These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the year ended December 31, 2017
|
|
or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
England and Wales
|
98-1268150
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Title of Each Class of Stock
|
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares — £1.00 par value per share
|
|
NASDAQ Global Market
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
PART I
|
PAGE NO.
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
•
|
Trademarks for our VNS therapy systems, the VNS Therapy
®
System, the VITARIA
®
System and our proprietary pulse generator products: Model 102 (Pulse
®
), Model 102R (Pulse Duo
®
), Model 103 (Demipulse
®
), Model 104 (Demipulse Duo
®
), Model 105 (AspireHC
®
), Model 106 (AspireSR
®
) and Model 1000 (SenTiva™).
|
|
•
|
Trademarks for our oxygenator product systems: Inspire
®
, Heartlink
®
and Connect™.
|
|
•
|
Trademarks for our line of surgical tissue and mechanical valve replacements and repair products: Mitroflow
®
, Crown PRT
®
, Solo Smart™, Perceval
®
, Top Hat
®
, Reduced Series Aortic Valves™, Carbomedics
®
Carbo-Seal
®
, Carbo-Seal Valsalva
®
, Carbomedics
®
Standard™, Orbis™ and Optiform
®
, Memo 3D
®
, Memo 3D ReChord™, AnnuloFlo
®
, AnnuloFlex
®
, Bicarbon Slimline™, Bicarbon Filtline™ and Bicarbon Overline
®
.
|
|
•
|
The FDA’s Quality System Regulation (“QSR”) under section 520 of the federal Food, Drug and Cosmetic Act (“FDCA”) and its implementing regulations at 21 C.F.R. Part 820.
|
|
•
|
The International Standards Organization - (“ISO”) EN ISO 13485:2012, Medical devices - Quality management systems.
|
|
•
|
The independent certification bodies, DEKRA, LNE/G-MED and TUV SUD, which act as our notified bodies to ensure that our manufacturing quality systems comply with ISO 13485:2003.
|
|
•
|
The European Council Directives 93/42/EEC and 90/385/EEC, ISO 13485, which relates to medical devices and active implantable medical devices.
|
|
•
|
The U.S. Environmental Protection Agency (“EPA”)
|
|
•
|
The Occupational Health and Safety Assessment System (“OSHAS”)
|
|
•
|
The European Union Registration, Evaluation, Authorization and Restriction of Chemicals (“REACH”)
|
|
•
|
Italian regulations under the Integrated Environmental Authorization acts
|
|
•
|
ISO 14001 certification
|
|
•
|
the QSR, which governs, among other things, how manufacturers design, test, manufacture, modify, label, exercise quality control over and document manufacturing and quality issues regarding their products;
|
|
•
|
Establishment Registration, which requires establishments involved in the production and distribution of medical devices intended for commercial distribution in the United States, to register with the FDA;
|
|
•
|
Medical Device Listing, which requires manufacturers to list with the FDA the devices they have in commercial distribution;
|
|
•
|
Labeling and claims regulations, which require that all advertising and promotion of devices be truthful, not misleading and fairly balanced and provide adequate directions for use, and that all claims be substantiated;
|
|
•
|
Prohibition of marketing devices for off-label uses, including requirements relating to dissemination of articles and information and responding to unsolicited requests for off-label information;
|
|
•
|
Medical Device Reporting (“MDR”) regulations, which requires reporting to the FDA if a device may have caused or contributed to a death or serious injury, or if a device has malfunctioned and would be likely to cause or contribute to a death or serious injury if the malfunction were to recur;
|
|
•
|
Reporting and record keeping for certain corrections or removals initiated by a manufacturer to reduce a risk to health posed by a device or to remedy a violation of the FDCA caused by the device that may present a risk to health;
|
|
•
|
Statutory and regulatory requirements for Unique Device Identifiers (“UDIs”) on devices and submission of certain information about each device to the FDA’s Global Unique Device Identification Database (“GUDID”); and
|
|
•
|
In some cases, ongoing monitoring and tracking of a device’s performance and periodic reporting to the FDA of such performance results.
|
|
•
|
untitled letters or warning letters;
|
|
•
|
fines, injunctions and civil penalties;
|
|
•
|
mandatory recall or seizure of our products;
|
|
•
|
administrative detention or banning of our products;
|
|
•
|
operating restrictions, partial suspension or total shutdown of production;
|
|
•
|
refusing our request for 510(k) clearance or pre-market approval of new product versions;
|
|
•
|
revocation of 510(k) clearance or pre-market approvals previously granted; and
|
|
•
|
criminal prosecution and penalties.
|
|
•
|
imposes an annual excise tax of 2.3% on any entity that manufactures or imports medical devices offered for sale in the United States. Due to subsequent legislative amendments, the excise tax has been suspended for the period January 1, 2016 to December 31, 2019, and absent further legislative action, will be reinstated starting January 1, 2020; and
|
|
•
|
implements payment system reforms including a national pilot program on payment bundling to encourage hospitals, physicians and other providers to improve the coordination, quality and efficiency of certain healthcare services through bundled payment models.
|
|
•
|
untitled letters, warning letters, fines, injunctions or consent decrees;
|
|
•
|
customer notifications or repair, replacement, refund, recall, detention or seizure of products;
|
|
•
|
operating restrictions or partial suspension or total shutdown of production;
|
|
•
|
refusal to grant or delay in granting 510(k) clearance or PMA approval of new products or modified products;
|
|
•
|
withdrawing 510(k) clearances or PMA approvals that have already been granted;
|
|
•
|
refusal to grant export approval for our products; or
|
|
•
|
civil penalties or criminal prosecution.
|
|
•
|
the Anti-Kickback Statute, which prohibits, among other things, persons from knowingly and willfully soliciting, receiving, offering or paying remuneration, directly or indirectly, in exchange for or to induce either the referral of an individual for, or the purchase, order or recommendation of, any good or service for which payment may be made under federal healthcare programs, such as the Medicare and Medicaid programs. A person or entity does not need to have actual knowledge of the Anti-Kickback Statute or specific intent to violate it to have committed a violation; in addition, the government may assert that a claim including items or services resulting from a violation of the Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the False Claims Act;
|
|
•
|
federal civil and criminal false claims laws which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be presented, claims for payment from Medicare, Medicaid or other federal third-party payors that are false or fraudulent. Actions under the False Claims Act can be brought by the Attorney General or as
qui-tam
actions by private individuals acting in the name of the government. Such private individuals, commonly known as “whistleblowers,” may share in any amounts paid by the entity to the government in fines or settlement. When an entity is determined to have violated the False Claims Act, it may be required to pay up to three times the actual damages sustained by the government, plus civil penalties for each separate false claim;
|
|
•
|
the federal Civil Monetary Penalties Law, which prohibits, among other things, offering or transferring remuneration to a federal healthcare beneficiary that a person knows or should know is likely to influence the beneficiary’s decision to order or receive items or services reimbursable by the government from a particular provider or supplier;
|
|
•
|
federal criminal laws that prohibit executing a scheme to defraud any federal healthcare benefit program or making false statements relating to healthcare matters. Similar to the federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of the statute or specific intent to violate it to have committed a violation;
|
|
•
|
HIPAA, as amended by HITECH, which governs the conduct of certain electronic healthcare transactions and protects the security and privacy of protected health information. This is the same significant risk further described in the Annual Report Form 10-K, Item 1A, under the heading above
“Risk Factors: Patient Confidentiality and federal and state privacy and security laws and regulations in the United States may adversely impact our selling model”
;
|
|
•
|
the U.S. Sunshine Act, which requires manufacturers of drugs, devices, biologics and medical supplies for which payment is available under Medicare, Medicaid or the Children’s Health Insurance Program (with certain exceptions) to report annually to the Centers for Medicare & Medicaid Services (“CMS”) information related to payments or other “transfers of value” made to physicians (defined to include doctors, dentists, optometrists, podiatrists and chiropractors) and teaching hospitals, and requires applicable manufacturers and group purchasing organizations to report annually to the government ownership and investment interests held by the physicians described above and their immediate family members and payments or other “transfers of value” to such physician owners. Manufacturers are required to submit reports to CMS by the 90
th
day of each calendar year. Failure to submit required information may result in civil monetary penalties of up to an aggregate of $150,000 per year (or up to an aggregate of $1 million per year for “knowing failures”), for all payments, transfers of value or ownership or investment interests that are not timely, accurately, and completely reported in an annual submission;
|
|
•
|
the FCPA, which prohibits corporations and individuals from paying, offering to pay or authorizing the payment of anything of value to any foreign government official, government staff member, political party or political candidate in an attempt to obtain or retain business or to otherwise influence a person working in an official capacity;
|
|
•
|
the UK Bribery Act, which prohibits both domestic and international bribery, as well as bribery across both public and private sectors; and bribery provisions contained in the German Criminal Code, which, pursuant to draft legislation being prepared by the German government, may make the corruption and corruptibility of physicians in private practice and other healthcare professionals a criminal offense; and
|
|
•
|
analogous state and foreign law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by any third-party payor, including commercial insurers; state laws that require device companies to comply with the industry’s voluntary compliance guidelines and the applicable compliance guidance promulgated by the federal government or otherwise restrict payments that may be made to healthcare providers and other potential referral sources; state laws that require device manufacturers to report information related to payments and other transfers of value to physicians and other healthcare providers or marketing expenditures; and state laws governing the privacy and security of health information in certain circumstances, many of which differ from each other in significant ways and may not have the same effect, thus complicating compliance efforts.
|
|
•
|
product quality, reliability and performance;
|
|
•
|
product technology;
|
|
•
|
breadth of product lines and product services;
|
|
•
|
ability to identify new market trends;
|
|
•
|
customer support;
|
|
•
|
price;
|
|
•
|
capacity to recruit engineers, scientists and other qualified employees; and
|
|
•
|
reimbursement approval from governmental payors and private healthcare insurance providers.
|
|
•
|
local product preferences and product requirements;
|
|
•
|
longer-term receivables than are typical in the EU or the United States;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
less intellectual property protection in some countries outside the EU or the United States;
|
|
•
|
trade protection measures and import and export licensing requirements;
|
|
•
|
workforce instability;
|
|
•
|
political and economic instability; and
|
|
•
|
The risk further described in
“Risk Factors
:
Our failure to comply with rules relating to healthcare fraud and abuse, false claims and privacy and security laws may subject us to penalties and adversely impact our reputation and business operations
.”
|
|
•
|
The ability of our sales force to effectively market and promote our products, and the extent to which those products gain market acceptance;
|
|
•
|
the existence and timing of any approvals, changes, or non-coverage determinations for reimbursement by third-party payors;
|
|
•
|
the rate and size of expenditures incurred on our clinical, manufacturing, sales, marketing and product development efforts;
|
|
•
|
our ability to obtain and retain personnel;
|
|
•
|
the availability of key components, materials and contract services, which depends on our ability to forecast sales, among other things;
|
|
•
|
investigations of our business and business-related activities by regulatory or other governmental authorities;
|
|
•
|
variations in timing and quantity of product orders;
|
|
•
|
temporary manufacturing interruptions or disruptions;
|
|
•
|
the timing and success of new product and new market introductions, as well as delays in obtaining domestic or foreign regulatory approvals for such introductions;
|
|
•
|
increased competition, patent expirations or new technologies or treatments;
|
|
•
|
product recalls or safety alerts;
|
|
•
|
litigation, including product liability, patent, employment, securities class action, stockholder derivative, general commercial and other lawsuits;
|
|
•
|
the financial health of our customers, and their ability to purchase our products in the current economic environment; and
|
|
•
|
other unusual or non-operating expenses, such as expenses related to mergers or acquisitions, may cause operating result variations;
|
|
•
|
increases in the market-participant risk-adjusted WACC;
|
|
•
|
declines in anticipated growth rates.
|
|
|
|
High
|
|
Low
|
||||
|
Year Ended December 31, 2016
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
60.49
|
|
|
$
|
51.28
|
|
|
Second Quarter
|
|
55.24
|
|
|
46.79
|
|
||
|
Third Quarter
|
|
63.21
|
|
|
49.27
|
|
||
|
Fourth Quarter
|
|
60.99
|
|
|
40.84
|
|
||
|
Year Ended December 31, 2017
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
52.88
|
|
|
$
|
44.72
|
|
|
Second Quarter
|
|
62.91
|
|
|
49.10
|
|
||
|
Third Quarter
|
|
70.50
|
|
|
59.12
|
|
||
|
Fourth Quarter
|
|
88.56
|
|
|
69.74
|
|
||
|
Consolidated Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(In thousands, except per share data)
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
|
Fiscal Year Ended April 25, 2014
|
|
Fiscal Year Ended April 26, 2013
|
||||||||||||
|
Net sales
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
363,237
|
|
|
$
|
291,558
|
|
|
$
|
282,014
|
|
|
$
|
254,320
|
|
|
Cost of sales
|
|
353,403
|
|
|
367,818
|
|
|
113,404
|
|
|
27,311
|
|
|
27,355
|
|
|
21,907
|
|
||||||
|
Product remediation
|
|
7,254
|
|
|
37,534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Gross profit
|
|
651,620
|
|
|
559,506
|
|
|
249,833
|
|
|
264,247
|
|
|
254,659
|
|
|
232,413
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selling, general and administrative
|
|
380,560
|
|
|
356,807
|
|
|
147,025
|
|
|
123,619
|
|
|
120,642
|
|
|
112,515
|
|
||||||
|
Research and development
|
|
109,662
|
|
|
82,467
|
|
|
41,916
|
|
|
42,245
|
|
|
45,220
|
|
|
41,552
|
|
||||||
|
Merger and integration expenses
|
|
15,528
|
|
|
20,377
|
|
|
55,776
|
|
|
8,692
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring expenses
|
|
17,056
|
|
|
37,377
|
|
|
10,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of intangibles
|
|
33,144
|
|
|
31,035
|
|
|
7,030
|
|
|
1,039
|
|
|
1,342
|
|
|
—
|
|
||||||
|
Litigation related expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,443
|
|
|
—
|
|
||||||
|
Total operating expenses
|
|
555,950
|
|
|
528,063
|
|
|
262,241
|
|
|
175,595
|
|
|
174,647
|
|
|
154,067
|
|
||||||
|
Operating income (loss) from continuing operations
|
|
95,670
|
|
|
31,443
|
|
|
(12,408
|
)
|
|
88,652
|
|
|
80,012
|
|
|
78,346
|
|
||||||
|
Interest (expense) income, net
|
|
(6,479
|
)
|
|
(8,918
|
)
|
|
(1,117
|
)
|
|
163
|
|
|
162
|
|
|
(35
|
)
|
||||||
|
Gain on acquisition of Caisson Interventional, LLC
|
|
39,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Impairment of cost-method investments
|
|
(8,565
|
)
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
|
—
|
|
|
(4,059
|
)
|
||||||
|
Gain on warrants' liability
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,326
|
|
||||||
|
Foreign exchange and other gains (losses)
|
|
1,084
|
|
|
3,141
|
|
|
(7,411
|
)
|
|
479
|
|
|
(295
|
)
|
|
(303
|
)
|
||||||
|
Income (loss) from continuing operations before tax
|
|
121,138
|
|
|
25,666
|
|
|
(25,998
|
)
|
|
89,294
|
|
|
79,879
|
|
|
75,275
|
|
||||||
|
Income tax expense (benefit)
|
|
49,954
|
|
|
5,113
|
|
|
(13,501
|
)
|
|
31,446
|
|
|
24,989
|
|
|
28,917
|
|
||||||
|
Losses from equity method investments
|
|
(16,719
|
)
|
|
(18,679
|
)
|
|
(2,223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income (loss) from continuing operations
|
|
54,465
|
|
|
1,874
|
|
|
(14,720
|
)
|
|
57,848
|
|
|
54,890
|
|
|
46,358
|
|
||||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss from discontinued operations, net of tax
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Impairment of discontinued operations, net of tax
|
|
(78,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net loss from discontinued operations
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net (loss) income
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(29,613
|
)
|
|
$
|
57,848
|
|
|
$
|
54,890
|
|
|
$
|
46,358
|
|
|
Consolidated Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(In thousands, except per share data)
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
|
Fiscal Year Ended April 25, 2014
|
|
Fiscal Year Ended April 26, 2013
|
||||||||||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Continuing operations
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.19
|
|
|
$
|
2.02
|
|
|
$
|
1.68
|
|
|
Discontinued operations
|
|
(1.65
|
)
|
|
(1.33
|
)
|
|
(0.45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
(0.52
|
)
|
|
$
|
(1.29
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.19
|
|
|
$
|
2.02
|
|
|
$
|
1.68
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Continuing operations
|
|
$
|
1.12
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.17
|
|
|
$
|
2.00
|
|
|
$
|
1.66
|
|
|
Discontinued operations
|
|
(1.64
|
)
|
|
(1.32
|
)
|
|
(0.45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
(0.52
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.17
|
|
|
$
|
2.00
|
|
|
$
|
1.66
|
|
|
Shares used in computing basic income (loss) per share
|
|
48,157
|
|
|
48,860
|
|
|
32,741
|
|
|
26,391
|
|
|
27,143
|
|
|
27,604
|
|
||||||
|
Shares used in computing diluted income (loss) per share
|
|
48,501
|
|
|
49,014
|
|
|
32,741
|
|
|
26,626
|
|
|
27,466
|
|
|
28,009
|
|
||||||
|
Consolidated Balance Sheet Data (at year/period end):
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash, cash equivalent and short-term investments
|
|
$
|
93,615
|
|
|
$
|
39,789
|
|
|
$
|
119,610
|
|
|
$
|
151,207
|
|
|
$
|
128,328
|
|
|
$
|
135,709
|
|
|
Working capital
|
|
463,842
|
|
|
462,800
|
|
|
314,293
|
|
|
209,272
|
|
|
190,532
|
|
|
178,333
|
|
||||||
|
Total assets
|
|
2,503,891
|
|
|
2,342,631
|
|
|
2,558,739
|
|
|
315,944
|
|
|
294,191
|
|
|
264,043
|
|
||||||
|
Long-term debt, net of current portion
|
|
61,958
|
|
|
75,215
|
|
|
91,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retained (deficit) earnings
|
|
(39,664
|
)
|
|
(14,575
|
)
|
|
48,214
|
|
|
77,827
|
|
|
19,979
|
|
|
(34,911
|
)
|
||||||
|
Stockholders’ equity
|
|
$
|
1,815,314
|
|
|
$
|
1,706,909
|
|
|
$
|
1,811,462
|
|
|
$
|
276,574
|
|
|
$
|
259,100
|
|
|
$
|
229,568
|
|
|
•
|
LivaNova and its consolidated subsidiaries for the years ended
December 31, 2017
and
December 31, 2016
.
|
|
•
|
A transitional period,
April 25, 2015 to December 31, 2015
, filed on Form 10-K/T. This transitional report is the result of the change from Cyberonics’ fiscal year ending the last Friday in April before the Mergers to a calendar year ending December 31st after the Mergers. The transitional period included the business activities of Cyberonics and its consolidated subsidiaries for the period
April 25, 2015 to October 18, 2015
, and the consolidated results of the combined businesses of LivaNova (Cyberonics and Sorin) for the period
October 19, 2015
to
December 31, 2015
.
|
|
•
|
LivaNova is also reporting the historical results of Cyberonics and its consolidated subsidiaries for the fiscal year ended
April 24, 2015
.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Equivalent Prior Period January 24, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||||||
|
Net sales
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
437,309
|
|
|
$
|
291,558
|
|
|
Cost of sales
|
|
353,403
|
|
|
367,818
|
|
|
120,999
|
|
|
27,311
|
|
||||
|
Product remediation
|
|
7,254
|
|
|
37,534
|
|
|
—
|
|
|
—
|
|
||||
|
Gross profit
|
|
651,620
|
|
|
559,506
|
|
|
316,310
|
|
|
264,247
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
|
380,560
|
|
|
356,807
|
|
|
176,715
|
|
|
123,619
|
|
||||
|
Research and development
|
|
109,662
|
|
|
82,467
|
|
|
52,605
|
|
|
42,245
|
|
||||
|
Merger and integration expenses
|
|
15,528
|
|
|
20,377
|
|
|
64,468
|
|
|
8,692
|
|
||||
|
Restructuring expenses
|
|
17,056
|
|
|
37,377
|
|
|
10,494
|
|
|
—
|
|
||||
|
Amortization of intangibles
|
|
33,144
|
|
|
31,035
|
|
|
7,715
|
|
|
1,039
|
|
||||
|
Total operating expenses
|
|
555,950
|
|
|
528,063
|
|
|
311,997
|
|
|
175,595
|
|
||||
|
Operating income from continuing operations
|
|
95,670
|
|
|
31,443
|
|
|
4,313
|
|
|
88,652
|
|
||||
|
Interest income
|
|
1,318
|
|
|
1,698
|
|
|
354
|
|
|
184
|
|
||||
|
Interest expense
|
|
(7,797
|
)
|
|
(10,616
|
)
|
|
(1,502
|
)
|
|
(21
|
)
|
||||
|
Gain on acquisition of Caisson Interventional, LLC
|
|
39,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment of cost-method investments
|
|
(8,565
|
)
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
||||
|
Foreign exchange and other gains (losses)
|
|
1,084
|
|
|
3,141
|
|
|
(7,523
|
)
|
|
479
|
|
||||
|
Income (loss) from continuing operations before tax
|
|
121,138
|
|
|
25,666
|
|
|
(9,420
|
)
|
|
89,294
|
|
||||
|
Income tax expense (benefit)
|
|
49,954
|
|
|
5,113
|
|
|
(7,151
|
)
|
|
31,446
|
|
||||
|
Losses from equity method investments
|
|
(16,719
|
)
|
|
(18,679
|
)
|
|
(2,223
|
)
|
|
—
|
|
||||
|
Net income (loss) from continuing operations
|
|
54,465
|
|
|
1,874
|
|
|
(4,492
|
)
|
|
57,848
|
|
||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of tax
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
||||
|
Impairment of discontinued operations, net of tax
|
|
(78,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net loss from discontinued operations
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(19,385
|
)
|
|
$
|
57,848
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Equivalent Prior Period January 24, 2015 to December 31, 2015
|
|
Year 2017 Year 2016 % Change
|
|
Year 2016 Equivalent Year 2015 % Change
|
||||||||
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
||||||||
|
Cardiac Surgery
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
177,805
|
|
|
$
|
182,105
|
|
|
$
|
48,960
|
|
|
(2.4
|
)%
|
|
271.9
|
%
|
|
Europe
(1)
|
|
175,705
|
|
|
172,772
|
|
|
40,272
|
|
|
1.7
|
%
|
|
329.0
|
%
|
|||
|
Rest of world
|
|
282,007
|
|
|
256,838
|
|
|
58,403
|
|
|
9.8
|
%
|
|
339.8
|
%
|
|||
|
|
|
635,517
|
|
|
611,715
|
|
|
147,635
|
|
|
3.9
|
%
|
|
314.3
|
%
|
|||
|
Neuromodulation
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
316,916
|
|
|
298,453
|
|
|
240,138
|
|
|
6.2
|
%
|
|
24.3
|
%
|
|||
|
Europe
(1)
|
|
34,765
|
|
|
31,942
|
|
|
30,219
|
|
|
8.8
|
%
|
|
5.7
|
%
|
|||
|
Rest of world
|
|
23,295
|
|
|
21,011
|
|
|
18,476
|
|
|
10.9
|
%
|
|
13.7
|
%
|
|||
|
|
|
374,976
|
|
|
351,406
|
|
|
288,833
|
|
|
6.7
|
%
|
|
21.7
|
%
|
|||
|
Other
|
|
1,784
|
|
|
1,737
|
|
|
841
|
|
|
2.7
|
%
|
|
106.5
|
%
|
|||
|
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
437,309
|
|
|
4.9
|
%
|
|
120.6
|
%
|
|
(1)
|
Includes those countries in Europe where LivaNova has a direct sales presence. Countries where sales are made through distributors are included in ‘Rest of world’.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Equivalent Prior Period January 24, 2015 to December 31, 2015
|
|
Year 2017 Year 2016 % Change
|
|
Year 2016 Equivalent Year 2015 % Change
|
||||||||
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
||||||||
|
Cardiac Surgery
|
|
$
|
81,001
|
|
|
16,578
|
|
|
13,091
|
|
|
388.6
|
%
|
|
26.6
|
%
|
||
|
Neuromodulation
|
|
188,352
|
|
|
174,579
|
|
|
113,029
|
|
|
7.9
|
%
|
|
54.5
|
%
|
|||
|
Other
|
|
(107,955
|
)
|
|
(70,925
|
)
|
|
(39,815
|
)
|
|
52.2
|
%
|
|
78.1
|
%
|
|||
|
Total reportable segment income from continuing operations
(1)
|
|
$
|
161,398
|
|
|
$
|
120,232
|
|
|
$
|
86,305
|
|
|
34.2
|
%
|
|
39.3
|
%
|
|
(1)
|
For a reconciliation of segment income from continuing operations to our consolidated continuing operating income, refer to “Note 18. Geographic and Segment Information”
i
n this Annual Report on Form 10-K, except for the Equivalent Prior Period January 24, 2015 to December 31, 2015, which includes the period January 24, 2015 to April 24, 2015, as compared to the Transitional period April 25, 2015 to December 31, 2015 used in the consolidated financial statements.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Equivalent Prior Period January 24, 2015 to December 31, 2015
|
|||
|
|
|
|
|
|
|
(Unaudited)
|
|||
|
Cost of sales
|
|
34.9
|
%
|
|
38.1
|
%
|
|
27.7
|
%
|
|
Product remediation
|
|
0.7
|
%
|
|
3.9
|
%
|
|
—
|
%
|
|
Gross profit
|
|
64.4
|
%
|
|
58.0
|
%
|
|
72.3
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|||
|
Selling, general and administrative
|
|
37.6
|
%
|
|
37.0
|
%
|
|
40.4
|
%
|
|
Research and development
|
|
10.8
|
%
|
|
8.5
|
%
|
|
12.0
|
%
|
|
Merger and integration expenses
|
|
1.5
|
%
|
|
2.1
|
%
|
|
14.7
|
%
|
|
Restructuring expenses
|
|
1.7
|
%
|
|
3.9
|
%
|
|
2.4
|
%
|
|
Amortization of intangibles
|
|
3.3
|
%
|
|
3.2
|
%
|
|
1.8
|
%
|
|
Total operating expenses
|
|
54.9
|
%
|
|
54.7
|
%
|
|
71.3
|
%
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|||
|
Discontinued Operations:
|
|
|
|
|
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
Impairment of discontinued operations, net of tax
|
|
(78,283
|
)
|
|
—
|
|
|
—
|
|
|
Net loss from discontinued operations
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Operating activities
|
|
$
|
91,339
|
|
|
$
|
90,151
|
|
|
$
|
(9,288
|
)
|
|
$
|
79,676
|
|
|
Investing activities
|
|
(52,855
|
)
|
|
(44,516
|
)
|
|
16,182
|
|
|
(9,765
|
)
|
||||
|
Financing activities
|
|
11,294
|
|
|
(118,039
|
)
|
|
(18,127
|
)
|
|
(48,256
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
4,048
|
|
|
(420
|
)
|
|
(341
|
)
|
|
(767
|
)
|
||||
|
Net (decreases) increase
|
|
$
|
53,826
|
|
|
$
|
(72,824
|
)
|
|
$
|
(11,574
|
)
|
|
$
|
20,888
|
|
|
|
|
Less Than One Year
|
|
One to Three Years
|
|
Three to Five Years
|
|
Thereafter
|
|
Total Contractual Obligations
|
||||||||||
|
Principal payments on short-term debt
|
|
$
|
58,190
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58,190
|
|
|
Principal payments on long-term debt
|
|
25,844
|
|
|
46,793
|
|
|
13,828
|
|
|
1,337
|
|
|
87,802
|
|
|||||
|
Interest payments on long-term debt
|
|
788
|
|
|
848
|
|
|
161
|
|
|
19
|
|
|
1,816
|
|
|||||
|
Operating leases
|
|
13,584
|
|
|
21,198
|
|
|
12,917
|
|
|
24,632
|
|
|
72,331
|
|
|||||
|
Caisson deferred consideration
|
|
14,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,300
|
|
|||||
|
Inventory supply contract obligations
|
|
2,136
|
|
|
22,678
|
|
|
—
|
|
|
—
|
|
|
24,814
|
|
|||||
|
Derivative instruments
|
|
1,294
|
|
|
719
|
|
|
32
|
|
|
—
|
|
|
2,045
|
|
|||||
|
Other commitments
|
|
588
|
|
|
16
|
|
|
—
|
|
|
502
|
|
|
1,106
|
|
|||||
|
Total contractual obligations
(1)
|
|
$
|
116,724
|
|
|
$
|
92,252
|
|
|
$
|
26,938
|
|
|
$
|
26,490
|
|
|
$
|
262,404
|
|
|
(1)
|
Contractual obligations do not include
$26.1 million
of unrecognized tax benefits, inclusive of interest and penalties, included on our consolidated balance sheet as of
December 31, 2017
. We are unable to specify with certainty the future periods in which we may be obligated to settle such amounts.
|
|
|
|
Less Than One Year
|
|
One to Three Years
|
|
Three to Five Years
|
|
Thereafter
|
|
Total Guarantees
|
||||||||||
|
Guarantees on governmental bids
(1)
|
|
$
|
17,574
|
|
|
$
|
8,193
|
|
|
$
|
5,431
|
|
|
$
|
863
|
|
|
$
|
32,061
|
|
|
Guarantees - commercial
(2)
|
|
962
|
|
|
3,165
|
|
|
29
|
|
|
481
|
|
|
4,637
|
|
|||||
|
Guarantees to tax authorities
(3)
|
|
242
|
|
|
1,291
|
|
|
10,833
|
|
|
—
|
|
|
12,366
|
|
|||||
|
Guarantees to third-parties
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
153
|
|
|||||
|
Total guarantees
|
|
$
|
18,778
|
|
|
$
|
12,649
|
|
|
$
|
16,293
|
|
|
$
|
1,497
|
|
|
$
|
49,217
|
|
|
(1)
|
Government bid guarantees include such items as unconditional bank guarantees, irrevocable letters of credit and bid bonds.
|
|
(2)
|
Commercial guarantees include our lease and tenancy guarantees.
|
|
(3)
|
The guarantees to the governmental tax authorities consist primarily of the guarantee issued to the Italian VAT Authority.
|
|
(4)
|
Guarantees to third-parties consist primarily of irrevocable letters of credit and tenancy guarantees.
|
|
Description
|
Page No.
|
|
Exhibit
Number |
Document Description |
|
Report or Registration Statement |
SEC File or
Registration Number |
Exhibit
Reference |
||
|
Transaction Agreement, dated March 23, 2015, by and among LivaNova PLC (f/k/a Sand Holdco Limited), Cyberonics, Inc., Sorin S.p.A. and Cypher Merger Sub, Inc.
|
|
LivaNova PLC Registration Statement on Form S-4, filed on April 20, 2015, as amended
|
333-203510
|
Annex A-1
|
|||
|
Letter of Intent, dated as of November 20, 2017, by and among LivaNova PLC, MicroPort Cardiac Rhythm B.V. and MicroPort Scientific Corporation (including the form of Stock and Asset Purchase Agreement attached as Exhibit A thereto)
|
|
LivaNova PLC Current Report on Form 8-K, filed on November 20, 2017
|
001-37599
|
2.1
|
|||
|
Amended Articles of Association of LivaNova PLC, effective as from 14 June 2017
|
|
|
|
|
|||
|
Service Agreement, dated September 8, 2015, between LivaNova PLC and Vivid Sehgal
|
|
LivaNova PLC Current Report on Form 8-K, filed on September 14, 2015
|
333-203510
|
10.1
|
|||
|
Amendment and Restatement Agreement, dated October 2, 2015, by and among LivaNova PLC, Sorin S.p.A., Sorin CRM S.A.S., Sorin Group Italia S.r.l. and the European Investment Bank
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.1
|
|||
|
Amended and Restated Finance Contract, dated October 19, 2015, by and among LivaNova PLC, Sorin CRM S.A.S., Sorin Group Italia S.r.l. and the European Investment Bank
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.2
|
|||
|
Form of Deed of Indemnification (Directors), each effective October 19, 2015
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.3
|
|||
|
Form of Deed of Indemnification (Officers), each effective October 19, 2015
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.4
|
|||
|
LivaNova PLC 2015 Incentive Award Plan and related Sub-Plan for U.K. Participants, adopted on October 16, 2015
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.1
|
|||
|
Form of Stock Appreciation Right Grant Notice and Stock Appreciation Right Agreement under the LivaNova PLC 2015 Incentive Award Sub-Plan (Non-U.S. Form)
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.2
|
|||
|
Form of Stock Appreciation Right Grant Notice and Stock Appreciation Right Agreement under the LivaNova PLC 2015 Incentive Award Plan (U.S. Form)
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.3
|
|||
|
Director Appointment Letters for Non-Employee Directors, dated the dates indicated therein
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.5
|
|||
|
Form of Director Restricted Stock Unit Award Grant Notice and Director Restricted Stock Unit Award Agreement under the LivaNova PLC 2015 Incentive Award Plan (Non-Employee Directors)
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
10.6
|
|||
|
Joint Venture Contract, dated January 9, 2014 between Sorin CRM Holdings SAS and Shanghai MicroPort Medical (Group) Co., Ltd.
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.20
|
|||
|
Capital Increase and Accession Agreement in relation to MicroPort WeiBo Medical Devices (Shanghai) Co. Ltd., dated January 9, 2014, by and among Shanghai MicroPort Medical (Group) Co., Ltd., Sorin CRM Holdings SAS and MicroPort WeiBo Medical Devices (Shanghai) Co. Ltd.
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.21
|
|||
|
Amendment Agreement, dated May 19, 2014, to the Joint Venture Contract and Articles of Association in respect of MicroPort Sorin CRM (Shanghai) Co., Ltd.
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.22
|
|||
|
Amendment Agreement (2), dated 9 January 2014 to the Joint Venture Contract in respect of MicroPort Sorin CRM (Shanghai) Co., Ltd.
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.23
|
|||
|
Employment Letter, dated January 12, 2016, to R. Jason Richey
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.24
|
|||
|
Gruppo Sorin R&D Finance Contract, dated May 6, 2014, between the European Investment Bank and Sorin S.p.A., Sorin CRM S.A.S. and Sorin Group Italia S.r.l.
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.25
|
|||
|
Amendment to Restricted Stock Unit Agreement, dated February 17, 2016, between LivaNova PLC and André-Michel Ballester
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.26
|
|||
|
Cyberonics, Inc. 2009 Stock Plan, as amended,
|
|
Cyberonics, Inc. Proxy Statement on Schedule 14A, filed on August 2, 2012
|
000-19806
|
Appendix A
|
|||
|
Amended and Restated Cyberonics, Inc. New Employee Equity Inducement Plan, as amended
|
|
Cyberonics, Inc. Quarterly Report on Form 10-Q for the Cyberonics, Inc. fiscal quarter ended October 24, 2008
|
000-19806
|
10.3
|
|||
|
Employment Letter, dated November 14, 2003, to Brian Sheridan
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.42
|
|||
|
Employment Agreement, effective January 1, 2015 between David S. Wise and Cyberonics, Inc.
|
|
LivaNova Plc Annual Report on Form 10-K/T, filed on March 4, 2016.
|
001-37599
|
10.43
|
|||
|
Letter Agreement dated July 1, 2016 between Mr. Douglas Manko and Cyberonics Inc., a wholly owned subsidiary of LivaNova Plc
|
|
LivaNova Plc Quarterly Report on Form 10-Q, filed on November 2, 2016.
|
001-37599
|
10.48
|
|||
|
Service Agreement dated October 3, 2016 between Mr. Damien McDonald and LivaNova Plc
|
|
LivaNova Plc Current Report on Form 8-K, filed on August 1, 2016.
|
001-37599
|
10.1
|
|||
|
Side Letter effective October 3, 2016 between Mr. Damien McDonald and LivaNova Plc
|
|
LivaNova Plc Current Report on Form 8-K, filed on August 1, 2016.
|
001-37599
|
10.2
|
|||
|
Form of Share Repurchase Contract approved by shareholders at the 2016 Annual Meeting of Shareholders
|
|
LivaNova Plc Proxy Statement on Schedule 14A, filed on May 16, 2016
|
001-37599
|
Appendix A
|
|||
|
Form of Rule 10b5-1 Repurchase Plan approved by shareholders at the 2016 Annual Meeting of Shareholders
|
|
LivaNova Plc Proxy Statement on Schedule 14A, filed on May 16, 2016
|
001-37599
|
Appendix B
|
|||
|
Board approval of Share Repurchase Programme on August 2, 2016
|
|
LivaNova Plc Current Report on Form 8-K, filed on August 2, 2016
|
001-37599
|
Form 8-K
|
|||
|
$40m Revolving Facility Agreement between LivaNova Plc and Barclays Bank Plc
|
|
LivaNova Plc Quarterly Report on Form 10-Q, filed on November 2, 2016
|
001-37599
|
10.57
|
|||
|
Settlement Agreement between Andre-Michel Ballester and LivaNova Plc dated December 21, 2016
|
|
LivaNova Plc Annual Report on Form 10-K, filed on March 1, 2017.
|
001-37599
|
10.58
|
|||
|
Consultancy Agreement between Andre-Michel Ballester and LivaNova Plc dated December 26, 2016
|
|
LivaNova Plc Annual Report on Form 10-K, filed on March 1, 2017.
|
001-37599
|
10.59
|
|||
|
Form of LivaNova Plc 2017 Service-Based Restricted Share Unit (“RSU”) Agreement
|
|
LivaNova Plc Current Report on Form 8-K, filed on May 11, 2017
|
001-37599
|
10.1
|
|||
|
Form of LivaNova Plc 2017 Performance-Based RSU Agreement
|
|
LivaNova Plc Current Report on Form 8-K, filed on May 11, 2017
|
001-37599
|
10.2
|
|||
|
CEO Employment Agreement effective January 1, 2017 between LivaNova Plc and Mr. Damien McDonald
|
|
LivaNova Plc Current Report on Form 8-K, filed on February 28, 2017
|
001-37599
|
10.2
|
|||
|
Side Letter dated January 1, 2017 between LivaNova Plc and Mr. Damien McDonald
|
|
LivaNova Plc Current Report on Form 8-K, filed on February 28, 2017
|
001-37599
|
10.3
|
|||
|
LivaNova Plc 2017 Short-Term Incentive Plan
|
|
LivaNova Plc Current Report on Form 8-K, filed on February 28, 2017
|
001-37599
|
10.1
|
|||
|
Termination Agreement dated April 3, 2017 between LivaNova Plc and Mr. Jacques Gutedel
|
|
LivaNova Plc Current Report on Form 8-K, filed on April 6, 2017
|
001-37599
|
10.1
|
|||
|
Description of Payment Under the 2016 Bonus Plan
|
|
LivaNova Plc Current Report on Form 8-K, filed on April 25, 2017
|
001-37599
|
Form 8-K
|
|||
|
Mutual termination agreement of the employment contract and full settlement, effective February 8, 2017, between LivaNova PLC - Italian branch and Mr. Brian Sheridan
|
|
LivaNova Plc Quarterly Report on Form 10-Q, filed on May 3, 2017
|
001-37599
|
10.67
|
|||
|
Consultancy Agreement, effective February 8, 2017, between LivaNova Plc and Mr. Brian Sheridan
|
|
LivaNova Plc Quarterly Report on Form 10-Q, filed on May 3, 2017
|
001-37599
|
10.68
|
|||
|
Settlement Agreement effective May 31, 2017 between LivaNova PLC and Vivid Sehgal
|
|
LivaNova Plc Quarterly Report on Form 10-Q, filed on May 3, 2017
|
001-37599
|
10.69
|
|||
|
Service Agreement, by and between LivaNova Plc and Thad Huston, dated April 27, 2017
|
|
LivaNova Plc Current Report on Form 8-K, filed on May 16, 2017
|
001-37599
|
10.1
|
|||
|
Side Letter dated April 27, 2017 from LivaNova Plc to Thad A. Huston
|
|
LivaNova Plc Current Report on Form 8-K, filed on May 16, 2017
|
001-37599
|
10.2
|
|||
|
LivaNova R&D Finance Contract between the European Investment Bank and LivaNova PLC and Sorin CRM S.A.S. and Sorin Group Italia S.r.l., effective 29 June 2017
|
|
LivaNova Plc Current Report on Form 8-K, filed on July 6, 2017
|
001-37599
|
10.1
|
|||
|
Keyna Skeffington service agreement effective May 24, 2017, between LivaNova PLC and Keyna Skeffington
|
|
LivaNova Plc Quarterly Report on Form 10-Q, filed on August 9, 2017
|
001-37599
|
10.6
|
|||
|
LivaNova PLC Non-Employee Director Compensation Policy, adopted December 2017
|
|
|
|
|
|||
|
Form of Share Repurchase Contract approved by shareholders at the 2017 Annual Meeting of Shareholders
|
|
LivaNova Plc Proxy Statement on Schedule 14A, filed on May 16, 2017
|
001-37599
|
Appendix A
|
|||
|
Form of Rule 10b5-1 Repurchase Plan approved by shareholders at the 2017 Annual Meeting of Shareholders
|
|
LivaNova Plc Proxy Statement on Schedule 14A, filed on May 16, 2017
|
001-37599
|
Appendix B
|
|||
|
List of Subsidiaries of LivaNova PLC
|
|
|
|
|
|||
|
Consent of PricewaterhouseCoopers S.p.A.
|
|
|
|
|
|||
|
Consent of KPMG LLP
|
|
|
|
|
|||
|
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|||
|
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|||
|
Certification of the Chief Executive Officer and of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|||
|
101*
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statement of (Loss) Income for the years ended December 31, 2017 and December 31, 2016, the transitional period April 25, 2015 to December 31, 2015 and the fiscal year ended April 24, 2015, (ii) the Consolidated Statement of Comprehensive Income for the years ended December 31, 2017 and December 31, 2016, the transitional period April 25, 2015 to December 31, 2015, and the fiscal year ended April 24, 2015, (iii) the Consolidated Balance Sheets as of December 31, 2017 and December 31, 2016, (iv) the Consolidated Statement of Stockholders’ Equity for the years ended December 31, 2017 and December 31, 2016, the transitional period April 25, 2015 to December 31, 2015, and the fiscal year ended April 24, 2015, (v) the Consolidated Statement of Cash Flows for the years ended December 31, 2017 and December 31, 2016, the transitional period April 25, 2015 to December 31, 2015, and the fiscal year ended April 24, 2015, and (vi) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
||
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ DAMIEN MCDONALD
|
|
|
|
Damien McDonald
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ THAD HUSTON
|
|
|
|
Thad Huston
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ DANIEL J. MOORE
Daniel J. Moore |
Chairman of the Board of Directors
|
February 28, 2018
|
|
|
|
|
|
/s/ DAMIEN MCDONALD
Damien McDonald |
Director, Chief Executive Officer
(Principal Executive Officer) |
February 28, 2018
|
|
|
|
|
|
/s/ THAD HUSTON
Thad Huston |
Chief Financial Officer
(Principal Financial Officer) |
February 28, 2018
|
|
|
|
|
|
/s/ DOUG MANKO
Doug Manko |
Chief Accounting Officer
(Principal Accounting Officer) |
February 28, 2018
|
|
|
|
|
|
/s/ FRANCESCO BIANCHI
Francesco Bianchi |
Director
|
February 28, 2018
|
|
|
|
|
|
/s/ STEFANO GIANOTTI
Stefano Gianotti |
Director
|
February 28, 2018
|
|
|
|
|
|
/s/ HUGH M. MORRISON
Hugh M. Morrison |
Director
|
February 28, 2018
|
|
|
|
|
|
/s/ ALFRED J. NOVAK
Alfred J. Novak |
Director
|
February 28, 2018
|
|
|
|
|
|
/s/ SHARON O'KANE
Sharon O'Kane, Ph.D. |
Director
|
February 28, 2018
|
|
|
|
|
|
/s/ ARTHUR ROSENTHAL
Arthur Rosenthal, Ph.D. |
Director
|
February 28, 2018
|
|
|
|
|
|
/s/ ANDREA L. SAIA
Andrea L. Saia |
Director
|
February 28, 2018
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Net sales
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
363,237
|
|
|
$
|
291,558
|
|
|
Cost of sales
|
|
353,403
|
|
|
367,818
|
|
|
113,404
|
|
|
27,311
|
|
||||
|
Product remediation
|
|
7,254
|
|
|
37,534
|
|
|
—
|
|
|
—
|
|
||||
|
Gross profit
|
|
651,620
|
|
|
559,506
|
|
|
249,833
|
|
|
264,247
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
|
380,560
|
|
|
356,807
|
|
|
147,025
|
|
|
123,619
|
|
||||
|
Research and development
|
|
109,662
|
|
|
82,467
|
|
|
41,916
|
|
|
42,245
|
|
||||
|
Merger and integration expenses
|
|
15,528
|
|
|
20,377
|
|
|
55,776
|
|
|
8,692
|
|
||||
|
Restructuring expenses
|
|
17,056
|
|
|
37,377
|
|
|
10,494
|
|
|
—
|
|
||||
|
Amortization of intangibles
|
|
33,144
|
|
|
31,035
|
|
|
7,030
|
|
|
1,039
|
|
||||
|
Total operating expenses
|
|
555,950
|
|
|
528,063
|
|
|
262,241
|
|
|
175,595
|
|
||||
|
Operating income (loss) from continuing operations
|
|
95,670
|
|
|
31,443
|
|
|
(12,408
|
)
|
|
88,652
|
|
||||
|
Interest income
|
|
1,318
|
|
|
1,698
|
|
|
392
|
|
|
184
|
|
||||
|
Interest expense
|
|
(7,797
|
)
|
|
(10,616
|
)
|
|
(1,509
|
)
|
|
(21
|
)
|
||||
|
Gain on acquisition of Caisson Interventional, LLC
|
|
39,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment of cost-method investments
|
|
(8,565
|
)
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
||||
|
Foreign exchange and other gains (losses)
|
|
1,084
|
|
|
3,141
|
|
|
(7,411
|
)
|
|
479
|
|
||||
|
Income (loss) from continuing operations before tax
|
|
121,138
|
|
|
25,666
|
|
|
(25,998
|
)
|
|
89,294
|
|
||||
|
Income tax expense (benefit)
|
|
49,954
|
|
|
5,113
|
|
|
(13,501
|
)
|
|
31,446
|
|
||||
|
Losses from equity method investments
|
|
(16,719
|
)
|
|
(18,679
|
)
|
|
(2,223
|
)
|
|
—
|
|
||||
|
Net income (loss) from continuing operations
|
|
54,465
|
|
|
1,874
|
|
|
(14,720
|
)
|
|
57,848
|
|
||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of tax
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
||||
|
Impairment of discontinued operations, net of tax
|
|
(78,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net loss from discontinued operations
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(29,613
|
)
|
|
$
|
57,848
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.19
|
|
|
Discontinued operations
|
|
(1.65
|
)
|
|
(1.33
|
)
|
|
(0.45
|
)
|
|
—
|
|
||||
|
|
|
$
|
(0.52
|
)
|
|
$
|
(1.29
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.19
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
1.12
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.17
|
|
|
Discontinued operations
|
|
(1.64
|
)
|
|
(1.32
|
)
|
|
(0.45
|
)
|
|
—
|
|
||||
|
|
|
$
|
(0.52
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in computing basic income (loss) per share
|
|
48,157
|
|
|
48,860
|
|
|
32,741
|
|
|
26,391
|
|
||||
|
Shares used in computing diluted income (loss) per share
|
|
48,501
|
|
|
49,014
|
|
|
32,741
|
|
|
26,626
|
|
||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Net (loss) income
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(29,613
|
)
|
|
$
|
57,848
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized gain on derivatives
|
|
(6,413
|
)
|
|
3,930
|
|
|
1,274
|
|
|
—
|
|
||||
|
Tax effect
|
|
1,875
|
|
|
(1,199
|
)
|
|
(386
|
)
|
|
—
|
|
||||
|
Net of tax
|
|
(4,538
|
)
|
|
2,731
|
|
|
888
|
|
|
—
|
|
||||
|
Foreign currency translation adjustment, net of tax
|
|
118,338
|
|
|
(16,990
|
)
|
|
(51,715
|
)
|
|
(3,856
|
)
|
||||
|
Total other comprehensive income (loss)
|
|
113,800
|
|
|
(14,259
|
)
|
|
(50,827
|
)
|
|
(3,856
|
)
|
||||
|
Total comprehensive income (loss)
|
|
$
|
88,711
|
|
|
$
|
(77,048
|
)
|
|
$
|
(80,440
|
)
|
|
$
|
53,992
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
93,615
|
|
|
$
|
39,789
|
|
|
Accounts receivable, net
|
|
282,145
|
|
|
213,256
|
|
||
|
Inventories
|
|
144,470
|
|
|
133,017
|
|
||
|
Prepaid and refundable taxes
|
|
46,274
|
|
|
50,577
|
|
||
|
Assets held for sale
|
|
13,628
|
|
|
4,477
|
|
||
|
Assets of discontinued operations
|
|
250,689
|
|
|
319,922
|
|
||
|
Prepaid expenses and other current assets
|
|
39,037
|
|
|
51,652
|
|
||
|
Total Current Assets
|
|
869,858
|
|
|
812,690
|
|
||
|
Property, plant and equipment, net
|
|
192,359
|
|
|
203,708
|
|
||
|
Goodwill
|
|
784,242
|
|
|
691,712
|
|
||
|
Intangible assets, net
|
|
535,397
|
|
|
441,608
|
|
||
|
Investments
|
|
34,492
|
|
|
56,226
|
|
||
|
Deferred tax assets, net
|
|
11,559
|
|
|
6,017
|
|
||
|
Other assets
|
|
75,984
|
|
|
130,670
|
|
||
|
Total Assets
|
|
$
|
2,503,891
|
|
|
$
|
2,342,631
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Current debt obligations
|
|
$
|
84,034
|
|
|
$
|
47,650
|
|
|
Accounts payable
|
|
85,915
|
|
|
71,934
|
|
||
|
Accrued liabilities and other
|
|
78,942
|
|
|
71,047
|
|
||
|
Taxes payable
|
|
12,826
|
|
|
18,381
|
|
||
|
Accrued employee compensation and related benefits
|
|
66,224
|
|
|
57,635
|
|
||
|
Liabilities of discontinued operations
|
|
78,075
|
|
|
83,243
|
|
||
|
Total Current Liabilities
|
|
406,016
|
|
|
349,890
|
|
||
|
Long-term debt obligations
|
|
61,958
|
|
|
75,215
|
|
||
|
Deferred income taxes liability
|
|
123,342
|
|
|
152,532
|
|
||
|
Long-term employee compensation and related benefits
|
|
28,177
|
|
|
23,014
|
|
||
|
Other long-term liabilities
|
|
69,084
|
|
|
35,071
|
|
||
|
Total Liabilities
|
|
688,577
|
|
|
635,722
|
|
||
|
Commitments and contingencies (Note 12)
|
|
—
|
|
|
—
|
|
||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Ordinary Shares, £1.00 par value: unlimited shares authorized; 48,290,276 shares issued and 48,287,346 outstanding at December 31, 2017; 48,156,690 shares issued and 48,028,413 outstanding at December 31, 2016
|
|
74,750
|
|
|
74,578
|
|
||
|
Additional paid-in capital
|
|
1,735,048
|
|
|
1,719,893
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
45,313
|
|
|
(68,487
|
)
|
||
|
Accumulated loss
|
|
(39,664
|
)
|
|
(14,575
|
)
|
||
|
Treasury stock at cost, 2,930 shares at December 31, 2017; 128,277 shares at December 31, 2016
|
|
(133
|
)
|
|
(4,500
|
)
|
||
|
Total Stockholders’ Equity
|
|
1,815,314
|
|
|
1,706,909
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
2,503,891
|
|
|
$
|
2,342,631
|
|
|
|
|
Ordinary Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Additional Paid-In Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive (Loss)
|
|
Accumulated Earnings (Loss)
|
|
Total Stockholders' Equity
|
|||||||||||||
|
Balance at December 31, 2015
|
|
48,868
|
|
|
$
|
75,444
|
|
|
$
|
1,742,032
|
|
|
$
|
—
|
|
|
$
|
(54,228
|
)
|
|
$
|
48,214
|
|
|
$
|
1,811,462
|
|
|
Stock-based compensation plans
|
|
282
|
|
|
391
|
|
|
26,591
|
|
|
(4,500
|
)
|
|
—
|
|
|
—
|
|
|
22,482
|
|
||||||
|
Share repurchases
|
|
(993
|
)
|
|
(1,257
|
)
|
|
(48,730
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,987
|
)
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,789
|
)
|
|
(62,789
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,259
|
)
|
|
—
|
|
|
(14,259
|
)
|
||||||
|
Balance at December 31, 2016
|
|
48,157
|
|
|
74,578
|
|
|
1,719,893
|
|
|
(4,500
|
)
|
|
(68,487
|
)
|
|
(14,575
|
)
|
|
1,706,909
|
|
||||||
|
Stock-based compensation plans
|
|
133
|
|
|
172
|
|
|
15,155
|
|
|
4,367
|
|
|
—
|
|
|
—
|
|
|
19,694
|
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,089
|
)
|
|
(25,089
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,800
|
|
|
—
|
|
|
113,800
|
|
||||||
|
Balance at December 31, 2017
|
|
48,290
|
|
|
$
|
74,750
|
|
|
$
|
1,735,048
|
|
|
$
|
(133
|
)
|
|
$
|
45,313
|
|
|
$
|
(39,664
|
)
|
|
$
|
1,815,314
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(29,613
|
)
|
|
$
|
57,848
|
|
|
Non-cash items included in net (loss) income:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation
|
|
37,054
|
|
|
39,852
|
|
|
10,766
|
|
|
5,768
|
|
||||
|
Amortization
|
|
45,881
|
|
|
45,511
|
|
|
9,734
|
|
|
1,039
|
|
||||
|
Stock-based compensation
|
|
19,062
|
|
|
19,569
|
|
|
31,030
|
|
|
11,940
|
|
||||
|
Deferred income tax (benefit) expense
|
|
(9,272
|
)
|
|
(26,711
|
)
|
|
(39,766
|
)
|
|
9,400
|
|
||||
|
Losses from equity method investments
|
|
21,606
|
|
|
22,612
|
|
|
3,308
|
|
|
—
|
|
||||
|
Gain on acquisition of Caisson Interventional, LLC
|
|
(39,428
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment of discontinued operations
|
|
93,574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment of goodwill
|
|
—
|
|
|
18,348
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment of cost-method investments
|
|
8,565
|
|
|
—
|
|
|
5,127
|
|
|
—
|
|
||||
|
Impairment of property, plant and equipment
|
|
5,979
|
|
|
5,971
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of income taxes payable on inter-company transfers of property
|
|
31,784
|
|
|
25,952
|
|
|
12,719
|
|
|
—
|
|
||||
|
Other
|
|
5,240
|
|
|
10,217
|
|
|
10,492
|
|
|
14
|
|
||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable, net
|
|
(48,934
|
)
|
|
(16,448
|
)
|
|
(15,850
|
)
|
|
(2,654
|
)
|
||||
|
Inventories
|
|
7,187
|
|
|
26,703
|
|
|
36,326
|
|
|
(7,113
|
)
|
||||
|
Other current and non-current assets
|
|
(6,180
|
)
|
|
(32,686
|
)
|
|
(10,390
|
)
|
|
(2,112
|
)
|
||||
|
Restructuring reserve
|
|
(14,557
|
)
|
|
12,405
|
|
|
(4,720
|
)
|
|
—
|
|
||||
|
Accounts payable and accrued current and non-current liabilities
|
|
(41,133
|
)
|
|
1,645
|
|
|
(28,451
|
)
|
|
5,546
|
|
||||
|
Net cash provided by (used in) operating activities
|
|
91,339
|
|
|
90,151
|
|
|
(9,288
|
)
|
|
79,676
|
|
||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases of property, plant, equipment and other
|
|
(34,107
|
)
|
|
(38,362
|
)
|
|
(17,286
|
)
|
|
(6,687
|
)
|
||||
|
Acquisition of Caisson Interventional, LLC, net of cash acquired
|
|
(14,194
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Proceeds from sale of cost-method investment
|
|
3,192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Proceeds from asset sales
|
|
5,935
|
|
|
1,145
|
|
|
948
|
|
|
—
|
|
||||
|
Purchases of cost and equity method investments
|
|
(6,255
|
)
|
|
(8,026
|
)
|
|
—
|
|
|
(1,182
|
)
|
||||
|
Loans to cost and equity method investees
|
|
(7,426
|
)
|
|
(6,270
|
)
|
|
—
|
|
|
—
|
|
||||
|
Purchases of short-term investments
|
|
—
|
|
|
(7,054
|
)
|
|
(13,990
|
)
|
|
(31,985
|
)
|
||||
|
Maturities of short-term investments
|
|
—
|
|
|
14,051
|
|
|
34,013
|
|
|
30,089
|
|
||||
|
Cash obtained in the Merger
|
|
—
|
|
|
—
|
|
|
12,497
|
|
|
—
|
|
||||
|
Net cash (used in) provided by investing activities
|
|
(52,855
|
)
|
|
(44,516
|
)
|
|
16,182
|
|
|
(9,765
|
)
|
||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
||||||||
|
Change in short-term borrowing, net
|
|
12,396
|
|
|
(33,708
|
)
|
|
11,112
|
|
|
—
|
|
||||
|
Proceeds from short-term borrowing (maturities greater than 90 days)
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Proceeds from long-term debt obligations
|
|
2,048
|
|
|
7,231
|
|
|
—
|
|
|
—
|
|
||||
|
Repayment of long-term debt obligations
|
|
(22,755
|
)
|
|
(21,109
|
)
|
|
(31,968
|
)
|
|
—
|
|
||||
|
Proceeds from exercise of stock options
|
|
4,973
|
|
|
8,332
|
|
|
6,480
|
|
|
3,184
|
|
||||
|
Repayment of trade receivable advances
|
|
—
|
|
|
(23,779
|
)
|
|
—
|
|
|
—
|
|
||||
|
Share repurchases
|
|
—
|
|
|
(54,487
|
)
|
|
(7,350
|
)
|
|
(55,015
|
)
|
||||
|
Other
|
|
(5,368
|
)
|
|
(519
|
)
|
|
3,599
|
|
|
3,575
|
|
||||
|
Net cash provided by (used) in financing activities
|
|
11,294
|
|
|
(118,039
|
)
|
|
(18,127
|
)
|
|
(48,256
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
4,048
|
|
|
(420
|
)
|
|
(341
|
)
|
|
(767
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
|
53,826
|
|
|
(72,824
|
)
|
|
(11,574
|
)
|
|
20,888
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
39,789
|
|
|
112,613
|
|
|
124,187
|
|
|
103,299
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
93,615
|
|
|
$
|
39,789
|
|
|
$
|
112,613
|
|
|
$
|
124,187
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Supplementary Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash paid for interest
|
|
$
|
7,510
|
|
|
$
|
7,371
|
|
|
$
|
515
|
|
|
$
|
1
|
|
|
Cash paid for income taxes
|
|
38,974
|
|
|
47,808
|
|
|
22,738
|
|
|
15,577
|
|
||||
|
Supplementary Disclosure of Non-Cash Operating Transactions:
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisition financed by ordinary shares of LivaNova
|
|
—
|
|
|
—
|
|
|
1,589,083
|
|
|
—
|
|
||||
|
•
|
LivaNova and its consolidated subsidiaries for the years ended December 31, 2017 and December 31, 2016.
|
|
•
|
A transitional period,
April 25, 2015
to
December 31, 2015
, filed on Form 10-K/T. This transitional report is the result of the change from Cyberonics’ fiscal year ending the last Friday in April before the Mergers to a calendar year ending December 31st after the Mergers. The transitional period included the business activities of Cyberonics and its consolidated subsidiaries for the period
April 25, 2015
to
October 18, 2015
, and the consolidated results of the combined businesses of LivaNova (Cyberonics and Sorin) for the period
October 19, 2015
through
December 31, 2015
.
|
|
•
|
LivaNova is also reporting the historical results of Cyberonics and its consolidated subsidiaries, our predecessor, for the fiscal year ended
April 24, 2015
.
|
|
•
|
Having entered into a letter of intent (“LOI”) to sell our CRM Business Franchise to MicroPort Scientific Corporation on November 20, 2017, we have classified CRM’s assets and liabilities as held for sale in the consolidated balance sheets as assets and liabilities of discontinued operations and CRM’s operating results in the consolidated statement of net (loss) income into discontinued operations for all prior periods presented. In addition, to conform the consolidated statement of net (loss) income and “Note 18. Geographic and Segment Information” for the year ended
December 31, 2016
to the current period presentation, we reclassified operating expense of
$6.0 million
from the CRM segment to the Neuromodulation segment. In addition, we reclassified operating expense of
$1.0 million
from the CRM segment to the Neuromodulation segment for the transitional period ended
December 31, 2015
.
|
|
•
|
To conform the consolidated balance sheet as of
December 31, 2016
to the current period presentation, we reclassified
$4.5 million
of assets held for sale, related to our plan to exit the Costa Rica manufacturing operation, to a separate line item in the consolidated balance sheet from ‘Prepaid expenses and other current assets’. We received
$4.9 million
in proceeds from the sale of our Costa Rica manufacturing operation during the year ended
December 31, 2017
.
|
|
•
|
For the year ended
December 31, 2017
, Loans to Equity and Cost Method Investees of
$7.4 million
was presented as an Investing Activities and to conform the presentation for the prior year ended
December 31, 2016
, Loans to Equity and Cost Method Investees of
$6.3 million
was reclassified to Investing Activities from Financing Activities. For the year ended
December 31, 2017
‘Intangible asset purchases’ were reported as ‘Purchases of property, plant and equipment and other’ and we conformed the presentation for the prior year and the transitional period ended
December 31, 2016
and
December 31, 2015
, respectively. Certain financing activities were reported as Other for the year ended
December 31, 2017
and we conformed the presentation for the prior year and the transitional period ended
December 31, 2016
and
December 31, 2015
, respectively.
|
|
•
|
Merger expenses consisted of expenses directly related to the Mergers, such as professional fees for legal services, accounting services, due diligence, a fairness opinion and the preparation of registration and regulatory filings in the United States and Europe, as well as investment banking fees.
|
|
•
|
Integration expenses consisted of consultancy fees with regard to: our systems integration, organization structure integration, finance, synergy and tax planning, the transition to U.S. GAAP for Sorin, our London Stock Exchange listing and certain re-branding efforts.
|
|
•
|
After the consummation of the Mergers between Cyberonics and Sorin in October 2015, we initiated several restructuring plans (the “Restructuring Plans”) to combine our business operations. We identified costs incurred and liabilities assumed for the Restructuring Plans. The Restructuring Plans are intended to leverage economies of scale, eliminate duplicate corporate expenses, streamline distributions and logistics and office functions in order to reduce overall costs.
|
|
•
|
Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3 - Inputs are unobservable for the asset or liability.
|
|
Total Sorin shares outstanding as of October 16, 2015
|
|
477,824,000
|
|
|
|
Sorin exchange ratio
|
|
0.0472
|
|
|
|
Shares of LivaNova issued
|
|
22,553,293
|
|
|
|
Value per share of Cyberonics as of October 16, 2015
|
|
$
|
69.95
|
|
|
Fair value of ordinary shares transferred to Sorin shareholders
|
|
$
|
1,577,603
|
|
|
Fair value of ordinary shares issued to Sorin share award holders
(1)
|
|
$
|
9,231
|
|
|
Fair value of LivaNova stock appreciation rights issued to Sorin stock appreciation rights holders
(2)
|
|
$
|
2,249
|
|
|
Fair value of ordinary shares transferred to Sorin shareholders
|
|
$
|
1,589,083
|
|
|
(1)
|
Each Sorin share award (other than a Sorin stock appreciation right) granted prior to the Sorin merger effective time accelerated, vested and was converted into the right to receive LivaNova shares based on the Sorin Exchange Ratio. The total fair value of the replacement awards is
$25.2 million
, including
$9.2 million
attributable to pre-combination services and allocated to consideration transferred to acquire Sorin. Of the remaining
$16.0 million
,
$8.3 million
was recognized immediately in the post-combination period and
$7.7 million
was recognized over the post-combination service period to February 28, 2017 due to the service period requirements of the awards. Refer to “Note 14. Stock-Based Incentive Plans” for further discussion of treatment of equity awards.
|
|
(2)
|
As of October 16, 2015 there were
3,815,824
Sorin stock appreciation rights. Each Sorin stock appreciation right granted prior to the Sorin merger effective time accelerated, vested and was converted into the right to receive
0.0472
LivaNova stock appreciation right based on the Sorin Exchange Ratio. The total fair value of the replacement stock appreciation rights is
$3.8 million
, including
$2.2 million
attributable to pre-combination services and allocated to consideration transferred to acquire Sorin. The remaining
$1.6 million
was recognized immediately in the post-combination period. Refer to “Note 14. Stock-Based Incentive Plans” for further discussion of treatment of equity awards.
|
|
|
|
October 19, 2015
|
|
Adjustments
|
|
October 19, 2015 (As Adjusted)
|
||||||
|
Total fair value of consideration transferred
|
|
$
|
1,589,083
|
|
|
$
|
—
|
|
|
$
|
1,589,083
|
|
|
Estimated fair value of assets acquired and liabilities assumed:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
12,495
|
|
|
—
|
|
|
12,495
|
|
|||
|
Accounts receivable
|
|
224,466
|
|
|
—
|
|
|
224,466
|
|
|||
|
Inventories
|
|
233,832
|
|
|
—
|
|
|
233,832
|
|
|||
|
Other current assets
|
|
60,674
|
|
|
(84
|
)
|
|
60,590
|
|
|||
|
Property, plant and equipment
|
|
207,639
|
|
|
(1,121
|
)
|
|
206,518
|
|
|||
|
Intangible assets
|
|
688,729
|
|
|
—
|
|
|
688,729
|
|
|||
|
Equity investments
|
|
67,059
|
|
|
(72
|
)
|
|
66,987
|
|
|||
|
Other assets
|
|
7,483
|
|
|
(1,328
|
)
|
|
6,155
|
|
|||
|
Deferred tax assets
|
|
135,370
|
|
|
(121,234
|
)
|
|
14,136
|
|
|||
|
Total assets acquired
|
|
1,637,747
|
|
|
(123,839
|
)
|
|
1,513,908
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Current portion of debt and other obligations
|
|
110,601
|
|
|
—
|
|
|
110,601
|
|
|||
|
Other current liabilities
|
|
237,855
|
|
|
830
|
|
|
238,685
|
|
|||
|
Long-term debt
|
|
128,458
|
|
|
—
|
|
|
128,458
|
|
|||
|
Deferred tax liabilities
|
|
279,328
|
|
|
(148,640
|
)
|
|
130,688
|
|
|||
|
Other long-term liabilities
|
|
55,567
|
|
|
—
|
|
|
55,567
|
|
|||
|
Total liabilities assumed
|
|
811,809
|
|
|
(147,810
|
)
|
|
663,999
|
|
|||
|
Goodwill
|
|
$
|
763,145
|
|
|
$
|
(23,971
|
)
|
|
$
|
739,174
|
|
|
|
|
Valuation as of October 19, 2015
|
|
Amortization Period in Years
|
||
|
Customer relationships
|
|
$
|
464,019
|
|
|
16-18
|
|
Developed technology
|
|
211,091
|
|
|
9-15
|
|
|
Sorin trade-name
|
|
13,619
|
|
|
4
|
|
|
|
|
$
|
688,729
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
||
|
Amortization of intangible assets
|
|
$
|
1,844
|
|
|
Depreciation
|
|
2,790
|
|
|
|
Other costs
|
|
(40
|
)
|
|
|
Total before income tax effect
|
|
4,594
|
|
|
|
Income tax
|
|
(3,756
|
)
|
|
|
Net
|
|
$
|
838
|
|
|
Cash
(1)
|
|
$
|
15,660
|
|
|
Debt forgiven
(2)
|
|
6,309
|
|
|
|
Deferred consideration
(1)
|
|
12,994
|
|
|
|
Contingent consideration
(1)
|
|
29,303
|
|
|
|
Fair value of consideration transferred
|
|
64,266
|
|
|
|
Fair value of our interest prior to the acquisition
(2)
|
|
52,505
|
|
|
|
Fair value of total consideration
|
|
$
|
116,771
|
|
|
(1)
|
Concurrent with the acquisition, we recognized
$5.8 million
of post-combination compensation expense. Of this amount,
$2.4 million
is reflected as a reduction of
$18.0 million
in cash paid at closing of the acquisition, while
$3.4 million
increased the deferred consideration and contingent consideration liabilities recognized at the date of the acquisition to a total of
$14.1 million
and
$31.7 million
, respectively.
|
|
(2)
|
On the acquisition date, we remeasured the notes receivable from Caisson and our existing investment in Caisson at fair value and recognized a pre-tax non-cash gain of
$1.3 million
and
$38.1 million
, respectively, which are included in ‘Gain on acquisition of Caisson Interventional, LLC’ in the consolidated statements of income (loss).
|
|
Cash and cash equivalents
|
|
$
|
1,468
|
|
|
In-process research and development
|
|
89,000
|
|
|
|
Goodwill
|
|
42,417
|
|
|
|
Other assets
|
|
918
|
|
|
|
Current liabilities
|
|
1,023
|
|
|
|
Deferred income tax liabilities, net
|
|
16,009
|
|
|
|
Net assets acquired
|
|
$
|
116,771
|
|
|
Caisson Acquisition
|
|
Fair value at May 2, 2017
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Ranges
|
||
|
Regulatory milestone-based payments
|
|
$
|
14,883
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.6% - 3.4%
|
|
|
|
|
|
|
|
Probability of payment
|
|
90-95%
|
||
|
|
|
|
|
|
|
Projected payment years
|
|
2018-2023
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Sales-based earnout
|
|
16,805
|
|
|
Monte Carlo simulation
|
|
Discount rate
|
|
11.5-12.7%
|
|
|
|
|
|
|
|
|
Sales volatility
|
|
36.9%
|
||
|
|
|
|
|
|
|
Projected years of sales
|
|
2019-2033
|
||
|
|
|
$
|
31,688
|
|
|
|
|
|
|
|
|
Balance at December 31, 2016
|
|
$
|
3,890
|
|
|
Purchase price - Caisson contingent consideration
|
|
31,688
|
|
|
|
Payments
|
|
(1,803
|
)
|
|
|
Changes in fair value
|
|
56
|
|
|
|
Effect of changes in foreign currency exchange rates
|
|
142
|
|
|
|
Balance at December 31, 2017
(1)
|
|
$
|
33,973
|
|
|
(1)
|
The contingent consideration liability represents contingent payments related to
three
acquisitions: the first and second acquisitions, in September 2015, were Cellplex PTY Ltd. in Australia and the commercial activities of a local distributor in Colombia. The contingent payments for the first acquisition are based on achievement of sales targets by the acquiree through June 30, 2018 and the contingent payments for the second acquisition are based on sales of cardiopulmonary disposable products and heart lung machines of the acquiree through December 2019. The third acquisition, Caisson, occurred in May 2017 and is discussed above. Refer to “Note 9. Fair Value Measurements.”
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Accounts receivable, net
|
|
$
|
64,684
|
|
|
$
|
62,474
|
|
|
Inventories
|
|
54,097
|
|
|
50,472
|
|
||
|
Prepaid taxes
|
|
14,725
|
|
|
10,038
|
|
||
|
Prepaid and other assets
|
|
3,498
|
|
|
4,349
|
|
||
|
Property, plant and equipment, net
|
|
12,104
|
|
|
20,134
|
|
||
|
Deferred tax assets, net
|
|
2,517
|
|
|
—
|
|
||
|
Investments
|
|
6,098
|
|
|
4,866
|
|
||
|
Intangible assets, net
|
|
92,966
|
|
|
167,589
|
|
||
|
Assets of discontinued operations
|
|
$
|
250,689
|
|
|
$
|
319,922
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
26,501
|
|
|
21,018
|
|
||
|
Accrued liabilities and other
|
|
7,669
|
|
|
8,936
|
|
||
|
Income taxes payable
|
|
5,084
|
|
|
3,959
|
|
||
|
Accrued employee compensation and benefits
|
|
30,753
|
|
|
29,321
|
|
||
|
Deferred income taxes liability
|
|
8,068
|
|
|
20,009
|
|
||
|
Liabilities of discontinued operations
|
|
$
|
78,075
|
|
|
$
|
83,243
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
||||||
|
Revenues
|
|
$
|
245,171
|
|
|
$
|
249,067
|
|
|
$
|
52,470
|
|
|
Cost of sales
|
|
92,609
|
|
|
104,168
|
|
|
30,439
|
|
|||
|
Gross profit
|
|
152,562
|
|
|
144,899
|
|
|
22,031
|
|
|||
|
Selling, general and administrative expenses
|
|
105,831
|
|
|
112,427
|
|
|
22,155
|
|
|||
|
Research and development
|
|
37,936
|
|
|
39,987
|
|
|
9,504
|
|
|||
|
Merger and integration expenses
|
|
22
|
|
|
160
|
|
|
11
|
|
|||
|
Restructuring expenses
|
|
(1,617
|
)
|
|
18,566
|
|
|
829
|
|
|||
|
Amortization of intangibles
|
|
12,737
|
|
|
14,476
|
|
|
2,704
|
|
|||
|
Impairment of tangible and intangible assets
|
|
93,574
|
|
|
—
|
|
|
—
|
|
|||
|
Goodwill impairment
|
|
—
|
|
|
18,348
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
248,483
|
|
|
203,964
|
|
|
35,203
|
|
|||
|
Operating loss from discontinued operations
|
|
(95,921
|
)
|
|
(59,065
|
)
|
|
(13,172
|
)
|
|||
|
Foreign exchange and other (losses) gains
|
|
(381
|
)
|
|
350
|
|
|
(111
|
)
|
|||
|
Loss from discontinued operations, before income tax
|
|
(96,302
|
)
|
|
(58,715
|
)
|
|
(13,283
|
)
|
|||
|
Income tax (benefit) expense
|
|
(21,635
|
)
|
|
2,015
|
|
|
525
|
|
|||
|
Losses from equity method investments
|
|
(4,887
|
)
|
|
(3,933
|
)
|
|
(1,085
|
)
|
|||
|
Net loss from discontinued operations
|
|
$
|
(79,554
|
)
|
|
$
|
(64,663
|
)
|
|
$
|
(14,893
|
)
|
|
2018
|
|
$
|
6,107
|
|
|
2019
|
|
5,545
|
|
|
|
2020
|
|
4,523
|
|
|
|
2021
|
|
4,089
|
|
|
|
2022
|
|
4,077
|
|
|
|
Thereafter
|
|
20,388
|
|
|
|
Total
|
|
$
|
44,729
|
|
|
|
|
Employee Severance and Other Termination Costs
|
|
Other
|
|
Total
|
||||||
|
Balance at April 24, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Charges
|
|
11,323
|
|
|
—
|
|
|
11,323
|
|
|||
|
Cash payments
|
|
(4,404
|
)
|
|
—
|
|
|
(4,404
|
)
|
|||
|
Balance at December 31, 2015
|
|
6,919
|
|
|
—
|
|
|
6,919
|
|
|||
|
Charges
|
|
46,678
|
|
|
9,265
|
|
|
55,943
|
|
|||
|
Cash payments / write-downs
|
|
(32,505
|
)
|
|
(6,209
|
)
|
|
(38,714
|
)
|
|||
|
Balance at December 31, 2016
|
|
$
|
21,092
|
|
|
$
|
3,056
|
|
|
$
|
24,148
|
|
|
Charges
|
|
10,076
|
|
|
5,363
|
|
|
15,439
|
|
|||
|
Cash payments / write-downs
|
|
(27,279
|
)
|
|
(5,794
|
)
|
|
(33,073
|
)
|
|||
|
Balance at December 31, 2017
|
|
$
|
3,889
|
|
|
$
|
2,625
|
|
|
$
|
6,514
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
||||||
|
Cardiac Surgery
(1)
|
|
$
|
8,819
|
|
|
$
|
11,042
|
|
|
$
|
1,211
|
|
|
Neuromodulation
(2)
|
|
561
|
|
|
14,769
|
|
|
1,079
|
|
|||
|
Other
|
|
7,676
|
|
|
11,566
|
|
|
8,204
|
|
|||
|
Restructuring expense from continuing operations
|
|
17,056
|
|
|
37,377
|
|
|
10,494
|
|
|||
|
Discontinued operations
|
|
(1,617
|
)
|
|
18,566
|
|
|
829
|
|
|||
|
Total
|
|
$
|
15,439
|
|
|
$
|
55,943
|
|
|
$
|
11,323
|
|
|
(1)
|
Cardiac Surgery restructuring expense for the year ended
December 31, 2017
included building and equipment impairment of
$5.4 million
related to the Suzhou, China facility exit plan.
|
|
(2)
|
Neuromodulation restructuring expense for the year ended
December 31, 2016
included building and equipment impairment of
$5.7 million
related to the Costa Rica exit plan.
|
|
Balance at December 31, 2016
|
|
$
|
33,487
|
|
|
Adjustments
|
|
2,452
|
|
|
|
Remediation activity
|
|
(11,283
|
)
|
|
|
Effect of changes in foreign currency exchange rates
|
|
2,890
|
|
|
|
Balance at December 31, 2017
(1)
|
|
$
|
27,546
|
|
|
(1)
|
At
December 31, 2017
, the product remediation liability is included in ‘Accrued liabilities and other’ at
$16.8 million
and ‘Other long-term liabilities’ at
$10.7 million
, in the consolidated balance sheet.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Finite-lived intangible assets:
|
|
|
|
|
||||
|
Customer relationships
|
|
$
|
327,496
|
|
|
$
|
304,056
|
|
|
Developed technology
|
|
179,234
|
|
|
160,775
|
|
||
|
Trademarks and trade names
|
|
14,391
|
|
|
12,649
|
|
||
|
Other intangible assets
|
|
181
|
|
|
1,177
|
|
||
|
Total
|
|
521,302
|
|
|
478,657
|
|
||
|
Accumulated amortization
|
|
74,905
|
|
|
37,049
|
|
||
|
Net
|
|
$
|
446,397
|
|
|
$
|
441,608
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
||||
|
In-process R&D
|
|
$
|
89,000
|
|
|
$
|
—
|
|
|
Goodwill
|
|
784,242
|
|
|
691,712
|
|
||
|
Total
|
|
$
|
873,242
|
|
|
$
|
691,712
|
|
|
|
|
Minimum Life in years
|
|
Maximum Life in years
|
|
Customer relationships
|
|
16
|
|
18
|
|
Developed technology
|
|
9
|
|
15
|
|
Trademarks and trade names
|
|
4
|
|
4
|
|
Other intangible assets
|
|
5
|
|
5
|
|
2018
|
|
$
|
34,720
|
|
|
2019
|
|
34,739
|
|
|
|
2020
|
|
34,761
|
|
|
|
2021
|
|
35,019
|
|
|
|
2022
|
|
35,019
|
|
|
|
Thereafter
|
|
272,139
|
|
|
|
Total
|
|
$
|
446,397
|
|
|
|
|
Cardiac Surgery
|
|
Neuromodulation
|
|
Other
|
|
Total
|
||||||||
|
December 31, 2016
|
|
$
|
375,769
|
|
|
$
|
315,943
|
|
|
$
|
—
|
|
|
$
|
691,712
|
|
|
Goodwill as a result of acquisitions
(1)
|
|
—
|
|
|
—
|
|
|
42,417
|
|
|
42,417
|
|
||||
|
Foreign currency adjustments
|
|
50,113
|
|
|
—
|
|
|
—
|
|
|
50,113
|
|
||||
|
December 31, 2017
|
|
$
|
425,882
|
|
|
$
|
315,943
|
|
|
$
|
42,417
|
|
|
$
|
784,242
|
|
|
(1)
|
Goodwill recognized during the year ended 2017 was the result of the Caisson acquisition. Refer to “Note 3. Business Combinations.”
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Respicardia Inc.
(1)
|
|
$
|
17,422
|
|
|
$
|
17,518
|
|
|
ImThera Medical, Inc.
(2)
|
|
12,900
|
|
|
12,000
|
|
||
|
Rainbow Medical Ltd.
(3)
|
|
1,172
|
|
|
3,733
|
|
||
|
MD Start II
|
|
1,199
|
|
|
526
|
|
||
|
|
|
$
|
32,693
|
|
|
$
|
33,777
|
|
|
(1)
|
Respicardia is a privately funded U.S. company developing an implantable device designed to restore a more natural breathing pattern during sleep in patients with central sleep apnea by transvenously stimulating the phrenic nerve. We have a loan outstanding to Respicardia with a carrying amount of
$0.4 million
, as of
December 31, 2017
, which is included in ‘Prepaid expenses and other current assets’ on the consolidated balance sheet. During the year ended
December 31, 2017
, we converted a loan to Respicardia of
$1.5 million
to equity, we recorded an impairment of
$5.5 million
and we recorded an FX gain of
$3.9 million
, Refer to the paragraph below for further details regarding the impairment.
|
|
(2)
|
ImThera Medical, Inc. (“ImThera”) is a privately funded U.S. company developing a neurostimulation device system for the treatment of obstructive sleep apnea. We have a loan outstanding to ImThera as of
December 31, 2017
with a carrying amount of
$1.0 million
, which is included in ‘Other assets’ in the consolidated balance sheet. On
January 16, 2018
we acquired the remaining outstanding interests in ImThera. Refer to “Note 22. Subsequent Events” for a discussion of our acquisition of ImThera.
|
|
(3)
|
Rainbow Medical (“Rainbow Medical”) is a private Israeli venture capital company that seeds and grows companies developing medical devices in a diverse range of medical fields. During the fourth quarter of 2017, we impaired our investment in Rainbow Medical. Refer to the paragraph below for further details.
|
|
|
|
% Ownership
(1)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|||||
|
Highlife S.A.S.
(2)
|
|
25
|
%
|
|
$
|
1,782
|
|
|
$
|
6,009
|
|
|
|
Caisson Interventional LLC
(3)
|
|
|
|
—
|
|
|
16,424
|
|
|
|||
|
Other
|
|
|
|
17
|
|
|
16
|
|
|
|||
|
Total
|
|
|
|
$
|
1,799
|
|
|
$
|
22,449
|
|
|
|
|
(1)
|
Ownership percentage as of
December 31, 2017
.
|
|
(2)
|
Highlife S.A.S is a privately held clinical-stage medical device company located in France and is focused on the development of a unique transcatheter mitral valve replacement system to treat patients with mitral regurgitation. During the year ended
December 31, 2017
, we recognized an impairment of our investment in, and notes receivable from, Highlife. Refer to the paragraph below for further details. In addition, due to additional investments by third parties and the conversion of our note receivable to equity our equity interest fell to
25%
from
38%
during the year ended
December 31, 2017
.
|
|
(3)
|
On
May 2, 2017
, we acquired the remaining
51%
equity interests in Caisson Interventional LLC (“Caisson”), and we began consolidating the results of Caisson as of the acquisition date. Refer to “Note 3. Business Combinations” for further information.
|
|
|
|
|
|
Fair
Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
|
Fair Value as of December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - freestanding instruments (foreign currency exchange rate "FX")
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
519
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
519
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - designated as cash flow hedges (FX)
|
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
—
|
|
|
Derivative liabilities - designated as cash flow hedges (interest rate swaps)
|
|
1,585
|
|
|
—
|
|
|
1,585
|
|
|
—
|
|
||||
|
Contingent consideration
|
|
33,973
|
|
|
—
|
|
|
—
|
|
|
33,973
|
|
||||
|
Total liabilities
|
|
$
|
36,018
|
|
|
$
|
—
|
|
|
$
|
2,045
|
|
|
$
|
33,973
|
|
|
|
|
|
|
Fair
Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
|
Fair Value as of December 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - designated as cash flow hedges (FX)
|
|
$
|
4,911
|
|
|
$
|
—
|
|
|
$
|
4,911
|
|
|
$
|
—
|
|
|
Derivative assets - freestanding instruments (FX)
|
|
3,358
|
|
|
—
|
|
|
3,358
|
|
|
—
|
|
||||
|
Total assets
|
|
$
|
8,269
|
|
|
$
|
—
|
|
|
$
|
8,269
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - designated as cash flow hedges (interest rate swaps)
|
|
$
|
2,334
|
|
|
$
|
—
|
|
|
$
|
2,334
|
|
|
$
|
—
|
|
|
Contingent consideration
|
|
3,890
|
|
|
—
|
|
|
—
|
|
|
3,890
|
|
||||
|
Total liabilities
|
|
$
|
6,224
|
|
|
$
|
—
|
|
|
$
|
2,334
|
|
|
$
|
3,890
|
|
|
|
|
Principal Amount at December 31, 2017
|
|
Principal Amount at December 31, 2016
|
|
Maturity
|
|
Effective Interest Rate
|
|||||
|
European Investment Bank
(1)
|
|
$
|
69,893
|
|
|
$
|
78,987
|
|
|
June 2021
|
|
0.95
|
%
|
|
Mediocredito Italiano
(2)
|
|
9,118
|
|
|
7,276
|
|
|
December 2023
|
|
0.50% - 3.10%
|
|
||
|
Banca del Mezzogiorno
(3)
|
|
5,499
|
|
|
6,747
|
|
|
December 2019
|
|
0.50% - 3.15%
|
|
||
|
Bpifrance (ex-Oséo)
|
|
1,450
|
|
|
1,909
|
|
|
October 2019
|
|
2.58
|
%
|
||
|
Region Wallonne
|
|
845
|
|
|
798
|
|
|
December 2023 and June 2033
|
|
0.00% - 2.45%
|
|
||
|
Mediocredito Italiano - mortgages and other
|
|
997
|
|
|
799
|
|
|
September 2021 and September 2026
|
|
0.80% -1.30%
|
|
||
|
Total long-term facilities
|
|
87,802
|
|
|
96,516
|
|
|
|
|
|
|||
|
Less current portion of long-term debt
|
|
25,844
|
|
|
21,301
|
|
|
|
|
|
|||
|
Total long-term debt
|
|
$
|
61,958
|
|
|
$
|
75,215
|
|
|
|
|
|
|
|
(1)
|
The European Investment Bank (“EIB”) loan was obtained in
July 2014
to support product development projects. The interest rate for the EIB loan is reset by the lender each quarter based on the Euribor. Interest payments are paid quarterly and principal payments are paid semi-annually.
|
|
(2)
|
We obtained the Mediocredito Italiano Bank loan in
July 2016
as part of the Fondo Innovazione Teconologica program implemented by the Italian Ministry of Education.
|
|
(3)
|
The Banca del Mezzogiorno loan was obtained in
January 2015
to support R&D projects as a part of the Large Strategic Project program of the Italian Ministry of Education.
|
|
Description of derivative contract:
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
FX derivative contracts to be exchanged for British Pounds
|
|
$
|
16,847
|
|
|
$
|
6,663
|
|
|
FX derivative contracts to be exchanged for Japanese Yen
|
|
32,302
|
|
|
57,840
|
|
||
|
FX derivative contracts to be exchanged for Canadian Dollars
|
|
16,494
|
|
|
—
|
|
||
|
Interest rate swap contracts
|
|
55,965
|
|
|
63,246
|
|
||
|
|
|
$
|
121,608
|
|
|
$
|
127,749
|
|
|
|
|
December 31, 2017
|
|
Amount Expected to be Reclassified to Earnings in Next 12 Months
|
||||
|
FX derivative contracts
|
|
$
|
(712
|
)
|
|
$
|
(712
|
)
|
|
Interest rate swap contracts
|
|
(207
|
)
|
|
(59
|
)
|
||
|
|
|
$
|
(919
|
)
|
|
$
|
(771
|
)
|
|
|
|
|
|
Year Ended December 31, 2017
|
||||||
|
Description of Derivative Contract
|
|
Location in Earnings of Reclassified Gain or Loss
|
|
Losses Recognized in OCI
|
|
Gains (Losses) Reclassified from OCI to Earnings:
|
||||
|
FX derivative contracts
|
|
Foreign Exchange and Other
|
|
$
|
(9,861
|
)
|
|
$
|
(6,471
|
)
|
|
FX derivative contracts
|
|
SG&A
|
|
—
|
|
|
2,084
|
|
||
|
Interest rate swap contracts
|
|
Interest expense
|
|
—
|
|
|
939
|
|
||
|
|
|
|
|
$
|
(9,861
|
)
|
|
$
|
(3,448
|
)
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||
|
Description of Derivative Contract
|
|
Location in Earnings of Reclassified Gain or Loss
|
|
Gains Recognized in OCI
|
|
Gains (Losses) Reclassified from OCI to Earnings:
|
||||
|
FX derivative contracts
|
|
Foreign Exchange and Other
|
|
$
|
2,874
|
|
|
$
|
3,705
|
|
|
FX derivative contracts
|
|
SG&A
|
|
—
|
|
|
(4,218
|
)
|
||
|
Interest rate swap contracts
|
|
Interest expense
|
|
85
|
|
|
(458
|
)
|
||
|
|
|
|
|
$
|
2,959
|
|
|
$
|
(971
|
)
|
|
December 31, 2017
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||||
|
Interest rate swap contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
834
|
|
|
Interest rate swap contracts
|
|
Other assets
|
|
—
|
|
|
Other long-term liabilities
|
|
751
|
|
||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Accrued liabilities
|
|
460
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
—
|
|
|
|
|
2,045
|
|
||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
||||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
519
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
519
|
|
|
|
|
—
|
|
||
|
Total derivatives
|
|
|
|
$
|
519
|
|
|
|
|
$
|
2,045
|
|
|
December 31, 2016
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||||
|
Interest rate swap contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
942
|
|
|
Interest rate swap contracts
|
|
Other assets
|
|
—
|
|
|
Other long-term liabilities
|
|
1,392
|
|
||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
4,911
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
4,911
|
|
|
|
|
2,334
|
|
||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
||||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
3,358
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
3,358
|
|
|
|
|
—
|
|
||
|
Total derivatives
|
|
|
|
$
|
8,269
|
|
|
|
|
$
|
2,334
|
|
|
(1)
|
For the classification of input used to evaluate the fair value of our derivatives, refer to “Note 9. Fair Value Measurements.”
|
|
2018
|
|
$
|
13,584
|
|
|
2019
|
|
11,633
|
|
|
|
2020
|
|
9,565
|
|
|
|
2021
|
|
7,053
|
|
|
|
2022
|
|
5,864
|
|
|
|
Thereafter
|
|
24,632
|
|
|
|
Total
|
|
$
|
72,331
|
|
|
|
|
Change in Unrealized Gain (Loss) on Cash Flow Hedges
|
|
Foreign Currency Translation Adjustments
(1)
|
|
Total
|
||||||
|
As of December 31, 2015
|
|
$
|
888
|
|
|
$
|
(55,116
|
)
|
|
$
|
(54,228
|
)
|
|
Other comprehensive income (loss) before reclassifications, before tax
|
|
2,959
|
|
|
(16,990
|
)
|
|
(14,031
|
)
|
|||
|
Tax benefit (expense)
|
|
(795
|
)
|
|
—
|
|
|
(795
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
2,164
|
|
|
(16,990
|
)
|
|
(14,826
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, before tax
|
|
971
|
|
|
—
|
|
|
971
|
|
|||
|
Tax effect
|
|
(404
|
)
|
|
—
|
|
|
(404
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, after tax
|
|
567
|
|
|
—
|
|
|
567
|
|
|||
|
Net current-period other comprehensive income (loss), net of tax
|
|
2,731
|
|
|
(16,990
|
)
|
|
(14,259
|
)
|
|||
|
As of December 31, 2016
|
|
3,619
|
|
|
(72,106
|
)
|
|
(68,487
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications, before tax
|
|
(9,861
|
)
|
|
118,338
|
|
|
108,477
|
|
|||
|
Tax benefit (expense)
|
|
2,653
|
|
|
—
|
|
|
2,653
|
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
(7,208
|
)
|
|
118,338
|
|
|
111,130
|
|
|||
|
Reclassification of loss from accumulated other comprehensive income, before tax
|
|
3,448
|
|
|
—
|
|
|
3,448
|
|
|||
|
Tax effect
|
|
(778
|
)
|
|
—
|
|
|
(778
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, after tax
|
|
2,670
|
|
|
—
|
|
|
2,670
|
|
|||
|
Net current-period other comprehensive income (loss), net of tax
|
|
(4,538
|
)
|
|
118,338
|
|
|
113,800
|
|
|||
|
As of December 31, 2017
|
|
$
|
(919
|
)
|
|
$
|
46,232
|
|
|
$
|
45,313
|
|
|
(1)
|
Taxes were not provided for foreign currency translation adjustments as translation adjustments are related to earnings that are intended to be reinvested in the countries where earned.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Cost of goods sold
|
|
$
|
450
|
|
|
$
|
709
|
|
|
$
|
452
|
|
|
$
|
559
|
|
|
Selling, general and administrative
|
|
16,118
|
|
|
15,570
|
|
|
15,588
|
|
|
8,357
|
|
||||
|
Research and development
|
|
1,119
|
|
|
912
|
|
|
1,664
|
|
|
3,024
|
|
||||
|
Merger-related expense
|
|
—
|
|
|
271
|
|
|
13,010
|
|
|
—
|
|
||||
|
Stock-based compensation from continuing operations
|
|
17,687
|
|
|
17,462
|
|
|
30,714
|
|
|
11,940
|
|
||||
|
Stock-based compensation from discontinued operations
|
|
1,375
|
|
|
2,107
|
|
|
316
|
|
|
—
|
|
||||
|
Total stock-based compensation expense
|
|
19,062
|
|
|
19,569
|
|
|
31,030
|
|
|
11,940
|
|
||||
|
Income tax benefit, related to awards, recognized in the consolidated statements of income
|
|
4,236
|
|
|
4,645
|
|
|
7,776
|
|
|
3,944
|
|
||||
|
Total expense, net of income tax benefit
|
|
$
|
14,826
|
|
|
$
|
14,924
|
|
|
$
|
23,254
|
|
|
$
|
7,996
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Service-based stock appreciation rights ("SARs")
|
|
$
|
6,916
|
|
|
$
|
7,953
|
|
|
$
|
10,652
|
|
|
$
|
4,317
|
|
|
Service-based restricted stock units ("RSUs")
|
|
8,223
|
|
|
9,388
|
|
|
8,204
|
|
|
6,119
|
|
||||
|
Market performance-based restricted stock units
|
|
732
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||
|
Operating performance-based restricted stock units
|
|
1,816
|
|
|
90
|
|
|
11,858
|
|
|
1,504
|
|
||||
|
Total stock-based compensation expense from continuing operations
|
|
$
|
17,687
|
|
|
$
|
17,462
|
|
|
$
|
30,714
|
|
|
$
|
11,940
|
|
|
|
|
December 31, 2017
|
||||
|
|
|
Unrecognized Compensation Cost
|
|
Weighted Average Remaining Vesting Period (in years)
|
||
|
Service-based stock appreciation rights
|
|
$
|
14,628
|
|
|
3.00
|
|
Service-based restricted and restricted stock unit awards
|
|
20,754
|
|
|
2.67
|
|
|
Performance-based restricted stock and restricted stock unit awards
|
|
7,926
|
|
|
3.17
|
|
|
Total stock-based compensation cost unrecognized
|
|
$
|
43,308
|
|
|
2.92
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
|||
|
Dividend yield
(1)
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Risk-free interest rate - based on grant date
(2)
|
|
1.7% - 2.2%
|
|
1.0% - 1.8%
|
|
|
1.2% - 1.4%
|
|
|
1.6% - 2.0%
|
|
|
Expected option term - in years per group of employees/consultants
(3)
|
|
4.6 - 5.2
|
|
4.0 - 5.0
|
|
|
4.0 - 5.0
|
|
|
4.9 - 6.6
|
|
|
Expected volatility at grant date
(4)
|
|
29.6% - 30.4%
|
|
30.8% - 32.4%
|
|
|
34.1%
|
|
|
31.7% - 41.1%
|
|
|
(1)
|
We have not paid dividends and no future dividends have been approved.
|
|
(2)
|
We use yield rates on U.S. Treasury securities for a period that approximated the expected term of the award to estimate the risk-free interest rate.
|
|
(3)
|
We estimated the expected term of the awards granted using historic data of actual time elapsed between the date of grant and the exercise or forfeiture of options or SARs for employees. For consultants, the expected term is the remaining time until expiration of the option or SAR.
|
|
(4)
|
We determine the expected volatility of the awards based on historical volatility.
|
|
Options and SARs
|
|
Number of Optioned Shares
|
|
Wtd. Avg. Exercise Price per Share
|
|
Wtd. Avg. Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value
(in thousands)
(1)
|
|||||
|
Outstanding — at December 31, 2016
|
|
1,949,328
|
|
|
$
|
57.07
|
|
|
|
|
|
||
|
Granted
|
|
654,478
|
|
|
56.84
|
|
|
|
|
|
|||
|
Exercised
|
|
(345,513
|
)
|
|
56.60
|
|
|
|
|
|
|||
|
Forfeited
|
|
(154,381
|
)
|
|
59.52
|
|
|
|
|
|
|||
|
Expired
|
|
(78,790
|
)
|
|
58.90
|
|
|
|
|
|
|||
|
Outstanding — at December 31, 2017
|
|
2,025,122
|
|
|
56.82
|
|
|
6.8
|
|
$
|
46,796
|
|
|
|
Fully vested and exercisable — end of year
|
|
944,051
|
|
|
58.37
|
|
|
4.2
|
|
$
|
20,342
|
|
|
|
Fully vested and expected to vest — end of year
(2)
|
|
1,990,317
|
|
|
$
|
56.82
|
|
|
6.7
|
|
$
|
45,989
|
|
|
(1)
|
The aggregate intrinsic value of options and SARs is based on the difference between the fair market value of the underlying stock at
December 31, 2017
, using the market closing stock price, and exercise price for in-the-money awards.
|
|
(2)
|
Factors in expected future forfeitures.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Weighted average grant date fair value of stock option awards and SARs granted during the year / period (per share)
(1)
|
|
$
|
17.19
|
|
|
$
|
15.03
|
|
|
$
|
21.05
|
|
|
$
|
18.64
|
|
|
Aggregate intrinsic value of stock option and SARs exercised during the year / period (in thousands)
|
|
$
|
5,462
|
|
|
$
|
5,033
|
|
|
$
|
5,464
|
|
|
$
|
3,973
|
|
|
(1)
|
Including weighted average Mergers date fair value of SARs assumed in the Mergers.
|
|
|
|
Number of Shares
|
|
Wtd. Avg. Grant Date Fair Value
|
|||
|
Non-vested shares at December 31, 2016
|
|
506,219
|
|
|
$
|
56.56
|
|
|
Granted
|
|
131,442
|
|
|
61.37
|
|
|
|
Vested
|
|
(169,580
|
)
|
|
59.09
|
|
|
|
Forfeited
|
|
(87,973
|
)
|
|
56.68
|
|
|
|
Non-vested shares at December 31, 2017
|
|
380,108
|
|
|
$
|
57.07
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Weighted average grant date fair value of service-based share grants issued during the year / period (per share)
|
|
$
|
61.37
|
|
|
$
|
55.53
|
|
|
$
|
57.55
|
|
|
$
|
56.85
|
|
|
Aggregate fair value of service-based share grants that vested during the year / period (in thousands)
|
|
$
|
9,966
|
|
|
$
|
4,810
|
|
|
$
|
24,384
|
|
|
$
|
9,194
|
|
|
|
|
Number of Shares
|
|
Wtd. Avg. Grant Date Fair Value
|
|||
|
Non-vested shares at December 31, 2016
|
|
52,083
|
|
|
$
|
42.01
|
|
|
Granted
|
|
346,584
|
|
|
$
|
42.11
|
|
|
Vested
|
|
(2,171
|
)
|
|
$
|
57.60
|
|
|
Forfeited
|
|
(55,109
|
)
|
|
$
|
42.73
|
|
|
Non-vested shares at December 31, 2017
|
|
341,387
|
|
|
|
||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Weighted average grant date fair value of performance-based share grants issued during the year / period (per share)
|
|
$
|
42.11
|
|
|
$
|
42.01
|
|
|
$
|
—
|
|
|
$
|
57.39
|
|
|
Aggregate fair value of performance-based share grants that vested during the year / period (in thousands)
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
9,648
|
|
|
$
|
10,519
|
|
|
|
|
U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period Ended December 31, 2015
|
||||||
|
Accumulated benefit obligations at year end:
|
|
$
|
11,191
|
|
|
$
|
10,615
|
|
|
$
|
10,218
|
|
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation at beginning of year
|
|
$
|
10,425
|
|
|
$
|
10,218
|
|
|
$
|
—
|
|
|
Interest cost
|
|
361
|
|
|
367
|
|
|
86
|
|
|||
|
Benefits obligations assumed in the Mergers
|
|
—
|
|
|
—
|
|
|
10,378
|
|
|||
|
Plan curtailments and settlements
|
|
—
|
|
|
(609
|
)
|
|
(59
|
)
|
|||
|
Actuarial (gain) loss
|
|
770
|
|
|
698
|
|
|
(40
|
)
|
|||
|
Benefits paid
|
|
(555
|
)
|
|
(249
|
)
|
|
(147
|
)
|
|||
|
Projected benefit obligation at end of year
|
|
$
|
11,001
|
|
|
$
|
10,425
|
|
|
$
|
10,218
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
5,925
|
|
|
$
|
5,858
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
444
|
|
|
277
|
|
|
(33
|
)
|
|||
|
Plan assets acquired in the Mergers
|
|
—
|
|
|
—
|
|
|
6,097
|
|
|||
|
Employer contributions
|
|
870
|
|
|
648
|
|
|
—
|
|
|||
|
Plan settlements
|
|
—
|
|
|
(609
|
)
|
|
(59
|
)
|
|||
|
Benefits paid
|
|
(360
|
)
|
|
(249
|
)
|
|
(147
|
)
|
|||
|
Fair value of plan assets at end of year
|
|
$
|
6,879
|
|
|
$
|
5,925
|
|
|
$
|
5,858
|
|
|
Funded status at end of year:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets
|
|
$
|
6,879
|
|
|
$
|
5,925
|
|
|
$
|
5,858
|
|
|
Projected Benefit obligations
|
|
11,001
|
|
|
10,425
|
|
|
10,218
|
|
|||
|
Underfunded status of the plans
|
|
4,122
|
|
|
4,500
|
|
|
4,360
|
|
|||
|
Recognized liability
|
|
$
|
4,122
|
|
|
$
|
4,500
|
|
|
$
|
4,360
|
|
|
Amounts recognized on the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
|
Non-current liabilities
|
|
$
|
4,122
|
|
|
$
|
4,500
|
|
|
$
|
4,360
|
|
|
Recognized liability
|
|
$
|
4,122
|
|
|
$
|
4,500
|
|
|
$
|
4,360
|
|
|
|
|
Non-U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period Ended December 31, 2015
|
||||||
|
Accumulated benefit obligations at year end:
|
|
$
|
23,785
|
|
|
$
|
27,845
|
|
|
$
|
21,116
|
|
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation at beginning of year
|
|
$
|
20,402
|
|
|
$
|
21,116
|
|
|
$
|
—
|
|
|
Service cost
|
|
503
|
|
|
397
|
|
|
92
|
|
|||
|
Interest cost
|
|
291
|
|
|
376
|
|
|
83
|
|
|||
|
Benefits obligations assumed in the Mergers
|
|
—
|
|
|
—
|
|
|
20,626
|
|
|||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Plan curtailments and settlements
(1)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|||
|
Actuarial (gain) loss
|
|
(27
|
)
|
|
889
|
|
|
152
|
|
|||
|
Benefits paid
|
|
(2,222
|
)
|
|
(1,911
|
)
|
|
(201
|
)
|
|||
|
Foreign currency exchange rate changes and other
|
|
2,601
|
|
|
(445
|
)
|
|
364
|
|
|||
|
Projected benefit obligation at end of year
|
|
$
|
21,548
|
|
|
$
|
20,402
|
|
|
$
|
21,116
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
2,898
|
|
|
$
|
2,689
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
54
|
|
|
28
|
|
|
6
|
|
|||
|
Plan assets acquired in the Mergers
|
|
—
|
|
|
—
|
|
|
2,607
|
|
|||
|
Employer contributions
|
|
369
|
|
|
—
|
|
|
81
|
|
|||
|
Employee contributions
|
|
—
|
|
|
358
|
|
|
—
|
|
|||
|
Plan settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Benefits paid
|
|
(393
|
)
|
|
(238
|
)
|
|
(5
|
)
|
|||
|
Foreign currency exchange rate changes
|
|
147
|
|
|
61
|
|
|
—
|
|
|||
|
Fair value of plan assets at end of year
|
|
$
|
3,075
|
|
|
$
|
2,898
|
|
|
$
|
2,689
|
|
|
Reclassification of net obligation to Current liabilities of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Funded status at end of year:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets
|
|
$
|
3,075
|
|
|
$
|
2,898
|
|
|
$
|
2,689
|
|
|
Projected Benefit obligations
|
|
21,548
|
|
|
20,402
|
|
|
21,116
|
|
|||
|
Underfunded status of the plans
(2)
|
|
18,473
|
|
|
17,504
|
|
|
18,427
|
|
|||
|
Recognized liability
|
|
$
|
18,473
|
|
|
$
|
17,504
|
|
|
$
|
18,427
|
|
|
Amounts recognized on the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
|
Non-current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Non-current liabilities
|
|
18,473
|
|
|
17,504
|
|
|
18,427
|
|
|||
|
Recognized liability
|
|
$
|
18,473
|
|
|
$
|
17,504
|
|
|
$
|
18,427
|
|
|
(1)
|
Benefits to be accumulated in future periods in our French defined benefit plan were curtailed due to our Meylan, French facility restructuring.
|
|
(2)
|
In certain non-U.S. countries fully funding pension plans is not a common practice. Consequently, certain pension plans have been partially funded.
|
|
|
|
U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period Ended December 31, 2015
|
||||||
|
Interest cost
|
|
$
|
361
|
|
|
$
|
367
|
|
|
$
|
86
|
|
|
Expected return on plan assets
|
|
(282
|
)
|
|
(277
|
)
|
|
(77
|
)
|
|||
|
Settlement and curtailment loss (gains)
|
|
—
|
|
|
259
|
|
|
282
|
|
|||
|
Amortization of net actuarial loss
|
|
527
|
|
|
439
|
|
|
96
|
|
|||
|
Net periodic benefit cost
|
|
$
|
606
|
|
|
$
|
788
|
|
|
$
|
387
|
|
|
|
|
Non-U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period Ended December 31, 2015
|
||||||
|
Service cost
|
|
$
|
503
|
|
|
$
|
397
|
|
|
$
|
92
|
|
|
Interest cost
|
|
291
|
|
|
376
|
|
|
83
|
|
|||
|
Expected return on plan assets
|
|
(54
|
)
|
|
(28
|
)
|
|
—
|
|
|||
|
Settlement and curtailment loss (gains)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|||
|
Amortization of net actuarial loss
|
|
(27
|
)
|
|
889
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
|
$
|
713
|
|
|
$
|
1,614
|
|
|
$
|
175
|
|
|
|
|
U.S. Pension Benefits
|
||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period Ended December 31, 2015
|
|
Actuarial assumptions used to determine benefit obligation and net periodic benefit cost:
|
|
|
|
|
|
|
|
Discount rate
|
|
3.28%
|
|
3.63%
|
|
3.79%
|
|
Actuarial assumptions used to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
Discount rate
|
|
3.63%
|
|
3.04% - 3.79%
|
|
3.64%
|
|
Expected return on plan assets
|
|
5.00%
|
|
5.00%
|
|
5.00%
|
|
|
|
Non-U.S. Pension Benefits
|
||||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period Ended December 31, 2015
|
|
Actuarial assumptions used to determine benefit obligation and net periodic benefit cost:
|
|
|
|
|
|
|
|
Discount rate
|
|
0.27% - 2.73%
|
|
0.27% - 1.50%
|
|
0.48% - 2.00%
|
|
Rate of compensation increase
|
|
2.50% - 3.00%
|
|
2.50% - 3.89%
|
|
2.50% - 3.89%
|
|
|
|
U.S. Pension Benefits as of December 31, 2017
|
|
Equity securities
|
|
27%
|
|
Debt securities
|
|
63%
|
|
Other
|
|
10%
|
|
|
|
Fair Value as of December 31, 2017
|
|
Fair Value Measurement Using Inputs Considered as:
|
||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Equity mutual funds
|
|
$
|
1,879
|
|
|
$
|
—
|
|
|
$
|
1,879
|
|
|
$
|
—
|
|
|
Fixed income mutual funds
|
|
4,334
|
|
|
—
|
|
|
4,334
|
|
|
—
|
|
||||
|
Money market funds
|
|
666
|
|
|
666
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
6,879
|
|
|
$
|
666
|
|
|
$
|
6,213
|
|
|
$
|
—
|
|
|
|
|
Fair Value as of December 31, 2016
|
|
Fair Value Measurement Using Inputs Considered as:
|
||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Equity mutual funds
|
|
$
|
1,660
|
|
|
$
|
—
|
|
|
$
|
1,660
|
|
|
$
|
—
|
|
|
Fixed income mutual funds
|
|
4,041
|
|
|
—
|
|
|
4,041
|
|
|
—
|
|
||||
|
Money market funds
|
|
224
|
|
|
224
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
5,925
|
|
|
$
|
224
|
|
|
$
|
5,701
|
|
|
$
|
—
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
2018
|
|
$
|
1,965
|
|
|
$
|
1,670
|
|
|
2019
|
|
622
|
|
|
801
|
|
||
|
2020
|
|
1,034
|
|
|
1,019
|
|
||
|
2021
|
|
780
|
|
|
911
|
|
||
|
2022
|
|
1,033
|
|
|
1,085
|
|
||
|
Thereafter
|
|
$
|
5,757
|
|
|
$
|
16,062
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
|
UK and Non-United States
|
|
$
|
71,980
|
|
|
$
|
(36,997
|
)
|
|
$
|
(27,491
|
)
|
|
$
|
2,020
|
|
|
United States
|
|
49,158
|
|
|
62,663
|
|
|
1,493
|
|
|
87,274
|
|
||||
|
|
|
$
|
121,138
|
|
|
$
|
25,666
|
|
|
$
|
(25,998
|
)
|
|
$
|
89,294
|
|
|
Total income tax provision (benefit) from continuing operations consisted of the following:
|
|
|
|
|
|
|
|
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
UK and Non-United States
|
|
$
|
12,771
|
|
|
$
|
13,876
|
|
|
$
|
2,454
|
|
|
$
|
1,065
|
|
|
United States
|
|
26,743
|
|
|
19,706
|
|
|
23,544
|
|
|
21,104
|
|
||||
|
|
|
$
|
39,514
|
|
|
$
|
33,582
|
|
|
$
|
25,998
|
|
|
$
|
22,169
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
||||||||
|
UK and Non-United States
|
|
$
|
(4,140
|
)
|
|
$
|
(28,607
|
)
|
|
$
|
(18,690
|
)
|
|
$
|
834
|
|
|
United States
|
|
14,580
|
|
|
138
|
|
|
(20,809
|
)
|
|
8,443
|
|
||||
|
|
|
$
|
10,440
|
|
|
$
|
(28,469
|
)
|
|
$
|
(39,499
|
)
|
|
$
|
9,277
|
|
|
Total provision for income tax expense (benefit) from continuing operations
|
|
$
|
49,954
|
|
|
$
|
5,113
|
|
|
$
|
(13,501
|
)
|
|
$
|
31,446
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||
|
Statutory tax rate at U.S. Rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
35.0
|
%
|
|
Statutory tax rate at U.K. Rate
|
|
19.0
|
|
|
20.0
|
|
|
19.1
|
|
|
—
|
|
|
Effect of changes in tax rate
|
|
(19.9
|
)
|
|
(0.2
|
)
|
|
(12.9
|
)
|
|
—
|
|
|
Deferred tax valuation allowance
|
|
10.6
|
|
|
5.1
|
|
|
12.6
|
|
|
—
|
|
|
Transaction costs
(1)
|
|
2.0
|
|
|
10.2
|
|
|
(20.9
|
)
|
|
—
|
|
|
Sale of Intellectual Property
|
|
44.3
|
|
|
17.6
|
|
|
—
|
|
|
—
|
|
|
U.S. state and local tax provision, net of federal benefit
|
|
1.2
|
|
|
7.9
|
|
|
—
|
|
|
2.7
|
|
|
Foreign tax rate differential
|
|
10.7
|
|
|
101.5
|
|
|
37.5
|
|
|
1.5
|
|
|
Notional interest deduction
|
|
(13.5
|
)
|
|
(68.4
|
)
|
|
12.0
|
|
|
—
|
|
|
U.S. Subpart F
|
|
1.5
|
|
|
7.9
|
|
|
(7.6
|
)
|
|
|
|
|
Research and development tax credits
|
|
(1.6
|
)
|
|
(4.0
|
)
|
|
6.0
|
|
|
(2.1
|
)
|
|
Distribution of subsidiary earnings
|
|
(0.3
|
)
|
|
(55.1
|
)
|
|
—
|
|
|
—
|
|
|
Reserve for uncertain tax positions
|
|
1.2
|
|
|
8.4
|
|
|
—
|
|
|
—
|
|
|
Domestic manufacturing deduction
|
|
(1.8
|
)
|
|
(2.8
|
)
|
|
3.0
|
|
|
—
|
|
|
Tax on UK CFC interest pick-up
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
Write-off/impairment of investments
|
|
(14.8
|
)
|
|
(30.3
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
Other, net
|
|
2.6
|
|
|
0.8
|
|
|
4.0
|
|
|
(1.9
|
)
|
|
Effective tax rate
|
|
41.2
|
%
|
|
19.9
|
%
|
|
51.9
|
%
|
|
35.2
|
%
|
|
(1)
|
Included in
transitional period April 25, 2015 to December 31, 2015
is the reversal of the deferred tax asset established during the fiscal year ended
April 24, 2015
based on the assumption that these otherwise non-deductible transaction costs would be deductible if the business combination was not consummated. Because the transaction was ultimately consummated, the deferred tax asset was reversed as a non-deductible transaction cost in the amount of
$2.3 million
.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss carryforwards
|
|
$
|
132,615
|
|
|
$
|
131,904
|
|
|
Tax credit carryforwards
|
|
18,585
|
|
|
17,242
|
|
||
|
Deferred compensation
|
|
4,697
|
|
|
6,521
|
|
||
|
Accruals and reserves
|
|
27,146
|
|
|
28,520
|
|
||
|
Inventory
|
|
2,759
|
|
|
4,441
|
|
||
|
Investments
|
|
3,858
|
|
|
—
|
|
||
|
Other
|
|
3,310
|
|
|
10,306
|
|
||
|
Gross deferred tax assets
|
|
192,970
|
|
|
198,934
|
|
||
|
Valuation allowance
|
|
(93,333
|
)
|
|
(36,277
|
)
|
||
|
Total deferred tax assets
|
|
99,637
|
|
|
162,657
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Gain on sale of intellectual property
|
|
(75,624
|
)
|
|
(136,117
|
)
|
||
|
Investments
|
|
(3,135
|
)
|
|
(12,553
|
)
|
||
|
Property, equipment & intangible assets
|
|
(137,031
|
)
|
|
(164,090
|
)
|
||
|
Other
|
|
(1,181
|
)
|
|
(16,421
|
)
|
||
|
Gross deferred tax liabilities:
|
|
(216,971
|
)
|
|
(329,181
|
)
|
||
|
Total deferred tax (liabilities) assets, net
|
|
$
|
(117,334
|
)
|
|
$
|
(166,524
|
)
|
|
Reported in the consolidated balance sheet as (after valuation allowance and jurisdictional netting):
|
|
|
|
|
||||
|
Net deferred tax asset
|
|
$
|
14,076
|
|
|
$
|
6,017
|
|
|
Deferred tax liability
|
|
(131,410
|
)
|
|
(172,541
|
)
|
||
|
Net deferred tax (liabilities) assets
|
|
$
|
(117,334
|
)
|
|
$
|
(166,524
|
)
|
|
Region
|
|
Gross Amount
|
|
Gross Amount
with No Expiration |
|
With Expiration
|
|
Starting Expiration
Year |
||||||
|
Europe
|
|
$
|
153,350
|
|
|
$
|
141,774
|
|
|
$
|
11,576
|
|
|
2022
|
|
South America
|
|
14,815
|
|
|
14,815
|
|
|
—
|
|
|
n/a
|
|||
|
U.S. Federal
|
|
134,415
|
|
|
—
|
|
|
134,415
|
|
|
2021
|
|||
|
U.S. State
|
|
106,555
|
|
|
—
|
|
|
106,555
|
|
|
2018
|
|||
|
Far East
|
|
12,174
|
|
|
—
|
|
|
12,174
|
|
|
2018
|
|||
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||
|
Balance at beginning of year
|
|
$
|
22,374
|
|
|
$
|
20,224
|
|
|
Tax positions related to current year
|
|
324
|
|
|
—
|
|
||
|
Tax positions related to prior year
|
|
1,153
|
|
|
2,548
|
|
||
|
Impact of foreign currency exchange rates
|
|
2,286
|
|
|
(398
|
)
|
||
|
Balance at end of year
|
|
$
|
26,137
|
|
|
$
|
22,374
|
|
|
Jurisdiction
|
|
Earliest Year Open
|
|
U.S. - federal and state
|
|
1992
|
|
Italy
|
|
2012
|
|
Germany
|
|
2010
|
|
England and Wales
|
|
2013
|
|
Canada
|
|
2013
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
$
|
54,465
|
|
|
$
|
1,874
|
|
|
$
|
(14,720
|
)
|
|
$
|
57,848
|
|
|
Net loss from discontinued operations
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
||||
|
Net (loss) income
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(29,613
|
)
|
|
$
|
57,848
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
|
48,157
|
|
|
48,860
|
|
|
32,741
|
|
|
26,391
|
|
||||
|
Add effects of stock-based compensation
instruments
(1)
|
|
344
|
|
|
154
|
|
|
—
|
|
|
235
|
|
||||
|
Diluted weighted average shares outstanding
|
|
48,501
|
|
|
49,014
|
|
|
32,741
|
|
|
26,626
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.19
|
|
|
Discontinued operations
|
|
(1.65
|
)
|
|
(1.33
|
)
|
|
(0.45
|
)
|
|
—
|
|
||||
|
|
|
$
|
(0.52
|
)
|
|
$
|
(1.29
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.19
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
1.12
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.17
|
|
|
Discontinued operations
|
|
(1.64
|
)
|
|
(1.32
|
)
|
|
(0.45
|
)
|
|
—
|
|
||||
|
|
|
$
|
(0.52
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.17
|
|
|
(1)
|
Excluded from the computation of diluted earnings per share for the year ended
December 31, 2017
were
stock options,
SARs
and restricted share units outstanding at
December 31, 2017
to purchase
24 thousand
shares because to include them would have been anti-dilutive.
Excluded from the computation of diluted earnings per share for the year ended
December 31, 2016
were
stock options, SARs and restricted share units outstanding at
December 31, 2016
to purchase
1.6 million
shares because to include them would have been anti-dilutive.
Excluded from the computation of diluted earnings per share for the
transitional period April 25, 2015 to December 31, 2015
, were
stock options, SARs and restricted share units outstanding at
December 31, 2015
to purchase
1.6 million
shares because to include them would have been anti-dilutive due to the net loss. Excluded from the computation of diluted earnings per share for the fiscal year ended
April 24, 2015
were
stock options, SARs and restricted shares and restricted share units outstanding at
April 24, 2015
to purchase
281 thousand
common shares of Cyberonics because to include them would have been anti-dilutive.
|
|
Net Sales
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
April 24, 2015
|
||||||||
|
Cardiac Surgery
|
|
$
|
635,517
|
|
|
$
|
611,715
|
|
|
$
|
147,635
|
|
|
$
|
—
|
|
|
Neuromodulation
|
|
374,976
|
|
|
351,406
|
|
|
214,761
|
|
|
291,558
|
|
||||
|
Other
|
|
1,784
|
|
|
1,737
|
|
|
841
|
|
|
—
|
|
||||
|
Total Net Sales
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
363,237
|
|
|
$
|
291,558
|
|
|
Operating Income (Loss) From Continuing Operations:
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Cardiac Surgery (including product remediation)
|
|
$
|
81,001
|
|
|
$
|
16,578
|
|
|
$
|
13,091
|
|
|
$
|
—
|
|
|
Neuromodulation
|
|
188,352
|
|
|
174,579
|
|
|
87,616
|
|
|
97,344
|
|
||||
|
Other
|
|
(107,955
|
)
|
|
(70,925
|
)
|
|
(39,815
|
)
|
|
—
|
|
||||
|
Total reportable segment income from continuing operations
|
|
161,398
|
|
|
120,232
|
|
|
60,892
|
|
|
97,344
|
|
||||
|
Merger and integration expenses
|
|
15,528
|
|
|
20,377
|
|
|
55,776
|
|
|
8,692
|
|
||||
|
Restructuring expenses
|
|
17,056
|
|
|
37,377
|
|
|
10,494
|
|
|
—
|
|
||||
|
Amortization of intangibles
|
|
33,144
|
|
|
31,035
|
|
|
7,030
|
|
|
—
|
|
||||
|
Operating income (loss) from continuing operations
|
|
$
|
95,670
|
|
|
$
|
31,443
|
|
|
$
|
(12,408
|
)
|
|
$
|
88,652
|
|
|
Assets:
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Cardiac Surgery
|
|
$
|
1,386,032
|
|
|
$
|
1,277,799
|
|
|
Neuromodulation
|
|
533,067
|
|
|
611,085
|
|
||
|
Other
|
|
334,103
|
|
|
133,825
|
|
||
|
Discontinued operations
|
|
250,689
|
|
|
319,922
|
|
||
|
Total Assets
|
|
$
|
2,503,891
|
|
|
$
|
2,342,631
|
|
|
Capital Expenditures:
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
Cardiac Surgery
|
|
$
|
18,985
|
|
|
$
|
21,190
|
|
|
$
|
10,402
|
|
|
$
|
—
|
|
|
Neuromodulation
|
|
2,504
|
|
|
8,098
|
|
|
1,418
|
|
|
6,687
|
|
||||
|
Other
|
|
7,010
|
|
|
5,265
|
|
|
512
|
|
|
—
|
|
||||
|
Discontinued operations
|
|
5,608
|
|
|
3,809
|
|
|
4,954
|
|
|
—
|
|
||||
|
Total
|
|
$
|
34,107
|
|
|
$
|
38,362
|
|
|
$
|
17,286
|
|
|
$
|
6,687
|
|
|
Net sales:
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
||||||||
|
United States
|
|
$
|
494,724
|
|
|
$
|
480,558
|
|
|
$
|
229,724
|
|
|
$
|
235,712
|
|
|
Europe
(1) (2)
|
|
210,470
|
|
|
204,846
|
|
|
61,595
|
|
|
41,484
|
|
||||
|
Rest of world
|
|
307,083
|
|
|
279,454
|
|
|
71,918
|
|
|
14,362
|
|
||||
|
Total
(3)
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
363,237
|
|
|
$
|
291,558
|
|
|
(1)
|
Net sales to external customers includes
$30.8 million
,
$37.3 million
and
$14.3 million
in the United Kingdom, our country of domicile, for the years ended
December 31, 2017
,
December 31, 2016
and the
transitional period April 25, 2015 to December 31, 2015
, respectively. Prior to the Mergers, we were domiciled in the United States.
|
|
(2)
|
Europe sales include those countries in which we have a direct sales presence, whereas European countries in which we sell through distributors are included in ‘Rest of world’.
|
|
(3)
|
No
single customer represented over
10%
of our consolidated net sales and
no
country’s net sales exceeded
10%
of our consolidated sales except for the U.S.
|
|
PP&E
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
United States
|
|
$
|
62,154
|
|
|
$
|
61,071
|
|
|
Europe
|
|
119,133
|
|
|
111,735
|
|
||
|
Rest of world
|
|
11,072
|
|
|
30,902
|
|
||
|
Total
|
|
$
|
192,359
|
|
|
$
|
203,708
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Trade receivables from third parties
|
|
$
|
288,127
|
|
|
$
|
216,993
|
|
|
Allowance for bad debt
|
|
(5,982
|
)
|
|
(3,737
|
)
|
||
|
|
|
$
|
282,145
|
|
|
$
|
213,256
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Raw materials
|
|
$
|
39,810
|
|
|
$
|
37,243
|
|
|
Work-in-process
|
|
18,206
|
|
|
17,474
|
|
||
|
Finished goods
|
|
86,454
|
|
|
78,300
|
|
||
|
|
|
$
|
144,470
|
|
|
$
|
133,017
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Prepaid expenses
|
|
$
|
13,905
|
|
|
$
|
8,657
|
|
|
Income taxes payable on inter-company transfers of property
(1)
|
|
12,604
|
|
|
19,445
|
|
||
|
Earthquake grant receivable
|
|
4,064
|
|
|
4,748
|
|
||
|
Deposits and advances to suppliers
|
|
4,551
|
|
|
3,440
|
|
||
|
Escrow deposit - Caisson
|
|
2,000
|
|
|
—
|
|
||
|
Current loans and notes receivable
|
|
1,395
|
|
|
7,093
|
|
||
|
Derivative contract assets
|
|
518
|
|
|
8,269
|
|
||
|
|
|
$
|
39,037
|
|
|
$
|
51,652
|
|
|
(1)
|
The income taxes payable on intercompany transfers of property asset is the asset account created to defer the income tax effect of an intercompany intellectual property sale pursuant to ASC 810-10-45-8.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Lives in Years
|
||||
|
Land
|
|
$
|
16,293
|
|
|
$
|
14,420
|
|
|
|
|
Building and building improvements
|
|
80,280
|
|
|
92,092
|
|
|
3 to 50
|
||
|
Equipment, software, furniture and fixtures
|
|
182,968
|
|
|
152,864
|
|
|
3 to 20
|
||
|
Other
|
|
6,082
|
|
|
1,296
|
|
|
3 to 10
|
||
|
Capital investment in process
|
|
9,944
|
|
|
15,009
|
|
|
|
||
|
Total
|
|
295,567
|
|
|
275,681
|
|
|
|
||
|
Accumulated depreciation
|
|
(103,208
|
)
|
|
(71,973
|
)
|
|
|
||
|
Net
|
|
$
|
192,359
|
|
|
$
|
203,708
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Taxes payable on inter-company transfers of property
(1)
|
|
$
|
68,127
|
|
|
$
|
124,551
|
|
|
Investments
(2)
|
|
2,943
|
|
|
2,537
|
|
||
|
Loans and notes receivable
|
|
1,276
|
|
|
2,029
|
|
||
|
Escrow deposit - Caisson
|
|
1,000
|
|
|
—
|
|
||
|
Guaranteed deposits
|
|
725
|
|
|
940
|
|
||
|
Other
|
|
1,913
|
|
|
613
|
|
||
|
|
|
$
|
75,984
|
|
|
$
|
130,670
|
|
|
(1)
|
The ‘taxes payable on intercompany transfers of property’ is an asset account created to defer the income tax effect of an intercompany intellectual property sale pursuant to ASC 810-10-45-8.
|
|
(2)
|
Primarily cash surrender value of company owned life insurance policies.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Product remediation
(1)
|
|
$
|
16,811
|
|
|
$
|
23,464
|
|
|
Deferred compensation - Caisson acquisition
|
|
14,300
|
|
|
—
|
|
||
|
Restructuring related liabilities
|
|
3,560
|
|
|
16,859
|
|
||
|
Provisions for agents, returns and other
|
|
8,134
|
|
|
7,271
|
|
||
|
Legal and other administrative costs
|
|
6,082
|
|
|
6,184
|
|
||
|
Royalty costs
|
|
3,615
|
|
|
2,503
|
|
||
|
Deferred income
|
|
2,900
|
|
|
—
|
|
||
|
Uncertain tax positions
|
|
2,536
|
|
|
—
|
|
||
|
Escrow indemnity liability - Caisson
|
|
2,000
|
|
|
—
|
|
||
|
Product warranty obligations
|
|
1,476
|
|
|
2,360
|
|
||
|
Derivative contract liabilities
(2)
|
|
1,294
|
|
|
942
|
|
||
|
Government grants
|
|
1,174
|
|
|
1,708
|
|
||
|
Research and development costs
|
|
797
|
|
|
839
|
|
||
|
Other accrued expenses
|
|
14,263
|
|
|
8,917
|
|
||
|
|
|
$
|
78,942
|
|
|
$
|
71,047
|
|
|
(1)
|
Refer to “Note 6. Product Remediation Liability.”
|
|
(2)
|
Refer to “Note 11. Derivatives and Risk Management.”
|
|
Balance at December 31, 2015
|
|
$
|
1,828
|
|
|
Product warranty accrual
|
|
1,172
|
|
|
|
Settlements
|
|
(657
|
)
|
|
|
Effect of changes in currency exchange rates
|
|
17
|
|
|
|
Balance at December 31, 2016
|
|
2,360
|
|
|
|
Product warranty accrual
|
|
707
|
|
|
|
Settlements
|
|
(1,897
|
)
|
|
|
Effect of changes in currency exchange rates and other
|
|
306
|
|
|
|
As of December 31, 2017
|
|
$
|
1,476
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Contingent consideration
(1)
|
|
$
|
33,973
|
|
|
$
|
3,890
|
|
|
Product remediation liability
(2)
|
|
10,735
|
|
|
10,023
|
|
||
|
Uncertain tax positions (inclusive of penalties and interest)
|
|
18,306
|
|
|
12,086
|
|
||
|
Escrow indemnity liability - Caisson
|
|
1,000
|
|
|
—
|
|
||
|
Government grants
|
|
918
|
|
|
3,631
|
|
||
|
Financial derivatives
(3)
|
|
751
|
|
|
1,392
|
|
||
|
Unfavorable operating leases
(4)
|
|
252
|
|
|
1,672
|
|
||
|
Other
|
|
3,149
|
|
|
2,377
|
|
||
|
|
|
$
|
69,084
|
|
|
$
|
35,071
|
|
|
(1)
|
The contingent consideration liability represents contingent payments related to
three
acquisitions: the first and second acquisitions, in September 2015, were Cellplex PTY Ltd. in Australia and the commercial activities of a local distributor in Colombia. The contingent payments for the first acquisition are based on achievement of sales targets by the acquiree through June 30, 2018 and the contingent payments for the second acquisition are based on sales of cardiopulmonary disposable products and heart lung machines of the acquiree through December 2019. Refer to “Note 9. Fair Value Measurements.” The third acquisition, Caisson, occurred in May 2017. Refer to “Note 3. Business Combinations.”
|
|
(2)
|
Refer to “Note 6. Product Remediation Liability.”
|
|
(3)
|
Refer to “Note 11. Derivatives and Risk Management.”
|
|
(4)
|
Unfavorable operating leases represent the adjustment to recognize future lease obligations at their estimated fair value in conjunction with the Mergers.
|
|
(in thousands except per share data)
|
|
First Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Total
|
||||||||||
|
Year Ended December 31, 2017
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
226,825
|
|
|
$
|
255,843
|
|
|
$
|
251,253
|
|
|
$
|
278,356
|
|
|
$
|
1,012,277
|
|
|
Gross profit
|
|
147,640
|
|
|
170,042
|
|
|
161,869
|
|
|
172,069
|
|
|
651,620
|
|
|||||
|
Operating income from continuing operations
|
|
19,718
|
|
|
27,573
|
|
|
30,045
|
|
|
18,334
|
|
|
95,670
|
|
|||||
|
Net income (loss) from continuing operations
|
|
13,227
|
|
|
45,694
|
|
|
27,000
|
|
|
(31,456
|
)
|
|
54,465
|
|
|||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) Income from discontinued operations, net of tax
|
|
(1,956
|
)
|
|
1,804
|
|
|
830
|
|
|
(1,949
|
)
|
|
(1,271
|
)
|
|||||
|
Impairment of discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78,283
|
)
|
|
(78,283
|
)
|
|||||
|
Net loss from discontinued operations
|
|
(1,956
|
)
|
|
1,804
|
|
|
830
|
|
|
(80,232
|
)
|
|
(79,554
|
)
|
|||||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
47,498
|
|
|
$
|
27,830
|
|
|
$
|
(111,688
|
)
|
|
$
|
(25,089
|
)
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.27
|
|
|
$
|
0.95
|
|
|
$
|
0.56
|
|
|
$
|
(0.65
|
)
|
|
$
|
1.12
|
|
|
Discontinued operations
|
|
(0.04
|
)
|
|
0.03
|
|
|
0.01
|
|
|
(1.67
|
)
|
|
(1.64
|
)
|
|||||
|
|
|
$
|
0.23
|
|
|
$
|
0.98
|
|
|
$
|
0.57
|
|
|
$
|
(2.32
|
)
|
|
$
|
(0.52
|
)
|
|
Year Ended December 31, 2016
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
225,238
|
|
|
$
|
251,489
|
|
|
$
|
238,500
|
|
|
$
|
249,631
|
|
|
$
|
964,858
|
|
|
Gross profit
|
|
131,734
|
|
|
148,452
|
|
|
153,901
|
|
|
125,419
|
|
|
559,506
|
|
|||||
|
Operating (loss) income from continuing operations
|
|
(9,074
|
)
|
|
25,019
|
|
|
30,373
|
|
|
(14,875
|
)
|
|
31,443
|
|
|||||
|
Net (loss) income from continuing operations
|
|
(10,988
|
)
|
|
12,737
|
|
|
6,431
|
|
|
(6,306
|
)
|
|
1,874
|
|
|||||
|
Net loss from discontinued operations
|
|
(29,390
|
)
|
|
(3,780
|
)
|
|
(8,000
|
)
|
|
(23,493
|
)
|
|
(64,663
|
)
|
|||||
|
Net (loss) income
|
|
$
|
(40,378
|
)
|
|
$
|
8,957
|
|
|
$
|
(1,569
|
)
|
|
$
|
(29,799
|
)
|
|
(62,789
|
)
|
|
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
(0.22
|
)
|
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
$
|
(0.13
|
)
|
|
$
|
0.04
|
|
|
Discontinued operations
|
|
(0.61
|
)
|
|
(0.08
|
)
|
|
(0.16
|
)
|
|
(0.48
|
)
|
|
(1.32
|
)
|
|||||
|
|
|
$
|
(0.83
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.61
|
)
|
|
$
|
(1.28
|
)
|
|
(1)
|
Sales, cost of sales and operating expenses associated with our discontinued operation, the Cardiac Rhythm Management segment, for the first three quarters of the current year and all quarters of the previous year have been reclassified to ‘Discontinued operations’. Refer to ‘Note 4. Discontinued Operations’.
|
|
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Equivalent Prior Period April 26, 2014 to December 26, 2014
|
||||
|
|
|
|
|
(unaudited)
|
||||
|
Net sales
|
|
$
|
363,237
|
|
|
$
|
181,641
|
|
|
Cost of sales
|
|
113,404
|
|
|
16,835
|
|
||
|
Gross profit
|
|
249,833
|
|
|
164,806
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Selling, general and administrative
|
|
147,025
|
|
|
83,045
|
|
||
|
Research and development
|
|
41,916
|
|
|
28,125
|
|
||
|
Merger and integration expenses
|
|
55,776
|
|
|
—
|
|
||
|
Restructuring expenses
|
|
10,494
|
|
|
—
|
|
||
|
Amortization of intangibles
|
|
7,030
|
|
|
—
|
|
||
|
Total operating expenses
|
|
262,241
|
|
|
111,170
|
|
||
|
Operating (loss) income from continuing operations
|
|
(12,408
|
)
|
|
53,636
|
|
||
|
Interest income
|
|
392
|
|
|
125
|
|
||
|
Interest expense
|
|
(1,509
|
)
|
|
(8
|
)
|
||
|
Impairment of cost-method investments
|
|
(5,062
|
)
|
|
—
|
|
||
|
Foreign exchange and other (losses) gains
|
|
(7,411
|
)
|
|
109
|
|
||
|
(Loss) income from continuing operations before tax
|
|
(25,998
|
)
|
|
53,862
|
|
||
|
Income tax (benefit) expense
|
|
(13,501
|
)
|
|
18,791
|
|
||
|
Losses from equity method investments
|
|
(2,223
|
)
|
|
—
|
|
||
|
Net (loss) income from continuing operations
|
|
(14,720
|
)
|
|
35,071
|
|
||
|
Net loss from discontinued operations
|
|
(14,893
|
)
|
|
—
|
|
||
|
Net (loss) income
|
|
$
|
(29,613
|
)
|
|
$
|
35,071
|
|
|
|
|
|
|
|
||||
|
Basic income (loss) per common share:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
(0.45
|
)
|
|
$
|
1.32
|
|
|
Discontinued operations
|
|
(0.45
|
)
|
|
—
|
|
||
|
|
|
$
|
(0.90
|
)
|
|
$
|
1.32
|
|
|
|
|
|
|
|
||||
|
Diluted income (loss) per common share:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
(0.45
|
)
|
|
$
|
1.31
|
|
|
Discontinued operations
|
|
(0.45
|
)
|
|
—
|
|
||
|
|
|
$
|
(0.90
|
)
|
|
$
|
1.31
|
|
|
|
|
|
|
|
||||
|
Shares used in computing basic (loss) income per share
|
|
32,741
|
|
|
26,552
|
|
||
|
Shares used in computing diluted (loss) income per share
|
|
32,741
|
|
|
26,775
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|