These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
New Jersey
|
57-1150621
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
200 Executive Drive, Suite 340
|
07052
|
|
|
West Orange, NJ
|
(Zip Code)
|
|
|
(Address of principal executive offices)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☒
|
|
|
Emerging growth company
☐
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
1
|
|
|
1
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
8
|
||
|
Item 2.
|
19
|
|
|
Item 3.
|
32
|
|
|
Item 4.
|
32
|
|
|
PART II.
|
32
|
|
|
Item 1.
|
32
|
|
|
Item 6.
|
33
|
|
|
34
|
|
March 31,
2017
|
December 31,
2016
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
8,707
|
$
|
21,064
|
||||
|
Restricted cash
|
11,189
|
6,399
|
||||||
|
Accounts receivable, less allowance of $12,839 and $12,375 at March 31, 2017 and December 31, 2016, respectively
|
17,386
|
15,383
|
||||||
|
Inventories
|
1,668
|
1,687
|
||||||
|
Prepaid income taxes and income taxes receivable
|
213
|
262
|
||||||
|
Assets held for sale
|
16,820
|
16,847
|
||||||
|
Prepaid expenses and other current assets
|
3,353
|
2,894
|
||||||
|
Total current assets
|
59,336
|
64,536
|
||||||
|
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $159,237 and $157,152 at March 31, 2017 and December 31, 2016, respectively
|
55,056
|
55,445
|
||||||
|
OTHER ASSETS:
|
||||||||
|
Noncurrent restricted cash
|
-
|
20,252
|
||||||
|
Noncurrent receivables, less allowance of $1,220 and $977 at March 31, 2017 and December 31, 2016, respectively
|
6,826
|
7,323
|
||||||
|
Goodwill
|
14,536
|
14,536
|
||||||
|
Other assets, net
|
1,155
|
1,115
|
||||||
|
Total other assets
|
22,517
|
43,226
|
||||||
|
TOTAL
|
$
|
136,909
|
$
|
163,207
|
||||
|
March 31,
2017
|
December 31,
2016
|
|||||||
|
(Unaudited)
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of credit agreement and term loan
|
$
|
5,000
|
$
|
11,713
|
||||
|
Unearned tuition
|
23,167
|
24,778
|
||||||
|
Accounts payable
|
10,574
|
13,748
|
||||||
|
Accrued expenses
|
17,725
|
15,368
|
||||||
|
Other short-term liabilities
|
627
|
653
|
||||||
|
Total current liabilities
|
57,093
|
66,260
|
||||||
|
NONCURRENT LIABILITIES:
|
||||||||
|
Long-term credit agreement and term loan
|
24,156
|
30,244
|
||||||
|
Pension plan liabilities
|
5,323
|
5,368
|
||||||
|
Accrued rent
|
5,549
|
5,666
|
||||||
|
Other long-term liabilities
|
639
|
743
|
||||||
|
Total liabilities
|
92,760
|
108,281
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding at March 31, 2017 and December 31, 2016
|
-
|
-
|
||||||
|
Common stock, no par value - authorized: 100,000,000 shares at March 31, 2017 and December 31, 2016; issued and outstanding: 30,498,388 shares at March 31, 2017 and 30,685,017 shares at December 31, 2016
|
141,377
|
141,377
|
||||||
|
Additional paid-in capital
|
28,486
|
28,554
|
||||||
|
Treasury stock at cost - 5,910,541 shares at March 31, 2017 and December 31, 2016
|
(82,860
|
)
|
(82,860
|
)
|
||||
|
Accumulated deficit
|
(36,973
|
)
|
(26,044
|
)
|
||||
|
Accumulated other comprehensive loss
|
(5,881
|
)
|
(6,101
|
)
|
||||
|
Total stockholders' equity
|
44,149
|
54,926
|
||||||
|
TOTAL
|
$
|
136,909
|
$
|
163,207
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
REVENUE
|
$
|
65,279
|
$
|
70,644
|
||||
|
COSTS AND EXPENSES:
|
||||||||
|
Educational services and facilities
|
32,709
|
37,122
|
||||||
|
Selling, general and administrative
|
38,324
|
40,155
|
||||||
|
Gain on sale of assets
|
(26
|
)
|
(389
|
)
|
||||
|
Total costs & expenses
|
71,007
|
76,888
|
||||||
|
OPERATING LOSS
|
(5,728
|
)
|
(6,244
|
)
|
||||
|
OTHER:
|
||||||||
|
Interest income
|
31
|
64
|
||||||
|
Interest expense
|
(5,182
|
)
|
(1,591
|
)
|
||||
|
Other income
|
-
|
1,753
|
||||||
|
LOSS BEFORE INCOME TAXES
|
(10,879
|
)
|
(6,018
|
)
|
||||
|
PROVISION FOR INCOME TAXES
|
50
|
50
|
||||||
|
NET LOSS
|
$
|
(10,929
|
)
|
$
|
(6,068
|
)
|
||
|
Basic
|
||||||||
|
Net loss per share
|
$
|
(0.46
|
)
|
$
|
(0.26
|
)
|
||
|
Diluted
|
||||||||
|
Net loss per share
|
$
|
(0.46
|
)
|
$
|
(0.26
|
)
|
||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic
|
23,609
|
23,351
|
||||||
|
Diluted
|
23,609
|
23,351
|
||||||
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Net loss
|
$
|
(10,929
|
)
|
$
|
(6,068
|
)
|
||
|
Other comprehensive income
|
||||||||
|
Employee pension plan adjustments
|
220
|
222
|
||||||
|
Comprehensive loss
|
$
|
(10,709
|
)
|
$
|
(5,846
|
)
|
||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Retained
Earnings
(Accumulated
|
Accumulated
Other
Comprehensive
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit)
|
Loss
|
Total
|
||||||||||||||||||||||
|
BALANCE - January 1, 2017
|
30,685,017
|
$
|
141,377
|
$
|
28,554
|
$
|
(82,860
|
)
|
$
|
(26,044
|
)
|
$
|
(6,101
|
)
|
$ |
54,926
|
||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(10,929
|
)
|
-
|
(10,929
|
)
|
|||||||||||||||||||
|
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
220
|
220
|
|||||||||||||||||||||
|
Stock-based compensation expense
|
||||||||||||||||||||||||||||
|
Restricted stock
|
(2,398
|
)
|
-
|
361
|
-
|
-
|
-
|
361
|
||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(184,231
|
)
|
-
|
(429
|
)
|
-
|
-
|
-
|
(429
|
)
|
||||||||||||||||||
|
BALANCE - March 31, 2017
|
30,498,388
|
$
|
141,377
|
$
|
28,486
|
$
|
(82,860
|
)
|
$
|
(36,973
|
)
|
$
|
(5,881
|
)
|
$
|
44,149
|
||||||||||||
|
Common Stock
|
Additional
Paid-in
|
Treasury
|
Retained
Earnings
(Accumulated
|
Accumulated
Other
Comprehensive
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit)
|
Loss
|
Total
|
||||||||||||||||||||||
|
BALANCE - January 1, 2016
|
29,727,555
|
$
|
141,377
|
$
|
27,292
|
$
|
(82,860
|
)
|
$
|
2,260
|
$
|
(7,072
|
)
|
$
|
80,997
|
|||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
(6,068
|
)
|
-
|
(6,068
|
)
|
|||||||||||||||||||
|
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
222
|
222
|
|||||||||||||||||||||
|
Stock-based compensation expense
|
||||||||||||||||||||||||||||
|
Restricted stock
|
(26,200
|
)
|
-
|
373
|
-
|
-
|
-
|
373
|
||||||||||||||||||||
|
Net share settlement for equity-based compensation
|
(35,278
|
)
|
-
|
(101
|
)
|
-
|
-
|
-
|
(101
|
)
|
||||||||||||||||||
|
BALANCE - March 31, 2016
|
29,666,077
|
$
|
141,377
|
$
|
27,564
|
$
|
(82,860
|
)
|
$
|
(3,808
|
)
|
$
|
(6,850
|
)
|
$
|
75,423
|
||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$
|
(10,929
|
)
|
$
|
(6,068
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in
|
||||||||
|
operating activities:
|
||||||||
|
Depreciation and amortization
|
2,153
|
3,427
|
||||||
|
Amortization of deferred finance charges
|
149
|
215
|
||||||
|
Write-off of deferred finance charges
|
2,161
|
-
|
||||||
|
Gain on disposition of assets
|
(26
|
)
|
(391
|
)
|
||||
|
Gain on capital lease termination
|
-
|
(1,677
|
)
|
|||||
|
Fixed asset donation
|
(18
|
)
|
(58
|
)
|
||||
|
Provision for doubtful accounts
|
3,130
|
3,300
|
||||||
|
Stock-based compensation expense
|
361
|
373
|
||||||
|
Deferred rent
|
55
|
(212
|
)
|
|||||
|
(Increase) decrease in assets:
|
||||||||
|
Accounts receivable
|
(4,636
|
)
|
(4,734
|
)
|
||||
|
Inventories
|
19
|
(29
|
)
|
|||||
|
Prepaid income taxes and income taxes receivable
|
49
|
19
|
||||||
|
Prepaid expenses and current assets
|
(462
|
)
|
(570
|
)
|
||||
|
Other assets, net
|
(888
|
)
|
(444
|
)
|
||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Accounts payable
|
(3,211
|
)
|
208
|
|||||
|
Accrued expenses
|
2,185
|
2,738
|
||||||
|
Unearned tuition
|
(1,611
|
)
|
(5,035
|
)
|
||||
|
Other liabilities
|
45
|
(231
|
)
|
|||||
|
Total adjustments
|
(545
|
)
|
(3,101
|
)
|
||||
|
Net cash used in operating activities
|
(11,474
|
)
|
(9,169
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Capital expenditures
|
(832
|
)
|
(501
|
)
|
||||
|
Restricted cash
|
210
|
-
|
||||||
|
Proceeds from sale of property and equipment
|
26
|
428
|
||||||
|
Net cash used in investing activities
|
(596
|
)
|
(73
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Payments on borrowings
|
(44,266
|
)
|
(386
|
)
|
||||
|
Proceeds from borrowings
|
30,000
|
-
|
||||||
|
Reclassifications of payments of borrowings from restricted cash
|
20,252
|
-
|
||||||
|
Proceeds of borrowings from restricted cash
|
(5,000
|
)
|
(5,016
|
)
|
||||
|
Payment of deferred finance fees
|
(844
|
)
|
(645
|
)
|
||||
|
Net share settlement for equity-based compensation
|
(429
|
)
|
(101
|
)
|
||||
|
Principal payments under capital lease obligations
|
-
|
(2,864
|
)
|
|||||
|
Net cash used in financing activities
|
(287
|
)
|
(9,012
|
)
|
||||
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(12,357
|
)
|
(18,254
|
)
|
||||
|
CASH AND CASH EQUIVALENTS—Beginning of period
|
21,064
|
38,420
|
||||||
|
CASH AND CASH EQUIVALENTS—End of period
|
$
|
8,707
|
$
|
20,166
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$
|
1,523
|
$
|
1,473
|
||||
|
Income taxes
|
$
|
150
|
$
|
78
|
||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
1,048
|
$
|
602
|
||||
| 1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
| 2. |
WEIGHTED AVERAGE COMMON SHARES
|
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Basic shares outstanding
|
23,609,308
|
23,351,192
|
||||||
|
Dilutive effect of stock options
|
-
|
-
|
||||||
|
Diluted shares outstanding
|
23,609,308
|
23,351,192
|
||||||
|
3.
|
GOODWILL AND LONG-LIVED ASSETS
|
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
|
Balance as of January 1, 2017
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
|
Adjustments
|
-
|
-
|
-
|
|||||||||
|
Balance as of March 31, 2017
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
|
Balance as of January 1, 2016
|
$
|
117,176
|
$
|
(93,881
|
)
|
$
|
23,295
|
|||||
|
Adjustments
|
-
|
-
|
-
|
|||||||||
|
Balance as of March 31, 2016
|
$
|
117,176
|
$
|
(93,881
|
)
|
$
|
23,295
|
|||||
|
Curriculum
|
||||
|
Gross carrying amount at December 31, 2016
|
$
|
160
|
||
|
Adjustments
|
-
|
|||
|
Gross carrying amount at March 31, 2017
|
160
|
|||
|
Accumulated amortization at December 31, 2016
|
128
|
|||
|
Amortization
|
3
|
|||
|
Accumulated amortization at March 31, 2017
|
131
|
|||
|
Net carrying amount at March 31, 2017
|
$
|
29
|
||
|
Weighted average amortization period (years)
|
10
|
|||
|
Year Ending December 31,
|
||||
|
Remainder of 2017
|
$
|
13
|
||
|
2018
|
16
|
|||
|
$
|
29
|
|||
| 4. |
LONG-TERM DEBT AND LEASE OBLIGATIONS
|
|
March 31,
2017
|
December 31,
2016
|
|||||||
|
Credit agreement (a)
|
$
|
29,156
|
$
|
-
|
||||
|
Term loan (a)
|
-
|
44,267
|
||||||
|
29,156
|
44,267
|
|||||||
|
Less current maturities
|
(5,000
|
)
|
(11,713
|
)
|
||||
|
$
|
24,156
|
$
|
32,554
|
|||||
|
Year ending December 31,
|
||||
|
2017
|
$
|
5,000
|
||
|
2018
|
-
|
|||
|
2019
|
-
|
|||
|
2020
|
25,000
|
|||
|
$
|
30,000
|
|||
| 5. |
STOCKHOLDERS’ EQUITY
|
|
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
|
Nonvested restricted stock outstanding at December 31, 2016
|
1,143,599
|
$
|
1.89
|
|||||
|
Granted
|
50,000
|
1.94
|
||||||
|
Canceled
|
(52,398
|
)
|
5.63
|
|||||
|
Vested
|
(469,643
|
)
|
1.63
|
|||||
|
Nonvested restricted stock outstanding at March 31, 2017
|
671,558
|
1.78
|
||||||
|
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||
|
Outstanding at December 31, 2016
|
218,167
|
$
|
12.11
|
3.33 years
|
$
|
-
|
|||||||
|
Canceled
|
(37,500
|
)
|
11.96
|
-
|
|||||||||
|
Outstanding at March 31, 2017
|
180,667
|
12.14
|
3.74 years
|
-
|
|||||||||
|
Vested or expected to vest
|
180,667
|
12.14
|
3.74 years
|
-
|
|||||||||
|
Exercisable as of March 31, 2017
|
180,667
|
12.14
|
3.74 years
|
-
|
|||||||||
|
At March 31, 2017
|
||||||||||||||||||||||
|
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Prices
|
Shares
|
Contractual
Weighted
Average Life
(years)
|
Weighted
Average Price
|
Shares
|
Weighted
Average Exercise
Price
|
|||||||||||||||||
|
$
|
4.00-$13.99
|
127,667
|
4.03
|
$
|
8.73
|
127,667
|
$
|
8.73
|
||||||||||||||
|
$
|
14.00-$19.99
|
22,000
|
2.59
|
19.98
|
22,000
|
19.98
|
||||||||||||||||
|
$
|
20.00-$25.00
|
31,000
|
3.35
|
20.62
|
31,000
|
20.62
|
||||||||||||||||
|
180,667
|
3.74
|
12.14
|
180,667
|
12.14
|
||||||||||||||||||
| 6. |
INCOME TAXES
|
| 7. |
CONTINGENCIES
|
| 8. |
SEGMENTS
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||||
|
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
|
2017
|
% of
Total
|
2016
|
% of
Total
|
2017
|
2016
|
|||||||||||||||||||
|
Transportation and Skilled Trades
|
$
|
42,168
|
64.6
|
%
|
$
|
42,271
|
59.8
|
%
|
$
|
2,051
|
$
|
3,367
|
||||||||||||
|
Healthcare and Other Professions
|
18,836
|
28.9
|
%
|
19,809
|
28.0
|
%
|
162
|
1,755
|
||||||||||||||||
|
Transitional
|
4,275
|
6.5
|
%
|
8,564
|
12.1
|
%
|
(569
|
)
|
(3,640
|
)
|
||||||||||||||
|
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(7,372
|
)
|
(7,726
|
)
|
||||||||||||||
|
Total
|
$
|
65,279
|
100.0
|
%
|
$
|
70,644
|
100.0
|
%
|
$
|
(5,728
|
)
|
$
|
(6,244
|
)
|
||||||||||
|
Total Assets
|
||||||||
|
March 31, 2017
|
December 31, 2016
|
|||||||
|
Transportation and Skilled Trades
|
$
|
84,659
|
$
|
83,320
|
||||
|
Healthcare and Other Professions
|
7,461
|
7,506
|
||||||
|
Transitional
|
18,763
|
18,874
|
||||||
|
Corporate
|
26,026
|
53,507
|
||||||
|
Total
|
$
|
136,909
|
$
|
163,207
|
||||
| 9. |
FAIR VALUE
|
|
At March 31, 2017
|
||||||||||||||||||||
|
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
8,707
|
$
|
8,707
|
$
|
-
|
$
|
-
|
$
|
8,707
|
||||||||||
|
Restricted cash
|
11,189
|
11,189
|
-
|
-
|
11,189
|
|||||||||||||||
|
Prepaid expenses and other current assets
|
3,353
|
-
|
3,353
|
-
|
3,353
|
|||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Accrued expenses
|
$
|
17,725
|
$
|
-
|
$
|
17,725
|
$
|
-
|
$
|
17,725
|
||||||||||
|
Other short term liabilities
|
627
|
-
|
627
|
-
|
627
|
|||||||||||||||
|
Credit facility
|
29,156
|
-
|
29,156
|
-
|
29,156
|
|||||||||||||||
| 10. |
RELATED PARTY
|
| 11. |
SUBSEQUENT EVENTS
|
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Revenue
|
100.0
|
%
|
100.0
|
%
|
||||
|
Costs and expenses:
|
||||||||
|
Educational services and facilities
|
50.1
|
%
|
52.5
|
%
|
||||
|
Selling, general and administrative
|
58.7
|
%
|
56.8
|
%
|
||||
|
Gain on sale of assets
|
0.0
|
%
|
-0.6
|
%
|
||||
|
Total costs and expenses
|
108.8
|
%
|
108.8
|
%
|
||||
|
Operating loss
|
-8.8
|
%
|
-8.8
|
%
|
||||
|
Interest expense, net
|
-7.9
|
%
|
-2.2
|
%
|
||||
|
Other income
|
0.0
|
%
|
2.5
|
%
|
||||
|
Loss from operations before income taxes
|
-16.7
|
%
|
-8.5
|
%
|
||||
|
Provision for income taxes
|
0.1
|
%
|
0.1
|
%
|
||||
|
Net Loss
|
-16.7
|
%
|
-8.6
|
%
|
||||
|
Three Months Ended March 31,
|
||||||||||||
|
2017
|
2016
|
% Change
|
||||||||||
|
Revenue:
|
||||||||||||
|
Transportation and Skilled Trades
|
$
|
42,168
|
$
|
42,271
|
-0.2
|
%
|
||||||
|
Healthcare and Other Professions
|
|
18,836
|
|
19,809
|
-4.9
|
%
|
||||||
|
Transitional
|
4,275
|
8,564
|
-50.1
|
%
|
||||||||
|
Total
|
$
|
65,279
|
$
|
70,644
|
-7.6
|
%
|
||||||
|
Operating Income (Loss):
|
||||||||||||
|
Transportation and Skilled Trades
|
$
|
2,051
|
$
|
3,367
|
-39.1
|
%
|
||||||
|
Healthcare and Other Professions
|
|
162
|
|
1,755
|
-90.8
|
%
|
||||||
|
Transitional
|
(569
|
)
|
(3,640
|
)
|
84.4
|
%
|
||||||
|
Corporate
|
(7,372
|
)
|
(7,726
|
)
|
4.6
|
%
|
||||||
|
Total
|
$
|
(5,728
|
)
|
$
|
(6,244
|
)
|
8.3
|
%
|
||||
|
Starts:
|
||||||||||||
|
Transportation and Skilled Trades
|
1,724
|
1,660
|
3.9
|
%
|
||||||||
|
Healthcare and Other Professions
|
1,001
|
1,113
|
-10.1
|
%
|
||||||||
|
Transitional
|
132
|
458
|
-71.2
|
%
|
||||||||
|
Total
|
2,857
|
3,231
|
-11.6
|
%
|
||||||||
|
Average Population:
|
||||||||||||
|
Transportation and Skilled Trades
|
6,573
|
6,553
|
0.3
|
%
|
||||||||
|
Healthcare and Other Professions
|
3,633
|
3,745
|
-3.0
|
%
|
||||||||
|
Transitional
|
884
|
1,593
|
-44.5
|
%
|
||||||||
|
Total
|
11,090
|
11,891
|
-6.7
|
%
|
||||||||
|
End of Period Population:
|
||||||||||||
|
Transportation and Skilled Trades
|
6,729
|
6,684
|
0.7
|
%
|
||||||||
|
Healthcare and Other Professions
|
3,755
|
3,858
|
-2.7
|
%
|
||||||||
|
Transitional
|
774
|
1,560
|
-50.4
|
%
|
||||||||
|
Total
|
11,258
|
12,102
|
-7.0
|
%
|
||||||||
| · |
Revenue was $42.2 million for the three months ended March 31, 2017, as compared to $42.3 million in the prior year comparable quarter, and this segment started 2017 with approximately 100 more students than it had on January 1, 2016. Revenue has remained essentially flat quarter over quarter mainly due to the underperformance of one campus. This campus started 2017 with approximately 100 fewer students than on January 1, 2016. The lower carry-in population at the one campus has adversely impacted average population and ultimately revenue at this campus. Management implemented changes during the fourth quarter of 2016, and as a result, student starts for the campus are up quarter over quarter. Management believes the changes implemented will continue to yield positive results throughout 2017.
|
| · |
Educational services and facilities expense decreased by $0.3 million mainly due to a $0.7 million, or 7.9%, decrease in facilities expense due to lower depreciation caused by reduced spending on capital expenditures in combination with assets that fully depreciated during the three months ended March 31, 2017 as compared to the prior year comparable period. Partially offsetting the reductions are increased spending on books and tools expenses and instructional expenses.
|
| · |
Selling, general and administrative expenses increased by $1.5 million due to (a) a
$0.8 million increase in marketing expense which was largely the result of additional spending in a strategic effort to reach more potential students, expand brand awareness, and increase enrollments; (b) a $0.3 million increase in bad debt expense due to the timing of the collection of Title IV funds received during the quarter; and (c) a $0.3 million increase in salaries and benefits expense.
|
| · |
Revenue decreased to $18.8 million for the three months ended March 31, 2017, as compared to $19.8 million in the prior year comparable quarter. The decrease in revenue can mainly be attributable to starting 2017 with approximately 100 fewer students than on January 1, 2016. The lower carry-in population has resulted in lower average student population, which was down 3.0% to 3,633 for the three months ended March 31, 2017 from 3,745 in the prior year comparable period. Additionally, student starts were down 10.1% for the three months ended March 31, 2017 and average revenue per student was down 2.0% quarter over quarter. The decrease in the revenue per student adversely impacted revenue and was primarily attributable to a shift in program mix.
|
| · |
Educational services and facilities expense remained essentially flat for the three months ended March 31, 2017 as compared to the prior year comparable period.
|
| · |
Selling general and administrative expenses increased by $0.7 million primarily resulting from a $0.5 million increase
in marketing expense and a $0.2 million increase in administrative expenses primarily the result of increased bad debt.
|
|
Campus
|
Date Closed
|
Date Scheduled to Close
|
|
Northeast Philadelphia, Pennsylvania
|
N/A
|
August 31, 2017
|
|
Center City Philadelphia, Pennsylvania
|
N/A
|
August 31, 2017
|
|
West Palm Beach, Florida
|
N/A
|
September 30, 2017
|
|
Brockton, Massachusetts
|
N/A
|
December 31, 2017
|
|
Lowell, Massachusetts
|
N/A
|
December 31, 2017
|
|
Fern Park, Florida
|
March 31, 2016
|
N/A
|
|
Hartford, Connecticut
|
December 31, 2016
|
N/A
|
|
Henderson (Green Valley), Nevada
|
December 31, 2016
|
N/A
|
|
Three Months Ended
March 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
Net cash used in operating activities
|
$
|
(11,474
|
)
|
$
|
(9,169
|
)
|
||
|
Net cash used in investing activities
|
(596
|
)
|
(73
|
)
|
||||
|
Net cash used in financing activities
|
(287
|
)
|
(9,012
|
)
|
||||
|
March 31,
2017
|
December 31,
2016
|
|||||||
|
Credit facility
|
$
|
29,156
|
$
|
-
|
||||
|
Term loan - HPF
|
-
|
44,267
|
||||||
|
29,156
|
44,267
|
|||||||
|
Less current maturities
|
(5,000
|
)
|
(11,713
|
)
|
||||
|
$
|
24,156
|
$
|
32,554
|
|||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
|
Credit facility
|
$
|
30,000
|
$
|
5,000
|
$
|
-
|
$
|
25,000
|
$
|
-
|
||||||||||
|
Operating leases
|
92,718
|
20,709
|
34,558
|
18,157
|
19,294
|
|||||||||||||||
|
Total contractual cash obligations
|
$
|
122,718
|
$
|
25,709
|
$
|
34,558
|
$
|
43,157
|
$
|
19,294
|
||||||||||
|
Exhibit
Number
|
Description
|
|
|
2.1 (1)
|
Purchase and Sale Agreement dated March 14, 2017 between New England Institute of Technology at Palm Beach, Inc. and Tambone Companies, LLC
|
|
|
10.1(2)
|
Credit Agreement dated as of March 31, 2017 among Lincoln Educational Services Corporation, its subsidiaries, and Sterling National Bank
|
|
|
10.1(3)
|
Credit Agreement dated as of April 28, 2017 among Lincoln Educational Services Corporation, its subsidiaries, and Sterling National Bank
|
|
| 31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
31.2 *
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32 *
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL: (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statement of Changes in Stockholders’ Equity, and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
| (1) |
Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on March 17, 2017.
|
| (2) |
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on April 6, 2017.
|
| (3) |
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 4, 2017.
|
| * |
Filed herewith.
|
| ** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
|
Date: May 15, 2017
|
By:
|
/s/ Brian Meyers
|
|
|
Brian Meyers
|
|||
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|||
|
2.1 (1)
|
Purchase and Sale Agreement dated March 14, 2017 between New England Institute of Technology at Palm Beach, Inc. and Tambone Companies, LLC
|
|
|
10.1(2)
|
Credit Agreement dated as of March 31, 2017 among Lincoln Educational Services Corporation, its subsidiaries, and Sterling National Bank
|
|
|
10.1(3)
|
Credit Agreement dated as of April 28, 2017 among Lincoln Educational Services Corporation, its subsidiaries, and Sterling National Bank
|
|
| 31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL: (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statement of Changes in Stockholders’ Equity, and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
| (1) |
Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on March 17, 2017.
|
| (2) |
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on April 6, 2017.
|
| (3) |
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 4, 2017.
|
| * |
Filed herewith.
|
| ** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|