These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
LGI HOMES, INC.
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Delaware
|
|
46-3088013
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1450 Lake Robbins Drive, Suite 430, The Woodlands, Texas
|
|
77380
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
(281) 362-8998
|
||
|
(Registrant’s Telephone Number, Including Area Code)
|
||
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
|
PART I - FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
25,658
|
|
|
$
|
54,069
|
|
|
Accounts receivable
|
|
5,541
|
|
|
5,402
|
|
||
|
Real estate inventory
|
|
177,538
|
|
|
141,983
|
|
||
|
Pre-acquisition costs and deposits
|
|
14,056
|
|
|
3,703
|
|
||
|
Deferred taxes, net
|
|
386
|
|
|
288
|
|
||
|
Property and equipment, net
|
|
1,049
|
|
|
845
|
|
||
|
Other assets
|
|
2,674
|
|
|
1,992
|
|
||
|
Goodwill and intangible assets, net
|
|
12,666
|
|
|
12,728
|
|
||
|
Total assets
|
|
$
|
239,568
|
|
|
$
|
221,010
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
13,369
|
|
|
$
|
14,001
|
|
|
Accrued expenses and other liabilities
|
|
7,644
|
|
|
7,100
|
|
||
|
Notes payable
|
|
48,820
|
|
|
35,535
|
|
||
|
Total liabilities
|
|
69,833
|
|
|
56,636
|
|
||
|
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Common stock, par value $0.01, 250,000,000 shares authorized, 20,763,449 issued and outstanding
|
|
208
|
|
|
208
|
|
||
|
Additional paid-in capital
|
|
157,823
|
|
|
157,056
|
|
||
|
Retained earnings
|
|
11,704
|
|
|
7,110
|
|
||
|
Total equity
|
|
169,735
|
|
|
164,374
|
|
||
|
Total liabilities and equity
|
|
$
|
239,568
|
|
|
$
|
221,010
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Home sales
|
|
$
|
75,919
|
|
|
$
|
21,479
|
|
|
Management and warranty fees
|
|
—
|
|
|
481
|
|
||
|
Total revenues
|
|
75,919
|
|
|
21,960
|
|
||
|
Cost of sales
|
|
56,389
|
|
|
15,817
|
|
||
|
Selling expenses
|
|
7,362
|
|
|
2,248
|
|
||
|
General and administrative
|
|
5,105
|
|
|
1,759
|
|
||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
(292
|
)
|
||
|
Operating income
|
|
7,063
|
|
|
2,428
|
|
||
|
Interest expense, net
|
|
—
|
|
|
(4
|
)
|
||
|
Other income, net
|
|
4
|
|
|
73
|
|
||
|
Net income before income taxes
|
|
7,067
|
|
|
2,497
|
|
||
|
Income tax provision
|
|
(2,473
|
)
|
|
(47
|
)
|
||
|
Net income
|
|
4,594
|
|
|
2,450
|
|
||
|
Income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
||
|
Net income attributable to owners
|
|
$
|
4,594
|
|
|
$
|
2,450
|
|
|
Basic and diluted earnings per share data:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.22
|
|
|
|
||
|
Diluted
|
|
$
|
0.22
|
|
|
|
||
|
|
|
|
|
|
||||
|
Weighted average number of shares of common stock:
|
|
|
|
|
||||
|
Basic
|
|
20,763,449
|
|
|
|
|||
|
Diluted
|
|
20,862,701
|
|
|
|
|||
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Total Equity
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|||||||||||||||
|
BALANCE—December 31, 2013
|
|
20,763,449
|
|
|
$
|
208
|
|
|
$
|
157,056
|
|
|
$
|
7,110
|
|
|
$
|
164,374
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,594
|
|
|
4,594
|
|
||||
|
Issuance of restricted stock units in settlement of accrued bonuses
|
|
—
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
642
|
|
||||
|
Compensation expense for equity awards
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||
|
BALANCE—March 31, 2014
|
|
20,763,449
|
|
|
$
|
208
|
|
|
$
|
157,823
|
|
|
$
|
11,704
|
|
|
$
|
169,735
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
4,594
|
|
|
$
|
2,450
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
(292
|
)
|
||
|
Distributions from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
160
|
|
||
|
Depreciation and amortization
|
|
144
|
|
|
64
|
|
||
|
Loss on disposal of assets
|
|
10
|
|
|
—
|
|
||
|
Compensation expense for equity awards
|
|
125
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
(98
|
)
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(139
|
)
|
|
(13
|
)
|
||
|
Real estate inventory
|
|
(35,556
|
)
|
|
(6,530
|
)
|
||
|
Pre-acquisition costs and deposits
|
|
(10,353
|
)
|
|
(1,343
|
)
|
||
|
Other assets
|
|
(681
|
)
|
|
(80
|
)
|
||
|
Accounts payable
|
|
(631
|
)
|
|
989
|
|
||
|
Accrued expenses and other liabilities
|
|
1,187
|
|
|
(397
|
)
|
||
|
Net cash used in operating activities
|
|
(41,398
|
)
|
|
(4,992
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital investments in unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
(658
|
)
|
||
|
Capital distributions from unconsolidated LGI/GTIS Joint Ventures
|
|
—
|
|
|
156
|
|
||
|
Proceeds from disposal of assets
|
|
—
|
|
|
29
|
|
||
|
Purchases of property and equipment
|
|
(298
|
)
|
|
(62
|
)
|
||
|
Net cash used in investing activities
|
|
(298
|
)
|
|
(535
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from notes payable
|
|
15,000
|
|
|
27,119
|
|
||
|
Payments on notes payable
|
|
(1,715
|
)
|
|
(25,102
|
)
|
||
|
Contributions from owners
|
|
—
|
|
|
35
|
|
||
|
Distributions to owners
|
|
—
|
|
|
(1,000
|
)
|
||
|
Contributions from non-controlling interests
|
|
—
|
|
|
5,100
|
|
||
|
Net cash provided by financing activities
|
|
13,285
|
|
|
6,152
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(28,411
|
)
|
|
625
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
54,069
|
|
|
7,069
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
25,658
|
|
|
$
|
7,694
|
|
|
Pro Forma Financial Information
|
|
Three Months Ended March 31, 2013
|
||
|
|
|
(in thousands)
|
||
|
Home sales revenues
|
|
$
|
35,736
|
|
|
Cost of sales
|
|
$
|
26,222
|
|
|
Net income before income taxes
|
|
$
|
3,535
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||||
|
Land, land under development, and finished lots
|
|
$
|
101,309
|
|
|
$
|
82,006
|
|
|
Sales offices
|
|
4,266
|
|
|
3,784
|
|
||
|
Homes in progress
|
|
41,487
|
|
|
27,723
|
|
||
|
Completed homes
|
|
30,476
|
|
|
28,470
|
|
||
|
Total real estate inventory
|
|
$
|
177,538
|
|
|
$
|
141,983
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
Asset Life
|
|
2014
|
|
2013
|
||||
|
|
|
(years)
|
|
|
|
|
||||
|
Computer equipment
|
|
3-5
|
|
$
|
550
|
|
|
$
|
499
|
|
|
Machinery and equipment
|
|
4-5
|
|
169
|
|
|
169
|
|
||
|
Furniture and fixtures
|
|
5-7
|
|
963
|
|
|
745
|
|
||
|
Leasehold improvements
|
|
various
|
|
121
|
|
|
108
|
|
||
|
Total property and equipment
|
|
|
|
1,803
|
|
|
1,521
|
|
||
|
Less: Accumulated depreciation
|
|
|
|
(754
|
)
|
|
(676
|
)
|
||
|
Property and equipment, net
|
|
|
|
$
|
1,049
|
|
|
$
|
845
|
|
|
|
|
Three Months Ended March 31,
|
||
|
|
|
2013
|
||
|
Home sales
|
|
$
|
14,257
|
|
|
Cost of sales
|
|
$
|
10,449
|
|
|
Net earnings of unconsolidated entities
|
|
$
|
1,346
|
|
|
Predecessor's share in net earnings of unconsolidated entities
|
|
$
|
292
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||||
|
Accrued compensation and benefits
|
|
$
|
953
|
|
|
$
|
1,637
|
|
|
Taxes payable
|
|
3,216
|
|
|
1,554
|
|
||
|
Accrued bonuses
|
|
544
|
|
|
1,055
|
|
||
|
Warranty reserve
|
|
700
|
|
|
630
|
|
||
|
Customer deposits
|
|
559
|
|
|
330
|
|
||
|
Other
|
|
1,672
|
|
|
1,894
|
|
||
|
Total accrued expenses and other liabilities
|
|
$
|
7,644
|
|
|
$
|
7,100
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Warranty reserves, beginning of period
|
|
$
|
630
|
|
|
$
|
450
|
|
|
Warranty provision
|
|
172
|
|
|
79
|
|
||
|
Warranty expenditures
|
|
(102
|
)
|
|
(54
|
)
|
||
|
Warranty reserves, end of period
|
|
$
|
700
|
|
|
$
|
475
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in thousands)
|
||||||
|
LGI Homes Group, LLC—
Notes payable to Texas Capital Bank, N.A. under amended credit facilities ($50 and $35 million line at March 31, 2014 and December 31, 2013, respectively) expiring June 30, 2015; interest at LIBOR plus 3.0%, with a 4.0% floor; collateralized by borrower's land, development and home construction costs (carrying value of $106.1 at December 31, 2013); guaranteed by the Company at March 31, 2014 and a family Principal, the managing member, and non-managing members as joint and several guarantors at December 31, 2013
|
|
$
|
48,820
|
|
|
$
|
34,078
|
|
|
LGI Homes—Sunrise Meadow, LLC—
Notes payable to Texas Capital Bank, N.A. under an amended credit facility ($2 million at December 31, 2013) expiring December 31, 2013; interest at LIBOR plus 3.9%, with a 4.0% floor, collateralized by borrower's land, development and home construction costs (carrying value of $5.1 at December 31, 2013); guaranteed by a Family Principal
|
|
—
|
|
|
1,457
|
|
||
|
Total notes payable
|
|
$
|
48,820
|
|
|
$
|
35,535
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Interest incurred
|
|
$
|
599
|
|
|
$
|
284
|
|
|
Less: Amounts capitalized
|
|
(599
|
)
|
|
(280
|
)
|
||
|
Interest expense
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
665
|
|
|
$
|
229
|
|
|
|
|
Three Months Ended March 31, 2014
|
||
|
|
|
|
||
|
Net income (in thousands)
|
|
$
|
4,594
|
|
|
|
|
|
||
|
Basic weighted average shares outstanding
|
|
20,763,449
|
|
|
|
|
|
|
||
|
Add: Dilutive effect of restricted stock units
|
|
99,252
|
|
|
|
Diluted weighted average shares outstanding
|
|
20,862,701
|
|
|
|
|
|
|
||
|
Basic earnings per share
|
|
$
|
0.22
|
|
|
Diluted earnings per share
|
|
$
|
0.22
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2014
|
|
2013
|
||||
|
Land deposits and option payments
|
|
$
|
13,380
|
|
|
$
|
2,977
|
|
|
Commitments under the land purchase option and deposit agreements if the purchases are consummated
|
|
$
|
137,934
|
|
|
$
|
111,115
|
|
|
Lots under land options and land purchase contracts
|
|
8,776
|
|
|
8,214
|
|
||
|
•
|
Homes closed increased
221.2%
to
485
homes from
151
homes with an increase in the average sales price of our homes of
10.0%
to
$156,535
.
On a pro forma basis, homes closed increased
91.7%
to
485
homes from
253
homes with an increase in the average sales price of our homes o
f
10.8%
.
|
|
•
|
Home sales revenues increased
253.5%
to
$75.9 million
from
$21.5 million
. On a pro forma basis, home sales revenues increased
112.4%
from
$35.7 million
.
|
|
•
|
Gross margin as a percentage of home sales revenues decreased to
25.7%
from
26.4%
. On a pro forma basis, gross margin as a percentage of home sales revenues decreased to
25.7%
from
26.6%
.
|
|
•
|
Adjusted gross margin as a percentage of home sales revenues increased to
27.5%
from
26.9%
. On a pro forma basis, adjusted gross margin as a percentage of home sales revenues increased to
27.5%
from
26.9%
.
|
|
•
|
Net income before income taxes increased
183.0%
to
$7.1 million
from
$2.5 million
. On a pro forma basis, net income before income taxes increased
99.9%
to
$7.1 million
from
$3.5 million
.
|
|
•
|
Adjusted EBITDA margin as a percentage of home sales revenues decreased to
11.3%
from
12.1%
. On a pro forma basis, adjusted EBITDA margin as a percentage of home sales revenues increased to
11.3%
from
10.3%
.
|
|
•
|
Active communities as of March 31, 2014 increased to
28
from
17
, on a pro forma basis. Our expansion with our Florida and Southeast divisions is reflected in this increase.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(dollars in thousands, except
|
||||||
|
|
|
per share data and average home sales price)
|
||||||
|
Statement of Income Data:
|
|
|
|
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Home sales
|
|
$
|
75,919
|
|
|
$
|
21,479
|
|
|
Management and warranty fees
|
|
—
|
|
|
481
|
|
||
|
Total revenues
|
|
$
|
75,919
|
|
|
$
|
21,960
|
|
|
Expenses:
|
|
|
|
|
||||
|
Cost of sales
|
|
56,389
|
|
|
15,817
|
|
||
|
Selling expenses
|
|
7,362
|
|
|
2,248
|
|
||
|
General and administrative
|
|
5,105
|
|
|
1,759
|
|
||
|
Income from unconsolidated joint ventures
|
|
—
|
|
|
(292
|
)
|
||
|
Operating income
|
|
$
|
7,063
|
|
|
$
|
2,428
|
|
|
Interest expense, net
|
|
—
|
|
|
(4
|
)
|
||
|
Other income, net
|
|
4
|
|
|
73
|
|
||
|
Net income before income taxes
|
|
$
|
7,067
|
|
|
$
|
2,497
|
|
|
Income tax provision
|
|
(2,473
|
)
|
|
(47
|
)
|
||
|
Net income
|
|
$
|
4,594
|
|
|
$
|
2,450
|
|
|
(Income) loss attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
||
|
Net income attributable to owners
|
|
$
|
4,594
|
|
|
$
|
2,450
|
|
|
Basic earnings per share
|
|
$
|
0.22
|
|
|
|
||
|
Diluted earnings per share
|
|
$
|
0.22
|
|
|
|
||
|
Other Financial and Operating Data:
|
|
|
|
|
||||
|
Active communities at end of period
|
|
28
|
|
|
10
|
|
||
|
Home closings
|
|
485
|
|
|
151
|
|
||
|
Average sales price of homes closed (in whole dollars)
|
|
$
|
156,535
|
|
|
$
|
142,243
|
|
|
Gross margin (1)
|
|
$
|
19,530
|
|
|
$
|
5,662
|
|
|
Gross margin % (2)
|
|
25.7
|
%
|
|
26.4
|
%
|
||
|
Adjusted gross margin (3)
|
|
$
|
20,898
|
|
|
$
|
5,773
|
|
|
Adjusted gross margin % (2)(3)
|
|
27.5
|
%
|
|
26.9
|
%
|
||
|
Adjusted EBITDA (4)
|
|
$
|
8,575
|
|
|
$
|
2,603
|
|
|
Adjusted EBITDA margin % (2)(4)
|
|
11.3
|
%
|
|
12.1
|
%
|
||
|
(1)
|
Gross margin is home sales revenues less cost of sales.
|
|
(2)
|
Calculated as a percentage of home sales revenues.
|
|
(3)
|
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting in connection with the GTIS Acquisitions included in the cost of sales. Our management believes this information is useful because it isolates the impact that capitalized interest and purchase accounting adjustments have on gross margin. However, because adjusted gross margin information excludes capitalized interest and purchase accounting adjustment, which have real economic effects and could impact our results, the utility of adjusted gross margin information as a measure of our operating performance may be limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance. Please see “—Non-GAAP Measures—Adjusted Gross Margin” for a reconciliation of adjusted gross margin to gross margin, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
(4)
|
Adjusted EBITDA is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) other income, net and (vi) adjustments resulting from the application of purchase accounting in connection with the GTIS Acquisitions. Our management believes that the presentation of adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be non-recurring. Accordingly, our management believes that this measurement is useful for comparing general operating performance from period to period. Other companies may define adjusted EBITDA differently and, as a result, our measure of adjusted EBITDA may not be directly comparable to adjusted EBITDA of other companies. Although we use adjusted EBITDA as a financial measure to assess the performance of our business, the use of adjusted EBITDA is limited because it does not include certain costs, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Our adjusted EBITDA is limited as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Please see “—Non-GAAP Measures—Adjusted EBITDA” for a reconciliation of adjusted EBITDA to net income, which is the GAAP financial measure that our management believes to be most directly comparable.
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
53,730
|
|
|
345
|
|
|
$
|
18,593
|
|
|
132
|
|
|
Southwest
|
|
9,633
|
|
|
60
|
|
|
2,886
|
|
|
19
|
|
||
|
Florida
|
|
7,589
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||
|
Southeast
|
|
4,967
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
75,919
|
|
|
485
|
|
|
$
|
21,479
|
|
|
151
|
|
|
|
|
LGI Homes, Inc.
|
|
LGI/GTIS Joint Ventures (1)
|
|
Adjustments
|
|
LGI Homes, Inc. Pro Forma
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Home sales
|
|
$
|
21,479
|
|
|
$
|
14,257
|
|
|
$
|
—
|
|
|
$
|
35,736
|
|
|
Management and warranty fees
|
|
481
|
|
|
—
|
|
|
(481
|
)
|
(c)
|
—
|
|
||||
|
Total revenues
|
|
21,960
|
|
|
14,257
|
|
|
(481
|
)
|
|
35,736
|
|
||||
|
Cost of sales
|
|
15,817
|
|
|
10,449
|
|
|
(44
|
)
|
(c)
|
26,222
|
|
||||
|
Selling expenses
|
|
2,248
|
|
|
1,621
|
|
|
—
|
|
|
3,869
|
|
||||
|
General and administrative
|
|
1,759
|
|
|
839
|
|
|
(394
|
)
|
(b)(c)
|
2,204
|
|
||||
|
Income from unconsolidated LGI/GTIS Joint Ventures
|
|
(292
|
)
|
|
—
|
|
|
292
|
|
(a)
|
—
|
|
||||
|
Operating income
|
|
2,428
|
|
|
1,348
|
|
|
(335
|
)
|
|
3,441
|
|
||||
|
Interest expense
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Other income, net
|
|
73
|
|
|
25
|
|
|
—
|
|
|
98
|
|
||||
|
Net income before income taxes
|
|
2,497
|
|
|
1,373
|
|
|
(335
|
)
|
|
3,535
|
|
||||
|
Income tax provision
|
|
(47
|
)
|
|
(27
|
)
|
|
—
|
|
|
(74
|
)
|
||||
|
Net income
|
|
2,450
|
|
|
1,346
|
|
|
(335
|
)
|
|
3,461
|
|
||||
|
Income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to owners
|
|
$
|
2,450
|
|
|
$
|
1,346
|
|
|
$
|
(335
|
)
|
|
$
|
3,461
|
|
|
(1)
|
This column is a combination of the unaudited financial statements of LGI-GTIS Holdings, LLC, LGI-GTIS Holdings II, LLC, LGI-GTIS Holdings III, LLC and LGI-GTIS Holdings IV, LLC, for the three months ended March 31, 2013.
|
|
|
|
Three Months Ended March 31,
|
|
Pro Forma Three Months Ended March 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
Revenues
|
|
Closings
|
|
Revenues
|
|
Closings
|
||||||
|
Texas
|
|
$
|
53,730
|
|
|
345
|
|
|
$
|
31,891
|
|
|
227
|
|
|
Southwest
|
|
9,633
|
|
|
60
|
|
|
3,845
|
|
|
26
|
|
||
|
Florida
|
|
7,589
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||
|
Southeast
|
|
4,967
|
|
|
33
|
|
|
—
|
|
|
—
|
|
||
|
Total home sales
|
|
$
|
75,919
|
|
|
485
|
|
|
$
|
35,736
|
|
|
253
|
|
|
Other Financial and Operating Data:
|
|
2014
|
|
2013
|
||||
|
Active communities at end of year
|
|
28
|
|
|
17
|
|
||
|
Average sales price of homes closed (in whole dollars)
|
|
$
|
156,535
|
|
|
$
|
141,247
|
|
|
Gross margin (1)
|
|
$
|
19,530
|
|
|
$
|
9,514
|
|
|
Gross margin % (2)
|
|
25.7
|
%
|
|
26.6
|
%
|
||
|
(1)
|
Gross margin is home sales revenues less cost of sales.
|
|
(2)
|
Calculated as a percentage of home sales revenues.
|
|
|
|
|
|
|
|
Pro Forma
|
||||||
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2013
|
||||||
|
Home sales revenues
|
|
$
|
75,919
|
|
|
$
|
21,479
|
|
|
$
|
35,736
|
|
|
Cost of sales
|
|
56,389
|
|
|
15,817
|
|
|
26,222
|
|
|||
|
Gross margin
|
|
19,530
|
|
|
5,662
|
|
|
9,514
|
|
|||
|
Purchase accounting adjustment (a)
|
|
1,091
|
|
|
—
|
|
|
—
|
|
|||
|
Capitalized interest charged to cost of sales
|
|
277
|
|
|
111
|
|
|
111
|
|
|||
|
Adjusted gross margin
|
|
$
|
20,898
|
|
|
$
|
5,773
|
|
|
$
|
9,625
|
|
|
Gross margin % (b)
|
|
25.7
|
%
|
|
26.4
|
%
|
|
26.6
|
%
|
|||
|
Adjusted gross margin % (b)
|
|
27.5
|
%
|
|
26.9
|
%
|
|
26.9
|
%
|
|||
|
(a)
|
This adjustment results from the application of purchase accounting in connection with the GTIS Acquisitions and represents the amount of the fair value step-up adjustment to real estate inventory sold during the three months ended March 31, 2014.
|
|
(b)
|
Calculated as a percentage of home sales revenues.
|
|
•
|
it does not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments, including for the purchase of land;
|
|
•
|
it does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements or improvements;
|
|
•
|
it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
|
|
•
|
it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
|
|
•
|
other companies in our industry may calculate it differently than we do, limiting its usefulness as a comparative measure.
|
|
|
|
|
|
|
|
Pro Forma
|
||||||
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2013
|
||||||
|
Net income
|
|
$
|
4,594
|
|
|
$
|
2,450
|
|
|
$
|
3,461
|
|
|
Interest expense
|
|
—
|
|
|
4
|
|
|
4
|
|
|||
|
Income taxes
|
|
2,473
|
|
|
47
|
|
|
74
|
|
|||
|
Depreciation and amortization
|
|
144
|
|
|
64
|
|
|
83
|
|
|||
|
Capitalized interest charged to cost of sales
|
|
277
|
|
|
111
|
|
|
111
|
|
|||
|
Purchase accounting adjustment (a)
|
|
1,091
|
|
|
—
|
|
|
62
|
|
|||
|
Other income, net
|
|
(4
|
)
|
|
(73
|
)
|
|
(98
|
)
|
|||
|
Adjusted EBITDA
|
|
$
|
8,575
|
|
|
$
|
2,603
|
|
|
$
|
3,697
|
|
|
Adjusted EBITDA margin % (b)
|
|
11.3
|
%
|
|
12.1
|
%
|
|
10.3
|
%
|
|||
|
(a)
|
This adjustment results from the application of purchase accounting in connection with the GTIS Acquisitions and represents the amount of the fair value step-up adjustment to real estate inventory sold after the GTIS Acquisitions and amortization expense related to the marketing intangible asset for all applicable periods presented.
|
|
(b)
|
Calculated as a percentage of home sales revenues.
|
|
Backlog Data
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||||
|
Net orders (1)
|
|
619
|
|
|
212
|
|
||
|
Cancellation rate (2)
|
|
29.5
|
%
|
|
22.9
|
%
|
||
|
Ending backlog – homes (3)
|
|
324
|
|
|
128
|
|
||
|
Ending backlog – value (3)
|
|
$
|
52,646
|
|
|
$
|
19,372
|
|
|
(1)
|
Net orders are new (gross) orders for the purchase of homes during the period, less cancellations of existing purchase contracts during the period.
|
|
(2)
|
Cancellation rate for a period is the total number of purchase contracts cancelled during the period divided by the total new (gross) orders for the purchase of homes during the period.
|
|
(3)
|
Ending backlog consists of homes at the end of the period that are under a purchase contract that have met our preliminary financing criteria but have not yet closed. Ending backlog is valued at the contract amount.
|
|
|
|
Three Months Ended March 31, 2014
|
|
As of Mach 31, 2014
|
||||
|
Division
|
|
Home Closings
|
|
Owned
(1)
|
|
Controlled
|
|
Total
|
|
Texas
|
|
345
|
|
6,213
|
|
6,591
|
|
12,804
|
|
Southwest
|
|
60
|
|
833
|
|
286
|
|
1,119
|
|
Florida
|
|
47
|
|
413
|
|
1,721
|
|
2,134
|
|
Southeast
|
|
33
|
|
793
|
|
178
|
|
971
|
|
Total
|
|
485
|
|
8,252
|
|
8,776
|
|
17,028
|
|
(1)
|
Of the
8,252
owned lots as of March 31, 2014, 4,994 were raw/under development lots and 3,258 were finished lots.
|
|
•
|
adverse economic changes either nationally or in the markets in which we operate, including increases in unemployment, volatility of mortgage interest rates and inflation;
|
|
•
|
a slowdown in the homebuilding industry;
|
|
•
|
continued volatility and uncertainty in the credit markets and broader financial markets;
|
|
•
|
the cyclical and seasonal nature of our business;
|
|
•
|
our future operating results and financial condition;
|
|
•
|
our business operations;
|
|
•
|
changes in our business and investment strategy;
|
|
•
|
our ability to successfully expand into new markets;
|
|
•
|
our ability to successfully extend our business model to building homes with higher price points, developing larger communities and sales of acreage home sites;
|
|
•
|
our ability to successfully integrate any acquisitions with our existing operations;
|
|
•
|
availability of land to acquire and our ability to acquire such land on favorable terms or at all;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
decisions of the syndicated lender group;
|
|
•
|
decline in the market value of our land portfolio;
|
|
•
|
continued or increased disruption in the terms or availability of mortgage financing or the number of foreclosures in our markets;
|
|
•
|
shortages of or increased prices for labor, land or raw materials used in housing construction;
|
|
•
|
delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
|
|
•
|
uninsured losses in excess of insurance limits;
|
|
•
|
the cost and availability of insurance and surety bonds;
|
|
•
|
changes in, or the failure or inability to comply with, governmental laws and regulations;
|
|
•
|
the timing of receipt of regulatory approvals and the opening of projects;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
increases in taxes or government fees;
|
|
•
|
an inability to develop our projects successfully or within expected timeframes;
|
|
•
|
the success of our operations in recently opened new markets and our ability to expand into additional new markets;
|
|
•
|
poor relations with the residents of our projects;
|
|
•
|
future litigation, arbitration or other claims;
|
|
•
|
availability of qualified personnel and third party contractors and our ability to retain our key personnel;
|
|
•
|
our leverage and future debt service obligations;
|
|
•
|
continued volatility and uncertainty in the credit markets and broader financial markets;
|
|
•
|
the impact on our business of any future government shutdown similar to the one that occurred in October 2013;
|
|
•
|
other risks and uncertainties inherent in our business; and
|
|
•
|
other factors we discuss under the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations."
|
|
•
|
provide an attestation and report from our auditors on management’s assessment of the effectiveness of our system of internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
|
•
|
comply with certain new requirements adopted by the PCAOB;
|
|
•
|
comply with certain new audit rules adopted by the PCAOB after April 5, 2012, unless the SEC determines otherwise;
|
|
•
|
provide disclosures regarding executive compensation required of larger public companies; and
|
|
•
|
obtain stockholder approval of any golden parachute payments not previously approved.
|
|
•
|
we have $1.0 billion or more in annual revenues;
|
|
•
|
at least $700 million in market value of our common stock are held by non-affiliates;
|
|
•
|
we issue more than $1.0 billion of non-convertible debt over a three-year period; or
|
|
•
|
the last day of the fiscal year following the fifth anniversary of our initial public offering has passed.
|
|
|
|
LGI Homes, Inc.
|
|
|
|
|
|
Date:
|
May 15, 2014
|
/s/ Eric Lipar
|
|
|
|
Eric Lipar
|
|
|
|
Chief Executive Officer and Chairman of the Board
|
|
|
|
|
|
|
May 15, 2014
|
/s/ Charles Merdian
|
|
|
|
Charles Merdian
|
|
|
|
Chief Financial Officer, Secretary and Treasurer
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Certificate of Incorporation of LGI Homes, Inc. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
3.2
|
|
Bylaws of LGI Homes, Inc. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
10.1
|
|
Second Amended and Restated Loan Agreement, dated January 17, 2014, by and between Texas Capital Bank, National Association and (i) LGI Homes Group, LLC, (ii) LGI Homes-Presidential Glen, LLC, (iii) LGI Homes-Quail Run, LLC, (iv) LGI Homes-FW, LLC, (v) LGI Homes-San Tan Heights, LLC, (vi) LGI Homes-Texas, LLC, (vii) LGI Homes-Decker Oaks, LLC, (viii) LGI Homes AZ Construction, LLC, (ix) LGI Homes-Woodland Creek, LLC, (x) LGI Homes-Lakes of Magnolia, LLC, (xi) LGI Homes-Saltgrass, LLC, (xii) LGI Homes – Stewarts Forest, LLC, (xiii) LGI Homes – Glennwilde, LLC, (xiv) LGI Homes-E San Antonio, LLC, (xv) LGI Homes-Windmill Farms, LLC, (xvi) LGI Homes-Arizona, LLC, (xvii) LGI Homes – Florida, LLC, (xviii) LGI Homes – Georgia, LLC, (xix) LGI Homes-Maple Leaf, LLC, (xx) LGI Homes Avondale, LLC, (xxi) LGI Homes-Shale Creek, LLC, (xxii) LGI Homes-Sterling Lakes Partners, LLC, (xxiii) LGI Crowley Land Partners, LLC, (xxiv) LGI Homes-Maple Park, LLC, (xxv) LGI Homes – Sunrise Meadow, LLC, (xxvi) LGI Homes Corporate, LLC, (xxvii) LGI Homes Services, LLC, (xxviii) LGI Homes AZ Sales, LLC, (xxix) LGI Homes – New Mexico, LLC, (xxx) LGI Homes NM Construction, LLC, (xxxi) LGI JV Holdings, LLC, (xxxii) LGI Homes – Luckey Ranch, LLC, (xxxiii) LGI JV Holdings II, LLC, (xxxiv) LGI Homes –West Meadows, LLC, (xxxv) LGI JV Holdings III, LLC, (xxxvi) LGI Homes – Sonterra, LLC, (xxxvii) LGI JV Holdings IV, LLC, (xxxviii) LGI Homes – Blue Hills, LLC, (xxxix) LGI Homes – Krenson Woods, LLC, (xl) LGI Homes – Northpointe, LLC, (xli) LGI Homes – Oak Hollow Phase 6, LLC, (xlii) Luckey Ranch Partners, LLC, and (xliii) LGI Fund III Holdings, LLC. (incorporated by reference to Exhibit 10.1 to the Form 8-K of LGI Homes, Inc. filed on February 5, 2014).
|
|
10.2
|
|
Employment Agreement, dated as of August 23, 2013, between LGI Homes, Inc. and Eric Lipar (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on August 28, 2013).
|
|
10.3
|
|
LGI Homes, Inc. 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to Amendment No. 1 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed on September 20, 2013).
|
|
10.4
|
|
Credit Agreement, dated as of April 28, 2014, by and between LGI Homes, Inc. and each of its subsidiaries, the lenders from time to time party thereto and Texas Capital Bank, National Association, as administrative agent and letter of credit issuer (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 1-36126) of LGI Homes, Inc. filed on May 2, 2014).
|
|
31.1*
|
|
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS†
|
|
XBRL Instance Document.
|
|
101.SCH†
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL†
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF†
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB†
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE†
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
|
†
|
XBRL information is deemed not filed or a part of a registration statement or Annual Report for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under such sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|