These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
LGI HOMES, INC.
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Delaware
|
|
46-3088013
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1450 Lake Robbins Drive, Suite 430, The Woodlands, Texas
|
|
77380
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
(281) 362-8998
|
||
|
(Registrant’s Telephone Number, Including Area Code)
|
||
|
|
|
Title of each class
Common Stock ($0.01 par value)
|
Name of each exchange on which registered
NASDAQ
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
||
|
Item 15.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Texas
|
|
Southwest
|
|
Southeast
|
|
Florida
|
|
Houston, TX
|
|
Phoenix, AZ
|
|
Atlanta, GA
|
|
Tampa, FL
|
|
Dallas/Ft. Worth, TX
|
|
Tucson, AZ
|
|
Charlotte, NC
|
|
Orlando, FL
|
|
San Antonio, TX
|
|
Albuquerque, NM
|
|
|
|
Fort Myers, FL
|
|
Austin, TX
|
|
Denver, CO
|
|
|
|
|
|
|
|
Year Ended
December 31, 2014
|
|
As of December 31, 2014
|
||||
|
Division
|
|
Home Closings
|
|
Owned
(1)
|
|
Controlled
|
|
Total
|
|
Texas
|
|
1,575
|
|
10,923
|
|
1,774
|
|
12,697
|
|
Southwest
|
|
273
|
|
1,320
|
|
454
|
|
1,774
|
|
Florida
|
|
255
|
|
696
|
|
863
|
|
1,559
|
|
Southeast
|
|
253
|
|
3,023
|
|
830
|
|
3,853
|
|
Total
|
|
2,356
|
|
15,962
|
|
3,921
|
|
19,883
|
|
(1)
|
Of the
15,962
owned lots as of December 31, 2014,
10,809
were raw/under development lots and
5,153
were finished lots.
|
|
Division
|
|
Homes in Inventory
(1)
|
|
Inventory Value
(1)
|
|||
|
Texas
|
|
450
|
|
|
$
|
48,749
|
|
|
Southwest
|
|
210
|
|
|
20,906
|
|
|
|
Southeast
|
|
223
|
|
|
22,787
|
|
|
|
Florida
|
|
148
|
|
|
18,698
|
|
|
|
Total
|
|
1,031
|
|
|
$
|
111,140
|
|
|
(1)
|
Includes homes in progress and completed homes; excludes sales offices.
|
|
Name
|
|
Age
|
|
Position
|
|
Eric Lipar
|
|
44
|
|
Chief Executive Officer and Chairman of the Board
|
|
Michael Snider
|
|
43
|
|
President and Chief Operating Officer
|
|
Charles Merdian
|
|
45
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Jack Lipar
|
|
46
|
|
Executive Vice President of Acquisitions
|
|
Margaret Britton
|
|
52
|
|
Chief Administrative Officer
|
|
Rachel Eaton
|
|
33
|
|
Executive Vice President and Chief Marketing Officer
|
|
•
|
our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt which is likely to result in acceleration of such indebtedness;
|
|
•
|
our indebtedness may increase our vulnerability to adverse economic and industry conditions with no assurance that our profitability will increase with higher financing cost;
|
|
•
|
we may be required to dedicate a portion of our cash flow from operations to payments on our indebtedness, thereby reducing funds available for operations and capital expenditures, future investment opportunities or other purposes; and
|
|
•
|
the terms of any refinancing may not be as favorable as the terms of the indebtedness being refinanced.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
with respect to acquisition and/or development financing, the market’s perception of the value of the land parcels to be acquired and/or developed;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
adverse economic changes either nationally or in the markets in which we operate, including increases in unemployment, volatility of mortgage interest rates and inflation;
|
|
•
|
a slowdown in the homebuilding industry;
|
|
•
|
volatility in the credit markets and broader financial markets;
|
|
•
|
the cyclical and seasonal nature of our business;
|
|
•
|
our future operating results and financial condition;
|
|
•
|
our business operations;
|
|
•
|
changes in our business and investment strategy;
|
|
•
|
our ability to successfully expand into new markets;
|
|
•
|
our ability to successfully extend our business model to building homes with higher price points, developing larger communities with, multi-unit products and selling acreage home sites;
|
|
•
|
our ability to identify potential acquisition candidates and close such acquisitions;
|
|
•
|
our ability to successfully integrate any acquisitions with our existing operations;
|
|
•
|
availability of land to acquire and our ability to acquire such land on favorable terms or at all;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
decisions of the lender group of the Credit Facility;
|
|
•
|
decline in the market value of our land portfolio;
|
|
•
|
continued or increased disruption in the terms or availability of mortgage financing or the number of foreclosures in our markets;
|
|
•
|
shortages of or increased prices for labor, land or raw materials used in housing construction;
|
|
•
|
delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
|
|
•
|
uninsured losses in excess of insurance limits;
|
|
•
|
the cost and availability of insurance and surety bonds;
|
|
•
|
changes in, liabilities under, or the failure or inability to comply with, governmental laws and regulations;
|
|
•
|
the timing of receipt of regulatory approvals and the opening of projects;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
increases in taxes or government fees;
|
|
•
|
an inability to develop our projects successfully or within expected timeframes;
|
|
•
|
the success of our operations in recently opened new markets and our ability to expand into additional new markets;
|
|
•
|
poor relations with the residents of our projects;
|
|
•
|
future litigation, arbitration or other claims;
|
|
•
|
availability of qualified personnel and third party contractors and our ability to retain our key personnel;
|
|
•
|
our leverage and future debt service obligations;
|
|
•
|
the impact on our business of any future government shutdown similar to the one that occurred in October 2013;
|
|
•
|
other risks and uncertainties inherent in our business; and
|
|
•
|
other factors we discuss under the section entitled “Management's Discussion and Analysis of Financial Condition and Results of Operations.”
|
|
|
|
High
|
|
Low
|
||||
|
2013
|
|
|
|
|
||||
|
Fourth quarter (beginning November 7, 2013)
|
|
$
|
18.85
|
|
|
$
|
12.01
|
|
|
2014
|
|
|
|
|
||||
|
1st Quarter
|
|
$
|
20.75
|
|
|
$
|
15.76
|
|
|
2nd Quarter
|
|
$
|
19.30
|
|
|
$
|
13.80
|
|
|
3rd Quarter
|
|
$
|
22.21
|
|
|
$
|
17.85
|
|
|
4th Quarter
|
|
$
|
19.72
|
|
|
$
|
13.50
|
|
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
||||
|
Equity compensation plan approved by security holders
|
|
165,692
|
|
|
$
|
—
|
|
|
1,748,713
|
|
|
|
11/7/2013
|
|
12/31/2013
|
|
12/31/2014
|
|
LGIH
|
$100.00
|
|
$137.91
|
|
$115.66
|
|
S&P 500 Index
|
$100.00
|
|
$105.79
|
|
$117.84
|
|
S&P Homebuilders Index
|
$100.00
|
|
$110.54
|
|
$113.33
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||
|
|
|
(dollars in thousands, except share data and average home sales price)
|
||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Home sales
|
|
$
|
383,268
|
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
$
|
49,270
|
|
|
Management and warranty fees
|
|
—
|
|
|
2,729
|
|
|
2,401
|
|
|
1,186
|
|
||||
|
Total revenues
|
|
383,268
|
|
|
162,796
|
|
|
76,221
|
|
|
50,456
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
280,481
|
|
|
121,326
|
|
|
54,531
|
|
|
36,700
|
|
||||
|
Selling expenses
|
|
36,672
|
|
|
15,769
|
|
|
7,269
|
|
|
4,884
|
|
||||
|
General and administrative
|
|
23,744
|
|
|
13,604
|
|
|
6,096
|
|
|
5,126
|
|
||||
|
Income from unconsolidated joint ventures
|
|
—
|
|
|
(4,287
|
)
|
|
(1,526
|
)
|
|
(715
|
)
|
||||
|
Operating income
|
|
42,371
|
|
|
16,384
|
|
|
9,851
|
|
|
4,461
|
|
||||
|
Interest expense, net
|
|
—
|
|
|
51
|
|
|
1
|
|
|
28
|
|
||||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
—
|
|
|
(6,446
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other income, net
|
|
(708
|
)
|
|
(24
|
)
|
|
(173
|
)
|
|
(204
|
)
|
||||
|
Net income before income taxes
|
|
43,079
|
|
|
22,803
|
|
|
10,023
|
|
|
4,637
|
|
||||
|
Income tax provision
|
|
14,868
|
|
|
1,066
|
|
|
155
|
|
|
125
|
|
||||
|
Net income
|
|
28,211
|
|
|
21,737
|
|
|
9,868
|
|
|
4,512
|
|
||||
|
(Income) loss attributable to non-controlling interests
|
|
—
|
|
|
590
|
|
|
(163
|
)
|
|
(1,162
|
)
|
||||
|
Net income attributable to owners
|
|
$
|
28,211
|
|
|
$
|
22,327
|
|
|
$
|
9,705
|
|
|
$
|
3,350
|
|
|
Basic earnings per share
(1)
|
|
$
|
1.37
|
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Diluted earnings per share
(1)
|
|
$
|
1.33
|
|
|
$
|
0.34
|
|
|
|
|
|
||||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Active communities at end of year
|
|
39
|
|
|
25
|
|
|
10
|
|
|
5
|
|
||||
|
Home closings
|
|
2,356
|
|
|
1,062
|
|
|
536
|
|
|
376
|
|
||||
|
Average sales price of homes closed (in whole dollars)
|
|
$
|
162,677
|
|
|
$
|
150,722
|
|
|
$
|
137,724
|
|
|
$
|
131,037
|
|
|
Gross margin
(2)
|
|
$
|
102,787
|
|
|
$
|
38,741
|
|
|
$
|
19,289
|
|
|
$
|
12,570
|
|
|
Gross margin %
(3)
|
|
26.8
|
%
|
|
24.2
|
%
|
|
26.1
|
%
|
|
25.5
|
%
|
||||
|
Adjusted gross margin
(4)
|
|
$
|
108,111
|
|
|
$
|
43,371
|
|
|
$
|
20,236
|
|
|
$
|
14,033
|
|
|
Adjusted gross margin %
(3)(4)
|
|
28.2
|
%
|
|
27.1
|
%
|
|
27.4
|
%
|
|
28.5
|
%
|
||||
|
Adjusted EBITDA
(5)
|
|
$
|
48,357
|
|
|
$
|
21,309
|
|
|
$
|
10,983
|
|
|
$
|
6,005
|
|
|
Adjusted EBITDA margin %
(3)(5)
|
|
12.6
|
%
|
|
13.3
|
%
|
|
14.9
|
%
|
|
12.2
|
%
|
||||
|
|
|
December 31,
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||
|
Balance Sheet Data (as of end of year):
|
|
(in thousands)
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
31,370
|
|
|
$
|
54,069
|
|
|
$
|
7,069
|
|
|
$
|
5,106
|
|
|
Real estate inventory
|
|
$
|
367,908
|
|
|
$
|
141,983
|
|
|
$
|
28,489
|
|
|
$
|
12,526
|
|
|
Goodwill and intangibles, net
|
|
$
|
12,481
|
|
|
$
|
12,728
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
438,127
|
|
|
$
|
221,010
|
|
|
$
|
45,556
|
|
|
$
|
23,513
|
|
|
Notes payable
|
|
$
|
2,685
|
|
|
$
|
—
|
|
|
$
|
14,969
|
|
|
$
|
6,415
|
|
|
Total liabilities
|
|
$
|
255,628
|
|
|
$
|
56,636
|
|
|
$
|
20,345
|
|
|
$
|
8,878
|
|
|
Total equity
|
|
$
|
182,499
|
|
|
$
|
164,374
|
|
|
$
|
25,211
|
|
|
$
|
14,635
|
|
|
(1)
|
Earnings per share is presented for the year ended December 31, 2014 and the period from November 13, 2013 (date of closing of IPO) to December 31, 2013. See
Note 11-
“
Equity
”
to our consolidated financial statements included in Part II, Item 8 of this Annual Report of this Form 10-K for calculation of earnings per share
.
|
|
(2)
|
Gross margin is home sales revenues less cost of sales.
|
|
(3)
|
Calculated as a percentage of home sales revenues.
|
|
(4)
|
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting included in the cost of sales. Our management believes this information is useful because it isolates the impact that capitalized interest and purchase accounting adjustments have on gross margin. However, because adjusted gross margin information excludes capitalized interest and purchase accounting adjustment, which have real economic effects and could impact our results, the utility of adjusted gross margin information as a measure of our operating performance may be limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance. Please see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Measures—Adjusted Gross Margin” for a reconciliation of adjusted gross margin to gross margin, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
(5)
|
Adjusted EBITDA is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) other income, net and (vi) adjustments resulting from the application of purchase accounting. Our management believes that the presentation of adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be non-recurring. Accordingly, our management believes that this measurement is useful for comparing general operating performance from period to period. Other companies may define adjusted EBITDA differently and, as a result, our measure of adjusted EBITDA may not be directly comparable to adjusted EBITDA of other companies. Although we use adjusted EBITDA as a financial measure to assess the performance of our business, the use of adjusted EBITDA is limited because it does not include certain costs, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Our adjusted EBITDA is limited as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Please see “Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Measures—Adjusted EBITDA” for a reconciliation of adjusted EBITDA to net income, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
•
|
Homes closed increased
121.8%
to
2,356
homes from
1,062
homes with an increase in the average sales price of our homes of
7.9%
to
$162,677
. On a pro forma basis, homes closed increased
45.7%
to
2,356
homes from
1,617
homes with an increase in the average sales price of our homes of
9.2%
to
$162,677
.
|
|
•
|
Home sales revenues increased
139.4%
to
$383.3 million
from
$160.1 million
and on a pro forma basis, revenues increased
59.1%
from
$241.0 million
.
|
|
•
|
Gross margin as a percentage of home sales revenues increased to
26.8%
from
24.2%
. On a pro forma basis, gross margin as a percentage of home sales revenues increased to
26.8%
from
25.4%
.
|
|
•
|
Adjusted gross margin as a percentage of home sales revenues increased to
28.2%
from
27.1%
. On a pro forma basis, adjusted gross margin as a percentage of home sales revenues increased to
28.2%
from
27.3%
.
|
|
•
|
Net income before income taxes increased
88.9%
to
$43.1 million
from
$22.8 million
and increased
87.9%
on a pro forma basis.
|
|
•
|
Adjusted EBITDA margin as a percentage of home sales revenues decreased to
12.6%
from
13.3%
. On a pro forma basis, adjusted EBITDA margin as a percentage of home sales revenues increased to
12.6%
from
11.8%
.
|
|
•
|
Active communities at the end of 2014 increased from
25
to
39
. Reflected in this increase are an additional 5 active communities in our Southeast division, an additional 4 in our Southwest division, another 3 in our Florida division, and 2 in our Texas division.
|
|
•
|
Total owned and controlled lots increased 33.5% to
19,883
lots at December 31, 2014 from
14,895
lots at December 31, 2013.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(dollars in thousands, except share data and average home sales price)
|
||||||||||
|
|
|
|
||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home sales
|
|
$
|
383,268
|
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
Management and warranty fees
|
|
—
|
|
|
2,729
|
|
|
2,401
|
|
|||
|
Total revenues
|
|
383,268
|
|
|
162,796
|
|
|
76,221
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
|
280,481
|
|
|
121,326
|
|
|
54,531
|
|
|||
|
Selling expenses
|
|
36,672
|
|
|
15,769
|
|
|
7,269
|
|
|||
|
General and administrative
|
|
23,744
|
|
|
13,604
|
|
|
6,096
|
|
|||
|
Income from unconsolidated joint ventures
|
|
—
|
|
|
(4,287
|
)
|
|
(1,526
|
)
|
|||
|
Operating income
|
|
42,371
|
|
|
16,384
|
|
|
9,851
|
|
|||
|
Interest expense, net
|
|
—
|
|
|
51
|
|
|
1
|
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
—
|
|
|
(6,446
|
)
|
|
—
|
|
|||
|
Other income, net
|
|
(708
|
)
|
|
(24
|
)
|
|
(173
|
)
|
|||
|
Net income before income taxes
|
|
43,079
|
|
|
22,803
|
|
|
10,023
|
|
|||
|
Income tax provision
|
|
14,868
|
|
|
1,066
|
|
|
155
|
|
|||
|
Net income
|
|
28,211
|
|
|
21,737
|
|
|
9,868
|
|
|||
|
(Income) loss attributable to non-controlling interests
|
|
—
|
|
|
590
|
|
|
(163
|
)
|
|||
|
Net income attributable to owners
|
|
$
|
28,211
|
|
|
$
|
22,327
|
|
|
$
|
9,705
|
|
|
Basic earnings per share
(1)
|
|
$
|
1.37
|
|
|
$
|
0.34
|
|
|
|
||
|
Diluted earnings per share
(1)
|
|
$
|
1.33
|
|
|
$
|
0.34
|
|
|
|
||
|
Other Financial and Operating Data:
|
|
|
|
|
|
|
||||||
|
Active communities at end of year
|
|
39
|
|
|
25
|
|
|
10
|
|
|||
|
Home closings
|
|
2,356
|
|
|
1,062
|
|
|
536
|
|
|||
|
Average sales price of homes closed (in whole dollars)
|
|
$
|
162,677
|
|
|
$
|
150,722
|
|
|
$
|
137,724
|
|
|
Gross margin
(2)
|
|
$
|
102,787
|
|
|
$
|
38,741
|
|
|
$
|
19,289
|
|
|
Gross margin %
(3)
|
|
26.8
|
%
|
|
24.2
|
%
|
|
26.1
|
%
|
|||
|
Adjusted gross margin
(4)
|
|
$
|
108,111
|
|
|
$
|
43,371
|
|
|
$
|
20,236
|
|
|
Adjusted gross margin %
(3)(4)
|
|
28.2
|
%
|
|
27.1
|
%
|
|
27.4
|
%
|
|||
|
Adjusted EBITDA
(5)
|
|
$
|
48,357
|
|
|
$
|
21,309
|
|
|
$
|
10,983
|
|
|
Adjusted EBITDA margin %
(3)(5)
|
|
12.6
|
%
|
|
13.3
|
%
|
|
14.9
|
%
|
|||
|
(1)
|
Earnings per share is presented for the year ended December 31, 2014 and the period from November 13, 2013 (date of closing of IPO) to December 31, 2013. See Note 11-
“
Equity
”
to our consolidated financial statements included in Part II, Item 8 of this Annual Report for calculation of earnings per share.
|
|
(2)
|
Gross margin is home sales revenues less cost of sales.
|
|
(3)
|
Calculated as a percentage of home sales revenues.
|
|
(4)
|
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting included in the cost of sales. Our management believes this information is useful because it isolates the impact
|
|
(5)
|
Adjusted EBITDA is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) other income, net and (vi) adjustments resulting from the application of purchase accounting. Our management believes that the presentation of adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be non-recurring. Accordingly, our management believes that this measurement is useful for comparing general operating performance from period to period. Other companies may define adjusted EBITDA differently and, as a result, our measure of adjusted EBITDA may not be directly comparable to adjusted EBITDA of other companies. Although we use adjusted EBITDA as a financial measure to assess the performance of our business, the use of adjusted EBITDA is limited because it does not include certain costs, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Our adjusted EBITDA is limited as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Please see “—Non-GAAP Measures—Adjusted EBITDA” for a reconciliation of adjusted EBITDA to net income, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
255,355
|
|
|
1,575
|
|
|
$
|
133,831
|
|
|
892
|
|
|
Southwest
|
|
45,725
|
|
|
273
|
|
|
18,214
|
|
|
118
|
|
||
|
Florida
|
|
43,374
|
|
|
255
|
|
|
6,171
|
|
|
40
|
|
||
|
Southeast
|
|
38,814
|
|
|
253
|
|
|
1,851
|
|
|
12
|
|
||
|
Total home sales
|
|
$
|
383,268
|
|
|
2,356
|
|
|
$
|
160,067
|
|
|
1,062
|
|
|
|
|
Year Ended
December 31, 2013
|
|
Year Ended
December 31, 2012
|
||||||||||
|
|
|
Revenue
|
|
Closings
|
|
Revenue
|
|
Closings
|
||||||
|
Texas
|
|
$
|
133,831
|
|
|
892
|
|
|
$
|
58,741
|
|
|
433
|
|
|
Southwest
|
|
18,214
|
|
|
118
|
|
|
15,079
|
|
|
103
|
|
||
|
Florida
|
|
6,171
|
|
|
40
|
|
|
—
|
|
|
—
|
|
||
|
Southeast
|
|
1,851
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
160,067
|
|
|
1,062
|
|
|
$
|
73,820
|
|
|
536
|
|
|
|
|
LGI Homes, Inc.
|
|
LGI/GTIS Joint Ventures
(1)
|
|
Adjustments
|
|
LGI Homes, Inc. Pro Forma
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Home sales
|
|
$
|
160,067
|
|
|
$
|
80,896
|
|
|
$
|
—
|
|
|
$
|
240,963
|
|
|
Management and warranty fees
|
|
2,729
|
|
|
—
|
|
|
(2,729
|
)
|
(c)
|
—
|
|
||||
|
Total revenues
|
|
162,796
|
|
|
80,896
|
|
|
(2,729
|
)
|
|
240,963
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
121,326
|
|
|
58,718
|
|
|
(213
|
)
|
(c)
|
179,831
|
|
||||
|
Selling expenses
|
|
15,769
|
|
|
7,279
|
|
|
—
|
|
|
23,048
|
|
||||
|
General and administrative
|
|
13,604
|
|
|
3,906
|
|
|
(2,300
|
)
|
(b)(c)
|
15,210
|
|
||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(4,287
|
)
|
|
—
|
|
|
4,287
|
|
(a)
|
—
|
|
||||
|
Operating income
|
|
16,384
|
|
|
10,993
|
|
|
(4,503
|
)
|
|
22,874
|
|
||||
|
Interest expense
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||
|
Gain on remeasurement of interest in LGI/GTIS Joint Ventures
|
|
(6,446
|
)
|
|
—
|
|
|
6,446
|
|
(d)
|
—
|
|
||||
|
Other income, net
|
|
(24
|
)
|
|
(75
|
)
|
|
—
|
|
|
(99
|
)
|
||||
|
Net income before income taxes
|
|
22,803
|
|
|
11,068
|
|
|
(10,949
|
)
|
|
22,922
|
|
||||
|
Income tax provision
|
|
1,066
|
|
|
194
|
|
|
—
|
|
|
1,260
|
|
||||
|
Net income
|
|
21,737
|
|
|
10,874
|
|
|
(10,949
|
)
|
|
21,662
|
|
||||
|
Loss attributable to non-controlling interests
|
|
590
|
|
|
—
|
|
|
—
|
|
|
590
|
|
||||
|
Net income attributable to owners
|
|
$
|
22,327
|
|
|
$
|
10,874
|
|
|
$
|
(10,949
|
)
|
|
$
|
22,252
|
|
|
(1)
|
This column is a combination of the financial statements of LGI-GTIS Holdings, LLC, LGI-GTIS Holdings II, LLC, LGI-GTIS Holdings III, LLC and LGI-GTIS Holdings IV, LLC, for the period January 1, 2013 through November 13, 2013.
|
|
|
|
LGI Homes, Inc.
|
|
LGI/GTIS Joint Ventures
(1)
|
|
Adjustments
|
|
LGI Homes, Inc. Pro Forma
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Home sales
|
|
$
|
73,820
|
|
|
$
|
69,558
|
|
|
$
|
—
|
|
|
$
|
143,378
|
|
|
Management and warranty fees
|
|
2,401
|
|
|
—
|
|
|
(2,401
|
)
|
(c)
|
—
|
|
||||
|
Total revenues
|
|
76,221
|
|
|
69,558
|
|
|
(2,401
|
)
|
|
143,378
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
54,531
|
|
|
49,830
|
|
|
(132
|
)
|
(c)
|
104,229
|
|
||||
|
Selling expenses
|
|
7,269
|
|
|
6,101
|
|
|
—
|
|
|
13,370
|
|
||||
|
General and administrative
|
|
6,096
|
|
|
3,306
|
|
|
(2,023
|
)
|
(b)(c)
|
7,379
|
|
||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(1,526
|
)
|
|
—
|
|
|
1,526
|
|
(a)
|
—
|
|
||||
|
Operating income
|
|
9,851
|
|
|
10,321
|
|
|
(1,772
|
)
|
|
18,400
|
|
||||
|
Interest expense
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Other income, net
|
|
(173
|
)
|
|
(42
|
)
|
|
—
|
|
|
(215
|
)
|
||||
|
Net income before income taxes
|
|
10,023
|
|
|
10,363
|
|
|
(1,772
|
)
|
|
18,614
|
|
||||
|
Income tax provision
|
|
155
|
|
|
187
|
|
|
—
|
|
|
342
|
|
||||
|
Net income
|
|
9,868
|
|
|
10,176
|
|
|
(1,772
|
)
|
|
18,272
|
|
||||
|
Income attributable to non-controlling interests
|
|
(163
|
)
|
|
—
|
|
|
—
|
|
|
(163
|
)
|
||||
|
Net income attributable to owners
|
|
$
|
9,705
|
|
|
$
|
10,176
|
|
|
$
|
(1,772
|
)
|
|
$
|
18,109
|
|
|
(1)
|
This column is a combination of the financial statements of LGI-GTIS Holdings, LLC, LGI-GTIS Holdings II, LLC, LGI-GTIS Holdings III, LLC and LGI-GTIS Holdings IV, LLC,.
|
|
|
|
|
|
|
|
Pro Forma
|
||||||||
|
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
255,355
|
|
|
1,575
|
|
|
$
|
201,121
|
|
|
1,358
|
|
|
Southwest
|
|
45,725
|
|
|
273
|
|
|
26,191
|
|
|
170
|
|
||
|
Florida
|
|
43,374
|
|
|
255
|
|
|
11,800
|
|
|
77
|
|
||
|
Southeast
|
|
38,814
|
|
|
253
|
|
|
1,851
|
|
|
12
|
|
||
|
Total home sales
|
|
$
|
383,268
|
|
|
2,356
|
|
|
$
|
240,963
|
|
|
1,617
|
|
|
Other Financial and Operating Data:
|
|
2014
|
|
2013
|
||||
|
Active communities at end of period
|
|
39
|
|
|
25
|
|
||
|
Average sales price of homes closed
|
|
$
|
162,677
|
|
|
$
|
149,018
|
|
|
Gross margin
(1)
|
|
$
|
102,787
|
|
|
$
|
61,132
|
|
|
Gross margin %
(2)
|
|
26.8
|
%
|
|
25.4
|
%
|
||
|
(1)
|
Gross margin is home sales revenues less cost of sales.
|
|
(2)
|
Calculated as a percentage of home sales revenues.
|
|
|
|
Pro Forma Year Ended December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
201,121
|
|
|
1,358
|
|
|
$
|
128,299
|
|
|
959
|
|
|
Southwest
|
|
26,191
|
|
|
170
|
|
|
15,079
|
|
|
103
|
|
||
|
Florida
|
|
11,800
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||
|
Southeast
|
|
1,851
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
240,963
|
|
|
1,617
|
|
|
$
|
143,378
|
|
|
1,062
|
|
|
Other Operating Financial Data
|
|
|
2013
|
|
|
|
2012
|
||||
|
Active communities at end of period
|
|
|
25
|
|
|
|
|
15
|
|
||
|
Average sales price of homes closed (in whole dollars)
|
|
|
$
|
149,018
|
|
|
|
|
$
|
135,008
|
|
|
Gross margin
(1)
|
|
|
$
|
61,132
|
|
|
|
|
$
|
39,149
|
|
|
Gross margin %
(2)
|
|
|
25.4
|
%
|
|
|
|
27.3
|
%
|
||
|
(1)
|
Gross margin is home sales revenue less cost of sales.
|
|
(2)
|
Calculated as a percentage of home sales revenue.
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
Home sales
|
|
$
|
383,268
|
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
$
|
240,963
|
|
|
$
|
143,378
|
|
|
Cost of sales
|
|
280,481
|
|
|
121,326
|
|
|
54,531
|
|
|
179,831
|
|
|
104,229
|
|
|||||
|
Gross margin
|
|
102,787
|
|
|
38,741
|
|
|
19,289
|
|
|
61,132
|
|
|
39,149
|
|
|||||
|
Purchase accounting adjustments
(a)
|
|
3,620
|
|
|
3,526
|
|
|
—
|
|
|
3,526
|
|
|
—
|
|
|||||
|
Capitalized interest charged to cost of sales
|
|
1,704
|
|
|
1,104
|
|
|
947
|
|
|
1,104
|
|
|
947
|
|
|||||
|
Adjusted gross margin
|
|
$
|
108,111
|
|
|
$
|
43,371
|
|
|
$
|
20,236
|
|
|
$
|
65,762
|
|
|
$
|
40,096
|
|
|
Gross margin %
(b)
|
|
26.8
|
%
|
|
24.2
|
%
|
|
26.1
|
%
|
|
25.4
|
%
|
|
27.3
|
%
|
|||||
|
Adjusted gross margin %
(b)
|
|
28.2
|
%
|
|
27.1
|
%
|
|
27.4
|
%
|
|
27.3
|
%
|
|
28.0
|
%
|
|||||
|
(a)
|
Adjustments result from the application of purchase accounting for the GTIS Acquisitions and the acquisition of Oakmont (collectively the "Acquisitions") and represent the amount of the fair value step-up adjustments included in cost of sales for real estate inventory sold after the acquisition dates.
|
|
(b)
|
Calculated as a percentage of home sales revenues.
|
|
•
|
it does not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments, including for the purchase of land;
|
|
•
|
it does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements or improvements;
|
|
•
|
it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
|
|
•
|
it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
other companies in our industry may calculate it differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
Net income
|
|
$
|
28,211
|
|
|
$
|
21,737
|
|
|
$
|
9,868
|
|
|
$
|
21,662
|
|
|
$
|
18,272
|
|
|
Interest expense
|
|
—
|
|
|
51
|
|
|
1
|
|
|
51
|
|
|
1
|
|
|||||
|
Income taxes
|
|
14,868
|
|
|
1,066
|
|
|
155
|
|
|
1,260
|
|
|
342
|
|
|||||
|
Depreciation and amortization
|
|
662
|
|
|
295
|
|
|
185
|
|
|
820
|
|
|
745
|
|
|||||
|
Capitalized interest charged to cost of sales
|
|
1,704
|
|
|
1,104
|
|
|
947
|
|
|
1,104
|
|
|
947
|
|
|||||
|
Purchase accounting adjustments
(a)
|
|
3,620
|
|
|
3,526
|
|
|
—
|
|
|
3,526
|
|
|
—
|
|
|||||
|
Gain on remeasurement of interest in LGI/GTIS Joint Ventures
(b)
|
|
—
|
|
|
(6,446
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other income, net
|
|
(708
|
)
|
|
(24
|
)
|
|
(173
|
)
|
|
(99
|
)
|
|
(215
|
)
|
|||||
|
Adjusted EBITDA
|
|
$
|
48,357
|
|
|
$
|
21,309
|
|
|
$
|
10,983
|
|
|
$
|
28,324
|
|
|
$
|
20,092
|
|
|
Adjusted EBITDA margin %
(c)
|
|
12.6
|
%
|
|
13.3
|
%
|
|
14.9
|
%
|
|
11.8
|
%
|
|
14.0
|
%
|
|||||
|
(a)
|
Adjustments result from the application of purchase accounting for the Acquisitions and represent the amount of the fair value step-up adjustments included in cost of sales for real estate inventory sold after the acquisition dates.
|
|
(b)
|
This adjustment results from the non-recurring gain recognized by us on the remeasurement of the Predecessor’s equity interest in the LGI/GTIS Joint Ventures in connection with the GTIS Acquisitions.
|
|
(c)
|
Calculated as a percentage of home sales revenues.
|
|
Backlog Data
|
|
Year Ended December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||
|
Net orders
(1)
|
|
2,259
|
|
|
1,080
|
|
|
563
|
|
|||
|
Cancellation rate
(2)
|
|
31.3
|
%
|
|
23.5
|
%
|
|
26.6
|
%
|
|||
|
Ending backlog – homes
(3)
|
|
152
|
|
|
190
|
|
|
67
|
|
|||
|
Ending backlog – value
(3)
|
|
$
|
27,067
|
|
|
$
|
30,095
|
|
|
$
|
9,822
|
|
|
(1)
|
Net orders are new (gross) orders for the purchase of homes during the period, as well as home sale contracts acquired in the Oakmont Acquisition, less cancellations of existing purchase contracts during the period.
|
|
(2)
|
Cancellation rate for a period is the total number of purchase contracts cancelled during the period divided by the total new (gross) orders for the purchase of homes during the period.
|
|
(3)
|
Ending backlog consists of homes at the end of the period that are under a purchase contract that have met our preliminary financing criteria but have not yet closed. Ending backlog is valued at the contract amount.
|
|
|
|
Payments due by period (dollars in thousands)
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less
than
1 year
|
|
1-3
years
|
|
3-5
years
|
|
More than
5 years
|
||||||||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Credit Facility
(a)
|
|
$
|
139,404
|
|
|
$
|
67,949
|
|
|
$
|
71,455
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Convertible Notes
(b)
|
|
85,000
|
|
|
—
|
|
|
—
|
|
|
85,000
|
|
|
—
|
|
|||||
|
Inventory related obligations
(c)
|
|
7,275
|
|
|
189
|
|
|
405
|
|
|
445
|
|
|
6,236
|
|
|||||
|
Interest and fees
(d)
|
|
35,574
|
|
|
10,203
|
|
|
13,937
|
|
|
7,894
|
|
|
3,540
|
|
|||||
|
Consulting agreements
(e)
|
|
198
|
|
|
115
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
2,207
|
|
|
605
|
|
|
1,206
|
|
|
396
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
269,658
|
|
|
$
|
79,061
|
|
|
$
|
87,086
|
|
|
$
|
93,735
|
|
|
$
|
9,776
|
|
|
(a)
|
Represents borrowings under our $200.0 million credit facility which are limited to the borrowing base, and is based on the loan value of the pool of collateral in which the lenders have a security interest. The Credit Facility matures on April 28, 2017. The Company may add houses, vacant lots, land, and acquisition and development projects to its pool of collateral through April 28, 2015. The loan value of speculative houses, pre-sold houses, model houses, vacant lots, land, and acquisition and development projects is adjusted based on formulas with respect to each of those categories of collateral; the loan value of the collateral decreases based on the amount of time such collateral is in the borrowing base. See Note 9
“
Notes Payable
”
to our consolidated financial statements included in Part II Item 8 of this Annual Report on Form 10-K for additional information regarding our long-term debt.
|
|
(b)
|
Represents $85.0 million aggregate principal amount of our 4.25% Convertible Notes due 2019. The Convertible Notes mature on November 15, 2019. See Note 9
“
Notes Payable
”
to our consolidated financial statements included in Part II Item 8 of this Annual Report on Form 10-K for additional information regarding our long-term debt.
|
|
(c)
|
The Company owns lots in certain communities that have Community Development Districts (“CDD”) or similar utility and infrastructure development special assessment programs that allocate a fixed amount of debt service associated with development activities to each lot. Such obligations represent a non-cash cost of the lots.
|
|
(d)
|
Interest on our credit facility accrues at defined variable rates based on LIBOR with a floor rate of 3.75% as of December 31, 2014. Fees on the Credit Facility are approximately $1.1 million per year. Interest on our Convertible Notes accrues at a fixed rate of 4.25% per year and is payable semiannually beginning on May 15, 2015 through November 15, 2019. Inventory related obligations for infrastructure development attached to the land are subject to a fixed interest rate generally ranging from 5.00% to 7.21%, typically payable over a 30 year period, and are ultimately assumed by the homebuyer when home sales are closed.
|
|
(e)
|
We have two consulting agreements that require (a) monthly installments of $10,000 through February 15, 2015 and (b) monthly installments of $8,333 through October 2016. These are non-interest bearing obligations.
|
|
•
|
provide an attestation and report from our auditors on management’s assessment of the effectiveness of our system of internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
|
•
|
comply with certain new requirements adopted by the PCAOB;
|
|
•
|
comply with certain new audit rules adopted by the PCAOB after April 5, 2012, unless the SEC determines otherwise;
|
|
•
|
provide disclosures regarding executive compensation required of larger public companies; and
|
|
•
|
obtain stockholder approval of any golden parachute payments not previously approved.
|
|
•
|
we have $1.0 billion or more in annual revenues;
|
|
•
|
at least $700 million in market value of our common stock are held by non-affiliates;
|
|
•
|
we issue more than $1.0 billion of non-convertible debt over a three-year period; or
|
|
•
|
the last day of the fiscal year following the fifth anniversary of our initial public offering has passed.
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
31,370
|
|
|
$
|
54,069
|
|
|
Accounts receivable
|
|
7,365
|
|
|
5,402
|
|
||
|
Real estate inventory
|
|
367,908
|
|
|
141,983
|
|
||
|
Pre-acquisition costs and deposits
|
|
9,878
|
|
|
3,703
|
|
||
|
Deferred tax assets, net
|
|
—
|
|
|
288
|
|
||
|
Property and equipment, net
|
|
1,610
|
|
|
845
|
|
||
|
Other assets
|
|
7,515
|
|
|
1,992
|
|
||
|
Goodwill and intangible assets, net
|
|
12,481
|
|
|
12,728
|
|
||
|
Total assets
|
|
$
|
438,127
|
|
|
$
|
221,010
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
15,479
|
|
|
$
|
14,001
|
|
|
Accrued expenses and other liabilities
|
|
21,365
|
|
|
7,100
|
|
||
|
Deferred tax liabilities, net
|
|
2,685
|
|
|
—
|
|
||
|
Notes payable
|
|
216,099
|
|
|
35,535
|
|
||
|
Total liabilities
|
|
255,628
|
|
|
56,636
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 14)
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Common stock, par value $0.01, 250,000,000 shares authorized, 20,849,044 shares issued and 19,849,044 shares outstanding as of December 31, 2014 and 20,763,449 shares issued and outstanding as of December 31, 2013
|
|
208
|
|
|
208
|
|
||
|
Additional paid-in capital
|
|
163,520
|
|
|
157,056
|
|
||
|
Retained earnings
|
|
35,321
|
|
|
7,110
|
|
||
|
Treasury stock, at cost: 1,000,000 shares at December 31, 2014
|
|
(16,550
|
)
|
|
—
|
|
||
|
Total equity
|
|
182,499
|
|
|
164,374
|
|
||
|
Total liabilities and equity
|
|
$
|
438,127
|
|
|
$
|
221,010
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Home sales
|
|
$
|
383,268
|
|
|
$
|
160,067
|
|
|
$
|
73,820
|
|
|
Management and warranty fees
|
|
—
|
|
|
2,729
|
|
|
2,401
|
|
|||
|
Total revenues
|
|
383,268
|
|
|
162,796
|
|
|
76,221
|
|
|||
|
Cost of sales
|
|
280,481
|
|
|
121,326
|
|
|
54,531
|
|
|||
|
Selling expenses
|
|
36,672
|
|
|
15,769
|
|
|
7,269
|
|
|||
|
General and administrative
|
|
23,744
|
|
|
13,604
|
|
|
6,096
|
|
|||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
(4,287
|
)
|
|
(1,526
|
)
|
|||
|
Operating income
|
|
42,371
|
|
|
16,384
|
|
|
9,851
|
|
|||
|
Interest expense, net
|
|
—
|
|
|
51
|
|
|
1
|
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
—
|
|
|
(6,446
|
)
|
|
—
|
|
|||
|
Other income, net
|
|
(708
|
)
|
|
(24
|
)
|
|
(173
|
)
|
|||
|
Net income before income taxes
|
|
43,079
|
|
|
22,803
|
|
|
10,023
|
|
|||
|
Income tax provision
|
|
14,868
|
|
|
1,066
|
|
|
155
|
|
|||
|
Net income
|
|
28,211
|
|
|
21,737
|
|
|
9,868
|
|
|||
|
(Income) loss attributable to non-controlling interests
|
|
—
|
|
|
590
|
|
|
(163
|
)
|
|||
|
Net income attributable to owners
|
|
$
|
28,211
|
|
|
$
|
22,327
|
|
|
$
|
9,705
|
|
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.37
|
|
|
$
|
0.34
|
|
(1)
|
|
||
|
Diluted
|
|
$
|
1.33
|
|
|
$
|
0.34
|
|
(1)
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
20,666,758
|
|
|
20,763,449
|
|
(1)
|
|
||||
|
Diluted
|
|
21,202,967
|
|
|
20,834,124
|
|
(1)
|
|
||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Total
Owners’
Equity
|
|
Non-
Controlling
Interests
|
|
Total Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
|
BALANCE—December 31, 2011
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,991
|
|
|
$
|
1,644
|
|
|
$
|
14,635
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,705
|
|
|
163
|
|
|
9,868
|
|
|||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,650
|
|
|
—
|
|
|
6,650
|
|
|||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,135
|
)
|
|
(1,807
|
)
|
|
(5,942
|
)
|
|||||||
|
BALANCE—December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,211
|
|
|
$
|
—
|
|
|
$
|
25,211
|
|
|
Net income (loss) before Reorganization Transactions (Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,217
|
|
|
(590
|
)
|
|
14,627
|
|
|||||||
|
Contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,535
|
|
|
15,797
|
|
|
18,332
|
|
|||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,111
|
)
|
|
—
|
|
|
(9,111
|
)
|
|||||||
|
Issuance of shares in connection with formation of LGI Homes, Inc., July 9, 2013
|
1,000
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Issuance of shares in connection with Reorganization Transactions
|
10,003,358
|
|
|
100
|
|
|
48,959
|
|
|
—
|
|
|
—
|
|
|
(33,852
|
)
|
|
(15,207
|
)
|
|
—
|
|
|||||||
|
Issuance of restricted stock units in settlement of accrued bonuses
|
—
|
|
|
—
|
|
|
1,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,026
|
|
|||||||
|
Compensation expense for equity awards
|
—
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||||
|
Issuance of shares in Initial public offering, net of underwriting fees and offering expenses of $11,216
|
10,350,000
|
|
|
104
|
|
|
102,531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,635
|
|
|||||||
|
Issuance of shares for GTIS Acquisitions
|
409,091
|
|
|
4
|
|
|
4,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,500
|
|
|||||||
|
Net income post Reorganization Transactions
|
—
|
|
|
—
|
|
|
—
|
|
|
7,110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,110
|
|
|||||||
|
BALANCE—December 31, 2013
|
20,763,449
|
|
|
$
|
208
|
|
|
$
|
157,056
|
|
|
$
|
7,110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,374
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
28,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,211
|
|
|||||||
|
Issuance of restricted stock units in settlement of accrued bonuses
|
—
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
642
|
|
|||||||
|
Compensation expense for equity awards
|
—
|
|
|
—
|
|
|
862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|||||||
|
Tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|||||||
|
Stock issued under employee incentive plans, net of shares withheld for employee taxes
|
85,595
|
|
|
—
|
|
|
(596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(596
|
)
|
|||||||
|
Issuance of Convertible Notes, equity portion, net of issuance costs of $297 and tax effect of $2,971
|
—
|
|
|
—
|
|
|
5,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,200
|
|
|||||||
|
Repurchase of stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,550
|
)
|
|
—
|
|
|
—
|
|
|
(16,550
|
)
|
|||||||
|
BALANCE—December 31, 2014
|
20,849,044
|
|
|
$
|
208
|
|
|
$
|
163,520
|
|
|
$
|
35,321
|
|
|
$
|
(16,550
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182,499
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
28,211
|
|
|
$
|
21,737
|
|
|
$
|
9,868
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
||||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
(4,287
|
)
|
|
(1,526
|
)
|
|||
|
Distributions from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
4,414
|
|
|
1,545
|
|
|||
|
Gain on remeasurement of interests in LGI/GTIS Joint Ventures
|
|
—
|
|
|
(6,446
|
)
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
825
|
|
|
292
|
|
|
185
|
|
|||
|
Gain on settlement of participation fee obligation
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||
|
Loss on disposal of assets
|
|
14
|
|
|
56
|
|
|
—
|
|
|||
|
Settlement of accrued bonuses with restricted stock units
|
|
—
|
|
|
1,026
|
|
|
—
|
|
|||
|
Excess tax benefits from stock based compensation
|
|
(356
|
)
|
|
—
|
|
|
—
|
|
|||
|
Compensation expense for equity awards
|
|
862
|
|
|
43
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
1
|
|
|
(288
|
)
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(1,963
|
)
|
|
(3,871
|
)
|
|
(205
|
)
|
|||
|
Real estate inventory
|
|
(198,357
|
)
|
|
(74,595
|
)
|
|
(15,963
|
)
|
|||
|
Pre-acquisition costs and deposits
|
|
(6,066
|
)
|
|
(2,705
|
)
|
|
(426
|
)
|
|||
|
Other assets
|
|
(617
|
)
|
|
286
|
|
|
(946
|
)
|
|||
|
Accounts payable
|
|
1,480
|
|
|
5,827
|
|
|
1,670
|
|
|||
|
Accrued expenses and other liabilities
|
|
2,752
|
|
|
4,031
|
|
|
1,145
|
|
|||
|
Net cash used in operating activities
|
|
(173,214
|
)
|
|
(54,489
|
)
|
|
(4,653
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Payment for business acquisitions, net of cash acquired
|
|
(15,169
|
)
|
|
(30,139
|
)
|
|
—
|
|
|||
|
Purchases of property and equipment
|
|
(1,195
|
)
|
|
(685
|
)
|
|
(435
|
)
|
|||
|
Capital investments in unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
(928
|
)
|
|
(2,244
|
)
|
|||
|
Capital distributions from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
458
|
|
|
33
|
|
|||
|
Proceeds from disposal of assets
|
|
—
|
|
|
35
|
|
|
1
|
|
|||
|
Net cash used in investing activities
|
|
(16,364
|
)
|
|
(31,259
|
)
|
|
(2,645
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from credit facilities
|
|
147,400
|
|
|
72,932
|
|
|
46,364
|
|
|||
|
Payments on credit facilities
|
|
(43,531
|
)
|
|
(52,042
|
)
|
|
(37,810
|
)
|
|||
|
Issuance of convertible notes
|
|
85,000
|
|
|
—
|
|
|
—
|
|
|||
|
Loan issuance costs
|
|
(5,200
|
)
|
|
—
|
|
|
—
|
|
|||
|
Taxes paid on issuance of stock
|
|
(596
|
)
|
|
—
|
|
|
—
|
|
|||
|
Stock repurchases
|
|
(16,550
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefits from stock based compensation
|
|
356
|
|
|
—
|
|
|
—
|
|
|||
|
Contributions from owners
|
|
—
|
|
|
2,535
|
|
|
6,650
|
|
|||
|
Distributions to owners
|
|
—
|
|
|
(9,111
|
)
|
|
(4,135
|
)
|
|||
|
Proceeds from sale of stock, net of offering expenses
|
|
—
|
|
|
102,636
|
|
|
—
|
|
|||
|
Contributions from non-controlling interests
|
|
—
|
|
|
15,797
|
|
|
—
|
|
|||
|
Distributions to non-controlling interests
|
|
—
|
|
|
—
|
|
|
(1,807
|
)
|
|||
|
Net cash provided by financing activities
|
|
166,879
|
|
|
132,747
|
|
|
9,262
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(22,699
|
)
|
|
46,999
|
|
|
1,964
|
|
|||
|
Cash and cash equivalents, beginning of year
|
|
54,069
|
|
|
7,070
|
|
|
5,106
|
|
|||
|
Cash and cash equivalents, end of year
|
|
$
|
31,370
|
|
|
$
|
54,069
|
|
|
$
|
7,070
|
|
|
Purchase Consideration:
|
|
Total
|
||
|
Cash paid for net assets
|
|
$
|
15,169
|
|
|
Contingent consideration (earnout)
|
|
2,162
|
|
|
|
Total consideration
|
|
$
|
17,331
|
|
|
Assets acquired and liabilities assumed:
|
|
|
||
|
Real estate inventory
|
|
$
|
20,227
|
|
|
Pre-acquisition costs, deposits and other assets
|
|
177
|
|
|
|
Total Assets
|
|
$
|
20,404
|
|
|
Accounts payable and accrued liabilities
|
|
(2,682
|
)
|
|
|
Customer deposits
|
|
(391
|
)
|
|
|
Total Liabilities
|
|
(3,073
|
)
|
|
|
Net assets acquired
|
|
$
|
17,331
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
Unaudited
Pro Forma Financial Information
|
|
2013
|
|
2012
|
||||
|
Home sales revenues
|
|
$
|
240,963
|
|
|
$
|
143,378
|
|
|
Cost of sales
|
|
$
|
179,831
|
|
|
$
|
104,229
|
|
|
Net income before income taxes
|
|
$
|
22,922
|
|
|
$
|
18,614
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Land, land under development, and finished lots
|
|
$
|
244,658
|
|
|
$
|
82,006
|
|
|
Sales offices
|
|
12,110
|
|
|
3,784
|
|
||
|
Homes in progress
|
|
50,675
|
|
|
27,723
|
|
||
|
Completed homes
|
|
60,465
|
|
|
28,470
|
|
||
|
Total real estate inventory
|
|
$
|
367,908
|
|
|
$
|
141,983
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
Asset Life
|
|
2014
|
|
2013
|
||||
|
|
|
(years)
|
|
|
|
|
||||
|
Computer equipment
|
|
2-5
|
|
$
|
738
|
|
|
$
|
499
|
|
|
Machinery and equipment
|
|
5
|
|
52
|
|
|
169
|
|
||
|
Furniture and fixtures
|
|
2-5
|
|
1,557
|
|
|
745
|
|
||
|
Leasehold improvements
|
|
various
|
|
230
|
|
|
108
|
|
||
|
Total property and equipment
|
|
|
|
2,577
|
|
|
1,521
|
|
||
|
Less: Accumulated depreciation
|
|
|
|
(967
|
)
|
|
(676
|
)
|
||
|
Property and equipment, net
|
|
|
|
$
|
1,610
|
|
|
$
|
845
|
|
|
6
.
|
INVESTMENTS IN JOINT VENTURES, VARIABLE INTEREST ENTITIES AND NON-CONTROLLING INTERESTS
|
|
|
|
November 13,
|
||
|
Balance Sheets
|
|
2013
|
||
|
Assets:
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
6,710
|
|
|
Total real estate inventory
|
|
30,989
|
|
|
|
Other assets
|
|
951
|
|
|
|
Total assets
|
|
$
|
38,650
|
|
|
Liabilities and members’ equity:
|
|
|
||
|
Liabilities
|
|
$
|
6,723
|
|
|
Members’ equity:
|
|
|
||
|
Predecessor
|
|
4,789
|
|
|
|
GTIS members
|
|
27,138
|
|
|
|
Total members’ equity
|
|
31,927
|
|
|
|
Total liabilities and members’ equity
|
|
$
|
38,650
|
|
|
|
|
Period Ended
November 13,
|
|
Year Ended
December 31,
|
||||
|
Statements of Operations
|
|
2013
|
|
2012
|
||||
|
Home sales
|
|
$
|
80,896
|
|
|
$
|
69,558
|
|
|
Cost of sales
|
|
$
|
58,718
|
|
|
$
|
49,751
|
|
|
Net earnings of unconsolidated entities
|
|
$
|
10,873
|
|
|
$
|
10,176
|
|
|
Predecessor's share in net earnings of unconsolidated entities
|
|
$
|
4,287
|
|
|
$
|
1,526
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Deferred loan costs
|
|
$
|
3,732
|
|
|
$
|
—
|
|
|
Prepaid insurance
|
|
1,176
|
|
|
1,205
|
|
||
|
Prepaid expenses
|
|
1,497
|
|
|
292
|
|
||
|
Security deposits
|
|
1,110
|
|
|
468
|
|
||
|
Other assets
|
|
—
|
|
|
27
|
|
||
|
Total other assets
|
|
$
|
7,515
|
|
|
$
|
1,992
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Inventory related obligations
|
|
$
|
7,275
|
|
|
$
|
—
|
|
|
Retentions payable
|
|
2,696
|
|
|
867
|
|
||
|
Accrued compensation, bonuses and benefits
|
|
2,434
|
|
|
2,693
|
|
||
|
Earnout liability
|
|
2,196
|
|
|
—
|
|
||
|
Taxes payable
|
|
1,448
|
|
|
1,554
|
|
||
|
Warranty reserve
|
|
900
|
|
|
630
|
|
||
|
Other
|
|
4,416
|
|
|
1,356
|
|
||
|
Total accrued expenses and other liabilities
|
|
$
|
21,365
|
|
|
$
|
7,100
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Warranty reserves, beginning of year
|
|
$
|
630
|
|
|
$
|
450
|
|
|
$
|
275
|
|
|
Warranty provision
|
|
1,179
|
|
|
764
|
|
|
409
|
|
|||
|
Warranty reserve acquired in GTIS Acquisitions
|
|
—
|
|
|
30
|
|
|
—
|
|
|||
|
Warranty expenditures
|
|
(909
|
)
|
|
(614
|
)
|
|
(234
|
)
|
|||
|
Warranty reserves, end of year
|
|
$
|
900
|
|
|
$
|
630
|
|
|
$
|
450
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
LGI Homes, Inc.
—Notes payable to Texas Capital Bank, National Association and a syndication of lenders under the Credit Agreement ($200.0 million line at December 31, 2014) maturing through April 28, 2017; interest paid monthly at LIBOR plus 2.75%, with a LIBOR floor of 1.00%; collateralized by the Company and its subsidiaries' land, development and home construction costs (carrying value of $335.4 million at December 31, 2014)
|
|
$
|
139,404
|
|
|
$
|
—
|
|
|
LGI Homes, Inc.
— 4.25% Convertible Notes due November 15, 2019; interest paid semi-annually at 4.25%; net of approximately $8.3 million in unamortized discount
|
|
76,695
|
|
|
—
|
|
||
|
LGI Homes Group, LLC
—Notes payable to Texas Capital Bank, National Association under a credit facility ($35 million line at December 31, 2013) expiring June 30, 2015; interest at LIBOR plus 3.0%, with a LIBOR floor of 1.00%; collateralized by borrower's land, development and home construction costs (carrying value of $106.1 million at December 31, 2013); guaranteed by a Family Principal, the managing member, and non-managing members as joint and several guarantors at December 31, 2013; the credit facility was paid in full in April 2014
|
|
—
|
|
|
34,078
|
|
||
|
LGI Homes—Sunrise Meadow, LLC
—Notes payable to Texas Capital Bank, National Association under a credit facility ($2.0 million at December 31, 2013) expiring December 31, 2013; interest at LIBOR plus 3.9%, with a LIBOR floor of 0.10%; collateralized by borrower's land, development and home construction costs (carrying value of $5.1 million at December 31, 2013); guaranteed by a Family Principal; the credit facility was paid in full in April 2014
|
|
—
|
|
|
1,457
|
|
||
|
Total notes payable
|
|
$
|
216,099
|
|
|
$
|
35,535
|
|
|
|
|
Amount
|
||
|
2015
|
|
$
|
67,949
|
|
|
2016
|
|
35,594
|
|
|
|
2017
|
|
35,861
|
|
|
|
2018
|
|
—
|
|
|
|
2019
|
|
85,000
|
|
|
|
Total notes payable
|
|
224,404
|
|
|
|
Less: Convertible Notes discount
|
|
(8,305
|
)
|
|
|
Net notes payable
|
|
$
|
216,099
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest incurred
|
|
$
|
6,026
|
|
|
$
|
1,378
|
|
|
$
|
824
|
|
|
Less: Amounts capitalized
|
|
(6,026
|
)
|
|
(1,327
|
)
|
|
(823
|
)
|
|||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
4,109
|
|
|
$
|
1,220
|
|
|
$
|
790
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
13,266
|
|
|
$
|
841
|
|
|
$
|
—
|
|
|
State
|
|
1,606
|
|
|
513
|
|
|
155
|
|
|||
|
Current tax provision
|
|
14,872
|
|
|
1,354
|
|
|
155
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|||
|
State
|
|
(4
|
)
|
|
(23
|
)
|
|
—
|
|
|||
|
Deferred tax benefit
|
|
(4
|
)
|
|
(288
|
)
|
|
—
|
|
|||
|
Total income tax provision
|
|
$
|
14,868
|
|
|
$
|
1,066
|
|
|
$
|
155
|
|
|
|
|
Year Ended December 31,
|
|
November 13, 2013 - December 31, 2013
|
|||||||||||||||||
|
|
|
2014
|
|
2013
|
|
||||||||||||||||
|
Tax at federal statutory rate
|
|
$
|
15,078
|
|
|
35.0
|
%
|
|
$
|
7,981
|
|
|
35.0
|
%
|
|
$
|
2,725
|
|
|
35.0
|
%
|
|
State income taxes (net of federal benefit)
|
|
1,037
|
|
|
2.4
|
|
|
439
|
|
|
1.9
|
|
|
48
|
|
|
0.6
|
|
|||
|
Domestic production activity deduction
|
|
(1,294
|
)
|
|
(3.0
|
)
|
|
(88
|
)
|
|
(0.4
|
)
|
|
(88
|
)
|
|
(1.1
|
)
|
|||
|
Non deductible expenses and other
|
|
47
|
|
|
0.1
|
|
|
1
|
|
|
0.1
|
|
|
1
|
|
|
0.1
|
|
|||
|
Change in tax status of entity - deferred taxes
|
|
—
|
|
|
—
|
|
|
245
|
|
|
1.1
|
|
|
246
|
|
|
3.2
|
|
|||
|
Non-taxable - gain on remeasurement
|
|
—
|
|
|
—
|
|
|
(2,256
|
)
|
|
(9.9
|
)
|
|
(2,256
|
)
|
|
(29.0
|
)
|
|||
|
Income attributable to partnerships - nontaxable
|
|
—
|
|
|
—
|
|
|
(5,256
|
)
|
|
(23.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax at effective rate
|
|
$
|
14,868
|
|
|
34.5
|
%
|
|
$
|
1,066
|
|
|
4.7
|
%
|
|
$
|
676
|
|
|
8.8
|
%
|
|
|
|
December 31
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Accruals and reserves
|
|
$
|
913
|
|
|
$
|
470
|
|
|
Inventory
|
|
527
|
|
|
—
|
|
||
|
Compensation related to RSUs
|
|
373
|
|
|
395
|
|
||
|
Deferred loan costs
|
|
108
|
|
|
—
|
|
||
|
Deferred Rent
|
|
43
|
|
|
—
|
|
||
|
Total deferred tax assets
|
|
1,964
|
|
|
865
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Discount on Convertible Notes
|
|
(3,079
|
)
|
|
—
|
|
||
|
Prepaids
|
|
(1,018
|
)
|
|
—
|
|
||
|
Tax depreciation in excess of book depreciation
|
|
(350
|
)
|
|
(223
|
)
|
||
|
Goodwill and other assets amortized for tax
|
|
(202
|
)
|
|
(96
|
)
|
||
|
Inventory
|
|
—
|
|
|
(258
|
)
|
||
|
Total deferred tax liability
|
|
$
|
(4,649
|
)
|
|
$
|
(577
|
)
|
|
Total net deferred tax asset (liability)
|
|
$
|
(2,685
|
)
|
|
$
|
288
|
|
|
|
|
For the year Ended December 31,
2014
|
|
For the Period from November 13, 2013 - December 31,
2013 |
||||
|
Numerator:
|
|
|
|
|
||||
|
Numerator for basic earnings per share (in thousands)
|
|
$
|
28,211
|
|
|
$
|
7,110
|
|
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Interest expense associated with Convertible Notes, net of taxes
(1)
|
|
7
|
|
|
—
|
|
||
|
Numerator for diluted earnings per share
|
|
28,218
|
|
|
7,110
|
|
||
|
Denominator:
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
|
20,666,758
|
|
|
20,763,449
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Convertible debt
(1)
|
|
432,957
|
|
|
—
|
|
||
|
Restricted stock units
|
|
103,252
|
|
|
70,675
|
|
||
|
Diluted weighted average shares outstanding
|
|
21,202,967
|
|
|
20,834,124
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
1.37
|
|
|
$
|
0.34
|
|
|
Diluted earnings per share
|
|
$
|
1.33
|
|
|
$
|
0.34
|
|
|
(1)
|
In accordance with ASC 260-10,
Earnings Per Share
, the Company calculated the dilutive effect of convertible securities using the “if-converted” method. Reflects the shares impact based on the conversion rate and period outstanding and the interest expense reflected in net income attributable to the Convertible Notes.
|
|
|
|
LGI Homes
Group,
LLC
Members’
Capital
|
|
LGI Homes
Corporate,
LLC
Members’
Capital
|
|
LGI Homes-
Deer Creek,
LLC
Members’
Capital
|
|
Other
Partnerships’
Capital
|
|
Total Owners’
Equity
|
||||||||||
|
BALANCE—DECEMBER 31, 2011
|
|
$
|
4,113
|
|
|
$
|
3,175
|
|
|
$
|
957
|
|
|
$
|
4,746
|
|
|
$
|
12,991
|
|
|
Net income
|
|
6,445
|
|
|
2,258
|
|
|
803
|
|
|
199
|
|
|
9,705
|
|
|||||
|
Contributions
|
|
6,650
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,650
|
|
|||||
|
Distributions
|
|
(53
|
)
|
|
(2,002
|
)
|
|
(1,760
|
)
|
|
(320
|
)
|
|
(4,135
|
)
|
|||||
|
BALANCE—DECEMBER 31, 2012
|
|
$
|
17,155
|
|
|
$
|
3,431
|
|
|
$
|
—
|
|
|
$
|
4,625
|
|
|
$
|
25,211
|
|
|
Net income
|
|
11,892
|
|
|
1,884
|
|
|
—
|
|
|
1,441
|
|
|
15,217
|
|
|||||
|
Contributions
|
|
—
|
|
|
2,500
|
|
|
—
|
|
|
35
|
|
|
2,535
|
|
|||||
|
Distributions
|
|
(6,969
|
)
|
|
(1,469
|
)
|
|
—
|
|
|
(673
|
)
|
|
(9,111
|
)
|
|||||
|
BALANCE—NOVEMBER 13, 2013
|
|
$
|
22,078
|
|
|
$
|
6,346
|
|
|
$
|
—
|
|
|
$
|
5,428
|
|
|
$
|
33,852
|
|
|
•
|
LGI Homes II, LLC
, formerly LGI Homes, Ltd. and JTM Housing, Ltd., was formed as a Texas limited partnership in December 2002, renamed as LGI Homes, Ltd. in October 2004 and LGI Homes II, LLC in November 2013. LGI GP, LLC, a wholly-owned Texas limited liability company formed in 2002 as a wholly-owned subsidiary of LGI Holdings, LLC, was the
1%
general partner of LGI Homes II, LLC. The limited partner was
99%
owned by the Family Principals prior to the Reorganization Transactions.
|
|
•
|
LGI Homes - Sunrise Meadow, LLC
, formerly LGI Homes - Sunrise Meadow, Ltd. was formed as a Texas limited partnership in February 2005 and renamed as LGI Homes - Sunrise Meadow, LLC in November 2013. LGI GP, LLC, was the
1%
general partner. The entity was wholly-owned and managed by the Family Principals prior to the Reorganization Transactions.
|
|
•
|
LGI Homes - Canyon Crossing, LLC
, formerly LGI Homes - Canyon Crossing, Ltd. was formed as a Texas limited partnership in May 2005 and renamed as LGI Homes - Canyon Crossing, LLC in November 2013. LGI GP, LLC, was the
1%
general partner. The entity was wholly-owned and managed by the Family Principals prior to the Reorganization Transactions.
|
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Balance at January 1, 2013
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
140,222
|
|
|
$
|
11.00
|
|
|
Balance at December 31, 2013
|
|
140,222
|
|
|
$
|
11.00
|
|
|
Granted
|
|
82,441
|
|
|
$
|
16.52
|
|
|
Vested
|
|
(116,543
|
)
|
|
$
|
11.00
|
|
|
Forfeited
|
|
(3,334
|
)
|
|
$
|
11.00
|
|
|
Balance at December 31, 2014
|
|
102,786
|
|
|
$
|
15.43
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Land deposits and option payments
|
|
$
|
9,591
|
|
|
$
|
2,977
|
|
|
Commitments under the land purchase option and deposit agreements if the purchases are consummated
|
|
$
|
86,277
|
|
|
$
|
111,115
|
|
|
Lots under land options and land purchase contracts
|
|
3,921
|
|
|
8,214
|
|
||
|
2015
|
$
|
605
|
|
|
2016
|
590
|
|
|
|
2017
|
616
|
|
|
|
2018
|
382
|
|
|
|
2019
|
14
|
|
|
|
Thereafter
|
—
|
|
|
|
Total
|
$
|
2,207
|
|
|
|
|
First
Quarter 2014 |
|
Second
Quarter 2014 |
|
Third
Quarter 2014 |
|
Fourth
Quarter 2014 |
||||||||
|
Total home sales revenues
|
|
$
|
75,919
|
|
|
$
|
106,412
|
|
|
$
|
92,516
|
|
|
$
|
108,420
|
|
|
Gross margin
|
|
19,530
|
|
|
28,396
|
|
|
25,260
|
|
|
29,601
|
|
||||
|
Income before income taxes
|
|
7,067
|
|
|
13,904
|
|
|
10,534
|
|
|
11,574
|
|
||||
|
Net income
|
|
4,594
|
|
|
9,037
|
|
|
7,046
|
|
|
7,534
|
|
||||
|
Basic earnings per share
|
|
0.22
|
|
|
0.44
|
|
|
0.34
|
|
|
0.37
|
|
||||
|
Diluted earnings per share
(1)
|
|
0.22
|
|
|
0.44
|
|
|
0.34
|
|
|
0.34
|
|
||||
|
|
|
First
Quarter 2013 |
|
Second
Quarter 2013 |
|
Third Quarter 2013
|
|
Fourth
Quarter 2013 |
||||||||
|
Total home sales revenues
|
|
$
|
21,479
|
|
|
$
|
36,519
|
|
|
$
|
37,035
|
|
|
$
|
65,034
|
|
|
Gross margin
|
|
5,662
|
|
|
10,194
|
|
|
9,952
|
|
|
12,934
|
|
||||
|
Income before income taxes
|
|
2,497
|
|
|
5,102
|
|
|
5,287
|
|
|
9,917
|
|
||||
|
Net income
|
|
2,450
|
|
|
5,013
|
|
|
5,150
|
|
|
9,124
|
|
||||
|
Net income attributable to owners
|
|
2,450
|
|
|
5,158
|
|
|
5,588
|
|
|
9,131
|
|
||||
|
Basic and diluted earnings per share
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.34
|
|
||||
|
(1)
|
The following Consolidated Financial Statements as set forth in Item 8 of this report are filed herein.
|
|
|
|
Consolidated Financial Statements
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|
Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012
|
|
Consolidated Statements of Equity from January 1, 2012 to December 31, 2014
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
Notes to the Consolidated Financial Statements for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
|
|
|
|
(2)
|
|
Financial Statement Schedules
|
|
|
|
|
|
(3)
|
|
Exhibits
|
|
|
|
LGI Homes, Inc.
|
|
|
|
|
|
Date:
|
March 12, 2015
|
/s/ Eric Lipar
|
|
|
|
Eric Lipar
|
|
|
|
Chief Executive Officer and Chairman of the Board
|
|
|
|
|
|
|
March 12, 2015
|
/s/ Charles Merdian
|
|
|
|
Charles Merdian
|
|
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Eric Lipar
|
|
Chief Executive Officer and Chairman of the Board
|
|
March 12, 2015
|
|
Eric T. Lipar
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Charles Merdian
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
March 12, 2015
|
|
Charles Merdian
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Duncan Gage
|
|
Director
|
|
March 12, 2015
|
|
Duncan Gage
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bryan Sansbury
|
|
Director
|
|
March 12, 2015
|
|
Bryan Sansbury
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven Smith
|
|
Director
|
|
March 12, 2015
|
|
Steven Smith
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert Vaharadian
|
|
Director
|
|
March 12, 2015
|
|
Robert Vaharadian
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ryan Edone
|
|
Director
|
|
March 12, 2015
|
|
Ryan Edone
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Certificate of Incorporation of LGI Homes, Inc. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
3.2
|
|
Bylaws of LGI Homes, Inc. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
4.1
|
|
Indenture dated as of November 21, 2014, by and between LGI Homes, Inc. and Wilmington Trust, National
Association, as trustee, governing LGI Homes, Inc.'s 4.25% Convertible Notes due 2019, including a form of note (incorporated by reference to Exhibit 4.01 to the Current Report on Form 8-K (File No. 1-36126) of LGI Homes, Inc. filed on November 26, 2014).
|
|
10.1
|
|
Credit Agreement, dated as of April 28, 2014, by and among LGI Homes, Inc. and each of its subsidiaries, the
lenders from time to time party thereto and Texas Capital Bank, National Association, as administrative agent and letter of credit issuer (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No.
1-36126) of LGI Homes, Inc. filed on May 2, 2014).
|
|
10.2
|
|
Commitment Increase Agreement, dated as of July 31, 2014, by and among LGI Homes, Inc., its subsidiaries listed therein, Woodforest National Bank, Fifth Third Bank and Texas Capital Bank, National Association, as
administrative agent (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No.
1-36126) of LGI Homes, Inc. filed on August 6, 2014).
|
|
10.3*
|
|
First Modification Agreement, dated as of September 30, 2014, by and among LGI Homes, Inc., its subsidiaries
listed therein, the lenders from time to time party thereto and Texas Capital Bank, National Association, as
administrative agent.
|
|
10.4*
|
|
Second Commitment Increase Agreement, dated as of September 30, 2014, by and among LGI Homes, Inc., its
subsidiaries listed therein, Wells Fargo Bank, National Association and Texas Capital Bank, National Association, as administrative agent.
|
|
10.5
|
|
Employment Agreement, dated as of August 23, 2013, between LGI Homes, Inc. and Eric Lipar (incorporated by
reference to Exhibit 10.1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc.
filed on August 28, 2013).
|
|
10.6
|
|
LGI Homes, Inc. 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to Amendment No. 1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on September 20, 2013).
|
|
21.1*
|
|
List of Subsidiaries of LGI Homes, Inc.
|
|
23.1*
|
|
Consent of Independent Registered Public Accounting Firm
|
|
23.2*
|
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1*
|
|
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS†
|
|
XBRL Instance Document.
|
|
101.SCH†
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL†
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF†
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB†
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE†
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
|
†
|
XBRL information is deemed not filed or a part of a registration statement or Annual Report for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under such sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|