These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
Nevada
|
87-0479286
|
|
|
(State of jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
31 N. Suffolk Lane, Lake Forest, Illinois
|
60045
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Closing Bid Prices(1)
|
||||||||
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2013
|
||||||||
|
4th Quarter
|
$ | 0.50 | $ | 0.39 | ||||
|
3rd Quarter
|
$ | 3.75 | $ | 0.08 | ||||
|
2nd Quarter
|
$ | 3.75 | $ | 3.75 | ||||
|
1st Quarter
|
$ | 3.75 | $ | 3.75 | ||||
|
Year Ended December 31, 2012
|
||||||||
|
4th Quarter
|
$ | 3.75 | $ | 3.26 | ||||
|
3rd Quarter
|
$ | 3.75 | $ | 2.00 | ||||
|
2nd Quarter
|
$ | 2.00 | $ | 2.00 | ||||
|
1st Quarter
|
$ | 2.00 | $ | 2.00 | ||||
|
Year Ended December 31, 2011
|
||||||||
|
4th Quarter
|
$ | 2.00 | $ | 2.00 | ||||
|
3rd Quarter
|
$ | 2.00 | $ | 2.00 | ||||
|
2nd Quarter
|
$ | 2.00 | $ | 2.00 | ||||
|
1st Quarter
|
$ | 2.00 | $ | 2.00 | ||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash and cash equivalents
|
$ | 427,294 | $ | 186,914 | ||||
|
Working capital
|
1,386,408 | (2,852,954 | ) | |||||
|
Long-term debt
|
- | 825,081 | ||||||
|
December 31,
|
||||||||
| 2013 | 2012 | |||||||
|
Cash used in operating activities from continuing operations
|
$ | (295,599 | ) | $ | (102,485 | ) | ||
|
Cash used in operating activities from discontinued operations
|
(1,066,600 | ) | (657,461 | ) | ||||
|
Cash provided by investing activities from discontinued operations
|
3,884,425 | 17,877 | ||||||
|
Cash provided by (used in) financing activities from continuing operations
|
(2,281,846 | ) | 863,300 | |||||
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of an issuer;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material adverse effect on the financial statements.
|
|
|
·
|
There existed a lack of segregation of duties in regard to the Company’s financial reporting, procedures for depositing of funds, procedures for cash disbursements, procedures for checkbook entries, period close procedures, and procedures for financial statement preparation.
|
|
|
·
|
During November 2010, the Company increased its Board of Directors to seven members, and added as an additional independent member Mr. Vincent J. Mesolella. Mr. Mesolella is the Chairman of the Narragansett Bay Commission, Providence, Rhode Island. Mr. Mesolella is also the Chief Executive Officer of REI, Inc., a diversified real estate development company. Mr. Mesolella has previously served as the Chairman of the Audit Committee of the Board of Directors of a publicly traded company.
|
|
|
·
|
Beginning in March 2010, the Company had begun emailing or mailing to Mr. Mesolella a copy of each monthly statement from its bank summarizing all activity in the Company’s checking account, for review and questioning as appropriate. The purpose of Mr. Mesolella’s involvement is to provide monitoring, oversight and assistance to Mr. Jacobs, our principal financial and executive officer in the preparation and reporting of the Company’s financial statements.
|
|
Name
|
Age
|
Position
|
||
|
Gerard M. Jacobs
|
58
|
Chairman of the Board, chief executive officer, chief development officer, secretary, and treasurer
|
||
|
James S. Jacobs, MD
|
60
|
Director
|
||
|
Michael D. McCaffrey
|
68
|
Director
|
||
|
Richard E. Morrissy
|
59
|
Director
|
||
|
Vincent J. Mesolella
|
63
|
Director
|
||
|
Joshua A. Bloom, M.D.
|
58
|
Director
|
|
Name and Principal Position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards
($)
(e)
|
Option
Awards
($)
(f)
|
NonEquity
Incentive
Plan
Compensation
($) (g)
|
Nonqualified
Deferred
Compensation
Earnings
($)(h)
|
All
Other
Compensation
($) (i)
|
Total
($)
(j)
|
||||||||||||||||||||||||
|
Gerard M. Jacobs, CEO(1)
|
2013 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
| 2012 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
|
(1)
|
Mr. Jacobs holds options to purchase 100,000 shares of our common stock at a purchase price of $0.001 per share expiring November 4, 2020, plus options to purchase 471,698 shares of our common stock at a purchase price of $2.00 per share expiring November 4, 2020, plus options to purchase 605,000 shares of our common stock at a purchase price of $2.00 per share expiring on September 29, 2021.
|
|
Name
|
Year
|
Fees earned or paid in cash ($)
|
Stock awards ($)
|
Option awards
($)
(1)(2)
|
Non-equity incentive plan compensation ($)
|
Nonqualified deferred
compensation earnings
($)
|
All other compensation ($)
|
Total
($)
(3)
|
|||||||||||||||||||||||
|
Gerard M. Jacobs
|
2013
2012
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
|||||||||||||||||||||||
|
Joshua A. Bloom
|
2013
2012
|
-
-
|
-
-
|
-
25,000
|
-
-
|
-
-
|
-
-
|
$ |
-
38,785
|
||||||||||||||||||||||
|
James S. Jacobs
|
2013
2012
|
-
-
|
-
-
|
-
30,000
|
-
-
|
-
-
|
-
-
|
$ |
-
46,542
|
||||||||||||||||||||||
|
Michael McCaffrey
|
2013
2012
|
-
-
|
-
-
|
-
25,000
|
-
-
|
-
-
|
-
-
|
$ |
-
38,785
|
||||||||||||||||||||||
|
Vincent J. Mesolella
|
2013
2012
|
-
-
|
-
-
|
-
160,000
|
-
-
|
-
-
|
-
-
|
$ |
-
248,224
|
||||||||||||||||||||||
|
Richard E. Morrissy
|
2013
2012
|
-
-
|
-
-
|
-
25,000
|
-
-
|
-
-
|
-
-
|
$ |
-
38,785
|
||||||||||||||||||||||
|
(1)
|
The 2012 options entitle the holder to purchase shares of our common stock at a purchase price of $2.00 per share.
|
|
(2)
|
The weighted-average grant-date fair value of options granted during the three months ended December 31, 2012 was $1.5514 per share. The Company recognizes compensation expense for stock-based awards expected to vest on a straight-line basis over the requisite service period of the award based on their grant date fair value. The Company estimates the fair value of stock options using a Black-Scholes option pricing model which requires management to make estimates for certain assumptions regarding risk-free interest rate, expected life of options, expected volatility of stock and expected dividend yield of stock.
|
|
(3)
|
The current market price of the underlying common stock shares as of the date of this filing is approximately $0.76 per common share. These total values in dollars are calculated on option awards times $1.5514 per share grant-date fair value set out in footnote No.2 above.
|
|
Outstanding Equity Awards At Fiscal Year End
(see description of columns (a) through (j) below)
Option Awards Stock Awards
|
|
(a) (b) (c) (d) (e) (f) (g) (h) (i) (j)
Gerard M. Jacobs 605,000 - - $2.00 9/29/21
CEO 100,000 $0.001 11/4/20
471,698 $2.00 11/4/20
|
|
(a)
|
The name of the named executive officer (column (a));
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
(i)
|
|
(j)
|
|
Name and Address
|
Amount and Nature of Beneficial Ownership
|
Percent of Voting Securities
|
||
|
Gerard M. Jacobs (1)
|
1,813,321
|
79.9%
|
||
|
Lincolnshire Associates II Ltd (2)
|
142,453
|
6.3%
|
||
|
Joshua A. Bloom, M.D. (3)
|
30,000
|
0.1%
|
||
|
Roberti Jacobs Family Trust (4)
|
466,623
|
20.6%
|
||
|
Roger S. Greene (5)
|
155,708
|
6.9%
|
||
|
Michael D. McCaffrey (6)
|
30,000
|
0.1%
|
||
|
Richard E. Morrissy (7)
|
30,000
|
0.1%
|
||
|
Vincent J. Mesolella (8)
|
247,862
|
10.9%
|
||
|
Joseph S. Keller (9)
|
150,000
|
6.6%
|
||
|
James S. Jacobs (10)
|
140,000
|
6.2%
|
||
|
Daniel F. Terry, Jr. (11)
|
734,500
|
32.4%
|
||
|
Minh N. Le (12)
|
704,986
|
31.1%
|
||
|
Total Officers and Directors as group (6 persons)
|
2,291,183(13)
|
101.0%
|
|
(1)
|
The address for Mr. Jacobs is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Mr. Jacobs, our co-chairman, chief executive officer, chief development officer, secretary, and treasurer has voting control over 1,813,321 shares, consisting of: (a) 181,623 Company shares owned by the Roberti Jacobs Family Trust, over which Mr. Jacobs has voting control via a 2007 shareholders agreement; (b) 170,000 Company shares owned by unrelated shareholders of the Company, over which Mr. Jacobs has voting control via a 2007 shareholders agreement; (c) 605,000 options at $2.00 per share, the vesting of which occurred upon the closing of the merger with Cogility; (d) 471,698 options at $2.00 per share and 100,000 options exercisable at $0.001 per share (originating from Cogility); and (e) 285,000 warrants at between $2.00 and $3.50 per share, owned by the Roberti Jacobs Family Trust, over which Mr. Jacobs has voting control via a 2007 shareholders agreement.
|
|
(2)
|
The address for
Lincolnshire Associates II Ltd is 555 Skokie Blvd. #555, Northbrook, IL 60062.
|
|
(3)
|
The address for Dr. Bloom is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Dr. Bloom does not own any shares of stock. However, he holds options to purchase 30,000 shares of our common stock at $2.00 per share.
|
|
(4)
|
The address for the Roberti Jacobs Family Trust is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. The Roberti Jacobs Family Trust irrevocably conveyed all of its voting power to Gerard M. Jacobs pursuant to the 2007 shareholder agreement described above. Mr. Jacobs is one of the grantors of the trust corpus, Mr. Jacobs’ mother in law Joan B. Roberti is the trustee, and Mr. Jacobs’ children are the beneficiaries. The trust is irrevocable. The Trust’s 466,623 shares consist of (a) 181,623 shares owned, and (b) 285,000 warrants owned at between $2.00 and $3.50 per share.
|
|
(5)
|
The address for Mr. Greene is 6 Joliet Drive, Coto de Caza, California 92679. Mr. Greene owns 113,208 shares of stock. In addition, he holds options and warrants to purchase a total of 42,500 shares of our common stock, consisting of (a) 30,000 options at $2.00 per share, and (b) 12,500 warrants at $2.00 per share.
|
|
(6)
|
The address for Mr. McCaffrey is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Mr. McCaffrey does not own any shares of stock. However, he holds options to purchase 30,000 shares of our common stock
at $2.00 per share.
|
|
(7)
|
The address for Mr. Morrissy is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Mr. Morrissy does not own any shares of stock. However, he holds options to purchase 30,000 shares of our common stock
at $2.00 per share.
|
|
(8)
|
The address for Mr. Mesolella is 27 Paddock Drive, Lincoln, Road Island 02865. Mr. Mesolella owns 7,862 shares of our common stock. He holds options and warrants to purchase a total of 240,000 shares of our common stock, consisting of (a) 165,000 options at $2.00 per share (b) 25,000 options exercisable at $0.001 per share and (c) 50,000 warrants at between $2.00 and $3.50 per share..
|
|
(9)
|
The address for Mr. Keller is 25991 W. Herman Ave., Antioch, IL 60002. Mr. Keller does not own any shares of stock. However, he holds warrants to purchase a total of 150,000 common stock shares, consisting of (a) 125,000 warrants at $2.00 per share, and (b) one of his affiliates, Glendenning Capital, Inc., has 25,000 warrants at $2.00 per share.
|
|
(10)
|
The address for Dr. Jacobs is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Dr. Jacobs own 10,000 shares of stock. He holds 100,000 warrants and 30,000 options at a $2.00 per share exercise price.
|
|
(11)
|
The address for Daniel F. Terry, Jr., is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Mr. Terry owns 597,000 shares of our stock. He holds 137,500 warrants exercisable at prices ranging between $2.00 and $3.50.
|
|
(12)
|
The address for Minh N. Le is 31 N. Suffolk Lane, Lake Forest, Illinois 60045. Mr. Le owns 211,986 shares of our stock, 100,000 of which he received in the acquisition of DSTG and 111,986 of which he purchased from Acquired Sales for $3.18 per share. He holds 400,000 options to purchase Acquired Sales common stock at exercise prices ranging between $3.18 and $8.00 per share. He holds warrants to purchase 93,000 shares of Acquired Sales common stock at $3.25 per share.
|
|
(13)
|
Due to the combination of proxies and a shareholder agreement, all of the shares of the Roberti Jacobs Family Trust and Gerard M. Jacobs, collectively total 1,813,321 shares (which total includes unexercised options and warrants which may be exercised at any time in the discretion of the holder) which may be voted together (without any double counting). The other directors and officers hold a total of 477,862 shares which includes unexercised options and warrants which may be exercised at any time in the discretion of the holder.
|
|
|
|
Form 10-SB
|
March 23, 2007
|
|
|
3.1
|
Articles of Incorporation dated December 12, 1985
|
|
|
3.2
|
Amended Articles of Incorporation Dated July 1992
|
|
|
3.3
|
Amended Articles of Incorporation Dated November 1996
|
|
|
3.4
|
Amended Articles of Incorporation Dated June 1999
|
|
|
3.5
|
Amended Articles of Incorporation Dated January 25, 2006
|
|
|
3.6
|
Amended Bylaws
|
|
|
Form 8-K
|
August 2, 2007
|
|
|
5.01
|
Shareholder Agreement
|
|
|
Form 10Q
|
May 18, 2009
|
|
|
10.1
|
Private Merchant Banking Agreement-Anniston Capital, Inc.
|
|
|
10.2
|
Warrant Agreement #1-Anniston Capital, Inc.
|
|
|
10.3
|
Warrant Agreement #2-Anniston Capital, Inc.
|
|
|
10.4
|
$100,000 Promissory Note – December 1, 2007
|
|
|
10.5
|
$10,000 Promissory Note – January 30, 2008
|
|
|
10.6
|
$10,000 Promissory Note – November 9, 2008
|
|
|
Form 10-K
|
August 20, 2010
|
|
|
10.7
|
$4,000 Promissory Note – April 19, 2010
|
|
|
Form 8-K
|
November 5, 2010
|
|
|
10.1
|
Letter of Intent Agreement Cogility Software dated November 4, 2010
|
|
|
99.1
|
Press Release
|
|
|
Form 10-K
|
December 17, 2010
|
|
|
10.8
|
$20,000 Promissory Note – October 12, 2010
|
|
|
Form 10-Q
|
June 30, 2011
|
|
|
4.1
|
Form of Note 3%
|
|
|
4.2
|
Form of Warrant
|
|
|
10.10
|
Subscription Agreement
|
|
|
Schedule DEF 14-C
|
August 9, 2011
|
|
|
Information
|
||
|
Statement
|
||
|
10.11
|
The Johns Hopkins University Applied Physics Laboratory Firm Fixed Price-Time And Material Contract No. 961420, dated October 20, 2009 (filed as Exhibit (E)(i) thereto)
|
|
|
10.12
|
The Analysis Corporation Task Order Subcontract Agreement, dated January 4, 2010 (filed as Exhibit (E)(ii) thereto)
|
|
|
10.13
|
Defense & Security Technology Group, LLC, Program Budget & Asset Management Tool Proof of Concept Pilot, dated June 27, 2011 (filed as Exhibit (E)(iii) thereto)
|
|
|
10.14
|
Defense & Security Technology Group, LLC, Command Information Center – Data Integration Proof of Concept, dated June 27, 2011 (filed as Exhibit (E)(iv) thereto)
|
|
|
Form 8-K
|
September 29, 2011
|
|
|
10.15
|
Agreement and Plan of Merger
|
|
|
10.16
|
NAVAIR PMA 265 contract, in regard to a Program Budget & Asset Management Tool Proof of Concept Pilot, dated July 15, 2011
|
|
|
10.17
|
NAVAIR 4.2 Cost Performance contract, in regard to Command Information Center - Data Integration (CIC-DI) Proof of Concept, dated July 15, 2011
|
|
|
10.18
|
Sotera Defense Solutions, Inc. subcontract number SOTERA-SA-FY11-040, dated June 20, 2011
|
|
|
10.19
|
$4,000 Promissory Note – September 13, 2011
|
|
|
10.20
|
CACI Prime Contract No.: W15P7T-06-D-E402 Prime Delivery Order No.: 0060, dated August 24, 2011
|
|
|
10.21
|
$4,000 Promissory Note – September 13, 2011
|
|
|
14.1
|
[Proposed] Code of Business Conduct and Ethics
|
|
|
Form 10-Q
|
May 21, 2012
|
|
|
10.22
|
Agreement dated as of October 17, 2011, by and among Deborah Sue Ghourdjian Separate Property Trust, Matthew Ghourdjian, Daniel F. Terry, Jr., Roberti Jacobs Family Trust, Acquired Sales
Corp., Vincent J. Mesolella, and Minh Le
|
|
|
Form 10-Q
|
November 12, 2012
|
|
|
10.23
|
Firm Fixed Price subcontract; Defense & Security Technology Group, Inc. subsidiary and CAS, Inc., dated September 19, 2012
|
|
|
10.24
|
Firm-Fixed-Price, Level-of-Effort, IDIQ Subcontract; Cogility subsidiary and Booz Allen Hamilton, dated November 1, 2012
|
|
|
Form 8-K
|
January 16, 2013
|
|
|
10.25
|
Stock Purchase Agreement dated January 11, 2013 regarding sale of our subsidiary Cogility Software Corporation to Drumright Group, LLC.
|
|
|
Form 8-K
|
February 12, 2013
|
|
|
10.26
|
Amendment No. 1 to Stock Purchase Agreement
|
|
|
Form 8-K
|
August 1, 2013
|
|
|
10.27
|
Amendment No. 2 Stock Purchase Agreement
|
|
|
10.28
|
Release Agreement
|
|
|
Form 8-K
|
October 4, 2013
|
|
|
10.29
|
Stock Purchase Agreement dated September 30, 2013 selling the Company’s subsidiary Defense & Security Technology Group, Inc.
|
|
|
This Form 10-K
|
March 29, 2013
|
|
|
31.1
|
Certification of principal executive officer and principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 executed by Gerard M. Jacobs
|
|
|
32.1
|
Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 executed by Gerard M. Jacobs
|
|
|
101.INS
|
XBRL Instance Document*
|
|
101.PRE.
|
XBRL Taxonomy Extension Presentation Linkbase*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
|
Page
|
|
|
Report of Eide Bailly LLP, Independent Registered Public Accounting Firm
|
F-2
|
|
Report of Hansen, Barnett & Maxwell, P.C., Independent Registered Public Accounting Firm
|
F-3
|
|
Consolidated Balance Sheets, December 31, 2013 and 2012
|
F-4
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Shareholders’ Equity (Deficit) for the Years Ended December 31, 2012 and 2013
|
F-6
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2013 and 2012
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
ACQUIRED SALES CORP. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 427,294 | $ | 186,914 | ||||
|
Accounts receivable
|
- | 292,171 | ||||||
|
Receivables from employees
|
- | 609 | ||||||
|
Due from sale of subsidiary
|
1,000,000 | - | ||||||
|
Prepaid expenses
|
- | 14,301 | ||||||
|
Total Current Assets
|
1,427,294 | 493,995 | ||||||
|
Intangible Assets
|
- | 338,358 | ||||||
|
Deposits
|
- | 4,900 | ||||||
|
Property and Equipment Held-For-Sale
|
- | 25,438 | ||||||
|
Total Assets
|
$ | 1,427,294 | $ | 862,691 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current Liabilities
|
||||||||
|
Trade accounts payable
|
$ | 20,886 | $ | 346,153 | ||||
|
Accrued liabilities
|
- | 124,078 | ||||||
|
Billings in excess of costs on uncompleted contracts
|
- | 376,650 | ||||||
|
Obligation under stock repurchase
|
20,000 | - | ||||||
|
Accrued compensation
|
- | 880,723 | ||||||
|
Notes payable, current portion
|
- | 130,070 | ||||||
|
Notes payable - related parties, current portion
|
- | 1,489,275 | ||||||
|
Total Current Liabilities
|
40,886 | 3,346,949 | ||||||
|
Long-Term Liabilities
|
||||||||
|
Notes Payable, net of current portion
|
- | 480,480 | ||||||
|
Notes payable - related parties, net of current portion
|
- | 344,601 | ||||||
|
Total Long-Term Liabilities
|
- | 825,081 | ||||||
|
Shareholders' Equity (Deficit)
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized;
|
||||||||
|
none outstanding
|
- | - | ||||||
|
Common stock, $0.001 par value; 100,000,000 shares authorized;
|
||||||||
|
2,269,648 and 2,877,896 shares outstanding, respectively
|
2,270 | 2,878 | ||||||
|
Additional paid-in capital
|
8,410,295 | 8,187,846 | ||||||
|
Accumulated deficit
|
(7,026,157 | ) | (11,500,063 | ) | ||||
|
Total Shareholders'Equity (Deficit)
|
1,386,408 | (3,309,339 | ) | |||||
|
Total Liabilities and Shareholders' Equity (Deficit)
|
$ | 1,427,294 | $ | 862,691 | ||||
|
ACQUIRED SALES CORP. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Selling, General and Administrative Expense
|
$ | (242,544 | ) | $ | (832,505 | ) | ||
|
Loss from Extinguishment of Debt
|
(79,463 | ) | (41,646 | ) | ||||
|
Interest Expense
|
(4,125 | ) | (153,361 | ) | ||||
|
Loss from Continuing Operations
|
(326,132 | ) | (1,027,512 | ) | ||||
|
Net Gain on Disposal of Discontinued Operations
|
4,902,953 | - | ||||||
|
Loss from Discontinued Operations
|
(102,915 | ) | (1,336,514 | ) | ||||
|
Net Income (Loss)
|
$ | 4,473,906 | $ | (2,364,026 | ) | |||
|
Basic and Diluted Earnings (Loss) per Share
|
||||||||
|
Continuing Operations
|
$ | (0.12 | ) | $ | (0.37 | ) | ||
|
Discontinued Operations
|
1.73 | (0.49 | ) | |||||
|
Net Income (Loss)
|
$ | 1.61 | $ | (0.86 | ) | |||
|
ACQUIRED SALES CORP. AND SUBSIDIARY
|
||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT
|
||||||||||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2012
|
||||||||||||||||||||
|
Additional
|
Total
|
|||||||||||||||||||
|
Common Stock
|
Paid-in
|
Accumulated
|
Shareholders'
|
|||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity (Deficit)
|
||||||||||||||||
|
Balance, December 31, 2011
|
2,602,896 | $ | 2,603 | $ | 6,236,634 | $ | (9,136,037 | ) | $ | (2,896,800 | ) | |||||||||
|
Services contributed by shareholder,
|
||||||||||||||||||||
|
no additional shares issued
|
- | - | 250,000 | - | 250,000 | |||||||||||||||
|
Exercise of stock options
|
25,000 | 25 | - | - | 25 | |||||||||||||||
|
Issuance of common stock for
|
||||||||||||||||||||
|
services
|
150,000 | 150 | 149,850 | - | 150,000 | |||||||||||||||
|
Issuance of warrants to purchase
|
||||||||||||||||||||
|
common stock
|
- | - | 322,435 | - | 322,435 | |||||||||||||||
|
Share-based compensation
|
- | - | 449,905 | - | 449,905 | |||||||||||||||
|
Warrants issued in debt extinguishment
|
- | - | 99,820 | - | 99,820 | |||||||||||||||
|
Acquisition of the Defense & Security
|
||||||||||||||||||||
|
Technology Group, Inc. net assets
|
100,000 | 100 | 679,202 | - | 679,302 | |||||||||||||||
|
Net loss
|
- | - | - | (2,364,026 | ) | (2,364,026 | ) | |||||||||||||
|
Balance, December 31, 2012
|
2,877,896 | 2,878 | 8,187,846 | (11,500,063 | ) | (3,309,339 | ) | |||||||||||||
|
Stock issued in debt extinguishment
|
82,548 | 83 | 271,758 | - | 271,841 | |||||||||||||||
|
Redemption of common stock
|
(690,796 | ) | (691 | ) | (49,309 | ) | - | (50,000 | ) | |||||||||||
|
Net income
|
- | - | - | 4,473,906 | 4,473,906 | |||||||||||||||
|
Balance, December 31, 2013
|
2,269,648 | $ | 2,270 | $ | 8,410,295 | $ | (7,026,157 | ) | $ | 1,386,408 | ||||||||||
|
ACQUIRED SALES CORP. AND SUBSIDIARY
|
||||||||
|
|
||||||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net income (loss)
|
$ | 4,473,906 | $ | (2,364,026 | ) | |||
|
Adjustments to reconcile income (loss) to net cash used in
|
||||||||
|
operating activities:
|
||||||||
|
(Income ) loss from discontinued operations
|
(4,800,038 | ) | 1,336,514 | |||||
|
Services contributed by Shareholder, no additional shares issued
|
- | 250,000 | ||||||
|
Share based compensation
|
- | 449,905 | ||||||
|
Amortization of prepaid expenses
|
- | 150,000 | ||||||
|
Amortization of discount on notes payable
|
- | 33,476 | ||||||
|
Loss from extinguishment of debt
|
79,463 | 41,646 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts payable
|
101,070 | - | ||||||
|
Accrued compensation
|
(150,000 | ) | - | |||||
|
Net cash used in operating activities of continuing operations
|
(295,599 | ) | (102,485 | ) | ||||
|
Net cash used in operating activities of discontinued operations
|
(1,066,600 | ) | (657,461 | ) | ||||
|
Net cash used in operating activities
|
(1,362,199 | ) | (759,946 | ) | ||||
|
Cash Flows from Investing Activities
|
||||||||
|
Net cash provided by investing activities of discontinued operations
|
3,884,425 | 17,877 | ||||||
|
Net cash provided by investing activities
|
3,884,425 | 17,877 | ||||||
|
Cash Flow from Financing Activities
|
||||||||
|
Payments on notes payable
|
(650,070 | ) | ||||||
|
Payments on notes payable - related parties
|
(1,601,776 | ) | (22,000 | ) | ||||
|
Proceeds from borrowings under notes payable to related parties and issuance
|
||||||||
|
of warrants
|
- | 885,275 | ||||||
|
Repurchase of common stock
|
(30,000 | ) | - | |||||
|
Issuance of common stock
|
- | 25 | ||||||
|
Net cash provided by (used in) financing activities of continuing operations
|
(2,281,846 | ) | 863,300 | |||||
|
Net Increase in Cash
|
240,380 | 121,231 | ||||||
|
Cash and Cash Equivalents at Beginning of Year
|
186,914 | 65,683 | ||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 427,294 | $ | 186,914 | ||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for interest
|
$ | 3,683 | $ | 56,077 | ||||
|
Cash paid for income taxes
|
$ | - | $ | 800 | ||||
|
Supplemental Disclosure of Noncash Investing and Financing Activities
|
||||||||
|
Stock issued in extinguishment of debt to related party
|
$ | 271,842 | $ | - | ||||
|
Shares issued in exchange for services
|
$ | - | $ | 150,000 | ||||
|
Acquisition of Defense & Security Technology Group, Inc.:
|
||||||||
|
Fair value of assets acquired
|
$ | - | $ | 794,503 | ||||
|
Liabilities assumed
|
- | (147,850 | ) | |||||
|
Compensation recognized
|
- | 32,649 | ||||||
|
Fair value of common stock issued and stock options granted
|
$ | - | $ | 679,302 | ||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Loss from continuing operations
|
$ | (326,132 | ) | $ | (1,027,512 | ) | ||
|
Income (loss) from discontinued operations
|
4,800,038 | (1,336,514 | ) | |||||
|
Net income (loss)
|
$ | 4,473,906 | $ | (2,364,026 | ) | |||
|
Basic and Diluted Weighted-Average
|
||||||||
|
Shares Outstanding
|
2,780,866 | 2,753,729 | ||||||
|
Basic and Diluted Earnings (Loss) per Share
|
||||||||
|
Continuing Operations
|
$ | (0.12 | ) | $ | (0.37 | ) | ||
|
Discontinued Operations
|
1.73 | (0.49 | ) | |||||
|
Net income (loss)
|
$ | 1.61 | $ | (0.86 | ) | |||
|
2013
|
2012
|
|||||||
|
Costs incurred on uncompleted contracts
|
$ | - | $ | 437,455 | ||||
|
Billings to date on uncompleted contract
|
- | 814,105 | ||||||
| $ | - | $ | (376,650 | ) | ||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Non-interest bearing notes payable to an entity related to an officer of the
|
||||||||
|
Company; unsecured; settled in February 2013
|
$ | - | $ | 525,000 | ||||
|
3% Notes payable to related parties; secured by all of the assets
|
||||||||
|
of the Company; settled in February 2013
|
- | 344,601 | ||||||
|
6% Notes payable to related parties; settled in February 2013
|
- | 870,000 | ||||||
|
Non-interest bearing notes payable to a shareholder and officer of the
|
||||||||
|
Company; unsecured; settled in February 2013
|
- | 8,275 | ||||||
|
Distribution payable to the former DSTG shareholder settled
|
||||||||
|
in February 2013
|
- | 86,000 | ||||||
|
Total Notes Payable - Related Parties
|
- | 1,833,876 | ||||||
|
Less: Current portion
|
- | (1,489,275 | ) | |||||
|
Long-Term Notes Payable - Related Parties
|
$ | - | $ | 344,601 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Non-interest bearing notes payable to a lending company; unsecured;
|
||||||||
|
settled in February 2013
|
$ | - | $ | 130,070 | ||||
|
3% $520,000 Notes payable; secured by all of the assets of the
|
||||||||
|
Company; settled in February 2013
|
- | 480,480 | ||||||
|
Total Notes Payable
|
- | 610,550 | ||||||
|
Less: Current portion
|
- | (130,070 | ) | |||||
|
Long-Term Notes Payable
|
$ | - | $ | 480,480 | ||||
|
Weighted-
|
||||||||||||||||
|
Weighted -
|
Average
|
|||||||||||||||
|
Average
|
Remaining
|
Aggregate
|
||||||||||||||
|
Exercise
|
Contractual
|
Instrinsic
|
||||||||||||||
|
Shares
|
Price
|
Term (Years)
|
Value
|
|||||||||||||
|
Outstanding, December 31, 2012
|
2,336,981 | $ | 2.29 | |||||||||||||
|
Forfeited
|
(188,207 | ) | 1.59 | |||||||||||||
|
Outstanding, December 31, 2013
|
2,148,774 | $ | 2.35 | 6.71 | $ | 326,066 | ||||||||||
|
Exercisable, Decemberr 31, 2013
|
2,148,774 | $ | 2.35 | 6.71 | $ | 326,066 | ||||||||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Tax expenses (benefit) at statutory rate (35%)
|
$ | (114,146 | ) | $ | (359,629 | ) | ||
|
State tax benefit, net of federal benefit
|
(14,717 | ) | (43,296 | ) | ||||
|
Non-deductible expenses
|
940 | 26,583 | ||||||
|
Change in valuation allowance
|
127,923 | 376,342 | ||||||
|
Provision for Income Taxes
|
$ | - | $ | - | ||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Deferred tax liability - Intangible assets
|
$ | - | $ | (133,821 | ) | |||
|
Deferred tax assets
|
||||||||
|
Operating loss carry forwards
|
126,179 | 2,764,138 | ||||||
|
Stock-based compensation
|
870,307 | 910,808 | ||||||
|
Accrued liabilities and other items
|
- | 274,834 | ||||||
|
Less: Valuation allowance
|
(996,486 | ) | (3,815,959 | ) | ||||
|
Net Deferred Income Tax Asset
|
$ | - | $ | - | ||||
|
For the Years
|
||||||||
|
Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$ | 845,220 | $ | 2,033,558 | ||||
|
Cost of services
|
335,605 | 992,448 | ||||||
|
Gross profit
|
509,615 | 1,041,110 | ||||||
|
Selling and general and administrative expenses
|
191,913 | 1,775,240 | ||||||
|
Income (loss) from operations
|
317,702 | (734,130 | ) | |||||
|
Gain from extinguishment of debt
|
202,573 | - | ||||||
|
Interest expense
|
(4,971 | ) | (260,128 | ) | ||||
|
Income (loss) before provision for income taxes
|
515,304 | (994,259 | ) | |||||
|
Income taxes
|
800 | 800 | ||||||
|
Income (Loss) from Discontinued Operations
|
$ | 514,504 | $ | (995,059 | ) | |||
|
Cash
|
$ | 23,611 | ||
|
Accounts receivable, net
|
161,900 | |||
|
Deposits
|
4,900 | |||
|
Property and equipment
|
2,567 | |||
|
Intangible assets
|
601,525 | |||
|
Total assets acquired
|
794,503 | |||
|
Accounts payable
|
(18,393 | ) | ||
|
Distributions payable to selling shareholder
|
(86,000 | ) | ||
|
Estimated future costs in excess of future billings on
|
||||
|
uncompleted contracts
|
(43,457 | ) | ||
|
Total liabilities assumed
|
(147,850 | ) | ||
|
Fair value of net assets acquired
|
646,653 | |||
|
Compensaton expense recognized
|
32,649 | |||
|
Fair Value of Consideration Issued
|
$ | 679,302 | ||
|
For the Years
|
||||||||
|
Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$ | 550,920 | $ | 250,400 | ||||
|
Cost of services
|
783,628 | 277,144 | ||||||
|
Gross profit (loss)
|
(232,708 | ) | (26,744 | ) | ||||
|
Selling and general and administrative expenses
|
384,711 | 314,711 | ||||||
|
Loss from Discontinued Operations
|
$ | (617,419 | ) | $ | (341,455 | ) | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|