These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number
001-38730
LINDE PLC
(Exact name of registrant as specified in its charter)
Ireland
98-1448883
(State or other jurisdiction of incorporation)
(I.R.S. Employer Identification No.)
10 Riverview Drive,
Forge
Danbury
,
Connecticut
43 Church Street West
United States
06810
Woking,
Surrey
GU21 6HT
United Kingdom
(Address of principal executive offices) (Zip Code)
(203) 837 - 2000
+
44
14
83 242200
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Ordinary shares (€0.001 nominal value per share)
LIN
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
At September 30, 2022,
494,379,532
ordinary shares (€0.001 par value) of the Registrant were outstanding.
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. They are based on management’s reasonable expectations and assumptions as of the date the statements are made but involve risks and uncertainties. These risks and uncertainties include, without limitation: the performance of stock markets generally; developments in worldwide and national economies and other international events and circumstances, including trade conflicts and tariffs; changes in foreign currencies and in interest rates; the cost and availability of electric power, natural gas and other raw materials; the ability to achieve price increases to offset cost increases; catastrophic events including natural disasters, epidemics, pandemics such as COVID-19, and acts of war and terrorism; the ability to attract, hire, and retain qualified personnel; the impact of changes in financial accounting standards; the impact of changes in pension plan liabilities; the impact of tax, environmental, healthcare and other legislation and government regulation in jurisdictions in which the company operates; the cost and outcomes of investigations, litigation and regulatory proceedings; the impact of potential unusual or non-recurring items; continued timely development and market acceptance of new products and applications; the impact of competitive products and pricing; future financial and operating performance of major customers and industries served; the impact of information technology system failures, network disruptions and breaches in data security; and the effectiveness and speed of integrating new acquisitions into the business. These risks and uncertainties may cause future results or circumstances to differ materially from adjusted projections, estimates or other forward-looking statements.
Linde plc assumes no obligation to update or provide revisions to any forward-looking statement in response to changing circumstances. The above listed risks and uncertainties are further described in Item 1A. Risk Factors in Linde plc’s Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on February 28, 2022, which should be reviewed carefully. Please consider Linde plc’s forward-looking statements in light of those risks.
Presentation of Condensed Consolidated Financial Statements
-
In the opinion of Linde management, the accompanying condensed consolidated financial statements include all adjustments necessary for a fair presentation of the results for the interim periods presented and such adjustments are of a normal recurring nature. The accompanying condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements of Linde plc and subsidiaries in Linde's 2021 Annual Report on Form 10-K. There have been no material changes to the company’s significant accounting policies during 2022.
Reclassifications
– Certain prior periods' amounts have been reclassified to conform to the current year’s presentation.
2.
Russia-Ukraine Conflict and Other Charges
2022 Charges
Other charges were
$
15
million (benefit of $
10
million, after tax) for the quarter ended
September 30, 2022
and primarily related to the sale of the GIST business. Total Russia-Ukraine conflict and other charges were $
1,004
million ($
878
million, after tax and noncontrolling interests) for the nine months ended September 30, 2022, largely attributable to the Russia-Ukraine conflict.
The following tables summarize the company's pre-tax charges for the nine months ended September 30, 2022:
Nine Months Ended September 30, 2022
(millions of dollars)
Russia deconsolidation charges
Other Russia related charges
Total Russia charges
Merger-related and other charges
Total
Americas
$
—
$
—
$
—
$
3
$
3
EMEA
733
2
735
49
784
APAC
—
—
—
29
29
Engineering
54
112
166
(
9
)
157
Other
—
—
—
31
31
Total
$
787
$
114
$
901
$
103
$
1,004
Russia-Ukraine Conflict
Deconsolidation of Russian entities
In response to the Russian invasion of Ukraine, multiple jurisdictions, including Europe and the U.S., have imposed several tranches of economic sanctions on Russia. As a result, Linde reassessed its ability to control its Russian subsidiaries and determined that as of June 30, 2022 it can no longer exercise control over these entities. As such, Linde deconsolidated its Russian gas and engineering business entities as of June 30, 2022
. The deconsolidation of the company's Russian gas and engineering business entities resulted in a loss of $
787
million ($
730
million after tax) during the second quarter.
The fair value of Linde’s Russian subsidiaries was determined using a probability weighted discounted cash flow model, which resulted in the recognition of a $
407
million loss on deconsolidation when compared to the carrying value of the entities. This loss is recorded within Russia-Ukraine conflict and other charges in the consolidated statements of income.
Upon deconsolidation an investment was recorded, which represents the fair value of net assets. The company did not receive any consideration, cash or otherwise, as part of the deconsolidation. Linde will maintain its interest in its Russian subsidiaries and will continue to comply with sanctions and government restrictions as it continues to develop divestiture options. The investment will be monitored for impairment in future periods.
Receivables, primarily loans receivable, with newly deconsolidated entities were reassessed for collectability resulting in a write-off of approximately $
380
million.
Other charges related specifically to the Russia-Ukraine conflict were $
114
million ($
84
million after tax) for the nine months ended September 30, 2022, and are primarily comprised of impairments of assets which are maintained by international entities in support of the Russian business.
Merger-related and other charges
Merger related and other charges were $
15
million for the quarter ended
September 30, 2022,
primarily related to the sale of the GIST business. On September 30, 2022, Linde completed the sale of its GIST business. The total consideration for the sale was $
292
million, $
184
million of which was paid in cash with the remaining $
108
million to be paid in future periods. The sale of the GIST business resulted in a loss of $
21
million (benefit of $
3
million, after tax) recorded within the Russia-Ukraine conflict and other charges in the consolidated statement of income.
Merger related and other charges were $
103
million for the nine months ended September 30, 2022, primarily related to the impairment of an equity method investment in the EMEA segment.
Cash Requirements
The total cash requirements of the Russia-Ukraine conflict and other charges incurred during the nine months ended September 30, 2022 are expected to be immaterial. Liabilities accrued are expected to be paid through 2023. Russia-Ukraine conflict and other charges, net of payments in the condensed consolidated statements of cash flows for the nine months ended September 30, 2022 also reflects the impact of cash payments of liabilities accrued as of
December 31, 2021
.
The following table summarizes the activities related to the company's Russia-Ukraine conflict and other charges for the nine months ended September 30, 2022:
(millions of dollars)
Total Russia charges
Severance costs
Other cost reduction charges
Total cost reduction program related charges
Merger-related and other charges
Total
Balance, December 31, 2021
$
—
$
384
$
38
$
422
$
31
$
453
2022 Russia-Ukraine conflict and other charges
901
30
16
46
57
1,004
Less: Cash payments / receipts
(
99
)
(
15
)
(
114
)
19
(
95
)
Less: Non-cash charges
(
901
)
—
(
7
)
(
7
)
(
76
)
(
984
)
Foreign currency translation and other
—
(
41
)
(
5
)
(
46
)
(
3
)
(
49
)
Balance, September 30, 2022
$
—
$
274
$
27
$
301
$
28
$
329
2021 Charges
Cost reduction programs and other charges were $
26
million and $
222
million for the quarter and nine months ended September 30, 2021, respectively ($
58
million and $
228
million after tax).
Total cost reduction program related charges were $
29
million and $
277
million ($
25
million and $
209
million after tax), for the quarter and nine months ended September 30, 2021, respectively. These expenses consisted primarily of severance charges of $
20
million and $
228
million and other charges of $
9
million and $
49
million for the quarter and nine months ended September 30, 2021, respectively, related to the execution of the company's synergistic actions including location consolidations and business rationalization projects, process harmonization, and associated non-recurring costs.
Merger-related and other charges were benefits of $
3
million and $
55
million for the quarter and nine months ended September 30, 2021, respectively (charge of $
33
million and a benefit of $
19
million, after tax). The 2021 year-to-date pre-tax benefit was primarily due to a $
52
million gain triggered by a joint venture deconsolidation in the APAC segment.
In addition, the nine months ended September 30, 2021 include net income tax charges of $
38
million, primarily related to (i) $
81
million of expense due to the revaluation of a net deferred tax liability resulting from a tax rate increase in the United Kingdom enacted in the current quarter, and (ii) a tax settlement benefit of $
33
million.
The quarter and nine months ended September 30, 2021 also include an impairment charge of $
35
million ($
35
million, after tax) related to a joint venture in the APAC segment. The charge is shown within income from equity investments on the consolidated statements of income.
Classification in the condensed consolidated financial statements
The costs are shown within operating profit in a separate line item on the consolidated statements of income. On the condensed consolidated statements of cash flows, the impact of these costs, net of cash payments, is shown as an adjustment to reconcile net income to net cash provided by operating activities. In Note 10 Segments, Linde excluded these costs from its management definition of segment operating profit; a reconciliation of segment operating profit to consolidated operating profit is shown within the segment operating profit table.
3.
Supplemental Information
Receivables
Linde applies loss rates that are lifetime expected credit losses at initial recognition of the receivables. These expected loss rates are based on an analysis of the actual historical default rates for each business, taking regional circumstances into account. If necessary, these historical default rates are adjusted to reflect the impact of current changes in the macroeconomic environment using forward-looking information. The loss rates are also evaluated based on the expectations of the responsible management team regarding the collectability of the receivables.
Gross trade receivables aged less than one year were $
4,574
million and $
4,425
million at September 30, 2022 and December 31, 2021, respectively, and gross receivables aged greater than one year were $
285
million and $
329
million at September 30, 2022 and December 31, 2021, respectively.
Other receivables were $
117
million and $
150
million at September 30, 2022 and December 31, 2021, respectively. Receivables aged greater than one year are generally fully reserved unless specific circumstances warrant exceptions, such as those backed by federal governments.
Accounts receivable net of reserves were $
4,599
million at September 30, 2022 and $
4,499
million at December 31, 2021. Allowances for expected credit losses were $
377
million at September 30, 2022 and $
405
million at December 31, 2021. Provisions for expected credit losses were $
112
million and $
101
million for the nine months ended September 30, 2022 and 2021, respectively. The allowance activity in the nine months ended September 30, 2022 and 2021 related to write-offs of uncollectible amounts, net of recoveries and currency movements is not material.
Inventories
The following is a summary of Linde's consolidated inventories:
The following is a summary of Linde's outstanding debt at September 30, 2022 and December 31, 2021:
(Millions of dollars)
September 30,
2022
December 31,
2021
SHORT-TERM
Commercial paper
$
2,954
$
278
Other bank borrowings (primarily non U.S.)
225
885
Total short-term debt
3,179
1,163
LONG-TERM (a)
(U.S. dollar denominated unless otherwise noted)
0.250
% Euro denominated notes due 2022 (b) (c)
—
1,137
2.20
% Notes due 2022 (e)
—
500
2.70
% Notes due 2023
500
500
2.00
% Euro denominated notes due 2023 (b)
642
759
5.875
% GBP denominated notes due 2023 (b)
345
432
1.20
% Euro denominated notes due 2024
539
625
1.875
% Euro denominated notes due 2024 (b)
298
356
2.65
% Notes due 2025
399
399
1.625
% Euro denominated notes due 2025
487
565
0.00
% Euro denominated notes due 2026
689
799
3.20
% Notes due 2026
725
725
3.434
% Notes due 2026
198
197
1.652
% Euro denominated notes due 2027
80
94
0.250
% Euro denominated notes due 2027
734
850
1.00
% Euro denominated notes due 2027 (d)
488
—
1.00
% Euro denominated notes due 2028 (b)
689
879
1.10
% Notes due 2030
696
696
1.90
% Euro denominated notes due 2030
102
118
1.375
% Euro denominated notes due 2031 (d)
728
—
0.550
% Euro denominated notes due 2032
730
847
0.375
% Euro denominated notes due 2033
487
565
1.625
% Euro denominated notes due 2035 (d)
773
—
3.55
% Notes due 2042
665
664
2.00
% Notes due 2050
296
296
1.00
% Euro denominated notes due 2051
679
788
Non U.S borrowings
180
243
Other
10
10
12,159
13,044
Less: current portion of long-term debt
(
1,551
)
(
1,709
)
Total long-term debt
10,608
11,335
Total debt
$
15,338
$
14,207
(a)
Amounts are net of unamortized discounts, premiums and/or debt issuance costs as applicable.
(b)
September 30, 2022 and December 31, 2021 included a cumulative $
46
million and $
42
million adjustment to carrying value, respectively, related to hedge accounting of interest rate swaps. Refer to Note 5.
(c)
In January 2022, Linde repaid €
1.0
billion of
0.250
% notes that became due.
(d)
In March 2022, Linde issued €
500
million of
1.000
% notes due 2027, €
750
million of
1.375
% notes due 2031, and €
800
million of
1.625
% notes due 2035.
(e)
In May 2022, Linde repaid $
500
million of
2.20
% notes due in August 2022. There was no impact to interest within the consolidated statements of income.
The company maintains a $
5
billion unsecured revolving credit agreement with a syndicate of banking institutions that expires March 26, 2024. There are no financial maintenance covenants contained within the credit agreement.
No
borrowings were outstanding under the credit agreement as of September 30, 2022.
5.
Financial Instruments
In its normal operations, Linde is exposed to market risks relating to fluctuations in interest rates, foreign currency exchange rates, and energy and commodity costs. The objective of financial risk management at Linde is to minimize the negative impact of such fluctuations on the company’s earnings and cash flows. To manage these risks, among other strategies, Linde routinely enters into various derivative financial instruments (“derivatives”) including interest-rate swap and treasury rate lock agreements, currency-swap agreements, forward contracts, currency options, and commodity-swap agreements. These instruments are not entered into for trading purposes and Linde only uses commonly traded and non-leveraged instruments.
There are
three
types of derivatives that the company enters into: (i) those relating to fair-value exposures, (ii) those relating to cash-flow exposures, and (iii) those relating to foreign currency net investment exposures. Fair-value exposures relate to recognized assets or liabilities, and firm commitments; cash-flow exposures relate to the variability of future cash flows associated with recognized assets or liabilities, or forecasted transactions; and net investment exposures relate to the impact of foreign currency exchange rate changes on the carrying value of net assets denominated in foreign currencies.
When a derivative is executed and hedge accounting is appropriate, it is designated as either a fair-value hedge, cash-flow hedge, or a net investment hedge. Currently, Linde designates all interest-rate and treasury-rate locks as hedges for accounting purposes; however, cross-currency contracts are generally not designated as hedges for accounting purposes. Certain currency contracts related to forecasted transactions are designated as hedges for accounting purposes. Whether designated as hedges for accounting purposes or not, all derivatives are linked to an appropriate underlying exposure. On an ongoing basis, the company assesses the hedge effectiveness of all derivatives designated as hedges for accounting purposes to determine if they continue to be highly effective in offsetting changes in fair values or cash flows of the underlying hedged items. If it is determined that the hedge is not highly effective through the use of a qualitative assessment, then hedge accounting will be discontinued prospectively.
Counterparties to Linde's derivatives are major banking institutions with credit ratings of investment grade or better. The company has Credit Support Annexes ("CSAs") in place for certain entities with its principal counterparties to minimize potential default risk and to mitigate counterparty risk. Under the CSAs, the fair values of derivatives for the purpose of interest rate and currency management are collateralized with cash on a regular basis. As of September 30, 2022, the impact of such collateral posting arrangements on the fair value of derivatives was insignificant. Management believes the risk of incurring losses on derivative contracts related to credit risk is remote and any losses would be immaterial.
The following table is a summary of the notional amount and fair value of derivatives outstanding at September 30, 2022 and December 31, 2021 for consolidated subsidiaries:
Fair Value
Notional Amounts
Assets (a)
Liabilities (a)
(Millions of dollars)
September 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
Derivatives Not Designated as Hedging Instruments:
Currency contracts:
Balance sheet items
$
3,237
$
4,427
$
36
$
22
$
17
$
17
Forecasted transactions
471
537
11
6
25
11
Cross-currency swaps
60
148
1
21
2
4
Total
$
3,768
$
5,112
$
48
$
49
$
44
$
32
Derivatives Designated as Hedging Instruments:
Currency contracts:
Forecasted transactions
323
758
10
14
4
3
Commodity contracts
N/A
N/A
20
49
2
—
Interest rate swaps
784
1,251
—
24
59
—
Total Hedges
$
1,107
$
2,009
$
30
$
87
$
65
$
3
Total Derivatives
$
4,875
$
7,121
$
78
$
136
$
109
$
35
14
(a)
Amounts as at September 30, 2022 and December 31, 2021 included current assets of $
72
million and $
101
million which are recorded in prepaid and other current assets; long-term assets of $
6
million and $
35
million which are recorded in other long-term assets; current liabilities of $
42
million and $
27
million which are recorded in other current liabilities; and long-term liabilities of $
67
million and $
8
million which are recorded in other long-term liabilities.
Balance Sheet Items
Foreign currency contracts related to balance sheet items consist of forward contracts entered into to manage the exposure to fluctuations in foreign-currency exchange rates on recorded balance sheet assets and liabilities denominated in currencies other than the functional currency of the related operating unit. Certain forward currency contracts are entered into to protect underlying monetary assets and liabilities denominated in foreign currencies from foreign exchange risk and are not designated as hedging instruments. For balance sheet items that are not designated as hedging instruments, the fair value adjustments on these contracts are offset by the fair value adjustments recorded on the underlying monetary assets and liabilities.
Forecasted Transactions
Foreign currency contracts related to forecasted transactions consist of forward contracts entered into to manage the exposure to fluctuations in foreign-currency exchange rates on (1) forecasted purchases of capital-related equipment and services, (2) forecasted sales, or (3) other forecasted cash flows denominated in currencies other than the functional currency of the related operating units. For forecasted transactions that are designated as cash flow hedges, fair value adjustments are recorded to accumulated other comprehensive income ("AOCI") with deferred amounts reclassified to earnings over the same time period as the income statement impact of the associated forecasted transaction. For forecasted transactions that do not qualify for cash flow hedging relationships, fair value adjustments are recorded directly to earnings.
Cross-Currency Swaps
Cross-currency interest rate swaps are used to limit the foreign currency risk of future principal and interest cash flows associated with intercompany loans denominated in non-functional currencies. The fair value adjustments on the cross-currency swaps are recorded to earnings, where they are offset by fair value adjustments on the underlying intercompany loan or bond.
Commodity Contracts
Commodity contracts are used to manage the exposure to fluctuations in commodity prices, which arise in the normal course of business from its procurement transactions. Commodity price fluctuations are largely covered through contractual pass through to customers. To reduce the extent of the remaining risk, Linde enters into a limited number of electricity, natural gas, and propane gas derivatives. For forecasted transactions that are designated as cash flow hedges, fair value adjustments are recorded to accumulated other comprehensive income ("AOCI") with deferred amounts reclassified to earnings over the same time period as the income statement impact of the associated purchase.
Net Investment Hedges
As of September 30, 2022, Linde has €
7.5
billion ($
7.5
billion) Euro-denominated notes and intercompany loans that are designated as hedges of the net investment positions in foreign operations. Since hedge inception, the deferred gain recorded within the cumulative translation adjustment component of AOCI in the condensed consolidated balance sheets and the consolidated statements of comprehensive income is $
1,191
million (deferred gain of $
512
million and $
1,051
million recorded for the quarter and nine months ended September 30, 2022).
As of September 30, 2022, Linde has exchange rate movements relating to previously designated hedges that remain in AOCI at a loss of $
42
million. These movements will remain in AOCI, until appropriate, such as upon sale or liquidation of the related foreign operations at which time amounts will be reclassified to the consolidated statements of income.
Interest Rate Swaps
Linde uses interest rate swaps to hedge the exposure to changes in the fair value of financial assets and financial liabilities as a result of interest rate changes. These interest rate swaps effectively convert fixed-rate interest exposures to variable rates; fair value adjustments are recognized in earnings along with an equally offsetting charge/benefit to earnings for the changes in the fair value of the underlying financial asset or financial liability (See Note 4).
15
Derivatives' Impact on Consolidated Statements of Income
The following table summarizes the impact of the company’s derivatives on the consolidated statements of income:
Amount of Pre-Tax Gain (Loss)
Recognized in Earnings *
Quarter Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2022
2021
2022
2021
Derivatives Not Designated as Hedging Instruments
Currency contracts:
Balance sheet items
Debt-related
$
(
52
)
$
(
13
)
$
(
42
)
$
16
Other balance sheet items
19
2
11
9
Total
$
(
33
)
$
(
11
)
$
(
31
)
$
25
* The gains (losses) on balance sheet items are offset by gains (losses) recorded on the underlying hedged assets and liabilities. Accordingly, the gains (losses) for the derivatives and the underlying hedged assets and liabilities related to debt items are recorded in the consolidated statements of income as interest expense-net. Other balance sheet items and anticipated net income gains (losses) are generally recorded in the consolidated statements of income as other income (expenses)-net.
The amounts of gain or loss recognized in AOCI and reclassified to the consolidated statement of income was not material for the quarter and nine months ended September 30, 2022 and 2021, respectively. Net impacts expected to be reclassified to earnings during the next twelve months are also not material.
6.
Fair Value Disclosures
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:
Level 1 – quoted prices in active markets for identical assets or liabilities
Level 2 – quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 – inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Level 1
Level 2
Level 3
(Millions of dollars)
September 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
Assets
Derivative assets
$
—
$
—
$
78
$
136
$
—
$
—
Investments and securities*
20
42
—
—
12
20
Total
$
20
$
42
$
78
$
136
12
$
20
Liabilities
Derivative liabilities
$
—
$
—
$
109
$
35
$
—
$
—
* Investments and securities are recorded in prepaid and other current assets and other long-term assets in the company's condensed consolidated balance sheets.
Level 1 investments and securities are marketable securities traded on an exchange. Level 2 investments are based on market prices obtained from independent brokers or determined using quantitative models that use as their basis readily observable market parameters that are actively quoted and can be validated through external sources, including third-party pricing services, brokers and market transactions. Level 3 investments and securities consist of a venture fund. For the valuation, Linde uses the net asset value received as part of the fund's quarterly reporting, which for the most part is not based on quoted prices in active markets. In order to reflect current market conditions, Linde proportionally adjusts the investment value by observable market data (stock exchange prices) or current transaction prices.
Changes in level 3 investments and securities were immaterial.
The fair value of cash and cash equivalents, short-term debt, accounts receivable-net, and accounts payable approximate carrying value because of the short-term maturities of these instruments.
The fair value of long-term debt is estimated based on the quoted market prices for the same or similar issues. Long-term debt is categorized within either Level 1 or Level 2 of the fair value hierarchy depending on the trading volume of the issues and whether or not they are actively quoted in the market as opposed to traded through over-the-counter transactions. At September 30, 2022, the estimated fair value of Linde’s long-term debt portfolio was $
10,298
million versus a carrying value of $
12,159
million. At December 31, 2021, the estimated fair value of Linde’s long-term debt portfolio was $
13,219
million versus a carrying value of $
13,044
million. Differences between the carrying value and the fair value are attributable to fluctuations in interest rates subsequent to when the debt was issued and relative to stated coupon rates.
7.
Earnings Per Share – Linde plc Shareholders
Basic and diluted earnings per share is computed by dividing Income from continuing operations, Income from discontinued operations and Net income – Linde plc for the period by the weighted average number of either basic or diluted shares outstanding, as follows:
Quarter Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Numerator (Millions of dollars)
Income from continuing operations
$
1,273
$
978
$
2,819
$
2,797
Income from discontinued operations
—
1
$
—
3
Net Income – Linde plc
$
1,273
$
979
$
2,819
$
2,800
Denominator (Thousands of shares)
Weighted average shares outstanding
496,691
514,770
501,266
518,418
Shares earned and issuable under compensation plans
495
399
477
384
Weighted average shares used in basic earnings per share
497,186
515,169
501,743
518,802
Effect of dilutive securities
Stock options and awards
3,965
4,910
4,269
4,860
Weighted average shares used in diluted earnings per share
501,151
520,079
506,012
523,662
Basic earnings per share from continuing operations
$
2.56
$
1.90
$
5.62
$
5.39
Basic earnings per share from discontinued operations
—
—
$
—
$
0.01
Basic Earnings Per Share
$
2.56
$
1.90
$
5.62
$
5.40
Diluted earnings per share from continuing operations
$
2.54
$
1.88
$
5.57
$
5.34
Diluted earnings per share from discontinued operations
—
—
$
—
$
0.01
Diluted Earnings Per Share
$
2.54
$
1.88
$
5.57
$
5.35
There were
no
antidilutive shares for any period presented.
The components of net pension and postretirement benefits other than pensions (“OPEB”) costs for the quarter and
nine months ended September 30, 2022
and 2021 are shown below:
Quarter Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2022
2021
2022
2021
Amount recognized in Operating Profit
Service cost
$
31
$
39
$
96
$
118
Amount recognized in Net pension and OPEB cost (benefit), excluding service cost
Interest cost
49
41
153
118
Expected return on plan assets
(
126
)
(
129
)
(
394
)
(
391
)
Net amortization and deferral
18
39
56
126
Settlement charge (a)
6
4
6
4
(
53
)
(
45
)
(
179
)
(
143
)
Net periodic benefit cost (benefit)
$
(
22
)
$
(
6
)
$
(
83
)
$
(
25
)
(a) In the third quarters of 2022 and 2021, Linde recorded pension settlement charges of $
6
million and $
4
million ($
5
million and $
3
million, after tax), respectively, related to lump sum benefit payments made from a U.S. non-qualified plan.
Components of net periodic benefit expense for other post-retirement plans for the quarter and
nine months ended September 30, 2022
and 2021 were not material.
Linde estimates that 2022 required contributions to its pension plans will be approximately
$
50
million
, of which $
44
million have been made through September 30, 2022.
9.
Commitments and Contingencies
Contingent Liabilities
Linde is subject to various lawsuits and government investigations that arise from time to time in the ordinary course of business. These actions are based upon alleged environmental, tax, antitrust and personal injury claims, among others. Linde has strong defenses in these cases and intends to defend itself vigorously. It is possible that the company may incur losses in connection with some of these actions in excess of accrued liabilities. Management does not anticipate that in the aggregate such losses would have a material adverse effect on the company’s consolidated financial position or liquidity; however, it is possible that the final outcomes could have a significant impact on the company’s reported results of operations in any given period (see Note 17 to the consolidated financial statements of Linde's 2021 Annual Report on Form 10-K).
Significant matters are:
•
During 2009, the Brazilian government published Law 11941/2009 instituting a new voluntary amnesty program (“Refis Program”) which allowed Brazilian companies to settle certain federal tax disputes at reduced amounts. During 2009, the company decided that it was economically beneficial to settle many of its outstanding federal tax disputes and such disputes were enrolled in the Refis Program, subject to final calculation and review by the Brazilian federal government. The company recorded estimated liabilities based on the terms of the Refis Program. Since 2009, Linde has been unable to reach final agreement on the calculations and initiated litigation against the government in an attempt to resolve certain items. Open issues relate to the following matters: (i) application of cash deposits and net operating loss carryforwards to satisfy obligations and (ii) the amount of tax reductions available under the Refis Program. It is difficult to estimate the timing of resolution of legal matters in Brazil.
•
At September 30, 2022 the most significant non-income and income tax claims in Brazil, after enrollment in the Refis Program, relate to state VAT tax matters and a federal income tax matter where the taxing authorities are challenging the tax rate that should be applied to income generated by a subsidiary company. The total estimated exposure relating to such claims, including interest and penalties, as appropriate, is approximately $
215
million. Linde has not recorded any liabilities related to such claims based on management judgments, after considering judgments and opinions of outside counsel. Because litigation in Brazil historically takes many years to resolve, it is very difficult to estimate the
timing of resolution of these matters; however, it is possible that certain of these matters may be resolved within the near term. The company is vigorously defending against the proceedings.
•
On September 1, 2010, CADE (Brazilian Administrative Council for Economic Defense) announced alleged anticompetitive activity on the part of
five
industrial gas companies in Brazil and imposed fines. Originally, CADE imposed a civil fine of $
2.2
billion Brazilian reais ($
407
million) on White Martins, the Brazil-based subsidiary of Linde Inc. The fine was reduced to $
1.7
billion Brazilian reais ($
314
million) due to a calculation error made by CADE. The fine against White Martins was overturned by the Ninth Federal Court of Brasilia. CADE appealed this decision, and the Federal Court of Appeals rejected CADE's appeal and confirmed the decision of the Ninth Federal Court of Brasilia. CADE has filed an appeal with the Superior Court of Justice and a decision is pending.
Similarly, on September 1, 2010, CADE imposed a civil fine of $
237
million Brazilian reais ($
44
million) on Linde Gases Ltda., the former Brazil-based subsidiary of Linde AG, which was divested to MG Industries GmbH on March 1, 2019 and with respect to which Linde provided a contractual indemnity. The fine was reduced to $
188
million Brazilian reais ($
35
million) due to a calculation error made by CADE. The fine against Linde Gases Ltda. was overturned by the Seventh Federal Court in Brasilia. CADE appealed this decision, and the Federal Court of Appeals rejected CADE's appeal and confirmed the decision of the Seventh Federal Court of Brasilia. CADE filed an appeal with the Superior Court of Justice which was denied. In parallel, CADE filed (i) an appeal with the Supreme Court of Justice, which was denied, and (ii) a subsequent appeal to a panel of the Supreme Court of Justice where a final decision is pending.
Linde has strong defenses and is confident that it will prevail on appeal and have the fines overturned. Linde strongly believes that the allegations of anticompetitive activity against our current and former Brazilian subsidiaries are not supported by valid and sufficient evidence. Linde believes that this decision will not stand up to judicial review and deems the possibility of cash outflows to be extremely unlikely. As a result, no reserves have been recorded as management does not believe that a loss from this case is probable.
•
On and after April 23, 2019 former shareholders of Linde AG filed appraisal proceedings at the District Court (
Landgericht
) Munich I (Germany), seeking an increase of the cash consideration paid in connection with the previously completed cash merger squeeze-out of all of Linde AG’s minority shareholders for €
189.46
per share. Any such increase would apply to all
14,763,113
Linde AG shares that were outstanding on April 8, 2019, when the cash merger squeeze-out was completed. The period for plaintiffs to file claims expired on July 9, 2019. The company believes the consideration paid was fair and that the claims lack merit, and no reserve has been established. We cannot estimate the timing of resolution.
10.
Segments
For a description of Linde plc's operating segments, refer to Note 18 to the consolidated financial statements on Linde plc's 2021 Annual Report on Form 10-K.
The table below presents sales and operating profit information about reportable segments and Other for the quarter and nine months ended September 30, 2022 and 2021.
Russia-Ukraine conflict and other charges (Note 2)
(
15
)
(
26
)
(
1,004
)
(
222
)
Purchase accounting impacts - Linde AG
(
382
)
(
492
)
(
1,217
)
(
1,466
)
Total operating profit
$
1,613
$
1,292
$
3,682
$
3,647
(a)
Sales reflect external sales only. Intersegment sales, primarily from Engineering to the industrial gases segments, were $
251
million and $
728
million for the quarter and nine months ended September 30, 2022, respectively, and $
243
million and $
666
million for the respective 2021 periods.
A summary of the changes in total equity for the quarter and nine months ended September 30, 2022 and 2021 is provided below:
Quarter Ended September 30,
(Millions of dollars)
2022
2021
Activity
Linde plc
Shareholders’
Equity
Noncontrolling
Interests
Total
Equity
Linde plc
Shareholders’
Equity
Noncontrolling
Interests
Total
Equity
Balance, beginning of period
$
39,674
$
1,353
$
41,027
$
45,777
$
1,438
$
47,215
Net income (a)
1,273
27
1,300
979
31
1,010
Other comprehensive income (loss)
(
1,628
)
(
40
)
(
1,668
)
(
710
)
(
13
)
(
723
)
Noncontrolling interests:
Additions (reductions)
—
(
7
)
(
7
)
—
(
15
)
(
15
)
Dividends and other capital changes
—
(
35
)
(
35
)
—
(
40
)
(
40
)
Dividends to Linde plc ordinary share holders ($
1.17
per share in 2022 and $
1.06
per share in 2021)
(
581
)
—
(
581
)
(
546
)
—
(
546
)
Issuances of ordinary shares:
For employee savings and incentive plans
7
—
7
(
1
)
—
(
1
)
Purchases of ordinary shares
(
1,144
)
—
(
1,144
)
(
1,208
)
—
(
1,208
)
Share-based compensation
27
—
27
32
—
32
Balance, end of period
$
37,628
$
1,298
$
38,926
$
44,323
$
1,401
$
45,724
Nine Months Ended September 30,
(Millions of dollars)
2022
2021
Activity
Linde plc
Shareholders’
Equity
Noncontrolling
Interests
Total
Equity
Linde plc
Shareholders’
Equity
Noncontrolling
Interests
Total
Equity
Balance, beginning of period
$
44,035
$
1,393
$
45,428
$
47,317
$
2,252
$
49,569
Net income (a)
2,819
101
2,920
2,800
105
2,905
Other comprehensive income (loss)
(
3,046
)
(
69
)
(
3,115
)
(
928
)
(
10
)
(
938
)
Noncontrolling interests:
Additions (reductions) (b)
—
(
56
)
(
56
)
—
(
861
)
(
861
)
Dividends and other capital changes
—
(
71
)
(
71
)
—
(
85
)
(
85
)
Dividends to Linde plc ordinary share holders ($
3.51
per share in 2022 and $
3.18
per share in 2021)
(
1,758
)
—
(
1,758
)
(
1,648
)
—
(
1,648
)
Issuances of ordinary shares:
For employee savings and incentive plans
(
32
)
—
(
32
)
(
12
)
—
(
12
)
Purchases of ordinary shares
(
4,468
)
—
(
4,468
)
(
3,301
)
—
(
3,301
)
Share-based compensation
78
—
78
95
—
95
Balance, end of period
$
37,628
$
1,298
$
38,926
$
44,323
$
1,401
$
45,724
(a) Net income for noncontrolling interests excludes net income related to redeemable noncontrolling interests which is not significant for the quarter and nine months ended September 30, 2022 and 2021 and which is not part of total equity.
(b) Additions (reductions) for noncontrolling interests for the nine months ended September 30, 2022 includes the impact of deconsolidating the company's Russian gas and engineering business entities (refer to Note 2). Additions (reductions) for noncontrolling interests for the nine months ended September 30, 2021 includes the impact from the deconsolidation of a joint venture with operations in APAC.
The components of AOCI are as follows:
September 30,
December 31,
(Millions of dollars)
2022
2021
Cumulative translation adjustment - net of taxes:
Americas
$
(
4,087
)
$
(
3,985
)
EMEA
(
2,625
)
94
APAC
(
1,514
)
154
Engineering
(
626
)
24
Other
1,534
(
280
)
(
7,318
)
(
3,993
)
Derivatives - net of taxes
151
75
Pension / OPEB (net of $
258
million and $
305
million tax benefit in September 30, 2022 and December 31, 2021, respectively)
(
927
)
(
1,130
)
$
(
8,094
)
$
(
5,048
)
12.
Revenue Recognition
Revenue is accounted for in accordance with ASC 606. Revenue is recognized as control of goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled to receive in exchange for the goods or services.
Contracts with Customers
Linde serves a diverse group of industries including healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics.
Industrial Gases
Within each of the company’s geographic segments for industrial gases, there are three basic distribution methods: (i) on-site or tonnage; (ii) merchant or bulk liquid; and (iii) packaged or cylinder gases. The distribution method used by Linde to supply a customer is determined by many factors, including the customer’s volume requirements and location. The distribution method generally determines the contract terms with the customer and, accordingly, the revenue recognition accounting practices. Linde's primary products in its industrial gases business are atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (carbon dioxide, helium, hydrogen, electronic gases, specialty gases, acetylene). These products are generally sold through one of the three distribution methods.
Following is a description of each of the three industrial gases distribution methods and the respective revenue recognition policies
:
On-site.
Customers that require the largest volumes of product and that have a relatively constant demand pattern are supplied by cryogenic and process gas on-site plants. Linde constructs plants on or adjacent to these customers’ sites and supplies the product directly to customers by pipeline. Where there are large concentrations of customers, a single pipeline may be connected to several plants and customers. On-site product supply contracts generally are total requirement contracts with terms typically ranging from
10
-
20
years and contain minimum purchase requirements and price escalation provisions. Many of the cryogenic on-site plants also produce liquid products for the merchant market. Therefore, plants are typically not dedicated to a single customer. Additionally, Linde is responsible for the design, construction, operations and maintenance of the plants and our customers typically have no involvement in these activities. Advanced air separation processes also allow on-site delivery to customers with smaller volume requirements.
The company’s performance obligations related to on-site customers are satisfied over time as customers receive and obtain control of the product. Linde has elected to apply the practical expedient for measuring progress towards the completion of a performance obligation and recognizes revenue as the company has the right to invoice each customer, which generally corresponds with product delivery. Accordingly, revenue is recognized when product is delivered to the customer and the company has the right to invoice the customer in accordance with the contract terms. Consideration in these contracts is generally based on pricing which fluctuates with various price indices. Variable components of consideration exist within on-site contracts but are considered constrained.
Merchant.
Merchant deliveries generally are made from Linde's plants by tanker trucks to storage containers at the customer's site. Due to the relatively high distribution cost, merchant oxygen and nitrogen generally have a relatively small distribution radius from the plants at which they are produced. Merchant argon, hydrogen and helium can be shipped much longer distances. The customer agreements used in the merchant business are usually
three
-to
seven-year
supply agreements based on the requirements of the customer. These contracts generally do not contain minimum purchase requirements or volume commitments.
The company’s performance obligations related to merchant customers are generally satisfied at a point in time as the customers receive and obtain control of the product. Revenue is recognized when product is delivered to the customer and the company has the right to invoice the customer in accordance with the contract terms. Any variable components of consideration within merchant contracts are constrained; however, this consideration is not significant.
Packaged Gases.
Customers requiring small volumes are supplied products in containers called cylinders, under medium to high pressure. Linde distributes merchant gases from its production plants to company-owned cylinder filling plants where cylinders are then filled for distribution to customers. Cylinders may be delivered to the customer’s site or picked up by the customer at a packaging facility or retail store. Linde invoices the customer for the industrial gases and the use of the cylinder container(s). The company also sells hardgoods and welding equipment purchased from independent manufacturers. Packaged gases are generally sold under
one
to
three-year
supply contracts and purchase orders and do not contain minimum purchase requirements or volume commitments.
The company’s performance obligations related to packaged gases are satisfied at a point in time. Accordingly, revenue is recognized when product is delivered to the customer or when the customer picks up product from a packaged gas facility or retail store and the company has the right to payment from the customer in accordance with the contract terms. Any variable consideration is constrained and will be recognized when the uncertainty related to the consideration is resolved.
Linde Engineering
The company designs and manufactures equipment for air separation and other industrial gas applications manufactured specifically for end customers. Sale of equipment contracts are generally comprised of a single performance obligation. Revenue from sale of equipment is generally recognized over time as Linde has an enforceable right to payment for performance completed to date and performance does not create an asset with alternative use. For contracts recognized over time, revenue is recognized primarily using a cost incurred input method. Costs incurred to date relative to total estimated costs at completion are used to measure progress toward satisfying performance obligations. Costs incurred include material, labor, and overhead costs and represent work contributing and proportionate to the transfer of control to the customer. Changes to cost estimates and contract modifications are typically accounted for as part of the existing contract and are recognized as a cumulative adjustments for the inception-to-date effect of such change.
Contract Assets and Liabilities
Contract assets and liabilities result from differences in timing of revenue recognition and customer invoicing. Contract assets primarily relate to sale of equipment contracts for which revenue is recognized over time. The balance represents unbilled revenue which occurs when revenue recognized under the measure of progress exceeds amounts invoiced to customers. Customer invoices may be based on the passage of time, the achievement of certain contractual milestones or a combination of both criteria. Contract liabilities include advance payments or right to consideration prior to performance under the contract. Contract liabilities are recognized as revenue as performance obligations are satisfied under contract terms. Linde has contract assets of $
104
million and $
134
million at September 30, 2022 and December 31, 2021, respectively. Total contract liabilities are $
3,799
million at September 30, 2022 (current of $
2,902
million and $
897
million within other long-term liabilities in the condensed consolidated balance sheets). As of September 30, 2022, Linde has approximately $
1.8
billion recorded in contract liabilities related to engineering projects subject to sanctions in Russia. Total contract liabilities were $
3,699
million at December 31, 2021 (current contract liabilities of $
2,940
million and $
759
million in other long-term liabilities in the condensed consolidated balance sheets). Revenue recognized for the nine months ended September 30, 2022 that was included in the contract liability at December 31, 2021 was $
1,085
million. Contract assets and liabilities primarily relate to the Linde Engineering business.
Payment Terms and Other
Linde generally receives payment after performance obligations are satisfied, and customer prepayments are not typical for the industrial gases business. Payment terms vary based on the country where sales originate and local customary payment practices. Linde does not offer extended financing outside of customary payment terms. Amounts billed for sales and use taxes, value-added taxes, and certain excise and other specific transactional taxes imposed on revenue producing transactions are presented on a net basis and are not included in sales within the consolidated statements of income. Additionally, sales returns and allowances are not a normal practice in the industry and are not significant.
As described above and in Note 18 to Linde plc's 2021 Annual Report on Form 10-K, the company manages its industrial gases business on a geographic basis, while the Engineering and Other businesses are generally managed on a global basis. Furthermore, the company believes that reporting sales by distribution method by reportable geographic segment best illustrates the nature, timing, type of customer, and contract terms for its revenues, including terms and pricing.
The following tables show sales by distribution method at the consolidated level and for each reportable segment and Other for the third quarter and nine months ended September 30, 2022 and September 30, 2021.
(Millions of dollars)
Quarter Ended September 30, 2022
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
Merchant
$
986
$
620
$
593
$
—
$
43
$
2,242
25
%
On-Site
1,178
651
605
—
—
2,434
28
%
Packaged Gas
1,478
841
403
—
21
2,743
31
%
Other
52
13
59
828
426
1,378
16
%
Total
$
3,694
$
2,125
$
1,660
$
828
$
490
$
8,797
100
%
(Millions of dollars)
Quarter Ended September 30, 2021
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
Merchant
$
849
$
559
$
563
$
—
$
38
$
2,009
26
%
On-Site
836
462
578
—
—
1,876
24
%
Packaged Gas
1,385
880
394
—
7
2,666
35
%
Other
21
10
29
601
456
1,117
15
%
Total
$
3,091
$
1,911
$
1,564
$
601
$
501
$
7,668
100
%
(Millions of dollars)
Nine Months Ended September 30, 2022
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
Merchant
$
2,801
$
1,868
$
1,671
$
—
$
122
$
6,462
25
%
On-Site
3,110
1,892
1,891
—
—
6,893
27
%
Packaged Gas
4,383
2,616
1,153
—
37
8,189
32
%
Other
159
41
198
2,200
1,323
3,921
15
%
Total
$
10,453
$
6,417
$
4,913
$
2,200
$
1,482
$
25,465
100
%
(Millions of dollars)
Nine Months Ended September 30, 2021
Sales
Americas
EMEA
APAC
Engineering
Other
Total
%
Merchant
$
2,441
$
1,646
$
1,598
$
—
$
133
$
5,818
26
%
On-Site
2,299
1,250
1,712
—
—
5,261
23
%
Packaged Gas
4,086
2,652
1,147
—
19
7,904
35
%
Other
125
37
87
1,921
1,342
3,512
16
%
Total
$
8,951
$
5,585
$
4,544
$
1,921
$
1,494
$
22,495
100
%
Remaining Performance Obligations
As described above, Linde's contracts with on-site customers are under long-term supply arrangements which generally require the customer to purchase their requirements from Linde and also have minimum purchase requirements. Additionally, plant sales from the Linde Engineering business are primarily contracted on a fixed price basis. The company estimates the consideration related to future minimum purchase requirements and plant sales was approximately $
52
billion (excludes Russian projects which are impacted by sanctions, refer to Note 2). This amount excludes all on-site sales above minimum purchase requirements, which can be significant depending on customer needs. In the future, actual amounts will be different due to impacts from several factors, many of which are beyond the company’s control including, but not limited to, timing of newly signed, terminated and renewed contracts, inflationary price escalations, currency exchange rates, and pass-through costs
related to natural gas and electricity. The actual duration of long-term supply contracts ranges up to
twenty years
. The company estimates that approximately half of the revenue related to minimum purchase requirements will be earned in the next
five years
and the remaining thereafter.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A")
Non-GAAP Measures
Throughout MD&A, the company provides adjusted operating results from continuing operations exclusive of certain items such as cost reduction programs as well as Russia-Ukraine conflict and other charges, net gains or losses on sale of businesses, purchase accounting impacts of the Linde AG merger and pension settlement charges. Adjusted amounts are non-GAAP measures which are intended to supplement investors’ understanding of the company’s financial information by providing measures which investors, financial analysts and management find useful in evaluating the company’s operating performance. Items which the company does not believe to be indicative of on-going business performance are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. In addition, operating results from continuing operations, excluding these items, is important to management's development of annual and long-term employee incentive compensation plans. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies and are not a substitute for similar GAAP measures.
The non-GAAP measures and reconciliations are separately included in a later section in the MD&A titled "Non-GAAP Measures and Reconciliations."
The following table provides summary information for the quarter and nine months ended September 30, 2022 and 2021. The reported amounts are GAAP amounts from the Consolidated Statements of Income. The adjusted amounts are intended to supplement investors' understanding of the company's financial information and are not a substitute for GAAP measures:
Quarter Ended September 30,
Nine Months Ended September 30,
(Millions of dollars, except per share data)
2022
2021
Variance
2022
2021
Variance
Sales
$
8,797
$
7,668
15
%
$
25,465
$
22,495
13
%
Cost of sales, exclusive of depreciation and amortization
$
5,285
$
4,368
21
%
$
15,023
$
12,616
19
%
As a percent of sales
60.1
%
57.0
%
59.0
%
56.1
%
Selling, general and administrative
$
770
$
793
(3)
%
$
2,343
$
2,402
(2)
%
As a percent of sales
8.8
%
10.3
%
9.2
%
10.7
%
Depreciation and amortization
$
1,045
$
1,163
(10)
%
$
3,248
$
3,500
(7)
%
Russia-Ukraine conflict and other charges (b)
$
15
$
26
—
%
$
1,004
$
222
—
%
Other income (expense) - net
$
(34)
$
10
—
%
$
(58)
$
(3)
—
%
Operating profit
$
1,613
$
1,292
25
%
$
3,682
$
3,647
1
%
Operating margin
18.3
%
16.8
%
14.5
%
16.2
%
Interest expense - net
$
18
$
8
125
%
$
32
$
46
(30)
%
Net pension and OPEB cost (benefit), excluding service cost
$
(53)
$
(45)
18
%
$
(179)
$
(143)
25
%
Effective tax rate
23.7
%
24.2
%
27.3
%
24.7
%
Income from equity investments
$
43
$
1
—
%
$
137
$
81
—
%
Noncontrolling interests from continuing operations
$
(27)
$
(31)
(13)
%
$
(101)
$
(105)
(4)
%
Income from continuing operations
$
1,273
$
978
30
%
$
2,819
$
2,797
1
%
Diluted earnings per share from continuing operations
$
2.54
$
1.88
35
%
$
5.57
$
5.34
4
%
Diluted shares outstanding
501,151
520,079
(4)
%
506,012
523,662
(3)
%
Number of employees
65,293
72,159
(10)
%
65,293
72,159
(10)
%
Adjusted Amounts (a)
Operating profit
$
2,010
$
1,810
11
%
$
5,903
$
5,335
11
%
Operating margin
22.8
%
23.6
%
23.2
%
23.7
%
Effective tax rate
25.0
%
23.9
%
24.6
%
24.1
%
Income from continuing operations
$
1,555
$
1,421
9
%
$
4,621
$
4,148
11
%
Diluted earnings per share from continuing operations
$
3.10
$
2.73
14
%
$
9.13
$
7.92
15
%
Other Financial Data (a)
EBITDA from continuing operations
$
2,701
$
2,456
10
%
$
7,067
$
7,228
(2)
%
As percent of sales
30.7
%
32.0
%
27.8
%
32.1
%
Adjusted EBITDA from continuing operations
$
2,739
$
2,559
7
%
$
8,148
$
7,582
7
%
As percent of sales
31.1
%
33.4
%
32.0
%
33.7
%
(a) Adjusted Amounts and Other Financial Data are non-GAAP performance measures. A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Measures and Reconciliations" section of this MD&A.
(b) See Note 2 to the condensed consolidated financial statements.
Reported
In the third quarter of 2022, Linde's sales were $8,797 million, 15% above prior year, primarily driven by 8% price attainment and 3% higher volumes. Cost pass-through, representing the contractual billing of energy cost variances primarily to onsite customers, increased sales by 8% in the quarter, with minimal impact on operating profit. Engineering increased sales by 4% in the quarter. Currency translation decreased sales by 7% in the quarter. Divestitures, net of acquisitions, decreased sales by 1%, primarily in EMEA, in the third quarter of 2022 as compared to 2021.
Reported operating profit for the third quarter of 2022 of $1,613 million, or 18.3% of sales, was 25% above prior year. The reported year-over-year increase was primarily due to higher pricing, volumes, productivity initiatives and lower depreciation and amortization driven by merger related intangible assets. The reported effective tax rate ("ETR") was 23.7% in the third quarter 2022 versus 24.2% in the third quarter 2021. Diluted earnings per share from continuing operations ("EPS") was $2.54,
or 35% above EPS of $1.88 in the third quarter of 2021 primarily
due to higher income from continuing operations and lower diluted shares outstanding.
Adjusted
In the third quarter of 2022, adjusted operating profit of $2,010 million, or 22.8% of sales, was 11% higher as compared to 2021, driven by higher pricing, volumes and productivity initiatives, partially offset by inflation. The adjusted ETR was 25.0% in the third quarter 2022 versus 23.9% in the 2021 quarter, primarily due to lower tax benefits from share option exercises. On an adjusted basis, EPS was $3.10, 14% above the 2021 adjusted EPS of $2.73, driven by higher adjusted income from continuing operations and lower diluted shares outstanding.
Outlook
Linde provides quarterly updates on operating results, material trends that may affect financial performance, and financial guidance via quarterly earnings releases and investor teleconferences. These updates are available on the company’s website, www.linde.com, but are not incorporated herein.
The changes in consolidated sales compared to the prior year are attributable to the following:
Quarter Ended September 30, 2022 vs. 2021
Nine Months Ended September 30, 2022 vs. 2021
% Change
% Change
Factors Contributing to Changes - Sales
Volume
3
%
2
%
Price/Mix
8
%
7
%
Cost pass-through
8
%
7
%
Currency
(7)
%
(5)
%
Acquisitions/divestitures
(1)
%
—
%
Engineering
4
%
2
%
15
%
13
%
Sales
Sales increased $1,129 million, or 15%, for the third quarter of 2022 and increased $2,970 million, or 13% for the nine months ended September 30, 2022 versus the respective 2021 periods. Volume growth in all end markets, except healthcare, and project startups increased sales by 3% in the quarter and 2% in the year-to-date period. Higher pricing across all geographic segments contributed 8% to sales in the quarter and 7% in the year-to-date period. Cost pass-through increased sales by 8% in the quarter and 7% in the year-to-date period with minimal impact on operating profit. Currency translation decreased sales by 7% in the quarter and 5% in the year-to-date period, largely in EMEA, APAC and Engineering, driven by the weakening of the Euro, Chinese yuan, British pound and Australian dollar against the U.S. dollar. The impact of divestitures decreased sales by 1% in the quarter. Engineering increased sales by 4% in the quarter and 2% in the year-to-date period.
Cost of sales, exclusive of depreciation and amortization
Cost of sales, exclusive of depreciation and amortization increased $917 million, or 21%, for the third quarter of 2022 and increased $2,407 million, or 19% for the nine months ended September 30, 2022 primarily due to inflation and higher volumes, partially offset by productivity gains and currency effects. Cost of sales, exclusive of depreciation and amortization was 60.1% and 59.0% of sales, respectively, for the third quarter and nine months ended September 30, 2022 versus 57.0% and 56.1% of sales for the respective 2021 periods. The increase as a percentage of sales for the quarter and nine months ended September 30, 2022 was due primarily to higher cost pass-through to customers.
Selling, general and administrative expenses
Selling, general and administrative expense ("SG&A") decreased $23 million, or 3%, for the third quarter of 2022 and decreased $59 million, or 2%, for the nine months ended September 30, 2022. SG&A was 8.8% of third quarter sales and 9.2% of sales for the nine months ended September 30, 2022 versus 10.3% and 10.7% for the respective 2021 periods. Currency impacts decreased SG&A by approximately $42 million and $92 million for the quarter and nine months ended September 30, 2022, respectively. Excluding currency impacts, underlying SG&A increased in the third quarter and nine months ended September 30, 2022 primarily due to higher costs.
Depreciation and amortization
Reported depreciation and amortization expense decreased $118 million, or 10%, for the third quarter of 2022 and decreased $252 million, or 7%, for the nine months ended September 30, 2022. The decrease is related primarily to lower depreciation and amortization of intangible assets acquired in the merger and currency impacts.
On an adjusted basis, depreciation and amortization decreased $26 million, for the third quarter of 2022 and decreased $22 million, for the year-to-date period. Currency impacts decreased depreciation and amortization by $41 million and $86 million, for the quarter and nine months ended September 30, 2022, respectively. Excluding currency, underlying depreciation and amortization increased including new project start ups.
Russia-Ukraine conflict and other charges
Russia-Ukraine conflict and other charges were $15 million and $1,004 million for the third quarter and nine months ended September 30, 2022, respectively. The charge recorded in the third quarter of 2022 is primarily driven by the sale of the GIST business. The charge for the nine months ended September 30, 2022 relates primarily to the deconsolidation and impairment of Russian subsidiaries resulting from the ongoing war in Ukraine and related sanctions recorded as of June 30, 2022. 2021 charges of $26 million and $222 million, for the quarter and year-to-date periods respectively, relate to cost reduction program and other charges, primarily severance (see Note 2 to the condensed consolidated financial statements).
On an adjusted basis, these benefits and costs have been excluded in both periods.
Operating profit
On a reported basis, operating profit increased $321 million, or 25%, for the third quarter of 2022 and increased $35 million, or 1%, for the nine months ended September 30, 2022. The increase for the quarter and year-to-date periods was primarily due to higher pricing, volumes, savings from productivity initiatives, and lower depreciation and amortization driven by merger related intangible assets. These increases more than offset the adverse impacts of inflation and currency in the quarter and year-to-date periods as well as the Russia-Ukraine conflict and other charges recorded during the second quarter of 2022.
On an adjusted basis, which excludes the impacts of purchase accounting as well as Russia-Ukraine conflict and other charges, operating profit increased $200 million, or 11% in the 2022 quarter and increased $568 million, or 11%, for the nine months ended September 30, 2022. Operating profit growth was driven by higher pricing, volumes and productivity initiatives, which more than offset the effects of inflation and currency during the periods. A discussion of operating profit by segment is included in the segment discussion that follows.
Interest expense - net
Reported interest expense - net increased $10 million for the third quarter of 2022 and decreased $14 million for the nine months ended September 30, 2022. On an adjusted basis, interest expense increased $8 million for the third quarter of 2022 and decreased $30 million for the nine months ended September 30, 2022 versus the respective 2021 periods. The increase in the quarter-to-date period is driven primarily by higher borrowing costs on short-term debt and unfavorable foreign currency revaluation on unhedged intercompany exposures in the current year. In the year-to-date period, interest expense - net decreased as higher interest income on cash deposits more than offset these impacts.
Net pension and OPEB cost (benefit), excluding service cost
Reported net pension and OPEB cost (benefit), excluding service cost was a benefit of $53 million and $179 million for the quarter and nine months ended September 30, 2022, respectively, versus a benefit of $45 million and $143 million for the respective 2021 periods. The increase in benefit primarily relates to lower amortization of deferred losses, partially offset by higher interest cost reflective of the higher discount rate environment year-over-year.
Effective tax rate
The reported effective tax rate ("ETR") for the quarter and nine months ended September 30, 2022 was 23.7% and 27.3%, respectively, versus 24.2% and 24.7% for the respective 2021 periods. The decrease in the quarter rate is primarily related to a deferred tax benefit resulting from the divestiture of the GIST business, partially offset by lower tax benefits from share based compensation. The increase in the year-to-date rate is primarily related to the net tax expense resulting from the deconsolidation and impairment of the company’s business in Russia, partially offset by the reversal of a related deferred tax liability. For the quarter and nine months ended September 30, 2021, the ETR included net tax charges of $38 million primarily related to $81 million of expense due to a tax rate increase in the United Kingdom, partially offset by a tax settlement benefit of $33 million (see Note 2 to the condensed consolidated financial statements).
On an adjusted basis, the ETR for the quarter and nine months ended September 30, 2022 was 25.0% and 24.6%, respectively, versus 23.9% and 24.1% for the respective 2021 periods. The increase in both periods is primarily due to lower tax benefits from share option exercises.
Income from equity investments
Reported income from equity investments for the quarter and nine months ended September 30, 2022 was $43 million and $137 million, respectively, versus $1 million and $81 million for the respective 2021 periods. On an adjusted basis, income from equity investments for the quarter and nine months ended September 30, 2022 was $61 million and $194 million, respectively, versus $55 million and $173 million in the prior year respective periods.
On a reported basis, income from equity investments was higher in the third quarter of 2022 due primarily to a $35 million impairment charge taken in the third quarter of 2021 related to a joint venture in the APAC segment (see Note 2 to the condensed consolidated financial statements). On an adjusted basis, the increase year-over-year was primarily driven by the overall performance of investments in APAC.
Noncontrolling interests from continuing operations
At September 30, 2022, noncontrolling interests from continuing operations consisted primarily of non-controlling shareholders' investments in APAC (primarily China).
Reported noncontrolling interests from continuing operations decreased $4 million for both the quarter and nine months ended September 30, 2022 versus the respective 2021 periods.
Reported income from continuing operations increased $295 million, or 30%, for the third quarter of 2022 and increased $22 million, or 1%, for the nine months ended September 30, 2022 versus the respective 2021 periods. On an adjusted basis, which excludes the impacts of purchase accounting and Russia-Ukraine conflict and other charges, income from continuing operations increased $134 million, or 9%, for the quarter and increased $473 million, or 11%, for the nine months ended September 30, 2022 versus the respective 2021 periods. On both a reported and adjusted basis, the increase was driven by higher operating profit.
Diluted earnings per share from continuing operations
Reported diluted earnings per share from continuing operations increased $0.66, or 35%, for the third quarter of 2022 and increased $0.23, or 4%, for the nine months ended September 30, 2022 versus the comparable 2021 periods. On an adjusted basis, diluted EPS increased $0.37, or 14%, for the third quarter of 2022 and increased $1.21, or 15%, for the nine months ended September 30, 2022 versus the respective 2021 periods. The increase on both a reported and adjusted basis is primarily due to higher income from continuing operations and lower diluted shares outstanding.
Employees
The number of employees at September 30, 2022 was 65,293, a decrease of 6,866 employees from September 30, 2021, driven primarily by the sale of the GIST business, cost reduction initiatives and the deconsolidation of Russian subsidiaries in the EMEA and Engineering segments.
Other Financial Data
EBITDA was $2,701 for the third quarter of 2022 as compared to $2,456 million in the respective 2021 period driven by higher income from continuing operations versus prior year. EBITDA was $7,067 million for the nine months ended September 30, 2022 as compared to $7,228 million in the respective 2021 period driven by lower income from continuing operations due to the impact of Russia-Ukraine conflict and other charges.
Adjusted EBITDA from continuing operations increased to $2,739 million for the third quarter 2022 from $2,559 million in the respective 2021 period. Adjusted EBITDA from continuing operations increased to $8,148 million from $7,582 million for the nine months ended September 30, 2022 as compared to the respective 2021 period. On both a quarter-to-date and year-to-date adjusted basis, higher EBITDA was primarily due to higher income from continuing operations versus the respective prior periods.
See the "Non-GAAP Measures and Reconciliations" section for definitions and reconciliations of these adjusted non-GAAP measures to reported GAAP amounts.
Other Comprehensive Income (Loss)
Other comprehensive losses for the third quarter of 2022 and nine months ended September 30, 2022 were $1,668 million and $3,115 million, respectively, resulting primarily from currency translation adjustments of $1,743 million and $3,394 million during the quarter and year-to-date periods, respectively. The translation adjustments reflect the impact of translating local currency foreign subsidiary financial statements to U.S. dollars, and are largely driven by the movement of the U.S. dollar against major currencies including the Euro, British pound and the Chinese yuan. See the "Currency" section of the MD&A for exchange rates used for translation purposes and Note 11 to the condensed consolidated financial statements for a summary of the currency translation adjustment component of accumulated other comprehensive income by segment.
The following summary of sales and operating profit by segment provides a basis for the discussion that follows. Linde plc evaluates the performance of its reportable segments based on operating profit, excluding items not indicative of ongoing business trends.
The reported amounts are GAAP amounts from the Consolidated Statements of Income.
Quarter Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2022
2021
Variance
2022
2021
Variance
SALES
Americas
$
3,694
$
3,091
20
%
$
10,453
$
8,951
17
%
EMEA
2,125
1,911
11
%
6,417
5,585
15
%
APAC
1,660
1,564
6
%
4,913
4,544
8
%
Engineering
828
601
38
%
2,200
1,921
15
%
Other
490
501
(2)
%
1,482
1,494
(1)
%
Total sales
$
8,797
$
7,668
15
%
$
25,465
$
22,495
13
%
SEGMENT OPERATING PROFIT
Americas
$
974
$
859
13
%
$
2,788
$
2,525
10
%
EMEA
465
476
(2)
%
1,504
1,414
6
%
APAC
429
382
12
%
1,254
1,122
12
%
Engineering
150
106
42
%
398
323
23
%
Other
(8)
(13)
38
%
(41)
(49)
16
%
Segment operating profit
$
2,010
$
1,810
11
%
$
5,903
$
5,335
11
%
Reconciliation to reported operating profit:
Russia-Ukraine conflict and other charges (Note 2)
The Americas segment includes Linde's industrial gases operations in approximately 20 countries including the United States, Canada, Mexico, and Brazil.
Sales
Sales for the Americas segment increased $603 million, or 20%, in the third quarter and increased $1,502 million, or 17%, for the nine months ended September 30, 2022 versus the respective 2021 periods. Higher pricing contributed 6% to sales in the quarter and 5% in the year-to-date period. Higher volumes increased sales by 7% for the third quarter and increased 4% for the nine months ended September 30, 2022, driven by higher demand across all end markets except healthcare, led by chemicals and energy. Cost pass-through increased sales by 8% for the third quarter and the nine months ended September 30, 2022 with minimal impact on operating profit. Currency translation decreased sales by 1% for the third quarter and was not significant for the year-to-date period.
Operating profit
Operating profit in the Americas segment increased $115 million, or 13%, in the third quarter and increased $263 million, or 10%, for the nine months ended September 30, 2022 versus the respective 2021 periods, driven primarily by higher pricing, volumes and continued productivity initiatives which more than offset inflation during the quarter and year-to-date period.
The EMEA segment includes Linde's industrial gases operations in approximately 45 European, Middle Eastern and African countries including Germany, France, Sweden, the Republic of South Africa, and the United Kingdom.
Sales
EMEA segment sales increased by $214 million, or 11%, in the third quarter and increased $832 million, or 15%, for the nine months ended September 30, 2022 as compared to the respective 2021 periods driven by higher sales across all end-markets except healthcare. Cost pass-through contributed 17% to sales in the quarter and 15% in the year-to-date period, with minimal impact on operating profit, while higher price attainment increased sales by 14% in the quarter and 13% in the year-to-date period. Volumes decreased sales by 3% in the quarter and 2% in the year to date period. Currency translation decreased sales by 14% in the quarter and 10% in the year-to-date period, due largely to the weakening of the Euro and British pound against the U.S. Dollar. The impact of net divestitures decreased sales by 3% in the quarter and 1% in the year-to-date period, primarily due to the deconsolidation of Russian subsidiaries as of June 30, 2022.
Operating Profit
Operating profit for the EMEA segment decreased by $11 million, or 2%, in the third quarter and increased $90 million, or 6%, for the nine months ended September 30, 2022 as compared to the respective 2021 periods. The decrease in operating profit in the quarter was driven primarily by currency translation, lower volumes and divestitures, partially offset by higher pricing and continued productivity initiatives. The increase in the year-to-date period was driven largely by higher pricing and continued productivity initiatives which more than offset currency, inflation and divestitures.
APAC
Quarter Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2022
2021
Variance
2022
2021
Variance
Sales
$
1,660
$
1,564
6
%
$
4,913
$
4,544
8
%
Operating profit
$
429
$
382
12
%
$
1,254
$
1,122
12
%
As a percent of sales
25.8
%
24.4
%
25.5
%
24.7
%
Quarter Ended September 30, 2022 vs. 2021
Nine Months Ended September 30, 2022 vs. 2021
% Change
% Change
Factors Contributing to Changes - Sales
Volume/Equipment
5
%
4
%
Price/Mix
7
%
5
%
Cost pass-through
2
%
4
%
Currency
(8)
%
(5)
%
Acquisitions/divestitures
—
%
—
%
6
%
8
%
The APAC segment includes Linde's industrial gases operations in approximately 20 Asian and South Pacific countries and regions including China, Australia, India, and South Korea.
Sales for the APAC segment increased $96 million, or 6%, for the third quarter and increased $369 million, or 8%, for the nine months ended September 30, 2022 versus the respective 2021 periods. Volumes increased 5% in the quarter and 4% in the year-to-date period including project start-ups in the electronics and chemicals and energy end markets. Higher pricing contributed 7% to sales in the quarter and 5% to sales in the year-to-date period. Cost pass-through contributed 2% to sales in the quarter and 4% in the year-to-date period with minimal impact on operating profit. Currency translation decreased sales by 8% in quarter and 5% in the year-to-date period driven primarily by the weakening of the Australian dollar, Korean won and Chinese Yuan against the U.S. Dollar.
Operating profit
Operating profit in the APAC segment increased $47 million, or 12%, in the third quarter and increased $132 million , or 12%, for the nine months ended September 30, 2022 versus the respective 2021 periods driven by higher volumes and pricing and continued productivity initiatives which more than offset the impact of currency and inflation during the quarter and year-to-date period.
Engineering
Quarter Ended September 30,
Nine Months Ended September 30,
(Millions of dollars)
2022
2021
Variance
2022
2021
Variance
Sales
$
828
$
601
38
%
$
2,200
$
1,921
15
%
Operating profit
$
150
$
106
42
%
$
398
$
323
23
%
As a percent of sales
18.1
%
17.6
%
18.1
%
16.8
%
Quarter Ended September 30, 2022 vs. 2021
Nine Months Ended September 30, 2022 vs. 2021
% Change
% Change
Factors Contributing to Changes - Sales
Volume
50
%
24
%
Currency
(12)
%
(9)
%
38
%
15
%
Sales
Engineering segment sales increased $227 million in the third quarter and increased $279 million, or 15%, in the nine months ended September 30, 2022 as compared to the respective 2021 periods. The increase was driven by a $321 million project progress recognition partially offset by other project timing and negative currency translation.
Projects for Russia that were sanctioned and have been wound down represented approximately $123 million and $773 million of the Engineering segment sales during the third quarter and nine months ended September 30, 2022.
Operating profit
Engineering segment operating profit increased, $44 million in the third quarter and increased $75 million for the nine months ended September 30, 2022 as compared to the respective 2021 periods driven by the aforementioned project partially offset by project timing and currency impacts.
Other consists of corporate costs and a few smaller businesses including Surface Technologies, GIST and global helium wholesale, which individually do not meet the quantitative thresholds for separate presentation.
Sales
Sales for Other decreased $11 million for the third quarter and decreased $12 million for the nine months ended September 30, 2022 versus the respective 2021 periods. Currency translation decreased sales by 8% in the quarter and 5% in the year-to-date period. Underlying sales increased 6% in the quarter and 3% for the year-to-date period driven primarily by price and higher aviation and electronic sales in the coatings business. Cost pass-through increased sales by 1% in the year-to-date period.
Sales of the GIST business which was divested as of September 30, 2022 represented approximately $200 million and $630 million of Other sales during the third quarter and nine months ended September 30, 2022, respectively.
Operating profit
Operating profit in Other increased $5 million, or 38% in the third quarter and increased $8 million, or 16%, in the nine months ended September 30, 2022 versus the respective 2021 periods, due primarily to lower corporate costs in the quarter, partially offset by higher sourcing costs in the global helium business.
The results of Linde's non-U.S. operations are translated to the company’s reporting currency, the U.S. dollar, from the functional currencies. For most operations, Linde uses the local currency as its functional currency. There is inherent variability and unpredictability in the relationship of these functional currencies to the U.S. dollar and such currency movements may materially impact Linde's results of operations in any given period.
To help understand the reported results, the following is a summary of the significant currencies underlying Linde's consolidated results and the exchange rates used to translate the financial statements (rates of exchange expressed in units of local currency per U.S. dollar):
Liquidity, Capital Resources and Other Financial Data
The following selected cash flow information provides a basis for the discussion that follows:
(Millions of dollars)
Nine months ended September 30,
2022
2021
NET CASH PROVIDED BY (USED FOR):
OPERATING ACTIVITIES
Net income (including noncontrolling interests)
$
2,920
$
2,902
Non-cash charges (credits):
Add: Depreciation and amortization
3,248
3,500
Add: Deferred income taxes
(412)
(184)
Add: Share-based compensation
78
95
Add: Russia-Ukraine conflict and other charges, net of payments (a)
909
83
Net income adjusted for non-cash charges
6,743
6,396
Less: Working capital
(238)
20
Less: Pension contributions
(44)
(32)
Other
308
108
Net cash provided by operating activities
$
6,769
$
6,492
INVESTING ACTIVITIES
Capital expenditures
(2,237)
(2,247)
Acquisitions, net of cash acquired
(110)
(31)
Divestitures, net of cash divested and asset sales
140
147
Net cash provided by (used for) investing activities
$
(2,207)
$
(2,131)
FINANCING ACTIVITIES
Debt increase (decrease) - net
2,795
1,808
Issuances (purchases) of common stock - net
(4,454)
(3,212)
Cash dividends - Linde plc shareholders
(1,758)
(1,648)
Noncontrolling interest transactions and other
(62)
(319)
Net cash provided by (used for) financing activities
$
(3,479)
$
(3,371)
Effect of exchange rate changes on cash and cash equivalents
$
(150)
$
(44)
Cash and cash equivalents, end-of-period
$
3,756
$
4,700
(a) See Note 2 to the condensed consolidated financial statements.
Cash Flow from Operations
Cash provided by operations of $6,769 million for the nine months ended September 30, 2022 increased $277 million, or 4%, versus 2021. The increase was driven primarily by higher net income adjusted for non-cash charges, partially offset by higher working capital requirements. Russia-Ukraine conflict and other charges were $1,004 million and $222 million, respectively, for the nine months ended September 30, 2022 and 2021. Related cash outflows were $95 million and $139 million for the same respective periods.
Linde estimates that total 2022 required contributions to its pension plans will be approximately $50 million, of which $44 million has been made through September 30, 2022.
As of September 30, 2022, Linde has approximately $1.8 billion recorded in contract liabilities within the condensed consolidated balance sheet related to engineering projects in Russia. Any obligation to satisfy the related residual contract liabilities may have an adverse effect on Linde’s cash flows.
Net cash used for investing of $2,207 million for the nine months ended September 30, 2022 increased $76 million versus 2021, as higher acquisition and lower proceeds from divestitures, net of cash divested and asset sales more than offset lower capital expenditures.
Capital expenditures for the nine months ended September 30, 2022 were $2,237 million, $10 million lower than the prior year.
At September 30, 2022, Linde's sale of gas backlog of large projects under construction was approximately $3.7 billion. This represents the total estimated capital cost of large plants under construction.
Acquisitions, net of cash acquired for the nine months ended September 30, 2022 and 2021 were $110 million and $31 million, respectively, and related primarily to acquisitions in EMEA and the Americas. Divestitures, net of cash divested and asset sales for the nine months ended September 30, 2022 and 2021 were $140 million and $147 million, respectively. Divestiture proceeds for the nine months ended September 30, 2022 include cash received from the sale of the company's GIST business of $184 million, net of cash divested of $75 million, for net proceeds of $109 million (see Note 2 to the condensed consolidated financial statements).
Financing
Cash used for financing activities was $3,479 million for the nine months ended September 30, 2022 as compared to cash used for financing activities of $3,371 million for the nine months ended September 30, 2021. Cash provided by debt was $2,795 million versus $1,808 million in 2021 driven by higher commercial paper borrowings and debt issuances in 2022. In January 2022, Linde repaid €1.0 billion of 0.250% notes that became due. In March 2022, Linde issued €500 million of 1.000% notes due 2027, €750 million of 1.375% notes due 2031, and €800 million of 1.625% notes due 2035. In May 2022, Linde repaid $500 million of 2.20% notes due in August 2022.
Net purchases of ordinary shares were $4,454 million in 2022 versus $3,212 million in 2021. On February 28, 2022, the company’s Board of Directors approved the additional repurchase of $10.0 billion of its ordinary shares. For additional information related to the share repurchase programs, see Part II Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Cash dividends of $1,758 million increased $110 million from 2021 driven primarily by a 10% increase in quarterly dividends per share from $1.06 per share to $1.17 per share, partially offset by lower shares outstanding. Cash used for Noncontrolling interest transactions and other was $62 million for the nine months ended September 30, 2022 versus cash used of $319 million for the respective 2021 period due to the settlement of the buyout of minority interests in the Republic of South Africa in January of 2021.
The company continues to believe it has sufficient operating flexibility, cash, and funding sources to meet its business needs around the world. The company had $3.8 billion of cash as of September 30, 2022, and has a $5 billion unsecured and undrawn revolving credit agreement with no associated financial covenants. No borrowings were outstanding under the credit agreement as of September 30, 2022. The company does not anticipate any limitations on its ability to access the debt capital markets and/or other external funding sources and remains committed to its strong ratings from Moody’s and Standard & Poor’s.
Legal Proceedings
See Note 9 to the condensed consolidated financial statements.
The following non-GAAP measures are intended to supplement investors’ understanding of the company’s financial information by providing measures which investors, financial analysts and management use to help evaluate the company’s operating performance and liquidity. Items which the company does not believe to be indicative of on-going business trends are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies and are not a substitute for similar GAAP measures.
Quarter Ended September 30,
Nine Months Ended September 30,
2022
2021
2022
2021
Adjusted Operating Profit and Operating Margin
Reported operating profit
$
1,613
$
1,292
$
3,682
$
3,647
Add: Russia-Ukraine conflict and other charges
15
26
1,004
222
Add: Purchase accounting impacts - Linde AG (c)
382
492
1,217
1,466
Total adjustments
397
518
2,221
1,688
Adjusted operating profit
$
2,010
$
1,810
$
5,903
$
5,335
Reported percentage change
25
%
1
%
Adjusted percentage change
11
%
11
%
Reported sales
$
8,797
$
7,668
$
25,465
$
22,495
Reported operating margin
18.3
%
16.8
%
14.5
%
16.2
%
Adjusted operating margin
22.8
%
23.6
%
23.2
%
23.7
%
Adjusted Depreciation and amortization
Reported depreciation and amortization
$
1,045
$
1,163
$
3,248
$
3,500
Less: Purchase accounting impacts - Linde AG (c)
(377)
(469)
(1,196)
(1,426)
Adjusted depreciation and amortization
$
668
$
694
$
2,052
$
2,074
Adjusted Other Income (Expense) - net
Reported Other Income (Expense) - net
$
(34)
$
10
$
(58)
$
(3)
Less: Purchase accounting impacts - Linde AG (c)
(5)
(23)
(21)
(40)
Adjusted Other Income (Expense) - net
$
(29)
$
33
$
(37)
$
37
Adjusted Net Pension and OPEB Cost (Benefit), Excluding Service Cost
Reported net pension and OPEB cost (benefit), excluding service cost
$
(53)
$
(45)
$
(179)
$
(143)
Add: Pension settlement charges
(6)
(4)
(6)
(4)
Adjusted Net Pension and OPEB cost (benefit), excluding service costs
Adjusted Diluted EPS from Continuing Operations (b)
Reported diluted EPS from continuing operations
$
2.54
$
1.88
$
5.57
$
5.34
Add: Pension settlement charge
0.01
0.01
0.01
0.01
Add: Russia-Ukraine conflict and other charges
(0.02)
0.11
1.73
0.44
Add: Purchase accounting impacts - Linde AG (c)
0.57
0.73
1.82
2.13
Total adjustments
0.56
0.85
3.56
2.58
Adjusted diluted EPS from continuing operations
$
3.10
$
2.73
$
9.13
$
7.92
Reported percentage change
35
%
4
%
Adjusted percentage change
14
%
15
%
Adjusted EBITDA and % of Sales
Income from continuing operations
$
1,273
$
978
$
2,819
$
2,797
Add: Noncontrolling interests related to continuing operations
27
31
101
105
Add: Net pension and OPEB cost (benefit), excluding service cost
(53)
(45)
(179)
(143)
Add: Interest expense
18
8
32
46
Add: Income taxes
391
321
1,046
923
Add: Depreciation and amortization
1,045
1,163
3,248
3,500
EBITDA from continuing operations
$
2,701
$
2,456
$
7,067
$
7,228
Add: Russia-Ukraine conflict and other charges
15
61
1,004
257
Add: Purchase accounting impacts - Linde AG (c)
23
42
77
97
Total adjustments
38
103
1,081
354
Adjusted EBITDA from continuing operations
$
2,739
$
2,559
$
8,148
$
7,582
Reported sales
$
8,797
$
7,668
$
25,465
$
22,495
% of sales
EBITDA from continuing operations
30.7
%
32.0
%
27.8
%
32.1
%
Adjusted EBITDA from continuing operations
31.1
%
33.4
%
32.0
%
33.7
%
(a) The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
(b) Net of income taxes which are shown separately in “Adjusted Income Taxes and Adjusted Effective Tax Rate”.
(c) The company believes that its non-GAAP measures excluding Purchase accounting impacts - Linde AG are useful to investors because: (i) the business combination was a merger of equals in an all-stock merger transaction, with no cash consideration, (ii) the company is managed on a geographic basis and the results of certain geographies are more heavily impacted by purchase accounting than others, causing results that are not comparable at the reportable segment level, therefore, the impacts of purchase accounting adjustments to each segment vary and are not comparable within the company and when compared to other companies in similar regions, (iii) business management is evaluated and variable compensation is determined based on results excluding purchase accounting impacts, and; (iv) it is important to investors and analysts to understand the purchase accounting impacts to the financial statements.
A summary of each of the adjustments made for Purchase accounting impacts - Linde AG are as follows:
Adjusted Operating Profit and Margin:
The purchase accounting adjustments for the periods presented relate primarily to depreciation and amortization related to the fair value step up of fixed assets and intangible assets (primarily customer related) acquired in the merger and the allocation of fair value step-up for ongoing Linde AG asset disposals (reflected in Other Income/(Expense)).
Adjusted Interest Expense - Net
: Relates to the amortization of the fair value of debt acquired in the merger.
Adjusted Income Taxes and Effective Tax Rate:
Relates to the current and deferred income tax impact on the adjustments discussed above. The income tax expense (benefit) on the non-GAAP pre-tax adjustments was determined using the applicable tax rates for the jurisdictions that were utilized in calculating the GAAP income tax expense (benefit) and included both current and deferred income tax amounts.
Adjusted Income from Equity Investments:
Represents the amortization of increased fair value on equity investments related to depreciable and amortizable assets.
Adjusted Noncontrolling Interests from Continuing Operations:
Represents the noncontrolling interests’ ownership portion of the adjustments described above determined on an entity by entity basis.
(d) Impairment charge related to a joint venture in the APAC segment.
Net debt is a financial liquidity measure used by investors, financial analysts and management to evaluate the ability of a company to repay its debt. Purchase accounting impacts have been excluded as they are non-cash and do not have an impact on liquidity.
On June 6, 2020, the company filed a Form S-3 Registration Statement with the SEC ("the Registration Statement").
Linde plc may offer debt securities, preferred shares, depositary shares and ordinary shares under the Registration Statement, and debt securities exchangeable for or convertible into preferred shares, ordinary shares or other debt securities. Debt securities of Linde plc may be guaranteed by Linde Inc and/or Linde GmbH. Linde plc may provide guarantees of debt securities offered by its wholly owned subsidiaries Linde Inc. or Linde Finance under the Registration Statement.
Linde Inc. is a wholly owned subsidiary of Linde plc. Linde Inc. may offer debt securities under the Registration Statement. Debt securities of Linde Inc. will be guaranteed by Linde plc, and such guarantees by Linde plc may be guaranteed by Linde GmbH. Linde Inc. may also provide (i) guarantees of debt securities offered by Linde plc under the Registration Statement and (ii) guarantees of the guarantees provided by Linde plc of debt securities of Linde Finance offered under the Registration Statement.
Linde Finance B.V. is a wholly owned subsidiary of Linde plc. Linde Finance may offer debt securities under the Registration Statement. Linde plc will guarantee debt securities of Linde Finance offered under the Registration Statement. Linde GmbH and Linde Inc. may guarantee Linde plc’s obligations under its downstream guarantee.
Linde GmbH is a wholly owned subsidiary of Linde plc. Linde GmbH may provide (i) guarantees of debt securities offered by Linde plc under the Registration Statement and (ii) upstream guarantees of downstream guarantees provided by Linde plc of debt securities of Linde Inc. or Linde Finance offered under the Registration Statement.
In September 2019, Linde plc provided downstream guarantees of all of the pre-business combination Linde Inc. and Linde Finance notes, and Linde GmbH and Linde Inc., respectively, provided upstream guarantees of Linde plc’s downstream guarantees.
For further information about the guarantees of the debt securities registered under the Registration Statement (including the ranking of such guarantees, limitations on enforceability of such guarantees and the circumstances under which such guarantees may be released), see “Description of Debt Securities – Guarantees” and “Description of Debt Securities – Ranking” in the Registration Statement, which subsections are incorporated herein by reference.
The following tables present summarized financial information for Linde plc, Linde Inc., Linde GmbH and Linde Finance on a combined basis, after eliminating intercompany transactions and balances between them and excluding investments in and equity in earnings from non-guarantor subsidiaries.
(a)
From current assets above, amount due from non-guarantor subsidiaries
$
5,392
$
4,209
(b) From long-term assets above, amount due from non-guarantor subsidiaries
1,719
3,257
(c) From current liabilities above, amount due to non-guarantor subsidiaries
1,492
1,304
(d) From long-term liabilities above, amount due to non-guarantor subsidiaries
30,868
28,142
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Refer to Item 7A. to Part II of Linde's 2021 Annual Report on Form 10-K for discussion.
Item 4. Controls and Procedures
(a)
Based on an evaluation of the effectiveness of Linde's disclosure controls and procedures, which was made under the supervision and with the participation of management, including Linde's principal executive officer and principal financial officer, the principal executive officer and principal financial officer have each concluded that, as of the end of the quarterly period covered by this report, such disclosure controls and procedures are effective in ensuring that information required to be disclosed by Linde in reports that it files under the Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and accumulated and communicated to management including Linde's principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
(b)
There were no changes in Linde's internal control over financial reporting that occurred during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, Linde's internal control over financial reporting.
See Note 9 to the condensed consolidated financial statements for a description of current legal proceedings.
Item 1A. Risk Factors
Through the quarterly period covered by this report, there have been no material changes to the risk factors disclosed in Item 1A to Part I of Linde's Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities- Certain information regarding purchases made by or on behalf of the company or any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) of its ordinary shares during the quarter ended September 30, 2022 is provided below:
Period
Total Number
of Shares
Purchased
(Thousands)
Average
Price Paid
Per Share
Total Numbers of Shares
Purchased as Part of
Publicly Announced
Program (1,2)
(Thousands)
Approximate Dollar
Value of Shares that
May Yet be Purchased
Under the Program (1)
(Millions)
July 2022
783
$
278.82
783
$
6,953
August 2022
1,462
$
296.53
1,462
$
6,520
September 2022
1,768
$
278.56
1,768
$
6,027
Third Quarter 2022
4,013
$
285.16
4,013
$
6,027
(1) On February 28, 2022, the company's board of directors approved the repurchase of $10.0 billion of its ordinary shares ("2022 program") which could take place from time to time on the open market (and could include the use of 10b5-1 trading plans), subject to market and business conditions. The 2022 program has a maximum repurchase amount of 15% of outstanding shares, began on March 1, 2022 and expires on July 31, 2024.
As of September 30, 2022, the company repurchased $4.0 billion of its ordinary shares pursuant to the 2022 program. As of September 30, 2022, $6.0 billion of share repurchases remain authorized under the 2022 program.
XBRL Instance Document: The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
*Indicates a management contract or compensatory plan or arrangement.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)