These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
New Jersey
|
57-1150621
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
| 200 Executive Drive, Suite 340 |
07052
|
|
|
West Orange, NJ
|
(Zip Code)
|
|
|
(Address of principal executive offices)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
||
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
1
|
|
|
1
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
8
|
||
|
Item 2.
|
20
|
|
|
Item 3.
|
31
|
|
|
Item 4.
|
31
|
|
|
PART II.
|
OTHER INFORMATION
|
31
|
|
Item 1.
|
31
|
|
|
Item 6.
|
32
|
|
|
33
|
|
March 31,
2016
|
December 31,
2015
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
20,166
|
$
|
38,420
|
||||
|
Restricted cash
|
7,371
|
7,362
|
||||||
|
Accounts receivable, less allowance of $9,255 and $9,126 at March 31, 2016 and December 31, 2015, respectively
|
10,709
|
9,613
|
||||||
|
Inventories
|
1,096
|
1,043
|
||||||
|
Prepaid income taxes and income taxes receivable
|
330
|
349
|
||||||
|
Assets held for sale
|
46,319
|
45,911
|
||||||
|
Prepaid expenses and other current assets
|
3,190
|
2,566
|
||||||
|
Total current assets
|
89,181
|
105,264
|
||||||
|
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $121,938 and $122,037 at March 31, 2016 and December 31, 2015, respectively
|
60,476
|
66,508
|
||||||
|
OTHER ASSETS:
|
||||||||
|
Noncurrent restricted cash
|
20,266
|
15,259
|
||||||
|
Noncurrent receivables, less allowance of $734 and $797 at March 31, 2016 and December 31, 2015, respectively
|
4,749
|
4,993
|
||||||
|
Goodwill
|
14,536
|
14,536
|
||||||
|
Other assets, net
|
1,092
|
1,190
|
||||||
|
Total other assets
|
40,643
|
35,978
|
||||||
|
TOTAL
|
$
|
190,300
|
$
|
207,750
|
||||
|
March 31,
2016
|
December 31,
2015
|
|||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of term loan
|
$
|
10,000
|
$
|
10,000
|
||||
|
Current portion of capital lease obligations
|
-
|
114
|
||||||
|
Current portion of finance obligation
|
5,033
|
-
|
||||||
|
Unearned tuition
|
16,100
|
21,390
|
||||||
|
Accounts payable
|
13,324
|
12,863
|
||||||
|
Accrued expenses
|
12,767
|
12,157
|
||||||
|
Liabilities held for sale
|
16,760
|
14,236
|
||||||
|
Other short-term liabilities
|
239
|
686
|
||||||
|
Total current liabilities
|
74,223
|
71,446
|
||||||
|
NONCURRENT LIABILITIES:
|
||||||||
|
Long-term loan
|
31,287
|
32,124
|
||||||
|
Long-term capital lease obligations
|
-
|
3,785
|
||||||
|
Long-term finance obligation
|
-
|
9,672
|
||||||
|
Pension plan liabilities
|
5,543
|
5,549
|
||||||
|
Accrued rent
|
3,824
|
4,177
|
||||||
|
Total liabilities
|
114,877
|
126,753
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding at March 31, 2016 and December 31, 2015
|
-
|
-
|
||||||
|
Common stock, no par value - authorized: 100,000,000 shares at March 31, 2016 and December 31, 2015; issued and outstanding: 29,666,077 shares at March 31, 2016 and 29,727,555 shares at December 31, 2015
|
141,377
|
141,377
|
||||||
|
Additional paid-in capital
|
27,564
|
27,292
|
||||||
|
Treasury stock at cost - 5,910,541 shares at March 31, 2016 and December 31, 2015
|
(82,860
|
)
|
(82,860
|
)
|
||||
|
(Accumulated deficit) retained earnings
|
(3,808
|
)
|
2,260
|
|||||
|
Accumulated other comprehensive loss
|
(6,850
|
)
|
(7,072
|
)
|
||||
|
Total stockholders’ equity
|
75,423
|
80,997
|
||||||
|
TOTAL
|
$
|
190,300
|
$
|
207,750
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
REVENUE
|
$
|
43,443
|
$
|
47,674
|
||||
|
COSTS AND EXPENSES:
|
||||||||
|
Educational services and facilities
|
23,144
|
22,914
|
||||||
|
Selling, general and administrative
|
27,012
|
29,639
|
||||||
|
Gain on sale of assets
|
(389
|
)
|
(43
|
)
|
||||
|
Total costs & expenses
|
49,767
|
52,510
|
||||||
|
OPERATING LOSS
|
(6,324
|
)
|
(4,836
|
)
|
||||
|
OTHER:
|
||||||||
|
Interest income
|
64
|
9
|
||||||
|
Interest expense
|
(1,572
|
)
|
(1,488
|
)
|
||||
|
Other income
|
1,753
|
223
|
||||||
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(6,079
|
)
|
(6,092
|
)
|
||||
|
PROVISION FOR INCOME TAXES
|
50
|
50
|
||||||
|
LOSS FROM CONTINUING OPERATIONS
|
(6,129
|
)
|
(6,142
|
)
|
||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES
|
61
|
(741
|
)
|
|||||
|
NET LOSS
|
$
|
(6,068
|
)
|
$
|
(6,883
|
)
|
||
|
Basic
|
||||||||
|
Loss per share from continuing operations
|
$
|
(0.26
|
)
|
$
|
(0.27
|
)
|
||
|
Gain (loss) per share from discontinued operations
|
0.00
|
(0.03
|
)
|
|||||
|
Net loss per share
|
$
|
(0.26
|
)
|
$
|
(0.30
|
)
|
||
|
Diluted
|
||||||||
|
Loss per share from continuing operations
|
$
|
(0.26
|
)
|
$
|
(0.27
|
)
|
||
|
Gain (loss) per share from discontinued operations
|
0.00
|
(0.03
|
)
|
|||||
|
Net loss per share
|
$
|
(0.26
|
)
|
$
|
(0.30
|
)
|
||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic
|
23,351
|
23,056
|
||||||
|
Diluted
|
23,351
|
23,056
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Net loss
|
$
|
(6,068
|
)
|
$
|
(6,883
|
)
|
||
|
Other comprehensive income
|
||||||||
|
Employee pension plan adjustments
|
222
|
231
|
||||||
|
Comprehensive loss
|
$
|
(5,846
|
)
|
$
|
(6,652
|
)
|
||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Retained
Earnings
(Accumulated
|
Accumulated
Other
Comprehensive
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit)
|
Loss
|
Total
|
||||||||||||||||||||||
|
BALANCE - January 1, 2016
|
29,727,555
|
$
|
141,377
|
$
|
27,292
|
$
|
(82,860
|
)
|
$
|
2,260
|
$
|
(7,072
|
)
|
80,997
|
||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(6,068
|
)
|
-
|
(6,068
|
)
|
|||||||||||||||||||
|
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
222
|
222
|
|||||||||||||||||||||
|
Stock-based compensation expense
|
||||||||||||||||||||||||||||
|
Restricted stock
|
(26,200
|
)
|
-
|
373
|
-
|
-
|
-
|
373
|
||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(35,278
|
)
|
-
|
(101
|
)
|
-
|
-
|
-
|
(101
|
)
|
||||||||||||||||||
|
BALANCE - March 31, 2016
|
29,666,077
|
$
|
141,377
|
$
|
27,564
|
$
|
(82,860
|
)
|
$
|
(3,808
|
)
|
$
|
(6,850
|
)
|
$
|
75,423
|
||||||||||||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Retained
Earnings
|
Accumulated
Other
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit)
|
Loss
|
Total
|
||||||||||||||||||||||
|
BALANCE - January 1, 2015
|
29,933,086
|
$
|
141,377
|
$
|
26,350
|
$
|
(82,860
|
)
|
$
|
5,610
|
$
|
(7,467
|
)
|
$
|
83,010
|
|||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(6,883
|
)
|
-
|
(6,883
|
)
|
|||||||||||||||||||
|
Employee pension plan adjustments, net of taxes
|
-
|
-
|
-
|
-
|
-
|
231
|
231
|
|||||||||||||||||||||
|
Stock-based compensation expense
|
||||||||||||||||||||||||||||
|
Restricted stock
|
(168,432
|
)
|
-
|
299
|
-
|
-
|
-
|
299
|
||||||||||||||||||||
|
Stock options
|
-
|
-
|
33
|
-
|
-
|
-
|
33
|
|||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(9,208
|
)
|
-
|
(21
|
)
|
-
|
-
|
-
|
(21
|
)
|
||||||||||||||||||
|
BALANCE - March 31, 2015
|
29,755,446
|
$
|
141,377
|
$
|
26,661
|
$
|
(82,860
|
)
|
$
|
(1,273
|
)
|
$
|
(7,236
|
)
|
$
|
76,669
|
||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$
|
(6,068
|
)
|
$
|
(6,883
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
3,427
|
3,667
|
||||||
|
Amortization of deferred finance charges
|
215
|
204
|
||||||
|
Gain on disposition of assets
|
(391
|
)
|
(47
|
)
|
||||
|
Gain on capital lease termination
|
(1,677
|
)
|
-
|
|||||
|
Fixed asset donation
|
(58
|
)
|
(9
|
)
|
||||
|
Provision for doubtful accounts
|
3,300
|
3,278
|
||||||
|
Stock-based compensation expense
|
373
|
332
|
||||||
|
Deferred rent
|
(212
|
)
|
(187
|
)
|
||||
|
(Increase) decrease in assets:
|
||||||||
|
Accounts receivable
|
(4,734
|
)
|
(5,861
|
)
|
||||
|
Inventories
|
(29
|
)
|
(168
|
)
|
||||
|
Prepaid income taxes and income taxes receivable
|
19
|
52
|
||||||
|
Prepaid expenses and current assets
|
(570
|
)
|
(464
|
)
|
||||
|
Other assets and charges
|
(444
|
)
|
(418
|
)
|
||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Accounts payable
|
208
|
(302
|
)
|
|||||
|
Accrued expenses
|
2,738
|
(50
|
)
|
|||||
|
Unearned tuition
|
(5,035
|
)
|
583
|
|||||
|
Other liabilities
|
(231
|
)
|
(32
|
)
|
||||
|
Total adjustments
|
(3,101
|
)
|
578
|
|||||
|
Net cash used in operating activities
|
(9,169
|
)
|
(6,305
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(501
|
)
|
(759
|
)
|
||||
|
Proceeds from sale of property and equipment
|
428
|
80
|
||||||
|
Net cash used in investing activities
|
(73
|
)
|
(679
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Payments on borrowings
|
(386
|
)
|
(32,500
|
)
|
||||
|
Reclassifications of payments of borrowings from restricted cash
|
-
|
30,000
|
||||||
|
Reclassifications of proceeds of borrowings from restricted cash
|
(5,016
|
)
|
-
|
|||||
|
Payment of deferred finance fees
|
(645
|
)
|
-
|
|||||
|
Proceeds from borrowings
|
-
|
2,500
|
||||||
|
Net share settlement for equity-based compensation
|
(101
|
)
|
(21
|
)
|
||||
|
Principal payments under capital lease obligations
|
(2,864
|
)
|
(114
|
)
|
||||
|
Net cash used in financing activities
|
(9,012
|
)
|
(135
|
)
|
||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(18,254
|
)
|
(7,119
|
)
|
||||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
38,420
|
12,299
|
||||||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
20,166
|
$
|
5,180
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$
|
1,473
|
$
|
1,483
|
||||
|
Income taxes
|
$
|
78
|
$
|
-
|
||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
602
|
$
|
48
|
||||
| 1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| 2. | WEIGHTED AVERAGE COMMON SHARES |
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Basic shares outstanding
|
23,351,192
|
23,055,803
|
||||||
|
Dilutive effect of stock options
|
-
|
-
|
||||||
|
Diluted shares outstanding
|
23,351,192
|
23,055,803
|
||||||
| 3. | DISCONTINUED OPERATIONS |
|
Three Months Ended March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Revenue
|
$
|
27,201
|
$
|
29,046
|
||||
|
Income (loss) before income tax
|
61
|
(741
|
)
|
|||||
|
Income tax benefit
|
-
|
|||||||
|
Net income (loss) from discontinued operations
|
$
|
61
|
$
|
(741
|
)
|
|||
| 4. | GOODWILL AND LONG-LIVED ASSETS |
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
|
Balance as of January 1, 2016
|
$
|
108,417
|
$
|
(93,881
|
)
|
$
|
14,536
|
|||||
|
Adjustments
|
-
|
-
|
-
|
|||||||||
|
Balance as of March 31, 2016
|
$
|
108,417
|
$
|
(93,881
|
)
|
$
|
14,536
|
|||||
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
|
Balance as of January 1, 2015
|
$
|
115,872
|
$
|
(93,665
|
)
|
$
|
22,207
|
|||||
|
Adjustments
|
-
|
-
|
-
|
|||||||||
|
Balance as of March 31, 2015
|
$
|
115,872
|
$
|
(93,665
|
)
|
$
|
22,207
|
|||||
|
Trade Name
|
Curriculum
|
Total
|
||||||||||
|
Gross carrying amount at December 31, 2015
|
310
|
160
|
470
|
|||||||||
|
Adjustments
|
- | - | - | |||||||||
|
Gross carrying amount at March 31, 2016
|
310
|
160
|
470
|
|||||||||
|
Accumulated amortization at December 31, 2015
|
308
|
112
|
420
|
|||||||||
|
Amortization
|
2
|
4
|
6
|
|||||||||
|
Accumulated amortization at March 31, 2016
|
310
|
116
|
426
|
|||||||||
|
Net carrying amount at March 31, 2016
|
$
|
-
|
$
|
44
|
$
|
44
|
||||||
|
Weighted average amortization period (years)
|
7
|
10
|
||||||||||
|
Year Ending December 31,
|
||||
|
Remainder of 2016
|
$
|
12
|
||
|
2017
|
16
|
|||
|
2018
|
16
|
|||
|
$
|
44
|
|||
| 5. | LONG-TERM DEBT AND LEASE OBLIGATIONS |
|
March 31,
2016
|
December 31,
2015
|
|||||||
|
Term loan (a)
|
$
|
41,287
|
$
|
42,124
|
||||
|
Finance obligation (b)
|
5,033
|
9,672
|
||||||
|
Capital lease-property (with a rate of 8.0%) (c)
|
-
|
3,899
|
||||||
|
46,320
|
55,695
|
|||||||
|
Less current maturities
|
(15,033
|
)
|
(10,114
|
)
|
||||
|
$
|
31,287
|
$
|
45,581
|
|||||
|
Year ending December 31,
|
||||
|
2016
|
$
|
10,000
|
||
|
2017
|
2,308
|
|||
|
2018
|
3,462
|
|||
|
2019
|
28,497
|
|||
|
$
|
44,267
|
|||
| 6. | STOCKHOLDERS’ EQUITY |
|
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
|
Nonvested restricted stock outstanding at December 31, 2015
|
450,494
|
$
|
3.69
|
|||||
|
Canceled
|
(26,200
|
)
|
5.63
|
|||||
|
Vested
|
(92,148
|
)
|
3.96
|
|||||
|
Nonvested restricted stock outstanding at March 31, 2016
|
332,146
|
3.46
|
||||||
|
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||
|
Outstanding at December 31, 2015
|
246,167
|
$
|
12.52
|
3.98 years
|
$
|
-
|
|||||||
|
Canceled
|
(7,500
|
)
|
11.99
|
-
|
|||||||||
|
Outstanding at March 31, 2016
|
238,667
|
12.54
|
3.80 years
|
-
|
|||||||||
|
Vested or expected to vest
|
238,667
|
12.54
|
3.80 years
|
-
|
|||||||||
|
Exercisable as of March 31, 2016
|
238,667
|
12.54
|
3.80 years
|
-
|
|||||||||
|
At March 31, 2016
|
||||||||||||||||||||||
|
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Prices
|
Shares
|
Contractual
Weighted
Average Life
(years)
|
Weighted
Average Price
|
Shares
|
Weighted
Average Exercise
Price
|
|||||||||||||||||
|
$
|
4.00-$13.99
|
165,167
|
4.10
|
$
|
9.46
|
165,167
|
$
|
9.46
|
||||||||||||||
|
$
|
14.00-$19.99
|
42,500
|
2.23
|
18.61
|
42,500
|
18.61
|
||||||||||||||||
|
$
|
20.00-$25.00
|
31,000
|
4.35
|
20.62
|
31,000
|
20.62
|
||||||||||||||||
|
238,667
|
3.80
|
12.54
|
238,667
|
12.54
|
||||||||||||||||||
| 7. | INCOME TAXES |
| 8. | CONTINGENCIES |
| 9. | SEGMENTS |
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||||
|
Revenue
|
Operating (Loss) Income
|
|||||||||||||||||||||||
|
2016
|
% of
Total
|
2015
|
% of
Total
|
2016
|
2015
|
|||||||||||||||||||
|
Transportation and Skilled Trades
|
$
|
42,271
|
97.3
|
%
|
$
|
44,844
|
94.1
|
%
|
$
|
3,365
|
$
|
4,976
|
||||||||||||
|
Transitional
|
1,172
|
2.7
|
%
|
2,830
|
5.9
|
%
|
(2,966
|
)
|
(1,823
|
)
|
||||||||||||||
|
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(6,723
|
)
|
(7,989
|
)
|
||||||||||||||
|
Total
|
$
|
43,443
|
100.0
|
%
|
$
|
47,674
|
100.0
|
%
|
$
|
(6,324
|
)
|
$
|
(4,836
|
)
|
||||||||||
|
Total Assets
|
||||||||
|
March 31, 2016
|
December 31, 2015
|
|||||||
|
Transportation and Skilled Trades
|
$
|
86,842
|
$
|
90,045
|
||||
|
Transitional
|
46,548
|
1,795
|
||||||
|
Corporate
|
55,951
|
69,999
|
||||||
|
Discontinued Operations
|
959
|
45,911
|
||||||
|
Total
|
$
|
190,300
|
$
|
207,750
|
||||
| 10. | FAIR VALUE |
|
March 31, 2016
|
||||||||||||||||||||
|
Carrying
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||||||
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
20,166
|
$
|
20,166
|
$
|
-
|
$
|
-
|
$
|
20,166
|
||||||||||
|
Restricted cash
|
7,371
|
7,371
|
-
|
-
|
7,371
|
|||||||||||||||
|
Prepaid expenses and other current assets
|
3,190
|
-
|
3,190
|
-
|
3,190
|
|||||||||||||||
|
Noncurrent restricted cash
|
20,266
|
20,266
|
-
|
-
|
20,266
|
|||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Accrued expenses
|
$
|
12,767
|
$
|
-
|
$
|
12,767
|
$
|
-
|
$
|
12,767
|
||||||||||
|
Other short term liabilities
|
239
|
-
|
239
|
-
|
239
|
|||||||||||||||
|
Term loan
|
41,287
|
-
|
31,171
|
-
|
31,171
|
|||||||||||||||
|
11.
|
SUBSEQUENT EVENT
|
|
Three Months Ended March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Revenue
|
$
|
27,201
|
$
|
29,046
|
||||
|
Income (loss) before income tax
|
61
|
(741
|
)
|
|||||
|
Income tax benefit
|
-
|
|||||||
|
Net income (loss) from discontinued operations
|
$
|
61
|
$
|
(741
|
)
|
|||
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Revenue
|
100.0
|
%
|
100.0
|
%
|
||||
|
Costs and expenses:
|
||||||||
|
Educational services and facilities
|
53.3
|
%
|
48.1
|
%
|
||||
|
Selling, general and administrative
|
62.2
|
%
|
62.2
|
%
|
||||
|
Gain on sale of assets
|
-0.9
|
%
|
-0.1
|
%
|
||||
|
Total costs and expenses
|
114.6
|
%
|
110.1
|
%
|
||||
|
Operating loss
|
-14.6
|
%
|
-10.1
|
%
|
||||
|
Interest expense, net
|
0.6
|
%
|
-2.7
|
%
|
||||
|
Loss from continuing operations before income taxes
|
-14.0
|
%
|
-12.8
|
%
|
||||
|
Provision for income taxes
|
0.1
|
%
|
0.1
|
%
|
||||
|
Loss from continuing operations
|
-14.1
|
%
|
-12.9
|
%
|
||||
|
Three Months Ended March 31,
|
||||||||||||
|
2016
|
2015
|
% Change
|
||||||||||
|
Revenue:
|
||||||||||||
|
Transportation and Skilled Trades
|
$
|
42,271
|
$
|
44,844
|
-5.7
|
%
|
||||||
|
Transitional
|
1,172
|
2,830
|
-58.6
|
%
|
||||||||
|
Total
|
$
|
43,443
|
$
|
47,674
|
-8.9
|
%
|
||||||
|
Operating Income (Loss):
|
||||||||||||
|
Transportation and Skilled Trades
|
$
|
3,365
|
$
|
4,976
|
-32.4
|
%
|
||||||
|
Transitional
|
(2,966
|
)
|
(1,823
|
)
|
-62.7
|
%
|
||||||
|
Corporate
|
(6,723
|
)
|
(7,989
|
)
|
15.8
|
%
|
||||||
|
Total
|
$
|
(6,324
|
)
|
$
|
(4,836
|
)
|
-30.8
|
%
|
||||
|
Starts:
|
||||||||||||
|
Transportation and Skilled Trades
|
1,660
|
1,787
|
-7.1
|
%
|
||||||||
|
Transitional
|
-
|
82
|
-100.0
|
%
|
||||||||
|
Total
|
1,660
|
1,869
|
-11.2
|
%
|
||||||||
|
Average Population:
|
||||||||||||
|
Transportation and Skilled Trades
|
6,553
|
7,223
|
-9.3
|
%
|
||||||||
|
Transitional
|
162
|
406
|
-60.1
|
%
|
||||||||
|
Total
|
6,715
|
7,629
|
-12.0
|
%
|
||||||||
|
End of Period Population:
|
||||||||||||
|
Transportation and Skilled Trades
|
6,684
|
7,215
|
-7.4
|
%
|
||||||||
|
Transitional
|
122
|
375
|
-67.5
|
%
|
||||||||
|
Total
|
6,806
|
7,590
|
-10.3
|
%
|
||||||||
| · | Educational services and facilities expense increased by $0.1 million comprised of a $0.5 million, or 5.6%, increase in facilities expense, primarily due to increased depreciation expense as a result of the reclassification of one campus out of held for sale as of December 31, 2015; increased rent expense resulting from the modification of a lease at three of our campuses which were previously accounted for as finance obligations under which rent payments were previously included in interest expense; and increased books and tools expenses resulting from the purchase of laptops which were provided to newly enrolled students in certain programs to enhance and expand their overall learning experience. Partially offsetting the increase in depreciation expense, rent expense and books and tools expense was a $0.5 million, or 5.2% decrease in instructional expense as a result of realigning our cost structure to meet our population. |
| · | Selling, general and administrative expenses decreased by $1.1 million comprised of a $0.4 million, or 3.7%, reduction in sales and marketing expenses mainly attributable to a reduction in the number of admissions representatives dedicated to the destination schools as a result of implementing a centralized call center, reducing travel costs and salary expense; and a $0.7 million reduction in administrative expenses which was primarily the result of a decrease in salaries and benefits, lower bad debt expense and reduced legal expenses. The improvement in bad debt expense was mainly the result of an improvement in current collections. |
|
Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Net cash used in operating activities
|
$
|
(9,169
|
)
|
$
|
(6,305
|
)
|
||
|
Net cash used in investing activities
|
(73
|
)
|
(679
|
)
|
||||
|
Net cash used in financing activities
|
(9,012
|
)
|
(135
|
)
|
||||
|
March 31,
2016
|
December 31,
2015
|
|||||||
|
Term loan
|
$
|
41,287
|
$
|
42,124
|
||||
|
Finance obligation
|
5,033
|
9,672
|
||||||
|
Capital lease-property (with a rate of 8.0%)
|
-
|
3,899
|
||||||
|
46,320
|
55,695
|
|||||||
|
Less current maturities
|
(15,033
|
)
|
(10,114
|
)
|
||||
|
$
|
31,287
|
$
|
45,581
|
|||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
|
Term Loan (including interest)
|
$
|
57,110
|
$
|
14,662
|
$
|
12,905
|
$
|
29,543
|
$
|
-
|
||||||||||
|
Operating leases
|
109,992
|
21,016
|
37,056
|
26,537
|
25,383
|
|||||||||||||||
|
Total contractual cash obligations
|
$
|
167,102
|
$
|
35,678
|
$
|
49,961
|
$
|
56,080
|
$
|
25,383
|
||||||||||
|
Exhibit
Number
|
Description
|
|
|
10.1
|
Separation and Release Agreement, dated as of January 15, 2016 between the Company and Kenneth M Swisstack (1).
|
|
|
10.2
|
Second Amendment to the Credit Agreement, dated as of February 29, 2016, among Lincoln Educational Services Corporation and its wholly owned subsidiaries, the Lenders party thereto and HPF Service, LLC, as Administrative Agent and Tranche A Collateral Agent (2).
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in XBRL: (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statement of Changes in Stockholders’ Equity, and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
| (1) | Incorporated by reference to the Company’s Form 8-K filed January 22, 2016. |
| (2) | Incorporated by reference to the Company’s Form 8-K filed March 4, 2016. |
| * | Filed herewith. |
| ** | As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
| # | Indicates management contract or compensatory plan or arrangement required to be identified pursuant to Item 6 of this Quarterly Report on Form 10-Q. |
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
|
Date: May 6, 2016
|
By:
|
/s/ Brian Meyers
|
|
|
Brian Meyers
|
|||
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|