These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
LGI HOMES, INC.
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Delaware
|
|
46-3088013
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1450 Lake Robbins Drive, Suite 430, The Woodlands, Texas
|
|
77380
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
(281) 362-8998
|
||
|
(Registrant’s Telephone Number, Including Area Code)
|
||
|
|
|
Title of each class
Common Stock ($0.01 par value)
|
Name of each exchange on which registered
NASDAQ
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
||
|
Item 15.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Texas
|
|
Southwest
|
|
Southeast
|
|
Florida
|
|
Houston, TX
|
|
Phoenix, AZ
|
|
Atlanta, GA
|
|
Tampa, FL
|
|
Dallas/Ft. Worth, TX
|
|
Tucson, AZ
|
|
|
|
Orlando, FL
|
|
San Antonio, TX
|
|
Albuquerque, NM
|
|
|
|
|
|
Austin, TX
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2013
|
|
As of December 31, 2013
|
||||||
|
Division
|
|
Pro Forma Home Closings
(1)
|
|
Home Closings
|
|
Owned
(2)
|
|
Controlled
|
|
Total
|
|
Texas
|
|
1,358
|
|
892
|
|
4,474
|
|
6,232
|
|
10,706
|
|
Southwest
|
|
170
|
|
118
|
|
607
|
|
859
|
|
1,466
|
|
Southeast
|
|
12
|
|
12
|
|
1,164
|
|
202
|
|
1,366
|
|
Florida
|
|
77
|
|
40
|
|
436
|
|
921
|
|
1,357
|
|
Total
|
|
1,617
|
|
1,062
|
|
6,681
|
|
8,214
|
|
14,895
|
|
(1)
|
Includes the home closings of the LGI/GTIS Joint Ventures prior to the IPO.
|
|
(2)
|
Of the
6,681
owned lots as of December 31, 2013, 3,250 were raw/under development lots and 3,431 were finished lots.
|
|
Division
|
|
Inventory to
be Sold
|
|
Inventory Value
with Land
(1)
|
|||
|
Texas
|
|
352
|
|
|
$
|
28,005,962
|
|
|
Southwest
|
|
188
|
|
|
15,189,395
|
|
|
|
Southeast
|
|
52
|
|
|
5,957,746
|
|
|
|
Florida
|
|
57
|
|
|
7,039,265
|
|
|
|
Total
|
|
649
|
|
|
$
|
56,192,368
|
|
|
(1)
|
Excludes sales offices.
|
|
Name
|
|
Age
|
|
Position
|
|
Eric Lipar
|
|
43
|
|
Chief Executive Officer and Chairman of the Board
|
|
Michael Snider
|
|
42
|
|
President and Chief Operating Officer
|
|
Charles Merdian
|
|
44
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Jack Lipar
|
|
45
|
|
Executive Vice President of Acquisitions
|
|
Margaret Britton
|
|
51
|
|
Chief Administrative Officer
|
|
Rachel Eaton
|
|
32
|
|
Executive Vice President and Chief Marketing Officer
|
|
•
|
our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt which is likely to result in acceleration of such indebtedness;
|
|
•
|
our indebtedness may increase our vulnerability to adverse economic and industry conditions with no assurance that our profitability will increase with higher financing cost;
|
|
•
|
we may be required to dedicate a portion of our cash flow from operations to payments on our indebtedness, thereby reducing funds available for operations and capital expenditures, future investment opportunities or other purposes; and
|
|
•
|
the terms of any refinancing may not be as favorable as the terms of the indebtedness being refinanced.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
with respect to acquisition and/or development financing, the market’s perception of the value of the land parcels to be acquired and/or developed;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
adverse economic changes either nationally or in the markets in which we operate, including increases in unemployment, volatility of mortgage interest rates and inflation;
|
|
•
|
a slowdown in the homebuilding industry;
|
|
•
|
continued volatility and uncertainty in the credit markets and broader financial markets;
|
|
•
|
the cyclical and seasonal nature of our business;
|
|
•
|
our future operating results and financial condition;
|
|
•
|
our business operations;
|
|
•
|
changes in our business and investment strategy;
|
|
•
|
our ability to successfully expand into new markets;
|
|
•
|
our ability to successfully extend our business model to building homes with higher price points, developing larger communities and sales of acreage home sites;
|
|
•
|
our ability to successfully integrate any acquisitions with our existing operations;
|
|
•
|
availability of land to acquire and our ability to acquire such land on favorable terms or at all;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
decline in the market value of our land portfolio;
|
|
•
|
continued or increased disruption in the terms or availability of mortgage financing or the number of foreclosures in our markets;
|
|
•
|
shortages of or increased prices for labor, land or raw materials used in housing construction;
|
|
•
|
delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
|
|
•
|
uninsured losses in excess of insurance limits;
|
|
•
|
the cost and availability of insurance and surety bonds;
|
|
•
|
changes in, or the failure or inability to comply with, governmental laws and regulations;
|
|
•
|
the timing of receipt of regulatory approvals and the opening of projects;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
increases in taxes or government fees;
|
|
•
|
an inability to develop our projects successfully or within expected timeframes;
|
|
•
|
the success of our operations in recently opened new markets and our ability to expand into additional new markets;
|
|
•
|
poor relations with the residents of our projects;
|
|
•
|
future litigation, arbitration or other claims;
|
|
•
|
availability of qualified personnel and third party contractors and our ability to retain our key personnel;
|
|
•
|
our leverage and future debt service obligations;
|
|
•
|
continued volatility and uncertainty in the credit markets and broader financial markets;
|
|
•
|
the impact on our business of any future government shutdown similar to the one that occurred in October 2013;
|
|
•
|
other risks and uncertainties inherent in our business; and
|
|
•
|
other factors we discuss under the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations."
|
|
|
|
December 31, 2013
|
||||||
|
|
|
High
|
|
Low
|
||||
|
1st Quarter
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2nd Quarter
|
|
—
|
|
|
—
|
|
||
|
3rd Quarter
|
|
—
|
|
|
—
|
|
||
|
4th Quarter (November 7 - December 31)
|
|
18.85
|
|
|
12.01
|
|
||
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
||
|
Equity compensation plan approved by security holders
|
|
140,372
|
|
$
|
—
|
|
|
1,359,628
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
(dollars in thousands, except
|
||||||||||
|
|
|
share data and average home sales price)
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home sales
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
$
|
49,270
|
|
|
Management and warranty fees
|
|
2,729
|
|
|
2,401
|
|
|
1,186
|
|
|||
|
Total revenues
|
|
$
|
162,796
|
|
|
$
|
76,221
|
|
|
$
|
50,456
|
|
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
121,326
|
|
|
54,531
|
|
|
36,700
|
|
|||
|
Selling expenses
|
|
15,769
|
|
|
7,269
|
|
|
4,884
|
|
|||
|
General and administrative
|
|
13,604
|
|
|
6,096
|
|
|
5,126
|
|
|||
|
Income from unconsolidated joint ventures
|
|
(4,287
|
)
|
|
(1,526
|
)
|
|
(715
|
)
|
|||
|
Operating income
|
|
$
|
16,384
|
|
|
$
|
9,851
|
|
|
$
|
4,461
|
|
|
Interest expense, net
|
|
(51
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
6,446
|
|
|
—
|
|
|
—
|
|
|||
|
Other income, net
|
|
24
|
|
|
173
|
|
|
204
|
|
|||
|
Net income before income taxes
|
|
$
|
22,803
|
|
|
$
|
10,023
|
|
|
$
|
4,637
|
|
|
Income tax provision
|
|
(1,066
|
)
|
|
(155
|
)
|
|
(125
|
)
|
|||
|
Net income
|
|
$
|
21,737
|
|
|
$
|
9,868
|
|
|
$
|
4,512
|
|
|
(Income) loss attributable to non-controlling interests
|
|
590
|
|
|
(163
|
)
|
|
(1,162
|
)
|
|||
|
Net income attributable to owners
|
|
$
|
22,327
|
|
|
$
|
9,705
|
|
|
$
|
3,350
|
|
|
Basic earnings per share
(1)
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Diluted earnings per share
(1)
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
||||||
|
Active communities during year
(2)
|
|
13.8
|
|
|
6.6
|
|
|
4.8
|
|
|||
|
Active communities at end of year
|
|
25
|
|
|
10
|
|
|
5
|
|
|||
|
Home closings
|
|
1,062
|
|
|
536
|
|
|
376
|
|
|||
|
Average sales price of homes closed (in whole dollars)
|
|
$
|
150,722
|
|
|
$
|
137,724
|
|
|
$
|
131,037
|
|
|
Gross margin
(3)
|
|
$
|
38,741
|
|
|
$
|
19,289
|
|
|
$
|
12,570
|
|
|
Gross margin %
(4)
|
|
24.2
|
%
|
|
26.1
|
%
|
|
25.5
|
%
|
|||
|
Adjusted gross margin
(5)
|
|
$
|
43,371
|
|
|
$
|
20,236
|
|
|
$
|
14,033
|
|
|
Adjusted gross margin %
(4)(5)
|
|
27.1
|
%
|
|
27.4
|
%
|
|
28.5
|
%
|
|||
|
Adjusted EBITDA
(6)
|
|
$
|
21,309
|
|
|
$
|
10,983
|
|
|
$
|
6,005
|
|
|
Adjusted EBITDA margin %
(4)(6)
|
|
13.3
|
%
|
|
14.9
|
%
|
|
12.2
|
%
|
|||
|
|
|
December 31,
|
|||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
Balance Sheet Data (as of end of year):
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
54,069
|
|
|
$
|
7,069
|
|
|
5,106
|
|
|
Real estate inventory
|
|
$
|
141,983
|
|
|
$
|
28,489
|
|
|
12,526
|
|
|
Goodwill and intangible, net
|
|
$
|
12,728
|
|
|
$
|
—
|
|
|
—
|
|
|
Total assets
|
|
$
|
221,010
|
|
|
$
|
45,556
|
|
|
23,513
|
|
|
Notes payable
|
|
$
|
35,535
|
|
|
$
|
14,969
|
|
|
6,415
|
|
|
Total liabilities
|
|
$
|
56,636
|
|
|
$
|
20,345
|
|
|
8,878
|
|
|
Total equity
|
|
$
|
164,374
|
|
|
$
|
25,211
|
|
|
14,635
|
|
|
(1)
|
Earnings per share is presented for the period from November 13, 2013 (date of closing of IPO) to December 31, 2013. See
Note 11-"Equity" to our consolidated financial statements included in Part II, Item 15 of this Annual Report of this Form 10-K for calculation of earnings per share
.
|
|
(2)
|
With respect to the years ended December 31, 2013, 2012 and 2011, defined as the sum of the number of communities in which we were closing homes as of the first day of the year and the last day of each quarter during the year divided by five.
|
|
(3)
|
Gross margin is home sales revenues less cost of sales.
|
|
(4)
|
Calculated as a percentage of home sales revenues.
|
|
(5)
|
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting in connection with the GTIS Acquisitions included in the cost of sales. Our management believes this information is useful because it isolates the impact that capitalized interest and purchase accounting adjustments have on gross margin. However, because adjusted gross margin information excludes capitalized interest and purchase accounting adjustment, which have real economic effects and could impact our results, the utility of adjusted gross margin information as a measure of our operating performance may be limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance. Please see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Measures—Adjusted gross margin” for a reconciliation of adjusted gross margin to gross margin, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
(6)
|
Adjusted EBITDA is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) other income, net and (vi) adjustments resulting from the application of purchase accounting in connection with the GTIS Acquisitions. Our management believes that the presentation of adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be non-recurring. Accordingly, our management believes that this measurement is useful for comparing general operating performance from period to period. Other companies may define adjusted EBITDA differently and, as a result, our measure of adjusted EBITDA may not be directly comparable to adjusted EBITDA of other companies. Although we use adjusted EBITDA as a financial measure to assess the performance of our business, the use of adjusted EBITDA is limited because it does not include certain costs, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Our adjusted EBITDA is limited as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Please see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Measures—Adjusted EBITDA” for a reconciliation of adjusted EBITDA to net income, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
•
|
Homes closed increased
98.1%
to
1,062
homes from
536
homes with an increase in the average sales price of our homes of
9.4%
to
$150,722
. On a pro forma basis, homes closed increased
52.3%
to
1,617
homes from
1,062
homes with an increase in the average sales price of our homes of
10.4%
to
$149,018
.
|
|
•
|
Home sales revenues increased
116.8%
to
$160.1 million
from
$73.8 million
. On a pro forma basis, home sales revenues increased
68.1%
to $
241.0 million
from
$143.4 million
.
|
|
•
|
Gross margin as a percentage of home sales revenues decreased to
24.2%
from
26.1%
. On a pro forma basis, gross margin as a percentage of home sales revenues decreased to
25.4%
from
27.3%
.
|
|
•
|
Adjusted gross margin as a percentage of home sales revenues decreased to
27.1%
from
27.4%
. On a pro forma basis, adjusted gross margin as a percentage of home sales revenues decreased to
27.3%
from
28.0%
.
|
|
•
|
Adjusted EBITDA margin as a percentage of home sales revenues decreased to
13.3%
from
14.9%
. On a pro forma basis, adjusted EBITDA margin as a percentage of home sales revenues decreased to
11.8%
from
14.0%
.
|
|
•
|
On a pro forma basis, active communities at the end of 2013 increased from
15
to
25
including our expansion into the Florida and Southeast divisions.
|
|
•
|
Total owned and controlled lots increased 391.1% to
14,895
lots at December 31, 2013 from
3,033
lots at December 31, 2012.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
(dollars in thousands, except
|
||||||||||
|
|
|
share data and average home sales price)
|
||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home sales
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
$
|
49,270
|
|
|
Management and warranty fees
|
|
2,729
|
|
|
2,401
|
|
|
1,186
|
|
|||
|
Total revenues
|
|
$
|
162,796
|
|
|
$
|
76,221
|
|
|
$
|
50,456
|
|
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
121,326
|
|
|
54,531
|
|
|
36,700
|
|
|||
|
Selling expenses
|
|
15,769
|
|
|
7,269
|
|
|
4,884
|
|
|||
|
General and administrative
|
|
13,604
|
|
|
6,096
|
|
|
5,126
|
|
|||
|
Income from unconsolidated joint ventures
|
|
(4,287
|
)
|
|
(1,526
|
)
|
|
(715
|
)
|
|||
|
Operating income
|
|
$
|
16,384
|
|
|
$
|
9,851
|
|
|
$
|
4,461
|
|
|
Interest expense, net
|
|
(51
|
)
|
|
(1
|
)
|
|
(28
|
)
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
6,446
|
|
|
—
|
|
|
—
|
|
|||
|
Other income, net
|
|
24
|
|
|
173
|
|
|
204
|
|
|||
|
Net income before income taxes
|
|
$
|
22,803
|
|
|
$
|
10,023
|
|
|
$
|
4,637
|
|
|
Income tax provision
|
|
(1,066
|
)
|
|
(155
|
)
|
|
(125
|
)
|
|||
|
Net income
|
|
$
|
21,737
|
|
|
$
|
9,868
|
|
|
$
|
4,512
|
|
|
(Income) loss attributable to non-controlling interests
|
|
590
|
|
|
(163
|
)
|
|
(1,162
|
)
|
|||
|
Net income attributable to owners
|
|
$
|
22,327
|
|
|
$
|
9,705
|
|
|
$
|
3,350
|
|
|
Basic earnings per share (1)
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Diluted earnings per share (1)
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
||||||
|
Active communities during year (2)
|
|
13.8
|
|
|
6.6
|
|
|
4.8
|
|
|||
|
Active communities at end of year
|
|
25
|
|
|
10
|
|
|
5
|
|
|||
|
Home closings
|
|
1,062
|
|
|
536
|
|
|
376
|
|
|||
|
Average sales price of homes closed (in whole dollars)
|
|
$
|
150,722
|
|
|
$
|
137,724
|
|
|
$
|
131,037
|
|
|
Gross margin (3)
|
|
$
|
38,741
|
|
|
$
|
19,289
|
|
|
$
|
12,570
|
|
|
Gross margin % (4)
|
|
24.2
|
%
|
|
26.1
|
%
|
|
25.5
|
%
|
|||
|
Adjusted gross margin (5)
|
|
$
|
43,371
|
|
|
$
|
20,236
|
|
|
$
|
14,033
|
|
|
Adjusted gross margin % (4)(5)
|
|
27.1
|
%
|
|
27.4
|
%
|
|
28.5
|
%
|
|||
|
Adjusted EBITDA (6)
|
|
$
|
21,309
|
|
|
$
|
10,983
|
|
|
$
|
6,005
|
|
|
Adjusted EBITDA margin % (4)(6)
|
|
13.3
|
%
|
|
14.9
|
%
|
|
12.2
|
%
|
|||
|
(1)
|
Earnings per share is presented for the period from November 13, 2013 (date of closing of IPO) to December 31, 2013. See Note 11-"Equity" to our consolidated financial statements included in Part II, Item 15 of this Annual Report of this Form 10-K for calculation of earnings per share.
|
|
(2)
|
With respect to the years ended December 31, 2013, 2012 and 2011, defined as the sum of the number of communities in which we were closing homes as of the first day of the year and the last day of each quarter during the year divided by five.
|
|
(3)
|
Gross margin is home sales revenues less cost of sales.
|
|
(4)
|
Calculated as a percentage of home sales revenues.
|
|
(5)
|
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting in connection with the GTIS Acquisitions included in the cost of sales. Our management believes this information is useful because it isolates the impact that capitalized interest and purchase accounting adjustments have on gross margin. However, because adjusted gross margin information excludes capitalized interest and purchase accounting adjustment, which have real economic effects and could impact our results, the utility of adjusted gross margin information as a measure of our operating performance may be limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance. Please see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Measures—Adjusted gross margin” for a reconciliation of adjusted gross margin to gross margin, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
(6)
|
Adjusted EBITDA is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) other income, net and (vi) adjustments resulting from the application of purchase accounting in connection with the GTIS Acquisitions. Our management believes that the presentation of adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be non-recurring. Accordingly, our management believes that this measurement is useful for comparing general operating performance from period to period. Other companies may define adjusted EBITDA differently and, as a result, our measure of adjusted EBITDA may not be directly comparable to adjusted EBITDA of other companies. Although we use adjusted EBITDA as a financial measure to assess the performance of our business, the use of adjusted EBITDA is limited because it does not include certain costs, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Our adjusted EBITDA is limited as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Please see “—Non-GAAP Measures—Adjusted EBITDA” for a reconciliation of adjusted EBITDA to net income, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
133,831
|
|
|
892
|
|
|
$
|
58,741
|
|
|
433
|
|
|
Southwest
|
|
18,214
|
|
|
118
|
|
|
15,079
|
|
|
103
|
|
||
|
Southeast
|
|
1,851
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||
|
Florida
|
|
6,171
|
|
|
40
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
160,067
|
|
|
1,062
|
|
|
$
|
73,820
|
|
|
536
|
|
|
|
|
Year Ended
December 31, 2012
|
|
Year Ended
December 31, 2011
|
||||||||||
|
|
|
Revenue
|
|
Closings
|
|
Revenue
|
|
Closings
|
||||||
|
Texas
|
|
$
|
58,741
|
|
|
433
|
|
|
$
|
49,270
|
|
|
376
|
|
|
Southwest
|
|
15,079
|
|
|
103
|
|
|
—
|
|
|
—
|
|
||
|
Southeast
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Florida
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
73,820
|
|
|
536
|
|
|
$
|
49,270
|
|
|
376
|
|
|
|
|
LGI Homes, Inc.
|
|
LGI/GTIS Joint Ventures (1)
|
|
Adjustments
|
|
LGI Homes, Inc. Pro Forma
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Home sales
|
|
$
|
160,067
|
|
|
$
|
80,896
|
|
|
$
|
—
|
|
|
$
|
240,963
|
|
|
Management and warranty fees
|
|
2,729
|
|
|
—
|
|
|
(2,729
|
)
|
(c)
|
—
|
|
||||
|
Total revenues
|
|
162,796
|
|
|
80,896
|
|
|
(2,729
|
)
|
|
240,963
|
|
||||
|
Cost of sales
|
|
121,326
|
|
|
58,718
|
|
|
(213
|
)
|
(c)
|
179,831
|
|
||||
|
Selling expenses
|
|
15,769
|
|
|
7,279
|
|
|
—
|
|
|
23,048
|
|
||||
|
General and administrative
|
|
13,604
|
|
|
3,906
|
|
|
(2,300
|
)
|
(b)(c)
|
15,210
|
|
||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(4,287
|
)
|
|
—
|
|
|
4,287
|
|
(a)
|
—
|
|
||||
|
Operating income
|
|
16,384
|
|
|
10,993
|
|
|
(4,503
|
)
|
|
22,874
|
|
||||
|
Interest expense
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
|
Gain on remeasurement of interest in LGI/GTIS Joint Ventures
|
|
6,446
|
|
|
—
|
|
|
(6,446
|
)
|
(d)
|
—
|
|
||||
|
Other income, net
|
|
24
|
|
|
75
|
|
|
—
|
|
|
99
|
|
||||
|
Net income before income taxes
|
|
22,803
|
|
|
11,068
|
|
|
(10,949
|
)
|
|
22,922
|
|
||||
|
Income tax provision
|
|
(1,066
|
)
|
|
(194
|
)
|
|
—
|
|
|
(1,260
|
)
|
||||
|
Net income
|
|
21,737
|
|
|
10,874
|
|
|
(10,949
|
)
|
|
21,662
|
|
||||
|
Loss attributable to non-controlling interests
|
|
590
|
|
|
—
|
|
|
—
|
|
|
590
|
|
||||
|
Net income attributable to owners
|
|
$
|
22,327
|
|
|
$
|
10,874
|
|
|
$
|
(10,949
|
)
|
|
$
|
22,252
|
|
|
(1)
|
This column is a combination of the financial statements of LGI-GTIS Holdings, LLC, LGI-GTIS Holdings II, LLC, LGI-GTIS Holdings III, LLC and LGI-GTIS Holdings IV, LLC, for the period January 1, 2013 through November 13, 2013, each of which is presented in separate financial statements included in Item 15 of this Annual Report.
|
|
|
|
LGI Homes, Inc.
|
|
LGI/GTIS Joint Ventures (1)
|
|
Adjustments
|
|
LGI Homes, Inc. Pro Forma
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Home sales
|
|
$
|
73,820
|
|
|
$
|
69,558
|
|
|
$
|
—
|
|
|
$
|
143,378
|
|
|
Management and warranty fees
|
|
2,401
|
|
|
—
|
|
|
(2,401
|
)
|
(c)
|
—
|
|
||||
|
Total revenues
|
|
76,221
|
|
|
69,558
|
|
|
(2,401
|
)
|
|
143,378
|
|
||||
|
Cost of sales
|
|
54,531
|
|
|
49,830
|
|
|
(132
|
)
|
(c)
|
104,229
|
|
||||
|
Selling expenses
|
|
7,269
|
|
|
6,101
|
|
|
—
|
|
|
13,370
|
|
||||
|
General and administrative
|
|
6,096
|
|
|
3,306
|
|
|
(2,023
|
)
|
(b)(c)
|
7,379
|
|
||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(1,526
|
)
|
|
—
|
|
|
1,526
|
|
(a)
|
—
|
|
||||
|
Operating income
|
|
9,851
|
|
|
10,321
|
|
|
(1,772
|
)
|
|
18,400
|
|
||||
|
Interest expense
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Other income, net
|
|
173
|
|
|
42
|
|
|
—
|
|
|
215
|
|
||||
|
Net income before income taxes
|
|
10,023
|
|
|
10,363
|
|
|
(1,772
|
)
|
|
18,614
|
|
||||
|
Income tax provision
|
|
(155
|
)
|
|
(187
|
)
|
|
—
|
|
|
(342
|
)
|
||||
|
Net income
|
|
9,868
|
|
|
10,176
|
|
|
(1,772
|
)
|
|
18,272
|
|
||||
|
Income attributable to non-controlling interests
|
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
||||
|
Net income attributable to owners
|
|
$
|
9,705
|
|
|
$
|
10,176
|
|
|
$
|
(1,772
|
)
|
|
$
|
18,109
|
|
|
(1)
|
This column is a combination of the financial statements of LGI-GTIS Holdings, LLC, LGI-GTIS Holdings II, LLC, LGI-GTIS Holdings III, LLC and LGI-GTIS Holdings IV, LLC, each of which is presented in separate financial statements included in Item 15 of this Annual Report.
|
|
|
|
Pro Forma Year Ended December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
201,121
|
|
|
1,358
|
|
|
$
|
128,299
|
|
|
959
|
|
|
Southwest
|
|
26,191
|
|
|
170
|
|
|
15,079
|
|
|
103
|
|
||
|
Southeast
|
|
1,851
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||
|
Florida
|
|
11,800
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
240,963
|
|
|
1,617
|
|
|
$
|
143,378
|
|
|
1,062
|
|
|
Other Operating Financial Data
|
|
|
2013
|
|
|
|
2012
|
||||
|
Active communities during period (1)
|
|
|
19.4
|
|
|
|
|
11.4
|
|
||
|
Active communities at end of period
|
|
|
25
|
|
|
|
|
15
|
|
||
|
Average sales price of homes closed (in whole dollars)
|
|
|
$
|
149,018
|
|
|
|
|
$
|
135,008
|
|
|
Gross margin (2)
|
|
|
$
|
61,132
|
|
|
|
|
$
|
39,149
|
|
|
Gross margin % (3)
|
|
|
25.4
|
%
|
|
|
|
27.3
|
%
|
||
|
(1)
|
With respect to the years ended December 31, 2013 and 2012, defined as the sum of the number of communities in which we were closing homes as of the first day of the year and the last day of each quarter during the year divided by five.
|
|
(2)
|
Gross margin is home sales revenue less cost of sales.
|
|
(3)
|
Calculated as a percentage of home sales revenue.
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Home sales
|
|
$
|
240,963
|
|
|
$
|
143,378
|
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
$
|
49,270
|
|
|
Cost of sales
|
|
179,831
|
|
|
104,229
|
|
|
121,326
|
|
|
54,531
|
|
|
36,700
|
|
|||||
|
Gross margin
|
|
61,132
|
|
|
39,149
|
|
|
38,741
|
|
|
19,289
|
|
|
12,570
|
|
|||||
|
Purchase accounting adjustment (a)
|
|
3,526
|
|
|
—
|
|
|
3,526
|
|
|
—
|
|
|
—
|
|
|||||
|
Capitalized interest charged to cost of sales
|
|
1,104
|
|
|
947
|
|
|
1,104
|
|
|
947
|
|
|
1,463
|
|
|||||
|
Adjusted gross margin
|
|
$
|
65,762
|
|
|
$
|
40,096
|
|
|
$
|
43,371
|
|
|
$
|
20,236
|
|
|
$
|
14,033
|
|
|
Gross margin % (b)
|
|
25.4
|
%
|
|
27.3
|
%
|
|
24.2
|
%
|
|
26.1
|
%
|
|
25.5
|
%
|
|||||
|
Adjusted gross margin % (b)
|
|
27.3
|
%
|
|
28.0
|
%
|
|
27.1
|
%
|
|
27.4
|
%
|
|
28.5
|
%
|
|||||
|
(a)
|
This adjustment results from the application of purchase accounting in connection with the GTIS Acquisitions and represents the amount of the fair value step-up adjustment to real estate inventory sold after the GTIS Acquisitions.
|
|
(b)
|
Calculated as a percentage of home sales revenues.
|
|
•
|
it does not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments, including for the purchase of land;
|
|
•
|
it does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements or improvements;
|
|
•
|
it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
|
|
•
|
it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
other companies in our industry may calculate it differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Net income
|
|
$
|
21,662
|
|
|
$
|
18,271
|
|
|
$
|
21,737
|
|
|
$
|
9,868
|
|
|
$
|
4,512
|
|
|
Interest expense
|
|
51
|
|
|
1
|
|
|
51
|
|
|
1
|
|
|
28
|
|
|||||
|
Income taxes
|
|
1,260
|
|
|
342
|
|
|
1,066
|
|
|
155
|
|
|
126
|
|
|||||
|
Depreciation and amortization
|
|
573
|
|
|
498
|
|
|
264
|
|
|
185
|
|
|
80
|
|
|||||
|
Capitalized interest charged to cost of sales
|
|
1,104
|
|
|
947
|
|
|
1,104
|
|
|
947
|
|
|
1,463
|
|
|||||
|
Purchase accounting adjustment (a)
|
|
3,773
|
|
|
247
|
|
|
3,557
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on remeasurement of interest in LGI/GTIS Joint Ventures (b)
|
|
—
|
|
|
—
|
|
|
(6,446
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other income, net
|
|
(99
|
)
|
|
(215
|
)
|
|
(24
|
)
|
|
(173
|
)
|
|
(204
|
)
|
|||||
|
Adjusted EBITDA
|
|
$
|
28,324
|
|
|
$
|
20,091
|
|
|
$
|
21,309
|
|
|
$
|
10,983
|
|
|
$
|
6,005
|
|
|
Adjusted EBITDA margin % (c)
|
|
11.8
|
%
|
|
14.0
|
%
|
|
13.3
|
%
|
|
14.9
|
%
|
|
12.2
|
%
|
|||||
|
(a)
|
This adjustment results from the application of purchase accounting in connection with the GTIS Acquisitions and represents the amount of the fair value step-up adjustment to real estate inventory sold after the GTIS Acquisitions and amortization expense related to the marketing intangible asset for all applicable periods presented.
|
|
(b)
|
This adjustment results from the non-recurring gain recognized by us on the remeasurement of the Predecessor’s equity interest in the LGI/GTIS Joint Ventures in connection with the GTIS Acquisitions.
|
|
(c)
|
Calculated as a percentage of home sales revenues.
|
|
Backlog Data
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||||
|
Net orders (1)
|
|
1,080
|
|
|
563
|
|
|
392
|
|
|||
|
Cancellation rate (2)
|
|
23.5
|
%
|
|
26.6
|
%
|
|
45.5
|
%
|
|||
|
Ending backlog – homes (3)
|
|
190
|
|
|
67
|
|
|
40
|
|
|||
|
Ending backlog – value (3)
|
|
$
|
30,095
|
|
|
$
|
9,822
|
|
|
$
|
5,607
|
|
|
(1)
|
Net orders are new (gross) orders for the purchase of homes during the period, less cancellations of existing purchase contracts during the period.
|
|
(2)
|
Cancellation rate for a period is the total number of purchase contracts cancelled during the period divided by the total new (gross) orders for the purchase of homes during the period.
|
|
(3)
|
Ending backlog consists of homes at the end of the period that are under a purchase contract that have met our preliminary financing criteria but have not yet closed. Ending backlog is valued at the contract amount.
|
|
|
|
Payments due by period (dollars in thousands)
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less
than
1 year
|
|
1-3
years
|
|
3-5
years
|
|
More than
5 years
|
||||||||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt (a)
|
|
$
|
35,535
|
|
|
$
|
35,535
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest and fees (b)
|
|
2,230
|
|
|
1,887
|
|
|
343
|
|
|
—
|
|
|
—
|
|
|||||
|
Consulting agreement (c)
|
|
283
|
|
|
100
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|||||
|
Project Contribution (d)
|
|
128
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
1,984
|
|
|
381
|
|
|
838
|
|
|
758
|
|
|
7
|
|
|||||
|
Total
|
|
$
|
40,160
|
|
|
$
|
38,031
|
|
|
$
|
1,364
|
|
|
$
|
758
|
|
|
$
|
7
|
|
|
(a)
|
Represent borrowings under our credit facilities which are limited to the individual facility's borrowing base, which is determined based on the loan value of the pool of collateral in which the lenders have a security interest. Vacant lots and homes generally may remain in the borrowing base for up to one year. Consequently, maturities are presented based on the pool of collateral only being qualifying assets under the borrowing base for a maximum one year time frame. On January 30, 2014, we entered into a Second Amended and Restated Loan Agreement with Texas Capital Bank. The agreement provides for a $50.0 million senior secured revolving credit facility. The new facility matures on June 30, 2016 and still stipulates that speculative homes and vacant lots may remain in the borrowing base for up to one year. See Note
9
"Notes Payable" to our consolidated financial statements included in Part II Item 15 of this Annual Report on Form 10-K for additional information regarding our long-term debt.
|
|
(b)
|
Interest on our credit facilities accrues at defined variable rates based on LIBOR with a floor rate of 4.0% as of December 31, 2013. The obligations represent estimated interest using the floor rate of
4.0%
on the borrowings outstanding as of December 31, 2013, plus estimated bank fees during the term of the credit facility. Under the new facility, the credit facility fee is $250,000 per year through June 2016, the maturity date.
|
|
(c)
|
Agreement requires monthly installments of $8,333 through October 2016. This is a non-interest bearing obligation.
|
|
(d)
|
Agreed upon contribution to a fire station project in our Sunrise Meadow community, paid in February 2014.
|
|
•
|
provide an attestation and report from our auditors on management’s assessment of the effectiveness of our system of internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
|
•
|
comply with certain new requirements adopted by the PCAOB;
|
|
•
|
comply with certain new audit rules adopted by the PCAOB after April 5, 2012, unless the SEC determines otherwise;
|
|
•
|
provide disclosures regarding executive compensation required of larger public companies; and
|
|
•
|
obtain stockholder approval of any golden parachute payments not previously approved.
|
|
•
|
we have $1.0 billion or more in annual revenues;
|
|
•
|
at least $700 million in market value of our common stock are held by non-affiliates;
|
|
•
|
we issue more than $1.0 billion of non-convertible debt over a three-year period; or
|
|
•
|
the last day of the fiscal year following the fifth anniversary of our initial public offering has passed.
|
|
(a)
|
T
he following documents are filed as part of this Annual Report on Form 10-K:
|
|
|
|
Page
|
|
LGI Homes, Inc. Consolidated Financial Statements
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
Consolidated Statements of Equity from January 1, 2011 to December 31, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
Notes to the Consolidated Financial Statements for the years ended December 31, 2013, 2012 and 2011
|
|
|
|
|
|
|
|
LGI-GTIS Holdings, LLC and Subsidiaries Consolidated Financial Statements
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of November 13, 2013 and December 31, 2012
|
|
|
|
Consolidated Statements of Operations for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
Consolidated Statements of Members’ Equity from January 1, 2011 to November 13, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
Notes to the Consolidated Financial Statements for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
LGI-GTIS Holdings II, LLC and Subsidiaries Consolidated Financial Statements
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of November 13, 2013 and December 31, 2012
|
|
|
|
Consolidated Statements of Operations for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
Consolidated Statements of Members’ Equity from January 1, 2011 to November 13, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
Notes to the Consolidated Financial Statements for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
LGI-GTIS Holdings III, LLC and Subsidiaries Consolidated Financial Statements
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of November 13, 2013 and December 31, 2012
|
|
|
|
Consolidated Statements of Operations for the period ended November 13, 2013, the year ended December 31, 2012, and the period March 2, 2011 (inception) through December 31, 2011
|
|
|
|
Consolidated Statements of Members’ Equity from March 2, 2011 (inception) to November 13, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the period ended November 13, 2013, the year ended December 31, 2012 and the period March 2, 2011 (inception) through December 31, 2011
|
|
|
|
Notes to the Consolidated Financial Statements for the period ended November 13, 2013, the year ended December 31, 2012 and the period March 2, 2011 (inception) through December 31, 2011
|
|
|
|
|
|
|
|
LGI-GTIS Holdings IV, LLC and Subsidiaries Consolidated Financial Statements
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets as of November 13, 2013 and December 31, 2012
|
|
|
|
Consolidated Statements of Operations for the period ended November 13, 2013, and the period October 31, 2012 (inception) through December 31, 2012
|
|
|
|
Consolidated Statements of Members’ Equity from October 31, 2012 (inception) to November 13, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the period ended November 13, 2013, and the period October 31, 2012 (inception) through December 31, 2012
|
|
|
|
Notes to the Consolidated Financial Statements for the period ended November 13, 2013, and the period October 31, 2012 (inception) through December 31, 2012
|
|
|
|
|
|
|
|
(2)
|
|
Financial Statement Schedules
|
|
|
|
|
|
(3)
|
|
Exhibits
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
54,068,733
|
|
|
$
|
7,069,471
|
|
|
Accounts receivable
|
|
5,401,851
|
|
|
922,897
|
|
||
|
Accounts receivable, related parties
|
|
28,236
|
|
|
1,026,925
|
|
||
|
Real estate inventory
|
|
141,982,744
|
|
|
28,489,191
|
|
||
|
Pre-acquisition costs and deposits
|
|
3,703,293
|
|
|
997,875
|
|
||
|
Investments in unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
4,446,302
|
|
||
|
Deferred taxes, net
|
|
287,781
|
|
|
—
|
|
||
|
Property and equipment, net
|
|
844,707
|
|
|
719,390
|
|
||
|
Other assets
|
|
1,964,631
|
|
|
1,884,100
|
|
||
|
Goodwill and intangible assets, net
|
|
12,727,608
|
|
|
—
|
|
||
|
Total assets
|
|
$
|
221,009,584
|
|
|
$
|
45,556,151
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
14,000,155
|
|
|
$
|
3,090,890
|
|
|
Accounts payable, related parties
|
|
—
|
|
|
108,577
|
|
||
|
Accrued expenses and other liabilities
|
|
7,100,218
|
|
|
2,176,945
|
|
||
|
Notes payable
|
|
35,535,260
|
|
|
14,968,762
|
|
||
|
Total liabilities
|
|
56,635,633
|
|
|
20,345,174
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 14)
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Common stock, par value $0.01, 250,000,000 shares authorized, 20,763,449 issued and outstanding as of December 31, 2013
|
|
207,634
|
|
|
|
|||
|
Additional paid-in capital
|
|
157,056,191
|
|
|
|
|||
|
Retained earnings
|
|
7,110,126
|
|
|
|
|||
|
Owners’ equity
|
|
|
|
25,210,977
|
|
|||
|
Non-controlling interests
|
|
—
|
|
|
—
|
|
||
|
Total equity
|
|
164,373,951
|
|
|
25,210,977
|
|
||
|
Total liabilities and equity
|
|
$
|
221,009,584
|
|
|
$
|
45,556,151
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home sales
|
|
$
|
160,067,139
|
|
|
$
|
73,820,028
|
|
|
$
|
49,269,971
|
|
|
Management and warranty fees
|
|
2,728,563
|
|
|
2,401,013
|
|
|
1,186,188
|
|
|||
|
Total revenues
|
|
162,795,702
|
|
|
76,221,041
|
|
|
50,456,159
|
|
|||
|
Cost of sales
|
|
121,325,536
|
|
|
54,530,971
|
|
|
36,699,505
|
|
|||
|
Selling expenses
|
|
15,768,575
|
|
|
7,269,331
|
|
|
4,884,310
|
|
|||
|
General and administrative
|
|
13,604,160
|
|
|
6,096,114
|
|
|
5,125,331
|
|
|||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(4,286,639
|
)
|
|
(1,526,464
|
)
|
|
(714,758
|
)
|
|||
|
Operating income
|
|
16,384,070
|
|
|
9,851,089
|
|
|
4,461,771
|
|
|||
|
Interest expense, net
|
|
(50,946
|
)
|
|
(1,234
|
)
|
|
(28,152
|
)
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
6,445,964
|
|
|
—
|
|
|
—
|
|
|||
|
Other income, net
|
|
24,239
|
|
|
172,785
|
|
|
203,677
|
|
|||
|
Net income before income taxes
|
|
22,803,327
|
|
|
10,022,640
|
|
|
4,637,296
|
|
|||
|
Income tax provision
|
|
(1,066,072
|
)
|
|
(154,542
|
)
|
|
(124,891
|
)
|
|||
|
Net income
|
|
21,737,255
|
|
|
9,868,098
|
|
|
4,512,405
|
|
|||
|
(Income) loss attributable to non-controlling interests
|
|
589,818
|
|
|
(162,969
|
)
|
|
(1,161,986
|
)
|
|||
|
Net income attributable to owners
|
|
$
|
22,327,073
|
|
|
$
|
9,705,129
|
|
|
$
|
3,350,419
|
|
|
Basic and diluted earnings per share data for the period November 13, 2013 to December 31, 2013 post Reorganization Transactions (see Note 11):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Diluted
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of shares of common stock for the period November 13, 2013 to December 31, 2013 post Reorganization Transactions (see Note 11):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
20,763,449
|
|
|
|
|
|
|||||
|
Diluted
|
|
20,834,124
|
|
|
|
|
|
|||||
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Total
Owners’
Equity
|
|
Non-
Controlling
Interests
|
|
Total Equity
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
|
BALANCE—January 1, 2011
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,050,313
|
|
|
$
|
715,632
|
|
|
$
|
11,765,945
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,350,419
|
|
|
1,161,986
|
|
|
4,512,405
|
|
||||||
|
Contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,360,000
|
|
|
404,175
|
|
|
4,764,175
|
|
||||||
|
Distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,770,000
|
)
|
|
(637,500
|
)
|
|
(6,407,500
|
)
|
||||||
|
BALANCE—December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,990,732
|
|
|
$
|
1,644,293
|
|
|
$
|
14,635,025
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,705,129
|
|
|
162,969
|
|
|
9,868,098
|
|
||||||
|
Contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,650,000
|
|
|
—
|
|
|
6,650,000
|
|
||||||
|
Distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,134,884
|
)
|
|
(1,807,262
|
)
|
|
(5,942,146
|
)
|
||||||
|
BALANCE—December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,210,977
|
|
|
$
|
—
|
|
|
$
|
25,210,977
|
|
|
Net income (loss) before Reorganization Transactions (Note 1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,216,947
|
|
|
(589,818
|
)
|
|
14,627,129
|
|
||||||
|
Contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,535,000
|
|
|
15,797,250
|
|
|
18,332,250
|
|
||||||
|
Distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,111,206
|
)
|
|
—
|
|
|
(9,111,206
|
)
|
||||||
|
Issuance of shares in connection with formation of LGI Homes, Inc., July 9, 2013
|
|
1,000
|
|
|
10
|
|
|
990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||||
|
Issuance of shares in connection with Reorganization Transactions
|
|
10,003,358
|
|
|
100,034
|
|
|
48,959,116
|
|
|
—
|
|
|
(33,851,718
|
)
|
|
(15,207,432
|
)
|
|
—
|
|
||||||
|
Issuance of restricted stock units in settlement of accrued bonuses
|
|
—
|
|
|
—
|
|
|
1,026,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,026,465
|
|
||||||
|
Compensation expense for equity awards
|
|
—
|
|
|
—
|
|
|
42,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,814
|
|
||||||
|
Issuance of shares in Initial public offering, net of underwriting fees and offering expenses of $11,215,604
|
|
10,350,000
|
|
|
103,500
|
|
|
102,530,896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,634,396
|
|
||||||
|
Issuance of shares for GTIS Acquisitions
|
|
409,091
|
|
|
4,090
|
|
|
4,495,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,500,000
|
|
||||||
|
Net income post Reorganization Transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,110,126
|
|
|
—
|
|
|
—
|
|
|
7,110,126
|
|
||||||
|
BALANCE—December 31, 2013
|
|
20,763,449
|
|
|
$
|
207,634
|
|
|
$
|
157,056,191
|
|
|
$
|
7,110,126
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,373,951
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
21,737,255
|
|
|
$
|
9,868,098
|
|
|
$
|
4,512,405
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(4,286,639
|
)
|
|
(1,526,464
|
)
|
|
(714,758
|
)
|
|||
|
Distributions from unconsolidated LGI/GTIS Joint Ventures
|
|
4,413,972
|
|
|
1,545,437
|
|
|
607,500
|
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
(6,445,964
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
291,611
|
|
|
185,120
|
|
|
79,747
|
|
|||
|
Gain on settlement of debt
|
|
(8,614
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on disposal of assets
|
|
55,641
|
|
|
—
|
|
|
—
|
|
|||
|
Settlement of accrued bonuses with restricted stock units
|
|
1,026,465
|
|
|
—
|
|
|
—
|
|
|||
|
Compensation expense for equity awards
|
|
42,814
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
(287,781
|
)
|
|
—
|
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(3,870,924
|
)
|
|
(204,905
|
)
|
|
(429,827
|
)
|
|||
|
(Receivables from) payables to related parties, net
|
|
264,908
|
|
|
(634,728
|
)
|
|
(147,921
|
)
|
|||
|
Real estate inventory
|
|
(74,595,550
|
)
|
|
(15,963,517
|
)
|
|
7,751,795
|
|
|||
|
Pre-acquisition costs and deposits
|
|
(2,705,418
|
)
|
|
(425,802
|
)
|
|
(241,041
|
)
|
|||
|
Other assets
|
|
21,218
|
|
|
(311,595
|
)
|
|
(898,550
|
)
|
|||
|
Accounts payable
|
|
5,827,258
|
|
|
1,669,644
|
|
|
(6,403
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
4,031,268
|
|
|
1,145,343
|
|
|
(958,171
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
|
(54,488,480
|
)
|
|
(4,653,369
|
)
|
|
9,554,776
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital investments in unconsolidated LGI/GTIS Joint Ventures
|
|
(927,977
|
)
|
|
(2,244,047
|
)
|
|
(1,299,189
|
)
|
|||
|
Capital distributions from unconsolidated LGI/GTIS Joint Ventures
|
|
457,907
|
|
|
33,313
|
|
|
—
|
|
|||
|
Proceeds from disposal of assets
|
|
34,647
|
|
|
177
|
|
|
14,713
|
|
|||
|
Purchases of property and equipment
|
|
(684,448
|
)
|
|
(434,886
|
)
|
|
(451,214
|
)
|
|||
|
Payment for remaining interests in unconsolidated LGI/GTIS Joint Ventures, net of cash acquired
|
|
(30,139,023
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
|
(31,258,894
|
)
|
|
(2,645,443
|
)
|
|
(1,735,690
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from notes payable
|
|
72,931,978
|
|
|
46,364,607
|
|
|
26,156,379
|
|
|||
|
Payments on notes payable
|
|
(52,041,782
|
)
|
|
(37,810,361
|
)
|
|
(32,483,236
|
)
|
|||
|
Contributions from owners
|
|
2,535,000
|
|
|
6,650,000
|
|
|
4,360,000
|
|
|||
|
Distributions to owners
|
|
(9,111,206
|
)
|
|
(4,134,884
|
)
|
|
(5,770,000
|
)
|
|||
|
Proceeds from sale of stock, net of offering expenses
|
|
102,635,396
|
|
|
—
|
|
|
—
|
|
|||
|
Contributions from non-controlling interests
|
|
15,797,250
|
|
|
—
|
|
|
404,175
|
|
|||
|
Distributions to non-controlling interests
|
|
—
|
|
|
(1,807,262
|
)
|
|
(637,500
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
132,746,636
|
|
|
9,262,100
|
|
|
(7,970,182
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
46,999,262
|
|
|
1,963,288
|
|
|
(151,096
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
|
7,069,471
|
|
|
5,106,183
|
|
|
5,257,279
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
54,068,733
|
|
|
$
|
7,069,471
|
|
|
$
|
5,106,183
|
|
|
Financial Statement Caption
|
|
Total
|
||
|
Cash and cash equivalents
|
|
$
|
6,709
|
|
|
Real estate inventory
|
|
38,419
|
|
|
|
Land purchase option contract
|
|
479
|
|
|
|
Other assets
|
|
951
|
|
|
|
Goodwill
|
|
12,018
|
|
|
|
Intangible asset
|
|
740
|
|
|
|
Accounts payable and accrued and other liabilities
|
|
(6,734
|
)
|
|
|
Net assets of the LGI/GTIS Joint Ventures at fair value
|
|
$
|
52,582
|
|
|
Financial Statement Caption
|
|
Total
|
||
|
Cash consideration paid to GTIS
|
|
$
|
36,848
|
|
|
Company's common stock issued to GTIS
|
|
4,500
|
|
|
|
Predecessor's equity interests in the LGI/GTIS Joint Ventures at fair value
|
|
11,234
|
|
|
|
|
|
$
|
52,582
|
|
|
|
|
|
||
|
Predecessor's equity interests in the LGI/GTIS Joint Ventures at fair value
|
|
11,234
|
|
|
|
Less carrying basis of Predecessor's equity interests using the equity method of accounting
|
|
4,789
|
|
|
|
Gain on remeasurement of the Predecessor's equity interest in the LGI/GTIS Joint Ventures in connection with the GTIS Acquisitions
|
|
$
|
6,445
|
|
|
Home sales revenues
|
|
$
|
19,988
|
|
|
Cost of sales
|
|
$
|
18,159
|
|
|
Net income before income taxes
|
|
$
|
5,911
|
|
|
|
|
Pro Forma Financial Information for the Company
|
||||||
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Home sales revenues
|
|
$
|
240,963
|
|
|
$
|
143,378
|
|
|
Cost of sales
|
|
$
|
179,831
|
|
|
$
|
104,229
|
|
|
Net income before income taxes
|
|
$
|
22,922
|
|
|
$
|
18,613
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Land, land under development, and finished lots
|
|
$
|
82,006,081
|
|
|
$
|
8,538,631
|
|
|
Sales offices
|
|
3,784,295
|
|
|
912,461
|
|
||
|
Homes in progress
|
|
27,722,361
|
|
|
8,045,848
|
|
||
|
Completed homes
|
|
28,470,007
|
|
|
10,992,251
|
|
||
|
Total real estate inventory
|
|
$
|
141,982,744
|
|
|
$
|
28,489,191
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
Asset Life
|
|
2013
|
|
2012
|
||||
|
|
|
(years)
|
|
|
|
|
||||
|
Computer equipment
|
|
3-5
|
|
$
|
498,660
|
|
|
$
|
291,112
|
|
|
Machinery, equipment and vehicles
|
|
4-5
|
|
169,226
|
|
|
707,554
|
|
||
|
Furniture and fixtures
|
|
5-7
|
|
745,186
|
|
|
338,647
|
|
||
|
Leasehold improvements
|
|
various
|
|
108,367
|
|
|
18,643
|
|
||
|
Total property and equipment
|
|
|
|
1,521,439
|
|
|
1,355,956
|
|
||
|
Less: Accumulated depreciation
|
|
|
|
(676,732
|
)
|
|
(636,566
|
)
|
||
|
Property and equipment, net
|
|
|
|
$
|
844,707
|
|
|
$
|
719,390
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Related party transaction:
|
|
|
|
|
||||
|
Equipment sold to the LGI/GTIS Joint Ventures at net book value
|
|
$
|
29,233
|
|
|
$
|
177
|
|
|
Non-cash transaction:
|
|
|
|
|
||||
|
Settlement of vehicle notes payable (through trade in or assumption by purchaser)
|
|
$
|
315,084
|
|
|
$
|
—
|
|
|
Joint Venture Name
|
|
Date Formed
|
|
Predecessor's Member
|
|
LGI—JV Holdings, LLC
|
|
March 2010
|
|
LGI Homes Corporate, LLC
|
|
LGI—JV Holdings II, LLC
|
|
November 2010
|
|
LGI Homes Corporate, LLC through March 2011, then interest transferred to LGI Homes Group, LLC
|
|
LGI—JV Holdings III, LLC
|
|
March 2011
|
|
LGI Homes Group, LLC
|
|
LGI—JV Holdings IV, LLC
|
|
October 2012
|
|
LGI Homes Group, LLC
|
|
|
|
November 13,
|
|
December 31,
|
||||
|
Balance Sheets
|
|
2013
|
|
2012
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
6,709,450
|
|
|
$
|
4,129,107
|
|
|
Total real estate inventory
|
|
30,989,395
|
|
|
26,835,602
|
|
||
|
Other assets
|
|
951,144
|
|
|
2,128,764
|
|
||
|
Total assets
|
|
$
|
38,649,989
|
|
|
$
|
33,093,473
|
|
|
Liabilities and members’ equity:
|
|
|
|
|
||||
|
Liabilities
|
|
$
|
6,723,063
|
|
|
$
|
3,451,448
|
|
|
Members’ equity:
|
|
|
|
|
||||
|
Predecessor
|
|
4,789,038
|
|
|
4,446,302
|
|
||
|
GTIS members
|
|
27,137,888
|
|
|
25,195,723
|
|
||
|
Total members’ equity
|
|
31,926,926
|
|
|
29,642,025
|
|
||
|
Total liabilities and members’ equity
|
|
$
|
38,649,989
|
|
|
$
|
33,093,473
|
|
|
|
|
Period Ended
November 13,
|
|
Year Ended
December 31,
|
||||||||
|
Statements of Operations
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Home sales
|
|
$
|
80,895,653
|
|
|
$
|
69,558,302
|
|
|
$
|
32,995,219
|
|
|
Cost of sales
|
|
$
|
58,717,993
|
|
|
$
|
49,750,920
|
|
|
$
|
22,761,370
|
|
|
Net earnings of unconsolidated entities
|
|
$
|
10,873,404
|
|
|
$
|
10,176,430
|
|
|
$
|
4,765,051
|
|
|
Predecessor's share in net earnings of unconsolidated entities
|
|
$
|
4,286,639
|
|
|
$
|
1,526,464
|
|
|
$
|
714,758
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Receivable from municipality
|
|
$
|
—
|
|
|
$
|
1,250,000
|
|
|
Prepaid insurance
|
|
1,205,018
|
|
|
286,356
|
|
||
|
Prepaid expenses
|
|
291,243
|
|
|
34,382
|
|
||
|
Security deposits
|
|
468,370
|
|
|
299,132
|
|
||
|
Other assets
|
|
—
|
|
|
14,230
|
|
||
|
Total other assets
|
|
$
|
1,964,631
|
|
|
$
|
1,884,100
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Accrued liabilities
|
|
$
|
3,531,448
|
|
|
$
|
948,807
|
|
|
Accrued bonuses
|
|
1,055,057
|
|
|
583,242
|
|
||
|
Warranty reserve
|
|
630,000
|
|
|
450,000
|
|
||
|
Income taxes payable
|
|
1,553,683
|
|
|
119,473
|
|
||
|
Customer deposits
|
|
330,030
|
|
|
75,423
|
|
||
|
Total accrued expenses and other liabilities
|
|
$
|
7,100,218
|
|
|
$
|
2,176,945
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Warranty reserves, beginning of year
|
|
$
|
450,000
|
|
|
$
|
275,000
|
|
|
Warranty provision
|
|
763,734
|
|
|
409,057
|
|
||
|
Warranty reserve acquired in GTIS Acquisitions
|
|
30,000
|
|
|
—
|
|
||
|
Warranty expenditures
|
|
(613,734
|
)
|
|
(234,057
|
)
|
||
|
Warranty reserves, end of year
|
|
$
|
630,000
|
|
|
$
|
450,000
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
(1)
|
||||
|
LGI Homes Group, LLC—
Notes payable to Texas Capital Bank, N.A. under an amended credit facility ($35 and $20 million line at December 31, 2013 and 2012, respectively) expiring June 30, 2015; interest at LIBOR plus 3.0% at December 31, 2013 and 2012, with a 4.0% and 4.5% floor at December 31, 2013 and 2012, respectively; collateralized by borrower’s land, development and home construction costs (carrying value of $106.1 at December 31, 2013); guaranteed by a family Principal, the managing member, and non-managing members as joint and several guarantors
|
|
$
|
34,078,260
|
|
|
$
|
12,270,636
|
|
|
LGI Homes—Sunrise Meadow, LLC and LGI Holdings, LLC—
Notes payable to Texas Capital Bank, N.A. under an amended credit facility ($2 and $5 million line at December 31, 2013 and 2012, respectively) expiring
December 31, 2013; interest at LIBOR plus 3.9% at December 31, 2013 and 2012, with a 4.0% and 4.5% floor at December 31, 2013 and 2012, respectively; collateralized by borrowers’ land, development and home construction costs (carrying value of $5.1 at December 31, 2013); guaranteed by a Family Principal
|
|
1,457,000
|
|
|
835,363
|
|
||
|
LGI Homes—Texas, LLC—
Notes payable to Regions Bank, under an amended $3 million revolving credit facility expiring March 29, 2014; interest at LIBOR plus 4.0%, with a 5% floor; collateralized by borrowers’ land, development and home construction costs; guaranteed by LGI Homes Corporate, LLC; the credit facility was paid in full in September 2013
|
|
—
|
|
|
1,225,121
|
|
||
|
LGI Homes Corporate, LLC
—Notes payable to banks; interest rates ranging from 0% to 4.3%; principal and interest is payable in monthly installments; maturity dates ranged from July 2014 through December 2016; collateralized by vehicles, the notes were settled during September 2013
|
|
—
|
|
|
425,120
|
|
||
|
LGI Homes—Sunrise Meadow, LLC
participation fee obligation, secured by second lien on LGI Homes—Sunrise Meadow, LLC land, development, and home construction assets; guaranteed by a family Principal
|
|
—
|
|
|
212,522
|
|
||
|
Total notes payable
|
|
$
|
35,535,260
|
|
|
$
|
14,968,762
|
|
|
(1)
|
As of December 31, 2012, the Company's construction and development activities were financed through credit facilities generally providing for secured notes for the construction of individual homes and/or completed lots, with maturities ranging from
9
–
12
months from the borrowing date.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest incurred
|
|
$
|
1,377,922
|
|
|
$
|
823,925
|
|
|
$
|
1,254,294
|
|
|
Less: Amounts capitalized
|
|
(1,326,976
|
)
|
|
(822,691
|
)
|
|
(1,226,142
|
)
|
|||
|
Interest expense
|
|
$
|
50,946
|
|
|
$
|
1,234
|
|
|
$
|
28,152
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
1,220,334
|
|
|
$
|
790,058
|
|
|
$
|
1,274,708
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
841,254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
512,599
|
|
|
154,542
|
|
|
124,891
|
|
|||
|
Current tax provision
|
|
1,353,853
|
|
|
154,542
|
|
|
124,891
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(264,499
|
)
|
|
—
|
|
|
—
|
|
|||
|
State
|
|
(23,282
|
)
|
|
—
|
|
|
—
|
|
|||
|
Deferred tax benefit
|
|
(287,781
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total income tax provision
|
|
$
|
1,066,072
|
|
|
$
|
154,542
|
|
|
$
|
124,891
|
|
|
|
|
November 13, 2013 - December 31, 2013
|
|
Year Ended December 31, 2013
|
||||||||||
|
Tax at federal statutory rate
|
|
$
|
2,725,053
|
|
|
35.0
|
%
|
|
$
|
7,981,164
|
|
|
35.0
|
%
|
|
State income taxes (net of federal benefit)
|
|
48,362
|
|
|
0.6
|
|
|
438,694
|
|
|
1.9
|
|
||
|
Non-deductible expenses and other
|
|
517
|
|
|
0.1
|
|
|
517
|
|
|
0.1
|
|
||
|
Non-taxable - gain on remeasurement
|
|
(2,256,087
|
)
|
|
(29.0
|
)
|
|
(2,256,087
|
)
|
|
(9.9
|
)
|
||
|
Domestic production activity deduction
|
|
(87,618
|
)
|
|
(1.1
|
)
|
|
(87,618
|
)
|
|
(0.4
|
)
|
||
|
Change in tax status of entity - deferred taxes
|
|
245,513
|
|
|
3.2
|
|
|
245,513
|
|
|
1.1
|
|
||
|
Income attributable to partnerships - nontaxable
|
|
—
|
|
|
—
|
|
|
(5,256,111
|
)
|
|
(23.1
|
)
|
||
|
Tax at effective rate
|
|
$
|
675,740
|
|
|
8.8
|
%
|
|
$
|
1,066,072
|
|
|
4.7
|
%
|
|
|
|
December 31, 2013
|
||
|
Deferred tax assets:
|
|
|
||
|
Compensation related to RSU's
|
|
$
|
395,119
|
|
|
Accruals and reserves
|
|
469,902
|
|
|
|
Total deferred tax assets
|
|
865,021
|
|
|
|
Deferred tax liabilities:
|
|
|
||
|
Inventory
|
|
(258,414
|
)
|
|
|
Tax depreciation in excess of book depreciation
|
|
(223,316
|
)
|
|
|
Goodwill and other assets amortized for tax
|
|
(95,510
|
)
|
|
|
Total deferred tax liability
|
|
$
|
(577,240
|
)
|
|
Total net deferred tax asset (liability)
|
|
$
|
287,781
|
|
|
|
|
For the Period from November 13, 2013 - December 31,
2013 |
||
|
|
|
|
||
|
Net income
|
|
$
|
7,110,126
|
|
|
|
|
|
||
|
Basic weighted average shares outstanding
|
|
20,763,449
|
|
|
|
|
|
|
||
|
Add: Dilutive effect of restricted stock units
|
|
70,675
|
|
|
|
Diluted weighted average shares outstanding
|
|
20,834,124
|
|
|
|
|
|
|
||
|
Basic earnings per share
|
|
$
|
0.34
|
|
|
Diluted earnings per share
|
|
$
|
0.34
|
|
|
|
|
LGI Homes
Group,
LLC
Members’
Capital
|
|
LGI Homes
Corporate,
LLC
Members’
Capital
|
|
LGI Homes-
Deer Creek,
LLC
Members’
Capital
|
|
Other
Partnerships’
Capital
|
|
Total Owners’
Equity
|
||||||||||
|
BALANCE—JANUARY 1, 2011
|
|
$
|
—
|
|
|
$
|
2,296,924
|
|
|
$
|
42,716
|
|
|
$
|
8,710,673
|
|
|
$
|
11,050,313
|
|
|
Net income
|
|
152,626
|
|
|
878,184
|
|
|
764,751
|
|
|
1,554,858
|
|
|
3,350,419
|
|
|||||
|
Contributions
|
|
3,960,000
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
4,360,000
|
|
|||||
|
Distributions
|
|
—
|
|
|
—
|
|
|
(250,000
|
)
|
|
(5,520,000
|
)
|
|
(5,770,000
|
)
|
|||||
|
BALANCE—DECEMBER 31, 2011
|
|
$
|
4,112,626
|
|
|
$
|
3,175,108
|
|
|
$
|
957,467
|
|
|
$
|
4,745,531
|
|
|
$
|
12,990,732
|
|
|
Net income
|
|
6,445,381
|
|
|
2,258,226
|
|
|
802,166
|
|
|
199,356
|
|
|
9,705,129
|
|
|||||
|
Contributions
|
|
6,650,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,650,000
|
|
|||||
|
Distributions
|
|
(53,287
|
)
|
|
(2,001,964
|
)
|
|
(1,759,633
|
)
|
|
(320,000
|
)
|
|
(4,134,884
|
)
|
|||||
|
BALANCE—DECEMBER 31, 2012
|
|
$
|
17,154,720
|
|
|
$
|
3,431,370
|
|
|
$
|
—
|
|
|
$
|
4,624,887
|
|
|
$
|
25,210,977
|
|
|
Net income
|
|
11,892,452
|
|
|
1,883,297
|
|
|
—
|
|
|
1,441,198
|
|
|
15,216,947
|
|
|||||
|
Contributions
|
|
—
|
|
|
2,500,000
|
|
|
—
|
|
|
35,000
|
|
|
2,535,000
|
|
|||||
|
Distributions
|
|
(6,969,567
|
)
|
|
(1,468,800
|
)
|
|
—
|
|
|
(672,839
|
)
|
|
(9,111,206
|
)
|
|||||
|
BALANCE—NOVEMBER 13, 2013
|
|
$
|
22,077,605
|
|
|
$
|
6,345,867
|
|
|
$
|
—
|
|
|
$
|
5,428,246
|
|
|
$
|
33,851,718
|
|
|
•
|
LGI Homes II, LLC
, formerly LGI Homes, Ltd. and JTM Housing, Ltd., was formed as a Texas limited partnership in December 2002, renamed as LGI Homes, Ltd. in October 2004 and LGI Homes II, LLC in November 2013. LGI GP, LLC, a wholly-owned Texas limited liability company formed in 2002 as a wholly-owned subsidiary of LGI Holdings, LLC, was the
1%
general partner of LGI Homes II, LLC. The limited partner was
99%
owned by the Family Principals prior to the Reorganization Transactions.
|
|
•
|
LGI Homes - Sunrise Meadow, LLC
, formerly LGI Homes - Sunrise Meadow, Ltd. was formed as a Texas limited partnership in February 2005 and renamed as LGI Homes - Sunrise Meadow, LLC in November 2013. LGI GP, LLC, was the
1%
general partner. The entity was wholly-owned and managed by the Family Principals prior to the Reorganization Transactions.
|
|
•
|
LGI Homes - Canyon Crossing, LLC
, formerly LGI Homes - Canyon Crossing, Ltd. was formed as a Texas limited partnership in May 2005 and renamed as LGI Homes - Canyon Crossing, LLC in November 2013. LGI GP, LLC, was the
1%
general partner. The entity was wholly-owned and managed by the Family Principals prior to the Reorganization Transactions.
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Receivables:
|
|
|
|
|
||||
|
LGI/GTIS Joint Ventures
|
|
$
|
—
|
|
|
$
|
985,719
|
|
|
Other affiliates and owners
|
|
28,236
|
|
|
41,206
|
|
||
|
Total
|
|
$
|
28,236
|
|
|
$
|
1,026,925
|
|
|
Payables:
|
|
|
|
|
||||
|
LGI/GTIS Joint Ventures
|
|
$
|
—
|
|
|
$
|
108,577
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
108,577
|
|
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Land deposits and option payments
|
|
$
|
2,977,050
|
|
|
$
|
963,500
|
|
|
Commitments under the land purchase option and deposit agreements if the purchases are consummated
|
|
$
|
111,114,993
|
|
|
$
|
33,057,761
|
|
|
Lots under land options and land purchase contracts
|
|
8,214
|
|
|
2,242
|
|
||
|
2014
|
$
|
381
|
|
|
2015
|
407
|
|
|
|
2016
|
431
|
|
|
|
2017
|
460
|
|
|
|
2018
|
298
|
|
|
|
Thereafter
|
7
|
|
|
|
Total
|
$
|
1,984
|
|
|
|
|
First
Quarter 2013 |
|
Second
Quarter 2013 |
|
Third
Quarter 2013 |
|
Fourth
Quarter 2013 |
||||||||
|
Total home sales revenues
|
|
$
|
21,479
|
|
|
$
|
36,519
|
|
|
$
|
37,035
|
|
|
$
|
65,034
|
|
|
Gross margin
|
|
5,662
|
|
|
10,194
|
|
|
9,952
|
|
|
12,934
|
|
||||
|
Income before income taxes
|
|
2,497
|
|
|
5,102
|
|
|
5,287
|
|
|
9,917
|
|
||||
|
Net income
|
|
2,450
|
|
|
5,013
|
|
|
5,150
|
|
|
9,124
|
|
||||
|
Net income attributable to owners
|
|
2,450
|
|
|
5,158
|
|
|
5,588
|
|
|
9,131
|
|
||||
|
Basic and diluted earnings per share (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.34
|
|
||||
|
|
|
First
Quarter 2012 |
|
Second
Quarter 2012 |
|
Third Quarter 2012
|
|
Fourth
Quarter 2012 |
||||||||
|
Total home sales revenues
|
|
$
|
12,333
|
|
|
$
|
15,527
|
|
|
$
|
22,851
|
|
|
$
|
23,109
|
|
|
Gross margin
|
|
3,261
|
|
|
4,327
|
|
|
6,152
|
|
|
5,549
|
|
||||
|
Income before income taxes
|
|
1,433
|
|
|
2,417
|
|
|
3,782
|
|
|
2,390
|
|
||||
|
Net income
|
|
1,402
|
|
|
2,384
|
|
|
3,750
|
|
|
2,332
|
|
||||
|
Net income attributable to owners
|
|
1,334
|
|
|
2,384
|
|
|
3,655
|
|
|
2,332
|
|
||||
|
Basic and diluted earnings per share (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Earnings per share is presented for the period from November 13, 2013 (post Reorganization Transactions and date of closing of IPO) to December 13, 2013. See
|
||||||||||||||||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2,592,706
|
|
|
$
|
1,423,436
|
|
|
Accounts receivable
|
|
—
|
|
|
530,983
|
|
||
|
Accounts receivable, related parties
|
|
55,425
|
|
|
—
|
|
||
|
Real estate inventory
|
|
4,208,695
|
|
|
6,082,744
|
|
||
|
Equipment, net
|
|
10,426
|
|
|
14,478
|
|
||
|
Total assets
|
|
$
|
6,867,252
|
|
|
$
|
8,051,641
|
|
|
Liabilities and Members’ Equity
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
1,181,717
|
|
|
$
|
833,894
|
|
|
Accounts payable, related parties
|
|
177,676
|
|
|
318,489
|
|
||
|
Accrued expenses and other liabilities
|
|
202,613
|
|
|
236,270
|
|
||
|
Total liabilities
|
|
1,562,006
|
|
|
1,388,653
|
|
||
|
Members’ equity
|
|
5,305,246
|
|
|
6,662,988
|
|
||
|
Total liabilities and members’ equity
|
|
$
|
6,867,252
|
|
|
$
|
8,051,641
|
|
|
|
|
For the Period January 1 through November 13, 2013
|
|
For the Year Ended
December 31,
|
||||||||
|
|
|
|
2012
|
|
2011
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home Sales
|
|
$
|
22,170,772
|
|
|
$
|
24,593,709
|
|
|
$
|
22,712,377
|
|
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
15,935,491
|
|
|
17,549,138
|
|
|
15,594,410
|
|
|||
|
Selling expenses
|
|
1,603,727
|
|
|
1,900,727
|
|
|
2,065,403
|
|
|||
|
General and administrative
|
|
956,882
|
|
|
1,176,479
|
|
|
1,066,430
|
|
|||
|
Operating Income
|
|
3,674,672
|
|
|
3,967,365
|
|
|
3,986,134
|
|
|||
|
Other Income, net
|
|
17,118
|
|
|
42,964
|
|
|
5,312
|
|
|||
|
Net Income Before Income Taxes
|
|
3,691,790
|
|
|
4,010,329
|
|
|
3,991,446
|
|
|||
|
Income Tax Provision
|
|
(74,532
|
)
|
|
(67,551
|
)
|
|
(69,224
|
)
|
|||
|
Net Income
|
|
$
|
3,617,258
|
|
|
$
|
3,942,778
|
|
|
$
|
3,922,222
|
|
|
Members' Equity - January 1, 2011
|
|
$
|
4,826,144
|
|
|
Net Income
|
|
3,922,222
|
|
|
|
Contributions from members
|
|
2,221,844
|
|
|
|
Distributions to members
|
|
(3,250,000
|
)
|
|
|
Members' Equity - December 31, 2011
|
|
$
|
7,720,210
|
|
|
Net Income
|
|
3,942,778
|
|
|
|
Distributions to members
|
|
(5,000,000
|
)
|
|
|
Members' Equity - December 31, 2012
|
|
$
|
6,662,988
|
|
|
Net Income
|
|
3,617,258
|
|
|
|
Distributions to members
|
|
(4,975,000
|
)
|
|
|
Members' Equity - November 13, 2013
|
|
$
|
5,305,246
|
|
|
|
|
For the Period
January 1 through
November 13, 2013
|
|
For the Year Ended
December 31,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
3,617,258
|
|
|
$
|
3,942,778
|
|
|
$
|
3,922,222
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
8,416
|
|
|
14,729
|
|
|
13,421
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
530,983
|
|
|
448,389
|
|
|
(711,001
|
)
|
|||
|
(Receivables from) payables to related parties, net
|
|
(196,238
|
)
|
|
197,809
|
|
|
120,680
|
|
|||
|
Real estate inventory
|
|
1,874,049
|
|
|
2,215,902
|
|
|
(3,189,944
|
)
|
|||
|
Other Assets
|
|
—
|
|
|
34,047
|
|
|
(28,804
|
)
|
|||
|
Accounts payable
|
|
347,823
|
|
|
(163,099
|
)
|
|
471,509
|
|
|||
|
Accrued expenses and other liabilities
|
|
(33,657
|
)
|
|
(91,182
|
)
|
|
85,798
|
|
|||
|
Net cash provided by operating activities
|
|
6,148,634
|
|
|
6,599,373
|
|
|
683,881
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from disposal of assets at net book value
|
|
—
|
|
|
10,793
|
|
|
—
|
|
|||
|
Purchases of equipment
|
|
(4,364
|
)
|
|
(8,924
|
)
|
|
(17,601
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
(4,364
|
)
|
|
1,869
|
|
|
(17,601
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from note payable
|
|
—
|
|
|
—
|
|
|
2,011,698
|
|
|||
|
Payments on note payable
|
|
—
|
|
|
(910,556
|
)
|
|
(1,101,142
|
)
|
|||
|
Contributions from members
|
|
—
|
|
|
—
|
|
|
2,221,844
|
|
|||
|
Distributions to members
|
|
(4,975,000
|
)
|
|
(5,000,000
|
)
|
|
(3,250,000
|
)
|
|||
|
Net cash used in financing activities
|
|
(4,975,000
|
)
|
|
(5,910,556
|
)
|
|
(117,600
|
)
|
|||
|
Net increase in cash and cash equivalents
|
|
1,169,270
|
|
|
690,686
|
|
|
548,680
|
|
|||
|
Cash and cash equivalents, beginning of
period
|
|
1,423,436
|
|
|
732,750
|
|
|
184,070
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
2,592,706
|
|
|
$
|
1,423,436
|
|
|
$
|
732,750
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Land and land development
|
|
$
|
131,714
|
|
|
$
|
3,724,734
|
|
|
Sales office inventory
|
|
203,326
|
|
|
198,009
|
|
||
|
Homes in progress
|
|
2,721,536
|
|
|
482,333
|
|
||
|
Completed homes
|
|
1,152,119
|
|
|
1,677,668
|
|
||
|
Real estate inventory
|
|
$
|
4,208,695
|
|
|
$
|
6,082,744
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Equipment
|
|
$
|
24,214
|
|
|
$
|
26,524
|
|
|
Less: accumulated depreciation
|
|
(13,788
|
)
|
|
(12,046
|
)
|
||
|
Equipment, net
|
|
$
|
10,426
|
|
|
$
|
14,478
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Accrued liabilities
|
|
$
|
125,093
|
|
|
$
|
184,390
|
|
|
Customer deposits
|
|
47,520
|
|
|
21,880
|
|
||
|
Warranty reserve
|
|
30,000
|
|
|
30,000
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
202,613
|
|
|
$
|
236,270
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Warranty reserves, beginning of period
|
|
$
|
30,000
|
|
|
$
|
30,000
|
|
|
Warranty provision
|
|
36,500
|
|
|
68,518
|
|
||
|
Warranty expenditures
|
|
(36,500
|
)
|
|
(68,518
|
)
|
||
|
Warranty reserves, end of period
|
|
$
|
30,000
|
|
|
$
|
30,000
|
|
|
|
|
For the Period January 1 through November 13,
|
|
For the Year Ended
December 31,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest incurred
|
|
$
|
—
|
|
|
$
|
3,942
|
|
|
$
|
46,270
|
|
|
Less: Amounts capitalized
|
|
—
|
|
|
(3,942
|
)
|
|
(46,270
|
)
|
|||
|
Interest expense, net of amounts capitalized
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash paid for interest
|
|
$
|
—
|
|
|
$
|
3,942
|
|
|
$
|
46,270
|
|
|
|
||
|
Consolidated Balance Sheets as of November 13, 2013 and December 31, 2012
|
|
|
|
Consolidated Statements of Operations for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
Consolidated Statements of Members’ Equity from January 1, 2011 to November 13, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
Notes to the Consolidated Financial Statements for the period ended November 13, 2013, and the years ended December 31, 2012 and 2011
|
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2,023,315
|
|
|
$
|
1,018,240
|
|
|
Accounts receivable
|
|
—
|
|
|
520,192
|
|
||
|
Accounts receivable, related-parties
|
|
6,381
|
|
|
—
|
|
||
|
Real estate inventory
|
|
2,194,524
|
|
|
4,080,721
|
|
||
|
Equipment, net
|
|
2,776
|
|
|
21,576
|
|
||
|
Prepaid expenses
|
|
—
|
|
|
1,800
|
|
||
|
Total assets
|
|
$
|
4,226,996
|
|
|
$
|
5,642,529
|
|
|
Liabilities and Members’ Equity
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
359,787
|
|
|
$
|
154,017
|
|
|
Accounts payable, related parties
|
|
127,205
|
|
|
160,059
|
|
||
|
Accrued expenses and other liabilities
|
|
153,193
|
|
|
140,795
|
|
||
|
Total liabilities
|
|
640,185
|
|
|
454,871
|
|
||
|
Members’ equity
|
|
3,586,811
|
|
|
5,187,658
|
|
||
|
Total liabilities and members’ equity
|
|
$
|
4,226,996
|
|
|
$
|
5,642,529
|
|
|
|
|
For the Period January 1
through November 13, 2013
|
|
For the Year Ended
December 31,
|
||||||||
|
|
|
|
2012
|
|
2011
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home Sales
|
|
$
|
18,300,511
|
|
|
$
|
21,616,240
|
|
|
$
|
10,282,842
|
|
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
12,763,148
|
|
|
15,198,304
|
|
|
7,199,286
|
|
|||
|
Selling expenses
|
|
1,620,608
|
|
|
1,903,001
|
|
|
1,456,652
|
|
|||
|
General and administrative
|
|
894,936
|
|
|
983,751
|
|
|
613,270
|
|
|||
|
Operating Income
|
|
3,021,819
|
|
|
3,531,184
|
|
|
1,013,634
|
|
|||
|
Other Income (Expense), net
|
|
29,612
|
|
|
5,018
|
|
|
(15,015
|
)
|
|||
|
Net Income Before Income Taxes
|
|
3,051,431
|
|
|
3,536,202
|
|
|
998,619
|
|
|||
|
Income Tax Provision
|
|
(52,278
|
)
|
|
(60,394
|
)
|
|
(29,005
|
)
|
|||
|
Net Income
|
|
$
|
2,999,153
|
|
|
$
|
3,475,808
|
|
|
$
|
969,614
|
|
|
Members' Equity - January 1, 2011
|
|
$
|
827,824
|
|
|
Net Income
|
|
969,614
|
|
|
|
Contributions from members
|
|
4,339,412
|
|
|
|
Distributions to members
|
|
(800,000
|
)
|
|
|
Members' Equity - December 31, 2011
|
|
$
|
5,336,850
|
|
|
Net Income
|
|
3,475,808
|
|
|
|
Distributions to members
|
|
(3,625,000
|
)
|
|
|
Members' Equity - December 31, 2012
|
|
$
|
5,187,658
|
|
|
Net Income
|
|
2,999,153
|
|
|
|
Distributions to members
|
|
(4,600,000
|
)
|
|
|
Members' Equity - November 13, 2013
|
|
$
|
3,586,811
|
|
|
|
|
For the Period January 1 through November 13, 2013
|
|
For the Year Ended
December 31,
|
||||||||
|
|
|
|
2012
|
|
2011
|
|||||||
|
Operating activities
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
2,999,153
|
|
|
$
|
3,475,808
|
|
|
$
|
969,614
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
10,094
|
|
|
30,214
|
|
|
22,486
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
520,192
|
|
|
(142,037
|
)
|
|
(378,155
|
)
|
|||
|
(Receivables from) payables to related parties, net
|
|
(39,235
|
)
|
|
97,615
|
|
|
41,114
|
|
|||
|
Real estate inventory
|
|
1,886,197
|
|
|
651,273
|
|
|
(4,145,871
|
)
|
|||
|
Prepaid expenses
|
|
1,800
|
|
|
10,480
|
|
|
(12,280
|
)
|
|||
|
Accounts payable
|
|
205,770
|
|
|
(174,077
|
)
|
|
121,687
|
|
|||
|
Accrued expenses and other liabilities
|
|
12,398
|
|
|
15,140
|
|
|
125,655
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
5,596,369
|
|
|
3,964,416
|
|
|
(3,255,750
|
)
|
|||
|
Investing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from disposal of assets at net book value
|
|
11,485
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of equipment
|
|
(2,779
|
)
|
|
(1,678
|
)
|
|
(70,216
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
8,706
|
|
|
(1,678
|
)
|
|
(70,216
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
||||||
|
Contributions from members
|
|
—
|
|
|
—
|
|
|
4,339,412
|
|
|||
|
Distributions to members
|
|
(4,600,000
|
)
|
|
(3,625,000
|
)
|
|
(800,000
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
(4,600,000
|
)
|
|
(3,625,000
|
)
|
|
3,539,412
|
|
|||
|
Net increase in cash and cash equivalents
|
|
1,005,075
|
|
|
337,738
|
|
|
213,446
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
1,018,240
|
|
|
680,502
|
|
|
467,056
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
2,023,315
|
|
|
$
|
1,018,240
|
|
|
$
|
680,502
|
|
|
|
|
November 13, 2013
|
|
|
December 31, 2012
|
|||
|
Land and land development
|
|
$
|
276,518
|
|
|
$
|
1,694,228
|
|
|
Sales office inventory
|
|
269,602
|
|
|
253,827
|
|
||
|
Homes in progress
|
|
875,338
|
|
|
150,678
|
|
||
|
Completed homes
|
|
773,066
|
|
|
1,981,988
|
|
||
|
Real estate inventory
|
|
$
|
2,194,524
|
|
|
$
|
4,080,721
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Furniture and fixtures
|
|
$
|
10,655
|
|
|
$
|
74,276
|
|
|
Less: accumulated depreciation
|
|
(7,879
|
)
|
|
(52,700
|
)
|
||
|
Equipment, net
|
|
$
|
2,776
|
|
|
$
|
21,576
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Accrued liabilities
|
|
$
|
116,171
|
|
|
$
|
114,223
|
|
|
Customer deposits
|
|
37,022
|
|
|
26,572
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
153,193
|
|
|
$
|
140,795
|
|
|
|
|
December 31, 2012
|
||
|
Commitments under the land purchase option contracts if the purchases were consummated (unaudited)
|
|
$
|
508,200
|
|
|
Lots under land purchase option contracts (unaudited)
|
|
42
|
|
|
|
|
||
|
Consolidated Balance Sheets as of November 13, 2013 and December 31, 2012
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
445,920
|
|
|
$
|
566,578
|
|
|
Accounts receivable
|
|
—
|
|
|
694,284
|
|
||
|
Accounts receivable, related parties
|
|
533
|
|
|
—
|
|
||
|
Real estate inventory
|
|
1,937,644
|
|
|
4,423,461
|
|
||
|
Equipment, net
|
|
6,973
|
|
|
35,776
|
|
||
|
Prepaid expenses and land deposits
|
|
518
|
|
|
4,338
|
|
||
|
Total assets
|
|
$
|
2,391,588
|
|
|
$
|
5,724,437
|
|
|
Liabilities and Members’ Equity
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
561,019
|
|
|
$
|
249,138
|
|
|
Accounts payable, related parties
|
|
109,038
|
|
|
175,430
|
|
||
|
Accrued expenses and other liabilities
|
|
61,086
|
|
|
135,576
|
|
||
|
Total liabilities
|
|
731,143
|
|
|
560,144
|
|
||
|
Members’ equity
|
|
1,660,445
|
|
|
5,164,293
|
|
||
|
Total liabilities and members’ equity
|
|
$
|
2,391,588
|
|
|
$
|
5,724,437
|
|
|
|
|
For the Period January 1 through November 13, 2013
|
|
For the Year Ended
December 31, 2012
|
|
Inception (March 2, 2011) to December 31, 2011
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home Sales
|
|
$
|
12,506,658
|
|
|
$
|
23,348,354
|
|
|
$
|
—
|
|
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
8,932,010
|
|
|
17,082,356
|
|
|
—
|
|
|||
|
Selling expenses
|
|
1,237,888
|
|
|
2,184,926
|
|
|
73,402
|
|
|||
|
General and administrative
|
|
628,186
|
|
|
1,014,508
|
|
|
53,510
|
|
|||
|
Operating Income (Loss)
|
|
1,708,574
|
|
|
3,066,564
|
|
|
(126,912
|
)
|
|||
|
Other Income (Expense), net
|
|
20,344
|
|
|
(5,926
|
)
|
|
122
|
|
|||
|
Net Income (Loss) Before Income Taxes
|
|
1,728,918
|
|
|
3,060,638
|
|
|
(126,790
|
)
|
|||
|
Income Tax Provision
|
|
(32,766
|
)
|
|
(59,555
|
)
|
|
—
|
|
|||
|
Net Income (Loss)
|
|
$
|
1,696,152
|
|
|
$
|
3,001,083
|
|
|
$
|
(126,790
|
)
|
|
Members' Equity - March 2, 2011 (Inception)
|
|
$
|
—
|
|
|
Net Loss
|
|
(126,790
|
)
|
|
|
Contributions from members
|
|
2,100,000
|
|
|
|
Members' Equity - December 31, 2011
|
|
$
|
1,973,210
|
|
|
Net Income
|
|
3,001,083
|
|
|
|
Contributions from members
|
|
2,090,000
|
|
|
|
Distributions to members
|
|
(1,900,000
|
)
|
|
|
Members' Equity - December 31, 2012
|
|
$
|
5,164,293
|
|
|
Net Income
|
|
1,696,152
|
|
|
|
Distributions to members
|
|
(5,200,000
|
)
|
|
|
Members' Equity - November 13, 2013
|
|
$
|
1,660,445
|
|
|
|
|
For the Period January 1
through November 13, 2013 |
|
For the Year Ended
December 31, 2012
|
|
Inception (March 2, 2011) to December 31, 2011
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
1,696,152
|
|
|
$
|
3,001,083
|
|
|
$
|
(126,790
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
16,799
|
|
|
21,668
|
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
694,284
|
|
|
(694,284
|
)
|
|
—
|
|
|||
|
(Receivables from) payables to related parties, net
|
|
(66,925
|
)
|
|
115,399
|
|
|
60,031
|
|
|||
|
Real estate inventory
|
|
2,485,817
|
|
|
(2,751,256
|
)
|
|
(1,672,205
|
)
|
|||
|
Prepaid expenses
|
|
3,820
|
|
|
26,500
|
|
|
(30,838
|
)
|
|||
|
Accounts payable
|
|
311,881
|
|
|
(53,679
|
)
|
|
302,817
|
|
|||
|
Accrued expenses and other liabilities
|
|
(74,490
|
)
|
|
112,861
|
|
|
22,715
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
5,067,338
|
|
|
(221,708
|
)
|
|
(1,444,270
|
)
|
|||
|
Investing Activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from disposal of assets at net book value
|
|
13,487
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of equipment
|
|
(1,483
|
)
|
|
(30,516
|
)
|
|
(26,928
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
|
12,004
|
|
|
(30,516
|
)
|
|
(26,928
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
|
||||||
|
Contributions from members
|
|
—
|
|
|
2,090,000
|
|
|
2,100,000
|
|
|||
|
Distributions to members
|
|
(5,200,000
|
)
|
|
(1,900,000
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
|
(5,200,000
|
)
|
|
190,000
|
|
|
2,100,000
|
|
|||
|
Net Increase (Decrease) in cash and cash equivalents
|
|
(120,658
|
)
|
|
(62,224
|
)
|
|
628,802
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
566,578
|
|
|
628,802
|
|
|
—
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
445,920
|
|
|
$
|
566,578
|
|
|
$
|
628,802
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Land and land under development
|
|
$
|
153,030
|
|
|
$
|
830,953
|
|
|
Sales office inventory
|
|
99,629
|
|
|
122,261
|
|
||
|
Homes in progress
|
|
1,188,086
|
|
|
165,543
|
|
||
|
Completed homes
|
|
496,899
|
|
|
3,304,704
|
|
||
|
Real estate inventory
|
|
$
|
1,937,644
|
|
|
$
|
4,423,461
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Equipment
|
|
$
|
27,292
|
|
|
$
|
57,444
|
|
|
Less: accumulated depreciation
|
|
(20,319
|
)
|
|
(21,668
|
)
|
||
|
Equipment, net
|
|
$
|
6,973
|
|
|
$
|
35,776
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Accrued liabilities
|
|
$
|
43,146
|
|
|
$
|
88,512
|
|
|
Customer deposits
|
|
17,940
|
|
|
47,064
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
61,086
|
|
|
$
|
135,576
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Land deposits
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commitments under the land purchase option contracts if the purchases are consummated (unaudited)
|
|
$
|
1,729,800
|
|
|
$
|
409,200
|
|
|
Lots under land purchase options contracts (unaudited)
|
|
93
|
|
|
22
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,647,511
|
|
|
$
|
1,120,851
|
|
|
Accounts receivable
|
|
608,029
|
|
|
—
|
|
||
|
Accounts receivable, related parties
|
|
72,009
|
|
|
108,577
|
|
||
|
Real estate inventory
|
|
22,648,531
|
|
|
12,248,676
|
|
||
|
Equipment, net
|
|
86,844
|
|
|
6,533
|
|
||
|
Prepaid expenses
|
|
101,230
|
|
|
190,229
|
|
||
|
Total assets
|
|
$
|
25,164,154
|
|
|
$
|
13,674,866
|
|
|
Liabilities and Members’ Equity
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
2,979,485
|
|
|
$
|
712,355
|
|
|
Accounts payable, related parties
|
|
345,633
|
|
|
331,739
|
|
||
|
Accrued expenses and other liabilities
|
|
464,611
|
|
|
3,686
|
|
||
|
Total liabilities
|
|
3,789,729
|
|
|
1,047,780
|
|
||
|
Members’ equity
|
|
21,374,425
|
|
|
12,627,086
|
|
||
|
Total liabilities and members’ equity
|
|
$
|
25,164,154
|
|
|
$
|
13,674,866
|
|
|
|
|
For the Period January 1 through November 13, 2013
|
|
Inception
(October 31, 2012)
to December 31,
2012
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Home sales
|
|
$
|
27,917,713
|
|
|
$
|
—
|
|
|
Expenses:
|
|
|
|
|
||||
|
Cost of sales
|
|
21,087,345
|
|
|
—
|
|
||
|
Selling expenses
|
|
2,817,033
|
|
|
112,254
|
|
||
|
General and administrative
|
|
1,426,115
|
|
|
130,970
|
|
||
|
Operating income (loss)
|
|
2,587,220
|
|
|
(243,224
|
)
|
||
|
Other income, net
|
|
7,755
|
|
|
—
|
|
||
|
Net income (loss) before income taxes
|
|
2,594,975
|
|
|
(243,224
|
)
|
||
|
Income tax provision
|
|
(34,136
|
)
|
|
—
|
|
||
|
Net income (loss)
|
|
$
|
2,560,839
|
|
|
$
|
(243,224
|
)
|
|
Members’ equity—October 31, 2012 (Inception)
|
$
|
—
|
|
|
Net loss
|
(243,224
|
)
|
|
|
Contributions from members
|
12,870,310
|
|
|
|
Members’ equity—December 31, 2012
|
12,627,086
|
|
|
|
Net income
|
2,560,839
|
|
|
|
Contributions from members
|
6,186,500
|
|
|
|
Members’ equity—November 13, 2013
|
$
|
21,374,425
|
|
|
|
|
For the Period January 1 -
through November 13, 2013 |
|
Inception
(October 31, 2012)
to December 31,
2012
|
||||
|
Operating activities:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
2,560,839
|
|
|
$
|
(243,224
|
)
|
|
Adjustments to reconcile net income (loss) to net cash to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
26,575
|
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(608,029
|
)
|
|
—
|
|
||
|
Payables to related parties, net
|
|
50,462
|
|
|
223,162
|
|
||
|
Real estate inventory
|
|
(10,399,855
|
)
|
|
(12,248,676
|
)
|
||
|
Prepaid expenses
|
|
88,999
|
|
|
(190,229
|
)
|
||
|
Accounts payable
|
|
2,267,130
|
|
|
712,355
|
|
||
|
Accrued expenses and other liabilities
|
|
460,925
|
|
|
3,686
|
|
||
|
Net cash used in operating activities
|
|
(5,552,954
|
)
|
|
(11,742,926
|
)
|
||
|
Investing activities:
|
|
|
|
|
||||
|
Purchases of equipment
|
|
(106,886
|
)
|
|
(6,533
|
)
|
||
|
Net cash used in investing activities
|
|
(106,886
|
)
|
|
(6.533
|
)
|
||
|
Financing activities:
|
|
|
|
|
||||
|
Contributions from members
|
|
6,186,500
|
|
|
12,870,310
|
|
||
|
Net cash provided by financing activities
|
|
6,186,500
|
|
|
12,870,310
|
|
||
|
Net increase in cash and cash equivalents
|
|
526,660
|
|
|
1,120,851
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
1,120,851
|
|
|
—
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
1,647,511
|
|
|
$
|
1,120,851
|
|
|
|
|
November 13,
2013
|
|
December 31,
2012
|
||||
|
Land and land development
|
|
$
|
11,851,965
|
|
|
$
|
10,944,305
|
|
|
Sales office inventory
|
|
497,896
|
|
|
—
|
|
||
|
Homes in progress
|
|
6,011,879
|
|
|
1,304,371
|
|
||
|
Completed homes
|
|
4,286,791
|
|
|
—
|
|
||
|
Real estate inventory
|
|
$
|
22,648,531
|
|
|
$
|
12,248,676
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Furniture and fixtures
|
|
$
|
113,419
|
|
|
$
|
6,533
|
|
|
Less: accumulated depreciation
|
|
(26,575
|
)
|
|
—
|
|
||
|
Equipment, net
|
|
$
|
86,844
|
|
|
$
|
6,533
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Accrued liabilities
|
|
$
|
388,268
|
|
|
$
|
3,686
|
|
|
Customer deposits
|
|
76,343
|
|
|
—
|
|
||
|
Accrued expenses and other liabilities
|
|
$
|
464,611
|
|
|
$
|
3,686
|
|
|
|
|
November 13, 2013
|
|
December 31, 2012
|
||||
|
Commitments under the land purchase option contracts if the purchases are consummated (unaudited)
|
|
$
|
338,458
|
|
|
$
|
1,518,000
|
|
|
Lots under land options and land purchase contracts (unaudited)
|
|
14
|
|
|
60
|
|
||
|
|
|
LGI Homes, Inc.
|
|
|
|
|
|
Date:
|
March 31, 2014
|
/s/ Eric Lipar
|
|
|
|
Eric Lipar
|
|
|
|
Chief Executive Officer and Chairman of the Board
|
|
|
|
|
|
|
March 31, 2014
|
/s/ Charles Merdian
|
|
|
|
Charles Merdian
|
|
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Eric Lipar
|
|
Chief Executive Officer and Chairman of the Board
|
|
March 31, 2014
|
|
Eric T. Lipar
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Charles Merdian
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
March 31, 2014
|
|
Charles Merdian
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Duncan Gage
|
|
Director
|
|
March 31, 2014
|
|
Duncan Gage
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bryan Sansbury
|
|
Director
|
|
March 31, 2014
|
|
Bryan Sansbury
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven Smith
|
|
Director
|
|
March 31, 2014
|
|
Steven Smith
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert Vaharadian
|
|
Director
|
|
March 31, 2014
|
|
Robert Vaharadian
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Certificate of Incorporation of LGI Homes, Inc. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
3.2
|
|
Bylaws of LGI Homes, Inc. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
10.1
|
|
Second Amended and Restated Loan Agreement, dated January 17, 2014, by and between Texas Capital Bank, National Association and (i) LGI Homes Group, LLC, (ii) LGI Homes-Presidential Glen, LLC, (iii) LGI Homes-Quail Run, LLC, (iv) LGI Homes-FW, LLC, (v) LGI Homes-San Tan Heights, LLC, (vi) LGI Homes-Texas, LLC, (vii) LGI Homes-Decker Oaks, LLC, (viii) LGI Homes AZ Construction, LLC, (ix) LGI Homes-Woodland Creek, LLC, (x) LGI Homes-Lakes of Magnolia, LLC, (xi) LGI Homes-Saltgrass, LLC, (xii) LGI Homes – Stewarts Forest, LLC, (xiii) LGI Homes – Glennwilde, LLC, (xiv) LGI Homes-E San Antonio, LLC, (xv) LGI Homes-Windmill Farms, LLC, (xvi) LGI Homes-Arizona, LLC, (xvii) LGI Homes – Florida, LLC, (xviii) LGI Homes – Georgia, LLC, (xix) LGI Homes-Maple Leaf, LLC, (xx) LGI Homes Avondale, LLC, (xxi) LGI Homes-Shale Creek, LLC, (xxii) LGI Homes-Sterling Lakes Partners, LLC, (xxiii) LGI Crowley Land Partners, LLC, (xxiv) LGI Homes-Maple Park, LLC, (xxv) LGI Homes – Sunrise Meadow, LLC, (xxvi) LGI Homes Corporate, LLC, (xxvii) LGI Homes Services, LLC, (xxviii) LGI Homes AZ Sales, LLC, (xxix) LGI Homes – New Mexico, LLC, (xxx) LGI Homes NM Construction, LLC, (xxxi) LGI JV Holdings, LLC, (xxxii) LGI Homes – Luckey Ranch, LLC, (xxxiii) LGI JV Holdings II, LLC, (xxxiv) LGI Homes –West Meadows, LLC, (xxxv) LGI JV Holdings III, LLC, (xxxvi) LGI Homes – Sonterra, LLC, (xxxvii) LGI JV Holdings IV, LLC, (xxxviii) LGI Homes – Blue Hills, LLC, (xxxix) LGI Homes – Krenson Woods, LLC, (xl) LGI Homes – Northpointe, LLC, (xli) LGI Homes – Oak Hollow Phase 6, LLC, (xlii) Luckey Ranch Partners, LLC, and (xliii) LGI Fund III Holdings, LLC. (incorporated by reference to Exhibit 10.1 to the Form 8-K of LGI Homes, Inc. filed on February 5, 2014).
|
|
10.2
|
|
Employment Agreement, dated as of August 23, 2013, between LGI Homes, Inc. and Eric Lipar (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
10.3
|
|
LGI Homes, Inc. 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to Amendment No. 1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on September 20, 2013).
|
|
21.1*
|
|
List of Subsidiaries of LGI Homes, Inc.
|
|
23.1*
|
|
Consent of Independent Registered Public Accounting Firm
|
|
23.2*
|
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1*
|
|
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS†
|
|
XBRL Instance Document.
|
|
101.SCH†
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL†
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF†
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB†
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE†
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
|
†
|
XBRL information is deemed not filed or a part of a registration statement or Annual Report for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under such sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|