These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
85-0206668
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
2490 East Sunset Road, Suite 100
|
89120
|
|
Las Vegas, Nevada
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Page
|
||
|
PART I
|
||
|
FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2011 (unaudited) and September 30, 2010
|
3
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months and Nine Months Ended June 30, 2011 and 2010
|
4
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2011 and 2010
|
5
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
Item 4.
|
Controls and Procedures
|
26
|
|
PART II
|
||
|
OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
27
|
|
Item 1A.
|
Risk Factors
|
28
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
29
|
|
Item 6.
|
Exhibits
|
30
|
|
Signatures
|
31
|
|
|
June 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 598,379 | $ | 3,227,374 | ||||
|
Certificates of deposit
|
- | 101,293 | ||||||
|
Accounts receivable, net
|
918,363 | 948,439 | ||||||
|
Prepaid expenses and other current assets
|
144,485 | 219,121 | ||||||
|
Total current assets
|
1,661,227 | 4,496,227 | ||||||
|
Accounts receivable, long term portion, net
|
237,366 | 330,234 | ||||||
|
Property and equipment, net
|
212,434 | 397,382 | ||||||
|
Deposits and other assets
|
38,802 | 49,294 | ||||||
|
Intangible assets, net
|
1,246,100 | 1,938,952 | ||||||
|
Total assets
|
$ | 3,395,929 | $ | 7,212,089 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable
|
$ | 664,875 | $ | 354,440 | ||||
|
Accrued liabilities
|
635,282 | 880,188 | ||||||
|
Notes payable
|
1,000,000 | - | ||||||
|
Current portion of capital lease obligation
|
52,607 | 60,327 | ||||||
|
Total current liabilities
|
2,352,764 | 1,294,955 | ||||||
|
Long term portion of capital lease obligation
|
- | 38,283 | ||||||
|
Total liabilities
|
2,352,764 | 1,333,238 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Series E convertible preferred stock, $0.001 par value, 200,000 shares authorized, 127,840 issued and outstanding, liquidation preference $38,202
|
10,866 | 10,866 | ||||||
|
Common stock, $0.001 par value, 10,000,000 shares authorized, 691,349 and 641,190 shares issued, 687,097 and 636,938 shares outstanding at June 30, 2011 (unaudited) and September 30, 2010, respectively
|
691 | 641 | ||||||
|
Treasury stock (4,252 shares carried at cost)
|
(70,923 | ) | (70,923 | ) | ||||
|
Paid in capital
|
20,795,863 | 20,441,690 | ||||||
|
Accumulated deficit
|
(19,693,332 | ) | (14,503,423 | ) | ||||
|
Total stockholders' equity
|
1,043,165 | 5,878,851 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 3,395,929 | $ | 7,212,089 | ||||
|
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net revenues
|
$ | 1,124,976 | $ | 992,260 | $ | 3,237,763 | $ | 3,201,600 | ||||||||
|
Cost of services
|
1,048,229 | 174,698 | 3,455,589 | 455,644 | ||||||||||||
|
Gross profit
|
76,747 | 817,562 | (217,826 | ) | 2,745,956 | |||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative expenses
|
1,172,536 | 2,357,797 | 4,756,487 | 9,457,739 | ||||||||||||
|
Sales and marketing expenses
|
19,543 | 1,826 | 56,318 | 262,937 | ||||||||||||
|
Total operating expenses
|
1,192,079 | 2,359,623 | 4,812,805 | 9,720,676 | ||||||||||||
|
Operating loss
|
(1,115,332 | ) | (1,542,061 | ) | (5,030,631 | ) | (6,974,720 | ) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income (expense), net
|
(24,151 | ) | 3,273 | (22,899 | ) | 13,791 | ||||||||||
|
Other income (expense)
|
(11,455 | ) | 1,667 | (11,455 | ) | 28,974 | ||||||||||
|
Total other income (expense)
|
(35,606 | ) | 4,940 | (34,354 | ) | 42,765 | ||||||||||
|
Loss before income taxes
|
(1,150,938 | ) | (1,537,121 | ) | (5,064,985 | ) | (6,931,955 | ) | ||||||||
|
Income tax provision (benefit)
|
- | - | - | (230,382 | ) | |||||||||||
|
Loss from continuing operations
|
(1,150,938 | ) | (1,537,121 | ) | (5,064,985 | ) | (6,701,573 | ) | ||||||||
|
Discontinued operations
|
||||||||||||||||
|
Income (loss) from discontinued component, including disposal costs
|
7,561 | 197,187 | (123,486 | ) | 1,062,466 | |||||||||||
|
Income tax provision (benefit)
|
- | - | - | - | ||||||||||||
|
Income (loss) from discontinued operations
|
7,561 | 197,187 | (123,486 | ) | 1,062,466 | |||||||||||
|
Net loss
|
$ | (1,143,377 | ) | $ | (1,339,934 | ) | $ | (5,188,471 | ) | $ | (5,639,107 | ) | ||||
|
Earnings per share - basic and diluted
1
:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (1.69 | ) | $ | (2.44 | ) | $ | (7.68 | ) | $ | (10.62 | ) | ||||
|
Discontinued operations
|
0.01 | 0.31 | (0.19 | ) | 1.68 | |||||||||||
|
Net loss
|
$ | (1.68 | ) | $ | (2.13 | ) | $ | (7.87 | ) | $ | (8.93 | ) | ||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
682,374 | 631,213 | 659,296 | 631,151 | ||||||||||||
|
Diluted
|
682,374 | 631,213 | 659,296 | 631,151 | ||||||||||||
|
Nine Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$ | (5,188,471 | ) | $ | (5,639,107 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
474,958 | 658,957 | ||||||
|
Non-cash stock compensation expense
|
36,338 | 22,739 | ||||||
|
Amortization of deferred stock compensation
|
17,885 | 139,082 | ||||||
|
Provision for uncollectible accounts
|
376,395 | 698,138 | ||||||
|
Non-cash impairment of goodwill and intangibles
|
367,588 | - | ||||||
|
Loss on disposal of property and equipment and intangible assets
|
39,134 | 27,647 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(253,451 | ) | 231,386 | |||||
|
Prepaid expenses and other current assets
|
74,636 | (21,922 | ) | |||||
|
Deposits and other assets
|
10,492 | 9,835 | ||||||
|
Accounts payable
|
310,435 | (176,738 | ) | |||||
|
Accrued liabilities
|
(246,344 | ) | (283,033 | ) | ||||
|
Income taxes receivable and payable
|
- | 1,490,835 | ||||||
|
Net cash used in operating activities
|
(3,980,405 | ) | (2,842,181 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from sale of property and equipment
|
- | 4,999 | ||||||
|
Expenditures for intangible assets
|
- | (231,405 | ) | |||||
|
Redemption of (investment in) certificate of deposits
|
101,293 | (200,000 | ) | |||||
|
Purchases of property and equipment
|
(3,880 | ) | (54,921 | ) | ||||
|
Net cash provided by (used in) investing activities
|
97,413 | (481,327 | ) | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Series E preferred stock dividends
|
- | (1,437 | ) | |||||
|
Principal repayments on capital lease obligations
|
(46,003 | ) | (73,005 | ) | ||||
|
Issuance of common stock for cash
|
300,000 | - | ||||||
|
Proceeds from notes payable
|
1,000,000 | - | ||||||
|
Purchase of treasury stock
|
- | (25,882 | ) | |||||
|
Net cash provided by (used in) financing activities
|
1,253,997 | (100,324 | ) | |||||
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(2,628,995 | ) | (3,423,832 | ) | ||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
3,227,374 | 7,568,030 | ||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 598,379 | $ | 4,144,198 | ||||
|
Supplemental cash flow disclosures:
|
||||||||
|
Noncash financing and investing activities:
|
||||||||
|
Accrued and unpaid dividends
|
$ | 1,438 | $ | 1,437 | ||||
|
Interest paid
|
$ | 25,845 | $ | 4,877 | ||||
|
Income tax paid (received)
|
$ | - | $ | (1,721,217 | ) | |||
|
June 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Receivables, current, net:
|
||||||||
|
Accounts receivable, current
|
$ | 2,449,294 | $ | 2,750,393 | ||||
|
Less: Allowance for doubtful accounts
|
(1,530,931 | ) | (1,801,954 | ) | ||||
| $ | 918,363 | $ | 948,439 | |||||
|
Receivables, long term, net:
|
||||||||
|
Accounts receivable, long term
|
$ | 506,986 | $ | 680,108 | ||||
|
Less: Allowance for doubtful accounts
|
(269,620 | ) | (349,874 | ) | ||||
| $ | 237,366 | $ | 330,234 | |||||
|
Total receivables, net:
|
||||||||
|
Gross receivables
|
$ | 2,956,280 | $ | 3,430,501 | ||||
|
Less: Allowance for doubtful accounts
|
(1,800,551 | ) | (2,151,828 | ) | ||||
| $ | 1,155,729 | $ | 1,278,673 | |||||
|
June 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Allowance for dilution and fees on amounts due from billing aggregators
|
$ | 1,662,409 | $ | 2,104,826 | ||||
|
Allowance for customer refunds
|
138,142 | 47,002 | ||||||
| $ | 1,800,551 | $ | 2,151,828 | |||||
|
June 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Property and equipment, net:
|
||||||||
|
Leasehold improvements
|
$ | 201,476 | $ | 239,271 | ||||
|
Furnishings and fixtures
|
233,577 | 319,004 | ||||||
|
Office, computer equipment and other
|
441,130 | 704,388 | ||||||
| 876,183 | 1,262,663 | |||||||
|
Less: Accumulated depreciation
|
(663,749 | ) | (865,281 | ) | ||||
| $ | 212,434 | $ | 397,382 | |||||
|
June 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Intangible assets, net:
|
||||||||
|
Domain name and marketing related intangibles
|
$ | 1,509,600 | $ | 1,509,600 | ||||
|
Website and technology related intangibles
|
363,367 | 1,914,991 | ||||||
| 1,872,967 | 3,424,591 | |||||||
|
Less: Accumulated amortization
|
(626,867 | ) | (1,485,639 | ) | ||||
| $ | 1,246,100 | $ | 1,938,952 | |||||
|
June 30,
|
September 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Accrued liabilities:
|
||||||||
|
Deferred revenue
|
$ | 26,120 | $ | 87,574 | ||||
|
Accrued payroll and bonuses
|
62,820 | 124,544 | ||||||
|
Accruals under revenue sharing agreements
|
149,392 | 133,119 | ||||||
|
Accrued expenses - other
|
396,950 | 534,951 | ||||||
| $ | 635,282 | $ | 880,188 | |||||
|
|
·
|
The Borrowers may not prepay the unpaid principal amount of the Loan, in full or in part, without Lender’s consent, during the first six months of the term.
|
|
|
·
|
Lender’s designated representative will have the right to observe meetings of any Borrower’s board of directors solely in a non-voting, non-contributing capacity (provided that such representative may be excluded from sensitive or confidential portions of such meetings).
|
|
|
·
|
The Borrowers are prohibited from creating, incurring or assuming additional indebtedness except for (among other things) (i) obligations to Lender, (ii) trade debt incurred in the ordinary course of business or (iii) purchase money financing and/or equipment leases for new equipment that do not exceed $25,000 in the aggregate during any single fiscal year.
|
|
|
·
|
The Borrowers are prohibited from (i) entering into any merger, consolidation, reorganization or recapitalization with another person or entity, or (ii) acquiring all of the assets, or a material portion of the assets or stock, of any other person or entity.
|
|
|
·
|
The Borrowers are prohibited from making or declaring any dividend or distribution in respect of their capital stock or other equity interests.
|
|
|
·
|
Employee contract termination charges of $7,083 reflecting the reduction in force of 7 employees;
|
|
|
·
|
Non cash impairment charges of $367,588 consisting of the write-off of net intangible assets;
|
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
Aggregate
|
||||||||||||||
|
Number of
|
Exercise
|
Remaining
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Contractual Life
|
Value
|
|||||||||||||
|
Outstanding at September 30, 2010
|
5,263 | |||||||||||||||
|
Granted at market price
|
24,013 | |||||||||||||||
|
Exercised
|
- | |||||||||||||||
|
Forfeited
|
(5,263 | ) | $ | 13.78 | ||||||||||||
|
Outstanding at June 30, 2011
|
24,013 | $ | 3.64 | 9.8 | $ | - | ||||||||||
|
Exercisable
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding (unvested) at September 30, 2010
|
4,903 | |||
|
Granted
|
- | |||
|
Forfeited
|
(8 | ) | ||
|
Vested
|
(3,553 | ) | ||
|
Outstanding (unvested) at June 30, 2011
|
1,342 |
|
|
·
|
$50,000 was wired to the Company on December 3, 2010 in exchange for the Company’s issuance of 8,000 shares of Common Stock (determined by using the $6.25 per share purchase price applicable to the first Tranche).
|
|
|
·
|
$50,000 was wired to the Company’s designated account on December 22, 2010 in exchange for the issuance of 7,014 shares (determined by using the $7.13 per share purchase price applicable to the second Tranche).
|
|
|
·
|
$50,000 was wired to the Company’s designated account on January 22, 2011 in exchange for the issuance of 6,704 shares (determined by using the $7.46 per share purchase price applicable to the third Tranche).
|
|
|
·
|
$50,000 was wired to the Company’s designated account on February 25, 2011 in exchange for the issuance of 7,239 shares (determined by using the $6.91 per share purchase price applicable to the fourth Tranche).
|
|
|
·
|
$50,000 was wired to the Company’s designated account on March 28, 2011 in exchange for the issuance of 8,578 shares (determined by using the $5.83 per share purchase price applicable).
|
|
|
·
|
$50,000 was wired to the Company’s designated account on April 26, 2011 in exchange for the issuance of 10,124 shares (determined by using the $4.94 per share purchase price applicable).
|
|
|
·
|
An additional $50,000 was due to be wired to the Company’s designated account on or before May 25, 2011, but such amount was never paid by the applicable March Purchasers. On or about July 7, 2011, the Company provided written notice to the applicable March Purchasers that it considered them to be in material breach of their agreements with the Company. Under the applicable March Agreements, the Company is entitled to, among other potential remedies, repurchase any and all shares previously issued to the March Purchasers and their affiliates for an amount equal to the applicable purchase price paid for such shares less US$0.50 per share. The March Purchasers have not responded to the Company’s notice of breach. The Company has taken action to preserve its rights under the March Agreements while it considers the potential remedies that could be pursued.
|
|
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Loss from continuing operations
|
$ | (1,150,938 | ) | $ | (1,537,121 | ) | $ | (5,064,985 | ) | $ | (6,701,573 | ) | ||||
|
Less: preferred stock dividends
|
(480 | ) | (479 | ) | (1,438 | ) | (1,437 | ) | ||||||||
|
Loss from continuing operations
applicable to common stock
|
(1,151,418 | ) | (1,537,600 | ) | (5,066,423 | ) | (6,703,010 | ) | ||||||||
|
Income (loss) from discontinued operations
|
7,561 | 197,187 | (123,486 | ) | 1,062,466 | |||||||||||
|
Net loss applicable to common stock
|
$ | (1,143,857 | ) | $ | (1,340,413 | ) | $ | (5,189,909 | ) | $ | (5,640,544 | ) | ||||
|
Weighted average common shares outstanding -
basic and diluted
|
682,374 | 631,213 | 659,296 | 631,151 | ||||||||||||
|
Earnings per share - basic and diluted
1
:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (1.69 | ) | $ | (2.44 | ) | $ | (7.68 | ) | $ | (10.62 | ) | ||||
|
Discontinued operations
|
0.01 | 0.31 | (0.19 | ) | 1.68 | |||||||||||
|
Net loss
|
$ | (1.68 | ) | $ | (2.13 | ) | $ | (7.87 | ) | $ | (8.94 | ) | ||||
|
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Options to purchase shares of common stock
|
24,013 | 5,263 | 26,645 | 31,675 | ||||||||||||
|
Series E convertible preferred stock
|
127,840 | 127,840 | 127,840 | 127,840 | ||||||||||||
|
Shares of non-vested restricted stock
|
1,342 | 5,203 | 1,342 | 7,422 | ||||||||||||
| 153,195 | 138,306 | 155,827 | 166,937 | |||||||||||||
|
Payments Due by Fiscal Year
|
||||||||||||||||||||||||||||
|
Total
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
||||||||||||||||||||||
|
Operating lease commitments
|
$ | 522,104 | $ | 83,333 | $ | 348,871 | $ | 89,900 | $ | - | $ | - | $ | - | ||||||||||||||
|
Non-canceleable service contracts
|
291,583 | 153,583 | 138,000 | - | - | - | - | |||||||||||||||||||||
| $ | 813,687 | $ | 236,916 | $ | 486,871 | $ | 89,900 | $ | - | $ | - | $ | - | |||||||||||||||
|
2011
|
$ | 16,035 | ||
|
2012
|
37,417 | |||
|
2013
|
- | |||
|
2014
|
- | |||
|
2015
|
- | |||
|
Thereafter
|
- | |||
|
Total minimum lease payments
|
53,452 | |||
|
Less imputed interest
|
(845 | ) | ||
|
Present value of minimum lease payments
|
52,607 | |||
|
Less: current maturities of capital lease obligations
|
52,607 | |||
|
Noncurrent maturities of capital lease obligations
|
$ | - |
|
|
·
|
Employee contract termination charges of $7,083 reflecting the reduction in force of 7 employees;
|
|
|
·
|
Non cash impairment charges $367,588 consisting of the write-off of net intangible assets;
|
|
Net Revenues
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | 1,124,976 | $ | 992,260 | $ | 132,716 | 13 | % | ||||||||
|
Nine Months Ended June 30,
|
$ | 3,237,763 | $ | 3,201,600 | $ | 36,163 | 1 | % | ||||||||
|
Cost of Services
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | 1,048,229 | $ | 174,698 | $ | 873,531 | 500 | % | ||||||||
|
Nine Months Ended June 30,
|
$ | 3,455,589 | $ | 455,644 | $ | 2,999,945 | 658 | % | ||||||||
|
Gross Profit
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | 76,747 | $ | 817,562 | $ | (740,815 | ) | (91 | )% | |||||||
|
Nine Months Ended June 30,
|
$ | (217,826 | ) | $ | 2,745,956 | $ | (2,963,782 | ) | (108 | )% | ||||||
|
General and Administrative Expenses
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | 1,172,536 | $ | 2,357,797 | $ | (1,185,261 | ) | (50 | )% | |||||||
|
Nine Months Ended June 30,
|
$ | 4,756,487 | $ | 9,457,739 | $ | (4,701,252 | ) | (50 | )% | |||||||
|
|
·
|
Decreased compensation costs of approximately $544,000 reflecting the impacts of our restructuring actions and reduction in force during 2009, 2010 and 2011 from 111 employees at September 30, 2009 to 13 employees as of June 30, 2011;
|
|
|
·
|
Other expense decreases of $206,000, including, but not limited to, rent and utilities, services and fees, office and supplies expenses, office closure expenses, travel and entertainment and other corporate expenses associated with our office closures, reductions in force and other cost containment initiatives;
|
|
|
·
|
Decreased professional fees of approximately $299,000 related to reduced IT consulting of $131,000, legal fees of $13,000, investment banker fees of
$10,000, accounting fees of $7,000, marketing consultants of $25,000, outside sales service costs of $51,000 and other miscellaneous consultants costs
of $62,000;
|
|
|
·
|
Decreased depreciation and amortization expense of $136,000;
|
|
|
·
|
Decreased compensation costs of approximately $2,665,000 reflecting the impacts of our restructuring actions and reduction in force during 2009, 2010 and 2011 from 111 employees at September 30, 2009 to 13 employees as of June 30, 2011;
|
|
|
·
|
Other expense decreases of $734,000, including, but not limited to, rent and utilities, services and fees, office and supplies expenses, office closure expenses, travel and entertainment and other corporate expenses associated with our office closures, reductions in force and other cost containment initiatives;
|
|
|
·
|
A reduction of $300,000 in damages paid in a legal settlement incurred in the first quarter of fiscal 2010;
|
|
|
·
|
Decreased professional fees of approximately $818,000 related to legal costs of $305,000 due to the resolution and wind-down of certain litigation
activities, IT consultants of $217,000, investment banker fees of $156,000, accounting fees of $84,000, marketing consultants of $62,000 and other
miscellaneous consultants costs of $52,000 partially offset by outside sales service costs of $58,000;
|
|
|
·
|
Decreased depreciation and amortization expense of $184,000;
|
| Q3 2011 | Q2 2011 | Q1 2011 | Q4 2010 | Q3 2010 | ||||||||||||||||
|
Compensation for employees,
officers and directors
|
$ | 422,901 | $ | 536,269 | $ | 936,426 | $ | 1,048,094 | $ | 967,323 | ||||||||||
|
Professional fees
|
378,960 | 539,950 | 453,062 | 551,394 | 677,507 | |||||||||||||||
|
Depreciation and amortization
|
79,227 | 190,254 | 205,477 | 214,617 | 215,102 | |||||||||||||||
|
Other general and administrative costs
|
291,448 | 344,909 | 377,604 | 462,278 | 497,863 |
|
Sales and Marketing Expenses
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | 19,543 | $ | 1,826 | $ | 17,717 | 970 | % | ||||||||
|
Nine Months Ended June 30,
|
$ | 56,318 | $ | 262,937 | $ | (206,619 | ) | (79 | )% | |||||||
|
Operating Income (Loss)
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | (1,115,332 | ) | $ | (1,542,061 | ) | $ | 426,729 | (28 | )% | ||||||
|
Nine Months Ended June 30,
|
$ | (5,030,631 | ) | $ | (6,974,720 | ) | $ | 1,944,089 | (28 | )% | ||||||
|
Total Other Income (Expense)
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | (35,606 | ) | $ | 4,940 | $ | (40,546 | ) | (821 | )% | ||||||
|
Nine Months Ended June 30,
|
$ | (34,354 | ) | $ | 42,765 | $ | (77,119 | ) | (180 | )% | ||||||
|
Income Tax Provision (Benefit)
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | - | $ | - | $ | - | n/a | |||||||||
|
Nine Months Ended June 30,
|
$ | - | $ | (230,382 | ) | $ | 230,382 | (100 | )% | |||||||
|
Income (Loss) from Discontinued Operations
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | 7,561 | $ | 197,187 | $ | (189,626 | ) | (96 | )% | |||||||
|
Nine Months Ended June 30,
|
$ | (123,486 | ) | $ | 1,062,466 | $ | (1,185,952 | ) | (112 | )% | ||||||
|
Net Income (Loss)
|
||||||||||||||||
|
2011
|
2010
|
Change
|
Percent
|
|||||||||||||
|
Three Months Ended June 30,
|
$ | (1,143,377 | ) | $ | (1,339,934 | ) | $ | 196,557 | (15 | )% | ||||||
|
Nine Months Ended June 30,
|
$ | (5,188,471 | ) | $ | (5,639,107 | ) | $ | 450,636 | (8 | )% | ||||||
|
Payments Due by Fiscal Year
|
||||||||||||||||||||||||||||
|
Total
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
||||||||||||||||||||||
|
Operating lease commitments
|
$ | 522,104 | $ | 83,333 | $ | 348,871 | $ | 89,900 | $ | - | $ | - | $ | - | ||||||||||||||
|
Capital lease commitments
|
53,452 | 16,035 | 37,417 | - | - | - | - | |||||||||||||||||||||
|
Noncanceleable service contracts
|
291,583 | 153,583 | 138,000 | - | - | - | - | |||||||||||||||||||||
| $ | 867,139 | $ | 252,951 | $ | 524,288 | $ | 89,900 | $ | - | $ | - | $ | - | |||||||||||||||
|
|
·
|
the pace of expansion of our operations;
|
|
|
·
|
our need to respond to competitive pressures; and
|
|
|
·
|
future acquisitions of complementary products, technologies or businesses.
|
|
|
·
|
maintain a closing bid price of $1.00 per share for our common stock;
|
|
|
·
|
have at least 500,000 “publicly held” shares of our common stock (i.e., shares that are not held by the Company’s directors, officers or 10% or greater stockholders);
|
|
|
·
|
maintain stockholders’ equity (as reported on our consolidated balance sheet) of at least $2,500,000; and
|
|
|
·
|
maintain a market value of our “publicly held” shares of at least $1,000,000.
|
|
Exhibit
Number
|
Description
|
|
|
10.1
|
Loan Agreement, dated May 13, 2011, between LiveDeal, Inc., Local Marketing Experts, Inc., Velocity Marketing Concepts, Inc., 247 Marketing, LLC, Telco Billing, Inc., Telco of Canada, Inc., LiveDeal, Inc. (California), and Everest Group LLC
|
|
|
10.2
|
General Security Agreement, dated May 13, 2011, between LiveDeal, Inc., Local Marketing Experts, Inc., Velocity Marketing Concepts, Inc., 247 Marketing, LLC, Telco Billing, Inc., Telco of Canada, Inc., LiveDeal, Inc. (California), and Everest Group LLC
|
|
|
10.3
|
Employment agreement, dated May 20, 2011, betweenLiveDeal, Inc. and Lawrence W. Tomsic
|
|
|
31
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Section 1350 Certifications
|
|
LiveDeal, Inc.
|
||
|
Dated: August 15, 2011
|
/s/ Lawrence W. Tomsic
|
|
|
Lawrence W. Tomsic
|
||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|