareholder return (“TSR”) during a three-year performance period commencing on January 1, 2017 and ending on December 31, 2019. The PRSUs granted to our NEOs in fiscal 2017 are described in greater detail in “
Compensation Discussion and Analysis - Part II - Compensation Components - Long-Term Incentive Plan
” above. In accordance with SEC rules, the grant date fair value reflected in the above table of an equity award that is subject to performance conditions is based on the probable outcome of the performance condition. Below in the footnotes related to each individual’s equity award we specify the grant date fair value assuming maximum achievement of the PRSUs.
|
|
(2)
|
The amounts in this column reflect cash bonus awards earned by the NEOs under one of our cash incentive plans or, in the case of Mr. Jensen, pursuant to his fiscal year product line awards under our 2010 LTIP.
|
|
(3)
|
Assuming the highest level of performance conditions will be achieved, the grant date fair value of the PRSUs awarded would be $875,154.
|
|
(4)
|
Reflects reimbursements Mr. Jensen received for travel, including travel by Mr. Jensen’s spouse in the amount of $4,224, $270 for a cash holiday gift, $108 for a distributor event gift, and $16,500 in 401(k) matching contributions.
|
|
(5)
|
Reflects a signing bonus paid to Mr. Jensen in connection with the commencement of his employment.
|
|
(6)
|
Mr. Fife was hired as our Chief Financial Officer on March 13, 2017. Mr. Fife’s annualized salary during the fiscal year was $330,000.
|
|
(7)
|
Reflects a signing bonus paid to Mr. Fife in connection with the commencement of his employment.
|
|
(8)
|
Reflects relocation expenses paid by the Company in fiscal 2017 in the amount of $130,913, plus a tax gross-up payment thereon of $110,344 which will be paid to Mr. Fife in fiscal 2018.
|
|
(9)
|
Mr. Goodwin was hired as our Chief Marketing Officer on October 19, 2015.
|
|
(10)
|
Assuming the highest level of performance conditions will be achieved, the grant date fair value of the PRSUs awarded would be $438,046.
|
|
(11)
|
Reflects reimbursements Mr. Goodwin received for travel, including travel by Mr. Goodwin’s spouse in the amount of $980, $270 for a cash holiday gift, $108 for a distributor event gift, and $7,000 in 401(k) matching contributions.
|
|
(12)
|
Mr. Pearson was hired as our Senior Vice President, International, on July 2, 2016.
|
|
(13)
|
Reflects a signing bonus paid to Mr. Pearson in connection with the commencement of his employment.
|
|
(14)
|
Includes $219,023, the grant date fair value of the PRSUs granted on March 28, 2017, calculated based on the probable outcome of the performance condition applicable to such award. Assuming the highest level of performance conditions will be achieved, the grant date fair value of the PRSUs would be $438,046.
|
|
(15)
|
Reflects reimbursements Mr. Pearson received for travel, including travel by Mr. Pearson’s family member(s) in the amount of $2,148, $270 for a cash holiday gift, $108 for a distributor event gift.
|
|
(16)
|
Mr. Rose was hired as our Chief Sales Officer on July 21, 2015.
|
|
(17)
|
Reflects reimbursements Mr. Rose received for travel, including travel by Mr. Rose’s spouse in the amount of $9,471, $270 for a cash holiday gift, $108 for a distributor event gift, and $7,375 in 401(k) matching contributions.
|
|
(18)
|
Reflects relocation expenses paid by the Company in the amount of $8,170 and reimbursements for travel, including airfare, in the amount of $1,770 and $385 for a holiday cash gift.
|
|
(19)
|
Mr. Jaggi’s employment with the Company was terminated effective January 18, 2017.
|
|
(20)
|
Represents severance payments made pursuant to Mr. Jaggi's separation agreement.
|
|
(21)
|
Mr. Koos served as our Interim Chief Financial Officer from January 18, 2017 through March 13, 2017.
|
|
(22)
|
Mr. Koos was paid on an interim basis with Cerius Enterprises. This reflects the total paid to Cerius and may not be the total paid to Mr. Koos.
|
|
Name
|
Award Type (1)
|
Grant Date
|
Estimated Future Payouts Under Non-Equity Incentive Plan Awards (2)
|
Estimated Future Payouts Under Equity Incentive Plan Awards (3)
|
All Other Stock Awards: Number of Shares Or Units (#)(4)
|
Grant Date Fair Value of Stock and Option Awards ($)(5)
|
|||||||||||
|
Threshold ($)
|
Target ($)
|
Maximum ($)
|
|
Target (#)
|
Maximum (#)
|
||||||||||||
|
Darren Jensen
|
PRSU
|
3/28/2017
|
—
|
|
—
|
|
—
|
|
|
93,300
|
|
186,600
|
|
—
|
|
437,577
|
|
|
|
AIP
|
n/a
|
27,060
|
|
451,000
|
|
825,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
2010 LTIP
|
n/a
|
—
|
|
—
|
|
1,000,000
|
|
(6)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Steven R. Fife
|
RSA
|
3/28/2017
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
90,000
|
|
442,800
|
|
|
|
AIP
|
n/a
|
9,900
|
|
12,375
|
|
—
|
|
(7)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Ryan Goodwin
|
PRSU
|
3/28/2017
|
—
|
|
—
|
|
—
|
|
|
46,700
|
|
93,400
|
|
—
|
|
219,023
|
|
|
|
AIP
|
n/a
|
10,500
|
|
175,000
|
|
266,875
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Courtland Pearson
|
RSA
|
9/14/2016
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
9,000
|
|
81,720
|
|
|
|
PRSU
|
3/28/2017
|
—
|
|
—
|
|
—
|
|
|
46,700
|
|
93,400
|
|
—
|
|
219,023
|
|
|
|
AIP
|
n/a
|
6,000
|
|
100,000
|
|
152,500
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Justin Rose
|
PRSU
|
3/28/2017
|
—
|
|
—
|
|
—
|
|
|
46,700
|
|
73,400
|
|
—
|
|
219,023
|
|
|
|
AIP
|
n/a
|
10,200
|
|
170,000
|
|
259,250
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Mark Jaggi
(8)
|
AIP
|
n/a
|
9,750
|
|
162,500
|
|
247,813
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(1)
|
“AIP” denotes that the award was made pursuant to our fiscal 2017 annual incentive plan. “2010 LTIP” denotes a cash award made pursuant to our 2010 LTIP. “RSA” denotes an award of restricted stock that was made pursuant to our 2010 LTIP or our 2017 LTIP. “PRSU” denotes a performance-based restricted stock unit award that was made pursuant to our 2010 LTIP or our 2017 LTIP.
|
|
(2)
|
The annual incentive plan (AIP) is a cash incentive plan that pays awards for performance, with awards for corporate performance metrics paid on an annual basis after the end of the applicable year and awards for individual performance metrics paid on a quarterly basis after the end of each applicable quarter. See our “
Compensation Discussion and Analysis-Part II-Compensation Components-Cash Incentive Plans
” for a detailed description of annual incentive plan awards. The amounts reported in the Threshold column reflect the lowest payout possible under the AIP, which would have been attributable to achievement at the minimum level of one fiscal quarter of individual performance goals. The amounts reported in the Target column reflect the at-target potential payout if the Company’s revenue and earnings per share for the fiscal year were at target and the NEO achieved all of the NEO’s individual performance metrics for the fiscal year. The amounts reported in the Maximum column reflect the maximum payout possible under the plan. Amounts for each NEO are based on a percentage of the NEO’s base salary set prior to the beginning of the fiscal year.
|
|
(3)
|
Messrs. Jensen, Goodwin, Pearson and Rose were each granted PRSUs under the 2017 LTIP on March 28, 2017, the vesting of which is tied to the Company's TSR during a three-year performance period commencing on January 1, 2017 and ending on December 31, 2019. Vesting of 50% of the PRSUs is based on the Company’s absolute TSR for the performance period as compared to a matrix of fixed numeric values, and the vesting of the other 50% of the PRSUs is based on a relative comparison of the Company’s TSR to the Vanguard Russell 2000 exchange traded fund TSR for the performance period. The number of PRSUs eligible to vest is 0% to 200% of the target. The number of PRSUs shown in the target column represents the number of PRSUs that will vest if achievement is at 100% for the performance period, and the maximum reflects achievement at 200%. No threshold is applicable to the PRSUs.
|
|
(4)
|
Messrs. Fife and Pearson were granted shares of restricted stock in connection with the commencement of their employment. These awards vest over three years in equal installments based on continued employment with the Company on each such date. See our “
Compensation Discussion and Analysis -Part II-Compensation Components-Annual Incentive Plan-Long Term Incentive Plan
” above and also the Outstanding Equity Awards table below for a description of restricted stock awards under our 2010 LTIP and our 2017 LTIP.
|
|
(5)
|
We calculate the grant date fair value of each award in accordance with FASB ASC Topic 718 and as described in Footnote 1 to the “
Summary Compensation Table
,” above. In accordance with SEC rules, the grant date fair value of an award that is subject to a performance condition is based on the probable outcome of the performance condition.
|
|
(6)
|
Mr. Jensen was eligible to receive cash incentive awards for fiscal 2017 related to revenue generated by three of our product lines. See our “
Compensation Discussion and Analysis-Part II-Compensation Components-Cash Incentive Plans
” for a detailed description of Mr. Jensen’s FY2017 Product Line Awards. The amount Mr. Jensen was eligible to receive pursuant to the FY2017 Product Line Awards in fiscal 2017 was a percentage of actual revenue generated with
|
|
(7)
|
Due to Mr. Fife’s partial year of employment with the Company, he was only eligible for a bonus under the AIP for fiscal 2017 related to his individual performance goals for our fourth fiscal quarter. As a result, full achievement would have occurred at the target level and no maximum was applicable.
|
|
(8)
|
The amounts included in the table above as threshold, target and maximum for Mr. Jaggi do not reflect his termination of employment during fiscal 2017. As a result of his termination, he was only eligible to receive a bonus for the first two quarters of fiscal 2017 attributable to his individual performance goals.
|
|
|
|
Stock Awards
|
||||||||||
|
Name
|
|
Number of Shares or Units of Stock That Have Not Vested (#)
|
|
Market Value of Shares or Units of Stock That
Have Not Vested ($)(1)
|
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) (2)
|
|
Equity Incentive Plan Awards:
Market or Payout Value of Unearned
Shares, Units or Other Rights That Have Not Vested ($)(3)
|
||||
|
Darren Jensen
|
|
142,858
|
|
(4)
|
618,575
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
153,000
|
|
(5)
|
662,490
|
|
|
|
|
—
|
|
|
—
|
|
|
93,300
|
|
(6)
|
403,989
|
|
|
Steven R. Fife
|
|
90,000
|
|
(7)
|
389,700
|
|
|
—
|
|
|
—
|
|
|
Ryan Goodwin
|
|
11,429
|
|
(8)
|
49,488
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
46,000
|
|
(5)
|
199,180
|
|
|
|
|
—
|
|
|
—
|
|
|
46,700
|
|
(6)
|
202,211
|
|
|
Courtland Pearson
|
|
9,000
|
|
(9)
|
38,970
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
46,700
|
|
(6)
|
202,211
|
|
|
Justin Rose
|
|
11,428
|
|
(10)
|
49,483
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
46,000
|
|
(5)
|
199,180
|
|
|
|
|
—
|
|
|
—
|
|
|
46,700
|
|
(6)
|
202,211
|
|
|
(1)
|
Computed in accordance with SEC rules as the number of unvested RSAs multiplied by the closing market price of our common stock at the end of the 2017 fiscal year, which was $4.33 on June 30, 2017 (the last business day of the 2017 fiscal year). The actual value (if any) to be realized by the NEO depends on whether the shares vest and the future performance of our common stock.
|
|
(2)
|
In the event of a change in control prior to the end of the applicable performance period, the performance period will be deemed to end on the effective date of the change in control and performance determined as of such date.
|
|
(3)
|
Computed in accordance with SEC rules as the number of unvested PRSUs multiplied by the closing market price of our common stock at the end of the 2017 fiscal year, which was $4.33 on June 30, 2017 (the last business day of the 2016 fiscal year). The actual value (if any) to be realized by the NEO depends on whether the performance milestones related thereto are achieved and the future performance of our common stock.
|
|
(4)
|
These shares of restricted stock were granted on May 18, 2015 and vest in full on the third anniversary of Mr. Jensen’s commencement of employment with the Company, assuming continuous employment with the Company through such date.
|
|
(5)
|
These PRSUs were granted under the 2010 LTIP on March 28, 2016. Vesting of the PRSUs is subject to continued service and the Company’s TSR during a three-year performance period commencing on January 1, 2016 and ending on December 31, 2018. Vesting of 50% of the PRSUs is based on the Company’s absolute TSR for the performance period as compared to a matrix of fixed numeric values, and the vesting of the other 50% of the PRSUs is based on a relative comparison of the Company’s TSR to the Vanguard Russell 2000 exchange traded fund TSR for the performance period. The number of PRSUs eligible to vest is 0% to 200% of the target in the case of all NEOs other than Mr. Jensen, for whom the maximum number of PRSUs eligible to vest is 116.7% of the target. The number of PRSUs in the table reflects performance at the 100% target level.
|
|
(6)
|
These PRSUs were granted under the 2017 LTIP on March 28, 2017. Vesting of the PRSUs is subject to continued service and the Company’s TSR during a three-year performance period commencing on January 1, 2017 and ending on December 31, 2019. Vesting of 50% of the PRSUs is based on the Company’s absolute TSR for the performance period as compared to a matrix of fixed numeric values, and the vesting of the other 50% of the PRSUs is based on a relative comparison of the Company’s TSR to the Vanguard Russell 2000 exchange traded fund TSR for the performance period. The number of PRSUs eligible to vest is 0% to 200% of the target. The number of PRSUs in the table reflects performance at the 100% target level.
|
|
(7)
|
These shares of restricted stock were granted on March 28, 2017 and vest in three equal annual installments beginning on March 13, 2018 assuming Mr. Fife's continuous employment with the Company through each such date.
|
|
(8)
|
These shares of restricted stock are part of a restricted stock grant that was granted on January 4, 2016 and vested in three equal annual installments beginning on October 19, 2016 assuming Mr. Goodwin's continuous employment with the Company through each such date.
|
|
(9)
|
These shares of restricted stock were granted on July 2, 2016 and vest in three equal annual installments beginning on July 2, 2017 assuming continuous employment with the Company through each such date.
|
|
(10)
|
These shares of restricted stock were granted on July 27, 2015 and vest in three equal annual installments beginning on July 27, 2016 assuming continuous employment with the Company through each such date.
|
|
|
|
Stock Awards
|
||||
|
Name
|
|
Number of Shares Acquired on Vesting (#)
|
|
Value Realized on Vesting ($)
(1)
|
||
|
Darren Jensen
|
|
—
|
|
|
—
|
|
|
Steven R. Fife
|
|
—
|
|
|
—
|
|
|
Ryan Goodwin
|
|
5,714
|
|
|
52,053
|
|
|
Courtland Pearson
|
|
—
|
|
|
—
|
|
|
Justin Rose
|
|
5,715
|
|
|
82,753
|
|
|
Mark Jaggi
|
|
5,715
|
|
|
79,324
|
|
|
Gary Koos
|
|
—
|
|
|
—
|
|
|
(1)
|
Value realized upon vesting of stock awards was determined by multiplying the number of shares of restricted stock that vested by the fair market value of our common stock on the vesting date.
|
|
•
|
Executive’s rate of base salary as of June 30, 2017;
|
|
•
|
Full acceleration of all unvested equity awards held by the Executive upon a change in control, except for the 2016 performance-based restricted stock units (the “2016 PRSUs”) and the 2017 performance-based restricted stock units (the “2017 PRSUs”), for which awards no value has been attributed to vesting acceleration, as the achievement of the applicable performance metrics for such awards would have been determined as of June 30, 2017 and no portion of either the 2016 PRSUs or the 2017 PRSUs would have been eligible to vest as of that date;
|
|
•
|
Cash severance as provided under the NEO’s employment agreement or key executive benefit package agreement, as applicable, in effect as of June 30, 2017;
|
|
•
|
Change in control occurring on June 30, 2017;
|
|
•
|
Termination of the NEO’s employment occurring on June 30, 2017; and
|
|
•
|
A price per share of $4.33, which was the closing price of our common stock on June 30, 2017, the final trading day of fiscal 2017.
|
|
|
|
Involuntary Termination ($)(1)
|
|
Involuntary Termination within 12 months after a Change in Control ($)(2)
|
|||
|
Darren Jensen
|
|
|
|
|
|||
|
Base salary continuation
|
|
275,000
|
|
|
|
550,000
|
|
|
Acceleration of vesting of equity awards
|
|
—
|
|
(3)
|
|
618,575
|
|
|
Total
|
|
275,000
|
|
|
|
1,168,575
|
|
|
Steven R. Fife
|
|
|
|
|
|
||
|
Base salary continuation
|
|
165,000
|
|
|
|
165,000
|
|
|
Acceleration of vesting of equity awards
|
|
—
|
|
|
|
389,700
|
|
|
Total
|
|
165,000
|
|
|
|
554,700
|
|
|
Ryan Goodwin
|
|
|
|
|
|
||
|
Base salary continuation
|
|
175,000
|
|
|
|
175,000
|
|
|
Acceleration of vesting of equity awards
|
|
—
|
|
(3)
|
|
49,488
|
|
|
Total
|
|
175,000
|
|
|
|
224,488
|
|
|
Courtland Pearson
|
|
|
|
|
|
||
|
Base salary continuation
|
|
125,000
|
|
|
|
125,000
|
|
|
Acceleration of vesting of equity awards
|
|
—
|
|
|
|
38,970
|
|
|
Total
|
|
125,000
|
|
|
|
163,970
|
|
|
Justin Rose
|
|
|
|
|
|
||
|
Base salary continuation
|
|
170,000
|
|
|
|
170,000
|
|
|
Acceleration of vesting of equity awards
|
|
—
|
|
(3)
|
|
49,483
|
|
|
Total
|
|
170,000
|
|
|
|
219,483
|
|
|
(1)
|
For purposes of this table, an involuntary termination consists of our termination of their respective employment without cause or their resignation for good reason. See “
Compensation Discussion and Analysis-Part III-Other Matters-Employment Agreements
” and “
Compensation Discussion and Analysis-Part III-Other Matters-Severance or Change-in-Control Agreements
,” above.
|
|
(2)
|
For purposes of this table, an involuntary termination within 12 months after a change in control consists of, with respect to Mr. Jensen, the termination of his employment without cause or his resignation for good reason. See “
Compensation Discussion and Analysis-Part III-Other Matters-Employment Agreements
” and “
Compensation Discussion and Analysis-Part III-Other Matters-Severance or Change-in-Control Agreements
,” above.
|
|
(1)
|
No value has been included for the 2016 PRSUs granted to Messrs. Jensen, Goodwin and Rose, which provide for a pro-rated portion of such PRSUs to remain eligible to vest if the executive is terminated without cause during the performance period, with the performance determined at the end of the performance period. Assuming both the performance period and termination without cause had occurred on June 30, 2017, no portion of the 2016 PRSUs would have been eligible to vest.
|
|
|
The Compensation Committee
|
|
|
|
|
|
|
|
George E. Metzger, Chair
|
|
|
|
Michael Beindorff
|
|
|
|
Raymond B. Greer
|
|
|
•
|
Annual Equity Awards - On the date of the next regular annual meeting of shareholders after the annual meeting of shareholders at which a continuing non-employee director is re-elected (the “Election Date”) (for example, for continuing non-employee directors re-elected at and having an Election Date of the fiscal 2016 annual meeting of shareholders, the fiscal 2017 annual meeting of shareholders), each such continuing non-employee director who continues to serve as a member of our board of directors immediately prior to the next regular annual meeting of shareholders following the Election Date will receive a fully vested stock award for a number of shares of our common stock determined as follows: $75,000 divided by the “average stock price” and rounded down to the nearest whole share, with the “average stock price” calculated by averaging the closing prices of a share of our common stock on the last trading day of the calendar month (each, a “Month End”) for each Month End occurring between the Election Date and date of the next regular annual meeting of shareholders.
|
|
•
|
Initial Equity Awards - On the one year anniversary of the non-employee director joining our board of directors, each new non-employee director will receive an award for that number of shares of our common stock determined as follows: $150,000 divided by the “average stock price” and rounded down to the nearest whole share, with the “average stock price” calculated by averaging the closing prices of a share of our common stock on the last trading day of the month for each of the twelve months prior to the one year anniversary of the non-employee director joining our board.
|
|
Name
|
|
Fees Earned or Paid in Cash ($)
|
|
Stock Awards ($)(1)
|
|
All Other Compensation
|
|
Total ($)
|
|||
|
Michael A. Beindorff
|
|
60,000
|
|
|
49,948
|
|
|
—
|
|
109,948
|
|
|
Raymond B. Greer
|
|
25,000
|
|
|
—
|
|
(2)
|
—
|
|
25,000
|
|
|
Vinayak R. Hegde
|
|
25,000
|
|
|
—
|
|
(2)
|
|
|
25,000
|
|
|
Darwin K. Lewis
|
|
25,000
|
|
|
—
|
|
(2)
|
|
|
25,000
|
|
|
David Manovich
|
|
40,000
|
|
|
49,948
|
|
(3)
|
|
|
89,948
|
|
|
Garry Mauro
|
|
72,000
|
|
|
49,948
|
|
|
—
|
|
121,948
|
|
|
George E. Metzger
|
|
66,000
|
|
|
49,948
|
|
|
—
|
|
115,948
|
|
|
Richard Okumoto
|
|
66,000
|
|
|
49,948
|
|
|
—
|
|
115,948
|
|
|
David Toole
|
|
60,000
|
|
|
113,777
|
|
|
—
|
|
173,777
|
|
|
(1)
|
These amounts represent the grant date fair value of restricted stock awards granted by the Company during the period presented, determined in accordance with FASB ASC Topic 718. For the assumptions used in our valuations, see Note 8 of the notes to our consolidated financial statements for a discussion of all assumptions made by the Company in determining the grant date fair values of its equity awards.
|
|
(2)
|
There were no stock awards granted to these Directors during fiscal 2017.
|
|
(3)
|
Mr. Manovich served as a non-employee director until the annual meeting of stockholders held in February 2017.
|
|
|
|
Option Awards
|
|||||||
|
Name
|
|
Number of Securities Underlying Unexercised Options (#) Exercisable
|
|
Number of Securities Underlying Unexercised Options (#) Unexercisable
|
|
Option Exercise Price ($)
|
|||
|
Michael A. Beindorff
|
|
14,286
|
|
|
—
|
|
|
9.31
|
|
|
Garry Mauro
|
|
14,286
|
|
|
—
|
|
|
2.10
|
|
|
Garry Mauro
|
|
17,143
|
|
|
—
|
|
|
1.47
|
|
|
Garry Mauro
|
|
17,143
|
|
|
—
|
|
|
1.75
|
|
|
Garry Mauro
|
|
17,143
|
|
|
—
|
|
|
5.60
|
|
|
Garry Mauro
|
|
14,286
|
|
|
—
|
|
|
9.31
|
|
|
Name of Beneficial Owner(1)
|
|
Number of Shares
|
|
Percent of Class
|
||
|
Principal Shareholders
|
|
|
|
|
||
|
Dell Loy Hansen
|
|
711,839
|
|
(2)
|
5.00
|
%
|
|
595 S. Riverwoods Pkwy, Suite 400
|
|
|
|
|
||
|
Logan, UT 84321
|
|
|
|
|
||
|
Directors and Named Executive Officers
|
|
|
|
|
||
|
Michael A. Beindorff
|
|
54,978
|
|
(3)
|
*
|
|
|
Raymond B. Greer
|
|
—
|
|
|
|
|
|
Vinayak R. Hegde
|
|
—
|
|
|
|
|
|
Darwin K. Lewis
|
|
—
|
|
|
|
|
|
Garry P. Mauro
|
|
135,140
|
|
(4)
|
*
|
|
|
George Metzger
|
|
32,637
|
|
(5)
|
*
|
|
|
Richard Okumoto
|
|
32,708
|
|
(6)
|
*
|
|
|
David Toole
|
|
16,662
|
|
(7)
|
*
|
|
|
Darren J. Jensen
|
|
146,958
|
|
(8)
|
1.03
|
%
|
|
Steven R. Fife
|
|
90,000
|
|
(9)
|
*
|
|
|
Ryan Goodwin
|
|
17,143
|
|
(10)
|
*
|
|
|
Courtland Pearson
|
|
9,000
|
|
(11)
|
*
|
|
|
Justin Rose
|
|
14,316
|
|
(12)
|
*
|
|
|
Charles Wach
|
|
4,000
|
|
(13)
|
*
|
|
|
Mark Jaggi
|
|
—
|
|
|
|
|
|
Gary Koos
|
|
—
|
|
|
|
|
|
All executive officers and directors (14 persons)
|
|
553,542
|
|
(14)
|
3.86
|
%
|
|
(1)
|
The shares of our common stock beneficially owned are reported on the basis of regulations of the SEC governing the determination of beneficial ownership of securities. Under the rules of the SEC, a person is deemed to be a “beneficial owner” of a security if that person has or shares voting power, which includes the power to vote or direct the voting of such security, or investment power, which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities of which that person has a right to acquire beneficial ownership within 60 days. Securities that can be so acquired are deemed to be outstanding for purposes of computing such person's ownership percentage, but not for purposes of computing any other person's percentage. Under these rules, more than one person may be deemed beneficial owner of the same securities and a person may be deemed to be a beneficial owner of securities as to which such person has no economic interest. This table is based upon information supplied by officers, directors and principal shareholders and Schedules 13D and 13G filed with the SEC. Except as otherwise indicated in these footnotes and subject to community property laws where applicable, each of the beneficial owners has, to our knowledge, sole voting and investment power with respect to the indicated shares of common stock.
|
|
(2)
|
Based solely upon a Schedule 13D filed on July 17, 2015, by Dell Loy Hansen and Hansen Guaranty, LLC. According to the Schedule 13D, adjusted for our October 19, 2015 reverse stock split, Dell Loy Hansen has sole voting and dispositive power with respect to 191,000 shares and shared voting and dispositive power with respect to 520,839 shares. Hansen Guaranty, LLC has shared voting and dispositive power with respect to 520,839 shares.
|
|
(3)
|
Includes 38,865 shares held directly by Mr. Beindorff, 1,501 shares owned by Mr. Beindorff's spouse which he is deemed to beneficially own, and 326 shares owned by Mr. Beindorff's spouse in a custodial account for their minor children, which Mr. Beindorff is deemed to beneficially own. Also includes the following shares which Mr. Beindorff has the right to acquire or will have the right to acquire within 60 days of August 31, 2017 upon the exercise of options: 14,286 shares at an exercise price of $9.31 per share.
|
|
(4)
|
Includes 55,221 shares directly owned by Mr. Mauro, 225 shares owned by Mr. Mauro's spouse which he is deemed to beneficially own, and 694 shares owned by Mr. Mauro in a custodial account for his minor children, which he is deemed to beneficially own. Also includes the following shares which Mr. Mauro has the right to acquire or will have the right to acquire within 60 days of August 31, 2017 upon the exercise of options: 14,286
|
|
(5)
|
Consists of 32,637 shares directly owned by Mr. Metzger.
|
|
(6)
|
Consists of 32,708 shares directly owned by Mr. Okumoto.
|
|
(7)
|
Consists of 16,662 shares directly owned by Mr. Toole.
|
|
(8)
|
Consists of 4,100 shares directly owned by Mr. Jensen and 142,858 shares held pursuant to a Restricted Stock Award.
|
|
(9)
|
Consists of 90,000 shares held pursuant to a Restricted Stock Award.
|
|
(10)
|
Includes 5,714 shares directly owned by Mr. Goodwin and 11,429 shares held pursuant to a Restricted Stock Award.
|
|
(11)
|
Consists of 3,000 shares directly owned by Mr. Pearson and 6,000 shares held pursuant to a Restricted Stock Award.
|
|
(12)
|
Consists of 8,602 shares directly owned by Mr. Rose and 5,714 shares held pursuant to a Restricted Stock Award.
|
|
(13)
|
Consists of 4,000 shares held pursuant to a Restricted Stock Award.
|
|
(14)
|
Consists of 455,255 shares directly owned by our executive officers and directors as a group and 94,287 shares which our executive officers and directors as a group have the right to acquire or will have the right to acquire within 60 days of August 31, 2017.
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|||
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights and vesting of restricted stock awards (#)
|
|
Weighted-average exercise price of outstanding options, warrants and rights ($)
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (b)) (#)
|
|||
|
All equity compensation plans approved by security holders
|
|
1,348,245
|
|
(1)
|
6.35
|
|
(2)
|
633,051
|
|
|
|
|
|
|
|
|
|
|||
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Includes 309,473 shares of our common stock that can be issued upon the exercise of outstanding options and 1,038,772 shares of our common stock that can be issued upon vesting of restricted stock awards and PRSUs.
|
|
(2)
|
Does not take into account outstanding restricted stock awards and PRSUs, as those awards have no exercise price.
|
|
EKS&H LLLP
|
|
Fiscal year ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Audit Fees (1)
|
|
$
|
27,085
|
|
|
$
|
156,966
|
|
|
Audit-Related Fees
|
|
—
|
|
|
—
|
|
||
|
Tax Fees (2)
|
|
2,000
|
|
|
91,434
|
|
||
|
All Other Fees
|
|
—
|
|
|
—
|
|
||
|
|
|
$
|
29,085
|
|
|
$
|
248,400
|
|
|
(1)
|
Audit Fees consist of fees billed for the review of interim financial statements.
|
|
(2)
|
Tax Fees consisted of fees billed for professional services for tax compliance, tax advice and tax planning.
|
|
BDO USA, LLP
|
|
Fiscal year ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Audit Fees (1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Audit-Related Fees (2)
|
|
15,994
|
|
|
—
|
|
||
|
Tax Fees
|
|
—
|
|
|
—
|
|
||
|
All Other Fees
|
|
—
|
|
|
—
|
|
||
|
|
|
$
|
15,994
|
|
|
$
|
—
|
|
|
(1)
|
Audit Fees consist of fees billed for the review of interim financial statements.
|
|
(2)
|
Audit-Related Fees consist of fees billed for the audit of our employee benefit plan.
|
|
WSRP, LLC
|
|
Fiscal year ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Audit Fees (1)
|
|
$
|
241,228
|
|
|
$
|
194,843
|
|
|
Audit-Related Fees
|
|
—
|
|
|
—
|
|
||
|
Tax Fees (2)
|
|
—
|
|
|
—
|
|
||
|
All Other Fees
|
|
—
|
|
|
—
|
|
||
|
|
|
$
|
241,228
|
|
|
$
|
194,843
|
|
|
(1)
|
Audit Fees consist of fees billed for the audit of annual financial statements and internal control over financial reporting and the review of interim financial statements.
|
|
(2)
|
Tax Fees consisted of fees billed for professional services for tax compliance, tax advice and tax planning.
|
|
LifeVantage Corporation.
a Colorado corporation
|
|
|
|
|
|
By:
|
/s/ Darren Jensen
|
|
|
Darren Jensen
|
|
|
President and Chief Executive Officer
|
|
Date:
|
September 7, 2017
|
|
Signature
|
|
Date
|
|
Title
|
|
|
|
|
|
|
|
/s/ Darren Jensen
|
|
September 7, 2017
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Darren Jensen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven R. Fife
|
|
September 7, 2017
|
|
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
|
|
Steven R. Fife
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Garry Mauro
|
|
September 7, 2017
|
|
Chairman of the Board
|
|
Garry Mauro
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael A. Beindorff
|
|
September 7, 2017
|
|
Director
|
|
Michael A. Beindorff
|
|
|
|
|
|
|
|
|
|
|
|
/s/ George E. Metzger
|
|
September 7, 2017
|
|
Director
|
|
George E. Metzger
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard Okumoto
|
|
September 7, 2017
|
|
Director
|
|
Richard Okumoto
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dave Toole
|
|
September 7, 2017
|
|
Director
|
|
Dave Toole
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Raymond B. Greer
|
|
September 7, 2017
|
|
Director
|
|
Raymond B. Greer
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Vinayak R. Hedge
|
|
September 7, 2017
|
|
Director
|
|
Vinayak R. Hedge
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Darwin K. Lewis
|
|
September 7, 2017
|
|
Director
|
|
Darwin K. Lewis
|
|
|
|
|
|
Exhibit
No.
|
|
Document Description
|
|
Filed Herewith or Incorporated by Reference From
|
|
|
|
|
|
|
|
3.1(a)
|
|
|
Exhibit to 4.1 to Registration Statement on Form S-8 (File No. 333-200363) filed on November 19, 2014.
|
|
|
|
|
|
|
|
|
3.1(b)
|
|
|
Exhibit 3.1(b) to Form 10-Q for the fiscal quarter ended September 30, 2015 filed on November 4, 2015.
|
|
|
|
|
|
|
|
|
3.2(a)
|
|
|
Exhibit 3.2 to Form 10-K for the fiscal year ended June 30, 2011 filed on September 28, 2011.
|
|
|
|
|
|
|
|
|
3.2(b)
|
|
|
Exhibit to 3.1 Form 8-K filed on May 31, 2012.
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Exhibit 4.2 to Form 8-K filed on November 18, 2009.
|
|
|
|
|
|
|
|
|
4.2
|
|
|
Exhibit 4.3 to Form 10-Q for the fiscal quarter ended December 31, 2010 filed on February 16, 2010.
|
|
|
|
|
|
|
|
|
4.3
|
|
|
Exhibit 4.5 to Form 10-Q for the fiscal quarter ended December 31, 2009 filed on February 16, 2010.
|
|
|
|
|
|
|
|
|
4.4
|
|
|
Exhibit 4.2 to Form 10-Q for the fiscal quarter ended March 31, 2010 filed on May 14, 2010.
|
|
|
|
|
|
|
|
|
4.5
|
|
|
Exhibit (a)(1)(ii) to Schedule TO filed on November 29, 2011.
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Exhibit 10.21 to Form 10-K/A for the fiscal year ended June 30, 2009 filed October 28, 2009.
|
|
|
|
|
|
|
|
|
10.2#
|
|
|
Exhibit 10.14 to Form 10-K for the fiscal year ended June 30, 2010 filed on September 15, 2010.
|
|
|
|
|
|
|
|
|
10.3
|
|
|
Exhibit 10.1 to Form 8-K filed on November 18, 2009.
|
|
|
|
|
|
|
|
|
10.4
|
|
|
Exhibit 10.3 to Form 10-Q for the fiscal quarter ended December 31, 2009 filed on February 16, 2010.
|
|
|
|
|
|
|
|
|
10.5
|
|
|
Exhibit 10.1 to Form 10-Q for the fiscal quarter ended March 31, 2010 filed on May 14, 2010.
|
|
|
|
|
|
|
|
|
10.6
|
|
|
Exhibit 10.2 to Form 10-Q for the fiscal quarter ended March 31, 2010 filed on May 14, 2010.
|
|
|
|
|
|
|
|
|
10.7
|
|
|
Exhibit 10.3 to Form 10-Q for the fiscal quarter ended March 31, 2010 filed on May 14, 2010.
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Document Description
|
|
Filed Herewith or Incorporated by Reference From
|
|
10.8
|
|
|
Exhibit 10.4 to Form 10-Q for the fiscal quarter ended March 31, 2010 filed on May 14, 2010.
|
|
|
|
|
|
|
|
|
10.9#
|
|
|
Appendix B to Proxy Statement on Schedule 14A filed on October 20, 2006.
|
|
|
|
|
|
|
|
|
10.10(a)#
|
|
|
Annex A to Proxy Statement on Schedule A filed on October 6, 2014.
|
|
|
|
|
|
|
|
|
10.10(b)#
|
|
|
Exhibit 4.4 to Registration Statement on Form S-8 (File No. 333-175104) filed on June 23, 2011.
|
|
|
|
|
|
|
|
|
10.10(c)#
|
|
|
Exhibit 4.5 to Registration Statement on Form S-8 (File No. 333-175104) filed on June 23, 2011.
|
|
|
|
|
|
|
|
|
10.10(d)#
|
|
|
Exhibit 10.3 to Form 10-Q for the fiscal quarter ended March 31, 2016 filed on May 4, 2016.
|
|
|
|
|
|
|
|
|
10.11#
|
|
|
Exhibit 10.13 to Form 10-K for the fiscal year ended June 30, 2014 filed on September 10, 2014.
|
|
|
|
|
|
|
|
|
10.12#
|
|
|
Exhibit 10.14 to Form 10-K for the fiscal year ended June 30, 2014 filed on September 10, 2014.
|
|
|
|
|
|
|
|
|
10.13#
|
|
|
Exhibit 10.15 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.14#
|
|
|
Exhibit 10.16 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.15#
|
|
|
Exhibit 10.17 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.16#
|
|
|
Exhibit 10.16 to the Form 10-K for the fiscal year ended June 30, 2016 filed on December 12, 2016.
|
|
|
|
|
|
|
|
|
10.17#
|
|
|
Exhibit 10.17 to the Form 10-K for the fiscal year ended June 30, 2016 filed on December 12, 2016.
|
|
|
|
|
|
|
|
|
10.18#
|
|
|
Exhibit 10.14 to Form 10-K for the fiscal year ended June 30, 2013 filed on September 12, 2013.
|
|
|
|
|
|
|
|
|
10.19#
|
|
|
Exhibit 10.15 to Form 10-K for the fiscal year ended June 30, 2013 filed on September 12, 2013.
|
|
|
|
|
|
|
|
|
10.20#
|
|
|
Exhibit 10.19 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.21#
|
|
|
Exhibit 10.21 to the Form 10-K for the fiscal year ended June 30, 2016 filed on December 12, 2016.
|
|
|
Exhibit
No.
|
|
Document Description
|
|
Filed Herewith or Incorporated by Reference From
|
|
|
|
|
|
|
|
10.22#
|
|
|
Exhibit 10.1 to Form 8-K filed on February 20, 2015.
|
|
|
|
|
|
|
|
|
10.23#
|
|
|
Exhibit 10.1 to Form 8-K filed on April 29, 2015.
|
|
|
|
|
|
|
|
|
10.24#
|
|
|
Exhibit 10.25 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.25#
|
|
|
Exhibit 10.28 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.26
|
|
|
Exhibit 10.3 to Form 10-Q for the fiscal quarter ended September 30, 2011 filed on November 14, 2011.
|
|
|
|
|
|
|
|
|
10.27
|
|
|
Exhibit 10.1 to Form 10-Q for the fiscal quarter ended September 30, 2012 filed on November 8, 2012.
|
|
|
|
|
|
|
|
|
10.28
|
|
|
Exhibit 10.3 to Form 10-Q for the fiscal quarter ended March 31, 2014 filed on May 6, 2014.
|
|
|
|
|
|
|
|
|
10.29*
|
|
|
Exhibit 10.1 to Form 10-Q for the fiscal quarter ended March 31, 2014 filed on May 6, 2014.
|
|
|
|
|
|
|
|
|
10.30*
|
|
|
Exhibit 10.1 to Form 10-Q/A for the fiscal quarter ended March 31, 2013 filed on May 24, 2013.
|
|
|
|
|
|
|
|
|
10.31*
|
|
|
Exhibit 10.2 to Form 10-Q/A for the fiscal quarter ended March 31, 2013 filed on May 24, 2013.
|
|
|
|
|
|
|
|
|
10.32*
|
|
|
Exhibit 10.29 to Form 10-K for the fiscal year ended June 30, 2014 filed on September 10, 2014.
|
|
|
|
|
|
|
|
|
10.33*
|
|
|
Exhibit 10.30 to Form 10-K for the fiscal year ended June 30, 2014 filed on September 10, 2014.
|
|
|
|
|
|
|
|
|
10.34#
|
|
|
Exhibit (b) to the Schedule TO-I/A filed on October 18, 2013.
|
|
|
|
|
|
|
|
|
10.35#
|
|
|
Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2015 filed on May 6, 2015.
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Document Description
|
|
Filed Herewith or Incorporated by Reference From
|
|
10.36
|
|
|
Exhibit 10.39 to Form 10-K for the fiscal year ended June 30, 2015 filed on September 1, 2015.
|
|
|
|
|
|
|
|
|
10.37
|
|
|
Exhibit 10.1 to Form 8-K filed on January 8, 2016.
|
|
|
|
|
|
|
|
|
10.38
|
|
|
Exhibit 10.1 to Form 8-K filed on April 4, 2016.
|
|
|
|
|
|
|
|
|
10.39
|
|
|
Exhibit 10.2 to Form 8-K filed on April 4, 2016.
|
|
|
|
|
|
|
|
|
10.40#
|
|
|
Exhibit 99.2 to Form 8-K filed on December 12, 2016.
|
|
|
|
|
|
|
|
|
10.41#
|
|
|
Exhibit 10.1 to Form 8-K filed on January 18, 2017.
|
|
|
|
|
|
|
|
|
10.42#
|
|
|
Exhibit 10.1 to Form 10-Q filed for the fiscal quarter ended December 31, 2016 filed on February 8, 2017.
|
|
|
|
|
|
|
|
|
10.43#
|
|
|
Exhibit 10.1 to Form 8-K filed on March 9, 2017.
|
|
|
|
|
|
|
|
|
10.44#
|
|
|
Exhibit 10.2 to Form 8-K filed on March 9, 2017.
|
|
|
|
|
|
|
|
|
10.45#
|
|
|
Exhibit 10.1 to Form 10-Q filed for the fiscal quarter ended March 31, 2017 filed on May 10, 2017.
|
|
|
|
|
|
|
|
|
10.46#
|
|
|
Exhibit 10.5 to Form 10-Q filed for the fiscal quarter ended March 31, 2017 filed on May 10, 2017.
|
|
|
|
|
|
|
|
|
10.47#
|
|
|
Exhibit 10.6 to Form 10-Q filed for the fiscal quarter ended March 31, 2017 filed on May 10, 2017.
|
|
|
|
|
|
|
|
|
10.48#
|
|
|
Exhibit 99.1 to the Registration Statement on Form S-8 (File No. 333-216957) filed on March 27, 2017
|
|
|
|
|
|
|
|
|
10.49#
|
|
|
Exhibit 99.2 to the Registration Statement on Form S-8 (File No. 333-216957) filed on March 27, 2017
|
|
|
|
|
|
|
|
|
10.50#
|
|
|
Exhibit 99.3 to the Registration Statement on Form S-8 (File No. 333-216957) filed on March 27, 2017
|
|
|
|
|
|
|
|
|
21.1
|
|
|
Exhibit 21.1 to Form 10-K for the fiscal year ended June 30, 2014 filed on September 10, 2014.
|
|
|
|
|
|
|
|
|
23.1
|
|
|
Filed herewith.
|
|
|
Exhibit
No.
|
|
Document Description
|
|
Filed Herewith or Incorporated by Reference From
|
|
|
|
|
|
|
|
23.2
|
|
|
Filed herewith.
|
|
|
|
|
|
|
|
|
24.1
|
|
Power of Attorney
|
|
Signature page to this report.
|
|
|
|
|
|
|
|
31.1
|
|
|
Filed herewith.
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Filed herewith.
|
|
|
|
|
|
|
|
|
32.1
|
|
|
Furnished herewith.
|
|
|
|
|
|
|
|
|
32.2
|
|
|
Furnished herewith.
|
|
|
|
|
|
|
|
|
101
|
|
The following financial information from the registrant’s Annual Report on Form 10-K for the year ended June 30, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Other Comprehensive Income; (iii) Consolidated Statement of Stockholders’ Deficit; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
Filed herewith.
|
|
#
|
|
Management contract or compensatory plan.
|
|
*
|
|
The Company has been granted confidential treatment for portions of this agreement. Accordingly, certain portions of this agreement have been omitted in the version filed with this report and such confidential portions have been filed with the SEC.
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
F - 8
,
|
||
|
|
||
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
(In thousands, except per share data)
|
|
|
(As revised)
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
11,458
|
|
|
$
|
7,883
|
|
|
Accounts receivable
|
1,334
|
|
|
1,552
|
|
||
|
Income tax receivable
|
913
|
|
|
—
|
|
||
|
Inventory, net
|
16,575
|
|
|
25,116
|
|
||
|
Current deferred income tax asset
|
—
|
|
|
2,260
|
|
||
|
Prepaid expenses and deposits
|
5,266
|
|
|
6,301
|
|
||
|
Total current assets
|
35,546
|
|
|
43,112
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
3,127
|
|
|
3,456
|
|
||
|
Intangible assets, net
|
1,247
|
|
|
1,744
|
|
||
|
Long-term deferred income tax asset
|
4,087
|
|
|
1,023
|
|
||
|
Other long-term assets
|
1,242
|
|
|
1,520
|
|
||
|
TOTAL ASSETS
|
$
|
45,249
|
|
|
$
|
50,855
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
4,850
|
|
|
$
|
8,891
|
|
|
Commissions payable
|
6,837
|
|
|
7,719
|
|
||
|
Income tax payable
|
215
|
|
|
3,284
|
|
||
|
Other accrued expenses
|
9,453
|
|
|
8,734
|
|
||
|
Current portion of long-term debt
|
2,000
|
|
|
2,000
|
|
||
|
Total current liabilities
|
23,355
|
|
|
30,628
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
||||
|
Principal amount
|
5,500
|
|
|
7,500
|
|
||
|
Less: unamortized discount and deferred offering costs
|
(60
|
)
|
|
(91
|
)
|
||
|
Long-term debt, net of unamortized discount and deferred offering costs
|
5,440
|
|
|
7,409
|
|
||
|
Other long-term liabilities
|
1,927
|
|
|
2,169
|
|
||
|
Total liabilities
|
30,722
|
|
|
40,206
|
|
||
|
Commitments and contingencies — Note 11
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock — par value $0.001, 50,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock — par value $0.001, 250,000 shares authorized and 14,232 and 14,028 issued and outstanding as of June 30, 2017 and 2016, respectively
|
14
|
|
|
14
|
|
||
|
Additional paid-in capital
|
121,599
|
|
|
119,242
|
|
||
|
Accumulated deficit
|
(106,992
|
)
|
|
(108,600
|
)
|
||
|
Accumulated other comprehensive loss
|
(94
|
)
|
|
(7
|
)
|
||
|
Total stockholders’ equity
|
14,527
|
|
|
10,649
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
45,249
|
|
|
$
|
50,855
|
|
|
|
For the years ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(As revised)
|
|
(As revised)
|
||||||
|
(In thousands, except per share data)
|
|
|
|
|
|
||||||
|
Revenue, net
|
$
|
199,489
|
|
|
$
|
206,540
|
|
|
$
|
190,336
|
|
|
Cost of sales
|
33,456
|
|
|
33,932
|
|
|
28,010
|
|
|||
|
Gross profit
|
166,033
|
|
|
172,608
|
|
|
162,326
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Commissions and incentives
|
96,662
|
|
|
103,120
|
|
|
91,074
|
|
|||
|
Selling, general and administrative
|
64,922
|
|
|
56,074
|
|
|
57,353
|
|
|||
|
Total operating expenses
|
161,584
|
|
|
159,194
|
|
|
148,427
|
|
|||
|
Operating income
|
4,449
|
|
|
13,414
|
|
|
13,899
|
|
|||
|
Other expense:
|
|
|
|
|
|
||||||
|
Interest expense
|
(570
|
)
|
|
(3,321
|
)
|
|
(3,087
|
)
|
|||
|
Other expense, net
|
(969
|
)
|
|
(1,409
|
)
|
|
(159
|
)
|
|||
|
Total other expense
|
(1,539
|
)
|
|
(4,730
|
)
|
|
(3,246
|
)
|
|||
|
Income before income taxes
|
2,910
|
|
|
8,684
|
|
|
10,653
|
|
|||
|
Income tax expense
|
(1,302
|
)
|
|
(2,578
|
)
|
|
(3,528
|
)
|
|||
|
Net income
|
$
|
1,608
|
|
|
$
|
6,106
|
|
|
$
|
7,125
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.42
|
|
|
$
|
0.50
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
13,881
|
|
|
13,730
|
|
|
13,899
|
|
|||
|
Diluted
|
14,118
|
|
|
14,531
|
|
|
14,150
|
|
|||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(87
|
)
|
|
244
|
|
|
(135
|
)
|
|||
|
Other comprehensive income (loss), net of tax:
|
(87
|
)
|
|
244
|
|
|
(135
|
)
|
|||
|
Comprehensive income
|
$
|
1,521
|
|
|
$
|
6,350
|
|
|
$
|
6,990
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balances, June 30, 2014, as revised
|
14,601
|
|
|
$
|
15
|
|
|
$
|
114,423
|
|
|
$
|
(111,989
|
)
|
|
$
|
(116
|
)
|
|
$
|
2,333
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,737
|
|
|
—
|
|
|
—
|
|
|
1,737
|
|
|||||
|
Exercise of options and warrants
|
376
|
|
|
—
|
|
|
589
|
|
|
—
|
|
|
—
|
|
|
589
|
|
|||||
|
Issuance of shares related to restricted stock
|
189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares canceled or surrendered as payment of tax withholding
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of company stock
|
(1,079
|
)
|
|
(1
|
)
|
|
—
|
|
|
(9,842
|
)
|
|
—
|
|
|
(9,843
|
)
|
|||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
(135
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
7,125
|
|
|
—
|
|
|
7,125
|
|
|||||
|
Balances, June 30, 2015, as revised
|
13,958
|
|
|
$
|
14
|
|
|
$
|
116,749
|
|
|
$
|
(114,706
|
)
|
|
$
|
(251
|
)
|
|
$
|
1,806
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,966
|
|
|
—
|
|
|
—
|
|
|
1,966
|
|
|||||
|
Exercise of options and warrants
|
52
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|||||
|
Issuance of shares related to restricted stock
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares canceled or surrendered as payment of tax withholding
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
244
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,106
|
|
|
—
|
|
|
6,106
|
|
|||||
|
Balances, June 30, 2016, as revised
|
14,028
|
|
|
$
|
14
|
|
|
$
|
119,242
|
|
|
$
|
(108,600
|
)
|
|
$
|
(7
|
)
|
|
$
|
10,649
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,315
|
|
|
—
|
|
|
—
|
|
|
2,315
|
|
|||||
|
Exercise of options and warrants
|
76
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Issuance of shares related to restricted stock
|
166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares canceled or surrendered as payment of tax withholding
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
(87
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,608
|
|
|
—
|
|
|
1,608
|
|
|||||
|
Balances, June 30, 2017
|
14,232
|
|
|
$
|
14
|
|
|
$
|
121,599
|
|
|
$
|
(106,992
|
)
|
|
$
|
(94
|
)
|
|
$
|
14,527
|
|
|
|
For the years ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In thousands)
|
|
|
(As revised)
|
|
(As revised)
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,608
|
|
|
$
|
6,106
|
|
|
$
|
7,125
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
1,643
|
|
|
1,895
|
|
|
2,285
|
|
|||
|
Loss on disposal of fixed assets
|
—
|
|
|
1,186
|
|
|
—
|
|
|||
|
Stock-based compensation
|
2,647
|
|
|
2,621
|
|
|
1,806
|
|
|||
|
Amortization of deferred financing fees
|
12
|
|
|
232
|
|
|
255
|
|
|||
|
Amortization of debt discount
|
19
|
|
|
183
|
|
|
198
|
|
|||
|
Write-off of capitalized debt transaction costs pursuant to debt refinance
|
—
|
|
|
1,544
|
|
|
—
|
|
|||
|
Write-off of intangible assets
|
350
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income tax
|
(740
|
)
|
|
(2,118
|
)
|
|
(796
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
160
|
|
|
(409
|
)
|
|
149
|
|
|||
|
Income tax receivable
|
(912
|
)
|
|
2,179
|
|
|
2,502
|
|
|||
|
Inventory, net
|
8,309
|
|
|
(15,650
|
)
|
|
(936
|
)
|
|||
|
Prepaid expenses and deposits
|
3,318
|
|
|
(356
|
)
|
|
1,269
|
|
|||
|
Other long-term assets
|
103
|
|
|
258
|
|
|
826
|
|
|||
|
Accounts payable
|
(6,210
|
)
|
|
3,673
|
|
|
(171
|
)
|
|||
|
Income tax payable
|
(3,132
|
)
|
|
1,481
|
|
|
966
|
|
|||
|
Other accrued expenses
|
135
|
|
|
2,243
|
|
|
(2,170
|
)
|
|||
|
Other long-term liabilities
|
(713
|
)
|
|
968
|
|
|
(87
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
6,597
|
|
|
6,036
|
|
|
13,221
|
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Purchase of equipment
|
(1,055
|
)
|
|
(562
|
)
|
|
(1,159
|
)
|
|||
|
Net Cash Used in Investing Activities
|
(1,055
|
)
|
|
(562
|
)
|
|
(1,159
|
)
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from term loan
|
—
|
|
|
10,000
|
|
|
—
|
|
|||
|
Payment of deferred financing fees
|
—
|
|
|
(99
|
)
|
|
—
|
|
|||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
266
|
|
|
128
|
|
|||
|
Repurchase of company stock
|
—
|
|
|
—
|
|
|
(9,850
|
)
|
|||
|
Payment on term loan
|
(2,000
|
)
|
|
(22,125
|
)
|
|
(9,200
|
)
|
|||
|
Exercise of options and warrants
|
42
|
|
|
261
|
|
|
468
|
|
|||
|
Net Cash Used in Financing Activities
|
(1,958
|
)
|
|
(11,697
|
)
|
|
(18,454
|
)
|
|||
|
Foreign Currency Effect on cash
|
(9
|
)
|
|
201
|
|
|
(90
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
3,575
|
|
|
(6,022
|
)
|
|
(6,482
|
)
|
|||
|
Cash and Cash Equivalents — beginning of period
|
7,883
|
|
|
13,905
|
|
|
20,387
|
|
|||
|
Cash and Cash Equivalents — end of period
|
$
|
11,458
|
|
|
$
|
7,883
|
|
|
$
|
13,905
|
|
|
|
For the years ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Non Cash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Increase in property and equipment/other long-term liabilities
|
$
|
116
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
438
|
|
|
$
|
1,342
|
|
|
$
|
2,633
|
|
|
Cash paid for income taxes
|
$
|
5,496
|
|
|
$
|
1,368
|
|
|
$
|
1,658
|
|
|
Common stock shares issued upon cashless warrant exercises
|
53
|
|
|
6
|
|
|
252
|
|
|||
|
Total cashless exercise price of warrants
|
$
|
88
|
|
|
$
|
9
|
|
|
$
|
1,462
|
|
|
Gross warrants underlying cashless exercises
|
63
|
|
|
6
|
|
|
418
|
|
|||
|
|
As of June 30, 2016 (in thousands)
|
||||||||||
|
Consolidated Balance Sheet:
|
As Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Current deferred income tax asset
|
$
|
2,776
|
|
|
$
|
(516
|
)
|
|
$
|
2,260
|
|
|
Prepaid expenses and deposits
|
5,082
|
|
|
1,219
|
|
|
6,301
|
|
|||
|
Total current assets
|
42,409
|
|
|
703
|
|
|
43,112
|
|
|||
|
Long-term deferred income tax asset
|
1,130
|
|
|
(107
|
)
|
|
1,023
|
|
|||
|
Total assets
|
50,259
|
|
|
596
|
|
|
50,855
|
|
|||
|
Income tax payable
|
1,206
|
|
|
2,078
|
|
|
3,284
|
|
|||
|
Total current liabilities
|
28,550
|
|
|
2,078
|
|
|
30,628
|
|
|||
|
Total liabilities
|
38,128
|
|
|
2,078
|
|
|
40,206
|
|
|||
|
Additional paid-in capital
|
120,150
|
|
|
(908
|
)
|
|
119,242
|
|
|||
|
Accumulated deficit
|
(108,076
|
)
|
|
(524
|
)
|
|
(108,600
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
43
|
|
|
(50
|
)
|
|
(7
|
)
|
|||
|
Total stockholders’ equity
|
12,131
|
|
|
(1,482
|
)
|
|
10,649
|
|
|||
|
Total liabilities and stockholders' equity
|
50,259
|
|
|
596
|
|
|
50,855
|
|
|||
|
|
For the year ended June 30, 2016
(in thousands, except per share data)
|
||||||||||
|
Statement of Operations and Comprehensive Income:
|
As Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Income tax expense
|
$
|
(2,665
|
)
|
|
$
|
87
|
|
|
$
|
(2,578
|
)
|
|
Net income
|
6,019
|
|
|
87
|
|
|
6,106
|
|
|||
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
0.44
|
|
|
|
|
0.44
|
|
||||
|
Diluted
|
0.41
|
|
|
|
|
0.42
|
|
||||
|
Foreign currency translation adjustment
|
294
|
|
|
(50
|
)
|
|
244
|
|
|||
|
Other comprehensive income (loss), net of tax:
|
294
|
|
|
(50
|
)
|
|
244
|
|
|||
|
Comprehensive income
|
6,313
|
|
|
37
|
|
|
6,350
|
|
|||
|
|
For the year ended June 30, 2015
(in thousands, except per share data)
|
||||||||||
|
Statement of Operations and Comprehensive Income:
|
As Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Income tax expense
|
$
|
(3,666
|
)
|
|
$
|
138
|
|
|
$
|
(3,528
|
)
|
|
Net income
|
6,987
|
|
|
$
|
138
|
|
|
$
|
7,125
|
|
|
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
0.50
|
|
|
|
|
$
|
0.51
|
|
|||
|
Diluted
|
0.49
|
|
|
|
|
$
|
0.50
|
|
|||
|
Comprehensive income
|
6,852
|
|
|
$
|
138
|
|
|
$
|
6,990
|
|
|
|
|
Statements of Stockholders' Equity
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||||
|
(In thousands)
|
Shares
|
|
Amount
|
|
||||||||||||||||||
|
Balances, June 30, 2014, as reported
|
14,601
|
|
|
$
|
15
|
|
|
$
|
115,331
|
|
|
$
|
(111,240
|
)
|
|
$
|
(116
|
)
|
|
$
|
3,990
|
|
|
Adjustments
|
—
|
|
|
—
|
|
|
(908
|
)
|
|
(749
|
)
|
|
—
|
|
|
(1,657
|
)
|
|||||
|
Balances, June 30, 2014, as revised
|
14,601
|
|
|
$
|
15
|
|
|
$
|
114,423
|
|
|
$
|
(111,989
|
)
|
|
$
|
(116
|
)
|
|
$
|
2,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balances, June 30, 2015, as reported
|
13,958
|
|
|
$
|
14
|
|
|
$
|
117,657
|
|
|
$
|
(114,095
|
)
|
|
$
|
(251
|
)
|
|
$
|
3,325
|
|
|
Adjustments
|
—
|
|
|
—
|
|
|
(908
|
)
|
|
(611
|
)
|
|
—
|
|
|
(1,519
|
)
|
|||||
|
Balances, June 30, 2015, as revised
|
13,958
|
|
|
$
|
14
|
|
|
$
|
116,749
|
|
|
$
|
(114,706
|
)
|
|
$
|
(251
|
)
|
|
$
|
1,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balances, June 30, 2016, as reported
|
14,028
|
|
|
$
|
14
|
|
|
$
|
120,150
|
|
|
$
|
(108,076
|
)
|
|
$
|
43
|
|
|
$
|
12,131
|
|
|
Adjustments
|
—
|
|
|
—
|
|
|
(908
|
)
|
|
(524
|
)
|
|
(50
|
)
|
|
(1,482
|
)
|
|||||
|
Balances, June 30, 2016, as revised
|
14,028
|
|
|
$
|
14
|
|
|
$
|
119,242
|
|
|
$
|
(108,600
|
)
|
|
$
|
(7
|
)
|
|
$
|
10,649
|
|
|
|
For the year ended June 30, 2016 (in thousands)
|
||||||||||
|
Consolidated Statement of Cash Flows
|
As Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
6,019
|
|
|
$
|
87
|
|
|
$
|
6,106
|
|
|
Deferred income tax
|
(2,491
|
)
|
|
373
|
|
|
(2,118
|
)
|
|||
|
Prepaid expenses and deposits
|
392
|
|
|
(748
|
)
|
|
(356
|
)
|
|||
|
Income tax payable
|
1,143
|
|
|
338
|
|
|
1,481
|
|
|||
|
Net Cash Provided by Operating Activities
|
5,986
|
|
|
50
|
|
|
6,036
|
|
|||
|
Foreign Currency Effect on cash
|
251
|
|
|
(50
|
)
|
|
201
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(6,022
|
)
|
|
—
|
|
|
(6,022
|
)
|
|||
|
|
For the year ended June 30, 2015 (in thousands)
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
6,987
|
|
|
$
|
138
|
|
|
$
|
7,125
|
|
|
Deferred income tax
|
91
|
|
|
(887
|
)
|
|
(796
|
)
|
|||
|
Prepaid expenses and deposits
|
1,486
|
|
|
(217
|
)
|
|
1,269
|
|
|||
|
Income tax payable
|
—
|
|
|
966
|
|
|
966
|
|
|||
|
Net Cash Provided by Operating Activities
|
13,221
|
|
|
—
|
|
|
13,221
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(6,482
|
)
|
|
—
|
|
|
(6,482
|
)
|
|||
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Finished goods
|
$
|
7,817
|
|
|
$
|
14,852
|
|
|
Raw materials
|
8,758
|
|
|
10,264
|
|
||
|
Total inventory
|
$
|
16,575
|
|
|
$
|
25,116
|
|
|
|
Years
|
|
Equipment (includes computer hardware and software)
|
3
|
|
Furniture and fixtures
|
5
|
|
Vehicles
|
5
|
|
|
Years ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(As revised)
|
|
(As revised)
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,608
|
|
|
$
|
6,106
|
|
|
$
|
7,125
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Basic weighted-average common shares outstanding
|
13,881
|
|
|
13,730
|
|
|
13,899
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock awards and options
|
237
|
|
|
735
|
|
|
180
|
|
|||
|
Warrants
|
—
|
|
|
66
|
|
|
71
|
|
|||
|
Diluted weighted-average common shares outstanding
|
14,118
|
|
|
14,531
|
|
|
14,150
|
|
|||
|
Net income per share, basic
|
$
|
0.12
|
|
|
$
|
0.44
|
|
|
$
|
0.51
|
|
|
Net income per share, diluted
|
$
|
0.11
|
|
|
$
|
0.42
|
|
|
$
|
0.50
|
|
|
|
Years ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Americas
|
$
|
150,841
|
|
|
$
|
158,291
|
|
|
$
|
138,118
|
|
|
Asia/Pacific & Europe
|
48,648
|
|
|
48,249
|
|
|
52,218
|
|
|||
|
Total revenues
|
$
|
199,489
|
|
|
$
|
206,540
|
|
|
$
|
190,336
|
|
|
|
Years ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
$
|
144,842
|
|
|
$
|
152,830
|
|
|
$
|
132,831
|
|
|
Japan
|
$
|
39,390
|
|
|
$
|
36,343
|
|
|
$
|
41,428
|
|
|
|
For the years ended June 30,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Protandim
®
product line
|
$
|
130,873
|
|
|
65.6
|
%
|
|
$
|
128,019
|
|
|
62.0
|
%
|
|
$
|
120,967
|
|
|
63.6
|
%
|
|
TrueScience
®
product line
|
24,440
|
|
|
12.3
|
%
|
|
32,914
|
|
|
15.9
|
%
|
|
38,287
|
|
|
20.1
|
%
|
|||
|
Other
|
44,176
|
|
|
22.1
|
%
|
|
45,607
|
|
|
22.1
|
%
|
|
31,082
|
|
|
16.3
|
%
|
|||
|
Total
|
$
|
199,489
|
|
|
100.0
|
%
|
|
$
|
206,540
|
|
|
100.0
|
%
|
|
$
|
190,336
|
|
|
100.0
|
%
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Equipment (includes computer hardware and software)
|
$
|
7,420
|
|
|
$
|
6,402
|
|
|
Furniture and fixtures
|
1,536
|
|
|
1,485
|
|
||
|
Leasehold improvements
|
3,421
|
|
|
3,497
|
|
||
|
Vehicles
|
51
|
|
|
51
|
|
||
|
Accumulated depreciation
|
(9,301
|
)
|
|
(7,979
|
)
|
||
|
Total property and equipment, net
|
$
|
3,127
|
|
|
$
|
3,456
|
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Patent costs
|
$
|
2,330
|
|
|
$
|
2,330
|
|
|
Accumulated amortization
|
(1,328
|
)
|
|
(1,181
|
)
|
||
|
Total definite-lived intangible assets, net
|
1,002
|
|
|
1,149
|
|
||
|
|
|
|
|
||||
|
Trademarks and other indefinite-lived intangible assets
|
245
|
|
|
595
|
|
||
|
Total intangible assets, net
|
$
|
1,247
|
|
|
$
|
1,744
|
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred revenue
|
$
|
1,743
|
|
|
$
|
2,406
|
|
|
Other taxes payable
|
1,517
|
|
|
1,410
|
|
||
|
Accrued incentive compensation
|
1,151
|
|
|
1,320
|
|
||
|
Accrued other expenses
|
1,112
|
|
|
589
|
|
||
|
Accrued incentives and promotions to distributors
|
988
|
|
|
408
|
|
||
|
Accrued import liabilities
|
940
|
|
|
889
|
|
||
|
Accrued payroll and other employee expenses
|
899
|
|
|
774
|
|
||
|
Accrued payable to vendors
|
801
|
|
|
838
|
|
||
|
Accrued severance
|
302
|
|
|
100
|
|
||
|
Total other accrued expenses
|
$
|
9,453
|
|
|
$
|
8,734
|
|
|
Year ending June 30,
|
|
Amount
|
||
|
2018
|
|
$
|
2,000
|
|
|
2019
|
|
5,500
|
|
|
|
|
|
$
|
7,500
|
|
|
|
Options (in thousands)
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average Remaining
Contractual Term (in years)
|
|
Aggregate Intrinsic Value
(in thousands)
|
|||||
|
Outstanding at June 30, 2014
|
735
|
|
|
$
|
8.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Exercised
|
(22
|
)
|
|
5.04
|
|
|
|
|
$
|
60
|
|
|
|
Forfeited
|
(251
|
)
|
|
9.18
|
|
|
|
|
|
|||
|
Expired or Canceled
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at June 30, 2015
|
462
|
|
|
7.87
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Exercised
|
(46
|
)
|
|
5.66
|
|
|
|
|
$
|
209
|
|
|
|
Forfeited
|
(33
|
)
|
|
17.85
|
|
|
|
|
|
|||
|
Expired or Canceled
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at June 30, 2016
|
383
|
|
|
7.28
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Exercised
|
(4
|
)
|
|
4.14
|
|
|
|
|
$
|
17
|
|
|
|
Forfeited
|
(62
|
)
|
|
12.64
|
|
|
|
|
|
|||
|
Expired or Canceled
|
(7
|
)
|
|
2.45
|
|
|
|
|
|
|||
|
Outstanding at June 30, 2017
|
310
|
|
|
6.35
|
|
|
2.71
|
|
$
|
139
|
|
|
|
Exercisable at June 30, 2017
|
310
|
|
|
$
|
6.35
|
|
|
2.71
|
|
$
|
139
|
|
|
Nonvested Shares
|
|
Shares
(in thousands) |
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at June 30, 2014
|
|
246
|
|
|
$
|
17.25
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
189
|
|
|
$
|
5.57
|
|
|
Vested
|
|
(75
|
)
|
|
16.57
|
|
|
|
Forfeited
|
|
(110
|
)
|
|
15.54
|
|
|
|
Nonvested at June 30, 2015
|
|
250
|
|
|
9.36
|
|
|
|
Vested at June 30, 2015
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
60
|
|
|
$
|
5.94
|
|
|
Vested
|
|
(40
|
)
|
|
15.64
|
|
|
|
Forfeited
|
|
(39
|
)
|
|
16.21
|
|
|
|
Nonvested at June 30, 2016
|
|
231
|
|
|
6.24
|
|
|
|
Vested at June 30, 2016
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
156
|
|
|
$
|
5.81
|
|
|
Vested
|
|
(88
|
)
|
|
8.31
|
|
|
|
Forfeited
|
|
(22
|
)
|
|
10.70
|
|
|
|
Nonvested at June 30, 2017
|
|
277
|
|
|
4.98
|
|
|
|
Vested at June 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
|
June 30, 2017
|
|
June 30, 2016
|
|
June 30, 2015
|
|||
|
Risk-free interest rate
|
1.49
|
%
|
|
1.31
|
%
|
|
1.07
|
%
|
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected volatility - Company
|
62.0
|
%
|
|
55.5
|
%
|
|
54.1
|
%
|
|
Expected volatility - peer company
|
17.1
|
%
|
|
15.7
|
%
|
|
15.7
|
%
|
|
Total measurement period (years)
|
2.8
|
|
|
3.0
|
|
|
3.0
|
|
|
|
|
Number of Units (in thousands)
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Nonvested at June 30, 2014
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
229
|
|
|
$
|
10.76
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
(114
|
)
|
|
10.76
|
|
|
|
Nonvested at June 30, 2015
|
|
115
|
|
|
10.76
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
848
|
|
|
$
|
12.30
|
|
|
Vested
|
|
(15
|
)
|
|
10.76
|
|
|
|
Forfeited
|
|
(485
|
)
|
|
11.25
|
|
|
|
Nonvested at June 30, 2016
|
|
463
|
|
|
13.07
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
420
|
|
|
$
|
4.69
|
|
|
Vested
|
|
(10
|
)
|
|
10.76
|
|
|
|
Forfeited
|
|
(111
|
)
|
|
12.86
|
|
|
|
Nonvested at June 30, 2017
|
|
762
|
|
|
8.51
|
|
|
|
Vested at June 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Number of Units (in thousands)
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Outstanding at June 30, 2014, nonvested
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|||
|
Granted
|
|
69
|
|
|
$
|
8.05
|
|
|
Vested
|
|
(51
|
)
|
|
—
|
|
|
|
Forfeited
|
|
(18
|
)
|
|
$
|
8.12
|
|
|
Outstanding at June 30, 2015, nonvested
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|||
|
Granted
|
|
77
|
|
|
$
|
8.47
|
|
|
Vested
|
|
(13
|
)
|
|
—
|
|
|
|
Forfeited
|
|
(13
|
)
|
|
$
|
8.30
|
|
|
Outstanding at June 30, 2016, nonvested
|
|
51
|
|
|
|
||
|
|
|
|
|
|
|||
|
Granted
|
|
95
|
|
|
$
|
13.17
|
|
|
Vested
|
|
(25
|
)
|
|
—
|
|
|
|
Forfeited
|
|
(89
|
)
|
|
$
|
12.43
|
|
|
Outstanding at June 30, 2017, nonvested
|
|
32
|
|
|
|
||
|
|
Common
Stock
Warrants
|
|
|
Outstanding and exercisable, June 30, 2014
|
606
|
|
|
|
|
|
|
Issued
|
—
|
|
|
Canceled
|
—
|
|
|
Exercised
|
(519
|
)
|
|
Expired
|
—
|
|
|
Outstanding and exercisable, June 30, 2015
|
87
|
|
|
|
|
|
|
Issued
|
—
|
|
|
Canceled
|
—
|
|
|
Exercised
|
(7
|
)
|
|
Expired
|
—
|
|
|
Outstanding and exercisable, June 30, 2016
|
80
|
|
|
|
|
|
|
Issued
|
—
|
|
|
Canceled
|
—
|
|
|
Exercised
|
(80
|
)
|
|
Expired
|
—
|
|
|
Outstanding and exercisable, June 30, 2017
|
—
|
|
|
|
Year ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Foreign currency transaction loss, net
|
$
|
(182
|
)
|
|
$
|
(11
|
)
|
|
$
|
(498
|
)
|
|
Gain (loss) on settlement of forward contract
|
(292
|
)
|
|
(212
|
)
|
|
203
|
|
|||
|
Loss on disposal of fixed assets
|
(12
|
)
|
|
(1,186
|
)
|
|
—
|
|
|||
|
Write-off of intangible assets
|
(350
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other income (expense), net
|
(133
|
)
|
|
—
|
|
|
136
|
|
|||
|
Total other expense, net
|
$
|
(969
|
)
|
|
$
|
(1,409
|
)
|
|
$
|
(159
|
)
|
|
|
Year ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(As Revised)
|
|
(As Revised)
|
||||||
|
Income / (Loss) Before Income Taxes:
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
1,642
|
|
|
$
|
7,518
|
|
|
$
|
8,249
|
|
|
International
|
1,268
|
|
|
1,166
|
|
|
2,404
|
|
|||
|
|
$
|
2,910
|
|
|
$
|
8,684
|
|
|
$
|
10,653
|
|
|
Current Taxes:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
1,324
|
|
|
$
|
4,180
|
|
|
$
|
2,600
|
|
|
State
|
137
|
|
|
561
|
|
|
446
|
|
|||
|
Foreign
|
510
|
|
|
455
|
|
|
1,663
|
|
|||
|
Total Current Income Tax Provision
|
$
|
1,971
|
|
|
$
|
5,196
|
|
|
$
|
4,709
|
|
|
Deferred Taxes:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(473
|
)
|
|
$
|
(2,326
|
)
|
|
$
|
97
|
|
|
State
|
(21
|
)
|
|
(105
|
)
|
|
4
|
|
|||
|
Foreign
|
(175
|
)
|
|
(187
|
)
|
|
(1,282
|
)
|
|||
|
Total Deferred Income Tax Provision
|
$
|
(669
|
)
|
|
$
|
(2,618
|
)
|
|
$
|
(1,181
|
)
|
|
Net Income Tax Provision
|
$
|
1,302
|
|
|
$
|
2,578
|
|
|
$
|
3,528
|
|
|
|
Year ended June 30,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
(As Revised)
|
|
(As Revised)
|
|||
|
Federal statutory income tax rate
|
34.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
5.9
|
%
|
|
2.8
|
%
|
|
2.0
|
%
|
|
Foreign tax rate difference
|
(4.6
|
)%
|
|
(2.3
|
)%
|
|
(1.3
|
)%
|
|
Tax return to provision true-up
|
0.6
|
%
|
|
0.7
|
%
|
|
1.3
|
%
|
|
Other differences
|
(2.1
|
)%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Permanent differences:
|
|
|
|
|
|
|||
|
— stock based compensation
|
4.6
|
%
|
|
0.9
|
%
|
|
1.2
|
%
|
|
— domestic production activities deduction
|
(3.3
|
)%
|
|
(4.4
|
)%
|
|
(1.6
|
)%
|
|
— credit for increasing research activities
|
(0.9
|
)%
|
|
(0.7
|
)%
|
|
(3.8
|
)%
|
|
— meals and entertainment
|
3.4
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|
— penalties
|
1.5
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
— other
|
4.3
|
%
|
|
(3.9
|
)%
|
|
(0.7
|
)%
|
|
Change in valuation allowance
|
1.3
|
%
|
|
0.6
|
%
|
|
0.0
|
%
|
|
Net income tax provision
|
44.7
|
%
|
|
29.7
|
%
|
|
33.1
|
%
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
(As Revised)
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Federal, state, and foreign net operating loss carryovers
|
$
|
536
|
|
|
$
|
519
|
|
|
Stock option compensation
|
1,531
|
|
|
1,098
|
|
||
|
Accrued vacation, allowance for returns, bonuses & other
|
3,173
|
|
|
3,081
|
|
||
|
Gross deferred tax asset
|
$
|
5,240
|
|
|
$
|
4,698
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Patents and trademarks
|
(253
|
)
|
|
(417
|
)
|
||
|
Property & equipment
|
(588
|
)
|
|
(722
|
)
|
||
|
Gross deferred tax liabilities
|
(841
|
)
|
|
(1,139
|
)
|
||
|
Less: valuation allowance
|
(312
|
)
|
|
(276
|
)
|
||
|
Deferred tax assets, net
|
$
|
4,087
|
|
|
$
|
3,283
|
|
|
Year ending June 30,
|
|
Amount
|
||
|
2018
|
|
$
|
2,610
|
|
|
2019
|
|
2,571
|
|
|
|
2020
|
|
2,598
|
|
|
|
2021
|
|
1,442
|
|
|
|
2022
|
|
1,379
|
|
|
|
Thereafter
|
|
2,391
|
|
|
|
Total future minimum lease payments
|
|
$
|
12,991
|
|
|
|
Fiscal Quarter
|
|
Year ended June 30, 2017
|
||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|||||||||||
|
Revenue, net
|
$
|
54,894
|
|
|
$
|
48,947
|
|
|
$
|
45,007
|
|
|
$
|
50,641
|
|
|
$
|
199,489
|
|
|
Gross profit
|
46,062
|
|
|
41,447
|
|
|
36,774
|
|
|
41,750
|
|
|
166,033
|
|
|||||
|
Net income
|
$
|
1,180
|
|
|
$
|
283
|
|
|
$
|
61
|
|
|
$
|
84
|
|
|
$
|
1,608
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income per share, basic
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.12
|
|
|
Income per share, diluted
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
$
|
0.11
|
|
|
|
Fiscal Quarter
|
|
Year ended June 30, 2016
|
||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|||||||||||
|
|
|
|
|
|
|
|
(As Revised)
|
|
(As Revised)
|
||||||||||
|
Revenue, net
|
$
|
45,352
|
|
|
$
|
51,995
|
|
|
$
|
56,160
|
|
|
$
|
53,033
|
|
|
$
|
206,540
|
|
|
Gross profit
|
38,377
|
|
|
44,153
|
|
|
46,446
|
|
|
43,632
|
|
|
172,608
|
|
|||||
|
Net income
|
$
|
1,066
|
|
|
$
|
1,600
|
|
|
$
|
1,003
|
|
|
$
|
2,437
|
|
|
$
|
6,106
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income per share, basic
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.07
|
|
|
$
|
0.18
|
|
|
$
|
0.44
|
|
|
Income per share, diluted
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
$
|
0.17
|
|
|
$
|
0.42
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|