These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer
|
[X]
|
|
Accelerated Filer
|
[ ]
|
|
Non-Accelerated Filer
|
[ ]
|
|
Smaller Reporting Company
|
[ ]
|
|
|
|
|
Emerging growth company
|
[ ]
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
||||
|
|
|
|
|
Page
|
|
Part I
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets - June 30, 2017 (Unaudited) and December 31, 2016
|
|
|
|
Consolidated Statements of Operations (Unaudited) - Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited) - Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2017 and 2016
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Part II
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
|
|||||||
|
(Amounts in millions, except shares and par values)
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
61.3
|
|
|
$
|
50.2
|
|
|
Accounts and notes receivable, net of allowances of $6.9 and $6.7 in 2017 and 2016, respectively
|
689.9
|
|
|
469.8
|
|
||
|
Inventories, net
|
538.8
|
|
|
418.5
|
|
||
|
Other assets
|
76.7
|
|
|
67.4
|
|
||
|
Total current assets
|
1,366.7
|
|
|
1,005.9
|
|
||
|
Property, plant and equipment, net of accumulated depreciation of $750.3 and $717.2 in 2017 and 2016, respectively
|
371.7
|
|
|
361.4
|
|
||
|
Goodwill
|
199.0
|
|
|
195.1
|
|
||
|
Deferred income taxes
|
141.3
|
|
|
136.7
|
|
||
|
Other assets, net
|
67.1
|
|
|
61.2
|
|
||
|
Total assets
|
$
|
2,145.8
|
|
|
$
|
1,760.3
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Short-term debt
|
$
|
251.3
|
|
|
$
|
52.4
|
|
|
Current maturities of long-term debt
|
15.0
|
|
|
200.1
|
|
||
|
Accounts payable
|
442.5
|
|
|
361.2
|
|
||
|
Accrued expenses
|
257.2
|
|
|
265.9
|
|
||
|
Income taxes payable
|
23.5
|
|
|
9.0
|
|
||
|
Total current liabilities
|
989.5
|
|
|
888.6
|
|
||
|
Long-term debt
|
922.6
|
|
|
615.7
|
|
||
|
Post-retirement benefits, other than pensions
|
2.1
|
|
|
2.8
|
|
||
|
Pensions
|
89.5
|
|
|
87.5
|
|
||
|
Other liabilities
|
131.5
|
|
|
127.7
|
|
||
|
Total liabilities
|
2,135.2
|
|
|
1,722.3
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value, 25,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued
|
0.9
|
|
|
0.9
|
|
||
|
Additional paid-in capital
|
1,038.1
|
|
|
1,046.2
|
|
||
|
Retained earnings
|
1,472.2
|
|
|
1,353.0
|
|
||
|
Accumulated other comprehensive loss
|
(166.5
|
)
|
|
(195.1
|
)
|
||
|
Treasury stock, at cost, 44,992,520
shares and 44,195,250 shares as of June 30, 2017 and December 31, 2016, respectively
|
(2,334.5
|
)
|
|
(2,167.4
|
)
|
||
|
Noncontrolling interests
|
0.4
|
|
|
0.4
|
|
||
|
Total stockholders’ equity
|
10.6
|
|
|
38.0
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,145.8
|
|
|
$
|
1,760.3
|
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||||||||||
|
(Amounts in millions, except per share data)
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
$
|
1,102.1
|
|
|
$
|
1,019.2
|
|
|
$
|
1,895.6
|
|
|
$
|
1,734.4
|
|
|
Cost of goods sold
|
761.3
|
|
|
704.2
|
|
|
1,343.8
|
|
|
1,235.8
|
|
||||
|
Gross profit
|
340.8
|
|
|
315.0
|
|
|
551.8
|
|
|
498.6
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
168.5
|
|
|
159.4
|
|
|
320.9
|
|
|
299.7
|
|
||||
|
Losses and other expenses, net
|
2.3
|
|
|
0.4
|
|
|
5.4
|
|
|
4.7
|
|
||||
|
Restructuring charges
|
0.1
|
|
|
0.8
|
|
|
0.2
|
|
|
0.6
|
|
||||
|
Income from equity method investments
|
(5.5
|
)
|
|
(6.3
|
)
|
|
(10.9
|
)
|
|
(10.8
|
)
|
||||
|
Operating income
|
175.4
|
|
|
160.7
|
|
|
236.2
|
|
|
204.4
|
|
||||
|
Interest expense, net
|
8.2
|
|
|
6.8
|
|
|
15.7
|
|
|
12.7
|
|
||||
|
Other income, net
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||
|
Income from continuing operations before income taxes
|
167.3
|
|
|
154.1
|
|
|
220.6
|
|
|
192.0
|
|
||||
|
Provision for income taxes
|
50.9
|
|
|
42.9
|
|
|
60.7
|
|
|
55.9
|
|
||||
|
Income from continuing operations
|
116.4
|
|
|
111.2
|
|
|
159.9
|
|
|
136.1
|
|
||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations before income taxes
|
(1.5
|
)
|
|
(0.8
|
)
|
|
(1.5
|
)
|
|
(0.8
|
)
|
||||
|
Benefit from income taxes
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
||||
|
Loss from discontinued operations
|
(0.9
|
)
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(0.5
|
)
|
||||
|
Net income
|
$
|
115.5
|
|
|
$
|
110.7
|
|
|
$
|
159.0
|
|
|
$
|
135.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share – Basic:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.75
|
|
|
$
|
2.55
|
|
|
$
|
3.76
|
|
|
$
|
3.11
|
|
|
Loss from discontinued operations
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
|
Net income
|
$
|
2.73
|
|
|
$
|
2.54
|
|
|
$
|
3.74
|
|
|
$
|
3.10
|
|
|
Earnings per share – Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.71
|
|
|
$
|
2.52
|
|
|
$
|
3.70
|
|
|
$
|
3.07
|
|
|
Loss from discontinued operations
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
|
Net income
|
$
|
2.69
|
|
|
$
|
2.51
|
|
|
$
|
3.68
|
|
|
$
|
3.06
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Number of Shares Outstanding - Basic
|
42.3
|
|
|
43.6
|
|
|
42.6
|
|
|
43.8
|
|
||||
|
Weighted Average Number of Shares Outstanding - Diluted
|
42.9
|
|
|
44.1
|
|
|
43.2
|
|
|
44.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared per share
|
$
|
0.51
|
|
|
$
|
0.43
|
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
|
|||||||||||||||
|
(Amounts in millions)
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
115.5
|
|
|
$
|
110.7
|
|
|
$
|
159.0
|
|
|
$
|
135.6
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
13.3
|
|
|
5.0
|
|
|
29.2
|
|
|
14.4
|
|
||||
|
Net change in pension and post-retirement liabilities
|
(3.2
|
)
|
|
(2.2
|
)
|
|
(5.3
|
)
|
|
(4.1
|
)
|
||||
|
Reclassification of pension and post-retirement benefit losses into earnings
|
1.9
|
|
|
1.4
|
|
|
3.6
|
|
|
3.1
|
|
||||
|
Change in fair value of available-for-sale marketable equity securities
|
(0.7
|
)
|
|
(0.5
|
)
|
|
0.1
|
|
|
(0.6
|
)
|
||||
|
Net change in fair value of cash flow hedges
|
0.6
|
|
|
(3.0
|
)
|
|
7.0
|
|
|
(0.6
|
)
|
||||
|
Reclassification of cash flow hedge (gains) losses into earnings
|
(2.8
|
)
|
|
3.4
|
|
|
(5.9
|
)
|
|
8.2
|
|
||||
|
Other comprehensive income before income taxes
|
9.1
|
|
|
4.1
|
|
|
28.7
|
|
|
20.4
|
|
||||
|
Income tax benefit (expense)
|
1.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
(2.3
|
)
|
||||
|
Other comprehensive income, net of tax
|
10.1
|
|
|
4.1
|
|
|
28.6
|
|
|
18.1
|
|
||||
|
Comprehensive income
|
$
|
125.6
|
|
|
$
|
114.8
|
|
|
$
|
187.6
|
|
|
$
|
153.7
|
|
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES
(Unaudited)
|
|||||||
|
(Amounts in millions)
|
For the Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
159.0
|
|
|
$
|
135.6
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
|
Income from equity method investments
|
(10.9
|
)
|
|
(10.8
|
)
|
||
|
Dividends from affiliates
|
2.5
|
|
|
3.9
|
|
||
|
Restructuring gains, net of cash paid
|
—
|
|
|
(1.0
|
)
|
||
|
Provision for bad debts
|
2.7
|
|
|
2.7
|
|
||
|
Unrealized gains on derivative contracts
|
(3.0
|
)
|
|
(1.9
|
)
|
||
|
Stock-based compensation expense
|
12.5
|
|
|
14.8
|
|
||
|
Depreciation and amortization
|
32.0
|
|
|
28.5
|
|
||
|
Deferred income taxes
|
(4.9
|
)
|
|
(1.9
|
)
|
||
|
Other items, net
|
0.2
|
|
|
0.3
|
|
||
|
Changes in assets and liabilities, net of effects of divestitures:
|
|
|
|
||||
|
Accounts and notes receivable
|
(213.8
|
)
|
|
(216.2
|
)
|
||
|
Inventories
|
(114.1
|
)
|
|
(80.6
|
)
|
||
|
Other current assets
|
(5.7
|
)
|
|
(6.7
|
)
|
||
|
Accounts payable
|
81.3
|
|
|
82.6
|
|
||
|
Accrued expenses
|
(9.9
|
)
|
|
20.1
|
|
||
|
Income taxes payable and receivable
|
16.2
|
|
|
1.5
|
|
||
|
Other
|
7.6
|
|
|
3.8
|
|
||
|
Net cash used in operating activities
|
(48.3
|
)
|
|
(25.3
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from the disposal of property, plant and equipment
|
0.2
|
|
|
—
|
|
||
|
Purchases of property, plant and equipment
|
(43.4
|
)
|
|
(41.7
|
)
|
||
|
Net cash used in investing activities
|
(43.2
|
)
|
|
(41.7
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Short-term borrowings, net
|
(1.1
|
)
|
|
0.5
|
|
||
|
Asset securitization borrowings
|
200.0
|
|
|
40.0
|
|
||
|
Asset securitization payments
|
—
|
|
|
(20.0
|
)
|
||
|
Long-term debt payments
|
(200.5
|
)
|
|
(8.2
|
)
|
||
|
Borrowings from credit facility
|
1,352.5
|
|
|
1,184.5
|
|
||
|
Payments on credit facility
|
(1,031.0
|
)
|
|
(864.0
|
)
|
||
|
Proceeds from employee stock purchases
|
1.5
|
|
|
1.3
|
|
||
|
Repurchases of common stock
|
(175.0
|
)
|
|
(200.0
|
)
|
||
|
Repurchases of common stock to satisfy employee withholding tax obligations
|
(14.1
|
)
|
|
(21.4
|
)
|
||
|
Cash dividends paid
|
(36.9
|
)
|
|
(31.8
|
)
|
||
|
Net cash provided by financing activities
|
95.4
|
|
|
80.9
|
|
||
|
Increase in cash and cash equivalents
|
3.9
|
|
|
13.9
|
|
||
|
Effect of exchange rates on cash and cash equivalents
|
7.2
|
|
|
1.9
|
|
||
|
Cash and cash equivalents, beginning of period
|
50.2
|
|
|
38.9
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
61.3
|
|
|
$
|
54.7
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
17.1
|
|
|
$
|
12.4
|
|
|
Income taxes paid (net of refunds)
|
$
|
47.8
|
|
|
$
|
55.8
|
|
|
•
|
We recognized discrete tax benefits of
$0.7 million
and
$8.1 million
in the income taxes line item of our consolidated statements of operations for the three and six months ended June 30, 2017 respectively, related to excess tax benefits upon vesting or settlement in that period.
|
|
•
|
We elected to adopt the cash flow presentation of the excess tax benefits retrospectively where these benefits are classified along with other income tax cash flows as operating cash flows.
|
|
•
|
We have elected to continue to estimate the number of stock-based awards expected to vest, rather than electing to account for forfeitures as they occur to determine the amount of compensation cost to be recognized in each period.
|
|
•
|
We excluded the excess tax benefits from the assumed proceeds available to repurchase shares in the computation of our diluted earnings per share for the three and six months ended June 30, 2017.
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Finished goods
|
$
|
381.5
|
|
|
$
|
287.2
|
|
|
Work in process
|
7.3
|
|
|
5.1
|
|
||
|
Raw materials and parts
|
207.2
|
|
|
183.4
|
|
||
|
Subtotal
|
596.0
|
|
|
475.7
|
|
||
|
Excess of current cost over last-in, first-out cost
|
(57.2
|
)
|
|
(57.2
|
)
|
||
|
Total inventories, net
|
$
|
538.8
|
|
|
$
|
418.5
|
|
|
|
Balance at December 31, 2016
|
|
Acquisitions / (Dispositions)
|
|
Other
(1)
|
|
Balance at June 30, 2017
|
||||||||
|
Residential Heating & Cooling
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
|
Commercial Heating & Cooling
|
60.1
|
|
|
—
|
|
|
1.3
|
|
|
61.4
|
|
||||
|
Refrigeration
|
108.9
|
|
|
—
|
|
|
2.6
|
|
|
111.5
|
|
||||
|
Total Goodwill
|
$
|
195.1
|
|
|
$
|
—
|
|
|
$
|
3.9
|
|
|
$
|
199.0
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Unrealized gains on unsettled contracts
|
$
|
(10.0
|
)
|
|
$
|
(8.9
|
)
|
|
Income tax expense
|
3.6
|
|
|
3.3
|
|
||
|
Gains included in AOCL, net of tax
(1)
|
$
|
(6.4
|
)
|
|
$
|
(5.6
|
)
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||
|
Copper
|
21.5
|
|
|
30.4
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||
|
Notional Amounts (in local currency):
|
|
|
|
||
|
Mexican Peso
|
146.7
|
|
|
310.1
|
|
|
Canadian Dollar
|
—
|
|
|
24.9
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||
|
Copper
|
2.0
|
|
|
2.4
|
|
|
Aluminum
|
2.0
|
|
|
2.6
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||
|
Notional Amounts (in local currency):
|
|
|
|
||
|
Chinese Yuan
|
65.4
|
|
|
10.5
|
|
|
Mexican Peso
|
141.5
|
|
|
64.5
|
|
|
Euro
|
57.0
|
|
|
46.9
|
|
|
Canadian Dollar
|
50.1
|
|
|
—
|
|
|
British Pound
|
4.3
|
|
|
1.3
|
|
|
Australian Dollar
|
43.0
|
|
|
—
|
|
|
New Zealand Dollar
|
6.0
|
|
|
—
|
|
|
Indian Rupee
|
398.5
|
|
|
584.6
|
|
|
|
Fair Values of Derivative Instruments
(1)
|
||||||||||||||
|
|
Derivatives Designated as Hedging Instruments
|
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
||||||||
|
Other Assets
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures contracts
|
$
|
9.1
|
|
|
$
|
8.7
|
|
|
$
|
1.4
|
|
|
$
|
0.7
|
|
|
Foreign currency forward contracts
|
0.8
|
|
|
0.5
|
|
|
1.0
|
|
|
0.2
|
|
||||
|
Non-Current Assets:
|
|
|
|
|
|
|
|
||||||||
|
Other Assets, net
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures contracts
|
0.2
|
|
|
1.9
|
|
|
—
|
|
|
0.2
|
|
||||
|
Total Assets
|
$
|
10.1
|
|
|
$
|
11.1
|
|
|
$
|
2.4
|
|
|
$
|
1.1
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accrued Expenses
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
|
0.4
|
|
|
0.8
|
|
|
0.2
|
|
|
3.2
|
|
||||
|
Non-Current Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Other Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
0.4
|
|
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
$
|
3.2
|
|
|
Derivatives Designated as Cash Flow Hedges
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amount of (Gain)/Loss reclassified from AOCL into Income (effective portion)
(1)
|
|
$
|
(2.8
|
)
|
|
$
|
3.4
|
|
|
$
|
(5.9
|
)
|
|
$
|
8.2
|
|
|
Amount of Loss recognized in Net income (ineffective portion)
(2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
0.1
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amount of (Gain)/Loss Recognized in Net Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures contracts
(2)
|
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
(1.1
|
)
|
|
$
|
0.1
|
|
|
Foreign currency forward contracts
(2)
|
|
(3.1
|
)
|
|
(0.5
|
)
|
|
(3.9
|
)
|
|
(0.1
|
)
|
||||
|
|
|
$
|
(3.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
—
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Accrued expenses
|
$
|
32.5
|
|
|
$
|
30.0
|
|
|
Other liabilities
|
73.1
|
|
|
71.1
|
|
||
|
Total warranty liability
|
$
|
105.6
|
|
|
$
|
101.1
|
|
|
Total warranty liability as of December 31, 2016
|
$
|
101.1
|
|
|
Warranty claims paid
|
(11.6
|
)
|
|
|
Changes resulting from issuance of new warranties
|
19.6
|
|
|
|
Changes in estimates associated with pre-existing liabilities
|
(4.2
|
)
|
|
|
Changes in foreign currency translation rates and other
|
0.7
|
|
|
|
Total warranty liability as of June 30, 2017
|
$
|
105.6
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Short-Term Debt:
|
|
|
|
||||
|
Asset Securitization Program
|
$
|
250.0
|
|
|
$
|
50.0
|
|
|
Foreign obligations
|
1.3
|
|
|
2.4
|
|
||
|
Total short-term debt
|
$
|
251.3
|
|
|
$
|
52.4
|
|
|
Current maturities of long-term debt:
|
|
|
|
||||
|
Capital lease obligations
|
$
|
0.6
|
|
|
$
|
0.8
|
|
|
Domestic credit facility
|
15.0
|
|
|
—
|
|
||
|
Senior unsecured notes
|
—
|
|
|
200.0
|
|
||
|
Debt issuance costs
|
(0.6
|
)
|
|
(0.7
|
)
|
||
|
Total current maturities of long-term debt
|
$
|
15.0
|
|
|
$
|
200.1
|
|
|
Long-Term Debt:
|
|
|
|
||||
|
Capital lease obligations
|
$
|
14.8
|
|
|
$
|
15.0
|
|
|
Domestic credit facility
|
562.5
|
|
|
256.0
|
|
||
|
Senior unsecured notes
|
350.0
|
|
|
350.0
|
|
||
|
Debt issuance costs
|
(4.7
|
)
|
|
(5.3
|
)
|
||
|
Total long-term debt
|
$
|
922.6
|
|
|
$
|
615.7
|
|
|
Total debt
|
$
|
1,188.9
|
|
|
$
|
868.2
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Eligible amount available under the ASP on qualified accounts receivable
|
$
|
250.0
|
|
|
$
|
250.0
|
|
|
Less: Beneficial interest sold
|
250.0
|
|
|
50.0
|
|
||
|
Remaining amount available
|
$
|
—
|
|
|
$
|
200.0
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||
|
Weighted average borrowing rate
|
2.45
|
%
|
|
2.00
|
%
|
|
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than
|
3.5 : 1.0
|
|
Cash Flow to Net Interest Expense Ratio no less than
|
3.0 : 1.0
|
|
•
|
We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least
$75.0 million
; or
|
|
•
|
We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least
$75.0 million
or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Service cost
|
$
|
1.2
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
3.1
|
|
|
3.9
|
|
|
—
|
|
|
—
|
|
||||
|
Expected return on plan assets
|
(5.4
|
)
|
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
0.1
|
|
|
0.1
|
|
|
(0.6
|
)
|
|
(0.8
|
)
|
||||
|
Recognized actuarial loss
|
2.0
|
|
|
1.7
|
|
|
0.4
|
|
|
0.4
|
|
||||
|
Settlements and curtailments
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
(1)
|
$
|
1.3
|
|
|
$
|
1.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Service cost
|
$
|
2.5
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
6.4
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
||||
|
Expected return on plan assets
|
(10.7
|
)
|
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
0.1
|
|
|
0.1
|
|
|
(1.2
|
)
|
|
(1.5
|
)
|
||||
|
Recognized actuarial loss
|
4.0
|
|
|
3.8
|
|
|
0.7
|
|
|
0.7
|
|
||||
|
Settlements and curtailments
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
(1)
|
$
|
2.9
|
|
|
$
|
3.0
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.8
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Stock-based compensation expense
(1)
|
$
|
7.6
|
|
|
$
|
8.6
|
|
|
$
|
12.5
|
|
|
$
|
14.8
|
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
Affected Line Item(s) in the Consolidated Statements of Operations
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||||||
|
(Losses)/Gains on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity futures contracts
|
|
$
|
2.8
|
|
|
$
|
(3.4
|
)
|
|
$
|
5.9
|
|
|
$
|
(8.2
|
)
|
|
Cost of goods sold
|
|
Income tax (expense)/benefit
|
|
(1.0
|
)
|
|
1.2
|
|
|
(2.1
|
)
|
|
2.9
|
|
|
Provision for income taxes
|
||||
|
Net of tax
|
|
$
|
1.8
|
|
|
$
|
(2.2
|
)
|
|
$
|
3.8
|
|
|
$
|
(5.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defined Benefit Plan items:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and post-retirement benefit costs
|
|
$
|
(1.9
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(3.1
|
)
|
|
Cost of goods sold; Selling, general and administrative expenses
|
|
Income tax benefit
|
|
0.6
|
|
|
0.5
|
|
|
1.1
|
|
|
1.0
|
|
|
Provision for income taxes
|
||||
|
Net of tax
|
|
$
|
(1.3
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(2.5
|
)
|
|
$
|
(2.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total reclassifications from AOCL
|
|
$
|
0.5
|
|
|
$
|
(3.1
|
)
|
|
$
|
1.3
|
|
|
$
|
(7.4
|
)
|
|
|
|
|
|
(Losses) Gains on Cash Flow Hedges
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Defined Benefit Pension Plan Items
|
|
Foreign Currency Translation Adjustments
|
|
Total AOCL
|
||||||||||
|
Balance as of December 31, 2016
|
|
$
|
5.6
|
|
|
$
|
2.3
|
|
|
$
|
(130.0
|
)
|
|
$
|
(73.0
|
)
|
|
$
|
(195.1
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
4.6
|
|
|
0.1
|
|
|
(4.0
|
)
|
|
29.2
|
|
|
29.9
|
|
|||||
|
Amounts reclassified from AOCL
|
|
(3.8
|
)
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
(1.3
|
)
|
|||||
|
Net other comprehensive income (loss)
|
|
0.8
|
|
|
0.1
|
|
|
(1.5
|
)
|
|
29.2
|
|
|
28.6
|
|
|||||
|
Balance as of June 30, 2017
|
|
$
|
6.4
|
|
|
$
|
2.4
|
|
|
$
|
(131.5
|
)
|
|
$
|
(43.8
|
)
|
|
$
|
(166.5
|
)
|
|
|
Charges Incurred in 2017
|
|
Charges Incurred to Date
|
|
Total Charges Expected to be Incurred
|
||||||
|
Severance and related
expense
|
$
|
—
|
|
|
$
|
9.3
|
|
|
$
|
9.3
|
|
|
Asset write-offs and accelerated depreciation
|
0.1
|
|
|
2.5
|
|
|
2.5
|
|
|||
|
Lease termination
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Other
|
0.1
|
|
|
3.8
|
|
|
4.2
|
|
|||
|
Total restructuring charges
|
$
|
0.2
|
|
|
$
|
15.8
|
|
|
$
|
16.2
|
|
|
|
Charges Incurred in 2017
|
|
Charges Incurred to Date
|
|
Total Charges Expected to be Incurred
|
||||||
|
Residential Heating & Cooling
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
Commercial Heating & Cooling
|
—
|
|
|
1.1
|
|
|
1.1
|
|
|||
|
Refrigeration
|
0.2
|
|
|
12.1
|
|
|
12.1
|
|
|||
|
Corporate & Other
|
—
|
|
|
1.7
|
|
|
2.1
|
|
|||
|
Total restructuring charges
|
$
|
0.2
|
|
|
$
|
15.8
|
|
|
$
|
16.2
|
|
|
|
Balance as of
December 31, 2016 |
|
Included in
Earnings |
|
Cash
Utilization |
|
Non-Cash Utilization and Other
|
|
Balance as of June 30, 2017
|
||||||||||
|
Severance and related expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Asset write-offs and accelerated depreciation
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
0.1
|
|
|||||
|
Lease termination
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Total restructuring accruals
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
115.5
|
|
|
$
|
110.7
|
|
|
$
|
159.0
|
|
|
$
|
135.6
|
|
|
Add: Loss from discontinued operations
|
0.9
|
|
|
0.5
|
|
|
0.9
|
|
|
0.5
|
|
||||
|
Income from continuing operations
|
$
|
116.4
|
|
|
$
|
111.2
|
|
|
$
|
159.9
|
|
|
$
|
136.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding – basic
|
42.3
|
|
|
43.6
|
|
|
42.6
|
|
|
43.8
|
|
||||
|
Add: Potential effect of dilutive securities attributable to stock-based payments
|
0.6
|
|
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
||||
|
Weighted-average shares outstanding – diluted
|
42.9
|
|
|
44.1
|
|
|
43.2
|
|
|
44.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share – Basic:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.75
|
|
|
$
|
2.55
|
|
|
$
|
3.76
|
|
|
$
|
3.11
|
|
|
Loss from discontinued operations
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
|
Net income
|
$
|
2.73
|
|
|
$
|
2.54
|
|
|
$
|
3.74
|
|
|
$
|
3.10
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share – Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
2.71
|
|
|
$
|
2.52
|
|
|
$
|
3.70
|
|
|
$
|
3.07
|
|
|
Loss from discontinued operations
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
|
Net income
|
$
|
2.69
|
|
|
$
|
2.51
|
|
|
$
|
3.68
|
|
|
$
|
3.06
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Weighted-average number of shares
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
||
|
Price range per share
|
$
|
—
|
|
|
$124.97-$131.94
|
|
$
|
156.94
|
|
|
$124.97-$131.94
|
|
|
|
Segment
|
|
Product or Services
|
|
Markets Served
|
|
Geographic Areas
|
|
Residential Heating & Cooling
|
|
Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts
|
|
Residential Replacement;
Residential New Construction
|
|
United States
Canada
|
|
Commercial Heating & Cooling
|
|
Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment
|
|
Light Commercial
|
|
United States
Canada
Europe
Central America
|
|
Refrigeration
|
|
Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems
|
|
Light Commercial;
Food Preservation;
Non-Food/Industrial
|
|
United States
Canada
Europe
Asia Pacific
South America
Central America
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
||||||||
|
Residential Heating & Cooling
|
$
|
653.5
|
|
|
$
|
574.5
|
|
|
$
|
1,073.3
|
|
|
$
|
951.8
|
|
|
Commercial Heating & Cooling
|
258.6
|
|
|
252.9
|
|
|
454.1
|
|
|
423.3
|
|
||||
|
Refrigeration
|
190.0
|
|
|
191.8
|
|
|
368.2
|
|
|
359.3
|
|
||||
|
|
$
|
1,102.1
|
|
|
$
|
1,019.2
|
|
|
$
|
1,895.6
|
|
|
$
|
1,734.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment profit (loss)
(1)
|
|
|
|
|
|
|
|
||||||||
|
Residential Heating & Cooling
|
$
|
140.5
|
|
|
$
|
115.9
|
|
|
$
|
182.9
|
|
|
$
|
154.1
|
|
|
Commercial Heating & Cooling
|
44.7
|
|
|
47.4
|
|
|
63.8
|
|
|
61.7
|
|
||||
|
Refrigeration
|
21.6
|
|
|
21.3
|
|
|
35.7
|
|
|
30.3
|
|
||||
|
Corporate and other
|
(23.9
|
)
|
|
(23.5
|
)
|
|
(34.8
|
)
|
|
(38.4
|
)
|
||||
|
Total segment profit
|
182.9
|
|
|
161.1
|
|
|
247.6
|
|
|
207.7
|
|
||||
|
Reconciliation to Operating income:
|
|
|
|
|
|
|
|
||||||||
|
Special product quality adjustments
|
5.2
|
|
|
—
|
|
|
5.2
|
|
|
(0.4
|
)
|
||||
|
Items in Losses and other expenses, net that are excluded from segment profit (loss)
(1)
|
2.2
|
|
|
(0.4
|
)
|
|
6.0
|
|
|
3.1
|
|
||||
|
Restructuring charges
|
0.1
|
|
|
0.8
|
|
|
0.2
|
|
|
0.6
|
|
||||
|
Operating income
|
$
|
175.4
|
|
|
$
|
160.7
|
|
|
$
|
236.2
|
|
|
$
|
204.4
|
|
|
•
|
Special product quality adjustments;
|
|
•
|
The following items in Losses (gains) and other expenses, net:
|
|
◦
|
Net change in unrealized losses (gains) on unsettled futures contracts,
|
|
◦
|
Special legal contingency charges,
|
|
◦
|
Asbestos-related litigation,
|
|
◦
|
Contractor tax payments,
|
|
◦
|
Environmental liabilities,
|
|
◦
|
Acquisition costs,
|
|
◦
|
Other items, net; and
|
|
•
|
Restructuring charges (gains).
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Investment in marketable equity securities
|
$
|
4.5
|
|
|
$
|
4.4
|
|
|
|
As of June 30, 2017
|
|
As of December 31, 2016
|
||||
|
Senior unsecured notes
|
$
|
305.5
|
|
|
$
|
499.3
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
3.4
|
|
|
$
|
24.9
|
|
|
$
|
33.0
|
|
|
$
|
—
|
|
|
$
|
61.3
|
|
|
Accounts and notes receivable, net
|
—
|
|
|
49.0
|
|
|
640.9
|
|
|
—
|
|
|
689.9
|
|
|||||
|
Inventories, net
|
—
|
|
|
414.2
|
|
|
136.9
|
|
|
(12.3
|
)
|
|
538.8
|
|
|||||
|
Other assets
|
14.5
|
|
|
52.4
|
|
|
63.8
|
|
|
(54.0
|
)
|
|
76.7
|
|
|||||
|
Total current assets
|
17.9
|
|
|
540.5
|
|
|
874.6
|
|
|
(66.3
|
)
|
|
1,366.7
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
243.8
|
|
|
132.5
|
|
|
(4.6
|
)
|
|
371.7
|
|
|||||
|
Goodwill
|
—
|
|
|
134.9
|
|
|
64.1
|
|
|
—
|
|
|
199.0
|
|
|||||
|
Investment in subsidiaries
|
1,095.6
|
|
|
531.1
|
|
|
(0.6
|
)
|
|
(1,626.1
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
11.9
|
|
|
112.3
|
|
|
31.8
|
|
|
(14.7
|
)
|
|
141.3
|
|
|||||
|
Other assets, net
|
1.7
|
|
|
40.4
|
|
|
27.1
|
|
|
(2.1
|
)
|
|
67.1
|
|
|||||
|
Intercompany receivables (payables), net
|
(161.4
|
)
|
|
153.6
|
|
|
81.0
|
|
|
(73.2
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
965.7
|
|
|
$
|
1,756.6
|
|
|
$
|
1,210.5
|
|
|
$
|
(1,787.0
|
)
|
|
$
|
2,145.8
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
251.3
|
|
|
$
|
—
|
|
|
$
|
251.3
|
|
|
Current maturities of long-term debt
|
14.4
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
15.0
|
|
|||||
|
Accounts payable
|
21.5
|
|
|
291.6
|
|
|
130.0
|
|
|
(0.6
|
)
|
|
442.5
|
|
|||||
|
Accrued expenses
|
2.0
|
|
|
201.2
|
|
|
54.0
|
|
|
—
|
|
|
257.2
|
|
|||||
|
Income taxes payable
|
9.2
|
|
|
51.1
|
|
|
42.4
|
|
|
(79.2
|
)
|
|
23.5
|
|
|||||
|
Total current liabilities
|
47.1
|
|
|
544.2
|
|
|
478.0
|
|
|
(79.8
|
)
|
|
989.5
|
|
|||||
|
Long-term debt
|
907.9
|
|
|
14.4
|
|
|
0.3
|
|
|
—
|
|
|
922.6
|
|
|||||
|
Post-retirement benefits, other than pensions
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Pensions
|
—
|
|
|
76.5
|
|
|
13.0
|
|
|
—
|
|
|
89.5
|
|
|||||
|
Other liabilities
|
—
|
|
|
122.6
|
|
|
11.4
|
|
|
(2.5
|
)
|
|
131.5
|
|
|||||
|
Total liabilities
|
955.0
|
|
|
759.8
|
|
|
502.7
|
|
|
(82.3
|
)
|
|
2,135.2
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders' equity
|
10.7
|
|
|
996.8
|
|
|
707.8
|
|
|
(1,704.7
|
)
|
|
10.6
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
965.7
|
|
|
$
|
1,756.6
|
|
|
$
|
1,210.5
|
|
|
$
|
(1,787.0
|
)
|
|
$
|
2,145.8
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
1.2
|
|
|
$
|
17.1
|
|
|
$
|
31.9
|
|
|
$
|
—
|
|
|
$
|
50.2
|
|
|
Accounts and notes receivable, net
|
—
|
|
|
30.6
|
|
|
439.2
|
|
|
—
|
|
|
469.8
|
|
|||||
|
Inventories, net
|
—
|
|
|
314.7
|
|
|
108.9
|
|
|
(5.1
|
)
|
|
418.5
|
|
|||||
|
Other assets
|
12.8
|
|
|
48.8
|
|
|
67.5
|
|
|
(61.7
|
)
|
|
67.4
|
|
|||||
|
Total current assets
|
14.0
|
|
|
411.2
|
|
|
647.5
|
|
|
(66.8
|
)
|
|
1,005.9
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
237.6
|
|
|
123.8
|
|
|
—
|
|
|
361.4
|
|
|||||
|
Goodwill
|
—
|
|
|
134.9
|
|
|
60.2
|
|
|
—
|
|
|
195.1
|
|
|||||
|
Investment in subsidiaries
|
1,166.9
|
|
|
524.7
|
|
|
(0.5
|
)
|
|
(1,691.1
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
6.8
|
|
|
113.5
|
|
|
31.1
|
|
|
(14.7
|
)
|
|
136.7
|
|
|||||
|
Other assets, net
|
3.6
|
|
|
40.0
|
|
|
19.0
|
|
|
(1.4
|
)
|
|
61.2
|
|
|||||
|
Intercompany (payables) receivables, net
|
(382.4
|
)
|
|
375.2
|
|
|
80.4
|
|
|
(73.2
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
808.9
|
|
|
$
|
1,837.1
|
|
|
$
|
961.5
|
|
|
$
|
(1,847.2
|
)
|
|
$
|
1,760.3
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52.4
|
|
|
$
|
—
|
|
|
$
|
52.4
|
|
|
Current maturities of long-term debt
|
199.3
|
|
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
200.1
|
|
|||||
|
Accounts payable
|
18.5
|
|
|
248.5
|
|
|
94.2
|
|
|
—
|
|
|
361.2
|
|
|||||
|
Accrued expenses
|
6.3
|
|
|
206.3
|
|
|
53.3
|
|
|
—
|
|
|
265.9
|
|
|||||
|
Income taxes (receivable) payable
|
(54.0
|
)
|
|
89.8
|
|
|
52.5
|
|
|
(79.3
|
)
|
|
9.0
|
|
|||||
|
Total current liabilities
|
170.1
|
|
|
545.0
|
|
|
252.8
|
|
|
(79.3
|
)
|
|
888.6
|
|
|||||
|
Long-term debt
|
600.9
|
|
|
14.5
|
|
|
0.3
|
|
|
—
|
|
|
615.7
|
|
|||||
|
Post-retirement benefits, other than pensions
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|||||
|
Pensions
|
—
|
|
|
75.5
|
|
|
12.0
|
|
|
—
|
|
|
87.5
|
|
|||||
|
Other liabilities
|
—
|
|
|
119.1
|
|
|
11.1
|
|
|
(2.5
|
)
|
|
127.7
|
|
|||||
|
Total liabilities
|
771.0
|
|
|
756.9
|
|
|
276.2
|
|
|
(81.8
|
)
|
|
1,722.3
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders' equity
|
37.9
|
|
|
1,080.2
|
|
|
685.3
|
|
|
(1,765.4
|
)
|
|
38.0
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
808.9
|
|
|
$
|
1,837.1
|
|
|
$
|
961.5
|
|
|
$
|
(1,847.2
|
)
|
|
$
|
1,760.3
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Sales
|
$
|
—
|
|
|
$
|
968.7
|
|
|
$
|
310.9
|
|
|
$
|
(177.5
|
)
|
|
$
|
1,102.1
|
|
|
Cost of goods sold
|
—
|
|
|
672.7
|
|
|
264.5
|
|
|
(175.9
|
)
|
|
761.3
|
|
|||||
|
Gross profit
|
—
|
|
|
296.0
|
|
|
46.4
|
|
|
(1.6
|
)
|
|
340.8
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
147.9
|
|
|
20.8
|
|
|
(0.2
|
)
|
|
168.5
|
|
|||||
|
Losses (gains) and other expenses, net
|
0.3
|
|
|
1.9
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
2.3
|
|
|||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Income from equity method investments
|
(120.6
|
)
|
|
(17.5
|
)
|
|
(4.5
|
)
|
|
137.1
|
|
|
(5.5
|
)
|
|||||
|
Operating income
|
120.3
|
|
|
163.7
|
|
|
29.8
|
|
|
(138.4
|
)
|
|
175.4
|
|
|||||
|
Interest expense, net
|
7.4
|
|
|
(0.8
|
)
|
|
1.6
|
|
|
—
|
|
|
8.2
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Income from continuing operations before income taxes
|
112.9
|
|
|
164.5
|
|
|
28.3
|
|
|
(138.4
|
)
|
|
167.3
|
|
|||||
|
Provision for income taxes
|
(2.6
|
)
|
|
47.2
|
|
|
6.5
|
|
|
(0.2
|
)
|
|
50.9
|
|
|||||
|
Income from continuing operations
|
115.5
|
|
|
117.3
|
|
|
21.8
|
|
|
(138.2
|
)
|
|
116.4
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
|
Net income
|
$
|
115.5
|
|
|
$
|
117.3
|
|
|
$
|
20.9
|
|
|
$
|
(138.2
|
)
|
|
$
|
115.5
|
|
|
Other comprehensive income (loss), net of tax
|
(1.5
|
)
|
|
0.3
|
|
|
10.2
|
|
|
1.1
|
|
|
10.1
|
|
|||||
|
Comprehensive income
|
$
|
114.0
|
|
|
$
|
117.6
|
|
|
$
|
31.1
|
|
|
$
|
(137.1
|
)
|
|
$
|
125.6
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Sales
|
$
|
—
|
|
|
$
|
1,655.0
|
|
|
$
|
569.7
|
|
|
$
|
(329.1
|
)
|
|
$
|
1,895.6
|
|
|
Cost of goods sold
|
—
|
|
|
1,186.0
|
|
|
482.1
|
|
|
(324.3
|
)
|
|
1,343.8
|
|
|||||
|
Gross profit
|
—
|
|
|
469.0
|
|
|
87.6
|
|
|
(4.8
|
)
|
|
551.8
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
278.5
|
|
|
42.8
|
|
|
(0.4
|
)
|
|
320.9
|
|
|||||
|
Losses (gains) and other expenses, net
|
0.9
|
|
|
3.8
|
|
|
0.8
|
|
|
(0.1
|
)
|
|
5.4
|
|
|||||
|
Restructuring charges
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Income from equity method investments
|
(169.3
|
)
|
|
(30.1
|
)
|
|
(9.3
|
)
|
|
197.8
|
|
|
(10.9
|
)
|
|||||
|
Operating income
|
168.4
|
|
|
216.7
|
|
|
53.2
|
|
|
(202.1
|
)
|
|
236.2
|
|
|||||
|
Interest expense, net
|
14.7
|
|
|
(1.7
|
)
|
|
2.7
|
|
|
—
|
|
|
15.7
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Income from continuing operations before income taxes
|
153.7
|
|
|
218.4
|
|
|
50.6
|
|
|
(202.1
|
)
|
|
220.6
|
|
|||||
|
Provision for income taxes
|
(5.3
|
)
|
|
54.3
|
|
|
12.7
|
|
|
(1.0
|
)
|
|
60.7
|
|
|||||
|
Income from continuing operations
|
159.0
|
|
|
164.1
|
|
|
37.9
|
|
|
(201.1
|
)
|
|
159.9
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
|
Net income
|
$
|
159.0
|
|
|
$
|
164.1
|
|
|
$
|
37.0
|
|
|
$
|
(201.1
|
)
|
|
$
|
159.0
|
|
|
Other comprehensive income (loss), net of tax
|
$
|
(72.8
|
)
|
|
$
|
(29.1
|
)
|
|
$
|
21.0
|
|
|
$
|
109.5
|
|
|
$
|
28.6
|
|
|
Comprehensive income
|
$
|
86.2
|
|
|
$
|
135.0
|
|
|
$
|
58.0
|
|
|
$
|
(91.6
|
)
|
|
$
|
187.6
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Sales
|
$
|
—
|
|
|
$
|
884.5
|
|
|
$
|
183.4
|
|
|
$
|
(48.7
|
)
|
|
$
|
1,019.2
|
|
|
Cost of goods sold
|
—
|
|
|
611.7
|
|
|
141.2
|
|
|
(48.7
|
)
|
|
704.2
|
|
|||||
|
Gross profit
|
—
|
|
|
272.8
|
|
|
42.2
|
|
|
—
|
|
|
315.0
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
139.9
|
|
|
19.5
|
|
|
—
|
|
|
159.4
|
|
|||||
|
Losses and other expenses, net
|
—
|
|
|
0.7
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
0.4
|
|
|||||
|
Restructuring gains
|
—
|
|
|
1.0
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.8
|
|
|||||
|
Income from equity method investments
|
(115.5
|
)
|
|
(9.5
|
)
|
|
(5.2
|
)
|
|
123.9
|
|
|
(6.3
|
)
|
|||||
|
Operating income
|
115.5
|
|
|
140.7
|
|
|
28.3
|
|
|
(123.8
|
)
|
|
160.7
|
|
|||||
|
Interest expense, net
|
6.3
|
|
|
(0.5
|
)
|
|
1.0
|
|
|
—
|
|
|
6.8
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Income from continuing operations before income taxes
|
109.2
|
|
|
141.2
|
|
|
27.5
|
|
|
(123.8
|
)
|
|
154.1
|
|
|||||
|
Provision for income taxes
|
(1.5
|
)
|
|
34.8
|
|
|
9.5
|
|
|
0.1
|
|
|
42.9
|
|
|||||
|
Income from continuing operations
|
110.7
|
|
|
106.4
|
|
|
18.0
|
|
|
(123.9
|
)
|
|
111.2
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
|
Net income
|
$
|
110.7
|
|
|
$
|
106.4
|
|
|
$
|
17.5
|
|
|
$
|
(123.9
|
)
|
|
$
|
110.7
|
|
|
Other comprehensive loss, net of tax
|
0.3
|
|
|
0.3
|
|
|
2.7
|
|
|
0.8
|
|
|
4.1
|
|
|||||
|
Comprehensive income (loss)
|
$
|
111.0
|
|
|
$
|
106.7
|
|
|
$
|
20.2
|
|
|
$
|
(123.1
|
)
|
|
$
|
114.8
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Sales
|
$
|
—
|
|
|
$
|
1,498.3
|
|
|
$
|
327.2
|
|
|
$
|
(91.1
|
)
|
|
$
|
1,734.4
|
|
|
Cost of goods sold
|
—
|
|
|
1,072.4
|
|
|
252.5
|
|
|
(89.1
|
)
|
|
1,235.8
|
|
|||||
|
Gross profit
|
—
|
|
|
425.9
|
|
|
74.7
|
|
|
(2.0
|
)
|
|
498.6
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
258.6
|
|
|
41.1
|
|
|
—
|
|
|
299.7
|
|
|||||
|
Losses and other expenses, net
|
(0.6
|
)
|
|
3.1
|
|
|
2.2
|
|
|
—
|
|
|
4.7
|
|
|||||
|
Restructuring gains
|
—
|
|
|
1.0
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.6
|
|
|||||
|
Income from equity method investments
|
(143.5
|
)
|
|
(9.5
|
)
|
|
(9.2
|
)
|
|
151.4
|
|
|
(10.8
|
)
|
|||||
|
Operating income
|
144.1
|
|
|
172.7
|
|
|
41.0
|
|
|
(153.4
|
)
|
|
204.4
|
|
|||||
|
Interest expense, net
|
11.7
|
|
|
(1.0
|
)
|
|
2.0
|
|
|
—
|
|
|
12.7
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Income from continuing operations before income taxes
|
132.4
|
|
|
173.7
|
|
|
39.3
|
|
|
(153.4
|
)
|
|
192.0
|
|
|||||
|
Provision for income taxes
|
(3.1
|
)
|
|
46.8
|
|
|
12.9
|
|
|
(0.7
|
)
|
|
55.9
|
|
|||||
|
Income from continuing operations
|
135.5
|
|
|
126.9
|
|
|
26.4
|
|
|
(152.7
|
)
|
|
136.1
|
|
|||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Net income
|
$
|
135.5
|
|
|
$
|
126.9
|
|
|
$
|
25.9
|
|
|
$
|
(152.7
|
)
|
|
$
|
135.6
|
|
|
Other comprehensive loss, net of tax
|
4.9
|
|
|
2.4
|
|
|
9.0
|
|
|
1.8
|
|
|
18.1
|
|
|||||
|
Comprehensive income (loss)
|
$
|
140.4
|
|
|
$
|
129.3
|
|
|
$
|
34.9
|
|
|
$
|
(150.9
|
)
|
|
$
|
153.7
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows from operating activities
|
$
|
326.1
|
|
|
$
|
(191.4
|
)
|
|
$
|
(183.0
|
)
|
|
$
|
—
|
|
|
$
|
(48.3
|
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the disposal of property, plant and equipment
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Purchases of property, plant and equipment
|
—
|
|
|
(37.2
|
)
|
|
(6.2
|
)
|
|
—
|
|
|
(43.4
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(37.1
|
)
|
|
(6.1
|
)
|
|
—
|
|
|
(43.2
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings, net
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|||||
|
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
200.0
|
|
|
—
|
|
|
200.0
|
|
|||||
|
Asset securitization payments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt payments
|
(200.0
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(200.5
|
)
|
|||||
|
Borrowings from credit facility
|
1,352.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,352.5
|
|
|||||
|
Payments on credit facility
|
(1,031.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,031.0
|
)
|
|||||
|
Proceeds from employee stock purchases
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|||||
|
Repurchases of common stock
|
(175.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175.0
|
)
|
|||||
|
Repurchases of common stock to satisfy employee withholding tax obligations
|
(14.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.1
|
)
|
|||||
|
Intercompany debt
|
(25.5
|
)
|
|
6.4
|
|
|
19.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany financing activity
|
(195.4
|
)
|
|
230.1
|
|
|
(34.7
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash dividends paid
|
(36.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36.9
|
)
|
|||||
|
Net cash provided by financing activities
|
(323.9
|
)
|
|
236.3
|
|
|
183.0
|
|
|
—
|
|
|
95.4
|
|
|||||
|
Increase in cash and cash equivalents
|
2.2
|
|
|
7.8
|
|
|
(6.1
|
)
|
|
—
|
|
|
3.9
|
|
|||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
7.2
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
1.2
|
|
|
17.1
|
|
|
31.9
|
|
|
—
|
|
|
50.2
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
3.4
|
|
|
$
|
24.9
|
|
|
$
|
33.0
|
|
|
$
|
—
|
|
|
$
|
61.3
|
|
|
(Amounts in millions)
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|||||||||||
|
Cash flows from operating activities
|
$
|
62.1
|
|
|
$
|
(51.3
|
)
|
|
$
|
(36.1
|
)
|
|
$
|
—
|
|
|
$
|
(25.3
|
)
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Purchases of property, plant and equipment
|
—
|
|
|
(36.8
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
(41.7
|
)
|
||||||
|
Net cash used in investing activities
|
—
|
|
|
(36.8
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
(41.7
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term borrowings, net
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Asset securitization borrowings
|
—
|
|
|
—
|
|
|
40.0
|
|
|
—
|
|
|
40.0
|
|
||||||
|
Asset securitization payments
|
—
|
|
|
—
|
|
|
(20.0
|
)
|
|
—
|
|
|
(20.0
|
)
|
||||||
|
Long-term debt payments
|
(7.5
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(8.2
|
)
|
||||||
|
Borrowings from credit facility
|
1,184.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,184.5
|
|
||||||
|
Payments on credit facility
|
(864.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(864.0
|
)
|
||||||
|
Proceeds from employee stock purchases
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||||
|
Repurchases of common stock
|
(200.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200.0
|
)
|
||||||
|
Repurchases of common stock to satisfy employee withholding tax obligations
|
(21.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.4
|
)
|
||||||
|
Intercompany debt
|
(11.9
|
)
|
|
(4.3
|
)
|
|
16.2
|
|
|
—
|
|
|
—
|
|
||||||
|
Intercompany financing activity
|
(110.2
|
)
|
|
109.1
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
||||||
|
Intercompany investments
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash dividends paid
|
(31.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.8
|
)
|
||||||
|
Net cash provided by financing activities
|
(61.0
|
)
|
|
104.3
|
|
|
37.6
|
|
|
—
|
|
|
80.9
|
|
||||||
|
Increase in cash and cash equivalents
|
1.1
|
|
|
16.2
|
|
|
(3.4
|
)
|
|
—
|
|
|
13.9
|
|
||||||
|
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
0.5
|
|
|
7.8
|
|
|
30.6
|
|
|
—
|
|
|
38.9
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
1.6
|
|
|
$
|
24.0
|
|
|
$
|
29.1
|
|
|
$
|
—
|
|
|
$
|
54.7
|
|
|
|
•
|
Net sales increased
$83 million
, or
8%
, to
$1,102 million
in the second quarter of 2017 compared to the second quarter of 2016.
|
|
•
|
Operating income in the second quarter of 2017 increased
$15 million
to
$175 million
.
|
|
•
|
Net income for the second quarter of 2017 increased
$5 million
to
$116 million
, including the benefit of $0.7 million of discrete tax benefits in the second quarter of 2017 related to excess tax benefits from share-based compensation.
|
|
•
|
Diluted earnings per share from continuing operations were
$2.71
per share in the second quarter of 2017 compared to
$2.52
per share in the second quarter of 2016.
|
|
•
|
During the second quarter of 2017, we returned
$37 million
to shareholders through dividend payments and initiated a
$100 million
repurchase of common stock that will be completed in the third quarter of 2017.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||||
|
|
Dollars (in millions)
|
|
Percent
Change Fav/(Unfav) |
|
Percent of Sales
|
|||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Net sales
|
$
|
1,102.1
|
|
|
$
|
1,019.2
|
|
|
8.1
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
761.3
|
|
|
704.2
|
|
|
(8.1
|
)
|
|
69.1
|
|
|
69.1
|
|
||
|
Gross profit
|
340.8
|
|
|
315.0
|
|
|
8.2
|
|
|
30.9
|
|
|
30.9
|
|
||
|
Selling, general and administrative expenses
|
168.5
|
|
|
159.4
|
|
|
(5.7
|
)
|
|
15.3
|
|
|
15.6
|
|
||
|
Losses and other expenses, net
|
2.3
|
|
|
0.4
|
|
|
(475.0
|
)
|
|
0.2
|
|
|
—
|
|
||
|
Restructuring charges
|
0.1
|
|
|
0.8
|
|
|
(87.5
|
)
|
|
—
|
|
|
0.1
|
|
||
|
Income from equity method investments
|
(5.5
|
)
|
|
(6.3
|
)
|
|
(12.7
|
)
|
|
(0.5
|
)
|
|
(0.6
|
)
|
||
|
Operating income
|
$
|
175.4
|
|
|
$
|
160.7
|
|
|
9.1
|
%
|
|
15.9
|
%
|
|
15.8
|
%
|
|
|
For the Three Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Realized (gains) losses on settled future contracts
|
$
|
(0.4
|
)
|
|
$
|
0.4
|
|
|
Foreign currency exchange losses
|
0.5
|
|
|
0.3
|
|
||
|
Gain on disposal of fixed assets
|
—
|
|
|
0.1
|
|
||
|
Net change in unrealized losses (gains) on unsettled futures contracts
|
0.1
|
|
|
(0.3
|
)
|
||
|
Special legal contingency charges (gains)
|
1.2
|
|
|
(1.7
|
)
|
||
|
Asbestos-related litigation
|
0.7
|
|
|
1.1
|
|
||
|
Environmental liabilities
|
0.2
|
|
|
0.5
|
|
||
|
Losses and other expenses, net (pre-tax)
|
$
|
2.3
|
|
|
$
|
0.4
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Difference
|
|
% Change
|
|||||||
|
Net sales
|
$
|
653.5
|
|
|
$
|
574.5
|
|
|
$
|
79
|
|
|
13.8
|
%
|
|
Profit
|
$
|
140.5
|
|
|
$
|
115.9
|
|
|
$
|
24.6
|
|
|
21.2
|
%
|
|
% of net sales
|
21.5
|
%
|
|
20.2
|
%
|
|
|
|
|
|||||
|
|
For the Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Difference
|
|
% Change
|
|||||||
|
Net sales
|
$
|
258.6
|
|
|
$
|
252.9
|
|
|
$
|
5.7
|
|
|
2.3
|
%
|
|
Profit
|
$
|
44.7
|
|
|
$
|
47.4
|
|
|
$
|
(2.7
|
)
|
|
(5.7
|
)%
|
|
% of net sales
|
17.3
|
%
|
|
18.7
|
%
|
|
|
|
|
|||||
|
|
For the Three Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Difference
|
|
% Change
|
|||||||
|
Net sales
|
$
|
190.0
|
|
|
$
|
191.8
|
|
|
$
|
(1.8
|
)
|
|
(0.9
|
)%
|
|
Profit
|
$
|
21.6
|
|
|
$
|
21.3
|
|
|
$
|
0.3
|
|
|
1.4
|
%
|
|
% of net sales
|
11.4
|
%
|
|
11.1
|
%
|
|
|
|
|
|||||
|
|
For the Six Months Ended June 30,
|
|||||||||||||||
|
|
Dollars (in millions)
|
|
Percent
Change Fav/(Unfav) |
|
Percent of Sales
|
|||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Net sales
|
$
|
1,895.6
|
|
|
$
|
1,734.4
|
|
|
9.3
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
1,343.8
|
|
|
1,235.8
|
|
|
(8.7
|
)
|
|
70.9
|
|
|
71.3
|
|
||
|
Gross profit
|
551.8
|
|
|
498.6
|
|
|
10.7
|
|
|
29.1
|
|
|
28.7
|
|
||
|
Selling, general and administrative expenses
|
320.9
|
|
|
299.7
|
|
|
(7.1
|
)
|
|
16.9
|
|
|
17.3
|
|
||
|
Losses and other expenses, net
|
5.4
|
|
|
4.7
|
|
|
(14.9
|
)
|
|
0.3
|
|
|
0.2
|
|
||
|
Restructuring charges
|
0.2
|
|
|
0.6
|
|
|
66.7
|
|
|
—
|
|
|
—
|
|
||
|
Income from equity method investments
|
(10.9
|
)
|
|
(10.8
|
)
|
|
0.9
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||
|
Operating income
|
$
|
236.2
|
|
|
$
|
204.4
|
|
|
15.6
|
|
|
12.5
|
%
|
|
11.8
|
%
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Realized (gains) losses on settled future contracts
|
$
|
(0.8
|
)
|
|
$
|
0.9
|
|
|
Foreign currency exchange losses
|
0.2
|
|
|
0.5
|
|
||
|
Loss on disposal of fixed assets
|
—
|
|
|
0.1
|
|
||
|
Net change in unrealized losses (gains) on unsettled futures contracts
|
0.9
|
|
|
(0.7
|
)
|
||
|
Special legal contingency charges
|
2.0
|
|
|
—
|
|
||
|
Asbestos-related litigation
|
2.4
|
|
|
1.9
|
|
||
|
Environmental liabilities
|
0.7
|
|
|
1.1
|
|
||
|
Contractor tax payments
|
—
|
|
|
0.5
|
|
||
|
Acquisition costs
|
—
|
|
|
0.4
|
|
||
|
Losses and other expenses, net (pre-tax)
|
$
|
5.4
|
|
|
$
|
4.7
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Difference
|
|
% Change
|
|||||||
|
Net sales
|
$
|
1,073.3
|
|
|
$
|
951.8
|
|
|
$
|
121.5
|
|
|
12.8
|
%
|
|
Profit
|
$
|
182.9
|
|
|
$
|
154.1
|
|
|
$
|
28.8
|
|
|
18.7
|
%
|
|
% of net sales
|
17.0
|
%
|
|
16.2
|
%
|
|
|
|
|
|||||
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Difference
|
|
% Change
|
|||||||
|
Net sales
|
$
|
454.1
|
|
|
$
|
423.3
|
|
|
$
|
30.8
|
|
|
7.3
|
%
|
|
Profit
|
$
|
63.8
|
|
|
$
|
61.7
|
|
|
$
|
2.1
|
|
|
3.4
|
%
|
|
% of net sales
|
14.0
|
%
|
|
14.6
|
%
|
|
|
|
|
|||||
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Difference
|
|
% Change
|
|||||||
|
Net sales
|
$
|
368.2
|
|
|
$
|
359.3
|
|
|
$
|
8.9
|
|
|
2.5
|
%
|
|
Profit
|
$
|
35.7
|
|
|
$
|
30.3
|
|
|
$
|
5.4
|
|
|
17.8
|
%
|
|
% of net sales
|
9.7
|
%
|
|
8.4
|
%
|
|
|
|
|
|||||
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net cash used in operating activities
|
$
|
(48.3
|
)
|
|
$
|
(25.3
|
)
|
|
Net cash used in investing activities
|
(43.2
|
)
|
|
(41.7
|
)
|
||
|
Net cash provided by financing activities
|
95.4
|
|
|
80.9
|
|
||
|
|
Outstanding Borrowings
|
||
|
Short-term debt:
|
|
||
|
Foreign obligations
|
$
|
1.3
|
|
|
Asset Securitization Program
(1)
|
250.0
|
|
|
|
Total short-term debt
|
$
|
251.3
|
|
|
Current maturities of long-term debt:
|
|
||
|
Capital lease obligations
|
0.6
|
|
|
|
Domestic credit facility
(2)
|
15.0
|
|
|
|
Debt issuance costs
|
(0.6
|
)
|
|
|
Total current maturities of long-term debt
|
$
|
15.0
|
|
|
Long-term debt:
|
|
||
|
Capital lease obligations
|
14.8
|
|
|
|
Domestic credit facility
(2)
|
562.5
|
|
|
|
Senior unsecured notes
|
350.0
|
|
|
|
Debt issuance costs
|
(4.7
|
)
|
|
|
Total long-term debt
|
922.6
|
|
|
|
Total debt
|
$
|
1,188.9
|
|
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share (including fees)
|
|
Total Number of Shares Purchased As Part of Publicly Announced Plans
|
|
Approximate Dollar Value of Shares that may yet be Purchased under our Share Repurchase Plans
(in millions)
(2)
|
||||||
|
April 1 through April 29
|
569,692
|
|
|
$
|
168.95
|
|
|
569,683
|
|
|
$
|
471.0
|
|
|
April 30 through May 27
|
3,143
|
|
|
170.21
|
|
|
—
|
|
|
471.0
|
|
||
|
May 28 through June 30
|
1,382
|
|
|
187.77
|
|
|
—
|
|
|
471.0
|
|
||
|
|
574,217
|
|
|
|
|
569,683
|
|
|
|
||||
|
3.1
|
Restated Certificate of Incorporation of Lennox International Inc. (“LII”) (filed as Exhibit 3.1 to LII’s Registration Statement on Form S-1 (Registration Statement No. 333-75725) filed on April 6, 1999 and incorporated herein by reference).
|
|
3.2
|
Amended and Restated Bylaws of LII (filed as Exhibit 3.1 to LII’s Current Report on Form 8-K filed on December 16, 2013 and incorporated herein by reference).
|
|
4.1
|
Specimen Stock Certificate for the Common Stock, par value $.01 per share, of LII (filed as Exhibit 4.1 to LII’s Amendment to Registration Statement on Form S-1/A (Registration No. 333-75725) filed on June 16, 1999 and incorporated herein by reference).
|
|
4.2
|
Indenture, dated as of May 3, 2010, between LII and U.S. Bank National Association, as trustee (filed as Exhibit 4.3 to LII’s Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein by reference).
|
|
4.3
|
Form of First Supplemental Indenture among LII, the guarantors party thereto and U.S. Bank National Association, as trustee (filed as Exhibit 4.11 to LII’s Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein by reference).
|
|
4.4
|
Second Supplemental Indenture dated as of March 28, 2011, among Heatcraft Inc., a Mississippi corporation, Heatcraft Refrigeration Products LLC, a Delaware limited liability company and Advanced Distributor Products LLC, a Delaware limited liability company (the “Guarantors”), LII, and each other existing Guarantor under the Indenture dated as of May 3, 2010, and U.S. Bank National Association as Trustee (filed as Exhibit 4.4 to LII’s Quarterly Report on Form 10-Q filed on April 26, 2011, and incorporated herein by reference).
|
|
4.5
|
Fourth Supplemental Indenture, dated as of December 10, 2013 among Lennox National Account Services LLC, LGL Australia (US) Inc., Lennox International Inc., each other existing Guarantor under the Indenture, dated as of May 3, 2010, as subsequently supplemented, and U.S. Bank National Association (filed as Exhibit 4.5 to LII's Annual Report on Form 10-K filed on February 13, 2014 and incorporated herein by reference).
|
|
4.6
|
Fifth Supplemental Indenture, dated as of August 30, 2016 among LGL Europe Holding Co., each other existing Guarantor under the Indenture, dated as of May 3, 2010, as subsequently supplemented, and U.S. Bank National Association (filed as Exhibit 4.6 to LII's Quarterly Report on Form 10-Q filed on October 17, 2016, and incorporated by reference).
|
|
4.7
|
Sixth Supplemental Indenture, dated as of November 3, 2016, among LII, each other existing Guarantor under the Indenture, dated as of May 3, 2010, as subsequently supplemented, and US Bank National Association, as trustee (filed as Exhibit 4.2 to LII’s Current Report on Form 8-K filed on November 3 , 2016, and incorporated by reference).
|
|
4.8
|
Form of 3.000% Notes due 2023 (filed as Exhibit 4.3 to LII’s Current Report on Form 8-K filed on November 3, 2016, and incorporated by reference).
|
|
31.1
|
Certification of the principal executive officer (filed herewith).
|
|
31.2
|
Certification of the principal financial officer (filed herewith).
|
|
32.1
|
Certification of the principal executive officer and the principal financial officer pursuant to 18 U.S.C. Section 1350 (furnished herewith).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|