These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
2
| Item 1. | Financial Statements. |
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 92.4 | $ | 124.3 | ||||
|
Restricted cash
|
13.1 | | ||||||
|
Accounts and notes receivable, net of allowances of $14.9 and $15.6 in
2010 and 2009, respectively
|
429.2 | 357.0 | ||||||
|
Inventories, net
|
347.7 | 250.2 | ||||||
|
Deferred income taxes
|
36.7 | 34.9 | ||||||
|
Other assets
|
63.8 | 67.5 | ||||||
|
|
||||||||
|
Total current assets
|
982.9 | 833.9 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
320.9 | 329.6 | ||||||
|
GOODWILL
|
267.6 | 257.4 | ||||||
|
DEFERRED INCOME TAXES
|
66.1 | 74.6 | ||||||
|
OTHER ASSETS, net
|
59.8 | 48.4 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 1,697.3 | $ | 1,543.9 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short-term debt
|
$ | 8.2 | $ | 2.2 | ||||
|
Current maturities of long-term debt
|
0.8 | 35.5 | ||||||
|
Accounts payable
|
284.0 | 238.2 | ||||||
|
Accrued expenses
|
329.1 | 317.9 | ||||||
|
Income taxes payable
|
5.4 | | ||||||
|
|
||||||||
|
Total current liabilities
|
627.5 | 593.8 | ||||||
|
LONG-TERM DEBT
|
362.1 | 193.8 | ||||||
|
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS
|
13.1 | 13.4 | ||||||
|
PENSIONS
|
70.7 | 66.7 | ||||||
|
OTHER LIABILITIES
|
67.3 | 71.8 | ||||||
|
|
||||||||
|
Total liabilities
|
1,140.7 | 939.5 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS EQUITY:
|
||||||||
|
Preferred stock, $.01 par value, 25,000,000 shares
authorized, no shares issued or outstanding
|
| | ||||||
|
Common stock, $.01 par value, 200,000,000 shares authorized, 86,143,637
shares and 85,567,485 shares issued for 2010 and 2009, respectively
|
0.9 | 0.9 | ||||||
|
Additional paid-in capital
|
857.2 | 839.1 | ||||||
|
Retained earnings
|
622.6 | 558.6 | ||||||
|
Accumulated other comprehensive income (loss)
|
19.6 | (0.8 | ) | |||||
|
Treasury stock, at cost, 32,709,867 shares and 29,292,512 shares for 2010
and 2009, respectively
|
(943.7 | ) | (793.4 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
556.6 | 604.4 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 1,697.3 | $ | 1,543.9 | ||||
|
|
||||||||
3
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
NET SALES
|
$ | 818.2 | $ | 749.5 | $ | 2,334.4 | $ | 2,114.0 | ||||||||
|
COST OF GOODS SOLD
|
585.4 | 527.7 | 1,662.6 | 1,529.8 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
232.8 | 221.8 | 671.8 | 584.2 | ||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Selling, general and administrative expenses
|
163.5 | 157.1 | 513.0 | 473.7 | ||||||||||||
|
Losses (gains) and other expenses, net
|
0.8 | (2.1 | ) | 6.3 | (2.3 | ) | ||||||||||
|
Restructuring charges
|
4.7 | 11.5 | 15.0 | 27.4 | ||||||||||||
|
Income from equity method investments
|
(2.8 | ) | (2.4 | ) | (8.9 | ) | (5.6 | ) | ||||||||
|
|
||||||||||||||||
|
Operational income from continuing operations
|
66.6 | 57.7 | 146.4 | 91.0 | ||||||||||||
|
INTEREST EXPENSE, net
|
3.5 | 2.2 | 9.1 | 6.1 | ||||||||||||
|
OTHER EXPENSE, net
|
| 0.1 | 0.1 | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income
taxes
|
63.1 | 55.4 | 137.2 | 84.7 | ||||||||||||
|
PROVISION FOR INCOME TAXES
|
21.2 | 21.7 | 47.9 | 32.8 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
41.9 | 33.7 | 89.3 | 51.9 | ||||||||||||
|
DISCONTINUED OPERATIONS:
|
||||||||||||||||
|
Loss from discontinued operations
|
0.1 | 2.9 | 0.9 | 10.2 | ||||||||||||
|
Income tax benefit
|
| (0.2 | ) | (0.1 | ) | (3.0 | ) | |||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations
|
0.1 | 2.7 | 0.8 | 7.2 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 41.8 | $ | 31.0 | $ | 88.5 | $ | 44.7 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EARNINGS PER SHARE BASIC:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.78 | $ | 0.60 | $ | 1.62 | $ | 0.94 | ||||||||
|
Loss from discontinued operations
|
| (0.05 | ) | (0.01 | ) | (0.13 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.78 | $ | 0.55 | $ | 1.61 | $ | 0.81 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EARNINGS PER SHARE DILUTED:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.76 | $ | 0.59 | $ | 1.59 | $ | 0.92 | ||||||||
|
Loss from discontinued operations
|
| (0.05 | ) | (0.02 | ) | (0.13 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.76 | $ | 0.54 | $ | 1.57 | $ | 0.79 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
AVERAGE SHARES OUTSTANDING:
|
||||||||||||||||
|
Basic
|
53.8 | 55.8 | 55.0 | 55.5 | ||||||||||||
|
Diluted
|
55.0 | 57.1 | 56.2 | 56.3 | ||||||||||||
|
|
||||||||||||||||
|
CASH DIVIDENDS DECLARED PER SHARE
|
$ | 0.15 | $ | 0.14 | $ | 0.45 | $ | 0.42 | ||||||||
4
| Accumulated | ||||||||||||||||||||||||||||||||
| Common Stock | Additional | Other | Treasury | Total | ||||||||||||||||||||||||||||
| Issued | Paid-In | Retained | Comprehensive | Stock | Stockholders | Comprehensive | ||||||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Income (Loss) | at Cost | Equity | Income | |||||||||||||||||||||||||
|
BALANCE AS OF DECEMBER 31, 2008
|
84.2 | $ | 0.8 | $ | 805.6 | $ | 538.8 | $ | (98.8 | ) | $ | (787.8 | ) | $ | 458.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
| | | 51.1 | | | 51.1 | $ | 51.1 | |||||||||||||||||||||||
|
Dividends, $0.56 per share
|
| | | (31.3 | ) | | | (31.3 | ) | | ||||||||||||||||||||||
|
Foreign currency translation adjustments, net
|
| | | | 59.5 | | 59.5 | 59.5 | ||||||||||||||||||||||||
|
Pension and postretirement liability changes, net of tax provision
of $6.4
|
| | | | 8.1 | | 8.1 | 8.1 | ||||||||||||||||||||||||
|
Stock-based compensation expense
|
| | 12.8 | | | | 12.8 | | ||||||||||||||||||||||||
|
Derivatives and other, net of tax provision of $15.4
|
| | | | 30.4 | | 30.4 | 30.4 | ||||||||||||||||||||||||
|
Common stock issued
|
1.4 | 0.1 | 9.3 | | | | 9.4 | | ||||||||||||||||||||||||
|
Treasury stock purchases (183,484 shares at $30.55 average price
per share)
|
| | | | | (5.6 | ) | (5.6 | ) | | ||||||||||||||||||||||
|
Tax benefits of stock-based compensation
|
| | 6.0 | | | | 6.0 | | ||||||||||||||||||||||||
|
Other tax related items
|
| | 5.4 | | | | 5.4 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | | $ | 149.1 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
BALANCE AS OF DECEMBER 31, 2009
|
85.6 | 0.9 | 839.1 | 558.6 | (0.8 | ) | (793.4 | ) | 604.4 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
| | | 88.5 | | | 88.5 | $ | 88.5 | |||||||||||||||||||||||
|
Dividends, $0.45 per share
|
| | | (24.5 | ) | | | (24.5 | ) | | ||||||||||||||||||||||
|
Foreign currency translation adjustments, net
|
| | | | 17.8 | | 17.8 | 17.8 | ||||||||||||||||||||||||
|
Stock-based compensation expense
|
| | 11.8 | | | | 11.8 | | ||||||||||||||||||||||||
|
Derivatives and other, net of tax provision of $1.7
|
| | | | 2.6 | | 2.6 | 2.6 | ||||||||||||||||||||||||
|
Common stock issued
|
0.5 | | 2.5 | | | | 2.5 | | ||||||||||||||||||||||||
|
Treasury stock purchases (3,417,355 shares at $43.97 average price
per share)
|
| | | | | (150.3 | ) | (150.3 | ) | | ||||||||||||||||||||||
|
Tax benefits of stock-based compensation
|
| | 3.8 | | | | 3.8 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive income
|
| | | | | | | $ | 108.9 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
BALANCE AS OF SEPTEMBER 30, 2010
|
86.1 | $ | 0.9 | $ | 857.2 | $ | 622.6 | $ | 19.6 | $ | (943.7 | ) | $ | 556.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
5
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 88.5 | $ | 44.7 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Income from equity method investments
|
(8.9 | ) | (5.6 | ) | ||||
|
Dividends from affiliates
|
7.4 | 6.8 | ||||||
|
Restructuring expenses, net of cash paid
|
(7.1 | ) | 11.9 | |||||
|
Impairment of assets held for sale and equity method investment
|
| 2.1 | ||||||
|
Provision for bad debts
|
3.9 | 11.0 | ||||||
|
Unrealized loss (gain) on derivative contracts
|
1.0 | (6.3 | ) | |||||
|
Return of collateral for hedges
|
| 37.9 | ||||||
|
Stock-based compensation expense
|
11.8 | 9.0 | ||||||
|
Depreciation and amortization
|
39.9 | 39.2 | ||||||
|
Deferred income taxes
|
7.8 | 12.5 | ||||||
|
Other items, net
|
10.0 | 18.4 | ||||||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
||||||||
|
Accounts and notes receivable
|
(71.6 | ) | (18.9 | ) | ||||
|
Inventories
|
(102.7 | ) | 21.1 | |||||
|
Other current assets
|
(6.7 | ) | 16.2 | |||||
|
Accounts payable
|
43.8 | 37.3 | ||||||
|
Accrued expenses
|
19.0 | (1.9 | ) | |||||
|
Income taxes payable and receivable
|
11.1 | 0.4 | ||||||
|
Other
|
(3.6 | ) | (22.5 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
43.6 | 213.3 | ||||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from the disposal of property, plant and equipment
|
0.1 | 0.9 | ||||||
|
Purchases of property, plant and equipment
|
(30.0 | ) | (33.9 | ) | ||||
|
Proceeds from sale of businesses
|
3.5 | 0.5 | ||||||
|
Acquisition of business
|
(6.0 | ) | | |||||
|
Return of investment
|
| 0.7 | ||||||
|
Restricted cash
|
(13.1 | ) | | |||||
|
Purchases of short-term investments
|
| (16.9 | ) | |||||
|
Proceeds from sales and maturities of short-term investments
|
| 50.2 | ||||||
|
|
||||||||
|
Net cash (used in) provided by investing activities
|
(45.5 | ) | 1.5 | |||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Short-term borrowings (payments), net
|
5.7 | (1.0 | ) | |||||
|
Long-term payments
|
(35.8 | ) | (1.5 | ) | ||||
|
Issuance of senior unsecured notes
|
199.8 | | ||||||
|
Payments on revolving credit facility
|
(31.5 | ) | (217.3 | ) | ||||
|
Additional investment in affiliate
|
(1.0 | ) | | |||||
|
Proceeds from stock option exercises
|
2.5 | 7.6 | ||||||
|
Payments of deferred financing costs
|
(1.8 | ) | | |||||
|
Repurchases of common stock
|
(150.3 | ) | (3.1 | ) | ||||
|
Excess tax benefits related to share-based payments
|
3.7 | 3.4 | ||||||
|
Cash dividends paid
|
(24.4 | ) | (23.2 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(33.1 | ) | (235.1 | ) | ||||
|
|
||||||||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(35.0 | ) | (20.3 | ) | ||||
|
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
3.1 | 0.1 | ||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
124.3 | 122.1 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 92.4 | $ | 101.9 | ||||
|
|
||||||||
|
|
||||||||
|
Supplementary disclosures of cash flow information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 5.8 | $ | 5.2 | ||||
|
|
||||||||
|
Income taxes (net of refunds)
|
$ | 25.7 | $ | 13.5 | ||||
|
|
||||||||
6
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Finished goods
|
$ | 241.3 | $ | 182.3 | ||||
|
Work in process
|
9.0 | 7.2 | ||||||
|
Raw materials and repair parts
|
169.9 | 132.7 | ||||||
|
|
||||||||
|
|
420.2 | 322.2 | ||||||
|
Excess of current cost over last-in, first-out cost
|
(72.5 | ) | (72.0 | ) | ||||
|
|
||||||||
|
Total inventories
|
$ | 347.7 | $ | 250.2 | ||||
|
|
||||||||
7
| Segment | ||||||||||||||||||||
| Residential | Commercial | |||||||||||||||||||
| Heating & | Heating & | Service | ||||||||||||||||||
| Cooling | Cooling | Experts | Refrigeration | Total | ||||||||||||||||
|
Balance as of January 1, 2010:
|
||||||||||||||||||||
|
Goodwill
|
$ | 33.7 | $ | 31.3 | $ | 314.9 | $ | 85.5 | $ | 465.4 | ||||||||||
|
Accumulated impairment loss
|
| | (208.0 | ) | | (208.0 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
33.7 | 31.3 | 106.9 | 85.5 | 257.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Changes (1)
|
| (0.7 | ) | 7.3 | 3.6 | 10.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance as of September 30,
2010:
|
||||||||||||||||||||
|
Goodwill
|
33.7 | 30.6 | 322.2 | 89.1 | 475.6 | |||||||||||||||
|
Accumulated impairment loss
|
| | (208.0 | ) | | (208.0 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 33.7 | $ | 30.6 | $ | 114.2 | $ | 89.1 | $ | 267.6 | ||||||||||
|
|
||||||||||||||||||||
| (1) | During the second quarter of 2010, our Service Experts segment acquired a company which resulted in additional goodwill of $3.5 million. Adjustments to the purchase price in the third quarter resulted in additional goodwill of $0.6 million. The other changes are related to fluctuations in foreign currency translation rates. |
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Commodity Price Hedges:
|
||||||||
|
Gains included in AOCI, net of tax
|
$ | (5.6 | ) | $ | (7.2 | ) | ||
|
Provision for income taxes
|
3.2 | 4.1 | ||||||
|
Interest Rate Swap:
|
||||||||
|
Losses included in AOCI, net of tax
|
$ | 2.7 | $ | 1.4 | ||||
|
Benefit from income taxes
|
(1.5 | ) | (0.8 | ) | ||||
8
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (pounds) | (pounds) | |||||||
|
Copper
|
16.0 | 12.6 | ||||||
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (pounds) | (pounds) | |||||||
|
Copper
|
1.3 | 0.9 | ||||||
|
Aluminum
|
1.3 | 0.9 | ||||||
| As of September 30, | As of December 31, | |||||||||||
| 2010 | 2009 | |||||||||||
| Asset Derivatives | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||
|
Commodity futures contracts
|
Other Assets (Current) | $ | 8.3 | Other Assets (Current) | $ | 11.1 | ||||||
|
Commodity futures contracts
|
Other Assets (Non-current) | 0.8 | Other Assets (Non-current) | 0.3 | ||||||||
|
|
||||||||||||
|
|
9.1 | 11.4 | ||||||||||
|
|
||||||||||||
|
Derivatives not designated as hedging
instruments:
|
||||||||||||
|
Commodity futures contracts
|
Other Assets (Current) | 0.8 | Other Assets (Current) | 1.1 | ||||||||
|
Commodity futures contracts
|
Other Assets (Non-current) | 0.1 | Other Assets (Non-current) | | ||||||||
|
Foreign currency forward contracts
|
Other Assets (Current) | 0.2 | Other Assets (Current) | | ||||||||
|
|
||||||||||||
|
|
1.1 | 1.1 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Asset for Derivatives
|
$ | 10.2 | $ | 12.5 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liability Derivatives
|
||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||
|
Interest rate swap
|
Accrued Expenses | $ | 2.2 | Accrued Expenses | $ | 2.0 | ||||||
|
Interest rate swap
|
Other Liabilities | 2.1 | Other Liabilities | 0.3 | ||||||||
|
|
||||||||||||
|
|
4.3 | 2.3 | ||||||||||
|
|
||||||||||||
|
Derivatives not designated as hedging
instruments:
|
||||||||||||
|
Foreign currency forward contracts
|
Accrued Expenses | 0.8 | Accrued Expenses | | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total Liability for Derivatives
|
$ | 5.1 | $ | 2.3 | ||||||||
|
|
||||||||||||
9
| Location of Gain or (Loss) Reclassified | Amount of Gain or (Loss) Reclassified | |||||||||||||||||
| Derivatives in Cash Flow | from AOCI into Income | from AOCI into Income | ||||||||||||||||
| Hedging Relationships | (Effective Portion) | (Effective Portion) | ||||||||||||||||
| For the Three Months | For the Nine Months | |||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||
|
Commodity futures contracts
|
Cost of Goods Sold | $ | (1.4 | ) | $ | 2.8 | $ | (9.0 | ) | $ | 19.7 | |||||||
|
Interest rate swap
|
Interest Expense, net | 0.6 | 0.6 | 1.8 | 0.7 | |||||||||||||
|
|
||||||||||||||||||
|
|
$ | (0.8 | ) | $ | 3.4 | $ | (7.2 | ) | $ | 20.4 | ||||||||
|
|
||||||||||||||||||
| Location of (Gain) or Loss Recognized | Amount of (Gain) or Loss Recognized | |||||||||||||||||
| Derivatives in Cash Flow | in Income on Derivatives | in Income on Derivatives (Ineffective | ||||||||||||||||
| Hedging Relationships | (Ineffective Portion) | Portion) | ||||||||||||||||
| For the Three Months | For the Nine Months | |||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||
|
Commodity futures contracts
|
Losses (Gains) and Other Expenses, net | $ | (0.3 | ) | $ | | $ | (0.4 | ) | $ | (0.1 | ) | ||||||
| Location of (Gain) or Loss | ||||||||||||||||||||
| Derivatives Not Designated | Recognized in Income on | Amount of (Gain) or Loss Recognized in Income on | ||||||||||||||||||
| as Hedging Instruments | Derivatives | Derivatives | ||||||||||||||||||
| For the Three Months | For the Nine Months | |||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||
|
Commodity futures contracts
|
Losses (Gains) and Other Expenses, net | $ | (1.3 | ) | $ | (0.8 | ) | $ | (0.7 | ) | $ | (2.6 | ) | |||||||
|
Foreign currency forward contracts
|
Losses (Gains) and Other Expenses, net | 0.7 | 0.9 | (0.1 | ) | 3.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | (0.6 | ) | $ | 0.1 | $ | (0.8 | ) | $ | 0.6 | ||||||||||
|
|
||||||||||||||||||||
10
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Accrued Expenses
|
$ | 31.5 | $ | 31.5 | ||||
|
Other Liabilities
|
44.6 | 50.0 | ||||||
|
|
||||||||
|
|
$ | 76.1 | $ | 81.5 | ||||
|
|
||||||||
|
Total warranty liability as of December 31, 2009
|
$ | 81.5 | ||
|
Payments made in 2010
|
(21.2 | ) | ||
|
Changes resulting from issuance of new warranties
|
20.9 | |||
|
Changes in estimates associated with pre-existing liabilities
|
(5.3 | ) | ||
|
Changes in foreign currency exchange rates
|
0.2 | |||
|
|
||||
|
Total warranty liability as of September 30, 2010
|
$ | 76.1 | ||
|
|
||||
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Accrued product quality issue (not covered under warranty)
|
$ | 17.5 | $ | 21.6 | ||||
|
|
||||||||
11
| Description of Obligations | Short-Term | Current | Long-Term | |||||||||||||
| As of September 30, 2010 | Debt | Maturities | Maturities | Total | ||||||||||||
|
Domestic revolving credit facility
|
$ | | $ | | $ | 145.0 | $ | 145.0 | ||||||||
|
Senior unsecured notes
|
| | 200.0 | 200.0 | ||||||||||||
|
Capital lease obligations
|
| 0.8 | 17.1 | 17.9 | ||||||||||||
|
Foreign obligations
|
8.2 | | | 8.2 | ||||||||||||
|
|
||||||||||||||||
|
Total debt
|
$ | 8.2 | $ | 0.8 | $ | 362.1 | $ | 371.1 | ||||||||
|
|
||||||||||||||||
12
| Description of Obligations | Short-Term | Current | Long-Term | |||||||||||||
| As of December 31, 2009 | Debt | Maturities | Maturities | Total | ||||||||||||
|
Domestic promissory notes
(1)
|
$ | | $ | 35.0 | $ | | $ | 35.0 | ||||||||
|
Domestic revolving credit facility
|
| | 176.5 | 176.5 | ||||||||||||
|
Capital lease obligations
|
| 0.4 | 17.1 | 17.5 | ||||||||||||
|
Foreign obligations
|
2.2 | 0.1 | 0.2 | 2.5 | ||||||||||||
|
|
||||||||||||||||
|
Total debt
|
$ | 2.2 | $ | 35.5 | $ | 193.8 | $ | 231.5 | ||||||||
|
|
||||||||||||||||
| (1) | The domestic promissory notes that were due to mature on June 1, 2010 were prepaid during the first quarter of 2010. |
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0 | |||
|
Cash Flow to Net Interest Expense Ratio no less than
|
3.0 : 1.0 |
| | we fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $40.0 million; or | ||
| | we are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $40.0 million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity. |
13
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Eligible
amount available under the ASA on qualified accounts receivable
|
$ | 93.9 | $ | 72.5 | ||||
|
Beneficial interest sold
|
| | ||||||
|
|
||||||||
|
Remaining amount available
|
$ | 93.9 | $ | 72.5 | ||||
|
|
||||||||
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Discount fees
|
$ | 0.1 | $ | 0.1 | $ | 0.4 | $ | 0.6 | ||||||||
14
| For the Three Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Pension Benefits | Other Benefits | |||||||||||||||
|
Service cost
|
$ | 1.3 | $ | 1.4 | $ | 0.2 | $ | 0.2 | ||||||||
|
Interest cost
|
4.4 | 4.4 | 0.2 | 0.2 | ||||||||||||
|
Expected return on plan assets
|
(4.9 | ) | (4.1 | ) | | | ||||||||||
|
Amortization of prior service cost
|
0.1 | 0.2 | (0.5 | ) | (0.5 | ) | ||||||||||
|
Amortization of net loss
|
2.1 | 2.2 | 0.3 | 0.3 | ||||||||||||
|
Settlements or curtailments
|
| 0.5 | | | ||||||||||||
|
|
||||||||||||||||
|
Total net periodic pension cost
|
$ | 3.0 | $ | 4.6 | $ | 0.2 | $ | 0.2 | ||||||||
|
|
||||||||||||||||
| For the Nine Months Ended September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Pension Benefits | Other Benefits | |||||||||||||||
|
Service cost
|
$ | 3.7 | $ | 4.2 | $ | 0.4 | $ | 0.5 | ||||||||
|
Interest cost
|
13.2 | 13.1 | 0.6 | 0.7 | ||||||||||||
|
Expected return on plan assets
|
(14.5 | ) | (12.2 | ) | | | ||||||||||
|
Amortization of prior service cost
|
0.4 | 0.5 | (1.4 | ) | (1.5 | ) | ||||||||||
|
Amortization of net loss
|
6.4 | 6.8 | 0.9 | 0.9 | ||||||||||||
|
Settlements or curtailments
|
| 0.8 | | | ||||||||||||
|
|
||||||||||||||||
|
Total net periodic pension cost
|
$ | 9.2 | $ | 13.2 | $ | 0.5 | $ | 0.6 | ||||||||
|
|
||||||||||||||||
| Fair Value Measurements as of | ||||||||||||||||
| September 30, 2010 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for | Observable | Unobservable | ||||||||||||||
| Identical Assets | Inputs | Inputs | ||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
|
Assets Category:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 0.8 | $ | | $ | | $ | 0.8 | ||||||||
|
Commingled pools / Collective
Trusts
|
||||||||||||||||
|
U.S. equity (1)
|
| 31.7 | | 31.7 | ||||||||||||
|
International equity (2)
|
| 48.4 | | 48.4 | ||||||||||||
|
Fixed income (3)
|
| 78.7 | | 78.7 | ||||||||||||
|
Mutual funds
|
||||||||||||||||
|
U.S. equity (4)
|
37.8 | | | 37.8 | ||||||||||||
|
International equity (4)
|
6.0 | | | 6.0 | ||||||||||||
|
Fixed income (5)
|
6.1 | | | 6.1 | ||||||||||||
|
Balanced pension trust (6)
|
||||||||||||||||
|
U.S. equity
|
| 2.0 | | 2.0 | ||||||||||||
|
International equity
|
| 7.0 | | 7.0 | ||||||||||||
|
Bonds
|
| 5.1 | | 5.1 | ||||||||||||
|
Pension fund
|
||||||||||||||||
|
U.S. equity (7)
|
| 1.0 | | 1.0 | ||||||||||||
|
International equity (7)
|
| 5.1 | | 5.1 | ||||||||||||
|
Fixed income (8)
|
| 4.1 | | 4.1 | ||||||||||||
|
Money market instruments (9)
|
| 0.8 | | 0.8 | ||||||||||||
|
Guaranteed investment contracts
|
| 1.8 | | 1.8 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 50.7 | $ | 185.7 | $ | | $ | 236.4 | ||||||||
|
|
||||||||||||||||
15
| As of September 30, 2010 | ||||||||||||
| Redemption | ||||||||||||
| Frequency | ||||||||||||
| (if currently | Redemption | |||||||||||
| Fair Value | eligible) | Notice Period | ||||||||||
|
Assets Category:
|
||||||||||||
|
Commingled pools / Collective Trusts
|
||||||||||||
|
U.S. equity (1)
|
$ | 31.7 | n/a | n/a | ||||||||
|
International equity (2)
|
48.4 | Monthly | 10 15 days | |||||||||
|
Fixed income (3)
|
78.7 | Quarterly | 15 days | |||||||||
|
Mutual funds
|
||||||||||||
|
U.S. equity (4)
|
37.8 | n/a | n/a | |||||||||
|
International equity (4)
|
6.0 | n/a | n/a | |||||||||
|
Fixed income (5)
|
6.1 | n/a | n/a | |||||||||
|
Balanced pension trust (6)
|
||||||||||||
|
U.S. equity
|
2.0 | Daily | 5 days | |||||||||
|
International equity
|
7.0 | Daily | 5 days | |||||||||
|
Bonds
|
5.1 | Daily | 5 days | |||||||||
|
Pension fund
|
||||||||||||
|
U.S. equity (7)
|
1.0 | Daily | 7 days | |||||||||
|
International equity (7)
|
5.1 | Daily | 7 days | |||||||||
|
Fixed income (8)
|
4.1 | Daily | 7 days | |||||||||
|
Money market instruments (9)
|
0.8 | Daily | 7 days | |||||||||
|
|
||||||||||||
|
Total
|
$ | 233.8 | ||||||||||
|
|
||||||||||||
| (1) | This category includes investments primarily in U.S. equity securities that include large, mid and small capitalization companies. | |
| (2) | This category includes investments primarily in Non-U.S. equity securities that include large, mid and small capitalization companies in large developed markets as well as emerging markets equities. | |
| (3) | This category includes investments in U.S. investment grade and high yield fixed income securities, non-U.S. fixed income securities and emerging markets fixed income securities. | |
| (4) | These funds seek capital appreciation and generally invest in common stocks of U.S. and Non-U.S. issuers. They may invest in growth stocks or value stocks. | |
| (5) | This fund seeks to provide inflation protection. It currently invests at least 80% of its assets in inflation-indexed bonds issued by the U.S. government. It may invest in bonds of any maturity, though the fund typically maintains a dollar-weighted average maturity of 7 to 20 years. | |
| (6) | The investment objectives of the fund are to provide long-term capital growth and income by investing primarily in a well-diversified, balanced portfolio of Canadian common stocks, bonds and money market securities. The fund also holds a portion of its assets in U.S. and non-U.S. equities. | |
| (7) | This category includes investments in U.S. and Non-U.S. equity securities and aims to provide returns consistent with the markets in which it invests and provide broad exposure to countries around the world. | |
| (8) | This category includes investments in United Kingdom (U.K.) government index-linked securities (index-linked gilts) that have maturity periods of 5 years or longer and investment grade corporate bonds denominated in sterling. | |
| (9) | This fund invests in U.K. money market instruments and includes cash, bank deposits and short-term fixed interest investments. |
16
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Manufacturing rationalizations
|
$ | 4.0 | $ | 9.7 | $ | 11.7 | $ | 18.7 | ||||||||
|
Reorganization of distribution network
|
| (0.5 | ) | 0.1 | (0.3 | ) | ||||||||||
|
Reorganizations of corporate and
business unit selling and
administrative functions
|
0.7 | 2.3 | 3.2 | 9.0 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 4.7 | $ | 11.5 | $ | 15.0 | $ | 27.4 | ||||||||
|
|
||||||||||||||||
17
| Balance as of | Charged | Non-Cash | Balance as of | |||||||||||||||||
| December 31, | to | Cash | Utilization | September 30, | ||||||||||||||||
| Description of Reserves | 2009 | Earnings | Utilization | and Other | 2010 | |||||||||||||||
|
Severance and related expense
|
$ | 21.1 | $ | 8.9 | $ | (18.7 | ) | $ | (1.4 | ) | $ | 9.9 | ||||||||
|
Asset write-offs and accelerated depreciation
|
| 2.8 | (2.8 | ) | | |||||||||||||||
|
Equipment moves
|
| 0.7 | (0.7 | ) | | | ||||||||||||||
|
Lease termination
|
0.3 | 0.2 | (0.3 | ) | | 0.2 | ||||||||||||||
|
Other
|
0.8 | 2.4 | (2.4 | ) | | 0.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total restructuring reserves
|
$ | 22.2 | $ | 15.0 | $ | (22.1 | ) | $ | (4.2 | ) | $ | 10.9 | ||||||||
|
|
||||||||||||||||||||
| Total | ||||||||||||
| Charges | Charges | Charges | ||||||||||
| Incurred in | Incurred to | Expected to | ||||||||||
| 2010 | Date | be Incurred | ||||||||||
|
Severance and related expense
|
$ | 6.6 | $ | 31.8 | $ | 31.8 | ||||||
|
Asset write-offs and accelerated depreciation
|
2.2 | 10.7 | 10.9 | |||||||||
|
Equipment moves
|
0.5 | 2.6 | 3.5 | |||||||||
|
Other
|
2.4 | 6.2 | 8.4 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 11.7 | $ | 51.3 | $ | 54.6 | ||||||
|
|
||||||||||||
| | In the third quarter of 2010, we began to exit contract coil manufacturing in our Refrigeration operations in Milperra, Australia. Total restructuring charges related to this action recorded in the first nine months and third quarter of 2010 were $3.4 million, which was composed of severance of $2.8 million and asset write-offs of $0.6 million. This action is expected to be completed during the fourth quarter of 2010. | ||
| | In the first quarter of 2010, we began to exit OEM coil manufacturing in our Refrigeration operations in Milperra, Australia. Total restructuring charges related to this action recorded in the first nine months of 2010 were $5.3 million, which was composed of severance of $4.0 million, asset write-offs of $1.1 million and other charges of $0.2 million. During the third quarter of 2010 we recorded $0.1 million of restructuring charges related to this action. This action was substantially completed during the first nine months of 2010. | ||
| | In the fourth quarter of 2009, we began the consolidation of certain Refrigeration manufacturing operations located in Parets, Spain into our existing operations in Genas, France. During the first nine months of 2010 we recorded restructuring charges totaling $1.5 million related to this action, which was composed of $0.2 of equipment moves, $0.2 million of severance, and $1.1 million of other charges. During the third quarter of 2010 we recorded $0.1 million of restructuring charges related to this action. This action was substantially completed during the first nine months of 2010. |
18
| | In the first quarter of 2009, we began the consolidation of Residential Heating & Cooling manufacturing operations from Blackville, South Carolina into our operations in Orangeburg, South Carolina and Saltillo, Mexico. Total restructuring charges recorded related to this action in the first nine months of 2010 were $1.3 million, primarily composed of equipment move costs, accelerated depreciation, severance and other plant closure costs. During the third quarter of 2010 we recorded $0.3 million of restructuring charges related to this action. The consolidation is expected to be completed during the third quarter of 2011. | ||
| | Additionally, during the first nine months of 2010, we reversed $0.3 million of restructuring severance charges related to the consolidation of certain Commercial Heating & Cooling manufacturing operations located in Mions, France into our existing manufacturing operations in Longvic, France to adjust estimated amounts to actual. |
| Total | ||||||||||||
| Charges | Charges | Charges | ||||||||||
| Incurred in | Incurred to | Expected to | ||||||||||
| 2010 | Date | be Incurred | ||||||||||
|
Employee relocation
|
$ | 1.2 | $ | 1.6 | $ | 1.7 | ||||||
|
Severance and related expense
|
1.0 | 21.5 | 21.6 | |||||||||
|
Asset write-offs and accelerated depreciation
|
0.5 | 1.4 | 1.4 | |||||||||
|
Lease termination
|
0.3 | 2.0 | 2.4 | |||||||||
|
Other
|
0.2 | 0.8 | 0.9 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 3.2 | $ | 27.3 | $ | 28.0 | ||||||
|
|
||||||||||||
| | In the third quarter of 2009, we initiated the relocation of Residential Heating & Cooling factory-built fireplace headquarters from Orange, California to Nashville, Tennessee and the consolidation of customer and technical service departments into our existing hearth products plant in Union City, Tennessee. As a result of this action, we recorded restructuring charges of $1.9 million during the first nine months of 2010, which primarily consisted of employee relocation and lease termination costs. During the third quarter of 2010 we recorded $0.3 million of restructuring charges related to this action. Total anticipated restructuring charges related to this action are expected to total $4.1 million and consist principally of severance, recruiting, relocation costs and lease termination costs. We substantially completed this action during the first nine months of 2010. |
19
| | During the first quarter of 2009, we reorganized the management structure of our Refrigeration administrative and support functions across the globe. As a result of this action, we recorded restructuring severance charges of $0.5 million during the first nine months of 2010. During the third quarter of 2010 we recorded no restructuring charges related to this action. The action was completed in the third quarter of 2010. | ||
| | During the second quarter of 2010, we reorganized certain administrative operations of an acquired company within our Service Experts segment. In connection with this action, we recorded asset write-offs totaling $0.5 million during the first nine months of 2010. During the third quarter of 2010 we recorded $ 0.3 million of restructuring charges related to this action. Total anticipated restructuring costs associated with this action are $0.9 million and will consist of primarily of asset write-offs and lease termination costs. This action is expected to be completed by the end of the fourth quarter of 2010. | ||
| | In the third quarter of 2008, our Commercial Heating & Cooling business unit began to reorganize its selling and administrative functions in Northern Europe through a series of restructuring actions. Total restructuring charges recorded in the first nine months of 2010 related to this action were $0.3 million. |
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net trade sales
|
$ | | $ | 7.6 | $ | 0.2 | $ | 20.2 | ||||||||
|
Operational loss from
discontinued
operations
(1)
|
0.1 | 2.9 | 0.9 | 10.2 | ||||||||||||
| (1) | Included in the operational loss from discontinued operations are losses on the disposal of the assets and liabilities of the service centers sold of $0.3 million for the nine months ended September 30, 2010, and gains on disposal of the assets and liabilities of service centers sold of $1.1 million for the nine months ended September 30, 2009. Included in operational loss from discontinued operations for the nine months ended September 30, 2009, was a charge of $6.2 million for litigation related to the sale of a service center in 2004. Included in operational loss from discontinued operations for the three and nine months ended September 30, 2009, was an impairment charge of $2.1 million from discontinued operations during the third quarter of 2009 that related to service centers where the estimated selling price less cost to sell off the assets was below the net book value of those assets. |
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Assets of discontinued operations:
|
||||||||
|
Other assets
|
$ | | $ | 3.6 | ||||
|
Liabilities of discontinued operations:
|
||||||||
|
Accrued expenses
|
$ | 0.5 | $ | 1.3 | ||||
20
| For the | For the | |||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 41.8 | $ | 31.0 | $ | 88.5 | $ | 44.7 | ||||||||
|
Add: Loss from discontinued operations
|
0.1 | 2.7 | 0.8 | 7.2 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 41.9 | $ | 33.7 | $ | 89.3 | $ | 51.9 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted-average shares outstanding basic
|
53.8 | 55.8 | 55.0 | 55.5 | ||||||||||||
|
Effect of diluted securities attributable
to stock-based payments
|
1.2 | 1.3 | 1.2 | 0.8 | ||||||||||||
|
|
||||||||||||||||
|
Weighted-average shares outstanding diluted
|
55.0 | 57.1 | 56.2 | 56.3 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per share from continuing operations:
|
||||||||||||||||
|
Basic
|
$ | 0.78 | $ | 0.60 | $ | 1.62 | $ | 0.94 | ||||||||
|
Diluted
|
$ | 0.76 | $ | 0.59 | $ | 1.59 | $ | 0.92 | ||||||||
| For the Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Number of shares
|
520,817 | 609,286 | ||||||
|
Price ranges per share
|
$ | 36.94 | $ | 34.52 37.11 | ||||
| Segment | Product or Services | Markets Served | Geographic Areas | |||
|
Residential Heating
|
Heating | Residential Replacement | United States | |||
|
& Cooling
|
Air Conditioning | Residential New | Canada | |||
|
|
Hearth Products | Construction | ||||
|
|
||||||
|
Commercial Heating
|
Rooftop Products | Light Commercial | United States | |||
|
& Cooling
|
Chillers | Canada | ||||
|
|
Air Handlers | Europe | ||||
|
|
||||||
|
Service Experts
|
Equipment Sales | Residential | United States | |||
|
|
Installation | Light Commercial | Canada | |||
|
|
Maintenance
Repair |
|||||
|
|
||||||
|
Refrigeration
|
Unit Coolers | Light Commercial | United States | |||
|
|
Condensing Units | Food Preservation and | Canada | |||
|
|
Other Commercial | Non-Food/Industrial | Europe | |||
|
|
Refrigeration Products |
Asia Pacific
South America |
21
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net Sales
|
||||||||||||||||
|
Residential Heating & Cooling
|
$ | 370.9 | $ | 347.1 | $ | 1,068.5 | $ | 972.7 | ||||||||
|
Commercial Heating & Cooling
|
176.3 | 154.4 | 471.7 | 448.6 | ||||||||||||
|
Service Experts
|
150.9 | 137.3 | 445.6 | 389.0 | ||||||||||||
|
Refrigeration
|
140.6 | 133.6 | 411.8 | 369.4 | ||||||||||||
|
Eliminations (1)
|
(20.5 | ) | (22.9 | ) | (63.2 | ) | (65.7 | ) | ||||||||
|
|
||||||||||||||||
|
|
$ | 818.2 | $ | 749.5 | $ | 2,334.4 | $ | 2,114.0 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Segment Profit (Loss)(2)
|
||||||||||||||||
|
Residential Heating & Cooling
|
$ | 39.0 | $ | 39.0 | $ | 98.6 | $ | 73.5 | ||||||||
|
Commercial Heating & Cooling
|
24.9 | 17.1 | 56.2 | 38.4 | ||||||||||||
|
Service Experts
|
6.0 | 7.9 | 14.2 | 9.6 | ||||||||||||
|
Refrigeration
|
17.3 | 16.8 | 47.5 | 32.9 | ||||||||||||
|
Corporate and other
|
(15.5 | ) | (13.4 | ) | (48.2 | ) | (42.0 | ) | ||||||||
|
Eliminations (1)
|
0.1 | 0.2 | (0.2 | ) | (0.2 | ) | ||||||||||
|
|
||||||||||||||||
|
Subtotal that includes segment profit and
eliminations
|
71.8 | 67.6 | 168.1 | 112.2 | ||||||||||||
|
Reconciliation to income from continuing operations before
income taxes:
|
||||||||||||||||
|
Items in losses (gains) and other expenses, net that are
excluded from segment profit (3)
|
0.5 | (1.6 | ) | 6.7 | (6.2 | ) | ||||||||||
|
Restructuring charges
|
4.7 | 11.5 | 15.0 | 27.4 | ||||||||||||
|
Interest expense, net
|
3.5 | 2.2 | 9.1 | 6.1 | ||||||||||||
|
Other expense, net
|
| 0.1 | 0.1 | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
$ | 63.1 | $ | 55.4 | $ | 137.2 | $ | 84.7 | ||||||||
|
|
||||||||||||||||
| (1) | Eliminations consist of intercompany sales between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. | |
| (2) |
We define segment profit and loss as a segments income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of
Operations:
Excluding: |
| o | Special product quality adjustments. | ||
| o | Items within Losses (Gains) and Other Expenses, net that are noted in (3) . | ||
| o | Restructuring charges. | ||
| o | Goodwill and equity method investment impairments. | ||
| o | Interest expense, net. | ||
| o | Other expense, net. |
| (3) | Items in Losses (Gains) and Other Expenses, net that are excluded from segment profit are net change in unrealized gains and/or losses on open future contracts, discount fee on accounts sold, realized gains and/or losses on marketable securities, special legal contingency charge, and other items. |
22
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Total Assets
|
||||||||
|
Residential Heating & Cooling
|
$ | 576.6 | $ | 484.2 | ||||
|
Commercial Heating & Cooling
|
290.3 | 238.5 | ||||||
|
Service Experts
|
193.5 | 173.1 | ||||||
|
Refrigeration
|
380.9 | 357.5 | ||||||
|
Corporate and other
|
267.0 | 297.3 | ||||||
|
Eliminations
(1)
|
(11.0 | ) | (10.3 | ) | ||||
|
|
||||||||
|
Total assets
|
1,697.3 | 1,540.3 | ||||||
|
Discontinued operations (See Note 11)
|
| 3.6 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,697.3 | $ | 1,543.9 | ||||
|
|
||||||||
| (1) | Eliminations consist of net intercompany receivables and intercompany profit included in inventory from products sold between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. |
| Fair Value Measurements on a Recurring Basis as of | ||||||||||||||||
| September 30, 2010 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for | Observable | Unobservable | ||||||||||||||
| Identical Assets | Inputs | Inputs | ||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Investment in marketable equity
securities
(1)
|
$ | 11.1 | $ | | $ | | $ | 11.1 | ||||||||
|
Derivatives, net
(2)
|
| 5.1 | | 5.1 | ||||||||||||
| Fair Value Measurements on a Recurring Basis as of | ||||||||||||||||
| December 31, 2009 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| for | Observable | Unobservable | ||||||||||||||
| Identical Assets | Inputs | Inputs | ||||||||||||||
| (Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Investment in marketable equity
securities
(1)
|
$ | 5.4 | $ | | $ | | $ | 5.4 | ||||||||
|
Derivatives, net
(2)
|
| 10.2 | | 10.2 | ||||||||||||
| (1) | Investment in marketable equity securities is recorded in Other Long-term Assets in the accompanying Consolidated Balance Sheets. | |
| (2) | Liability derivatives are recorded in Accrued Expenses and Other Liabilities and asset derivatives are recorded in Other Assets in the accompanying Consolidated Balance Sheets. See Note 4 for more information. |
23
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 0.8 | $ | 17.8 | $ | 73.8 | $ | | $ | 92.4 | ||||||||||
|
Short-term investments
|
| | 13.1 | | 13.1 | |||||||||||||||
|
Accounts and notes receivable,
net
|
(1,017.8 | ) | 793.5 | 645.1 | 8.4 | 429.2 | ||||||||||||||
|
Inventories, net
|
| 218.2 | 134.5 | (5.0 | ) | 347.7 | ||||||||||||||
|
Deferred income taxes
|
2.0 | 25.4 | 15.6 | (6.3 | ) | 36.7 | ||||||||||||||
|
Other assets
|
9.5 | 20.7 | 91.6 | (58.0 | ) | 63.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
(1,005.5 | ) | 1,075.6 | 973.7 | (60.9 | ) | 982.9 | |||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT,
net
|
| 203.1 | 117.8 | | 320.9 | |||||||||||||||
|
GOODWILL
|
| 50.9 | 221.5 | (4.8 | ) | 267.6 | ||||||||||||||
|
DEFERRED INCOME TAXES
|
(5.0 | ) | 67.0 | 18.1 | (14.0 | ) | 66.1 | |||||||||||||
|
OTHER ASSETS, net
|
2,033.0 | 412.0 | 49.6 | (2,434.8 | ) | 59.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 1,022.5 | $ | 1,808.6 | $ | 1,380.7 | $ | (2,514.5 | ) | $ | 1,697.3 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Short-term debt
|
$ | 32.1 | $ | | $ | 8.5 | $ | (32.4 | ) | $ | 8.2 | |||||||||
|
Current maturities of long-term
debt
|
| 0.3 | 0.5 | | 0.8 | |||||||||||||||
|
Accounts payable
|
8.0 | 140.3 | 133.7 | 2.0 | 284.0 | |||||||||||||||
|
Accrued expenses
|
10.0 | 218.7 | 128.6 | (28.2 | ) | 329.1 | ||||||||||||||
24
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Income taxes payable
|
(26.6 | ) | 12.6 | 23.4 | (4.0 | ) | 5.4 | |||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
23.5 | 371.9 | 294.7 | (62.6 | ) | 627.5 | ||||||||||||||
|
LONG-TERM DEBT
|
345.0 | 5.4 | 143.7 | (132.0 | ) | 362.1 | ||||||||||||||
|
POSTRETIREMENT BENEFITS, OTHER
THAN PENSIONS
|
| 13.1 | | | 13.1 | |||||||||||||||
|
PENSIONS
|
| 62.2 | 8.5 | | 70.7 | |||||||||||||||
|
OTHER LIABILITIES
|
5.0 | 47.0 | 30.2 | (14.9 | ) | 67.3 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
373.5 | 499.6 | 477.1 | (209.5 | ) | 1,140.7 | ||||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
| | | | | |||||||||||||||
|
TOTAL STOCKHOLDERS EQUITY
|
649.0 | 1,309.0 | 903.6 | (2,305.0 | ) | 556.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
$ | 1,022.5 | $ | 1,808.6 | $ | 1,380.7 | $ | (2,514.5 | ) | $ | 1,697.3 | |||||||||
|
|
||||||||||||||||||||
25
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 563.0 | $ | 318.8 | $ | (63.6 | ) | $ | 818.2 | |||||||||
|
COST OF GOODS SOLD
|
0.1 | 413.4 | 233.6 | (61.7 | ) | 585.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.1 | ) | 149.6 | 85.2 | (1.9 | ) | 232.8 | |||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 120.0 | 43.5 | | 163.5 | |||||||||||||||
|
Losses (gains) and
other expenses, net
|
(1.5 | ) | 2.1 | 0.3 | (0.1 | ) | 0.8 | |||||||||||||
|
Restructuring charges
|
| 0.8 | 3.8 | 0.1 | 4.7 | |||||||||||||||
|
Loss (income) from
equity method
investments
|
(52.6 | ) | (4.1 | ) | (2.8 | ) | 56.7 | (2.8 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operational
income (loss)
from continuing
operations
|
54.0 | 30.8 | 40.4 | (58.6 | ) | 66.6 | ||||||||||||||
|
INTEREST EXPENSE, net
|
8.9 | (5.9 | ) | 0.5 | | 3.5 | ||||||||||||||
|
OTHER EXPENSE, net
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
45.1 | 36.7 | 39.9 | (58.6 | ) | 63.1 | ||||||||||||||
|
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES
|
(2.7 | ) | 12.1 | 11.9 | (0.1 | ) | 21.2 | |||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
|
47.8 | 24.6 | 28.0 | (58.5 | ) | 41.9 | ||||||||||||||
|
Loss from discontinued
operations
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 47.8 | $ | 24.6 | $ | 27.9 | $ | (58.5 | ) | $ | 41.8 | |||||||||
|
|
||||||||||||||||||||
26
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 1,606.7 | $ | 922.9 | $ | (195.2 | ) | $ | 2,334.4 | |||||||||
|
COST OF GOODS SOLD
|
0.2 | 1,170.9 | 684.7 | (193.2 | ) | 1,662.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.2 | ) | 435.8 | 238.2 | (2.0 | ) | 671.8 | |||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 367.3 | 145.7 | | 513.0 | |||||||||||||||
|
Losses (gains) and
other expenses, net
|
(0.1 | ) | 6.6 | (0.2 | ) | | 6.3 | |||||||||||||
|
Restructuring charges
|
| 4.0 | 11.0 | | 15.0 | |||||||||||||||
|
(Income) loss from
equity method
investments
|
(103.8 | ) | (7.6 | ) | (8.9 | ) | 111.4 | (8.9 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operational
income (loss)
from continuing
operations
|
103.7 | 65.5 | 90.6 | (113.4 | ) | 146.4 | ||||||||||||||
|
INTEREST EXPENSE, net
|
8.9 | (2.1 | ) | 2.3 | | 9.1 | ||||||||||||||
|
OTHER EXPENSE, net
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
94.8 | 67.6 | 88.2 | (113.4 | ) | 137.2 | ||||||||||||||
|
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES
|
(3.3 | ) | 22.2 | 29.0 | | 47.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
|
98.1 | 45.4 | 59.2 | (113.4 | ) | 89.3 | ||||||||||||||
|
Loss from discontinued
operations
|
| | 0.8 | | 0.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 98.1 | $ | 45.4 | $ | 58.4 | $ | (113.4 | ) | $ | 88.5 | |||||||||
|
|
||||||||||||||||||||
27
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 0.8 | $ | 6.6 | $ | 116.9 | $ | | $ | 124.3 | ||||||||||
|
Accounts and notes receivable,
net
|
(975.0 | ) | 775.1 | 558.3 | (1.4 | ) | 357.0 | |||||||||||||
|
Inventories, net
|
| 139.4 | 113.7 | (2.9 | ) | 250.2 | ||||||||||||||
|
Deferred income taxes
|
| 25.4 | 15.8 | (6.3 | ) | 34.9 | ||||||||||||||
|
Other assets
|
12.2 | 19.1 | 93.0 | (56.8 | ) | 67.5 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
(962.0 | ) | 965.6 | 897.7 | (67.4 | ) | 833.9 | |||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT,
net
|
| 207.8 | 121.8 | | 329.6 | |||||||||||||||
|
GOODWILL
|
| 46.7 | 215.4 | (4.7 | ) | 257.4 | ||||||||||||||
|
DEFERRED INCOME TAXES
|
| 67.3 | 21.2 | (13.9 | ) | 74.6 | ||||||||||||||
|
OTHER ASSETS, net
|
1,905.1 | 371.4 | 41.5 | (2,269.6 | ) | 48.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 943.1 | $ | 1,658.8 | $ | 1,297.6 | $ | (2,355.6 | ) | $ | 1,543.9 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Short-term debt
|
$ | 25.1 | $ | | $ | 2.5 | $ | (25.4 | ) | $ | 2.2 | |||||||||
|
Current maturities of long-term
debt
|
35.0 | | 0.5 | | 35.5 | |||||||||||||||
|
Accounts payable
|
7.9 | 115.4 | 122.7 | (7.8 | ) | 238.2 | ||||||||||||||
|
Accrued expenses
|
5.1 | 192.5 | 154.3 | (34.0 | ) | 317.9 | ||||||||||||||
|
Income taxes payable
|
(17.5 | ) | (21.6 | ) | 43.2 | (4.1 | ) | | ||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
55.6 | 286.3 | 323.2 | (71.3 | ) | 593.8 | ||||||||||||||
|
LONG-TERM DEBT
|
176.5 | 98.8 | 117.4 | (198.9 | ) | 193.8 | ||||||||||||||
|
POSTRETIREMENT BENEFITS, OTHER
THAN PENSIONS
|
| 13.4 | | | 13.4 | |||||||||||||||
|
PENSIONS
|
| 56.3 | 10.5 | (0.1 | ) | 66.7 | ||||||||||||||
|
OTHER LIABILITIES
|
2.6 | 50.9 | 32.9 | (14.6 | ) | 71.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
234.7 | 505.7 | 484.0 | (284.9 | ) | 939.5 | ||||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||||||
|
TOTAL STOCKHOLDERS EQUITY
|
708.4 | 1,153.1 | 813.6 | (2,070.7 | ) | 604.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 943.1 | $ | 1,658.8 | $ | 1,297.6 | $ | (2,355.6 | ) | $ | 1,543.9 | |||||||||
|
|
||||||||||||||||||||
28
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 512.7 | $ | 310.1 | $ | (73.3 | ) | $ | 749.5 | |||||||||
|
COST OF GOODS SOLD
|
0.1 | 368.0 | 232.8 | (73.2 | ) | 527.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.1 | ) | 144.7 | 77.3 | (0.1 | ) | 221.8 | |||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 111.2 | 45.9 | | 157.1 | |||||||||||||||
|
(Gains) losses and
other expenses, net
|
(1.2 | ) | (0.4 | ) | (0.5 | ) | | (2.1 | ) | |||||||||||
|
Restructuring charges
|
| 2.7 | 8.8 | | 11.5 | |||||||||||||||
|
(Income) loss from
equity method
investments
|
(26.8 | ) | 3.5 | (2.4 | ) | 23.3 | (2.4 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Operational
income (loss)
from continuing
operations
|
27.9 | 27.7 | 25.5 | (23.4 | ) | 57.7 | ||||||||||||||
|
INTEREST (INCOME)
EXPENSE, net
|
(0.2 | ) | 0.8 | 1.7 | (0.1 | ) | 2.2 | |||||||||||||
|
OTHER EXPENSE, net
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
28.1 | 26.9 | 23.7 | (23.3 | ) | 55.4 | ||||||||||||||
|
PROVISIONS FOR INCOME
TAXES
|
0.5 | 11.2 | 10.0 | | 21.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
|
27.6 | 15.7 | 13.7 | (23.3 | ) | 33.7 | ||||||||||||||
|
Loss from discontinued
operations
|
| | 2.6 | 0.1 | 2.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 27.6 | $ | 15.7 | $ | 11.1 | $ | (23.4 | ) | $ | 31.0 | |||||||||
|
|
||||||||||||||||||||
29
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 1,476.1 | $ | 827.9 | $ | (190.0 | ) | $ | 2,114.0 | |||||||||
|
COST OF GOODS SOLD
|
0.2 | 1,083.8 | 635.7 | (189.9 | ) | 1,529.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.2 | ) | 392.3 | 192.2 | (0.1 | ) | 584.2 | |||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 336.7 | 137.0 | | 473.7 | |||||||||||||||
|
(Gains) losses and
other expenses, net
|
(6.0 | ) | (0.4 | ) | 4.1 | | (2.3 | ) | ||||||||||||
|
Restructuring charges
|
| 11.7 | 15.7 | | 27.4 | |||||||||||||||
|
(Income) loss from
equity method
investments
|
(27.0 | ) | 13.7 | (5.6 | ) | 13.3 | (5.6 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Operational
income from
continuing
operations
|
32.8 | 30.6 | 41.0 | (13.4 | ) | 91.0 | ||||||||||||||
|
INTEREST (INCOME)
EXPENSE, net
|
(0.6 | ) | 5.3 | 1.4 | | 6.1 | ||||||||||||||
|
OTHER EXPENSE, net
|
| | 0.2 | | 0.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
33.4 | 25.3 | 39.4 | (13.4 | ) | 84.7 | ||||||||||||||
|
PROVISIONS FOR INCOME
TAXES
|
2.4 | 14.4 | 16.1 | (0.1 | ) | 32.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
|
31.0 | 10.9 | 23.3 | (13.3 | ) | 51.9 | ||||||||||||||
|
Loss from discontinued
operations
|
| | 7.2 | | 7.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 31.0 | $ | 10.9 | $ | 16.1 | $ | (13.3 | ) | $ | 44.7 | |||||||||
|
|
||||||||||||||||||||
30
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash (used in) provided by
operating activities
|
$ | (89.4 | ) | $ | 158.2 | $ | (25.2 | ) | $ | | $ | 43.6 | ||||||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||||||||||
|
Proceeds from the disposal of
property, plant and equipment
|
| 0.1 | | | 0.1 | |||||||||||||||
|
Purchases of property, plant and
equipment
|
| (23.2 | ) | (6.8 | ) | | (30.0 | ) | ||||||||||||
|
Proceeds from sale of business
|
| 0.1 | 3.4 | | 3.5 | |||||||||||||||
|
Acquisition of business
|
| (6.0 | ) | | | (6.0 | ) | |||||||||||||
|
Restricted cash
|
| | (13.1 | ) | | (13.1 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing
activities
|
| (29.0 | ) | (16.5 | ) | | (45.5 | ) | ||||||||||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||||||||||
|
Short-term borrowings, net
|
| | 5.7 | | 5.7 | |||||||||||||||
|
Long-term payments
|
(35.0 | ) | (0.1 | ) | (0.7 | ) | | (35.8 | ) | |||||||||||
|
Issuance of senior unsecured notes
|
199.8 | | | | 199.8 | |||||||||||||||
|
Revolver long-term borrowings, net
|
(31.5 | ) | | | | (31.5 | ) | |||||||||||||
|
Additional investment in affiliate
|
| | (1.0 | ) | | (1.0 | ) | |||||||||||||
|
Proceeds from stock option
exercises
|
2.5 | | | | 2.5 | |||||||||||||||
|
Payments of deferred financing
costs
|
(1.8 | ) | | | | (1.8 | ) | |||||||||||||
|
Repurchases of common stock
|
(150.3 | ) | | | | (150.3 | ) | |||||||||||||
|
Excess tax benefits related to
share-based payments
|
3.7 | | | | 3.7 | |||||||||||||||
|
Intercompany debt
|
82.5 | (102.6 | ) | 20.1 | | | ||||||||||||||
|
Intercompany financing activity
|
42.8 | (15.3 | ) | (27.5 | ) | | | |||||||||||||
|
Intercompany investments
|
(7.9 | ) | | 7.9 | | | ||||||||||||||
|
Intercompany dividends
|
9.0 | | (9.0 | ) | | | ||||||||||||||
|
Cash dividends paid
|
(24.4 | ) | | | | (24.4 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used
in) financing activities
|
89.4 | (118.0 | ) | (4.5 | ) | | (33.1 | ) | ||||||||||||
|
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
| 11.2 | (46.2 | ) | | (35.0 | ) | |||||||||||||
|
EFFECT OF EXCHANGE RATES ON CASH
AND CASH EQUIVALENTS
|
| | 3.1 | | 3.1 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS,
beginning of year
|
0.8 | 6.6 | 116.9 | | 124.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of
year
|
$ | 0.8 | $ | 17.8 | $ | 73.8 | $ | | $ | 92.4 | ||||||||||
|
|
||||||||||||||||||||
31
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash provided by (used in)
operating activities
|
$ | 65.4 | $ | 93.9 | $ | 54.0 | $ | | $ | 213.3 | ||||||||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||||||||||
|
Proceeds from the disposal of
property, plant and equipment
|
| 0.2 | 0.7 | | 0.9 | |||||||||||||||
|
Purchases of property, plant
and equipment
|
| (28.4 | ) | (5.5 | ) | | (33.9 | ) | ||||||||||||
|
Proceeds from sale of business
|
| 0.5 | | | 0.5 | |||||||||||||||
|
Return on investment
|
| | 0.7 | | 0.7 | |||||||||||||||
|
Purchases of short-term
investments
|
| | (16.9 | ) | | (16.9 | ) | |||||||||||||
|
Proceeds from sales and
maturities of short-term
investments
|
| | 50.2 | 50.2 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in)
provided by investing
activities
|
| (27.7 | ) | 29.2 | | 1.5 | ||||||||||||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||||||||||
|
Short-term borrowings, net
|
| | (1.0 | ) | | (1.0 | ) | |||||||||||||
|
Long-term payments
|
| | (1.5 | ) | | (1.5 | ) | |||||||||||||
|
Revolver long-term payments, net
|
(217.3 | ) | | | | (217.3 | ) | |||||||||||||
|
Proceeds from stock option
exercises
|
7.6 | | | 7.6 | ||||||||||||||||
|
Repurchases of common stock
|
(3.1 | ) | | | | (3.1 | ) | |||||||||||||
|
Excess tax benefits related to
share-based payments
|
3.4 | | | | 3.4 | |||||||||||||||
|
Intercompany debt
|
19.1 | (3.5 | ) | (15.6 | ) | | | |||||||||||||
|
Intercompany financing activity
|
143.8 | (52.6 | ) | (91.2 | ) | | | |||||||||||||
|
Intercompany dividends
|
5.0 | | (5.0 | ) | | | ||||||||||||||
|
Cash dividends paid
|
(23.2 | ) | | | | (23.2 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in
financing activities
|
(64.7 | ) | (56.1 | ) | (114.3 | ) | | (235.1 | ) | |||||||||||
|
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
0.7 | 10.1 | (31.1 | ) | | (20.3 | ) | |||||||||||||
|
EFFECT OF EXCHANGE RATES ON
CASH AND CASH EQUIVALENTS
|
| | 0.1 | | 0.1 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS,
beginning of year
|
| 3.1 | 119.0 | | 122.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
CASH AND CASH EQUIVALENTS, end
of year
|
$ | 0.7 | $ | 13.2 | $ | 88.0 | $ | | $ | 101.9 | ||||||||||
|
|
||||||||||||||||||||
32
33
| | Net sales for the third quarter of 2010 were $818.2 million, compared to $749.5 million in 2009 and were favorably impacted by higher volumes across all segments. | ||
| | Operational income from continuing operations for the third quarter of 2010 was $66.6 million compared to $57.7 million for the third quarter of 2009. The improvement to operational income was primarily due to higher sales volumes. | ||
| | Net income for the third quarter of 2010 was $41.8 million compared to $31.0 million in the same period in 2009. Diluted earnings per share was $0.76 per share in the third quarter 2010 compared to $0.54 per share in the third quarter of 2009. | ||
| | We generated $43.6 million of cash flow from operating activities for first nine months of 2010 compared to $213.3 million in the first nine months of 2009. Cash provided by operating activities was lower primarily due to increased working capital requirements including the increased build of inventory levels in the first nine months of 2010 in order to support increased production volumes and new product introductions and increased accounts receivable due to increased sales. Also, first nine months of 2009 cash flows from operating activities were favorably impacted by the return of $37.9 million of collateral posted related to commodity hedges. | ||
| | During the first nine months of 2010, we returned $144.3 million to shareholders through share repurchases. |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||
| Dollars | Percent | Dollars | Percent | Dollars | Percent | Dollars | Percent | |||||||||||||||||||||||||
|
Net sales
|
$ | 818.2 | 100.0 | % | $ | 749.5 | 100.0 | % | $ | 2,334.4 | 100.0 | % | $ | 2,114.0 | 100.0 | % | ||||||||||||||||
|
Cost of goods sold
|
585.4 | 71.5 | 527.7 | 70.4 | 1,662.6 | 71.2 | 1,529.8 | 72.4 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Gross profit
|
232.8 | 28.5 | 221.8 | 29.6 | 671.8 | 28.8 | 584.2 | 27.6 | ||||||||||||||||||||||||
|
Selling, general and
administrative expenses
|
163.5 | 20.0 | 157.1 | 21.0 | 513.0 | 22.0 | 473.7 | 22.4 | ||||||||||||||||||||||||
|
Losses (gains) and other
expenses, net
|
0.8 | 0.1 | (2.1 | ) | (0.2 | ) | 6.3 | 0.3 | (2.3 | ) | (0.1 | ) | ||||||||||||||||||||
|
Restructuring charges
|
4.7 | 0.6 | 11.5 | 1.5 | 15.0 | 0.6 | 27.4 | 1.3 | ||||||||||||||||||||||||
|
Income from equity
method investments
|
(2.8 | ) | (0.3 | ) | (2.4 | ) | (0.3 | ) | (8.9 | ) | (0.4 | ) | (5.6 | ) | (0.3 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Operational income
|
$ | 66.6 | 8.1 | % | $ | 57.7 | 7.6 | % | $ | 146.4 | 6.3 | % | $ | 91.0 | 4.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
$ | 41.8 | 5.1 | % | $ | 31.0 | 4.1 | % | $ | 88.5 | 3.8 | % | $ | 44.7 | 2.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
34
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Realized (gains) losses on settled futures contracts
|
$ | (0.2 | ) | $ | 0.4 | |||
|
Unrealized gains on unsettled futures contracts
|
(1.4 | ) | (1.2 | ) | ||||
|
Special legal contingency charge
|
1.8 | | ||||||
|
Foreign currency exchange losses
|
0.6 | (0.4 | ) | |||||
|
Other items, net
|
| (0.9 | ) | |||||
|
|
||||||||
|
Losses (gains) and other expenses, net
|
$ | 0.8 | $ | (2.1 | ) | |||
|
|
||||||||
35
| Three Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 370.9 | $ | 347.1 | $ | 23.8 | 6.9 | % | ||||||||
|
Profit
|
39.0 | 39.0 | | | ||||||||||||
|
% of net sales
|
10.5 | % | 11.2 | % | ||||||||||||
36
| Three Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 176.3 | $ | 154.4 | $ | 21.9 | 14.2 | % | ||||||||
|
Profit
|
24.9 | 17.1 | 7.8 | 45.6 | ||||||||||||
|
% of net sales
|
14.1 | % | 11.1 | % | ||||||||||||
| Three Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 150.9 | $ | 137.3 | $ | 13.6 | 9.9 | % | ||||||||
|
Profit
|
6.0 | 7.9 | (1.9 | ) | (24.1 | ) | ||||||||||
|
% of net sales
|
4.0 | % | 5.8 | % | ||||||||||||
| Three Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 140.6 | $ | 133.6 | $ | 7.0 | 5.2 | % | ||||||||
|
Profit
|
17.3 | 16.8 | 0.5 | 3.0 | ||||||||||||
|
% of net sales
|
12.3 | % | 12.6 | % | ||||||||||||
37
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Realized (gains) losses on settled futures contracts
|
$ | (1.0 | ) | $ | 3.6 | |||
|
Unrealized gains on unsettled futures contracts
|
(0.1 | ) | (6.3 | ) | ||||
|
Special legal contingency charge
|
6.3 | | ||||||
|
Foreign currency exchange losses
|
0.6 | 0.9 | ||||||
|
Other items, net
|
0.5 | (0.5 | ) | |||||
|
|
||||||||
|
Losses (gains) and other expenses, net
|
$ | 6.3 | $ | (2.3 | ) | |||
|
|
||||||||
38
| Nine Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 1,068.5 | $ | 972.7 | $ | 95.8 | 9.8 | % | ||||||||
|
Profit
|
98.6 | 73.5 | 25.1 | 34.1 | ||||||||||||
|
% of net sales
|
9.2 | % | 7.6 | % | ||||||||||||
39
| Nine Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 471.7 | $ | 448.6 | $ | 23.1 | 5.1 | % | ||||||||
|
Profit
|
56.2 | 38.4 | 17.8 | 46.4 | ||||||||||||
|
% of net sales
|
11.9 | % | 8.6 | % | ||||||||||||
| Nine Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 445.6 | $ | 389.0 | $ | 56.6 | 14.6 | % | ||||||||
|
Profit
|
14.2 | 9.6 | 4.6 | 47.9 | ||||||||||||
|
% of net sales
|
3.2 | % | 2.5 | % | ||||||||||||
| Nine Months Ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| 2010 | 2009 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 411.8 | $ | 369.4 | $ | 42.4 | 11.5 | % | ||||||||
|
Profit
|
47.5 | 32.9 | 14.6 | 44.4 | ||||||||||||
|
% of net sales
|
11.5 | % | 8.9 | % | ||||||||||||
40
| 2010 | 2009 | |||||||
|
Net cash provided by operating activities
|
$ | 43.6 | $ | 213.3 | ||||
|
Net cash (used in) provided by investing activities
|
(45.5 | ) | 1.5 | |||||
|
Net cash used in financing activities
|
(33.1 | ) | (235.1 | ) | ||||
| | Purchases of production equipment in our Residential Heating & Cooling and Commercial Heating & Cooling segments, and | ||
| | Purchases of systems and software to support our regional distribution center initiative as well as the overall enterprise. |
41
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Eligible amount available under the
ASA on qualified accounts receivable
|
$ | 93.9 | $ | 72.5 | ||||
|
Beneficial interest sold
|
| | ||||||
|
|
||||||||
|
Remaining amount available
|
$ | 93.9 | $ | 72.5 | ||||
|
|
||||||||
42
43
|
Notional amount (pounds)
|
18.6 | |||
|
Carrying amount and fair value of asset
|
$ | 10.0 | ||
|
Change in fair value from 10% change in forward prices
|
$ | 1.0 |
|
Notional amount
|
$ | 100.0 | ||
|
Impact of a 100 basis point change in the benchmark interest rate:
|
||||
|
Carrying amount and fair value of liability
|
$ | 2.4 | ||
|
Interest expense
|
$ | 1.3 |
44
45
| Approximate | ||||||||||||||||
| Dollar | ||||||||||||||||
| Value of Shares | ||||||||||||||||
| Average | that | |||||||||||||||
| Price | Total Number of | may yet be | ||||||||||||||
| Paid per | Shares Purchased | Purchased | ||||||||||||||
| Total Number | Share | As Part of Publicly | Under the Plans or | |||||||||||||
| of Shares | (including | Announced Plans | Programs | |||||||||||||
| Period | Purchased (1) | fees) | or Programs | (in millions) | ||||||||||||
|
July 1 through July 31
|
831 | $ | 44.97 | | $ | 190.8 | ||||||||||
|
|
||||||||||||||||
|
August 1 through August 31
|
1,117,770 | $ | 45.32 | 1,099,886 | $ | 141.0 | ||||||||||
|
|
||||||||||||||||
|
September 1 through
September 30
|
1,798 | $ | 42.44 | | $ | 141.0 | ||||||||||
|
|
||||||||||||||||
|
|
1,120,399 | $ | 45.32 | 1,099,886 | ||||||||||||
|
|
||||||||||||||||
| (1) | This column reflects the repurchases of 1,099,886 shares under the 2008 Share Repurchase Plan and the surrender to LII of 20,513 shares of common stock to satisfy tax-withholding obligations in connection with the vesting of restricted stock and performance share units. |
|
3.1
|
| Restated Certificate of Incorporation of Lennox International Inc. (LII) (filed as Exhibit 3.1 to LIIs Registration Statement on Form S-1 (Registration Statement No. 333-75725) filed on April 6, 1999 and incorporated herein by reference). | ||
|
|
||||
|
3.2
|
| Amended and Restated Bylaws of LII (filed as Exhibit 3.1 to LIIs Current Report on Form 8-K filed on March 15, 2010 and incorporated herein by reference). |
46
|
4.1
|
| Specimen Stock Certificate for the Common Stock, par value $.01 per share, of LII (filed as Exhibit 4.1 to LIIs Amendment to Registration Statement on Form S-1/A (Registration No. 333-75725) filed on June 16, 1999 and incorporated herein by reference). | ||
|
|
||||
|
4.2
|
| LII is a party to a long-term debt instrument under which the total amount of securities authorized under such instrument does not exceed 10% of the total assets of LII and its subsidiaries on a consolidated basis. Pursuant to paragraph 4(iii)(A) of Item 601(b) of Regulation S-K, LII agrees to furnish a copy of such instrument to the Securities and Exchange Commission upon request. | ||
|
|
||||
|
4.3
|
| Indenture, dated as of May 3, 2010, between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.3 to the Companys Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796)). | ||
|
|
||||
|
4.4
|
| Form of First Supplemental Indenture among the Company, the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.11 to the Companys Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796)). | ||
|
|
||||
|
31.1
|
| Certification of the principal executive officer (filed herewith). | ||
|
|
||||
|
31.2
|
| Certification of the principal financial officer (filed herewith). | ||
|
|
||||
|
32.1
|
| Certification of the principal executive officer and the principal financial officer pursuant to 18 U.S.C. Section 1350 (filed herewith). |
| * | In accordance with Regulation S-T, the XBRL-related information in Exhibit No. (101) to this Quarterly Report on Form 10-Q shall be deemed furnished and not filed. |
47
|
LENNOX INTERNATIONAL INC.
|
||||
| Date: October 26, 2010 | /s/ Robert W. Hau | |||
| Robert W. Hau | ||||
|
Chief Financial Officer
(on behalf of registrant and as principal financial officer) |
||||
48
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|