These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the year ended December 31, 2018
|
|
or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
England and Wales
|
98-1268150
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Title of Each Class of Stock
|
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares — £1.00 par value per share
|
|
NASDAQ Global Market
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|
|
|
|
PART I
|
PAGE NO.
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
•
|
Trademarks for our VNS therapy systems, the VNS Therapy
®
System, the VITARIA
®
System and our proprietary pulse generator products: Model 102 (Pulse
®
), Model 102R (Pulse Duo
®
), Model 103 (Demipulse
®
), Model 104 (Demipulse Duo
®
), Model 105 (AspireHC
®
), Model 106 (AspireSR
®
) and Model 1000 (SenTiva
®
).
|
|
•
|
Trademarks for our Cardiopulmonary product systems: S5
®
heart-lung machine, S3
®
heart-lung machine, Inspire™, Heartlink™, XTRA
®
Autotransfusion System, 3T Heater-Cooler
®
Connect™ and Revolution
®
.
|
|
•
|
Trademarks for our line of surgical tissue and mechanical valve replacements and repair products: Mitroflow
®
, Crown PRT
®
, Solo Smart™, Perceval
®
, Top Hat
®
, Reduced Series Aortic Valves™, Carbomedics
®
Carbo-Seal
®
, Carbo-Seal Valsalva
®
, Carbomedics
®
Standard™, Orbis™ and Optiform
®
, MEMO 3D
®
, MEMO 3D
®
Rechord™, MEMO 4D
®
, MEMO 4D
®
ReChord™, AnnuloFlo
®
, AnnuloFlex
®
, Bicarbon Slimline™, Bicarbon Filtline™ and Bicarbon Overline
®
.
|
|
•
|
imposes an annual excise tax of 2.3% on any entity that manufactures or imports medical devices offered for sale in the U.S. Due to subsequent legislative amendments, the excise tax has been suspended for the period January 1, 2016 to December 31, 2019, and absent further legislative action, will be reinstated starting January 1, 2020; and
|
|
•
|
implements payment system reforms including a national pilot program on payment bundling to encourage hospitals, physicians and other providers to improve the coordination, quality and efficiency of certain healthcare services through bundled payment models.
|
|
•
|
take a significant amount of time;
|
|
•
|
require the expenditure of substantial resources;
|
|
•
|
involve stringent clinical and pre-clinical testing, as well as increased post-market surveillance; and
|
|
•
|
involve modifications, repairs or replacements of our products, and limit the proposed uses of our products.
|
|
•
|
product quality, reliability and performance;
|
|
•
|
product technology;
|
|
•
|
breadth of product lines and product services;
|
|
•
|
ability to identify new market trends;
|
|
•
|
customer support;
|
|
•
|
price;
|
|
•
|
capacity to recruit engineers, scientists and other qualified employees; and
|
|
•
|
reimbursement approval from governmental payors and private healthcare insurance providers.
|
|
•
|
local product preferences and product requirements;
|
|
•
|
longer-term receivables than are typical in the EU or the U.S.;
|
|
•
|
difficulty enforcing agreements;
|
|
•
|
creditworthiness of customers;
|
|
•
|
less intellectual property protection in some countries outside the EU or the U.S.;
|
|
•
|
trade protection measures and import and export licensing requirements;
|
|
•
|
different labor regulations and workforce instability;
|
|
•
|
higher danger of terrorist activity, war or civil unrest;
|
|
•
|
selling our products through distributors and agents;
|
|
•
|
political and economic instability; and
|
|
•
|
the risks further described above in the section entitled “
The failure to comply with anti-bribery laws could materially adversely affect our business and result in civil and/or criminal sanctions.
”
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs
(3)
|
||||||
|
October 1 - October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
99,993
|
|
|
November 1 - November 30, 2018
|
|
201,005
|
|
|
$
|
99.49
|
|
|
201,005
|
|
|
$
|
79,992
|
|
|
December 1 - December 31, 2018
|
|
299,328
|
|
|
$
|
100.20
|
|
|
299,328
|
|
|
$
|
—
|
|
|
Fourth quarter totals
|
|
500,333
|
|
|
$
|
99.91
|
|
|
500,333
|
|
|
|
||
|
Year-to-date totals for 2018
|
|
500,333
|
|
|
$
|
99.91
|
|
|
500,333
|
|
|
|
||
|
(1)
|
Shares are purchased at market price.
|
|
(2)
|
On August 1, 2016, the Board of Directors of LivaNova approved the authorization of a share repurchase plan (the "Share Repurchase Program") pursuant to an authority granted by shareholders at the 2016 annual general meeting held on June 15, 2016. The Share Repurchase Program was structured to enable us to buy back up to
$150.0 million
of our shares on NASDAQ between September 1, 2016 through December 31, 2016. On November 15, 2016, the Board of Directors approved an amendment (the "Amended Share Repurchase Program") to the Share Repurchase Program. The Amended Share Repurchase Program authorized the Company to repurchase up to
$150.0 million
of our shares between September 1, 2016 and
December 31, 2018
. All repurchased shares were canceled and are no longer considered issued or outstanding.
|
|
(3)
|
No shares may be repurchased under the Share Repurchase Program or the Amended Share Repurchase Program after
December 31, 2018
.
|
|
Consolidated Statements of Operations Data
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(In thousands, except per share data)
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
|
Fiscal Year Ended April 25, 2014
|
||||||||||||
|
Net sales
|
|
$
|
1,106,961
|
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
$
|
363,237
|
|
|
$
|
291,558
|
|
|
$
|
282,014
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales - exclusive of amortization
|
|
361,812
|
|
|
353,192
|
|
|
367,845
|
|
|
113,404
|
|
|
27,311
|
|
|
27,355
|
|
||||||
|
Product remediation
|
|
10,680
|
|
|
7,254
|
|
|
37,534
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Selling, general and administrative
|
|
464,967
|
|
|
380,100
|
|
|
355,164
|
|
|
147,025
|
|
|
123,619
|
|
|
120,642
|
|
||||||
|
Research and development
|
|
146,024
|
|
|
109,516
|
|
|
82,078
|
|
|
41,916
|
|
|
42,245
|
|
|
45,220
|
|
||||||
|
Merger and integration expenses
|
|
24,420
|
|
|
15,528
|
|
|
20,377
|
|
|
55,776
|
|
|
8,692
|
|
|
—
|
|
||||||
|
Restructuring expenses
|
|
15,915
|
|
|
17,056
|
|
|
37,377
|
|
|
10,494
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of intangibles
|
|
37,194
|
|
|
33,144
|
|
|
31,035
|
|
|
7,030
|
|
|
1,039
|
|
|
1,342
|
|
||||||
|
Litigation provision
|
|
294,021
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,443
|
|
||||||
|
Operating (loss) income from continuing operations
|
|
(248,072
|
)
|
|
96,487
|
|
|
33,448
|
|
|
(12,408
|
)
|
|
88,652
|
|
|
80,012
|
|
||||||
|
Interest (expense) income, net
|
|
(8,978
|
)
|
|
(6,479
|
)
|
|
(8,918
|
)
|
|
(1,117
|
)
|
|
163
|
|
|
162
|
|
||||||
|
Gain on acquisitions
|
|
11,484
|
|
|
39,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Impairment of investments
|
|
—
|
|
|
(8,565
|
)
|
|
—
|
|
|
(5,062
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign exchange and other (losses) gains
|
|
(1,881
|
)
|
|
267
|
|
|
1,136
|
|
|
(7,411
|
)
|
|
479
|
|
|
(295
|
)
|
||||||
|
(Loss) income from continuing operations before tax
|
|
(247,447
|
)
|
|
121,138
|
|
|
25,666
|
|
|
(25,998
|
)
|
|
89,294
|
|
|
79,879
|
|
||||||
|
Income tax (benefit) expense
|
|
(69,629
|
)
|
|
49,954
|
|
|
5,113
|
|
|
(13,501
|
)
|
|
31,446
|
|
|
24,989
|
|
||||||
|
Losses from equity method investments
|
|
(644
|
)
|
|
(16,719
|
)
|
|
(18,679
|
)
|
|
(2,223
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net (loss) income from continuing operations
|
|
(178,462
|
)
|
|
54,465
|
|
|
1,874
|
|
|
(14,720
|
)
|
|
57,848
|
|
|
54,890
|
|
||||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss from discontinued operations, net of tax
|
|
(10,937
|
)
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Impairment of discontinued operations, net of tax
|
|
—
|
|
|
(78,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net loss from discontinued operations, net of tax
|
|
(10,937
|
)
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|
(14,893
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net (loss) income
|
|
$
|
(189,399
|
)
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
$
|
(29,613
|
)
|
|
$
|
57,848
|
|
|
$
|
54,890
|
|
|
Consolidated Statements of Operations Data
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(In thousands, except per share data)
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Transitional Period April 25, 2015 to December 31, 2015
|
|
Fiscal Year Ended April 24, 2015
|
|
Fiscal Year Ended April 25, 2014
|
||||||||||||
|
Basic (loss) income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Continuing operations
|
|
$
|
(3.68
|
)
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.19
|
|
|
$
|
2.02
|
|
|
Discontinued operations
|
|
(0.23
|
)
|
|
(1.65
|
)
|
|
(1.33
|
)
|
|
(0.45
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
(3.91
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(1.29
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.19
|
|
|
$
|
2.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted (loss) income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Continuing operations
|
|
$
|
(3.68
|
)
|
|
$
|
1.12
|
|
|
$
|
0.04
|
|
|
$
|
(0.45
|
)
|
|
$
|
2.17
|
|
|
$
|
2.00
|
|
|
Discontinued operations
|
|
(0.23
|
)
|
|
(1.64
|
)
|
|
(1.32
|
)
|
|
(0.45
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
(3.91
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(1.28
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
2.17
|
|
|
$
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Shares used in computing basic (loss) income per share
|
|
48,497
|
|
|
48,157
|
|
|
48,860
|
|
|
32,741
|
|
|
26,391
|
|
|
27,143
|
|
||||||
|
Shares used in computing diluted (loss) income per share
|
|
48,497
|
|
|
48,501
|
|
|
49,014
|
|
|
32,741
|
|
|
26,626
|
|
|
27,466
|
|
||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
||||||||||||||||||
|
Cash, cash equivalent and short-term investments
|
|
$
|
47,204
|
|
|
$
|
93,615
|
|
|
$
|
39,789
|
|
|
$
|
119,610
|
|
|
$
|
151,207
|
|
|
$
|
128,328
|
|
|
Working capital
|
|
36,551
|
|
|
463,842
|
|
|
462,800
|
|
|
314,293
|
|
|
209,272
|
|
|
190,532
|
|
||||||
|
Total assets
|
|
2,549,701
|
|
|
2,503,891
|
|
|
2,342,631
|
|
|
2,558,739
|
|
|
315,944
|
|
|
294,191
|
|
||||||
|
Long-term debt, net of current portion
|
|
139,538
|
|
|
61,958
|
|
|
75,215
|
|
|
91,791
|
|
|
—
|
|
|
—
|
|
||||||
|
Accumulated (deficit) earnings
|
|
(251,579
|
)
|
|
(39,664
|
)
|
|
(14,575
|
)
|
|
48,214
|
|
|
77,827
|
|
|
19,979
|
|
||||||
|
Stockholders’ equity
|
|
1,503,738
|
|
|
1,815,314
|
|
|
1,706,909
|
|
|
1,811,462
|
|
|
276,574
|
|
|
259,100
|
|
||||||
|
|
|
Year Ended Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net sales
|
|
$
|
1,106,961
|
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales - exclusive of amortization
|
|
361,812
|
|
|
353,192
|
|
|
367,845
|
|
|||
|
Product remediation
|
|
10,680
|
|
|
7,254
|
|
|
37,534
|
|
|||
|
Selling, general and administrative
|
|
464,967
|
|
|
380,100
|
|
|
355,164
|
|
|||
|
Research and development
|
|
146,024
|
|
|
109,516
|
|
|
82,078
|
|
|||
|
Merger and integration expenses
|
|
24,420
|
|
|
15,528
|
|
|
20,377
|
|
|||
|
Restructuring expenses
|
|
15,915
|
|
|
17,056
|
|
|
37,377
|
|
|||
|
Amortization of intangibles
|
|
37,194
|
|
|
33,144
|
|
|
31,035
|
|
|||
|
Litigation provision
|
|
294,021
|
|
|
—
|
|
|
—
|
|
|||
|
Operating (loss) income from continuing operations
|
|
(248,072
|
)
|
|
96,487
|
|
|
33,448
|
|
|||
|
Interest income
|
|
847
|
|
|
1,318
|
|
|
1,698
|
|
|||
|
Interest expense
|
|
(9,825
|
)
|
|
(7,797
|
)
|
|
(10,616
|
)
|
|||
|
Gain on acquisitions
|
|
11,484
|
|
|
39,428
|
|
|
—
|
|
|||
|
Impairment of investments
|
|
—
|
|
|
(8,565
|
)
|
|
—
|
|
|||
|
Foreign exchange and other (losses) gains
|
|
(1,881
|
)
|
|
267
|
|
|
1,136
|
|
|||
|
(Loss) income from continuing operations before tax
|
|
(247,447
|
)
|
|
121,138
|
|
|
25,666
|
|
|||
|
Income tax (benefit) expense
|
|
(69,629
|
)
|
|
49,954
|
|
|
5,113
|
|
|||
|
Losses from equity method investments
|
|
(644
|
)
|
|
(16,719
|
)
|
|
(18,679
|
)
|
|||
|
Net (loss) income from continuing operations
|
|
(178,462
|
)
|
|
54,465
|
|
|
1,874
|
|
|||
|
Discontinued Operations:
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations, net of tax
|
|
(10,937
|
)
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|||
|
Impairment of discontinued operations, net of tax
|
|
—
|
|
|
(78,283
|
)
|
|
—
|
|
|||
|
Net loss from discontinued operations, net of tax
|
|
(10,937
|
)
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|||
|
Net loss
|
|
$
|
(189,399
|
)
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
% Change
2018 vs 2017
|
|
% Change
2017 vs 2016
|
||||||||
|
Cardiopulmonary
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
$
|
161,134
|
|
|
$
|
152,828
|
|
|
$
|
154,426
|
|
|
5.4
|
%
|
|
(1.0
|
)%
|
|
Europe
|
|
141,720
|
|
|
133,585
|
|
|
128,471
|
|
|
6.1
|
%
|
|
4.0
|
%
|
|||
|
Rest of world
|
|
233,554
|
|
|
210,911
|
|
|
191,539
|
|
|
10.7
|
%
|
|
10.1
|
%
|
|||
|
|
|
536,408
|
|
|
497,324
|
|
|
474,436
|
|
|
7.9
|
%
|
|
4.8
|
%
|
|||
|
Heart Valves
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
24,709
|
|
|
24,977
|
|
|
27,679
|
|
|
(1.1
|
)%
|
|
(9.8
|
)%
|
|||
|
Europe
|
|
44,258
|
|
|
42,120
|
|
|
44,301
|
|
|
5.1
|
%
|
|
(4.9
|
)%
|
|||
|
Rest of world
|
|
56,989
|
|
|
71,096
|
|
|
65,299
|
|
|
(19.8
|
)%
|
|
8.9
|
%
|
|||
|
|
|
125,956
|
|
|
138,193
|
|
|
137,279
|
|
|
(8.9
|
)%
|
|
0.7
|
%
|
|||
|
Advanced Circulatory Support
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
18,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Europe
|
|
580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Rest of world
|
|
293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
19,461
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cardiovascular
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
204,431
|
|
|
177,805
|
|
|
182,105
|
|
|
15.0
|
%
|
|
(2.4
|
)%
|
|||
|
Europe
|
|
186,558
|
|
|
175,705
|
|
|
172,772
|
|
|
6.2
|
%
|
|
1.7
|
%
|
|||
|
Rest of world
|
|
290,836
|
|
|
282,007
|
|
|
256,838
|
|
|
3.1
|
%
|
|
9.8
|
%
|
|||
|
|
|
681,825
|
|
|
635,517
|
|
|
611,715
|
|
|
7.3
|
%
|
|
3.9
|
%
|
|||
|
Neuromodulation
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
348,980
|
|
|
316,916
|
|
|
298,453
|
|
|
10.1
|
%
|
|
6.2
|
%
|
|||
|
Europe
|
|
42,443
|
|
|
34,765
|
|
|
31,942
|
|
|
22.1
|
%
|
|
8.8
|
%
|
|||
|
Rest of world
|
|
31,567
|
|
|
23,295
|
|
|
21,011
|
|
|
35.5
|
%
|
|
10.9
|
%
|
|||
|
|
|
422,990
|
|
|
374,976
|
|
|
351,406
|
|
|
12.8
|
%
|
|
6.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other
|
|
2,146
|
|
|
1,784
|
|
|
1,737
|
|
|
20.3
|
%
|
|
2.7
|
%
|
|||
|
Totals
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
|
553,411
|
|
|
494,721
|
|
|
480,558
|
|
|
11.9
|
%
|
|
2.9
|
%
|
|||
|
Europe
(1)
|
|
229,001
|
|
|
210,470
|
|
|
204,846
|
|
|
8.8
|
%
|
|
2.7
|
%
|
|||
|
Rest of world
|
|
324,549
|
|
|
307,086
|
|
|
279,454
|
|
|
5.7
|
%
|
|
9.9
|
%
|
|||
|
Total
|
|
$
|
1,106,961
|
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
9.4
|
%
|
|
4.9
|
%
|
|
(1)
|
Includes those countries in Europe where we have a direct sales presence. Countries where sales are made through distributors are included in ‘Rest of world’.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
% Change
2018 vs 2017
|
|
% Change
2017 vs 2016
|
||||||||
|
Cardiovascular
|
|
$
|
(258,493
|
)
|
|
$
|
81,412
|
|
|
$
|
17,372
|
|
|
(417.5
|
)%
|
|
368.6
|
%
|
|
Neuromodulation
|
|
184,674
|
|
|
183,228
|
|
|
168,070
|
|
|
0.8
|
%
|
|
9.0
|
%
|
|||
|
Other
|
|
(96,724
|
)
|
|
(102,425
|
)
|
|
(63,205
|
)
|
|
5.6
|
%
|
|
(62.1
|
)%
|
|||
|
Total reportable segment (loss) income from continuing operations
(1)
|
|
$
|
(170,543
|
)
|
|
$
|
162,215
|
|
|
$
|
122,237
|
|
|
(205.1
|
)%
|
|
32.7
|
%
|
|
(1)
|
For a reconciliation of segment (loss) income from continuing operations to our consolidated (loss) income from continuing operations before tax, refer to “
Note 19. Geographic and Segment Information
”
in our consolidated financial statements and accompanying notes, beginning on page F-1 of this Annual Report on Form 10-K.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|||
|
Cost of sales - exclusive of amortization
|
|
32.7
|
%
|
|
34.9
|
%
|
|
38.1
|
%
|
|
Product remediation
|
|
1.0
|
%
|
|
0.7
|
%
|
|
3.9
|
%
|
|
Selling, general and administrative
|
|
42.0
|
%
|
|
37.5
|
%
|
|
36.8
|
%
|
|
Research and development
|
|
13.2
|
%
|
|
10.8
|
%
|
|
8.5
|
%
|
|
Merger and integration expenses
|
|
2.2
|
%
|
|
1.5
|
%
|
|
2.1
|
%
|
|
Restructuring expenses
|
|
1.4
|
%
|
|
1.7
|
%
|
|
3.9
|
%
|
|
Amortization of intangibles
|
|
3.4
|
%
|
|
3.3
|
%
|
|
3.2
|
%
|
|
Litigation provision
|
|
26.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Loss from discontinued operations, net of tax
|
|
$
|
(10,937
|
)
|
|
$
|
(1,271
|
)
|
|
$
|
(64,663
|
)
|
|
Impairment of discontinued operations, net of tax
|
|
—
|
|
|
(78,283
|
)
|
|
—
|
|
|||
|
Net loss from discontinued operations, net of tax
|
|
$
|
(10,937
|
)
|
|
$
|
(79,554
|
)
|
|
$
|
(64,663
|
)
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Operating activities
|
|
$
|
120,489
|
|
|
$
|
91,339
|
|
|
$
|
90,151
|
|
|
Investing activities
|
|
(120,556
|
)
|
|
(52,855
|
)
|
|
(44,516
|
)
|
|||
|
Financing activities
|
|
(42,348
|
)
|
|
11,294
|
|
|
(118,039
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(3,996
|
)
|
|
4,048
|
|
|
(420
|
)
|
|||
|
Net (decrease) increase
|
|
$
|
(46,411
|
)
|
|
$
|
53,826
|
|
|
$
|
(72,824
|
)
|
|
|
|
Less Than One Year
|
|
One to Three Years
|
|
Three to Five Years
|
|
Thereafter
|
|
Total Contractual Obligations
|
||||||||||
|
Principal payments on debt obligations
|
|
$
|
28,794
|
|
|
$
|
63,556
|
|
|
$
|
35,583
|
|
|
$
|
40,399
|
|
|
$
|
168,332
|
|
|
Interest payments on long-term debt
|
|
4,436
|
|
|
7,343
|
|
|
4,626
|
|
|
2,269
|
|
|
18,674
|
|
|||||
|
Operating leases
|
|
11,986
|
|
|
21,031
|
|
|
14,998
|
|
|
20,943
|
|
|
68,958
|
|
|||||
|
Inventory supply contract obligations
|
|
20,228
|
|
|
1,620
|
|
|
—
|
|
|
—
|
|
|
21,848
|
|
|||||
|
Derivative instruments
|
|
5,063
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
5,392
|
|
|||||
|
Contingent consideration
(1)
|
|
18,530
|
|
|
94,603
|
|
|
60,849
|
|
|
5,929
|
|
|
179,911
|
|
|||||
|
Other commitments
|
|
631
|
|
|
28
|
|
|
2
|
|
|
1
|
|
|
662
|
|
|||||
|
Total contractual obligations
(2)
|
|
$
|
89,668
|
|
|
$
|
188,510
|
|
|
$
|
116,058
|
|
|
$
|
69,541
|
|
|
$
|
463,777
|
|
|
(1)
|
Includes the fair value of our current and non-current positions of contingent consideration. While it is not certain if and/or when payments will be made, the maturity dates and amounts included in this table reflect our best estimates.
|
|
(2)
|
Contractual obligations above do not include
$16.3 million
of unrecognized tax benefits, inclusive of interest and penalties, included on our consolidated balance sheet
as of December 31, 2018
, because we are unable to specify with certainty the future periods in which we may be obligated to settle such amounts.
|
|
|
|
Less Than One Year
|
|
One to Three Years
|
|
Three to Five Years
|
|
Thereafter
|
|
Total Guarantees
|
||||||||||
|
Guarantees on government bids
(1)
|
|
$
|
15,132
|
|
|
$
|
5,973
|
|
|
$
|
694
|
|
|
$
|
686
|
|
|
$
|
22,485
|
|
|
Guarantees - commercial
(2)
|
|
812
|
|
|
2,246
|
|
|
595
|
|
|
603
|
|
|
4,256
|
|
|||||
|
Guarantees to tax authorities
(3)
|
|
—
|
|
|
5,268
|
|
|
3,171
|
|
|
6,900
|
|
|
15,339
|
|
|||||
|
Guarantees to third-parties
(4)
|
|
4,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,573
|
|
|||||
|
Total guarantees
|
|
$
|
20,517
|
|
|
$
|
13,487
|
|
|
$
|
4,460
|
|
|
$
|
8,189
|
|
|
$
|
46,653
|
|
|
(1)
|
Government bid guarantees include such items as unconditional bank guarantees, irrevocable letters of credit and bid bonds.
|
|
(2)
|
Commercial guarantees include our lease and tenancy guarantees.
|
|
(3)
|
The guarantees to the tax authorities consist primarily of the guarantee issued to the Italian VAT Authority.
|
|
(4)
|
Guarantees to third-parties consist of a guarantee of a third-party loan which expired in January 2019.
|
|
Description
|
Page No.
|
|
Exhibit
Number |
Document Description |
|
Transaction Agreement, dated March 23, 2015, by and among the Company (f/k/a Sand Holdco Limited), Cyberonics, Inc., Sorin S.p.A. and Cypher Merger Sub, Inc., incorporated by reference to Annex A-1 of the Company’s Registration Statement on Form S-4, filed on April 20, 2015, as amended
|
|
|
Letter of Intent, dated as of November 20, 2017, by and among the Company, MicroPort Cardiac Rhythm B.V. and MicroPort Scientific Corporation (including the form of Stock and Asset Purchase Agreement attached as Exhibit A thereto), incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K, filed on November 20, 2017
|
|
|
Stock and Asset Purchase Agreement, dated as of March 8, 2018, by and among the Company, MicroPort Cardiac Rhythm B.V. and MicroPort Scientific Corporation (excluding schedules and exhibits, which the Company agrees to furnish supplementally to the Securities and Exchange Commission upon request), incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K, filed on March 8, 2018
|
|
|
Amended Articles of Association, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed on June 15, 2018
|
|
|
Amendment and Restatement Agreement, dated October 2, 2015, by and among the Company, Sorin S.p.A., Sorin CRM S.A.S., Sorin Group Italia S.r.l. and the European Investment Bank, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on October 19, 2015
|
|
|
Amended and Restated Finance Contract, dated October 19, 2015, by and among the Company, Sorin CRM S.A.S., Sorin Group Italia S.r.l. and the European Investment Bank, incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on October 19, 2015
|
|
|
Form of Deed of Indemnification (Directors), each effective October 19, 2015, incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed on October 19, 2015
|
|
|
Form of Deed of Indemnification (Officers), each effective October 19, 2015, incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K, filed on October 19, 2015
|
|
|
2015 Incentive Award Plan and related Sub-Plan for U.K. Participants, adopted on October 16, 2015, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on October 19, 2015
|
|
|
Form of Stock Appreciation Right Grant Notice and Stock Appreciation Right Agreement under the Company’s 2015 Incentive Award Sub-Plan (Non-U.S. Form), incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K12B, filed on October 19, 2015
|
|
|
Form of Stock Appreciation Right Grant Notice and Stock Appreciation Right Agreement under the Company’s 2015 Incentive Award Plan (U.S. Form), incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K12B, filed on October 19, 2015
|
|
|
Director Appointment Letters for Non-Employee Directors, dated the dates indicated therein, incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K12B, filed on October 19, 2015
|
|
|
Form of Director Restricted Stock Unit Award Grant Notice and Director Restricted Stock Unit Award Agreement under the Company’s 2015 Incentive Award Plan (Non-Employee Directors), incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K12B, filed on October 19, 2015
|
|
|
Joint Venture Contract, dated January 9, 2014 between Sorin CRM Holdings SAS and Shanghai MicroPort Medical (Group) Co., Ltd., incorporated by reference to Exhibit 10.20 of the Company’s Annual Report on Form 10-K/T for the transition period from April 25, 2015 to December 31, 2015
|
|
|
Capital Increase and Accession Agreement in relation to MicroPort WeiBo Medical Devices (Shanghai) Co. Ltd., dated January 9, 2014, by and among Shanghai MicroPort Medical (Group) Co., Ltd., Sorin CRM Holdings SAS and MicroPort WeiBo Medical Devices (Shanghai) Co. Ltd., incorporated by reference to Exhibit 10.21 of the Company’s Annual Report on Form 10-K/T for the transition period from April 25, 2015 to December 31, 2015
|
|
|
Amendment Agreement, dated May 19, 2014, to the Joint Venture Contract and Articles of Association in respect of MicroPort Sorin CRM (Shanghai) Co., Ltd., incorporated by reference to Exhibit 10.22 of the Company’s Annual Report on Form 10-K/T for the transition period from April 25, 2015 to December 31, 2015
|
|
|
Amendment Agreement (2), dated 9 January 2014 to the Joint Venture Contract in respect of MicroPort Sorin CRM (Shanghai) Co., Ltd., incorporated by reference to Exhibit 10.23 of the Company’s Annual Report on Form 10-K/T for the transition period from April 25, 2015 to December 31, 2015
|
|
|
Gruppo Sorin R&D Finance Contract, dated May 6, 2014, between the European Investment Bank and Sorin S.p.A., Sorin CRM S.A.S. and Sorin Group Italia S.r.l., incorporated by reference to Exhibit 10.25 of the Company’s Annual Report on Form 10-K/T for the transition period from April 25, 2015 to December 31, 2015
|
|
|
Amendment to Restricted Stock Unit Agreement, dated February 17, 2016, between the Company and André-Michel Ballester, incorporated by reference to Exhibit 10.26 of the Company’s Annual Report on Form 10-K/T for the transition period from April 25, 2015 to December 31, 2015
|
|
|
Cyberonics, Inc. 2009 Stock Plan, as amended, incorporated by reference to Appendix A to Cyberonics, Inc.’s Proxy Statement on Schedule 14A, filed on August 2, 2012
|
|
|
Amended and Restated Cyberonics, Inc. New Employee Equity Inducement Plan, as amended, incorporated by reference to Exhibit 10.3 of Cyberonics, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended October 24, 2008
|
|
|
Letter Agreement dated July 1, 2016 between Douglas Manko and Cyberonics Inc., a wholly owned subsidiary of the Company, incorporated by reference to Exhibit 10.48 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016
|
|
|
Form of Share Repurchase Contract, incorporated by reference to Appendix A of the Company’s Proxy Statement on Schedule 14A, filed on May 16, 2016
|
|
|
Form of Rule 10b5-1 Repurchase Plan, incorporated by reference to Appendix B of the Company’s Proxy Statement on Schedule 14A, filed on May 16, 2016
|
|
|
Board approval of Share Repurchase Programme on August 2, 2016, incorporated by reference to the Company’s Current Report on Form 8-K, filed on August 2, 2016
|
|
|
$40 Million Revolving Facility Agreement between the Company and Barclays Bank PLC, incorporated by reference to Exhibit 10.57 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2106
|
|
|
Settlement Agreement between Andre-Michel Ballester and the Company dated December 21, 2016, incorporated by reference to Exhibit 10.58 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016
|
|
|
Consultancy Agreement between Andre-Michel Ballester and the Company dated December 26, 2016, incorporated by reference to Exhibit 10.59 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016
|
|
|
Form of the Company’s 2017 Service-Based RSU Agreement, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on May 11, 2017
|
|
|
Form of the Company’s 2017 Performance-Based RSU Agreement, incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on May 11, 2017
|
|
|
CEO Employment Agreement effective January 1, 2017 between the Company and Damien McDonald, incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on February 28, 2017
|
|
|
Side Letter dated January 1, 2017 between the Company and Damien McDonald, incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed on February 28, 2017
|
|
|
2017 Short-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on February 28, 2017
|
|
|
Description of Payment under the 2016 Bonus Plan, incorporated by reference to the Company’s Current Report on Form 8-K, filed on April 25, 2017
|
|
|
Mutual termination agreement of the employment contract and full settlement, effective February 8, 2017, between the Company - Italian Branch and Brian Sheridan, incorporated by reference to Exhibit 10.67 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017
|
|
|
Consultancy Agreement, effective February 8, 2017, between the Company and Mr. Brian Sheridan, incorporated by reference to Exhibit 10.68 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017
|
|
|
Settlement Agreement effective May 31, 2017 between the Company and Vivid Sehgal, incorporated by reference to Exhibit 10.69 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017
|
|
|
Service Agreement, by and between the Company and Thad Huston, dated April 27, 2017, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on May 16, 2017
|
|
|
Side Letter dated April 27, 2017 from the Company to Thad Huston, incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on May 16, 2017
|
|
|
LivaNova R&D Finance Contract between the European Investment Bank and the Company and Sorin CRM S.A.S. and Sorin Group Italia S.r.l., effective 29 June 2017, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on July 6, 2017
|
|
|
Service Agreement effective May 24, 2017, between the Company and Keyna Skeffington, incorporated by reference to Exhibit 10.6 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017
|
|
|
Non-Employee Director Compensation Policy, adopted December 2017, incorporated by reference to Exhibit 10.74 of the Company’s Annual Report on Form 10-K for the year ended December 31. 2017
|
|
|
Form of Share Repurchase Contract, incorporated by reference to Appendix A of the Company’s Proxy Statement on Schedule 14A, filed on May 16, 2017
|
|
|
Form of Rule 10b5-1 Repurchase Plan, incorporated by reference to Appendix B of the Company’s Proxy Statement on Schedule 14A, filed on May 16, 2017
|
|
|
2018 Short-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on February 12, 2018
|
|
|
Description of 2018 Long Term Incentive Plan, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on March 16, 2018
|
|
|
Form of 2018 Long Term Incentive Plan RSU Award Agreement, incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on March 16, 2018
|
|
|
Form of 2018 Long Term Incentive Plan SAR Award Agreement, incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed on March 16, 2018
|
|
|
Form of 2018 Long Term Incentive Plan PSU Award Agreement (rTSR condition), incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K, filed on March 16, 2018
|
|
|
Form of 2018 Long Term Incentive Plan PSU Award Agreement (FCF condition), incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K, filed on March 16, 2018
|
|
|
Consultancy Agreement between the Company (Italian Branch) and Brian Sheridan, dated July 1, 2017, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on March 26, 2018
|
|
|
Amendment and Restatement Agreement related to Facility Agreement dated October 21, 2016 between the Company and Barclays Bank PLC, dated April 10, 2018, incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018
|
|
|
Amendment No. 1, dated April 17, 2018, to the Finance Contract entered into by and between the European Investment Bank, the Company, Sorin CRM and Sorin Group Italia S.r.l., dated June 29, 2017; and Amendment No. 2, dated April 17, 2018, to the Finance Contract entered into by and between the European Investment Bank, the Company, Sorin CRM S.A.S. and Sorin Group Italia S.r.l. on 6 May 2014, as amended and restated on October 2, 2015; and Waiver of Articles 4.03A(3), 6.05 and 6.06 of the aforementioned Amendments, incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018
|
|
|
2018 Director RSU Agreement, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on June 15, 2018
|
|
|
General Provisions of the Company’s Global Employee Share Purchase Plan dated 12 June 2018, incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018
|
|
|
Form of Letter of Appointment as Non-Executive Director, dated 18 July 2018, incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018
|
|
|
Letter from PricewaterhouseCoopers SpA to the Securities and Exchange Commission, dated March 26, 2018, incorporated by reference to Exhibit 16.1 of the Company’s Current Report on Form 8-K, filed on March 26, 2018
|
|
|
List of Subsidiaries of LivaNova PLC
|
|
|
Consent of PricewaterhouseCoopers LLP
|
|
|
Consent of PricewaterhouseCoopers SpA
|
|
|
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of the Chief Executive Officer and of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101*
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Income (Loss) for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, (ii) the Consolidated Statements of Comprehensive (Loss) Income for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, (iii) the Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017, (iv) the Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, and (vi) the Notes to the Consolidated Financial Statements.
|
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ DAMIEN MCDONALD
|
|
|
|
Damien McDonald
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ THAD HUSTON
|
|
|
|
Thad Huston
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ DANIEL J. MOORE
Daniel J. Moore |
Chairman of the Board of Directors
|
March 18, 2019
|
|
|
|
|
|
/s/ DAMIEN MCDONALD
Damien McDonald |
Director, Chief Executive Officer
(Principal Executive Officer) |
March 18, 2019
|
|
|
|
|
|
/s/ THAD HUSTON
Thad Huston |
Chief Financial Officer
(Principal Financial Officer) |
March 18, 2019
|
|
|
|
|
|
/s/ DOUG MANKO
Doug Manko |
Chief Accounting Officer
(Principal Accounting Officer) |
March 18, 2019
|
|
|
|
|
|
/s/ FRANCESCO BIANCHI
Francesco Bianchi |
Director
|
March 18, 2019
|
|
|
|
|
|
/s/ WILLIAM A. KOZY
Willaim A. Kozy |
Director
|
March 18, 2019
|
|
|
|
|
|
/s/ HUGH M. MORRISON
Hugh M. Morrison |
Director
|
March 18, 2019
|
|
|
|
|
|
/s/ ALFRED J. NOVAK
Alfred J. Novak |
Director
|
March 18, 2019
|
|
|
|
|
|
/s/ SHARON O'KANE
Sharon O'Kane, Ph.D. |
Director
|
March 18, 2019
|
|
|
|
|
|
/s/ ARTHUR L. ROSENTHAL
Arthur L. Rosenthal, Ph.D. |
Director
|
March 18, 2019
|
|
|
|
|
|
/s/ ANDREA L. SAIA
Andrea L. Saia |
Director
|
March 18, 2019
|
|
|
|
Year Ended Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net sales
|
|
$
|
1,106,961
|
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales - exclusive of amortization
|
|
361,812
|
|
|
353,192
|
|
|
367,845
|
|
|||
|
Product remediation
|
|
10,680
|
|
|
7,254
|
|
|
37,534
|
|
|||
|
Selling, general and administrative
|
|
464,967
|
|
|
380,100
|
|
|
355,164
|
|
|||
|
Research and development
|
|
146,024
|
|
|
109,516
|
|
|
82,078
|
|
|||
|
Merger and integration expenses
|
|
24,420
|
|
|
15,528
|
|
|
20,377
|
|
|||
|
Restructuring expenses
|
|
15,915
|
|
|
17,056
|
|
|
37,377
|
|
|||
|
Amortization of intangibles
|
|
37,194
|
|
|
33,144
|
|
|
31,035
|
|
|||
|
Litigation provision
|
|
294,021
|
|
|
—
|
|
|
—
|
|
|||
|
Operating (loss) income from continuing operations
|
|
(248,072
|
)
|
|
96,487
|
|
|
33,448
|
|
|||
|
Interest income
|
|
847
|
|
|
1,318
|
|
|
1,698
|
|
|||
|
Interest expense
|
|
(9,825
|
)
|
|
(7,797
|
)
|
|
(10,616
|
)
|
|||
|
Gain on acquisitions
|
|
11,484
|
|
|
39,428
|
|
|
—
|
|
|||
|
Impairment of investments
|
|
—
|
|
|
(8,565
|
)
|
|
—
|
|
|||
|
Foreign exchange and other (losses) gains
|
|
(1,881
|
)
|
|
267
|
|
|
1,136
|
|
|||
|
(Loss) income from continuing operations before tax
|
|
(247,447
|
)
|
|
121,138
|
|
|
25,666
|
|
|||
|
Income tax (benefit) expense
|
|
(69,629
|
)
|
|
49,954
|
|
|
5,113
|
|
|||
|
Losses from equity method investments
|
|
(644
|
)
|
|
(16,719
|
)
|
|
(18,679
|
)
|
|||
|
Net (loss) income from continuing operations
|
|
(178,462
|
)
|
|
54,465
|
|
|
1,874
|
|
|||
|
Discontinued Operations:
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations, net of tax
|
|
(10,937
|
)
|
|
(1,271
|
)
|
|
(64,663
|
)
|
|||
|
Impairment of discontinued operations, net of tax
|
|
—
|
|
|
(78,283
|
)
|
|
—
|
|
|||
|
Net loss from discontinued operations, net of tax
|
|
(10,937
|
)
|
|
(79,554
|
)
|
|
(64,663
|
)
|
|||
|
Net loss
|
|
$
|
(189,399
|
)
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic (loss) income per share:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
(3.68
|
)
|
|
$
|
1.13
|
|
|
$
|
0.04
|
|
|
Discontinued operations
|
|
(0.23
|
)
|
|
(1.65
|
)
|
|
(1.33
|
)
|
|||
|
|
|
$
|
(3.91
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(1.29
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Diluted (loss) income per share:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
(3.68
|
)
|
|
$
|
1.12
|
|
|
$
|
0.04
|
|
|
Discontinued operations
|
|
(0.23
|
)
|
|
(1.64
|
)
|
|
(1.32
|
)
|
|||
|
|
|
$
|
(3.91
|
)
|
|
$
|
(0.52
|
)
|
|
$
|
(1.28
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Shares used in computing basic (loss) income per share
|
|
48,497
|
|
|
48,157
|
|
|
48,860
|
|
|||
|
Shares used in computing diluted (loss) income per share
|
|
48,497
|
|
|
48,501
|
|
|
49,014
|
|
|||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Net loss
|
|
$
|
(189,399
|
)
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
|
Unrealized (loss) gain on derivatives
|
|
(33
|
)
|
|
(6,413
|
)
|
|
3,930
|
|
|||
|
Tax effect
|
|
8
|
|
|
1,875
|
|
|
(1,199
|
)
|
|||
|
Net of tax
|
|
(25
|
)
|
|
(4,538
|
)
|
|
2,731
|
|
|||
|
Foreign currency translation adjustment, net of tax
|
|
(69,764
|
)
|
|
118,338
|
|
|
(16,990
|
)
|
|||
|
Total other comprehensive (loss) income
|
|
(69,789
|
)
|
|
113,800
|
|
|
(14,259
|
)
|
|||
|
Total comprehensive (loss) income
|
|
$
|
(259,188
|
)
|
|
$
|
88,711
|
|
|
$
|
(77,048
|
)
|
|
ASSETS
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
47,204
|
|
|
$
|
93,615
|
|
|
Accounts receivable, net of allowance of $11,598 and $9,418 at December 31, 2018 and 2017
|
|
256,135
|
|
|
282,145
|
|
||
|
Inventories
|
|
153,535
|
|
|
144,470
|
|
||
|
Prepaid and refundable taxes
|
|
46,852
|
|
|
46,274
|
|
||
|
Assets held for sale
|
|
—
|
|
|
13,628
|
|
||
|
Assets of discontinued operations
|
|
—
|
|
|
250,689
|
|
||
|
Prepaid expenses and other current assets
|
|
29,571
|
|
|
39,037
|
|
||
|
Total Current Assets
|
|
533,297
|
|
|
869,858
|
|
||
|
Property, plant and equipment, net
|
|
191,400
|
|
|
192,359
|
|
||
|
Goodwill
|
|
956,815
|
|
|
784,242
|
|
||
|
Intangible assets, net
|
|
770,439
|
|
|
535,397
|
|
||
|
Investments
|
|
24,823
|
|
|
34,492
|
|
||
|
Deferred tax assets
|
|
68,146
|
|
|
11,559
|
|
||
|
Other assets
|
|
4,781
|
|
|
75,984
|
|
||
|
Total Assets
|
|
$
|
2,549,701
|
|
|
$
|
2,503,891
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Current debt obligations
|
|
$
|
28,794
|
|
|
$
|
84,034
|
|
|
Accounts payable
|
|
76,735
|
|
|
85,915
|
|
||
|
Accrued liabilities and other
|
|
124,285
|
|
|
78,942
|
|
||
|
Current litigation provision liability
|
|
161,851
|
|
|
—
|
|
||
|
Taxes payable
|
|
22,530
|
|
|
12,826
|
|
||
|
Accrued employee compensation and related benefits
|
|
82,551
|
|
|
66,224
|
|
||
|
Liabilities of discontinued operations
|
|
—
|
|
|
78,075
|
|
||
|
Total Current Liabilities
|
|
496,746
|
|
|
406,016
|
|
||
|
Long-term debt obligations
|
|
139,538
|
|
|
61,958
|
|
||
|
Contingent consideration
|
|
161,381
|
|
|
33,973
|
|
||
|
Litigation provision liability
|
|
132,210
|
|
|
—
|
|
||
|
Deferred tax liabilities
|
|
68,189
|
|
|
123,342
|
|
||
|
Long-term employee compensation and related benefits
|
|
25,264
|
|
|
28,177
|
|
||
|
Other long-term liabilities
|
|
22,635
|
|
|
35,111
|
|
||
|
Total Liabilities
|
|
1,045,963
|
|
|
688,577
|
|
||
|
Commitments and contingencies
(Note 13)
|
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Ordinary Shares, £1.00 par value: unlimited shares authorized; 49,323,418 shares issued and 48,205,783 shares outstanding at December 31, 2018; 48,290,276 shares issued and 48,287,346 shares outstanding at December 31, 2017
|
|
76,144
|
|
|
74,750
|
|
||
|
Additional paid-in capital
|
|
1,705,111
|
|
|
1,735,048
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(24,476
|
)
|
|
45,313
|
|
||
|
Accumulated deficit
|
|
(251,579
|
)
|
|
(39,664
|
)
|
||
|
Treasury stock at cost, 1,117,635 and 2,930 shares at December 31, 2018 and 2017
|
|
(1,462
|
)
|
|
(133
|
)
|
||
|
Total Stockholders’ Equity
|
|
1,503,738
|
|
|
1,815,314
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
2,549,701
|
|
|
$
|
2,503,891
|
|
|
|
|
Ordinary Shares
|
|
Ordinary Shares - Amount
|
|
Additional Paid-In Capital
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|||||||||||||
|
Balance at December 31, 2015
|
|
48,868
|
|
|
$
|
75,444
|
|
|
$
|
1,742,032
|
|
|
$
|
—
|
|
|
$
|
(54,228
|
)
|
|
$
|
48,214
|
|
|
$
|
1,811,462
|
|
|
Stock-based compensation plans
|
|
282
|
|
|
391
|
|
|
26,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,982
|
|
||||||
|
Share repurchases
|
|
(993
|
)
|
|
(1,257
|
)
|
|
(48,730
|
)
|
|
(4,500
|
)
|
|
—
|
|
|
—
|
|
|
(54,487
|
)
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,789
|
)
|
|
(62,789
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,259
|
)
|
|
—
|
|
|
(14,259
|
)
|
||||||
|
Balance at December 31, 2016
|
|
48,157
|
|
|
74,578
|
|
|
1,719,893
|
|
|
(4,500
|
)
|
|
(68,487
|
)
|
|
(14,575
|
)
|
|
1,706,909
|
|
||||||
|
Stock-based compensation plans
|
|
133
|
|
|
172
|
|
|
15,155
|
|
|
4,367
|
|
|
—
|
|
|
—
|
|
|
19,694
|
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,089
|
)
|
|
(25,089
|
)
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,800
|
|
|
—
|
|
|
113,800
|
|
||||||
|
Balance at December 31, 2017
|
|
48,290
|
|
|
74,750
|
|
|
1,735,048
|
|
|
(133
|
)
|
|
45,313
|
|
|
(39,664
|
)
|
|
1,815,314
|
|
||||||
|
Adoption of ASU No. 2016-16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,516
|
)
|
|
(22,516
|
)
|
||||||
|
Share issuances
|
|
1,423
|
|
|
1,887
|
|
|
|
|
(1,887
|
)
|
|
|
|
|
|
—
|
|
|||||||||
|
Share repurchases
|
|
(500
|
)
|
|
(640
|
)
|
|
(49,360
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
||||||
|
Stock-based compensation plans
|
|
110
|
|
|
147
|
|
|
19,423
|
|
|
558
|
|
|
—
|
|
|
—
|
|
|
20,128
|
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(189,399
|
)
|
|
(189,399
|
)
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,789
|
)
|
|
—
|
|
|
(69,789
|
)
|
||||||
|
Balance at December 31, 2018
|
|
49,323
|
|
|
$
|
76,144
|
|
|
$
|
1,705,111
|
|
|
$
|
(1,462
|
)
|
|
$
|
(24,476
|
)
|
|
$
|
(251,579
|
)
|
|
$
|
1,503,738
|
|
|
Operating Activities:
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Net loss
|
|
$
|
(189,399
|
)
|
|
$
|
(25,089
|
)
|
|
$
|
(62,789
|
)
|
|
Non-cash items included in net loss:
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
32,746
|
|
|
37,054
|
|
|
39,852
|
|
|||
|
Amortization
|
|
37,194
|
|
|
45,881
|
|
|
45,511
|
|
|||
|
Stock-based compensation
|
|
26,923
|
|
|
19,062
|
|
|
19,569
|
|
|||
|
Deferred tax benefit
|
|
(95,050
|
)
|
|
(9,272
|
)
|
|
(26,711
|
)
|
|||
|
Losses from equity method investments
|
|
1,855
|
|
|
21,606
|
|
|
22,612
|
|
|||
|
Gain on acquisitions
|
|
(11,484
|
)
|
|
(39,428
|
)
|
|
—
|
|
|||
|
Amortization of income taxes payable on inter-company transfers of property
|
|
13,370
|
|
|
31,784
|
|
|
25,952
|
|
|||
|
Impairment of property, plant and equipment
|
|
567
|
|
|
5,979
|
|
|
5,971
|
|
|||
|
Impairment of discontinued operations
|
|
—
|
|
|
93,574
|
|
|
—
|
|
|||
|
Impairment of investments
|
|
—
|
|
|
8,565
|
|
|
—
|
|
|||
|
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
18,348
|
|
|||
|
Other
|
|
(1,520
|
)
|
|
5,240
|
|
|
10,217
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
|
21,181
|
|
|
(48,934
|
)
|
|
(16,448
|
)
|
|||
|
Inventories
|
|
(10,647
|
)
|
|
7,187
|
|
|
26,703
|
|
|||
|
Other current and non-current assets
|
|
(12,989
|
)
|
|
(6,180
|
)
|
|
(32,686
|
)
|
|||
|
Restructuring reserve
|
|
6,504
|
|
|
(14,557
|
)
|
|
12,405
|
|
|||
|
Litigation provision liability
|
|
294,061
|
|
|
—
|
|
|
—
|
|
|||
|
Accounts payable and accrued current and non-current liabilities
|
|
7,177
|
|
|
(41,133
|
)
|
|
1,645
|
|
|||
|
Net cash provided by operating activities
|
|
120,489
|
|
|
91,339
|
|
|
90,151
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
|
||||||
|
Acquisitions, net of cash acquired
|
|
(279,691
|
)
|
|
(14,194
|
)
|
|
—
|
|
|||
|
Purchases of property, plant and equipment and other
|
|
(37,997
|
)
|
|
(34,107
|
)
|
|
(38,362
|
)
|
|||
|
Proceeds from the sale of CRM business franchise, net of cash disposed
|
|
186,682
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from asset sales
|
|
14,220
|
|
|
5,935
|
|
|
1,145
|
|
|||
|
Proceeds from sale of investment
|
|
—
|
|
|
3,192
|
|
|
—
|
|
|||
|
Purchases of investments
|
|
(3,770
|
)
|
|
(6,255
|
)
|
|
(8,026
|
)
|
|||
|
Loans to investees
|
|
—
|
|
|
(7,426
|
)
|
|
(6,270
|
)
|
|||
|
Purchases of short-term investments
|
|
—
|
|
|
—
|
|
|
(7,054
|
)
|
|||
|
Maturities of short-term investments
|
|
—
|
|
|
—
|
|
|
14,051
|
|
|||
|
Net cash used in investing activities
|
|
(120,556
|
)
|
|
(52,855
|
)
|
|
(44,516
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
|
||||||
|
Change in short-term borrowing, net
|
|
(30,745
|
)
|
|
12,396
|
|
|
(33,708
|
)
|
|||
|
Proceeds from short-term borrowing (maturities greater than 90 days)
|
|
240,000
|
|
|
20,000
|
|
|
—
|
|
|||
|
Repayment of short-term borrowing (maturities greater than 90 days)
|
|
(260,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from long-term debt obligations
|
|
103,570
|
|
|
2,048
|
|
|
7,231
|
|
|||
|
Repayment of long-term debt obligations
|
|
(23,827
|
)
|
|
(22,755
|
)
|
|
(21,109
|
)
|
|||
|
Payment of deferred consideration - acquisition of Caisson Interventional, LLC
|
|
(12,994
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from exercise of stock options
|
|
4,178
|
|
|
4,973
|
|
|
8,332
|
|
|||
|
Shares repurchased from employees for minimum tax withholding
|
|
(11,611
|
)
|
|
(4,083
|
)
|
|
(272
|
)
|
|||
|
Share repurchases under share repurchase program
|
|
(50,000
|
)
|
|
—
|
|
|
(54,487
|
)
|
|||
|
Repayment of trade receivable advances
|
|
—
|
|
|
—
|
|
|
(23,779
|
)
|
|||
|
Other
|
|
(919
|
)
|
|
(1,285
|
)
|
|
(247
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
|
(42,348
|
)
|
|
11,294
|
|
|
(118,039
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(3,996
|
)
|
|
4,048
|
|
|
(420
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(46,411
|
)
|
|
53,826
|
|
|
(72,824
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
93,615
|
|
|
39,789
|
|
|
112,613
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
47,204
|
|
|
$
|
93,615
|
|
|
$
|
39,789
|
|
|
Supplementary Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
9,278
|
|
|
$
|
7,510
|
|
|
$
|
7,371
|
|
|
Cash paid for income taxes
|
|
26,393
|
|
|
38,974
|
|
|
47,808
|
|
|||
|
•
|
Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly; and
|
|
•
|
Level 3 - Inputs are unobservable for the asset or liability.
|
|
Cash
(1)
|
|
$
|
15,660
|
|
|
Debt forgiven
(2)
|
|
6,309
|
|
|
|
Deferred consideration
(1)
|
|
12,994
|
|
|
|
Contingent consideration
(1)
|
|
29,303
|
|
|
|
Fair value of consideration transferred
|
|
64,266
|
|
|
|
Fair value of our interest prior to the acquisition
(2)
|
|
52,505
|
|
|
|
Fair value of total consideration
|
|
$
|
116,771
|
|
|
(1)
|
Concurrent with the acquisition, we recognized
$5.8 million
of post-combination compensation expense. Of this amount,
$2.4 million
is reflected as a reduction of
$18.0 million
in cash paid at closing of the acquisition, while
$3.4 million
increased the deferred consideration and contingent consideration liabilities recognized at the date of the acquisition to a total of
$14.1 million
and
$31.7 million
, respectively.
|
|
(2)
|
On the acquisition date, we remeasured the notes receivable from Caisson and our existing investment in Caisson at fair value and recognized a pre-tax non-cash gain of
$1.3 million
and
$38.1 million
, respectively, which are included in Gain on acquisitions on our consolidated statement of income (loss) for the year ended December 31, 2017.
|
|
Cash and cash equivalents
|
|
$
|
1,468
|
|
|
In-process research and development
(1)
|
|
89,000
|
|
|
|
Goodwill
|
|
42,417
|
|
|
|
Other assets
|
|
918
|
|
|
|
Current liabilities
|
|
1,023
|
|
|
|
Deferred income tax liabilities, net
(2)
|
|
16,009
|
|
|
|
Net assets acquired
|
|
$
|
116,771
|
|
|
(1)
|
The fair value of IPR&D was determined using the income approach, which is a valuation technique that provides a fair value estimate based on the market participant expectations of cash flows the asset would generate. The cash flows were discounted commensurate with the level of risk associated with the asset. The discount rates were developed after assigning a probability of success to achieving the projected cash flows based on the current stage of development, inherent uncertainty in reaching certain regulatory milestones and risks associated with commercialization of the product. The IPR&D amount is included in intangible assets, net on the consolidated balance sheet at
December 31, 2018
.
|
|
(2)
|
The amounts are presented net of deferred tax assets acquired.
|
|
Caisson Acquisition
|
|
Fair value at May 2, 2017
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Ranges
|
||
|
Regulatory milestone-based payments
|
|
$
|
14,883
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.6% - 3.4%
|
|
|
|
|
|
|
|
Probability of payment
|
|
90% - 95%
|
||
|
|
|
|
|
|
|
Projected payment years
|
|
2018-2023
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Sales-based earnout
|
|
16,805
|
|
|
Monte Carlo simulation
|
|
Discount rate
|
|
11.5% - 12.7%
|
|
|
|
|
|
|
|
|
Sales volatility
|
|
36.9%
|
||
|
|
|
|
|
|
|
Projected years of earnout
|
|
2019-2033
|
||
|
|
|
$
|
31,688
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
78,332
|
|
|
Contingent consideration
|
|
112,744
|
|
|
|
Fair value of our interest in ImThera prior to the acquisition
(1)
|
|
25,580
|
|
|
|
Fair value of consideration transferred
|
|
$
|
216,656
|
|
|
(1)
|
The fair value of our previously held interest in ImThera was determined based on the fair value of total consideration transferred and application of a discount for lack of control. As a result, we recognized a gain of
$11.5 million
for the fair value in excess of our carrying value of
$14.1 million
. The gain is included in Gain on acquisitions on our consolidated statement of income (loss) for the year ended
December 31, 2018
.
|
|
|
|
Initial Purchase Price Allocation
|
|
Measurement Period Adjustments
(1)
|
|
Adjusted Purchase Price Allocation
|
||||||
|
In-process research and development
(2)
|
|
$
|
151,605
|
|
|
$
|
10,677
|
|
|
$
|
162,282
|
|
|
Developed technology
|
|
5,661
|
|
|
(5,661
|
)
|
|
—
|
|
|||
|
Goodwill
|
|
87,063
|
|
|
(4,467
|
)
|
|
82,596
|
|
|||
|
Deferred income tax liabilities, net
(3)
|
|
27,980
|
|
|
1,278
|
|
|
29,258
|
|
|||
|
Other assets and liabilities, net
|
|
836
|
|
|
200
|
|
|
1,036
|
|
|||
|
Net assets acquired
|
|
$
|
217,185
|
|
|
$
|
(529
|
)
|
|
$
|
216,656
|
|
|
(1)
|
During the second quarter of 2018, measurement period adjustments were recorded based upon new information obtained about facts and circumstances that existed as of the acquisition date.
|
|
(2)
|
The fair value of IPR&D was determined using the income approach, which is a valuation technique that provides a fair value estimate based on the market participant expectations of cash flows the asset would generate. The cash flows were discounted commensurate with the level of risk associated with the asset. The discount rates were developed after assigning a probability of success to achieving the projected cash flows based on the current stage of development, inherent uncertainty in reaching certain regulatory milestones and risks associated with commercialization of the product. The IPR&D amount is included in intangible assets, net on the consolidated balance sheet at
December 31, 2018
.
|
|
(3)
|
The amounts are presented net of deferred tax assets acquired.
|
|
ImThera Acquisition
|
|
Fair value at January 16, 2018
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Ranges
|
||
|
Regulatory milestone-based payment
|
|
$
|
50,429
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.3% - 4.7%
|
|
|
|
|
|
|
|
Probability of payment
|
|
85% - 95%
|
||
|
|
|
|
|
|
|
Projected payment years
|
|
2020 - 2021
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Sales-based earnout
|
|
62,315
|
|
|
Monte Carlo simulation
|
|
Risk-adjusted discount rate
|
|
11.5%
|
|
|
|
|
|
|
|
|
Credit risk discount rate
|
|
4.7% - 5.8%
|
||
|
|
|
|
|
|
|
Revenue volatility
|
|
29.3%
|
||
|
|
|
|
|
|
|
Probability of payment
|
|
85% - 95%
|
||
|
|
|
|
|
|
|
Projected years of earnout
|
|
2020 - 2025
|
||
|
|
|
$
|
112,744
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
203,671
|
|
|
Contingent consideration
|
|
40,190
|
|
|
|
Fair value of consideration transferred
|
|
$
|
243,861
|
|
|
|
|
Initial Purchase Price Allocation
|
|
Measurement Period Adjustments
(1)
|
|
Adjusted Purchase Price Allocation
|
||||||
|
In-process research and development
(2) (3)
|
|
$
|
110,977
|
|
|
$
|
(3,474
|
)
|
|
$
|
107,503
|
|
|
Trade names
(2)
|
|
11,539
|
|
|
|
|
11,539
|
|
||||
|
Developed technology
(2)
|
|
6,387
|
|
|
|
|
6,387
|
|
||||
|
Goodwill
|
|
118,917
|
|
|
2,529
|
|
|
121,446
|
|
|||
|
Inventory
|
|
10,296
|
|
|
(140
|
)
|
|
10,156
|
|
|||
|
Other assets and liabilities, net
|
|
3,632
|
|
|
242
|
|
|
3,874
|
|
|||
|
Deferred income tax liabilities, net
(4)
|
|
17,887
|
|
|
(843
|
)
|
|
17,044
|
|
|||
|
Net assets acquired
|
|
$
|
243,861
|
|
|
$
|
—
|
|
|
$
|
243,861
|
|
|
(1)
|
During the third quarter of 2018, measurement period adjustments were recorded based upon new information regarding future estimates of R&D expenses that existed as of the acquisition date.
|
|
(2)
|
The amounts are included in intangible assets, net on the consolidated balance sheet at December 31, 2018. Trade names and developed technology are amortized over remaining useful lives of
15
and
2
years, respectively.
|
|
(3)
|
The fair value of IPR&D was determined using the income approach, which is a valuation technique that provides a fair value estimate based on the market participant expectations of cash flows the asset would generate. The cash flows were discounted commensurate with the level of risk associated with the asset. The discount rates were developed after assigning a probability of success to achieving the projected cash flows based on the current stage of development, inherent uncertainty in reaching certain regulatory milestones and risks associated with commercialization of the product.
|
|
(4)
|
The amounts are presented net of deferred tax assets and include a provisional estimate for deferred tax assets acquired.
|
|
TandemLife Acquisition
|
|
Fair value at April 4, 2018
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Ranges
|
||
|
Regulatory milestone-based payments
|
|
$
|
40,190
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.2% - 4.8%
|
|
|
|
|
|
|
|
Probability of payments
|
|
75% - 95%
|
||
|
|
|
|
|
|
|
Projected payment years
|
|
2019 - 2020
|
||
|
|
|
December 31, 2017
|
||
|
Accounts receivable, net
|
|
$
|
64,684
|
|
|
Inventories
|
|
54,097
|
|
|
|
Prepaid taxes
|
|
14,725
|
|
|
|
Prepaid and other assets
|
|
3,498
|
|
|
|
Property, plant and equipment, net
|
|
12,104
|
|
|
|
Deferred tax assets
|
|
2,517
|
|
|
|
Investments
|
|
6,098
|
|
|
|
Intangible assets, net
|
|
92,966
|
|
|
|
Assets of discontinued operations
|
|
$
|
250,689
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
26,501
|
|
|
Accrued liabilities and other
|
|
7,669
|
|
|
|
Income taxes payable
|
|
5,084
|
|
|
|
Accrued employee compensation and benefits
|
|
30,753
|
|
|
|
Deferred tax liabilities
|
|
8,068
|
|
|
|
Liabilities of discontinued operations
|
|
$
|
78,075
|
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Revenues
|
|
$
|
77,366
|
|
|
$
|
245,171
|
|
|
$
|
249,067
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of sales - exclusive of amortization
|
|
28,028
|
|
|
92,609
|
|
|
104,160
|
|
|||
|
Selling, general and administrative expenses
|
|
43,382
|
|
|
105,831
|
|
|
112,291
|
|
|||
|
Research and development
|
|
16,592
|
|
|
37,936
|
|
|
39,911
|
|
|||
|
Merger and integration expenses
|
|
—
|
|
|
22
|
|
|
160
|
|
|||
|
Restructuring expenses
|
|
651
|
|
|
(1,617
|
)
|
|
18,566
|
|
|||
|
Amortization of intangibles
|
|
—
|
|
|
12,737
|
|
|
14,476
|
|
|||
|
Impairment of tangible and intangible assets
|
|
—
|
|
|
93,574
|
|
|
—
|
|
|||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
18,348
|
|
|||
|
Revaluation gain on assets and liabilities held for sale
|
|
(1,213
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on sale of CRM
|
|
214
|
|
|
—
|
|
|
—
|
|
|||
|
Operating loss from discontinued operations
|
|
(10,288
|
)
|
|
(95,921
|
)
|
|
(58,845
|
)
|
|||
|
Foreign exchange and other gains (losses)
|
|
102
|
|
|
(381
|
)
|
|
130
|
|
|||
|
Loss from discontinued operations, before tax
|
|
(10,186
|
)
|
|
(96,302
|
)
|
|
(58,715
|
)
|
|||
|
Income tax (benefit) expense
|
|
(460
|
)
|
|
(21,635
|
)
|
|
2,015
|
|
|||
|
Losses from equity method investments
|
|
(1,211
|
)
|
|
(4,887
|
)
|
|
(3,933
|
)
|
|||
|
Net loss from discontinued operations
|
|
$
|
(10,937
|
)
|
|
$
|
(79,554
|
)
|
|
$
|
(64,663
|
)
|
|
|
|
Employee Severance and Other Termination Costs
|
|
Other
|
|
Total
|
||||||
|
Balance at December 31, 2015
|
|
$
|
6,919
|
|
|
$
|
—
|
|
|
$
|
6,919
|
|
|
Charges
|
|
46,678
|
|
|
9,265
|
|
|
55,943
|
|
|||
|
Cash payments / write-downs
|
|
(32,505
|
)
|
|
(6,209
|
)
|
|
(38,714
|
)
|
|||
|
Balance at December 31, 2016
|
|
21,092
|
|
|
3,056
|
|
|
24,148
|
|
|||
|
Charges
|
|
10,076
|
|
|
5,363
|
|
|
15,439
|
|
|||
|
Cash payments / write-downs
|
|
(27,279
|
)
|
|
(5,794
|
)
|
|
(33,073
|
)
|
|||
|
Balance at December 31, 2017
|
|
3,889
|
|
|
2,625
|
|
|
6,514
|
|
|||
|
Charges
|
|
15,641
|
|
|
925
|
|
|
16,566
|
|
|||
|
Cash payments
|
|
(9,335
|
)
|
|
(481
|
)
|
|
(9,816
|
)
|
|||
|
Balance at December 31, 2018
(1)
|
|
$
|
10,195
|
|
|
$
|
3,069
|
|
|
$
|
13,264
|
|
|
(1)
|
Cumulatively, we have recognized a total of
$99.3 million
in restructuring expense inclusive of discontinued operations.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Cardiovascular
(1)
|
|
$
|
11,497
|
|
|
$
|
8,819
|
|
|
$
|
11,042
|
|
|
Neuromodulation
(2)
|
|
1,595
|
|
|
561
|
|
|
14,769
|
|
|||
|
Other
|
|
2,823
|
|
|
7,676
|
|
|
11,566
|
|
|||
|
Restructuring expense from continuing operations
|
|
15,915
|
|
|
17,056
|
|
|
37,377
|
|
|||
|
Discontinued operations
|
|
651
|
|
|
(1,617
|
)
|
|
18,566
|
|
|||
|
Total
|
|
$
|
16,566
|
|
|
$
|
15,439
|
|
|
$
|
55,943
|
|
|
(1)
|
CV restructuring expense for the year ended
December 31, 2018
included
$6.5 million
of 2018 Plan expenses. In addition, CV restructuring expense for the year ended
December 31, 2017
included building and equipment impairment of
$5.4 million
related to the Suzhou, China facility exit plan.
|
|
(2)
|
NM restructuring expense for the year ended
December 31, 2016
included building and equipment impairment of
$5.7 million
related to the Costa Rica exit plan.
|
|
Balance at December 31, 2015
|
|
$
|
—
|
|
|
Charges
|
|
37,534
|
|
|
|
Remediation activity
|
|
(4,047
|
)
|
|
|
Balance at December 31, 2016
|
|
33,487
|
|
|
|
Adjustments
|
|
2,452
|
|
|
|
Remediation activity
|
|
(11,283
|
)
|
|
|
Effect of changes in foreign currency exchange rates
|
|
2,890
|
|
|
|
Balance at December 31, 2017
|
|
27,546
|
|
|
|
Adjustments
|
|
(200
|
)
|
|
|
Remediation activity
|
|
(12,212
|
)
|
|
|
Effect of changes in foreign currency exchange rates
|
|
(389
|
)
|
|
|
Balance at December 31, 2018
(1)
|
|
$
|
14,745
|
|
|
(1)
|
At
December 31, 2018
, the product remediation liability balance is included within accrued liabilities and other and other long-term liabilities on the consolidated balance sheet.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Finite-lived intangible assets:
|
|
|
|
|
||||
|
Customer relationships
|
|
$
|
317,292
|
|
|
$
|
327,496
|
|
|
Developed technology
|
|
176,476
|
|
|
179,234
|
|
||
|
Trade names
|
|
25,260
|
|
|
14,391
|
|
||
|
Other intangible assets
|
|
897
|
|
|
181
|
|
||
|
Total gross finite-lived intangible assets
|
|
519,925
|
|
|
521,302
|
|
||
|
Accumulated amortization - Customer relationships
|
|
57,350
|
|
|
40,557
|
|
||
|
Accumulated amortization - Developed technology
|
|
39,144
|
|
|
26,489
|
|
||
|
Accumulated amortization - Trade names
|
|
11,440
|
|
|
7,795
|
|
||
|
Accumulated amortization - Other intangible assets
|
|
337
|
|
|
64
|
|
||
|
Total accumulated amortization
|
|
108,271
|
|
|
74,905
|
|
||
|
Net finite-lived intangible assets
|
|
$
|
411,654
|
|
|
$
|
446,397
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
||||
|
IPR&D
|
|
$
|
358,785
|
|
|
$
|
89,000
|
|
|
Goodwill
|
|
956,815
|
|
|
784,242
|
|
||
|
Total indefinite-lived intangible assets
|
|
$
|
1,315,600
|
|
|
$
|
873,242
|
|
|
|
|
Cardiovascular
|
|
Neuromodulation
|
|
Other
|
|
Total
|
||||||||
|
December 31, 2016
|
|
$
|
375,769
|
|
|
$
|
315,943
|
|
|
$
|
—
|
|
|
$
|
691,712
|
|
|
Goodwill as a result of acquisitions
(1)
|
|
—
|
|
|
—
|
|
|
42,417
|
|
|
42,417
|
|
||||
|
Foreign currency adjustments
|
|
50,113
|
|
|
—
|
|
|
—
|
|
|
50,113
|
|
||||
|
December 31, 2017
|
|
425,882
|
|
|
315,943
|
|
|
42,417
|
|
|
784,242
|
|
||||
|
Goodwill as a result of acquisitions
(1)
|
|
121,446
|
|
|
82,596
|
|
|
—
|
|
|
204,042
|
|
||||
|
Foreign currency adjustments
|
|
(31,469
|
)
|
|
—
|
|
|
—
|
|
|
(31,469
|
)
|
||||
|
December 31, 2018
|
|
$
|
515,859
|
|
|
$
|
398,539
|
|
|
$
|
42,417
|
|
|
$
|
956,815
|
|
|
(1)
|
Goodwill recognized during the year ended
December 31, 2018
was the result of the ImThera and TandemLife acquisitions. Goodwill recognized during the year ended
December 31, 2017
was the result of the Caisson acquisition. Refer to “
Note 4. Business Combinations
.”
|
|
|
|
Minimum Life in years
|
|
Maximum Life in years
|
|
Customer relationships
|
|
17
|
|
18
|
|
Developed technology
|
|
2
|
|
19
|
|
Trade names
|
|
4
|
|
15
|
|
Other intangible assets
|
|
5
|
|
11
|
|
2019
|
|
$
|
37,628
|
|
|
2020
|
|
35,231
|
|
|
|
2021
|
|
34,431
|
|
|
|
2022
|
|
34,431
|
|
|
|
2023
|
|
34,381
|
|
|
|
Thereafter
|
|
235,552
|
|
|
|
Total
|
|
$
|
411,654
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Respicardia Inc.
(1)
|
|
$
|
17,706
|
|
|
$
|
17,422
|
|
|
Ceribell, Inc.
(2)
|
|
3,000
|
|
|
—
|
|
||
|
Rainbow Medical Ltd.
(3)
|
|
1,119
|
|
|
1,172
|
|
||
|
MD Start II
(4)
|
|
1,144
|
|
|
1,199
|
|
||
|
Highlife S.A.S.
(5)
|
|
1,084
|
|
|
—
|
|
||
|
ImThera Medical, Inc.
(6)
|
|
—
|
|
|
12,900
|
|
||
|
Other
|
|
770
|
|
|
17
|
|
||
|
|
|
$
|
24,823
|
|
|
$
|
32,710
|
|
|
(1)
|
Respicardia Inc. (“Respicardia”) is a privately funded U.S. company developing an implantable device designed to restore a more natural breathing pattern during sleep in patients with central sleep apnea by transvenously stimulating the phrenic nerve. We have a loan outstanding to Respicardia with a carrying amount of
$0.6 million
and
$0.4 million
as of December 31, 2018
, and
December 31, 2017
, respectively, which is included in prepaid expenses and other current assets on the consolidated balance sheet. Refer to the paragraph below for further details regarding this investment.
|
|
(2)
|
On September 7, 2018, we acquired
1,007,319
shares of Series B Preferred Stock of Ceribell, Inc. (“Ceribell”). Ceribell is focused on utilizing electroencephalography to improve the diagnosis and treatment of patients at risk for seizures.
|
|
(3)
|
Rainbow Medical Ltd. (“Rainbow Medical”) is a private Israeli venture capital company that seeds and grows companies developing medical devices in a diverse range of medical fields. Refer to the paragraph below for further details.
|
|
(4)
|
MD Start II is a private venture capital collaboration for the development of medical device technology in Europe.
|
|
(5)
|
Highlife S.A.S. (“Highlife”) is a privately held clinical-stage medical device company located in France and is focused on the development of a unique TMRV replacement system to treat patients with MR. Refer to the paragraph below for further details. At
December 31, 2017
, we accounted for Highlife under the equity method and the carrying value was
$1.8 million
. Due to an additional investment by a third party during the year ended
December 31, 2018
, our equity interest in Highlife decreased to
7.8%
from
24.6%
. We determined that we no longer had significant influence over Highlife and, as a result, we no longer accounted for Highlife under the equity method.
|
|
(6)
|
On January 16, 2018, we acquired the remaining outside interests in ImThera Medical Inc. Refer to “
Note 4. Business Combinations
.”
|
|
|
|
Fair Value as of December 31, 2018
|
|
Fair
Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - freestanding instruments (foreign currency exchange rate "FX")
|
|
$
|
236
|
|
|
$
|
—
|
|
|
$
|
236
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
236
|
|
|
$
|
—
|
|
|
$
|
236
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - designated as cash flow hedges FX
|
|
$
|
1,354
|
|
|
$
|
—
|
|
|
$
|
1,354
|
|
|
$
|
—
|
|
|
Derivative liabilities - designated as cash flow hedges (interest rate swaps)
|
|
865
|
|
|
—
|
|
|
865
|
|
|
—
|
|
||||
|
Derivative liabilities - freestanding instruments FX
|
|
3,173
|
|
|
—
|
|
|
3,173
|
|
|
—
|
|
||||
|
Contingent consideration
(1)
|
|
179,911
|
|
|
—
|
|
|
—
|
|
|
179,911
|
|
||||
|
Total liabilities
|
|
$
|
185,303
|
|
|
$
|
—
|
|
|
$
|
5,392
|
|
|
$
|
179,911
|
|
|
(1)
|
The contingent consideration liability represents contingent payments related to
four
completed acquisitions: Inversiones Drilltex SAS (“Drillex”), Caisson, ImThera and TandemLife. See the table below for additional information.
|
|
|
|
Fair Value as of December 31, 2017
|
|
Fair
Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - freestanding instruments FX
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
519
|
|
|
$
|
—
|
|
|
Total assets
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
519
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - designated as cash flow hedges FX
|
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
$
|
—
|
|
|
Derivative liabilities - designated as cash flow hedges (interest rate swaps)
|
|
1,585
|
|
|
—
|
|
|
1,585
|
|
|
—
|
|
||||
|
Contingent consideration
(1)
|
|
33,973
|
|
|
—
|
|
|
—
|
|
|
33,973
|
|
||||
|
Total liabilities
|
|
$
|
36,018
|
|
|
$
|
—
|
|
|
$
|
2,045
|
|
|
$
|
33,973
|
|
|
(1)
|
The contingent consideration liability represents contingent payments related to
three
completed acquisitions: Cellplex PTY Ltd. (“Cellplex”), Drilltex and Caisson. See the table below for additional information.
|
|
Balance at December 31, 2016
|
|
$
|
3,890
|
|
|
Purchase price - Caisson contingent consideration
(1)
|
|
31,688
|
|
|
|
Payments
(2)
|
|
(1,803
|
)
|
|
|
Changes in fair value
|
|
56
|
|
|
|
Effect of changes in foreign currency exchange rates
|
|
142
|
|
|
|
Balance at December 31, 2017
|
|
33,973
|
|
|
|
Purchase price - ImThera contingent consideration
(1)
|
|
112,744
|
|
|
|
Purchase price - TandemLife contingent consideration
(1)
|
|
40,190
|
|
|
|
Payments
(2)
|
|
(2,661
|
)
|
|
|
Changes in fair value
(3)
|
|
(4,311
|
)
|
|
|
Effect of changes in foreign currency exchange rates
|
|
(24
|
)
|
|
|
Total contingent consideration liability at December 31, 2018
|
|
179,911
|
|
|
|
Less current portion of contingent consideration liability at December 31, 2018
|
|
18,530
|
|
|
|
Long-term portion of contingent consideration liability at December 31, 2018
|
|
$
|
161,381
|
|
|
(1)
|
The acquisitions of, and nature of the contingent consideration liabilities for, Caisson, ImThera and TandemLife are discussed in “
Note 4. Business Combinations
.”
|
|
(2)
|
Payments during the years ended
December 31, 2018
and
December 31, 2017
are for sales-based earnouts for Cellplex and for Drilltex.
|
|
(3)
|
Includes a net decrease of
$2.8 million
during 2018 due to a delay in the timing of anticipated regulatory approval for ImThera.
|
|
|
|
Principal Amount at December 31, 2018
|
|
Principal Amount at December 31, 2017
|
|
Maturity
|
|
Effective Interest Rate
|
|||||
|
2017 European Investment Bank
(1)
|
|
$
|
103,570
|
|
|
$
|
—
|
|
|
June 2026
|
|
3.79
|
%
|
|
2014 European Investment Bank
(2)
|
|
47,606
|
|
|
69,893
|
|
|
June 2021
|
|
0.99
|
%
|
||
|
Mediocredito Italiano
(3)
|
|
7,623
|
|
|
9,118
|
|
|
December 2023
|
|
0.50% - 2.98%
|
|
||
|
Banca del Mezzogiorno
|
|
2,718
|
|
|
5,499
|
|
|
December 2019
|
|
0.50% - 3.05%
|
|
||
|
Mediocredito Italiano - mortgages and other
|
|
582
|
|
|
997
|
|
|
September 2021 and September 2026
|
|
0.75% -1.24%
|
|
||
|
Region Wallonne
|
|
742
|
|
|
845
|
|
|
December 2023 and June 2033
|
|
0.00% - 2.45%
|
|
||
|
Bpifrance (ex-Oséo)
|
|
—
|
|
|
1,450
|
|
|
—
|
|
—
|
|
||
|
Total long-term facilities
|
|
162,841
|
|
|
87,802
|
|
|
|
|
|
|||
|
Less current portion of long-term debt
|
|
23,303
|
|
|
25,844
|
|
|
|
|
|
|||
|
Total long-term debt
|
|
$
|
139,538
|
|
|
$
|
61,958
|
|
|
|
|
|
|
|
(1)
|
The 2017 European Investment Bank (“2017 EIB”) loan was obtained to support certain product development projects. The interest rate for the 2017 EIB loan is reset by the lender each principal payment date based on LIBOR. Interest payments are paid quarterly and principal payments are paid semi-annually. We borrowed
$103.6 million
under the 2017 EIB loan during the year ended
December 31, 2018
.
|
|
(2)
|
The 2014 European Investment Bank (“2014 EIB”) loan was obtained in
July 2014
to support product development projects. The interest rate for the EIB loan is reset by the lender each quarter based on the Euribor. Interest payments are paid quarterly and principal payments are paid semi-annually.
|
|
(3)
|
We obtained the Mediocredito Italiano Bank loan in
July 2016
as part of the Fondo Innovazione Teconologica program implemented by the Italian Ministry of Education.
|
|
2019
|
|
$
|
23,303
|
|
|
2020
|
|
36,541
|
|
|
|
2021
|
|
27,015
|
|
|
|
2022
|
|
17,754
|
|
|
|
2023
|
|
17,829
|
|
|
|
Thereafter
|
|
40,399
|
|
|
|
Total
|
|
$
|
162,841
|
|
|
Description of derivative contract:
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
FX derivative contracts to be exchanged for British Pounds
|
|
$
|
9,629
|
|
|
$
|
16,847
|
|
|
FX derivative contracts to be exchanged for Japanese Yen
|
|
23,985
|
|
|
32,302
|
|
||
|
FX derivative contracts to be exchanged for Canadian Dollars
|
|
7,637
|
|
|
16,494
|
|
||
|
FX derivative contracts to be exchanged for Euros
|
|
29,768
|
|
|
—
|
|
||
|
Interest rate swap contracts
|
|
38,115
|
|
|
55,965
|
|
||
|
|
|
$
|
109,134
|
|
|
$
|
121,608
|
|
|
Description of Derivative Contract
|
|
After-tax net loss in AOCI as of December 31, 2018
|
|
Amount Expected to be Reclassified to Earnings in Next 12 Months
|
||||
|
FX derivative contracts
|
|
$
|
(787
|
)
|
|
$
|
(787
|
)
|
|
Interest rate swap contracts
|
|
(157
|
)
|
|
(62
|
)
|
||
|
|
|
$
|
(944
|
)
|
|
$
|
(849
|
)
|
|
|
|
|
|
Year Ended December 31, 2018
|
||||||
|
Description of Derivative Contract
|
|
Location in Earnings of Reclassified Gain or Loss
|
|
Gains Recognized in OCI
|
|
Gains (Losses) Reclassified from OCI to Earnings:
|
||||
|
FX derivative contracts
|
|
Foreign Exchange and Other
|
|
$
|
44
|
|
|
$
|
2,697
|
|
|
FX derivative contracts
|
|
SG&A
|
|
—
|
|
|
(2,554
|
)
|
||
|
Interest rate swap contracts
|
|
Interest expense
|
|
—
|
|
|
(66
|
)
|
||
|
Total
|
|
|
|
$
|
44
|
|
|
$
|
77
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
||||||
|
Description of Derivative Contract
|
|
Location in Earnings of Reclassified Gain or Loss
|
|
Losses Recognized in OCI
|
|
Gains (Losses) Reclassified from OCI to Earnings:
|
||||
|
FX derivative contracts
|
|
Foreign Exchange and Other
|
|
$
|
(9,861
|
)
|
|
$
|
(6,471
|
)
|
|
FX derivative contracts
|
|
SG&A
|
|
—
|
|
|
2,084
|
|
||
|
Interest rate swap contracts
|
|
Interest expense
|
|
—
|
|
|
939
|
|
||
|
|
|
|
|
$
|
(9,861
|
)
|
|
$
|
(3,448
|
)
|
|
|
|
|
|
Year Ended December 31, 2016
|
||||||
|
Description of Derivative Contract
|
|
Location in Earnings of Reclassified Gain or Loss
|
|
Gains Recognized in OCI
|
|
Gains (Losses) Reclassified from OCI to Earnings:
|
||||
|
FX derivative contracts
|
|
Foreign Exchange and Other
|
|
$
|
2,874
|
|
|
$
|
3,705
|
|
|
FX derivative contracts
|
|
SG&A
|
|
—
|
|
|
(4,218
|
)
|
||
|
Interest rate swap contracts
|
|
Interest expense
|
|
85
|
|
|
(458
|
)
|
||
|
Total
|
|
|
|
$
|
2,959
|
|
|
$
|
(971
|
)
|
|
December 31, 2018
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||||
|
Interest rate swap contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
536
|
|
|
Interest rate swap contracts
|
|
Other assets
|
|
—
|
|
|
Other long-term liabilities
|
|
329
|
|
||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Accrued liabilities
|
|
1,354
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
—
|
|
|
|
|
2,219
|
|
||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
||||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
236
|
|
|
Accrued liabilities
|
|
3,173
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
236
|
|
|
|
|
3,173
|
|
||
|
Total derivatives
|
|
|
|
$
|
236
|
|
|
|
|
$
|
5,392
|
|
|
December 31, 2017
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||||
|
Interest rate swap contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
834
|
|
|
Interest rate swap contracts
|
|
Other assets
|
|
—
|
|
|
Other long-term liabilities
|
|
751
|
|
||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Accrued liabilities
|
|
460
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
—
|
|
|
|
|
2,045
|
|
||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
||||
|
FX derivative contracts
|
|
Prepaid expenses and other current assets
|
|
519
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
519
|
|
|
|
|
—
|
|
||
|
Total derivatives
|
|
|
|
$
|
519
|
|
|
|
|
$
|
2,045
|
|
|
(1)
|
For the classification of input used to evaluate the fair value of our derivatives, refer to “
Note 10. Fair Value Measurements
.”
|
|
2019
|
|
$
|
11,986
|
|
|
2020
|
|
11,933
|
|
|
|
2021
|
|
9,098
|
|
|
|
2022
|
|
7,843
|
|
|
|
2023
|
|
7,155
|
|
|
|
Thereafter
|
|
20,943
|
|
|
|
Total
|
|
$
|
68,958
|
|
|
|
|
Change in Unrealized Gain (Loss) on Cash Flow Hedges
|
|
Foreign Currency Translation Adjustments
(1)
|
|
Total
|
||||||
|
As of December 31, 2015
|
|
$
|
888
|
|
|
$
|
(55,116
|
)
|
|
$
|
(54,228
|
)
|
|
Other comprehensive income (loss) before reclassifications, before tax
|
|
2,959
|
|
|
(16,990
|
)
|
|
(14,031
|
)
|
|||
|
Tax effect
|
|
(795
|
)
|
|
—
|
|
|
(795
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
2,164
|
|
|
(16,990
|
)
|
|
(14,826
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, before tax
|
|
971
|
|
|
—
|
|
|
971
|
|
|||
|
Tax effect
|
|
(404
|
)
|
|
—
|
|
|
(404
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, after tax
|
|
567
|
|
|
—
|
|
|
567
|
|
|||
|
Net current-period other comprehensive income (loss), net of tax
|
|
2,731
|
|
|
(16,990
|
)
|
|
(14,259
|
)
|
|||
|
As of December 31, 2016
|
|
3,619
|
|
|
(72,106
|
)
|
|
(68,487
|
)
|
|||
|
Other comprehensive (loss) income before reclassifications, before tax
|
|
(9,861
|
)
|
|
118,338
|
|
|
108,477
|
|
|||
|
Tax benefit
|
|
2,653
|
|
|
—
|
|
|
2,653
|
|
|||
|
Other comprehensive (loss) income before reclassifications, net of tax
|
|
(7,208
|
)
|
|
118,338
|
|
|
111,130
|
|
|||
|
Reclassification of loss from accumulated other comprehensive income, before tax
|
|
3,448
|
|
|
—
|
|
|
3,448
|
|
|||
|
Tax effect
|
|
(778
|
)
|
|
—
|
|
|
(778
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, after tax
|
|
2,670
|
|
|
—
|
|
|
2,670
|
|
|||
|
Net current-period other comprehensive (loss) income, net of tax
|
|
(4,538
|
)
|
|
118,338
|
|
|
113,800
|
|
|||
|
As of December 31, 2017
|
|
(919
|
)
|
|
46,232
|
|
|
45,313
|
|
|||
|
Other comprehensive income (loss) before reclassifications, before tax
|
|
44
|
|
|
(69,764
|
)
|
|
(69,720
|
)
|
|||
|
Tax expense
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
33
|
|
|
(69,764
|
)
|
|
(69,731
|
)
|
|||
|
Reclassification of (gain) loss from accumulated other comprehensive income, before tax
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|||
|
Tax effect
|
|
19
|
|
|
—
|
|
|
19
|
|
|||
|
Reclassification of (gain) loss from accumulated other comprehensive income, after tax
|
|
(58
|
)
|
|
—
|
|
|
(58
|
)
|
|||
|
Net current-period other comprehensive income (loss), net of tax
|
|
(25
|
)
|
|
(69,764
|
)
|
|
(69,789
|
)
|
|||
|
As of December 31, 2018
|
|
$
|
(944
|
)
|
|
$
|
(23,532
|
)
|
|
$
|
(24,476
|
)
|
|
(1)
|
Taxes were not provided for foreign currency translation adjustments as translation adjustments are related to earnings that are intended to be reinvested in the countries where earned.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Cost of goods sold
|
|
$
|
1,060
|
|
|
$
|
450
|
|
|
$
|
709
|
|
|
Selling, general and administrative
|
|
19,393
|
|
|
16,118
|
|
|
15,570
|
|
|||
|
Research and development
|
|
4,510
|
|
|
1,119
|
|
|
912
|
|
|||
|
Merger-related expense
(1)
|
|
—
|
|
|
—
|
|
|
271
|
|
|||
|
Stock-based compensation from continuing operations
|
|
24,963
|
|
|
17,687
|
|
|
17,462
|
|
|||
|
Stock-based compensation from discontinued operations
|
|
1,960
|
|
|
1,375
|
|
|
2,107
|
|
|||
|
Total stock-based compensation expense
|
|
26,923
|
|
|
19,062
|
|
|
19,569
|
|
|||
|
Income tax benefit
|
|
6,443
|
|
|
4,236
|
|
|
4,645
|
|
|||
|
Total expense, net of income tax benefit
|
|
$
|
20,480
|
|
|
$
|
14,826
|
|
|
$
|
14,924
|
|
|
(1)
|
As a result of the merger of Sorin and Cyberonics in October 2015, certain stock-based grants were modified and a portion of the revised fair value was allocated to post-combination stock-based compensation expense in the year ended December 31, 2016.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Service-based stock appreciation rights
|
|
$
|
8,282
|
|
|
$
|
6,916
|
|
|
$
|
7,953
|
|
|
Service-based restricted stock units
|
|
10,622
|
|
|
8,223
|
|
|
9,388
|
|
|||
|
Market performance-based restricted stock units
|
|
2,357
|
|
|
732
|
|
|
31
|
|
|||
|
Operating performance-based restricted stock units
|
|
3,702
|
|
|
1,816
|
|
|
90
|
|
|||
|
Total stock-based compensation expense from continuing operations
|
|
$
|
24,963
|
|
|
$
|
17,687
|
|
|
$
|
17,462
|
|
|
|
|
December 31, 2018
|
||||
|
|
|
Unrecognized Compensation Cost
|
|
Weighted Average Remaining Vesting Period (in years)
|
||
|
Service-based stock appreciation rights
|
|
$
|
21,771
|
|
|
2.83
|
|
Service-based restricted stock unit awards
|
|
26,648
|
|
|
2.88
|
|
|
Performance-based restricted stock unit awards
|
|
11,615
|
|
|
2.14
|
|
|
Total stock-based compensation cost unrecognized
|
|
$
|
60,034
|
|
|
2.72
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Dividend yield
(1)
|
|
—
|
|
—
|
|
—
|
|
Risk-free interest rate
(2)
|
|
2.5% - 2.9%
|
|
1.7% - 2.2%
|
|
1.0% - 1.8%
|
|
Expected option term - in years
(3)
|
|
5.0 - 5.1
|
|
4.6 - 5.2
|
|
4.0 - 5.0
|
|
Expected volatility at grant date
(4)
|
|
29.2% - 29.9%
|
|
29.6% - 30.4%
|
|
30.8% - 32.4%
|
|
(1)
|
We have not paid dividends and no future dividends have been approved.
|
|
(2)
|
We use yield rates on U.S. Treasury securities for a period that approximates the expected term of the awards granted to estimate the risk-free interest rate.
|
|
(3)
|
We estimated the expected term of the awards granted using historic data of actual time elapsed between the date of grant and the exercise or forfeiture of options or SARs for employees.
|
|
(4)
|
We determine the expected volatility of the awards based on historical volatility.
|
|
SARs and Stock Options
|
|
Number of Optioned Shares
|
|
Wtd. Avg. Exercise Price per Share
|
|
Wtd. Avg. Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value
(in thousands)
(1)
|
|||||
|
Outstanding — at December 31, 2017
|
|
2,025,122
|
|
|
$
|
56.82
|
|
|
|
|
|
||
|
Granted
|
|
648,184
|
|
|
91.06
|
|
|
|
|
|
|||
|
Exercised
|
|
(599,601
|
)
|
|
57.45
|
|
|
|
|
|
|||
|
Forfeited
|
|
(118,831
|
)
|
|
68.91
|
|
|
|
|
|
|||
|
Expired
|
|
(13,287
|
)
|
|
54.01
|
|
|
|
|
|
|||
|
Outstanding — at December 31, 2018
|
|
1,941,587
|
|
|
67.33
|
|
|
7.2
|
|
$
|
48,285
|
|
|
|
Fully vested and exercisable — end of year
|
|
708,485
|
|
|
57.78
|
|
|
4.8
|
|
$
|
23,860
|
|
|
|
Fully vested and expected to vest — end of year
(2)
|
|
1,907,577
|
|
|
$
|
67.14
|
|
|
7.2
|
|
$
|
47,761
|
|
|
(1)
|
The aggregate intrinsic value of SARs and options is based on the difference between the fair market value of the underlying stock at
December 31, 2018
, using the market closing stock price, and exercise price for in-the-money awards.
|
|
(2)
|
Includes the impact of expected future forfeitures.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Weighted average grant date fair value of SARs granted during the year (per share)
|
|
$
|
28.13
|
|
|
$
|
17.19
|
|
|
$
|
15.03
|
|
|
Aggregate intrinsic value of SARs and stock option exercised during the year (in thousands)
|
|
$
|
27,281
|
|
|
$
|
5,462
|
|
|
$
|
5,033
|
|
|
RSUs
|
|
Number of Shares
|
|
Wtd. Avg. Grant Date Fair Value
|
|||
|
Non-vested shares at December 31, 2017
|
|
380,108
|
|
|
$
|
57.07
|
|
|
Granted
|
|
257,004
|
|
|
95.63
|
|
|
|
Vested
|
|
(125,140
|
)
|
|
59.69
|
|
|
|
Forfeited
|
|
(61,675
|
)
|
|
65.29
|
|
|
|
Non-vested shares at December 31, 2018
|
|
450,297
|
|
|
$
|
78.70
|
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Weighted average grant date fair value of service-based RSUs issued during the year (per share)
|
|
$
|
95.63
|
|
|
$
|
61.37
|
|
|
$
|
55.53
|
|
|
Aggregate fair value of RSUs that vested during the year (in thousands)
|
|
$
|
11,505
|
|
|
$
|
9,966
|
|
|
$
|
4,810
|
|
|
Performance-based and market-based RSUs
|
|
Number of Shares
|
|
Wtd. Avg. Grant Date Fair Value
|
|||
|
Non-vested shares at December 31, 2017
|
|
341,387
|
|
|
$
|
41.90
|
|
|
Granted
|
|
86,409
|
|
|
95.62
|
|
|
|
Vested
|
|
(104,887
|
)
|
|
43.89
|
|
|
|
Forfeited
|
|
(27,545
|
)
|
|
60.20
|
|
|
|
Non-vested shares at December 31, 2018
|
|
295,364
|
|
|
$
|
56.48
|
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Weighted average grant date fair value of performance and market-based restricted share units granted during the year (per share)
|
|
$
|
95.62
|
|
|
$
|
42.11
|
|
|
$
|
42.01
|
|
|
Aggregate fair value of performance and market-based restricted share units that vested during the year (in thousands)
|
|
$
|
9,409
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
|
|
U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Accumulated benefit obligations at year end
|
|
$
|
10,591
|
|
|
$
|
11,191
|
|
|
$
|
10,615
|
|
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation at beginning of year
|
|
$
|
11,001
|
|
|
$
|
10,425
|
|
|
$
|
10,218
|
|
|
Interest cost
|
|
336
|
|
|
361
|
|
|
367
|
|
|||
|
Plan settlement
|
|
(340
|
)
|
|
—
|
|
|
(609
|
)
|
|||
|
Actuarial loss
|
|
8
|
|
|
770
|
|
|
698
|
|
|||
|
Benefits paid
|
|
(414
|
)
|
|
(555
|
)
|
|
(249
|
)
|
|||
|
Projected benefit obligation at end of year
|
|
$
|
10,591
|
|
|
$
|
11,001
|
|
|
$
|
10,425
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
6,879
|
|
|
$
|
5,925
|
|
|
$
|
5,858
|
|
|
Actual return on plan assets
|
|
(405
|
)
|
|
444
|
|
|
277
|
|
|||
|
Employer contributions
|
|
1,047
|
|
|
870
|
|
|
648
|
|
|||
|
Plan settlement
|
|
(340
|
)
|
|
—
|
|
|
(609
|
)
|
|||
|
Benefits paid
|
|
(414
|
)
|
|
(360
|
)
|
|
(249
|
)
|
|||
|
Fair value of plan assets at end of year
|
|
$
|
6,767
|
|
|
$
|
6,879
|
|
|
$
|
5,925
|
|
|
Funded status at end of year:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets
|
|
$
|
6,767
|
|
|
$
|
6,879
|
|
|
$
|
5,925
|
|
|
Projected Benefit obligations
|
|
10,591
|
|
|
11,001
|
|
|
10,425
|
|
|||
|
Underfunded status of the plans
|
|
3,824
|
|
|
4,122
|
|
|
4,500
|
|
|||
|
Recognized liability
|
|
$
|
3,824
|
|
|
$
|
4,122
|
|
|
$
|
4,500
|
|
|
Amounts recognized on the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
|
Non-current liabilities
|
|
$
|
3,824
|
|
|
$
|
4,122
|
|
|
$
|
4,500
|
|
|
Recognized liability
|
|
$
|
3,824
|
|
|
$
|
4,122
|
|
|
$
|
4,500
|
|
|
|
|
Non-U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Accumulated benefit obligations at year end
|
|
$
|
18,676
|
|
|
$
|
23,785
|
|
|
$
|
27,845
|
|
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation at beginning of year
|
|
$
|
21,548
|
|
|
$
|
20,402
|
|
|
$
|
21,116
|
|
|
Service cost
|
|
478
|
|
|
503
|
|
|
397
|
|
|||
|
Interest cost
|
|
289
|
|
|
291
|
|
|
376
|
|
|||
|
Plan curtailments and settlements
(1)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
|
Actuarial (gain) loss
|
|
(818
|
)
|
|
(27
|
)
|
|
889
|
|
|||
|
Benefits paid
|
|
(1,631
|
)
|
|
(2,222
|
)
|
|
(1,911
|
)
|
|||
|
Foreign currency exchange rate changes and other
|
|
(891
|
)
|
|
2,601
|
|
|
(445
|
)
|
|||
|
Projected benefit obligation at end of year
|
|
$
|
18,975
|
|
|
$
|
21,548
|
|
|
$
|
20,402
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
3,075
|
|
|
$
|
2,898
|
|
|
$
|
2,689
|
|
|
Actual return on plan assets
|
|
51
|
|
|
54
|
|
|
28
|
|
|||
|
Employer contributions
|
|
361
|
|
|
369
|
|
|
—
|
|
|||
|
Employee contributions
|
|
—
|
|
|
—
|
|
|
358
|
|
|||
|
Benefits paid
|
|
(156
|
)
|
|
(393
|
)
|
|
(238
|
)
|
|||
|
Foreign currency exchange rate changes
|
|
10
|
|
|
147
|
|
|
61
|
|
|||
|
Fair value of plan assets at end of year
|
|
$
|
3,341
|
|
|
$
|
3,075
|
|
|
$
|
2,898
|
|
|
Funded status at end of year:
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets
|
|
$
|
3,341
|
|
|
$
|
3,075
|
|
|
$
|
2,898
|
|
|
Projected Benefit obligations
|
|
18,975
|
|
|
21,548
|
|
|
20,402
|
|
|||
|
Underfunded status of the plans
(2)
|
|
15,634
|
|
|
18,473
|
|
|
17,504
|
|
|||
|
Recognized liability
|
|
$
|
15,634
|
|
|
$
|
18,473
|
|
|
$
|
17,504
|
|
|
Amounts recognized on the consolidated balance sheets consist of:
|
|
|
|
|
|
|
||||||
|
Non-current liabilities
|
|
$
|
15,634
|
|
|
$
|
18,473
|
|
|
$
|
17,504
|
|
|
Recognized liability
|
|
$
|
15,634
|
|
|
$
|
18,473
|
|
|
$
|
17,504
|
|
|
(1)
|
Benefits to be accumulated in future periods in our French defined benefit plan were curtailed due to our Meylan, French facility restructuring.
|
|
(2)
|
In certain non-U.S. countries, fully funding pension plans is not a common practice. Consequently, certain pension plans have been partially funded.
|
|
|
|
U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Interest cost
|
|
$
|
336
|
|
|
$
|
361
|
|
|
$
|
367
|
|
|
Expected return on plan assets
|
|
(318
|
)
|
|
(282
|
)
|
|
(277
|
)
|
|||
|
Settlement and curtailment loss
|
|
135
|
|
|
—
|
|
|
259
|
|
|||
|
Amortization of net actuarial loss
|
|
571
|
|
|
527
|
|
|
439
|
|
|||
|
Net periodic benefit cost
|
|
$
|
724
|
|
|
$
|
606
|
|
|
$
|
788
|
|
|
|
|
Non-U.S. Pension Benefits
|
||||||||||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Service cost
|
|
$
|
478
|
|
|
$
|
503
|
|
|
$
|
397
|
|
|
Interest cost
|
|
289
|
|
|
291
|
|
|
376
|
|
|||
|
Expected return on plan assets
|
|
(51
|
)
|
|
(54
|
)
|
|
(28
|
)
|
|||
|
Settlement and curtailment gain
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
|
Amortization of net actuarial (gain) loss
|
|
(818
|
)
|
|
(27
|
)
|
|
889
|
|
|||
|
Net periodic benefit cost
|
|
$
|
(102
|
)
|
|
$
|
713
|
|
|
$
|
1,614
|
|
|
|
|
U.S. Pension Benefits
|
||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Weighted-average assumptions used to determine benefit obligation:
|
|
|
|
|
|
|
|
Discount rate
|
|
3.97%
|
|
3.28%
|
|
3.63%
|
|
Weighted-average assumptions used to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
Discount rate
|
|
3.28%
|
|
3.63%
|
|
3.04% - 3.79%
|
|
Expected return on plan assets
|
|
5.00%
|
|
5.00%
|
|
5.00%
|
|
|
|
Non-U.S. Pension Benefits
|
||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Weighted-average assumptions used to determine benefit obligation:
|
|
|
|
|
|
|
|
Discount rate
|
|
0.20% - 1.55%
|
|
0.27% - 2.73%
|
|
0.27% - 1.50%
|
|
Rate of compensation increase
|
|
2.50% - 3.00%
|
|
2.50% - 3.00%
|
|
2.50% - 3.89%
|
|
Weighted-average assumptions used to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
Discount rate
|
|
0.27% - 1.55%
|
|
0.27% - 2.73%
|
|
3.64%
|
|
Rate of compensation increase
|
|
2.50% - 3.00%
|
|
2.50% - 3.00%
|
|
2.50% - 3.89%
|
|
|
|
U.S. Pension Benefits as of December 31, 2018
|
|
Equity securities
|
|
29%
|
|
Debt securities
|
|
70%
|
|
Other
|
|
1%
|
|
|
|
Fair Value as of December 31, 2018
|
|
Fair Value Measurement Using Inputs Considered as:
|
||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Equity mutual funds
|
|
$
|
1,961
|
|
|
$
|
—
|
|
|
$
|
1,961
|
|
|
$
|
—
|
|
|
Fixed income mutual funds
|
|
4,734
|
|
|
—
|
|
|
4,734
|
|
|
—
|
|
||||
|
Money market funds
|
|
72
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
6,767
|
|
|
$
|
72
|
|
|
$
|
6,695
|
|
|
$
|
—
|
|
|
|
|
Fair Value as of December 31, 2017
|
|
Fair Value Measurement Using Inputs Considered as:
|
||||||||||||
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
|
Equity mutual funds
|
|
$
|
1,879
|
|
|
$
|
—
|
|
|
$
|
1,879
|
|
|
$
|
—
|
|
|
Fixed income mutual funds
|
|
4,334
|
|
|
—
|
|
|
4,334
|
|
|
—
|
|
||||
|
Money market funds
|
|
666
|
|
|
666
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
6,879
|
|
|
$
|
666
|
|
|
$
|
6,213
|
|
|
$
|
—
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
2019
|
|
$
|
2,242
|
|
|
$
|
1,789
|
|
|
2020
|
|
1,027
|
|
|
725
|
|
||
|
2021
|
|
790
|
|
|
828
|
|
||
|
2022
|
|
1,046
|
|
|
870
|
|
||
|
2023
|
|
608
|
|
|
1,097
|
|
||
|
Thereafter
|
|
4,878
|
|
|
13,666
|
|
||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
|
||||||
|
UK and Non-U.S.
|
|
$
|
59,528
|
|
|
$
|
71,980
|
|
|
$
|
(36,997
|
)
|
|
U.S.
|
|
(306,975
|
)
|
|
49,158
|
|
|
62,663
|
|
|||
|
|
|
$
|
(247,447
|
)
|
|
$
|
121,138
|
|
|
$
|
25,666
|
|
|
Total income tax expense (benefit) from continuing operations consisted of the following:
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
UK and Non-U.S.
|
|
$
|
9,645
|
|
|
$
|
12,771
|
|
|
$
|
13,876
|
|
|
U.S.
|
|
1,291
|
|
|
26,743
|
|
|
19,706
|
|
|||
|
|
|
10,936
|
|
|
39,514
|
|
|
33,582
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
UK and Non-U.S.
|
|
533
|
|
|
(4,140
|
)
|
|
(28,607
|
)
|
|||
|
U.S.
|
|
(81,098
|
)
|
|
14,580
|
|
|
138
|
|
|||
|
|
|
(80,565
|
)
|
|
10,440
|
|
|
(28,469
|
)
|
|||
|
Total income tax (benefit) expense from continuing operations
|
|
$
|
(69,629
|
)
|
|
$
|
49,954
|
|
|
$
|
5,113
|
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|||
|
Statutory tax rate at UK Rate
|
|
19.0
|
%
|
|
19.0
|
%
|
|
20.0
|
%
|
|
Effect of changes in tax rate
|
|
0.6
|
|
|
(19.9
|
)
|
|
(0.2
|
)
|
|
Deferred tax valuation allowance
|
|
(0.8
|
)
|
|
10.6
|
|
|
5.1
|
|
|
Transaction costs
|
|
(0.8
|
)
|
|
2.0
|
|
|
10.2
|
|
|
Sale of Intellectual Property
|
|
—
|
|
|
44.3
|
|
|
17.6
|
|
|
U.S. state and local tax expense, net of federal benefit
|
|
4.3
|
|
|
1.2
|
|
|
7.9
|
|
|
Foreign tax rate differential
|
|
3.0
|
|
|
10.7
|
|
|
101.5
|
|
|
Notional interest deduction
|
|
6.1
|
|
|
(13.5
|
)
|
|
(68.4
|
)
|
|
U.S. Subpart F
|
|
(0.5
|
)
|
|
1.5
|
|
|
7.9
|
|
|
Research and development tax credits
|
|
1.1
|
|
|
(1.6
|
)
|
|
(4.0
|
)
|
|
Distribution of subsidiary earnings
|
|
—
|
|
|
(0.3
|
)
|
|
(55.1
|
)
|
|
Reserve for uncertain tax positions
|
|
(0.7
|
)
|
|
1.2
|
|
|
8.4
|
|
|
Domestic manufacturing deduction
|
|
—
|
|
|
(1.8
|
)
|
|
(2.8
|
)
|
|
Tax on UK CFC interest pick-up
|
|
(1.0
|
)
|
|
0.2
|
|
|
1.3
|
|
|
Write-off/impairment of investments
|
|
(1.3
|
)
|
|
(14.8
|
)
|
|
(30.3
|
)
|
|
Base erosion anti-abuse tax
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
Foreign tax withholding credits
|
|
(0.4
|
)
|
|
0.6
|
|
|
—
|
|
|
Other, net
|
|
0.7
|
|
|
1.8
|
|
|
0.8
|
|
|
Effective tax rate
|
|
28.1
|
%
|
|
41.2
|
%
|
|
19.9
|
%
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss carryforwards
|
|
$
|
87,406
|
|
|
$
|
132,615
|
|
|
Tax credit carryforwards
|
|
26,152
|
|
|
18,585
|
|
||
|
Deferred compensation
|
|
5,757
|
|
|
4,697
|
|
||
|
Accruals and reserves
|
|
96,483
|
|
|
27,146
|
|
||
|
Inventory
|
|
3,956
|
|
|
2,759
|
|
||
|
Investments
|
|
492
|
|
|
3,858
|
|
||
|
Other
|
|
5,551
|
|
|
3,310
|
|
||
|
Gross deferred tax assets
|
|
225,797
|
|
|
192,970
|
|
||
|
Valuation allowance
|
|
(40,255
|
)
|
|
(93,333
|
)
|
||
|
Net deferred tax assets
|
|
185,542
|
|
|
99,637
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Gain on sale of intellectual property
|
|
(59,249
|
)
|
|
(75,624
|
)
|
||
|
Investments
|
|
(3,561
|
)
|
|
(3,135
|
)
|
||
|
Property, equipment & intangible assets
|
|
(122,035
|
)
|
|
(137,031
|
)
|
||
|
Other
|
|
(740
|
)
|
|
(1,181
|
)
|
||
|
Gross deferred tax liabilities:
|
|
(185,585
|
)
|
|
(216,971
|
)
|
||
|
Net deferred tax liabilities
|
|
$
|
(43
|
)
|
|
$
|
(117,334
|
)
|
|
Reported on the consolidated balance sheet as (after valuation allowance and jurisdictional netting):
|
|
|
|
|
||||
|
Net deferred tax assets
|
|
$
|
68,146
|
|
|
$
|
14,076
|
|
|
Deferred tax liabilities
|
|
(68,189
|
)
|
|
(131,410
|
)
|
||
|
Net deferred tax liabilities
|
|
$
|
(43
|
)
|
|
$
|
(117,334
|
)
|
|
Region
|
|
Gross Amount
|
|
Gross Amount
with No Expiration |
|
With Expiration
|
|
Starting Expiration
Year |
||||||
|
Europe
|
|
$
|
183,729
|
|
|
$
|
174,125
|
|
|
$
|
9,604
|
|
|
2022
|
|
U.S. Federal
|
|
179,942
|
|
|
—
|
|
|
179,942
|
|
|
2021
|
|||
|
U.S. State
|
|
120,639
|
|
|
—
|
|
|
120,639
|
|
|
2019
|
|||
|
Rest of world
|
|
15,613
|
|
|
15,596
|
|
|
17
|
|
|
2023
|
|||
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Balance at beginning of year
|
|
$
|
26,137
|
|
|
$
|
22,374
|
|
|
$
|
20,224
|
|
|
Increases:
|
|
|
|
|
|
|
||||||
|
Tax positions related to current year
|
|
671
|
|
|
324
|
|
|
—
|
|
|||
|
Tax positions related to prior year
|
|
3,309
|
|
|
1,153
|
|
|
2,548
|
|
|||
|
Impact of foreign currency exchange rates
|
|
(892
|
)
|
|
2,286
|
|
|
(398
|
)
|
|||
|
Decreases:
|
|
|
|
|
|
|
||||||
|
Tax positions related to prior years for settlement with tax authorities
|
|
(3,999
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax positions related to prior years for lapses of statute of limitations
|
|
(2,343
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of year
|
|
$
|
22,883
|
|
|
$
|
26,137
|
|
|
$
|
22,374
|
|
|
Jurisdiction
|
|
Earliest Year Open
|
|
U.S. - federal and state
|
|
1998
|
|
Italy
|
|
2014
|
|
Germany
|
|
2011
|
|
England and Wales
|
|
2014
|
|
Canada
|
|
2014
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|||
|
Basic weighted average shares outstanding
|
|
48,497
|
|
|
48,157
|
|
|
48,860
|
|
|
Add effects of stock-based compensation instruments
(1)
|
|
—
|
|
|
344
|
|
|
154
|
|
|
Diluted weighted average shares outstanding
|
|
48,497
|
|
|
48,501
|
|
|
49,014
|
|
|
(1)
|
Excluded from the computation of diluted earnings per share for the years ended
December 31, 2018
,
December 31, 2017
and
December 31, 2016
were
stock options,
SARs
and RSUs t
otaling
2.7 million
,
1.2 million
and
1.3 million
because to include them would have been anti-dilutive under the treasury stock method.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Cardiopulmonary
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
161,134
|
|
|
$
|
152,828
|
|
|
$
|
154,426
|
|
|
Europe
|
|
141,720
|
|
|
133,585
|
|
|
128,471
|
|
|||
|
Rest of world
|
|
233,554
|
|
|
210,911
|
|
|
191,539
|
|
|||
|
|
|
536,408
|
|
|
497,324
|
|
|
474,436
|
|
|||
|
Heart Valves
|
|
|
|
|
|
|
||||||
|
United States
|
|
24,709
|
|
|
24,977
|
|
|
27,679
|
|
|||
|
Europe
|
|
44,258
|
|
|
42,120
|
|
|
44,301
|
|
|||
|
Rest of world
|
|
56,989
|
|
|
71,096
|
|
|
65,299
|
|
|||
|
|
|
125,956
|
|
|
138,193
|
|
|
137,279
|
|
|||
|
Advanced Circulatory Support
|
|
|
|
|
|
|
||||||
|
United States
|
|
18,588
|
|
|
—
|
|
|
—
|
|
|||
|
Europe
|
|
580
|
|
|
—
|
|
|
—
|
|
|||
|
Rest of world
|
|
293
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
19,461
|
|
|
—
|
|
|
—
|
|
|||
|
Cardiovascular
|
|
|
|
|
|
|
||||||
|
United States
|
|
204,431
|
|
|
177,805
|
|
|
182,105
|
|
|||
|
Europe
|
|
186,558
|
|
|
175,705
|
|
|
172,772
|
|
|||
|
Rest of world
|
|
290,836
|
|
|
282,007
|
|
|
256,838
|
|
|||
|
|
|
681,825
|
|
|
635,517
|
|
|
611,715
|
|
|||
|
Neuromodulation
|
|
|
|
|
|
|
||||||
|
United States
|
|
348,980
|
|
|
316,916
|
|
|
298,453
|
|
|||
|
Europe
|
|
42,443
|
|
|
34,765
|
|
|
31,942
|
|
|||
|
Rest of world
|
|
31,567
|
|
|
23,295
|
|
|
21,011
|
|
|||
|
|
|
422,990
|
|
|
374,976
|
|
|
351,406
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
2,146
|
|
|
1,784
|
|
|
1,737
|
|
|||
|
Totals
|
|
|
|
|
|
|
||||||
|
United States
|
|
553,411
|
|
|
494,721
|
|
|
480,558
|
|
|||
|
Europe
(1)
|
|
229,001
|
|
|
210,470
|
|
|
204,846
|
|
|||
|
Rest of world
|
|
324,549
|
|
|
307,086
|
|
|
279,454
|
|
|||
|
Total
(2) (3)
|
|
$
|
1,106,961
|
|
|
$
|
1,012,277
|
|
|
$
|
964,858
|
|
|
(1)
|
Europe sales include those countries in which we have a direct sales presence, whereas European countries in which we sell through distributors are included in Rest of world.
|
|
(2)
|
Net sales to external customers includes
$34.8 million
,
$30.8 million
and
$37.3 million
in the United Kingdom, our country of domicile, for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
(3)
|
No single customer represented over 10% of our consolidated net sales. No country’s net sales exceeded 10% of our consolidated sales except for the U.S.
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||
|
Cardiovascular
|
|
$
|
(258,493
|
)
|
|
$
|
81,412
|
|
|
$
|
17,372
|
|
|
Neuromodulation
|
|
184,674
|
|
|
183,228
|
|
|
168,070
|
|
|||
|
Other
|
|
(96,724
|
)
|
|
(102,425
|
)
|
|
(63,205
|
)
|
|||
|
Total reportable segment (loss) income from continuing operations
|
|
(170,543
|
)
|
|
162,215
|
|
|
122,237
|
|
|||
|
Merger and integration expenses
|
|
24,420
|
|
|
15,528
|
|
|
20,377
|
|
|||
|
Restructuring expenses
|
|
15,915
|
|
|
17,056
|
|
|
37,377
|
|
|||
|
Amortization of intangibles
|
|
37,194
|
|
|
33,144
|
|
|
31,035
|
|
|||
|
Operating (loss) income from continuing operations
|
|
(248,072
|
)
|
|
96,487
|
|
|
33,448
|
|
|||
|
Interest income
|
|
847
|
|
|
1,318
|
|
|
1,698
|
|
|||
|
Interest expense
|
|
(9,825
|
)
|
|
(7,797
|
)
|
|
(10,616
|
)
|
|||
|
Gain on acquisitions
|
|
11,484
|
|
|
39,428
|
|
|
—
|
|
|||
|
Impairment of investments
|
|
—
|
|
|
(8,565
|
)
|
|
—
|
|
|||
|
Foreign exchange and other (losses) gains
|
|
(1,881
|
)
|
|
267
|
|
|
1,136
|
|
|||
|
(Loss) income from continuing operations before tax
|
|
$
|
(247,447
|
)
|
|
$
|
121,138
|
|
|
$
|
25,666
|
|
|
Assets
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Cardiovascular
|
|
$
|
1,532,825
|
|
|
$
|
1,386,032
|
|
|
Neuromodulation
|
|
731,840
|
|
|
533,067
|
|
||
|
Other
|
|
285,036
|
|
|
334,103
|
|
||
|
Discontinued operations
|
|
—
|
|
|
250,689
|
|
||
|
Total
|
|
$
|
2,549,701
|
|
|
$
|
2,503,891
|
|
|
Capital Expenditures
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Cardiovascular
|
|
$
|
27,621
|
|
|
$
|
18,985
|
|
|
Neuromodulation
|
|
1,728
|
|
|
2,504
|
|
||
|
Other
|
|
7,630
|
|
|
7,010
|
|
||
|
Discontinued operations
|
|
1,018
|
|
|
5,608
|
|
||
|
Total
|
|
$
|
37,997
|
|
|
$
|
34,107
|
|
|
PP&E
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
United States
|
|
$
|
68,862
|
|
|
$
|
62,154
|
|
|
Europe
|
|
112,376
|
|
|
119,133
|
|
||
|
Rest of world
|
|
10,162
|
|
|
11,072
|
|
||
|
Total
|
|
$
|
191,400
|
|
|
$
|
192,359
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Raw materials
|
|
$
|
40,387
|
|
|
$
|
39,810
|
|
|
Work-in-process
|
|
15,999
|
|
|
18,206
|
|
||
|
Finished goods
|
|
97,149
|
|
|
86,454
|
|
||
|
|
|
$
|
153,535
|
|
|
$
|
144,470
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Lives in Years
|
||||
|
Land
|
|
$
|
15,866
|
|
|
$
|
16,293
|
|
|
|
|
Building and building improvements
|
|
82,035
|
|
|
80,280
|
|
|
3 to 39
|
||
|
Equipment, software, furniture and fixtures
|
|
195,008
|
|
|
182,968
|
|
|
2 to 13
|
||
|
Other
|
|
8,298
|
|
|
6,082
|
|
|
1 to 15
|
||
|
Capital investment in process
|
|
20,228
|
|
|
9,944
|
|
|
|
||
|
Total
|
|
321,435
|
|
|
295,567
|
|
|
|
||
|
Accumulated depreciation
|
|
(130,035
|
)
|
|
(103,208
|
)
|
|
|
||
|
Net
|
|
$
|
191,400
|
|
|
$
|
192,359
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Investments
(1)
|
|
$
|
2,632
|
|
|
$
|
2,943
|
|
|
Guaranteed deposits
|
|
973
|
|
|
725
|
|
||
|
Taxes payable on inter-company transfers of property
(2)
|
|
—
|
|
|
68,127
|
|
||
|
Loans and notes receivable
|
|
—
|
|
|
1,276
|
|
||
|
Escrow deposit - Caisson
|
|
—
|
|
|
1,000
|
|
||
|
Other
|
|
1,176
|
|
|
1,913
|
|
||
|
|
|
$
|
4,781
|
|
|
$
|
75,984
|
|
|
(1)
|
Primarily cash surrender value of company owned life insurance policies.
|
|
(2)
|
The income taxes payable on intercompany transfers of property was an asset recognized to defer the income tax effect of an intercompany intellectual property sale pursuant to ASC 810-10-45-8. Pursuant to ASU 2016-16 - Income Taxes - Intra-Entity Transfers of Assets Other than Inventory, we reclassified the balance at December 31, 2017 to retained earnings on January 1, 2018.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Contingent consideration
(1)
|
|
$
|
18,530
|
|
|
$
|
—
|
|
|
CRM purchase price adjustments payable to MicroPort Scientific Corporation
|
|
14,891
|
|
|
—
|
|
||
|
Product remediation
(2)
|
|
13,945
|
|
|
16,811
|
|
||
|
Restructuring related liabilities
(3)
|
|
9,393
|
|
|
3,560
|
|
||
|
Other amounts payable to MicroPort Scientific Corporation
|
|
9,319
|
|
|
—
|
|
||
|
Legal and other administrative costs
|
|
9,189
|
|
|
6,082
|
|
||
|
Derivative contract liabilities
(4)
|
|
5,063
|
|
|
1,294
|
|
||
|
Provisions for agents, returns and other
|
|
4,934
|
|
|
8,134
|
|
||
|
Deferred consideration - Caisson
|
|
—
|
|
|
14,300
|
|
||
|
Other accrued expenses
|
|
39,021
|
|
|
28,761
|
|
||
|
|
|
$
|
124,285
|
|
|
$
|
78,942
|
|
|
(1)
|
Refer to “
Note 10. Fair Value Measurements
.”
|
|
(2)
|
Refer to “
Note 7. Product Remediation Liability
.”
|
|
(3)
|
Refer to “
Note 6. Restructuring
.”
|
|
(4)
|
Refer to “
Note 12. Derivatives and Risk Management
.”
|
|
Year Ended December 31, 2018
|
|
First Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Net sales
|
|
$
|
250,398
|
|
|
$
|
287,498
|
|
|
$
|
272,082
|
|
|
$
|
296,983
|
|
|
Gross profit
(1)
|
|
162,085
|
|
|
193,963
|
|
|
174,348
|
|
|
204,073
|
|
||||
|
Operating income (loss) from continuing operations
(2)
|
|
12,530
|
|
|
21,607
|
|
|
(5,757
|
)
|
|
(276,452
|
)
|
||||
|
Net income (loss) from continuing operations
(2)
|
|
17,822
|
|
|
19,528
|
|
|
(6,273
|
)
|
|
(209,539
|
)
|
||||
|
Net loss from discontinued operations, net of tax
|
|
(4,549
|
)
|
|
(4,462
|
)
|
|
(904
|
)
|
|
(1,022
|
)
|
||||
|
Net income (loss)
(2)
|
|
$
|
13,273
|
|
|
$
|
15,066
|
|
|
$
|
(7,177
|
)
|
|
$
|
(210,561
|
)
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.36
|
|
|
$
|
0.40
|
|
|
$
|
(0.13
|
)
|
|
$
|
(4.32
|
)
|
|
Discontinued operations
|
|
(0.09
|
)
|
|
(0.09
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
$
|
(0.15
|
)
|
|
$
|
(4.34
|
)
|
|
(1)
|
Gross profit excludes amortization of developed technology intangible assets of approximately
$3.6 million
for each quarter in 2018.
|
|
(2)
|
The fourth quarter of 2018 includes a
$294.0 million
litigation provision associated with our 3T devices. For further information, please refer to “
Note 13. Commitments and Contingencies
.”
|
|
Year Ended December 31, 2017
|
|
First Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Net sales
|
|
$
|
226,825
|
|
|
$
|
255,843
|
|
|
$
|
251,253
|
|
|
$
|
278,356
|
|
|
Gross profit
(1)
|
|
147,649
|
|
|
170,097
|
|
|
161,859
|
|
|
172,226
|
|
||||
|
Operating income from continuing operations
|
|
19,747
|
|
|
27,775
|
|
|
30,022
|
|
|
18,943
|
|
||||
|
Net income (loss) from continuing operations
|
|
13,227
|
|
|
45,679
|
|
|
27,015
|
|
|
(31,456
|
)
|
||||
|
Discontinued Operations:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from discontinued operations, net of tax
|
|
(1,956
|
)
|
|
1,819
|
|
|
815
|
|
|
(1,949
|
)
|
||||
|
Impairment of discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78,283
|
)
|
||||
|
Net (loss) income from discontinued operations, net of tax
|
|
(1,956
|
)
|
|
1,819
|
|
|
815
|
|
|
(80,232
|
)
|
||||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
47,498
|
|
|
$
|
27,830
|
|
|
$
|
(111,688
|
)
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.27
|
|
|
$
|
0.95
|
|
|
$
|
0.56
|
|
|
$
|
(0.65
|
)
|
|
Discontinued operations
|
|
(0.04
|
)
|
|
0.03
|
|
|
0.01
|
|
|
(1.67
|
)
|
||||
|
|
|
$
|
0.23
|
|
|
$
|
0.98
|
|
|
$
|
0.57
|
|
|
$
|
(2.32
|
)
|
|
(1)
|
Gross profit excludes amortization of developed technology intangible assets of approximately
$2.9 million
for each quarter in 2017.
|
|
|
|
Balance at December 31, 2017
|
|
Adjustment due to ASU No. 2016-16
|
|
Balance at January 1, 2018
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
$
|
39,037
|
|
|
$
|
(12,604
|
)
|
|
$
|
26,433
|
|
|
Deferred tax assets
|
|
11,559
|
|
|
58,301
|
|
|
69,860
|
|
|||
|
Other assets
|
|
75,984
|
|
|
(68,127
|
)
|
|
7,857
|
|
|||
|
Equity
|
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
|
$
|
(39,664
|
)
|
|
$
|
(22,516
|
)
|
|
$
|
(62,180
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|