These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Large Accelerated Filer þ | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company o | |||
| (Do not check if a smaller reporting company) |
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 76.5 | $ | 160.0 | ||||
|
Restricted cash
|
0.5 | 12.2 | ||||||
|
Accounts and
notes receivable, net of allowances of $15.9 and $12.8 in 2011 and 2010, respectively
|
525.4 | 384.8 | ||||||
|
Inventories, net
|
460.1 | 286.2 | ||||||
|
Deferred income taxes, net
|
44.0 | 36.7 | ||||||
|
Other assets
|
58.9 | 67.0 | ||||||
|
|
||||||||
|
Total current assets
|
1,165.4 | 946.9 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $606.9
and $584.7 in 2011 and 2010, respectively
|
347.0 | 324.3 | ||||||
|
GOODWILL
|
325.9 | 271.8 | ||||||
|
DEFERRED INCOME TAXES
|
87.3 | 87.2 | ||||||
|
OTHER ASSETS, net
|
93.4 | 61.8 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 2,019.0 | $ | 1,692.0 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short-term debt
|
$ | 6.7 | $ | 1.4 | ||||
|
Current maturities of long-term debt
|
0.4 | 0.6 | ||||||
|
Accounts payable
|
371.8 | 273.8 | ||||||
|
Accrued expenses
|
299.6 | 334.5 | ||||||
|
Income taxes payable
|
| 5.3 | ||||||
|
|
||||||||
|
Total current liabilities
|
678.5 | 615.6 | ||||||
|
LONG-TERM DEBT
|
570.8 | 317.0 | ||||||
|
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS
|
15.7 | 15.9 | ||||||
|
PENSIONS
|
89.0 | 88.1 | ||||||
|
OTHER LIABILITIES
|
64.0 | 65.7 | ||||||
|
|
||||||||
|
Total liabilities
|
1,418.0 | 1,102.3 | ||||||
|
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS EQUITY:
|
||||||||
|
Preferred stock, $.01 par value, 25,000,000 shares
authorized, no shares issued or outstanding
|
| | ||||||
|
Common stock, $.01 par value, 200,000,000 shares authorized, 86,632,842
shares and 86,480,816 shares issued for 2011 and 2010, respectively
|
0.9 | 0.9 | ||||||
|
Additional paid-in capital
|
875.5 | 863.5 | ||||||
|
Retained earnings
|
660.9 | 642.2 | ||||||
|
Accumulated other comprehensive income
|
47.3 | 30.2 | ||||||
|
Treasury stock, at cost, 33,513,633 shares and 32,784,503 shares for 2011
and 2010, respectively
|
(983.6 | ) | (947.1 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
601.0 | 589.7 | ||||||
|
|
||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 2,019.0 | $ | 1,692.0 | ||||
|
|
||||||||
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
NET SALES
|
$ | 937.0 | $ | 872.1 | $ | 1,624.7 | $ | 1,516.2 | ||||||||
|
COST OF GOODS SOLD
|
689.4 | 607.4 | 1,212.0 | 1,077.1 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
247.6 | 264.7 | 412.7 | 439.1 | ||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Selling, general and administrative expenses
|
175.2 | 180.5 | 348.9 | 349.6 | ||||||||||||
|
Losses and other expenses, net
|
0.9 | 5.8 | 0.6 | 5.5 | ||||||||||||
|
Restructuring charges
|
2.4 | 3.2 | 3.6 | 10.3 | ||||||||||||
|
Income from equity method investments
|
(3.4 | ) | (4.1 | ) | (5.9 | ) | (6.1 | ) | ||||||||
|
|
||||||||||||||||
|
Operational income from continuing operations
|
72.5 | 79.3 | 65.5 | 79.8 | ||||||||||||
|
INTEREST EXPENSE, net
|
4.3 | 3.1 | 8.4 | 5.6 | ||||||||||||
|
OTHER EXPENSE, net
|
0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income
taxes
|
68.1 | 76.1 | 57.0 | 74.1 | ||||||||||||
|
PROVISION FOR INCOME TAXES
|
23.1 | 27.4 | 19.2 | 26.7 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
45.0 | 48.7 | 37.8 | 47.4 | ||||||||||||
|
DISCONTINUED OPERATIONS:
|
||||||||||||||||
|
Operational loss from discontinued operations
|
| 0.4 | | 0.8 | ||||||||||||
|
Income tax benefit
|
| | | (0.1 | ) | |||||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations
|
| 0.4 | | 0.7 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 45.0 | $ | 48.3 | $ | 37.8 | $ | 46.7 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EARNINGS PER SHARE BASIC:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.85 | $ | 0.88 | $ | 0.71 | $ | 0.85 | ||||||||
|
Loss from discontinued operations
|
| | | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.85 | $ | 0.88 | $ | 0.71 | $ | 0.84 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EARNINGS PER SHARE DILUTED:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.83 | $ | 0.86 | $ | 0.69 | $ | 0.83 | ||||||||
|
Loss from discontinued operations
|
| | | (0.01 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.83 | $ | 0.86 | $ | 0.69 | $ | 0.82 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
AVERAGE SHARES OUTSTANDING:
|
||||||||||||||||
|
Basic
|
53.2 | 55.1 | 53.4 | 55.6 | ||||||||||||
|
Diluted
|
54.3 | 56.3 | 54.5 | 56.8 | ||||||||||||
|
|
||||||||||||||||
|
CASH DIVIDENDS DECLARED PER SHARE
|
$ | 0.18 | $ | 0.15 | $ | 0.36 | $ | 0.30 | ||||||||
2
| 2011 | 2010 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 37.8 | $ | 46.7 | ||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Income from equity method investments
|
(5.9 | ) | (6.1 | ) | ||||
|
Dividends from affiliates
|
2.4 | 2.4 | ||||||
|
Restructuring expenses, net of cash paid
|
(3.1 | ) | (7.9 | ) | ||||
|
Provision for bad debts
|
3.3 | 5.0 | ||||||
|
Unrealized loss (gain) on derivative contracts
|
1.6 | 1.8 | ||||||
|
Stock-based compensation expense
|
9.1 | 7.7 | ||||||
|
Depreciation and amortization
|
30.2 | 26.2 | ||||||
|
Deferred income taxes
|
1.2 | 5.3 | ||||||
|
Other items, net
|
(0.1 | ) | 13.9 | |||||
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
|
||||||||
|
Accounts and notes receivable
|
(103.7 | ) | (115.4 | ) | ||||
|
Inventories
|
(139.2 | ) | (107.8 | ) | ||||
|
Other current assets
|
(1.4 | ) | (3.3 | ) | ||||
|
Accounts payable
|
80.4 | 81.7 | ||||||
|
Accrued expenses
|
(43.4 | ) | 10.6 | |||||
|
Income taxes payable and receivable
|
(9.3 | ) | 14.3 | |||||
|
Other
|
(2.3 | ) | (1.1 | ) | ||||
|
|
||||||||
|
Net cash used in operating activities
|
(142.4 | ) | (26.0 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from the disposal of property, plant and equipment
|
0.9 | 0.1 | ||||||
|
Purchases of property, plant and equipment
|
(18.6 | ) | (19.7 | ) | ||||
|
Proceeds from sale of businesses
|
0.6 | 3.5 | ||||||
|
Acquisition of businesses
|
(147.7 | ) | (6.4 | ) | ||||
|
Change in restricted cash
|
11.7 | (23.8 | ) | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(153.1 | ) | (46.3 | ) | ||||
|
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Short-term borrowings, net
|
5.1 | 4.2 | ||||||
|
Asset securitization borrowings
|
80.0 | | ||||||
|
Asset securitization payments
|
(80.0 | ) | | |||||
|
Long-term payments
|
(0.4 | ) | (35.3 | ) | ||||
|
Issuance of senior unsecured notes
|
| 199.8 | ||||||
|
Borrowings from revolving credit facility
|
683.0 | 579.5 | ||||||
|
Payments on revolving credit facility
|
(429.0 | ) | (624.0 | ) | ||||
|
Additional investment in affiliates
|
| (1.0 | ) | |||||
|
Proceeds from stock option exercises
|
1.3 | 1.4 | ||||||
|
Payments of deferred financing costs
|
| (1.7 | ) | |||||
|
Repurchases of common stock
|
(36.5 | ) | (99.5 | ) | ||||
|
Excess tax benefits related to share-based payments
|
1.5 | 2.6 | ||||||
|
Cash dividends paid
|
(17.7 | ) | (16.2 | ) | ||||
|
|
||||||||
|
Net cash provided by financing activities
|
207.3 | 9.8 | ||||||
|
|
||||||||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(88.2 | ) | (62.5 | ) | ||||
|
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS
|
4.7 | 0.1 | ||||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
160.0 | 124.3 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 76.5 | $ | 61.9 | ||||
|
|
||||||||
|
|
||||||||
|
Supplementary disclosures of cash flow information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest, net
|
$ | 8.0 | $ | 4.4 | ||||
|
|
||||||||
|
Income taxes (net of refunds)
|
$ | 25.4 | $ | 4.5 | ||||
|
|
||||||||
3
4
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Finished goods
|
$ | 318.0 | $ | 213.7 | ||||
|
Work in process
|
16.9 | 6.5 | ||||||
|
Raw materials and repair parts
|
197.3 | 137.0 | ||||||
|
|
||||||||
|
|
532.2 | 357.2 | ||||||
|
Excess of current cost over
last-in, first-out cost and other
items
|
(72.1 | ) | (71.0 | ) | ||||
|
|
||||||||
|
Total inventories, net
|
$ | 460.1 | $ | 286.2 | ||||
|
|
||||||||
5
| Balance at | Balance at | |||||||||||||||
| December 31, | Acquisitions/ | June 30, | ||||||||||||||
| 2010 | (Dispositions) | 2011 | ||||||||||||||
| Segment: | Goodwill | (2) | Other (3) | Goodwill | ||||||||||||
|
Residential Heating & Cooling
|
$ | 33.7 | $ | | $ | | $ | 33.7 | ||||||||
|
Commercial Heating & Cooling
|
30.0 | | 1.6 | 31.6 | ||||||||||||
|
Service Experts
(1)
|
116.6 | 2.9 | 3.9 | 123.4 | ||||||||||||
|
Refrigeration
|
91.5 | 42.0 | 3.7 | 137.2 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 271.8 | $ | 44.9 | $ | 9.2 | $ | 325.9 | ||||||||
|
|
||||||||||||||||
| (1) | Service Experts goodwill includes accumulated impairment losses of $208.0 million from prior periods with no impairment losses in the current year. | |
| (2) | During the second quarter of 2011, our Service Experts segment acquired a company, which resulted in additional goodwill of $2.9 million. During the first quarter of 2011, our Refrigeration segment acquired Kysor/Warren which resulted in additional goodwill of $42.0 million. See Note 3 for more information on the Kysor/Warren acquisition. | |
| (3) | Other consists primarily of changes in foreign currency translation rates. |
6
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Commodity Price Hedges:
|
||||||||
|
Gains included in AOCI, net of tax
|
$ | (3.7 | ) | $ | (11.7 | ) | ||
|
Provision for income taxes
|
2.1 | 6.7 | ||||||
|
Interest Rate Swap:
|
||||||||
|
Losses included in AOCI, net of tax
|
$ | 1.8 | $ | 2.3 | ||||
|
Benefit from income taxes
|
(1.1 | ) | (1.3 | ) | ||||
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (pounds) | (pounds) | |||||||
|
Copper
|
18.6 | 18.5 | ||||||
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (pounds) | (pounds) | |||||||
|
Copper
|
2.8 | 1.4 | ||||||
|
Aluminum
|
3.0 | 1.4 | ||||||
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Notional amounts:
|
||||||||
|
Brazilian Real
|
3.6 | 5.6 | ||||||
|
Mexican Peso
|
160.0 | 138.0 | ||||||
|
Euros
|
7.8 | 15.6 | ||||||
|
British Pounds
|
5.0 | 2.0 | ||||||
7
| Fair Values of Derivative Instruments (1) | ||||||||||||||||
| Derivatives Designated as | Derivatives Not Designated as | |||||||||||||||
| Hedging Instruments | Hedging Instruments | |||||||||||||||
| As of June 30, | As of December 31, | As of June 30, | As of December 31, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Current Assets:
|
||||||||||||||||
|
Other Assets
|
||||||||||||||||
|
Commodity futures contracts
|
$ | 5.8 | $ | 17.4 | $ | 0.3 | $ | 1.4 | ||||||||
|
Foreign currency forward contracts
|
| | 0.4 | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Non-Current Assets:
|
||||||||||||||||
|
Other Assets, net
|
||||||||||||||||
|
Commodity futures contracts
|
| 1.3 | | 0.1 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Assets
|
$ | 5.8 | $ | 18.7 | $ | 0.7 | $ | 1.7 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Current Liabilities:
|
||||||||||||||||
|
Accrued Expenses
|
||||||||||||||||
|
Interest rate swap
|
$ | 2.2 | $ | 2.2 | $ | | $ | | ||||||||
|
Foreign currency forward contracts
|
| | 0.1 | | ||||||||||||
|
|
||||||||||||||||
|
Non-Current Liabilities:
|
||||||||||||||||
|
Other Liabilities
|
||||||||||||||||
|
Interest rate swap
|
0.7 | 1.4 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Liabilities
|
$ | 2.9 | $ | 3.6 | $ | 0.1 | $ | | ||||||||
|
|
||||||||||||||||
| (1) | All our derivative instruments are classified as Level 2 within the fair value hierarchy. For more information on other fair value measurements, see Note 15. |
| Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Amount of Loss or (Gain) Reclassified
from AOCI into Income (Effective Portion):
|
||||||||||||||||
|
Commodity futures contracts
(1)
|
$ | (4.7 | ) | $ | (4.8 | ) | $ | (9.9 | ) | $ | (7.6 | ) | ||||
|
Interest rate swap
(2)
|
0.6 | 0.6 | 1.2 | 1.2 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | (4.1 | ) | $ | (4.2 | ) | $ | (8.7 | ) | $ | (6.4 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Amount of (Gain) or Loss Recognized in
Income on Derivatives (Ineffective
Portion):
|
||||||||||||||||
|
Commodity futures contracts
(3)
|
$ | | $ | | $ | | $ | (0.1 | ) | |||||||
| Derivatives Not Designated as Hedging Instruments | ||||||||||||||||
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Amount of (Gain) or Loss Recognized in Income
on Derivatives:
|
||||||||||||||||
|
Commodity futures contracts
(3)
|
$ | 0.4 | $ | 1.0 | $ | 0.5 | $ | 0.6 | ||||||||
|
Foreign currency forward contracts
(3)
|
0.4 | (0.1 | ) | 1.4 | (0.8 | ) | ||||||||||
|
|
||||||||||||||||
|
|
$ | 0.8 | $ | 0.9 | $ | 1.9 | $ | (0.2 | ) | |||||||
|
|
||||||||||||||||
8
| (1) | The loss (gain) is recorded in Cost of goods sold in the accompanying Consolidated Statements of Operations. | |
| (2) | The loss (gain) is recorded in Interest expense, net in the accompanying Consolidated Statements of Operations. | |
| (3) | The loss (gain) is recorded in Losses and other expenses, net in the accompanying Consolidated Statements of Operations. |
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Accrued expenses
|
$ | 32.6 | $ | 31.2 | ||||
|
Other liabilities
|
41.4 | 44.3 | ||||||
|
|
||||||||
|
|
$ | 74.0 | $ | 75.5 | ||||
|
|
||||||||
9
|
Total warranty liability as of December 31, 2010
|
$ | 75.5 | ||
|
Payments made in 2011
|
(13.9 | ) | ||
|
Changes resulting from issuance of new warranties
|
13.3 | |||
|
Changes in estimates associated with pre-existing liabilities
|
(2.7 | ) | ||
|
Changes in foreign currency translation rates and other
|
1.8 | |||
|
|
||||
|
Total warranty liability as of June 30, 2011
|
$ | 74.0 | ||
|
|
||||
|
Total accrued product quality issue as of December 31, 2010
|
$ | 16.0 | ||
|
Product quality claims
|
(3.7 | ) | ||
|
Changes in estimates associated with pre-existing liabilities
|
(1.4 | ) | ||
|
|
||||
|
Total accrued product quality issue as of June 30, 2011
|
$ | 10.9 | ||
|
|
||||
10
| As of June 30, | As of December 31, | |||||||
| 2011 | 2010 | |||||||
|
Short-Term Debt:
|
||||||||
|
Foreign obligations
|
$ | 6.7 | $ | 1.4 | ||||
|
|
||||||||
|
Total short-term debt
|
$ | 6.7 | $ | 1.4 | ||||
|
|
||||||||
|
|
||||||||
|
Current maturities of long-term debt:
|
$ | 0.4 | $ | 0.6 | ||||
|
|
||||||||
|
|
||||||||
|
Long-Term Debt:
|
||||||||
|
Capital lease obligations
|
16.8 | 17.0 | ||||||
|
Domestic revolving credit facility
|
354.0 | 100.0 | ||||||
|
Senior unsecured notes
|
200.0 | 200.0 | ||||||
|
|
||||||||
|
Total long-term debt
|
$ | 570.8 | $ | 317.0 | ||||
|
|
||||||||
|
|
||||||||
|
Total debt
|
$ | 577.9 | $ | 319.0 | ||||
|
|
||||||||
11
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Eligible
amount available under the ASA on qualified accounts receivable
|
$ | 100.0 | $ | 100.0 | ||||
|
Beneficial interest sold
|
| | ||||||
|
|
||||||||
|
Remaining amount available
|
$ | 100.0 | $ | 100.0 | ||||
|
|
||||||||
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Discount fees
|
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.3 | ||||||||
| As of June 30, | As of December 31, | |||||||
| 2011 | 2010 | |||||||
|
Weighted average borrowing rate
|
1.01 | % | 0.96 | % | ||||
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0 | |||
|
Cash Flow to Net Interest Expense Ratio no less than
|
3.0 : 1.0 |
12
| | We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $40.0 million; or | ||
| | We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $40.0 million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity. |
13
| For the Three Months Ended June 30, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Pension Benefits | Other Benefits | |||||||||||||||
|
Service cost
|
$ | 1.3 | $ | 1.3 | $ | 0.2 | $ | 0.2 | ||||||||
|
Interest cost
|
4.5 | 4.4 | 0.3 | 0.2 | ||||||||||||
|
Expected return on plan assets
|
(4.8 | ) | (4.9 | ) | | | ||||||||||
|
Amortization of prior service cost
|
0.1 | 0.1 | (0.5 | ) | (0.5 | ) | ||||||||||
|
Amortization of net loss
|
1.7 | 2.1 | 0.3 | 0.3 | ||||||||||||
|
Settlements or curtailments
|
0.2 | | | | ||||||||||||
|
|
||||||||||||||||
|
Total net periodic pension cost
|
$ | 3.0 | $ | 3.0 | $ | 0.3 | $ | 0.2 | ||||||||
|
|
||||||||||||||||
| For the Six Months Ended June 30, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Pension Benefits | Other Benefits | |||||||||||||||
|
Service cost
|
$ | 2.7 | $ | 2.5 | $ | 0.4 | $ | 0.4 | ||||||||
|
Interest cost
|
9.0 | 8.8 | 0.5 | 0.4 | ||||||||||||
|
Expected return on plan assets
|
(9.5 | ) | (9.7 | ) | | | ||||||||||
|
Amortization of prior service cost
|
0.2 | 0.2 | (1.0 | ) | (1.0 | ) | ||||||||||
|
Amortization of net loss
|
3.5 | 4.3 | 0.6 | 0.6 | ||||||||||||
|
Settlements or curtailments
|
1.6 | | | | ||||||||||||
|
|
||||||||||||||||
|
Total net periodic pension cost
|
$ | 7.5 | $ | 6.1 | $ | 0.5 | $ | 0.4 | ||||||||
|
|
||||||||||||||||
| For the Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Net income
|
$ | 37.8 | $ | 46.7 | ||||
|
Foreign currency translation adjustments, net
|
27.7 | (18.7 | ) | |||||
|
Derivatives and other, net of tax benefit of
$4.4 and $5.2 in 2011 and 2010, respectively.
|
(10.6 | ) | (5.6 | ) | ||||
|
|
||||||||
|
Comprehensive income
|
$ | 54.9 | $ | 22.4 | ||||
|
|
||||||||
| For the Three Months | For the Six Months | |||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net stock-based compensation expense
|
$ | 4.2 | $ | 3.4 | $ | 9.1 | $ | 7.7 | ||||||||
14
15
| Total | ||||||||||||
| Charges | Charges | Charges | ||||||||||
| Incurred in | Incurred to | Expected to | ||||||||||
| 2011 | Date | be Incurred | ||||||||||
|
Severance and related expense
|
$ | | $ | 50.5 | $ | 50.7 | ||||||
|
Asset write-offs and accelerated depreciation
|
0.4 | 11.6 | 11.6 | |||||||||
|
Equipment moves
|
0.3 | 1.5 | 2.2 | |||||||||
|
Lease termination
|
0.2 | 2.6 | 2.6 | |||||||||
|
Other
|
2.7 | 7.5 | 9.6 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 3.6 | $ | 73.7 | $ | 76.7 | ||||||
|
|
||||||||||||
| Total | ||||||||||||
| Charges | Charges | Charges | ||||||||||
| Incurred in | Incurred to | Expected to | ||||||||||
| 2011 | Date | be Incurred | ||||||||||
|
Residential Heating & Cooling
|
$ | 0.9 | $ | 16.5 | $ | 18.9 | ||||||
|
Commercial Heating & Cooling
|
(0.1 | ) | 16.6 | 16.8 | ||||||||
|
Service Experts
|
0.7 | 23.6 | 24.0 | |||||||||
|
Refrigeration
|
2.1 | 5.5 | 5.5 | |||||||||
|
Corporate & Other
|
| 11.5 | 11.5 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 3.6 | $ | 73.7 | $ | 76.7 | ||||||
|
|
||||||||||||
| Balance as of | Charged | Non-Cash | Balance as of | |||||||||||||||||
| December 31, | to | Cash | Utilization | June 30, | ||||||||||||||||
| Description of Reserves | 2010 | Earnings | Utilization | and Other | 2011 | |||||||||||||||
|
Severance and related expense
|
$ | 6.2 | $ | | $ | (2.7 | ) | $ | | $ | 3.5 | |||||||||
|
Asset write-offs and accelerated depreciation
|
| 0.4 | | (0.4 | ) | | ||||||||||||||
|
Equipment moves
|
| 0.3 | (0.3 | ) | | | ||||||||||||||
|
Lease termination
|
0.3 | 0.2 | (0.3 | ) | | 0.2 | ||||||||||||||
|
Other
|
0.7 | 2.7 | (3.4 | ) | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total restructuring reserves
|
$ | 7.2 | $ | 3.6 | $ | (6.7 | ) | $ | (0.4 | ) | $ | 3.7 | ||||||||
|
|
||||||||||||||||||||
16
| For the | For the | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income
|
$ | 45.0 | $ | 48.3 | $ | 37.8 | $ | 46.7 | ||||||||
|
Add: Loss from discontinued operations
|
| 0.4 | | 0.7 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
$ | 45.0 | $ | 48.7 | $ | 37.8 | $ | 47.4 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted-average shares outstanding basic
|
53.2 | 55.1 | 53.4 | 55.6 | ||||||||||||
|
Effect of diluted securities attributable
to stock-based payments
|
1.1 | 1.2 | 1.1 | 1.2 | ||||||||||||
|
|
||||||||||||||||
|
Weighted-average shares outstanding diluted
|
54.3 | 56.3 | 54.5 | 56.8 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per share from continuing operations:
|
||||||||||||||||
|
Basic
|
$ | 0.85 | $ | 0.88 | $ | 0.71 | $ | 0.85 | ||||||||
|
Diluted
|
$ | 0.83 | $ | 0.86 | $ | 0.69 | $ | 0.83 | ||||||||
| For the Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Number of shares
|
464,314 | 546,289 | ||||||
|
Price ranges per share
|
$ | 46.78 | $ | $36.94 | ||||
| Segment | Product or Services | Markets Served | Geographic Areas | |||
|
Residential Heating &
Cooling |
Heating
Air Conditioning Hearth Products |
Residential Replacement
Residential New Construction |
United States
Canada |
|||
|
|
||||||
|
Commercial Heating &
Cooling |
Rooftop Products
Chillers Air Handlers |
Light Commercial |
United States
Canada Europe |
|||
|
|
||||||
|
Service Experts
|
Equipment Sales
Installation Maintenance Repair |
Residential
Light Commercial |
United States
Canada |
|||
|
|
||||||
|
Refrigeration
|
Unit Coolers Condensing Units Other Commercial Refrigeration Products Display Cases and Systems | Light Commercial Food Preservation and Non-Food/Industrial |
United States
Canada Europe Asia Pacific South America |
17
| For the Three Months | For the Six Months Ended | |||||||||||||||
| Ended June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net Sales
|
||||||||||||||||
|
Residential Heating & Cooling
|
$ | 395.1 | $ | 413.4 | $ | 667.1 | $ | 697.6 | ||||||||
|
Commercial Heating & Cooling
|
198.3 | 175.8 | 337.1 | 295.4 | ||||||||||||
|
Service Experts
|
145.4 | 167.6 | 261.9 | 294.7 | ||||||||||||
|
Refrigeration
|
217.5 | 139.8 | 392.6 | 271.2 | ||||||||||||
|
Eliminations (1)
|
(19.3 | ) | (24.5 | ) | (34.0 | ) | (42.7 | ) | ||||||||
|
|
||||||||||||||||
|
|
$ | 937.0 | $ | 872.1 | $ | 1,624.7 | $ | 1,516.2 | ||||||||
|
|
||||||||||||||||
|
Segment Profit (Loss)(2)
|
||||||||||||||||
|
Residential Heating & Cooling
|
$ | 33.2 | $ | 52.5 | $ | 32.0 | $ | 59.6 | ||||||||
|
Commercial Heating & Cooling
|
27.1 | 27.8 | 33.0 | 31.3 | ||||||||||||
|
Service Experts
|
3.2 | 12.8 | (5.0 | ) | 8.2 | |||||||||||
|
Refrigeration
|
21.4 | 15.3 | 35.0 | 30.2 | ||||||||||||
|
Corporate and other
|
(11.6 | ) | (19.6 | ) | (26.0 | ) | (32.8 | ) | ||||||||
|
Eliminations (1)
|
0.2 | (0.3 | ) | (0.3 | ) | (0.2 | ) | |||||||||
|
|
||||||||||||||||
|
Subtotal that includes segment profit and
eliminations
|
73.5 | 88.5 | 68.7 | 96.3 | ||||||||||||
|
Reconciliation to income from continuing operations before
income taxes:
|
||||||||||||||||
|
Special product quality adjustment
|
(2.4 | ) | | (2.4 | ) | | ||||||||||
|
Items in losses and other expenses, net that are
excluded from segment profit (3)
|
1.0 | 6.0 | 2.0 | 6.2 | ||||||||||||
|
Restructuring charges
|
2.4 | 3.2 | 3.6 | 10.3 | ||||||||||||
|
Interest expense, net
|
4.3 | 3.1 | 8.4 | 5.6 | ||||||||||||
|
Other expense, net
|
0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
$ | 68.1 | $ | 76.1 | $ | 57.0 | $ | 74.1 | ||||||||
|
|
||||||||||||||||
| (1) | Eliminations consist of intercompany sales between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. | |
| (2) |
We define segment profit and loss as a segments income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of
Operations:
Excluding: |
| | Special product quality adjustments. | ||
| | Items within Losses and Other Expenses, net that are noted in (3) . | ||
| | Restructuring charges. | ||
| | Goodwill and equity method investment impairments. | ||
| | Interest expense, net. | ||
| | Other expense, net. |
18
| (3) | Items in Losses and Other Expenses, net that are excluded from segment profit are net change in unrealized gains and/or losses on open futures contracts, discount fee on accounts sold, realized gains and/or losses on marketable securities, special legal contingency charge, and other items. |
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Total Assets
|
||||||||
|
Residential Heating & Cooling
|
$ | 669.7 | $ | 519.8 | ||||
|
Commercial Heating & Cooling
|
316.1 | 252.7 | ||||||
|
Service Experts
|
197.7 | 186.2 | ||||||
|
Refrigeration
|
590.0 | 389.7 | ||||||
|
Corporate and other
|
257.4 | 354.9 | ||||||
|
Eliminations
(1)
|
(11.9 | ) | (11.3 | ) | ||||
|
|
||||||||
|
Total assets
|
$ | 2,019.0 | $ | 1,692.0 | ||||
|
|
||||||||
| (1) | Eliminations consist of net intercompany receivables and intercompany profit included in inventory from products sold between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. |
| Quoted Prices in Active Markets for | ||||||||
| Identical Assets (Level 1) | ||||||||
| As of June 30, | As of December 31, | |||||||
| 2011 | 2010 | |||||||
|
Assets:
|
||||||||
|
Investment in marketable equity securities
(1)
|
$ | 13.7 | $ | 18.0 | ||||
| (1) | Investment in marketable equity securities is recorded in Other Assets, net in the accompanying Consolidated Balance Sheets. |
19
| As of June 30, | As of December 31, | |||||||
| 2011 | 2010 | |||||||
|
Long-term debt
(1)
|
$ | 366.7 | $ | 114.6 | ||||
|
Senior unsecured notes
|
202.6 | 203.0 | ||||||
| (1) | Long-term debt includes our domestic revolving credit facility, capital lease obligations, foreign obligations and any related current maturities. |
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 0.2 | $ | 27.5 | $ | 48.8 | $ | | $ | 76.5 | ||||||||||
|
Restricted cash
|
| | 0.5 | | 0.5 | |||||||||||||||
|
Accounts and notes receivable, net
|
(799.3 | ) | 897.3 | 429.4 | (2.0 | ) | 525.4 | |||||||||||||
|
Inventories, net
|
| 330.4 | 135.2 | (5.5 | ) | 460.1 | ||||||||||||||
|
Deferred income taxes, net
|
8.1 | 30.7 | 9.5 | (4.3 | ) | 44.0 | ||||||||||||||
|
Other assets
|
27.3 | 21.6 | 117.3 | (107.3 | ) | 58.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
(763.7 | ) | 1,307.5 | 740.7 | (119.1 | ) | 1,165.4 | |||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT, net
|
| 263.0 | 84.1 | (0.1 | ) | 347.0 | ||||||||||||||
|
GOODWILL
|
| 111.7 | 214.2 | | 325.9 | |||||||||||||||
|
DEFERRED INCOME TAXES
|
(3.0 | ) | 80.1 | 23.3 | (13.1 | ) | 87.3 | |||||||||||||
|
OTHER ASSETS, net
|
2,097.0 | 526.6 | 34.5 | (2,564.7 | ) | 93.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 1,330.3 | $ | 2,288.9 | $ | 1,096.8 | $ | (2,697.0 | ) | $ | 2,019.0 | |||||||||
|
|
||||||||||||||||||||
20
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Short-term debt
|
$ | 64.2 | $ | | $ | 6.9 | $ | (64.4 | ) | $ | 6.7 | |||||||||
|
Current maturities of long-term debt
|
| 0.4 | | | 0.4 | |||||||||||||||
|
Accounts payable
|
9.6 | 250.6 | 102.9 | 8.7 | 371.8 | |||||||||||||||
|
Accrued expenses
|
7.1 | 217.6 | 103.8 | (28.9 | ) | 299.6 | ||||||||||||||
|
Income taxes payable
|
13.6 | 2.3 | 1.7 | (17.6 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
94.5 | 470.9 | 215.3 | (102.2 | ) | 678.5 | ||||||||||||||
|
LONG-TERM DEBT
|
554.0 | 16.8 | 111.2 | (111.2 | ) | 570.8 | ||||||||||||||
|
POSTRETIREMENT BENEFITS, OTHER THAN
PENSIONS
|
| 15.7 | | | 15.7 | |||||||||||||||
|
PENSIONS
|
| 79.1 | 9.9 | | 89.0 | |||||||||||||||
|
OTHER LIABILITIES
|
6.6 | 55.4 | 16.6 | (14.6 | ) | 64.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
655.1 | 637.9 | 353.0 | (228.0 | ) | 1,418.0 | ||||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||||||
|
TOTAL STOCKHOLDERS EQUITY
|
675.2 | 1,651.0 | 743.8 | (2,469.0 | ) | 601.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
$ | 1,330.3 | $ | 2,288.9 | $ | 1,096.8 | $ | (2,697.0 | ) | $ | 2,019.0 | |||||||||
|
|
||||||||||||||||||||
21
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 744.9 | $ | 243.9 | $ | (51.8 | ) | $ | 937.0 | |||||||||
|
COST OF GOODS SOLD
|
0.1 | 556.7 | 184.2 | (51.6 | ) | 689.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.1 | ) | 188.2 | 59.7 | (0.2 | ) | 247.6 | |||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 130.7 | 44.4 | 0.1 | 175.2 | |||||||||||||||
|
Losses (gains) and
other expenses, net
|
1.3 | (0.3 | ) | (0.2 | ) | 0.1 | 0.9 | |||||||||||||
|
Restructuring charges
|
| 2.5 | (0.1 | ) | | 2.4 | ||||||||||||||
|
(Income) loss from
equity method investments
|
(55.1 | ) | (6.8 | ) | (2.6 | ) | 61.1 | (3.4 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operational
income (loss)
from continuing
operations
|
53.7 | 62.1 | 18.2 | (61.5 | ) | 72.5 | ||||||||||||||
|
INTEREST EXPENSE, net
|
4.0 | (1.0 | ) | 1.2 | 0.1 | 4.3 | ||||||||||||||
|
OTHER EXPENSE, net
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
49.7 | 63.1 | 16.9 | (61.6 | ) | 68.1 | ||||||||||||||
|
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES
|
(1.7 | ) | 19.5 | 5.3 | | 23.1 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 51.4 | $ | 43.6 | $ | 11.6 | $ | (61.6 | ) | $ | 45.0 | |||||||||
|
|
||||||||||||||||||||
22
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 1,260.8 | $ | 460.4 | $ | (96.5 | ) | $ | 1,624.7 | |||||||||
|
COST OF GOODS SOLD
|
0.1 | 959.5 | 349.6 | (97.2 | ) | 1,212.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.1 | ) | 301.3 | 110.8 | 0.7 | 412.7 | ||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 258.4 | 90.5 | | 348.9 | |||||||||||||||
|
Losses (gains) and
other expenses,
net |
2.2 | (1.2 | ) | (0.4 | ) | | 0.6 | |||||||||||||
|
Restructuring charges
|
| 3.2 | 0.4 | | 3.6 | |||||||||||||||
|
(Income) loss from
equity method investments
|
(48.9 | ) | (5.7 | ) | (4.9 | ) | 53.6 | (5.9 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operational
income (loss)
from continuing
operations
|
46.6 | 46.6 | 25.2 | (52.9 | ) | 65.5 | ||||||||||||||
|
INTEREST EXPENSE, net
|
8.0 | (1.8 | ) | 2.2 | | 8.4 | ||||||||||||||
|
OTHER EXPENSE, net
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
38.6 | 48.4 | 22.9 | (52.9 | ) | 57.0 | ||||||||||||||
|
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES
|
(3.5 | ) | 14.5 | 7.9 | 0.3 | 19.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 42.1 | $ | 33.9 | $ | 15.0 | $ | (53.2 | ) | $ | 37.8 | |||||||||
|
|
||||||||||||||||||||
23
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
CURRENT ASSETS:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 81.1 | $ | 14.7 | $ | 64.2 | $ | | $ | 160.0 | ||||||||||
|
Restricted cash
|
| | 12.2 | | 12.2 | |||||||||||||||
|
Accounts and notes receivable,
net
|
(1,169.7 | ) | 933.3 | 613.2 | 8.0 | 384.8 | ||||||||||||||
|
Inventories, net
|
| 163.7 | 128.7 | (6.2 | ) | 286.2 | ||||||||||||||
|
Deferred income taxes, net
|
| 27.6 | 12.1 | (3.0 | ) | 36.7 | ||||||||||||||
|
Other assets
|
19.3 | 21.0 | 121.2 | (94.5 | ) | 67.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
(1,069.3 | ) | 1,160.3 | 951.6 | (95.7 | ) | 946.9 | |||||||||||||
|
PROPERTY, PLANT AND EQUIPMENT,
net
|
| 202.8 | 121.6 | (0.1 | ) | 324.3 | ||||||||||||||
|
GOODWILL
|
| 50.8 | 225.8 | (4.8 | ) | 271.8 | ||||||||||||||
|
DEFERRED INCOME TAXES
|
| 77.3 | 22.6 | (12.7 | ) | 87.2 | ||||||||||||||
|
OTHER ASSETS, net
|
2,068.3 | 415.6 | 51.8 | (2,473.9 | ) | 61.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL ASSETS
|
$ | 999.0 | $ | 1,906.8 | $ | 1,373.4 | $ | (2,587.2 | ) | $ | 1,692.0 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||||||||||
|
Short-term debt
|
$ | 31.1 | $ | | $ | 1.8 | $ | (31.5 | ) | $ | 1.4 | |||||||||
|
Current maturities of long-term
debt
|
| 0.2 | 0.4 | | 0.6 | |||||||||||||||
|
Accounts payable
|
8.1 | 133.1 | 131.0 | 1.6 | 273.8 | |||||||||||||||
|
Accrued expenses
|
6.6 | 262.0 | 115.5 | (49.6 | ) | 334.5 | ||||||||||||||
|
Income taxes payable
|
(36.1 | ) | 30.6 | 28.3 | (17.5 | ) | 5.3 | |||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
9.7 | 425.9 | 277.0 | (97.0 | ) | 615.6 | ||||||||||||||
|
LONG-TERM DEBT
|
300.0 | 5.4 | 139.6 | (128.0 | ) | 317.0 | ||||||||||||||
|
POSTRETIREMENT BENEFITS, OTHER
THAN PENSIONS
|
| 15.9 | | | 15.9 | |||||||||||||||
|
PENSIONS
|
| 77.4 | 10.7 | | 88.1 | |||||||||||||||
|
OTHER LIABILITIES
|
5.8 | 46.8 | 25.9 | (12.8 | ) | 65.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
315.5 | 571.4 | 453.2 | (237.8 | ) | 1,102.3 | ||||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||||||
|
TOTAL STOCKHOLDERS EQUITY
|
683.5 | 1,335.4 | 920.2 | (2,349.4 | ) | 589.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
$ | 999.0 | $ | 1,906.8 | $ | 1,373.4 | $ | (2,587.2 | ) | $ | 1,692.0 | |||||||||
|
|
||||||||||||||||||||
24
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 614.3 | $ | 329.9 | $ | (72.1 | ) | $ | 872.1 | |||||||||
|
COST OF GOODS SOLD
|
0.1 | 434.8 | 244.6 | (72.1 | ) | 607.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.1 | ) | 179.5 | 85.3 | | 264.7 | ||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 130.9 | 49.6 | | 180.5 | |||||||||||||||
|
Losses (gains) and
other expenses, net
|
1.6 | 4.6 | (0.5 | ) | 0.1 | 5.8 | ||||||||||||||
|
Restructuring charges
|
| 1.2 | 2.1 | (0.1 | ) | 3.2 | ||||||||||||||
|
(Income) loss from
equity method
investments
|
(56.0 | ) | (6.4 | ) | (4.1 | ) | 62.4 | (4.1 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operational
|
||||||||||||||||||||
|
income (loss)
from continuing
operations
|
54.3 | 49.2 | 38.2 | (62.4 | ) | 79.3 | ||||||||||||||
|
INTEREST EXPENSE, net
|
0.3 | 1.9 | 0.9 | | 3.1 | |||||||||||||||
|
OTHER EXPENSE, net
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
54.0 | 47.3 | 37.2 | (62.4 | ) | 76.1 | ||||||||||||||
|
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES
|
(0.8 | ) | 15.1 | 13.0 | 0.1 | 27.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
|
54.8 | 32.2 | 24.2 | (62.5 | ) | 48.7 | ||||||||||||||
|
Loss from discontinued
operations
|
| | 0.4 | | 0.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 54.8 | $ | 32.2 | $ | 23.8 | $ | (62.5 | ) | $ | 48.3 | |||||||||
|
|
||||||||||||||||||||
25
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
NET SALES
|
$ | | $ | 1,043.7 | $ | 604.1 | $ | (131.6 | ) | $ | 1,516.2 | |||||||||
|
COST OF GOODS SOLD
|
0.1 | 757.5 | 451.1 | (131.6 | ) | 1,077.1 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
(0.1 | ) | 286.2 | 153.0 | | 439.1 | ||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||
|
Selling, general and
administrative expenses
|
| 247.3 | 102.2 | 0.1 | 349.6 | |||||||||||||||
|
Losses (gains) and
other expenses, net
|
1.4 | 4.5 | (0.5 | ) | 0.1 | 5.5 | ||||||||||||||
|
Restructuring charges
|
| 3.2 | 7.2 | (0.1 | ) | 10.3 | ||||||||||||||
|
(Income) loss from
equity method
investments
|
(51.2 | ) | (3.5 | ) | (6.1 | ) | 54.7 | (6.1 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operational
income (loss)
from continuing
operations
|
49.7 | 34.7 | 50.2 | (54.8 | ) | 79.8 | ||||||||||||||
|
INTEREST EXPENSE, net
|
| 3.8 | 1.8 | | 5.6 | |||||||||||||||
|
OTHER EXPENSE, net
|
| | 0.1 | | 0.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
before income
taxes
|
49.7 | 30.9 | 48.3 | (54.8 | ) | 74.1 | ||||||||||||||
|
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES
|
(0.6 | ) | 10.1 | 17.1 | 0.1 | 26.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss)
from continuing
operations
|
50.3 | 20.8 | 31.2 | (54.9 | ) | 47.4 | ||||||||||||||
|
Loss from discontinued
operations
|
| | 0.7 | | 0.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 50.3 | $ | 20.8 | $ | 30.5 | $ | (54.9 | ) | $ | 46.7 | |||||||||
|
|
||||||||||||||||||||
26
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash
provided by (used in) operating activities
|
$ | 51.0 | $ | (184.9 | ) | $ | (8.5 | ) | $ | | $ | (142.4 | ) | |||||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||||||||||
|
Proceeds from the disposal of
property, plant and equipment
|
| 0.7 | 0.2 | | 0.9 | |||||||||||||||
|
Purchases of property, plant
and equipment
|
| (16.4 | ) | (2.2 | ) | | (18.6 | ) | ||||||||||||
|
Proceeds from sale of business
|
| | 0.6 | | 0.6 | |||||||||||||||
|
Acquisition of business
|
| (139.8 | ) | (7.9 | ) | | (147.7 | ) | ||||||||||||
|
Restricted cash
|
| | 11.7 | | 11.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in
investing activities
|
| (155.5 | ) | 2.4 | | (153.1 | ) | |||||||||||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||||||||||
|
Short-term borrowings, net
|
| | 5.1 | | 5.1 | |||||||||||||||
|
Asset securitization borrowings
|
| | 80.0 | | 80.0 | |||||||||||||||
|
Asset securitization payments
|
| | (80.0 | ) | | (80.0 | ) | |||||||||||||
|
Long-term payments
|
| (0.4 | ) | | | (0.4 | ) | |||||||||||||
|
Revolver long-term borrowings
|
683.0 | | | | 683.0 | |||||||||||||||
|
Revolver long-term payments
|
(429.0 | ) | | | | (429.0 | ) | |||||||||||||
|
Proceeds from stock option
exercises
|
1.3 | | | | 1.3 | |||||||||||||||
|
Repurchases of common stock
|
(36.5 | ) | | | | (36.5 | ) | |||||||||||||
|
Excess tax benefits related to
share-based payments
|
1.5 | | | | 1.5 | |||||||||||||||
|
Intercompany debt
|
35.8 | (11.6 | ) | (24.2 | ) | | | |||||||||||||
|
Intercompany financing activity
|
(370.3 | ) | 365.2 | 5.1 | | | ||||||||||||||
|
Cash dividends paid
|
(17.7 | ) | | | | (17.7 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in)
provided by financing
activities
|
(131.9 | ) | 353.2 | (14.0 | ) | | 207.3 | |||||||||||||
|
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
(80.9 | ) | 12.8 | (20.1 | ) | | (88.2 | ) | ||||||||||||
|
EFFECT OF EXCHANGE RATES ON
CASH AND CASH EQUIVALENTS
|
| | 4.7 | | 4.7 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS,
beginning of year
|
81.1 | 14.7 | 64.2 | | 160.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
CASH AND CASH EQUIVALENTS, end
of year
|
$ | 0.2 | $ | 27.5 | $ | 48.8 | $ | | $ | 76.5 | ||||||||||
|
|
||||||||||||||||||||
27
| Non- | ||||||||||||||||||||
| Guarantor | Guarantor | |||||||||||||||||||
| Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net cash provided by (used in)
operating activities
|
$ | 26.9 | $ | 2.7 | $ | (55.6 | ) | $ | | $ | (26.0 | ) | ||||||||
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||||||||||
|
Proceeds from the disposal of
property, plant and equipment
|
| | 0.1 | | 0.1 | |||||||||||||||
|
Purchases of property, plant and
equipment
|
| (15.7 | ) | (4.0 | ) | | (19.7 | ) | ||||||||||||
|
Proceeds from sale of business
|
| 0.1 | 3.4 | | 3.5 | |||||||||||||||
|
Acquisition of business
|
| (6.4 | ) | | | (6.4 | ) | |||||||||||||
|
Restricted cash
|
| | (23.8 | ) | | (23.8 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing
activities
|
| (22.0 | ) | (24.3 | ) | | (46.3 | ) | ||||||||||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||||||||||
|
Short-term borrowings, net
|
| | 4.2 | | 4.2 | |||||||||||||||
|
Long-term payments
|
(35.0 | ) | | (0.3 | ) | | (35.3 | ) | ||||||||||||
|
Issuance of senior unsecured notes
|
199.8 | | | | 199.8 | |||||||||||||||
|
Revolver long-term borrowings
|
579.5 | | | | 579.5 | |||||||||||||||
|
Revolver long-term payments
|
(624.0 | ) | | | | (624.0 | ) | |||||||||||||
|
Additional investment in affiliates
|
| | (1.0 | ) | | (1.0 | ) | |||||||||||||
|
Proceeds from stock option
exercises
|
1.4 | | | | 1.4 | |||||||||||||||
|
Payments of deferred financing
costs
|
(1.7 | ) | | | | (1.7 | ) | |||||||||||||
|
Repurchases of common stock
|
(99.5 | ) | | | | (99.5 | ) | |||||||||||||
|
Excess tax benefits related to
share-based payments
|
2.6 | | | | 2.6 | |||||||||||||||
|
Intercompany debt
|
(14.8 | ) | 8.4 | 6.4 | | | ||||||||||||||
|
Intercompany financing activity
|
(19.6 | ) | 23.6 | (4.0 | ) | | | |||||||||||||
|
Intercompany investments
|
(7.9 | ) | | 7.9 | | | ||||||||||||||
|
Intercompany dividends
|
9.0 | | (9.0 | ) | | | ||||||||||||||
|
Cash dividends paid
|
(16.2 | ) | | | | (16.2 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided
by financing activities
|
(26.4 | ) | 32.0 | 4.2 | | 9.8 | ||||||||||||||
|
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
0.5 | 12.7 | (75.7 | ) | | (62.5 | ) | |||||||||||||
|
EFFECT OF EXCHANGE RATES ON CASH
AND CASH EQUIVALENTS
|
| | 0.1 | | 0.1 | |||||||||||||||
|
CASH AND CASH EQUIVALENTS,
beginning of year
|
0.8 | 6.6 | 116.9 | | 124.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
CASH AND CASH EQUIVALENTS, end of
year
|
$ | 1.3 | $ | 19.3 | $ | 41.3 | $ | | $ | 61.9 | ||||||||||
|
|
||||||||||||||||||||
28
29
| | Net sales for the second quarter of 2011 increased to $937 million as compared to $872 million in 2010, or a 7% increase. The Kysor/Warren acquisition contributed 6% to the net sales growth and favorable currency exchange rates positively impacted our growth by 3%. We had a slight decline in overall net sales of 2% for LII excluding Kysor/Warren and currency impact. | ||
| | Operational income for the second quarter of 2011 decreased to $73 million as compared to $79 million in 2010. The decline in operational income was primarily due to lower volume and lower margins from commodity headwinds. | ||
| | Net income for the second quarter of 2011 was $45 million compared to $48 million in 2010. Diluted earnings per share from continuing operations were $0.83 in the second quarter of 2011 compared to diluted earnings per share from continuing operations of $0.86 in 2010. | ||
| | Cash of $142 million was used in operating activities for the first half of 2011 compared to cash used in operating activities of $26 million in the first half of 2010. Cash used in operating activities was higher primarily due to higher working capital and higher incentive payouts in the first six months of 2011 compared to the first six months of 2010. | ||
| | During the first half of 2011, we returned $53 million to shareholders through share repurchases and dividends. |
30
| Three Months Ended June 30, | ||||||||||||||||||||
| Percent | ||||||||||||||||||||
| Dollars | Change | Percent Sales | ||||||||||||||||||
| 2011 | 2010 | Fav/(Unfav) | 2011 | 2010 | ||||||||||||||||
|
Net sales
|
$ | 937.0 | $ | 872.1 | 7.4 | % | 100.0 | % | 100.0 | % | ||||||||||
|
Cost of goods sold
|
689.4 | 607.4 | (13.5 | ) | 73.6 | 69.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
247.6 | 264.7 | (6.5 | ) | 26.4 | 30.4 | ||||||||||||||
|
Selling, general and
administrative expenses
|
175.2 | 180.5 | 2.9 | 18.7 | 20.7 | |||||||||||||||
|
Losses and other expenses, net
|
0.9 | 5.8 | 84.5 | 0.1 | 0.7 | |||||||||||||||
|
Restructuring charges
|
2.4 | 3.2 | 25.0 | 0.3 | 0.4 | |||||||||||||||
|
Income from equity method
investments
|
(3.4 | ) | (4.1 | ) | (17.1 | ) | (0.4 | ) | (0.5 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Operational income
|
$ | 72.5 | $ | 79.3 | (8.6 | )% | 7.7 | % | 9.1 | % | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 45.0 | $ | 48.3 | (6.8 | )% | 4.8 | % | 5.5 | % | ||||||||||
|
|
||||||||||||||||||||
31
| Three Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Realized gains on settled futures contracts
|
$ | (0.4 | ) | $ | (0.4 | ) | ||
|
Unrealized loss on unsettled futures
contracts not designated as cash flow
hedges
|
0.7 | 1.3 | ||||||
|
Special legal contingency charge
|
(0.2 | ) | 4.5 | |||||
|
Foreign currency exchange losses
|
0.4 | 0.1 | ||||||
|
Other items, net
|
0.4 | 0.3 | ||||||
|
|
||||||||
|
Losses and other expenses, net
|
$ | 0.9 | $ | 5.8 | ||||
|
|
||||||||
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 395.1 | $ | 413.4 | $ | (18.3 | ) | (4.4 | )% | |||||||
|
Profit
|
33.2 | 52.5 | (19.3 | ) | (36.8 | )% | ||||||||||
|
% of net sales
|
8.4 | % | 12.7 | % | ||||||||||||
32
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 198.3 | $ | 175.8 | $ | 22.5 | 12.8 | % | ||||||||
|
Profit
|
27.1 | 27.8 | (0.7 | ) | (2.5 | )% | ||||||||||
|
% of net sales
|
13.7 | % | 15.8 | % | ||||||||||||
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 145.4 | $ | 167.6 | $ | (22.2 | ) | (13.2 | )% | |||||||
|
Profit
|
3.2 | 12.8 | (9.6 | ) | (75.0 | )% | ||||||||||
|
% of net sales
|
2.2 | % | 7.6 | % | ||||||||||||
33
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 217.5 | $ | 139.8 | $ | 77.7 | 55.6 | % | ||||||||
|
Profit
|
21.4 | 15.3 | 6.1 | 39.9 | % | |||||||||||
|
% of net sales
|
9.8 | % | 10.9 | % | ||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||
| Percent | ||||||||||||||||||||
| Dollars | Change | Percent Sales | ||||||||||||||||||
| 2011 | 2010 | Fav/(Unfav) | 2011 | 2010 | ||||||||||||||||
|
Net sales
|
$ | 1,624.7 | $ | 1,516.2 | 7.2 | % | 100.0 | % | 100.0 | % | ||||||||||
|
Cost of goods sold
|
1,212.0 | 1,077.1 | (12.5 | ) | 74.6 | 71.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
412.7 | 439.1 | (6.0 | ) | 25.4 | 29.0 | ||||||||||||||
|
Selling, general and
administrative expenses
|
348.9 | 349.6 | 0.2 | 21.5 | 23.1 | |||||||||||||||
|
Losses and other expenses, net
|
0.6 | 5.5 | 89.1 | | 0.4 | |||||||||||||||
|
Restructuring charges
|
3.6 | 10.3 | 65.0 | 0.2 | 0.7 | |||||||||||||||
|
Income from equity method
investments
|
(5.9 | ) | (6.1 | ) | (3.3 | ) | (0.4 | ) | (0.4 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Operational income
|
$ | 65.5 | $ | 79.8 | (17.9 | )% | 4.1 | % | 5.2 | % | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 37.8 | $ | 46.7 | (19.1 | )% | 2.3 | % | 3.1 | % | ||||||||||
|
|
||||||||||||||||||||
34
| Six Months Ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Realized gains losses on settled futures contracts
|
$ | (1.0 | ) | $ | (0.8 | ) | ||
|
Unrealized loss on unsettled futures contracts
not designated as cash flow hedges
|
1.5 | 1.3 | ||||||
|
Special legal contingency charge
|
(0.2 | ) | 4.5 | |||||
|
Foreign currency exchange loss (gains)
|
0.5 | | ||||||
|
Other items, net
|
(0.2 | ) | 0.5 | |||||
|
|
||||||||
|
Losses and other expenses, net
|
$ | 0.6 | $ | 5.5 | ||||
|
|
||||||||
35
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 667.1 | $ | 697.6 | $ | (30.5 | ) | (4.4 | )% | |||||||
|
Profit
|
32.0 | 59.6 | (27.6 | ) | (46.3 | )% | ||||||||||
|
% of net sales
|
4.8 | % | 8.5 | % | ||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 337.1 | $ | 295.4 | $ | 41.7 | 14.1 | % | ||||||||
|
Profit
|
33.0 | 31.3 | 1.7 | 5.4 | % | |||||||||||
|
% of net sales
|
9.8 | % | 10.6 | % | ||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 261.9 | $ | 294.7 | $ | (32.8 | ) | (11.1 | )% | |||||||
|
(Loss) profit
|
(5.0 | ) | 8.2 | (13.2 | ) | (161.0 | )% | |||||||||
|
% of net sales
|
(1.9 | )% | 2.8 | % | ||||||||||||
36
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2011 | 2010 | Difference | % Change | |||||||||||||
|
Net sales
|
$ | 392.6 | $ | 271.2 | $ | 121.4 | 44.8 | % | ||||||||
|
Profit
|
35.0 | 30.2 | 4.8 | 15.9 | % | |||||||||||
|
% of net sales
|
8.9 | % | 11.1 | % | ||||||||||||
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Net cash used in operating activities
|
$ | (142.4 | ) | $ | (26.0 | ) | ||
|
Net cash used in investing activities
|
(153.1 | ) | (46.3 | ) | ||||
|
Net cash provided by financing activities
|
207.3 | 9.8 | ||||||
37
| Available for | ||||||||||||
| Maximum | Outstanding | Future | ||||||||||
| Capacity | Borrowings | Borrowings | ||||||||||
|
Short-Term Debt:
|
||||||||||||
|
Foreign Obligations
|
||||||||||||
|
Committed
|
$ | 4.1 | $ | | $ | 4.1 | ||||||
|
Non-committed
|
6.7 | 6.7 | | |||||||||
|
Asset Securitization (1)
|
100.0 | | 100.0 | |||||||||
|
|
||||||||||||
|
Total short-term debt
|
$ | 110.8 | $ | 6.7 | $ | 104.1 | ||||||
|
Long-Term Debt:
|
||||||||||||
|
Capital lease obligations
|
$ | 17.2 | 17.2 | | ||||||||
|
Domestic revolving credit facility (2)
|
650.0 | 354.0 | 218.5 | |||||||||
|
Senior unsecured notes
|
200.0 | 200.0 | | |||||||||
|
|
||||||||||||
|
Total long-term debt
|
$ | 867.2 | $ | 571.2 | 218.5 | |||||||
|
|
||||||||||||
|
Total
|
$ | 978.0 | $ | 577.9 | $ | 322.6 | ||||||
|
|
||||||||||||
| (1) | The maximum capacity under the asset securitization arrangement (ASA) is the lesser of $100.0 million or 100% of the net pool balance defined under the ASA. | |
| (2) | The available future borrowings on our domestic revolving credit facility exclude $77.5 million in standby letters of credit. |
38
39
|
Notional amount (pounds)
|
24.4 | |||
|
Carrying amount and fair value of asset
|
$ | 6.1 | ||
|
Change in fair value from 10% change in forward prices
|
$ | 0.6 |
|
Notional amount
|
$ | 100.0 | ||
|
Impact of a 100 basis point change in the benchmark interest rate:
|
||||
|
Carrying amount and fair value of liability
|
$ | 1.7 | ||
|
Interest expense
|
$ | 1.4 |
40
41
| Approximate | ||||||||||||||||
| Dollar | ||||||||||||||||
| Value of Shares | ||||||||||||||||
| Average | that | |||||||||||||||
| Price | Total Number of | may yet be | ||||||||||||||
| Paid per | Shares Purchased | Purchased | ||||||||||||||
| Total Number | Share | As Part of Publicly | Under the Plans or | |||||||||||||
| of Shares | (including | Announced Plans | Programs | |||||||||||||
| Period | Purchased (1) | fees) | or Programs | (in millions) | ||||||||||||
|
April 1 through April 30
|
328 | $ | 52.88 | | $ | 117.3 | ||||||||||
|
May 1 through May 31
|
238,493 | $ | 49.00 | 234,800 | $ | 105.8 | ||||||||||
|
June 1 through June 30
|
460 | $ | 43.03 | | $ | 105.8 | ||||||||||
|
|
||||||||||||||||
|
|
239,281 | $ | 49.00 | 234,800 | ||||||||||||
|
|
||||||||||||||||
| (1) | This column reflects the repurchases of 234,800 shares under the 2008 Share Repurchase Plan and the surrender to LII of 4,481 shares of common stock to satisfy tax-withholding obligations in connection with the vesting of restricted stock and performance share units. |
42
| Item 6. | Exhibits. |
| 3.1 | |
Restated Certificate of Incorporation of Lennox International Inc. (LII) (filed as
Exhibit 3.1 to LIIs Registration Statement on Form S-1 (Registration Statement No.
333-75725) filed on April 6, 1999 and incorporated herein by reference).
|
||||
|
|
||||||
| 3.2 | |
Amended and Restated Bylaws of LII (filed as Exhibit 3.1 to LIIs Current Report on
Form 8-K filed on March 15, 2010 and incorporated herein by reference).
|
||||
|
|
||||||
| 4.1 | |
Specimen Stock Certificate for the Common Stock, par value $.01 per share, of LII
(filed as Exhibit 4.1 to LIIs Amendment to Registration Statement on Form S-1/A
(Registration No. 333-75725) filed on June 16, 1999 and incorporated herein by reference).
|
||||
|
|
||||||
| 4.2 | |
Indenture, dated as of May 3, 2010, between LII and U.S. Bank National Association, as
trustee (filed as Exhibit 4.3 to LIIs Post-Effective Amendment No. 1 to Registration
Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein
by reference).
|
||||
|
|
||||||
| 4.3 | |
Form of First Supplemental Indenture among LII, the guarantors party thereto and U.S.
Bank National Association, as trustee (filed as Exhibit 4.11 to LIIs Post-Effective
Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May
3, 2010, and incorporated herein by reference).
|
||||
|
|
||||||
| 4.4 | |
Second Supplemental Indenture dated as of March 28, 2011, among Heatcraft Inc., a
Mississippi corporation, Heatcraft Refrigeration Products LLC, a Delaware limited liability
company and Advanced Distributor Products LLC, a Delaware limited liability company (the
Guarantors), LII, and each other then existing Guarantor under the Indenture dated as of
May 3, 2010, and U.S. Bank National Association as Trustee (filed as Exhibit 4.4 to LIIs
Quarterly Report on Form 10-Q filed on April 26, 2011, and incorporated herein by
reference).
|
||||
|
|
||||||
| 4.5 |
Form
of 4.900% Note due 2017 (filed as Exhibit 4.3 to LIIs
Current Report on Form 8-K filed on May 6, 2010
and incorporated herein by reference).
|
|||||
|
|
||||||
| 31.1 | |
Certification of the principal executive officer (filed herewith).
|
||||
|
|
||||||
| 31.2 | |
Certification of the principal financial officer (filed herewith).
|
||||
|
|
||||||
| 32.1 | |
Certification of the principal executive officer and the principal financial officer pursuant to 18 U.S.C.
Section 1350 (filed herewith).
|
43
|
LENNOX INTERNATIONAL INC.
|
||||
| Date: July 26, 2011 | /s/ Robert W. Hau | |||
| Robert W. Hau | ||||
|
Chief Financial Officer
(on behalf of registrant and as principal financial officer) |
||||
44
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|