These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2016
|
|
|
or
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______________ to _______________
|
|
England and Wales
|
98-1268150
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
5 Merchant Square, North Wharf Road
London, United Kingdom
|
W2 1AY
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(44) 203 786 5275
|
|
|
Registrant’s telephone number, including area code:
|
|
|
Ordinary Shares — £1.00 par value per share
|
|
The NASDAQ Stock Market LLC
|
|
Title of Each Class of Stock
|
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
|
Large accelerated filer
|
☑
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
Class
|
Outstanding at May 5, 2016
|
|
Ordinary Shares - £1.00 par value per share
|
49,068,828
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
PAGE NO.
|
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
||
|
Item 1A
|
|
|
||
|
Item 2
|
|
|
|
|
|
Item 6
|
|
|
||
|
•
|
Trademarks for our VNS therapy systems, the VNS Therapy® System, the VITARIA™ System and our proprietary Pulse generators products: Model 102 (Pulse™), Model 102R (Pulse Duo™), Model 103 (Demipulse®), Model 104 (Demipulse Duo®), Model 105 (AspireHC®) and the Model 106 (AspireSR®).
|
|
•
|
Trademarks for our Oxygenators product systems: Inspire™, Heartlink™ and Connect™.
|
|
•
|
Trademarks for our line of surgical tissue and mechanical valve replacements and repair products: Mitroflow
TM
, Crown PRT
TM
, Solo Smart
TM
, Perceval
TM
, Top Hat
TM
, Reduced Series Aortic Valves
TM
, Carbomedics Carbo-Seal
TM
, Carbo-Seal Valsalva
TM
, Carbomedics Standard
TM
, Orbis
TM
and Optiform
TM
, and Mitral valve repair products: Memo 3D
TM
, Memo 3D ReChord
TM
, AnnuloFlo
TM
and AnnuloFlex
TM
.
|
|
•
|
Trademarks for our implantable cardiac pacemakers and associated services: REPLY 200
TM
, ESPRIT
TM
, KORA 100
TM
, SafeR
TM
, the REPLY CRT-P
TM
and the remede® System.
|
|
•
|
Trademarks for our Implantable Cardioverter Defibrillators and associated technologies: the INTENSIA
TM
, PLATINIUM
TM
, and PARADYM
TM
product families.
|
|
•
|
Trademarks for our cardiac resynchronization therapy devices, technologies services: SonR
TM
, SonRtip
TM,
SonR CRT
TM
, the INTENSIA
TM
, PARADYM RF
TM
and PARADYM 2
TM
product families and the Respond CRT
TM
clinical trial.
|
|
•
|
The trademarks for heart failure treatment product, Equilia™.
|
|
|
|
Three Months Ended
|
|
Thirteen Weeks Ended
|
||||
|
|
|
March 31, 2016
|
|
April 24, 2015
|
||||
|
Net sales
|
|
$
|
286,969
|
|
|
$
|
74,072
|
|
|
Cost of sales
|
|
123,567
|
|
|
7,595
|
|
||
|
Gross profit
|
|
163,402
|
|
|
66,477
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|||
|
Selling, general and administrative
|
|
115,575
|
|
|
29,690
|
|
||
|
Research and development
|
|
31,690
|
|
|
10,689
|
|
||
|
Merger and Integration expenses
|
|
6,761
|
|
|
8,692
|
|
||
|
Restructuring expenses
|
|
28,592
|
|
|
—
|
|
||
|
Amortization of intangibles
|
|
15,892
|
|
|
685
|
|
||
|
Litigation related expenses
|
|
997
|
|
|
—
|
|
||
|
Total operating expenses
|
|
199,507
|
|
|
49,756
|
|
||
|
Income (loss) from operations
|
|
(36,105
|
)
|
|
16,721
|
|
||
|
Interest income
|
|
(213
|
)
|
|
(38
|
)
|
||
|
Interest expense
|
|
1,192
|
|
|
7
|
|
||
|
Foreign exchange and other - (gain) loss
|
|
1,835
|
|
|
(112
|
)
|
||
|
Income (loss) before income taxes
|
|
(38,919
|
)
|
|
16,864
|
|
||
|
Income tax (benefit) expense
|
|
(1,258
|
)
|
|
6,350
|
|
||
|
Losses from equity method investments
|
|
2,717
|
|
|
—
|
|
||
|
Net income (loss)
|
|
$
|
(40,378
|
)
|
|
$
|
10,514
|
|
|
|
|
|
|
|
||||
|
Basic income (loss) per share
|
|
$
|
(0.83
|
)
|
|
$
|
0.40
|
|
|
Diluted income (loss) per share
|
|
$
|
(0.83
|
)
|
|
$
|
0.40
|
|
|
Shares used in computing basic income (loss) per share
|
|
48,918
|
|
|
26,024
|
|
||
|
Shares used in computing diluted income (loss) per share
|
|
48,918
|
|
|
26,269
|
|
||
|
|
|
Three Months Ended
|
|
Thirteen Weeks Ended
|
||||
|
|
|
March 31, 2016
|
|
April 24, 2015
|
||||
|
Net income (loss)
|
|
$
|
(40,378
|
)
|
|
$
|
10,514
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Net change in unrealized loss on derivatives
|
|
(3,765
|
)
|
|
—
|
|
||
|
Tax effect
|
|
386
|
|
|
—
|
|
||
|
|
|
(3,379
|
)
|
|
—
|
|
||
|
Foreign currency translation adjustment, net of tax
|
|
48,501
|
|
|
(477
|
)
|
||
|
Total other comprehensive income (loss)
|
|
45,122
|
|
|
(477
|
)
|
||
|
Total comprehensive income (loss)
|
|
$
|
4,744
|
|
|
$
|
10,037
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
87,468
|
|
|
$
|
112,613
|
|
|
Short-term Investments
|
|
6,988
|
|
|
6,997
|
|
||
|
Accounts receivable, net
|
|
288,537
|
|
|
272,352
|
|
||
|
Inventories
|
|
210,762
|
|
|
212,448
|
|
||
|
Prepaid taxes
|
|
51,354
|
|
|
42,425
|
|
||
|
Prepaid expenses and other current assets
|
|
38,560
|
|
|
26,579
|
|
||
|
Total Current Assets
|
|
683,669
|
|
|
673,414
|
|
||
|
Property, plant and equipment, net
|
|
253,750
|
|
|
244,587
|
|
||
|
Goodwill
|
|
764,540
|
|
|
745,356
|
|
||
|
Intangible assets, net
|
|
674,737
|
|
|
658,942
|
|
||
|
Investments
|
|
77,682
|
|
|
77,486
|
|
||
|
Deferred tax assets, net
|
|
157,811
|
|
|
153,509
|
|
||
|
Other assets
|
|
5,521
|
|
|
5,445
|
|
||
|
Total Assets
|
|
$
|
2,617,710
|
|
|
$
|
2,558,739
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Current debt obligations
|
|
$
|
75,539
|
|
|
$
|
82,513
|
|
|
Accounts payable
|
|
118,855
|
|
|
109,588
|
|
||
|
Accrued liabilities
|
|
80,534
|
|
|
63,047
|
|
||
|
Income taxes payable
|
|
26,951
|
|
|
26,699
|
|
||
|
Accrued employee compensation and related benefits liability
|
|
79,669
|
|
|
77,274
|
|
||
|
Total Current Liabilities
|
|
381,548
|
|
|
359,121
|
|
||
|
Long-term debt obligations
|
|
96,058
|
|
|
91,791
|
|
||
|
Deferred income taxes liability
|
|
250,531
|
|
|
235,483
|
|
||
|
Long-term employee compensation and related benefits liability
|
|
32,531
|
|
|
31,139
|
|
||
|
Other long-term liabilities
|
|
31,809
|
|
|
29,743
|
|
||
|
Total Liabilities
|
|
792,477
|
|
|
747,277
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Ordinary Shares, £1.00 par value: unlimited shares authorized; 49,008,015 and 48,868,305 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively
|
|
75,640
|
|
|
75,444
|
|
||
|
Additional paid-in capital
|
|
1,750,863
|
|
|
1,742,032
|
|
||
|
Accumulated other comprehensive loss
|
|
(9,106
|
)
|
|
(54,228
|
)
|
||
|
Retained earnings
|
|
7,836
|
|
|
48,214
|
|
||
|
Total Stockholders’ Equity
|
|
1,825,233
|
|
|
1,811,462
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
2,617,710
|
|
|
$
|
2,558,739
|
|
|
|
|
|
|
|
|
Additional
|
|
Accumulated Other
|
|
Accumulated
|
|
Total
|
|||||||||||
|
|
|
Common / Ordinary
|
|
Paid-In
|
|
Comprehensive
|
|
Earnings
|
|
Stockholders’
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income (Loss)
|
|
(Loss)
|
|
Equity
|
|||||||||||
|
Balance at December 31, 2015
|
|
48,868
|
|
|
$
|
75,444
|
|
|
$
|
1,742,032
|
|
|
$
|
(54,228
|
)
|
|
$
|
48,214
|
|
|
$
|
1,811,462
|
|
|
Stock-based compensation plans
|
|
140
|
|
|
196
|
|
|
8,831
|
|
|
—
|
|
|
—
|
|
|
9,027
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,378
|
)
|
|
(40,378
|
)
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,122
|
|
|
—
|
|
|
45,122
|
|
|||||
|
Balance at March 31, 2016 (unaudited)
|
|
49,008
|
|
|
$
|
75,640
|
|
|
$
|
1,750,863
|
|
|
$
|
(9,106
|
)
|
|
$
|
7,836
|
|
|
$
|
1,825,233
|
|
|
|
|
Three Months Ended
|
|
Thirteen Weeks Ended
|
||||
|
|
|
March 31, 2016
|
|
April 24, 2015
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
(40,378
|
)
|
|
$
|
10,514
|
|
|
Non-cash items included in net income (loss):
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
23,568
|
|
|
1,991
|
|
||
|
Stock-based compensation
|
|
6,116
|
|
|
2,493
|
|
||
|
Deferred income tax expense
|
|
1,282
|
|
|
2,774
|
|
||
|
Impairment of intangible assets
|
|
—
|
|
|
448
|
|
||
|
Loss on disposal of assets
|
|
150
|
|
|
—
|
|
||
|
Loss from equity method investments
|
|
2,717
|
|
|
—
|
|
||
|
Unrealized (gain) loss in foreign currency transactions
|
|
(697
|
)
|
|
109
|
|
||
|
Restructuring reserve
|
|
22,011
|
|
|
—
|
|
||
|
Other
|
|
3,292
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(8,442
|
)
|
|
(3,754
|
)
|
||
|
Inventories
|
|
10,800
|
|
|
(3,093
|
)
|
||
|
Other current and non-current assets
|
|
(16,030
|
)
|
|
(1,325
|
)
|
||
|
Current and non-current liabilities
|
|
5,211
|
|
|
6,016
|
|
||
|
Net cash provided by operating activities
|
|
9,600
|
|
|
16,173
|
|
||
|
Cash Flow From Investing Activities:
|
|
|
|
|
||||
|
Purchase of short-term investments
|
|
(6,991
|
)
|
|
—
|
|
||
|
Maturities of short-term investments
|
|
7,000
|
|
|
—
|
|
||
|
Purchase of property, plant and equipment and other
|
|
(8,137
|
)
|
|
(1,197
|
)
|
||
|
Intangible assets purchases
|
|
(820
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(8,948
|
)
|
|
(1,197
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
|
||||
|
Short-term borrowing
|
|
14,083
|
|
|
—
|
|
||
|
Short-term repayments
|
|
(24,425
|
)
|
|
—
|
|
||
|
Repayment of long-term debt obligations
|
|
(569
|
)
|
|
—
|
|
||
|
Repayment of trade receivable advances
|
|
(16,076
|
)
|
|
—
|
|
||
|
Loans to equity-method companies
|
|
(2,846
|
)
|
|
—
|
|
||
|
Proceeds from exercise of options and SARS for common stock
|
|
2,541
|
|
|
170
|
|
||
|
Realized excess tax benefits - stock-based compensation
|
|
705
|
|
|
1,612
|
|
||
|
Purchase of treasury stock
|
|
—
|
|
|
(8,350
|
)
|
||
|
Cash settlement of compensation-based stock units
|
|
—
|
|
|
(384
|
)
|
||
|
Other financial assets and liabilities
|
|
(482
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(27,069
|
)
|
|
(6,952
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
1,272
|
|
|
(51
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(25,145
|
)
|
|
7,973
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
112,613
|
|
|
116,214
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
87,468
|
|
|
$
|
124,187
|
|
|
|
|
|
|
|
||||
|
Supplementary Disclosures of Cash Flow Information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
602
|
|
|
1
|
|
||
|
Cash paid for income taxes
|
|
3,603
|
|
|
3,324
|
|
||
|
|
|
As of
|
||
|
|
|
October 16, 2015
|
||
|
Consideration Transferred:
|
|
|
||
|
Fair value of common shares issued to Sorin shareholders
|
|
$
|
1,577,603
|
|
|
Fair value of common shares issued to Sorin share award holders
(1)
|
|
9,231
|
|
|
|
Fair value of LivaNova stock appreciation rights issued to Sorin stock appreciation rights holders
(2)
|
|
2,249
|
|
|
|
Total fair value of consideration transferred
|
|
$
|
1,589,083
|
|
|
(1)
|
Each Sorin share award (other than a Sorin stock appreciation right) granted prior to the Sorin merger effective time accelerated, vested and was converted into the right to receive LivaNova ordinary shares based on the Sorin Exchange Ratio. The total fair value of the replacement awards is
$25.2 million
, including
$9.2 million
attributable to pre-combination services and allocated to consideration transferred to acquire Sorin. Of the remaining
$16.0 million
,
$8.3 million
was recognized immediately in the post-combination period and
$7.7 million
will be recognized over the post-combination service period to February 28, 2017 due to the service period requirements of the awards. Refer to “Note 18. Stock-Based Incentive Plans” for further discussion of treatment of equity awards. The consideration transferred in the Mergers was measured using the fair-value-based measure of the share awards as of the closing date. For purposes of calculating the consideration transferred, the fair-value-based measure of the Sorin share awards was determined to be the opening market price of LivaNova’s ordinary shares of
$69.39
on October 19, 2015.
|
|
(2)
|
As of October 16, 2015 there were
3,815,824
Sorin stock appreciation rights. Each Sorin stock appreciation right granted prior to the Sorin merger effective time accelerated, vested and was converted into the right to receive
0.0472
LivaNova stock appreciation right based on the Sorin Exchange Ratio. The total fair value of the replacement stock appreciation rights is
$3.8 million
, including
$2.2 million
attributable to pre-combination services and allocated to consideration transferred to acquire Sorin. The remaining
$1.6 million
was recognized immediately in the post-combination period. Refer to “Note 18” for further discussion of treatment of equity awards.
|
|
|
|
As of
|
||
|
|
|
October 19, 2015
|
||
|
Estimated Fair Value of Assets Acquired and Liabilities Assumed:
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
12,495
|
|
|
Accounts receivable
|
|
224,466
|
|
|
|
Inventories
|
|
233,832
|
|
|
|
Other current assets
|
|
60,674
|
|
|
|
Property, plant and equipment
|
|
207,639
|
|
|
|
Intangible assets
|
|
688,729
|
|
|
|
Equity investments
|
|
67,059
|
|
|
|
Other assets
|
|
7,483
|
|
|
|
Deferred tax assets
|
|
135,370
|
|
|
|
Total assets acquired
|
|
1,637,747
|
|
|
|
Current portion of debt and other obligations
|
|
110,601
|
|
|
|
Other current liabilities
|
|
237,855
|
|
|
|
Long-term debt
|
|
128,458
|
|
|
|
Deferred tax liabilities
|
|
279,328
|
|
|
|
Other long-term liabilities
|
|
55,567
|
|
|
|
Total liabilities assumed
|
|
811,809
|
|
|
|
Goodwill
|
|
$
|
763,145
|
|
|
Total Sorin shares outstanding as of October 16, 2015
|
|
477,824
|
|
|
|
Sorin Exchange Ratio
|
|
0.0472
|
|
|
|
Shares of LivaNova issued
|
|
22,553
|
|
|
|
Value per share of Cyberonics as of October 16, 2015
|
|
$
|
69.95
|
|
|
Fair value of ordinary shares transferred to Sorin shareholders
|
|
$
|
1,577,603
|
|
|
|
|
Employee severance and other termination costs
|
|
Other
|
|
Total
|
||||||
|
Beginning liability balance
|
|
$
|
6,919
|
|
|
$
|
—
|
|
|
$
|
6,919
|
|
|
Restructuring charges
|
|
27,350
|
|
|
1,242
|
|
|
28,592
|
|
|||
|
Cash payments
|
|
(6,581
|
)
|
|
—
|
|
|
(6,581
|
)
|
|||
|
FX and other
|
|
(463
|
)
|
|
—
|
|
|
(463
|
)
|
|||
|
Ending liability balance
|
|
$
|
27,225
|
|
|
$
|
1,242
|
|
|
$
|
28,467
|
|
|
|
|
Three Months Ended March 31, 2016
|
||
|
Cardiac Surgery
|
|
$
|
4,210
|
|
|
Cardiac Rhythm Management
|
|
15,166
|
|
|
|
Neuromodulation
|
|
2,163
|
|
|
|
Other
|
|
7,053
|
|
|
|
Total
|
|
$
|
28,592
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Trade receivables from third parties
|
$
|
290,427
|
|
|
$
|
274,005
|
|
|
Allowance for bad debt
|
(1,890
|
)
|
|
(1,653
|
)
|
||
|
|
$
|
288,537
|
|
|
$
|
272,352
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Raw materials
|
$
|
54,199
|
|
|
$
|
52,482
|
|
|
Work-in-process
|
43,580
|
|
|
44,369
|
|
||
|
Finished goods
|
112,983
|
|
|
115,597
|
|
||
|
|
$
|
210,762
|
|
|
$
|
212,448
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
Estimated lives in years
|
||||
|
Land
|
$
|
16,227
|
|
|
$
|
15,662
|
|
|
---
|
|
Building and building improvements
|
84,706
|
|
|
82,014
|
|
|
up to 45
|
||
|
Equipment, software, furniture and fixtures
|
154,289
|
|
|
140,364
|
|
|
up to 16
|
||
|
Other
|
8,239
|
|
|
8,634
|
|
|
up to 10
|
||
|
Capital investment in process
|
40,902
|
|
|
42,210
|
|
|
---
|
||
|
Total
|
304,363
|
|
|
288,884
|
|
|
|
||
|
Accumulated depreciation
|
(50,613
|
)
|
|
(44,297
|
)
|
|
|
||
|
|
$
|
253,750
|
|
|
$
|
244,587
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Schedule of finite-lived intangible assets:
|
|
|
|
|
||||
|
Developed technology
|
|
$
|
220,936
|
|
|
$
|
213,873
|
|
|
Customer relationships
|
|
466,196
|
|
|
444,472
|
|
||
|
Trademarks and trade names
|
|
13,679
|
|
|
13,030
|
|
||
|
Other intangible assets
|
|
12
|
|
|
11
|
|
||
|
Total
|
|
$
|
700,823
|
|
|
$
|
671,386
|
|
|
Accumulated amortization
|
|
(26,086
|
)
|
|
(12,444
|
)
|
||
|
Net
|
|
$
|
674,737
|
|
|
$
|
658,942
|
|
|
Schedule of indefinite-lived intangible assets:
|
|
|
|
|
||||
|
Goodwill, net of impairment:
|
|
$
|
764,540
|
|
|
$
|
745,356
|
|
|
|
Minimum Life in years
|
|
Maximum life in years
|
|
Developed technology
|
5
|
|
18
|
|
Customer relationships
|
4
|
|
18
|
|
Trademarks and trade names
|
4
|
|
4
|
|
Other intangible assets
|
5
|
|
5
|
|
Year ending December 31,
|
|
||
|
2016 - remaining nine months
|
$
|
35,971
|
|
|
2017
|
47,895
|
|
|
|
2018
|
47,914
|
|
|
|
2019
|
46,991
|
|
|
|
2020
|
43,987
|
|
|
|
Thereafter
|
451,979
|
|
|
|
|
|
Neuromodulation
|
|
Cardiac Surgery
|
|
Cardiac Rhythm Management
|
|
Total Goodwill
|
||||||||
|
Balance as of December 31, 2015
|
|
$
|
315,943
|
|
|
$
|
412,541
|
|
|
$
|
16,872
|
|
|
$
|
745,356
|
|
|
Other adjustments, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Currency adjustments
|
|
—
|
|
|
18,438
|
|
|
746
|
|
|
19,184
|
|
||||
|
Balance as of March 31, 2016
|
|
$
|
315,943
|
|
|
$
|
430,979
|
|
|
$
|
17,618
|
|
|
$
|
764,540
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Restructuring related expense accruals
|
|
$
|
28,467
|
|
|
$
|
6,919
|
|
|
Advances received on customer receivables
|
|
9,607
|
|
|
24,494
|
|
||
|
Derivatives
|
|
6,282
|
|
|
1,815
|
|
||
|
Provisions for agents, returns and other
|
|
5,656
|
|
|
7,199
|
|
||
|
Product warranty obligations
|
|
2,112
|
|
|
2,119
|
|
||
|
Accrued royalty costs
|
|
1,405
|
|
|
1,316
|
|
||
|
Clinical study costs
|
|
1,170
|
|
|
2,004
|
|
||
|
Accrued insurance
|
|
165
|
|
|
2,566
|
|
||
|
Other
|
|
25,670
|
|
|
14,615
|
|
||
|
|
|
$
|
80,534
|
|
|
$
|
63,047
|
|
|
|
Amount
|
||
|
December 31, 2015
|
$
|
2,119
|
|
|
Warranty claims provision
|
142
|
|
|
|
Settlements made
|
(193
|
)
|
|
|
Effect of changes in foreign currency exchange rates
|
44
|
|
|
|
March 31, 2016
|
$
|
2,112
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Liability for uncertain tax positions
|
|
$
|
13,401
|
|
|
$
|
13,048
|
|
|
Government grant deferred revenue
|
|
4,108
|
|
|
3,918
|
|
||
|
Earnout for contingent payments
(1)
|
|
4,075
|
|
|
3,457
|
|
||
|
Unfavorable operating leases
(2)
|
|
3,164
|
|
|
2,513
|
|
||
|
Financial derivatives
(3)
|
|
2,180
|
|
|
1,793
|
|
||
|
Other
|
|
4,881
|
|
|
5,014
|
|
||
|
|
|
$
|
31,809
|
|
|
$
|
29,743
|
|
|
(1)
|
The earnout for contingent payments represents contingent payments we assumed during the Mergers for
two
acquisitions completed by Sorin prior to the Mergers. The first acquisition, in September 2015, was of Cellplex PTY Ltd. in Australia; the second acquisition was of the commercial activities of a local distributor in Colombia. The contingent payments for the first acquisition are based on achievement of sales targets by the acquiree through June 30, 2018 and the contingent payments for the second acquisition are based on sales of cardiopulmonary disposable products and heart lung machines of the acquiree through December 2019.
|
|
(2)
|
The unfavorable operating lease adjustment obligation represents our acquisition of Sorin’s future lease obligations at their estimated fair value in conjunction with the Mergers.
|
|
(3)
|
Financial derivative obligations, long-term, represent forward interest rate swap contracts, which hedges our long-term European Investment Bank debt.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Commercial paper
(1)
|
|
$
|
6,988
|
|
|
$
|
6,997
|
|
|
(1)
|
Refer to “Note 13. Fair Value Measurements.”
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
ImThera Medical, Inc. - convertible preferred shares and warrants
(1)
|
|
$
|
12,000
|
|
|
$
|
12,000
|
|
|
Rainbow Medical Ltd.
(2)
|
|
4,042
|
|
|
3,847
|
|
||
|
Total
|
|
$
|
16,042
|
|
|
$
|
15,847
|
|
|
(1)
|
ImThera Medical, Inc. is a private U.S. company developing a neurostimulation device system for the treatment of obstructive sleep apnea. Refer to “Note 13. Fair Value Measurements.”
|
|
(2)
|
Rainbow Medical Ltd. is a private Israeli venture capital company that seeds and grows companies developing medical devices in a diverse range of medical fields. Refer to “Note 13. Fair Value Measurements.”
|
|
|
|
% Ownership
(1)
|
|
March 31, 2016
|
|
December 31, 2015
|
|||||
|
La Bouscarre S.C.I.
|
|
50.0
|
%
|
|
$
|
17
|
|
|
$
|
16
|
|
|
LMTB - Laser und Medizin Technologie Gmbh
|
|
—
|
%
|
|
—
|
|
|
3
|
|
||
|
Caisson Interventional LLC
(2)
|
|
43.7
|
%
|
|
12,718
|
|
|
13,712
|
|
||
|
Highlife S.A.S.
(2)
|
|
38.0
|
%
|
|
8,457
|
|
|
8,363
|
|
||
|
MicroPort Sorin CRM (Shanghai) Co. Ltd.
|
|
49.0
|
%
|
|
8,729
|
|
|
8,959
|
|
||
|
Respicardia Inc.
|
|
19.7
|
%
|
|
31,719
|
|
|
30,586
|
|
||
|
Total
|
|
|
|
$
|
61,640
|
|
|
$
|
61,639
|
|
|
|
(1)
|
Ownership percentages as of
March 31, 2016
.
|
|
(2)
|
We have outstanding loans to Caisson Interventional LLC and to Highlife S.A.S for
$6.6 million
included in Other Assets (long-term) on the consolidated balance sheet. We loaned an additional
$2.8 million
to Highlife during the three months ended
March 31, 2016
. Refer to “Note 13. Fair Value Measurements -
Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis”
for further information.
|
|
|
Fair
Value
as of |
|
Fair
Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
March 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative Liabilities - for hedging (foreign currency exchange rates)
|
$
|
2,214
|
|
|
$
|
—
|
|
|
$
|
2,214
|
|
|
$
|
—
|
|
|
Derivative Liabilities - for hedging (interest rates)
|
3,335
|
|
|
—
|
|
|
3,335
|
|
|
—
|
|
||||
|
Derivative Liabilities - not for hedging (interest rates)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Derivative Liabilities - not for hedging (exchange rates)
|
2,909
|
|
|
—
|
|
|
2,909
|
|
|
—
|
|
||||
|
Earnout for contingent payments
(1)
|
4,075
|
|
|
—
|
|
|
—
|
|
|
4,075
|
|
||||
|
Total Liabilities
|
$
|
12,537
|
|
|
$
|
—
|
|
|
$
|
8,462
|
|
|
$
|
4,075
|
|
|
|
Fair
Value
as of |
|
Fair
Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets - for hedging (exchange rates)
|
$
|
839
|
|
|
$
|
—
|
|
|
$
|
839
|
|
|
$
|
—
|
|
|
Derivative Assets - not for hedging (exchange rates)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
839
|
|
|
$
|
—
|
|
|
$
|
839
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative Liabilities - for hedging (interest rates)
|
$
|
2,876
|
|
|
$
|
—
|
|
|
$
|
2,876
|
|
|
$
|
—
|
|
|
Derivative Liabilities - not for hedging (interest rates)
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
|
Derivative Liabilities - not for hedging (exchange rates)
|
1,547
|
|
|
—
|
|
|
1,547
|
|
|
—
|
|
||||
|
Earnout for contingent payments
(1)
|
3,457
|
|
|
—
|
|
|
—
|
|
|
3,457
|
|
||||
|
Total Liabilities
|
$
|
7,904
|
|
|
$
|
—
|
|
|
$
|
4,447
|
|
|
$
|
3,457
|
|
|
(1)
|
This contingent payment arose as a result of acquisitions by Sorin, prior to the Mergers. Cellplex PTY Ltd. was acquired in September 2015 and the contingent payments are based on achievement of sales targets by the acquiree through June 30, 2018. The other acquisition was the commercial activities of a local distributor in Colombia and the contingent payments are based on sales of cardiopulmonary disposable products and heart lung machines of the acquiree through December 2019.
|
|
|
|
Principal Amount at
|
|
Principal Amount at
|
|
|
|
Effective Interest Rate
|
|||||
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
Maturity
|
|
||||||
|
European Investment Bank
(1)
|
|
$
|
104,260
|
|
|
$
|
99,426
|
|
|
June 2021
|
|
1.035
|
%
|
|
Banca del Mezzogiorno
(2)
|
|
9,321
|
|
|
8,851
|
|
|
December 2019
|
|
0.50% - 3.35%
|
|
||
|
Bpifrance (ex-Oséo)
(3)
|
|
2,576
|
|
|
2,621
|
|
|
October 2019
|
|
2.58
|
%
|
||
|
Novalia SA (Vallonie)
(4)
|
|
920
|
|
|
1,192
|
|
|
March 2020 - June 2033
|
|
0.00% - 3.42%
|
|
||
|
Mediocredito Italiano
(5)
|
|
926
|
|
|
944
|
|
|
September 2021-2026
|
|
0.0525% - 0.765%
|
|
||
|
Total long-term facilities
|
|
118,003
|
|
|
113,034
|
|
|
|
|
|
|||
|
Less current portion of long-term debt
|
|
21,945
|
|
|
21,243
|
|
|
|
|
|
|||
|
Total long-term debt
|
|
$
|
96,058
|
|
|
$
|
91,791
|
|
|
|
|
|
|
|
(1)
|
In July 2014, Sorin obtained a European Investment Bank loan to support product development projects in Italy and France for the Cardiac Surgery (the “CS”) and Cardiac Rhythm Management (the “CRM”) Business Units, and in addition, for the support of New Venture therapeutic solutions aimed at treating heart failure and mitral valve regurgitation.
|
|
(2)
|
In January 2015, Sorin obtained loans to support R&D projects as a part of the Large Strategic Project program of the Italian Ministry of Education, Universities and Research. One loan is subsidized by Cassa Depositi e Prestiti, at a fixed rate of
0.5%
, and a second loan provided by GE Capital Interbanca, at a floating interest rate of the 6-month Euribor rate plus
3.3%
.
|
|
(3)
|
In 2012, Sorin obtained a loan with Bpifrance, a French government entity that provides financial support for R&D.
|
|
(4)
|
In 2010, Sorin obtained loans from Novalia SA, a finance company in the Wallonia Region in Belgium, to support several R&D projects.
|
|
(5)
|
In 2014, Sorin assumed real estate loans with the acquisition of the cannulae business. The loans are due to Mediocredito Italiano and are secured by a mortgage on our building located at our Cantù manufacturing site in Italy.
|
|
|
|
Principal Amount at
|
|
Principal Amount at
|
|
Effective Interest Rate
|
|||||
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
||||||
|
Intesa San Paolo Bank
|
|
$
|
10,257
|
|
|
$
|
20,630
|
|
|
0.300
|
%
|
|
BNL BNP Paribas
|
|
15,955
|
|
|
18,459
|
|
|
0.300
|
%
|
||
|
Unicredit Banca
|
|
6,838
|
|
|
15,201
|
|
|
0.380
|
%
|
||
|
Barclays Bank
|
|
13,676
|
|
|
—
|
|
|
0.324
|
%
|
||
|
BNP Paribas (Brazil)
|
|
2,852
|
|
|
2,225
|
|
|
16.20
|
%
|
||
|
French Government
|
|
2,130
|
|
|
2,030
|
|
|
—
|
|
||
|
Other short-term facilities
|
|
1,886
|
|
|
2,725
|
|
|
|
|
||
|
Total short-term facilities
|
|
53,594
|
|
|
61,270
|
|
|
|
|||
|
Current portion of long-term debt
|
|
21,945
|
|
|
21,243
|
|
|
|
|||
|
Total current debt
|
|
75,539
|
|
|
82,513
|
|
|
|
|||
|
Total debt
|
|
$
|
171,597
|
|
|
$
|
174,304
|
|
|
|
|
|
Derivatives Not Designated as Hedging Instruments
|
Location of gains / (losses) in the statement of net income (loss)
|
|
Three Months Ended March 31, 2016
|
||
|
FX forward contracts
(1)
|
Foreign exchange and other
|
|
$
|
(3,822
|
)
|
|
(1)
|
The aggregate amounts include realized and unrealized gains and losses. There were no derivative contracts outstanding during the thirteen weeks of historic Cyberonics activity that ended
April 24, 2015
.
|
|
|
|
Gross Gains (Losses) Recognized in OCI on the Effective Portion of the Derivative
|
|
Effective Portion of Gains (Losses) on Derivatives Reclassified from AOCI to Earnings:
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount
|
|
Location
|
|
Amount
|
||||
|
FX forward contract
|
|
$
|
(3,580
|
)
|
|
Foreign Exchange and Other
(1)
|
|
$
|
190
|
|
|
|
|
|
|
SG&A
|
|
(291
|
)
|
|||
|
Interest rate swap contracts
|
|
(319
|
)
|
|
Interest expense
|
|
(33
|
)
|
||
|
Total
|
|
$
|
(3,899
|
)
|
|
|
|
$
|
(134
|
)
|
|
(1)
|
Includes FX contracts derecognized as revenue hedges during the three months ended March 31, 2016.
|
|
|
|
Liability Derivatives
|
||||
|
Derivatives designated as hedging instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||
|
Interest rate contracts
|
|
Accrued liabilities
|
|
$
|
1,155
|
|
|
Interest rate contracts
|
|
Other long-term liabilities
|
|
2,180
|
|
|
|
Foreign currency exchange rate contracts
|
|
Accrued liabilities
|
|
2,214
|
|
|
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
5,549
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||
|
Interest rate contracts
|
|
Accrued liabilities
|
|
$
|
4
|
|
|
Foreign currency exchange rate contracts
|
|
Accrued liabilities
|
|
2,909
|
|
|
|
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
2,913
|
|
|
Total derivatives
|
|
|
|
$
|
8,462
|
|
|
|
|
Liability Derivatives
|
||||
|
Derivatives designated as hedging instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||
|
Interest rate contracts
|
|
Accrued liabilities
|
|
$
|
1,083
|
|
|
Interest rate contracts
|
|
Other long-term liabilities
|
|
1,793
|
|
|
|
Foreign currency exchange rate contracts
|
|
Accrued liabilities
|
|
(839
|
)
|
|
|
Total derivatives designated as hedging instruments
|
|
|
|
2,037
|
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||
|
Interest rate contracts
|
|
Accrued liabilities
|
|
24
|
|
|
|
Foreign currency exchange rate contracts
|
|
Accrued liabilities
|
|
1,547
|
|
|
|
Total derivatives not designated as hedging instruments
|
|
|
|
1,571
|
|
|
|
Total derivatives
|
|
|
|
$
|
3,608
|
|
|
(1)
|
For the classification of input used to evaluate the fair value of our derivatives, refer to “Note 13. Fair Value Measurements.”
|
|
•
|
The parent and the spun-off company can be held jointly liable, up to the actual value of the shareholders’ equity conveyed or received, for “debt” (
debiti
) of the pre-spin-off company that existed at the time of the spin-off. This joint liability is secondary in nature and, consequently, arises only when such indebtedness is not satisfied by the company owing such indebtedness. We estimate that at the time of the spin-off, the value of the residual shareholders’ equity received was approximately
€573 million
.
|
|
•
|
The parent and the spun-off company can be held jointly liable, up to the actual value of the shareholders’ equity conveyed or received, for “liabilities” (
elementi del passivo
) whose allocation between the parties to the spin-off cannot be determined based on the spin-off plan.
|
|
•
|
the Italian bankruptcy courts’ previous findings that the Italian Ministry of the Environment and other Italian government agencies were not creditors of SNIA and the SNIA subsidiaries in connection with the agencies’ claims against them;
|
|
•
|
Sorin’s belief that the alleged liabilities related to the Caffaro Chemical Operations did not constitute indebtedness of SNIA at the time of the Sorin spin-off, and thus that Sorin should not be held liable under the Italian Civil Code’s provisions relating to joint liability for indebtedness in the context of spin-offs, as described above; and
|
|
•
|
the allocation to SNIA of the assets and liabilities related to the Caffaro Chemical Operations in connection with the Sorin spin-off, and Sorin’s belief that Sorin should therefore not be liable under the Italian Civil Code’s provisions relating to joint liability in the context of spin-offs for liabilities of indeterminate allocation, as described above.
|
|
|
|
Change in Unrealized Gain (Loss) on Cash Flow Hedging Derivatives
|
|
Foreign Currency Translation Adjustments Gain (Loss)
(1)
|
|
Total
|
||||||
|
Beginning Balance - December 31, 2015
|
|
$
|
888
|
|
|
$
|
(55,116
|
)
|
|
$
|
(54,228
|
)
|
|
Other comprehensive income (loss) before reclassifications, before tax
|
|
(3,899
|
)
|
|
48,501
|
|
|
44,602
|
|
|||
|
Tax benefit (expense)
|
|
405
|
|
|
—
|
|
|
405
|
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
(3,494
|
)
|
|
48,501
|
|
|
45,007
|
|
|||
|
Reclassification of (gain)/loss from accumulated other comprehensive income, before tax
|
|
134
|
|
|
—
|
|
|
134
|
|
|||
|
Tax effect
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||
|
Reclassification of (gain)/loss from accumulated other comprehensive income, after tax
|
|
115
|
|
|
—
|
|
|
115
|
|
|||
|
Net current-period other comprehensive income (loss), net of tax
|
|
(3,379
|
)
|
|
48,501
|
|
|
45,122
|
|
|||
|
Ending Balance - March 31, 2016
|
|
$
|
(2,491
|
)
|
|
$
|
(6,615
|
)
|
|
$
|
(9,106
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Beginning Balance - January 23, 2015
|
|
$
|
—
|
|
|
$
|
(2,924
|
)
|
|
$
|
(2,924
|
)
|
|
Other comprehensive income (loss) before reclassifications, before tax
|
|
—
|
|
|
(477
|
)
|
|
(477
|
)
|
|||
|
Tax benefit (expense)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive income (loss) before reclassifications, net of tax
|
|
—
|
|
|
(477
|
)
|
|
(477
|
)
|
|||
|
Reclassification of (gain)/loss from accumulated other comprehensive income, before tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Tax effect
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification of (gain)/loss from accumulated other comprehensive income, after tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net current-period other comprehensive income (loss), net of tax
|
|
—
|
|
|
(477
|
)
|
|
(477
|
)
|
|||
|
Ending Balance - April 24, 2015
|
|
$
|
—
|
|
|
$
|
(3,401
|
)
|
|
$
|
(3,401
|
)
|
|
(1)
|
Taxes are not provided for foreign currency translation adjustments as translation adjustment are related to earnings that are intended to be reinvested in the countries where earned.
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Cost of goods sold
|
|
$
|
357
|
|
|
$
|
150
|
|
|
Selling, general and administrative
|
|
5,190
|
|
|
1,680
|
|
||
|
Research and development
|
|
298
|
|
|
664
|
|
||
|
Merger-related expense
|
|
271
|
|
|
—
|
|
||
|
Total stock-based compensation expense
|
|
$
|
6,116
|
|
|
$
|
2,493
|
|
|
Income tax benefit, related to awards, recognized in the consolidated statements of income
|
|
614
|
|
|
937
|
|
||
|
Total expense, net of income tax benefit
|
|
$
|
5,502
|
|
|
$
|
1,556
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Service-based stock option awards and SAR's
|
|
$
|
2,575
|
|
|
$
|
997
|
|
|
Service-based restricted and restricted stock unit awards
|
|
3,511
|
|
|
1,464
|
|
||
|
Performance-based restricted stock and restricted stock unit awards
|
|
30
|
|
|
33
|
|
||
|
Total stock-based compensation expense
|
|
$
|
6,116
|
|
|
$
|
2,493
|
|
|
|
|
U.S. Pension Benefits
|
|
Non-U.S. Pension Benefits
|
||||
|
Service cost
|
|
$
|
—
|
|
|
$
|
191
|
|
|
Interest cost
|
|
91
|
|
|
141
|
|
||
|
Expected return on plan assets
|
|
(70
|
)
|
|
(5
|
)
|
||
|
Settlements
|
|
—
|
|
|
—
|
|
||
|
Amortization of prior service cost (credit)
|
|
—
|
|
|
—
|
|
||
|
Amortization of net actuarial loss
|
|
214
|
|
|
(6
|
)
|
||
|
Net periodic benefit cost
|
|
$
|
235
|
|
|
$
|
321
|
|
|
|
|
Fair Value as of March 31, 2016
|
|
Fair Value Measurement Using Inputs Considered as:
|
||||||||||||
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Equity mutual funds
|
|
$
|
1,755
|
|
|
$
|
—
|
|
|
$
|
1,755
|
|
|
$
|
—
|
|
|
Fixed income mutual funds
|
|
4,137
|
|
|
—
|
|
|
4,137
|
|
|
—
|
|
||||
|
Money market funds
|
|
73
|
|
|
73
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
5,965
|
|
|
$
|
73
|
|
|
$
|
5,892
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Thirteen Weeks Ended
|
||||
|
|
|
March 31, 2016
|
|
April 24, 2015
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
(40,378
|
)
|
|
$
|
10,514
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
|
48,918
|
|
|
26,024
|
|
||
|
Add effects of stock options
(1)
|
|
—
|
|
|
245
|
|
||
|
Diluted weighted average shares outstanding
|
|
48,918
|
|
|
26,269
|
|
||
|
Basic income (loss) per share
|
|
$
|
(0.83
|
)
|
|
$
|
0.40
|
|
|
Diluted income (loss) per share
|
|
$
|
(0.83
|
)
|
|
$
|
0.40
|
|
|
(1)
|
Excluded from the computation of diluted earnings per share for the three months ended March 31, 2016 were outstanding options and stock appreciation rights (“SAR’s”) to purchase
156,591
ordinary shares of LivaNova because to include them would be anti-dilutive due to the net loss during the period. Excluded from the computation of diluted earnings per share for the thirteen weeks ended
April 24, 2015
were outstanding options to purchase
22,960
common shares of Cyberonics (traded previous to the Mergers under trading symbol “CYBX”) because to include them would have been anti-dilutive due to the option exercise price exceeding the average market price of the common stock for the period.
|
|
Net Sales:
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Cardiac Surgery
|
|
$
|
143,443
|
|
|
$
|
—
|
|
|
Cardiac Rhythm Management
|
|
61,731
|
|
|
—
|
|
||
|
Neuromodulation
|
|
81,358
|
|
|
74,072
|
|
||
|
Other
|
|
437
|
|
|
—
|
|
||
|
Total Net Sales
|
|
$
|
286,969
|
|
|
$
|
74,072
|
|
|
Income (Loss) from Operations:
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Cardiac Surgery
|
|
$
|
3,119
|
|
|
$
|
—
|
|
|
Cardiac Rhythm Management
|
|
(9,491
|
)
|
|
—
|
|
||
|
Neuromodulation
|
|
40,582
|
|
|
26,098
|
|
||
|
Other
|
|
(18,073
|
)
|
|
—
|
|
||
|
Total Reportable Segments’ Income (Loss) from Operations
|
|
$
|
16,137
|
|
|
$
|
26,098
|
|
|
Merger and Integration expenses
|
|
6,761
|
|
|
8,692
|
|
||
|
Restructuring expenses
|
|
28,592
|
|
|
—
|
|
||
|
Amortization of intangibles
|
|
15,892
|
|
|
685
|
|
||
|
Litigation related expenses
|
|
997
|
|
|
—
|
|
||
|
Operating Income (Loss)
|
|
$
|
(36,105
|
)
|
|
$
|
16,721
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
December 31, 2015
|
||||
|
Cardiac Surgery
|
|
$
|
1,507,734
|
|
|
$
|
1,472,108
|
|
|
Cardiac Rhythm Management
|
|
389,360
|
|
|
432,758
|
|
||
|
Neuromodulation
|
|
599,456
|
|
|
539,698
|
|
||
|
Other
|
|
121,160
|
|
|
114,175
|
|
||
|
Total Assets
|
|
$
|
2,617,710
|
|
|
$
|
2,558,739
|
|
|
Depreciation and Amortization Expense:
(1)
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Cardiac Surgery
|
|
$
|
16,564
|
|
|
$
|
—
|
|
|
Cardiac Rhythm Management
|
|
5,157
|
|
|
—
|
|
||
|
Neuromodulation
|
|
1,370
|
|
|
1,991
|
|
||
|
Other
|
|
477
|
|
|
—
|
|
||
|
Total
|
|
$
|
23,568
|
|
|
$
|
1,991
|
|
|
(1)
|
Amortization of intangibles, as disclosed separately in the consolidated statement of income (loss), is included in the amortization by Segment above.
|
|
Capital expenditures:
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Cardiac Surgery
|
|
$
|
5,489
|
|
|
$
|
—
|
|
|
Cardiac Rhythm Management
|
|
480
|
|
|
—
|
|
||
|
Neuromodulation
|
|
1,915
|
|
|
1,197
|
|
||
|
Other
|
|
1,073
|
|
|
—
|
|
||
|
Total
|
|
$
|
8,957
|
|
|
$
|
1,197
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
United States
|
|
$
|
114,128
|
|
|
$
|
59,374
|
|
|
Europe
(1) (2)
|
|
99,307
|
|
|
9,138
|
|
||
|
Rest of World
|
|
73,534
|
|
|
5,560
|
|
||
|
Total
(3)
|
|
$
|
286,969
|
|
|
$
|
74,072
|
|
|
(1)
|
Net sales to external customers includes
$8.8 million
in the United Kingdom for the three months ended
March 31, 2016
. Prior to the Mergers, we were domiciled in the United States.
|
|
(2)
|
Includes those countries in Europe where LivaNova has a direct sales presence. Countries where sales are made through distributors are included in Rest of World.
|
|
(3)
|
No single customer represented over 10 percent of our consolidated net sales.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
United States
|
|
$
|
58,281
|
|
|
$
|
57,806
|
|
|
Europe
(1)
|
|
154,465
|
|
|
148,708
|
|
||
|
Rest of World
|
|
41,004
|
|
|
38,073
|
|
||
|
Total
|
|
$
|
253,750
|
|
|
$
|
244,587
|
|
|
(1)
|
Property, plant and equipment, net includes
$2.4 million
in the United Kingdom at
March 31, 2016
and at December 31, 2015.
|
|
•
|
failure to effectively integrate and/or manage newly acquired businesses, and the cost, time and effort required to integrate newly acquired businesses, all of which may be greater than anticipated;
|
|
•
|
operating costs, customer loss or business disruption (including, without limitation, difficulties in maintaining relationships with employees, customers, distributors or suppliers) being greater than expected following the Mergers;
|
|
•
|
failure to retain certain key legacy employees of the Cyberonics or Sorin businesses; and
|
|
•
|
changes in tax laws or interpretations that could increase our consolidated tax liabilities following the Mergers, including, the risk that we could be treated as a domestic corporation for United States federal tax purposes (for further information, refer to “Note 21. Income Tax” to the consolidated financial statements accompanying this Quarterly Report on Form 10-Q).
|
|
•
|
changes in our common stock price;
|
|
•
|
changes in our profitability;
|
|
•
|
regulatory activities and announcements, including the failure to obtain regulatory approvals for our new products;
|
|
•
|
effectiveness of our internal controls over financial reporting;
|
|
•
|
fluctuations in future quarterly operating results;
|
|
•
|
failure to comply with, or changes in, laws, regulations or administrative practices affecting government regulation of our products, including, but not limited to, U.S. Food and Drug Administration (“FDA”) laws and regulations;
|
|
•
|
failure to establish, expand or maintain market acceptance for the use of VNS therapy or any component which comprises the VNS Therapy
®
System for the treatment of our approved indications;
|
|
•
|
any legislative or administrative reform to the healthcare system, including the U.S. Medicare or Medicaid systems or international reimbursement systems, that significantly reduces reimbursement for procedures using the VNS Therapy System, or any component thereof, or denies coverage for such procedures, as well as adverse decisions by administrators of such systems on coverage or reimbursement issues relating to our products;
|
|
•
|
failure to maintain the current regulatory approvals for our products’ approved indications;
|
|
•
|
failure to obtain or maintain insurance coverage and reimbursement for our products’ approved indications;
|
|
•
|
unfavorable results from clinical studies;
|
|
•
|
variations in sales and operating expenses relative to estimates;
|
|
•
|
our dependence on certain suppliers and manufacturers to provide certain materials, components and contract services necessary for the production of our products;
|
|
•
|
product liability-related losses and costs;
|
|
•
|
protection, expiration and validity of our intellectual property;
|
|
•
|
changes in technology, including the development of superior or alternative technology or devices by competitors;
|
|
•
|
failure to comply with applicable domestic laws and regulations, including federal and state privacy and security laws and regulations;
|
|
•
|
failure to comply with foreign law and regulations;
|
|
•
|
international operational and economic risks and concerns;
|
|
•
|
failure to attract or retain key personnel;
|
|
•
|
losses or costs from pending or future lawsuits and governmental investigations;
|
|
•
|
changes in accounting rules that adversely affect the characterization of our consolidated financial position, results of operations or cash flows;
|
|
•
|
changes in customer spending patterns;
|
|
•
|
continued volatility in the global market and worldwide economic conditions;
|
|
•
|
changes in tax laws or exposure to additional income tax liabilities; and
|
|
•
|
harsh weather or natural disasters that interrupt our business operations or the business operations of our hospital-customers.
|
|
•
|
Cardiac Surgery
|
|
◦
|
Cardiopulmonary
|
|
◦
|
Heart Valves
|
|
•
|
Cardiac Rhythm Management
|
|
•
|
Neuromodulation
|
|
|
Heart-lung machines
. The heart-lung machine (“HLM”) product group includes heart-lung machines, heater-coolers, related cardiac surgery equipment and maintenance services.
|
|
|
Oxygenators and perfusion tubing systems
. The oxygenators product group, which includes oxygenators and other disposable devices for extracorporeal circulation, also achieved significant growth, especially in the United States, Europe and Japan, largely driven by the successful rollout of the new Inspire, Heartlink and Connect system. The Inspire range of products, comprised of 12 models, will enable perfusionists to replace the existing oxygenator lines with more advanced systems capable of delivering better performance and greater flexibility. The total modularity of this new range of products will also help reduce production time and costs, providing perfusionists with a more customized approach to further benefit patients.
|
|
|
Autotransfusion systems
. One of the key elements for a complete blood management strategy is autotransfusion, which involves the collection, processing and reinfusion of the patient’s own blood that is lost at the surgical site during the peri-operative period.
|
|
|
Cannulae
. Our cannulae product family, which is part of the oxygenator product group, are perfusion tubing sets used to connect the extracorporeal circulation to the heart of the patient during cardiac surgery.
|
|
|
Tissue heart valves
. Our tissue valves include the Mitroflow aortic pericardial tissue valve with phospholipid reduction treatment (“PRT”) which is designed to mitigate valve calcification, and the Crown PRT and Solo Smart aortic pericardial tissue valves. Crown PRT is the latest advancement in stented aortic bioprosthesis technology, featuring surgeon-friendly design, PRT technology, and state-of-the-art hemodynamic and durability performance. Crown PRT enables intuitive intraoperative handling through a short rinse time, enhanced ease of implant through visible markers and improved radiographic visualization through dedicated X-ray markers. Our Solo Smart aortic pericardial tissue valve is an innovative, completely biological aortic heart valve with no synthetic material and a removable stent. Solo Smart provides the ease of implantation of a stented valve with the hemodynamic performance of a stentless valve.
|
|
|
Self-anchoring tissue heart valves
. Perceval is LivaNova’s sutureless bioprosthetic device designed to replace a diseased native valve or a malfunctioning prosthetic aortic valve using either traditional or minimally invasive heart surgery techniques. Perceval incorporates a unique technology that allows 100% sutureless positioning and anchoring at the implantation site. This, in turn, offers the potential benefit of reducing the time the patient spends in cardiopulmonary bypass. To date, over 12,000 patients worldwide benefit from the Perceval valve.
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015 (1)
|
|
$ Increase
|
|
% Change
|
|||||||
|
Cardiac Surgery
|
|
$
|
143,443
|
|
|
$
|
—
|
|
|
$
|
143,443
|
|
|
—
|
%
|
|
Cardiac Rhythm Management
|
|
61,731
|
|
|
—
|
|
|
61,731
|
|
|
—
|
%
|
|||
|
Neuromodulation
|
|
81,358
|
|
|
74,072
|
|
|
7,286
|
|
|
9.8
|
%
|
|||
|
Corporate and New Venture
|
|
437
|
|
|
—
|
|
|
437
|
|
|
—
|
%
|
|||
|
Total
|
|
$
|
286,969
|
|
|
$
|
74,072
|
|
|
$
|
212,897
|
|
|
|
|
|
(1)
|
We developed the equivalent prior period data using unaudited historical Cyberonics’ data.
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||||||||||||||
|
|
|
Neuromodulation
|
|
Cardiac Surgery
|
|
Cardiac Rhythm Management
|
|
New Ventures and Corporate
|
|
Neuromodulation
|
||||||||||
|
United States
|
|
$
|
70,242
|
|
|
$
|
40,920
|
|
|
$
|
2,966
|
|
|
$
|
—
|
|
|
$
|
59,374
|
|
|
Europe
(1)
|
|
6,355
|
|
|
42,864
|
|
|
50,018
|
|
|
70
|
|
|
9,138
|
|
|||||
|
Rest of World
|
|
4,761
|
|
|
59,659
|
|
|
8,747
|
|
|
367
|
|
|
5,560
|
|
|||||
|
Total
|
|
$
|
81,358
|
|
|
$
|
143,443
|
|
|
$
|
61,731
|
|
|
$
|
437
|
|
|
$
|
74,072
|
|
|
(1)
|
Includes those countries in Europe where LivaNova has a direct sales presence. Countries where sales are made through distributors are included in Rest of World.
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
|
% Change
|
|||
|
Cost of sales
|
|
43.1
|
%
|
|
10.3
|
%
|
|
32.8
|
%
|
|
Selling, general and administrative
|
|
40.3
|
%
|
|
40.1
|
%
|
|
0.2
|
%
|
|
Research and development
|
|
11.0
|
%
|
|
14.4
|
%
|
|
(3.4
|
)%
|
|
Merger and integration expenses
|
|
2.4
|
%
|
|
11.7
|
%
|
|
(9.3
|
)%
|
|
Restructuring expenses
|
|
10.0
|
%
|
|
—
|
%
|
|
10.0
|
%
|
|
Amortization of intangibles
|
|
5.5
|
%
|
|
0.9
|
%
|
|
4.6
|
%
|
|
Litigation related expenses
|
|
0.3
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
|
|
Three Months Ended March 31, 2016
|
|
Thirteen Weeks Ended April 24, 2015
|
||||
|
Operating activities
|
|
$
|
9,600
|
|
|
$
|
16,173
|
|
|
Investing activities
|
|
(8,948
|
)
|
|
(1,197
|
)
|
||
|
Financing activities
|
|
(27,069
|
)
|
|
(6,952
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
1,272
|
|
|
(51
|
)
|
||
|
Net increase (decrease)
|
|
$
|
(25,145
|
)
|
|
$
|
7,973
|
|
|
Exhibit
Number |
Document Description |
|
Report or Registration Statement
|
SEC File or
Registration Number |
Exhibit
Reference |
||
|
2.1
|
Transaction Agreement, dated March 23, 2015, by and among LivaNova PLC (f/k/a Sand Holdco Limited), Cyberonics, Inc., Sorin S.p.A. and Cypher Merger Sub, Inc.
|
|
LivaNova PLC Registration Statement on Form S-4, filed on April 20, 2015, as amended
|
333-203510
|
2.1
|
||
|
3.1
|
Articles of Association of LivaNova PLC
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
3.1
|
||
|
10.1†
|
Employment Letter, dated January 12, 2016, to R. Jason Richey
|
|
LivaNova PLC Transition Report on Form 10-K/T, filed on March 4, 2016, as amended
|
001-37599
|
10.24
|
||
|
10.2†
|
Amendment to Restricted Stock Unit Agreement, dated February 17, 2016, between LivaNova PLC and André-Michel Ballester
|
|
LivaNova PLC Transition Report on Form 10-K/T, filed on March 4, 2016, as amended
|
001-37599
|
10.26
|
||
|
21.1*
|
List of Subsidiaries of LivaNova PLC
|
|
|
|
|
||
|
24.1*
|
Power of Attorney (included on the Signature Page to this Quarterly Report on Form 10-Q)
|
|
|
|
|
||
|
31.1*
|
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
31.2*
|
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
32.1*
|
Certification of the Chief Executive Officer and Chief Financial Officer of LivaNova PLC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
101*
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Statement of Income for the three months ended March 31, 2016 and the thirteen weeks ended April 24, 2015, (ii) the Condensed Consolidated Statement of Comprehensive Income for the three months ended March 31, 2016 and the thirteen weeks ended April 24, 2015, (iii) the Condensed Consolidated Balance Sheet as of March 31, 2016 and December 31, 2015, (iv) the Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2016 and the thirteen April 24, 2015, (v) the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2016 and the thirteen weeks ended April 24, 2015, and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
||
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ VIVID SEHGAL
|
|
|
|
Vivid Sehgal
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
Exhibit
Number |
Document Description |
|
Report or Registration Statement
|
SEC File or
Registration Number |
Exhibit
Reference |
||
|
2.1
|
Transaction Agreement, dated March 23, 2015, by and among LivaNova PLC (f/k/a Sand Holdco Limited), Cyberonics, Inc., Sorin S.p.A. and Cypher Merger Sub, Inc.
|
|
LivaNova PLC Registration Statement on Form S-4, filed on April 20, 2015, as amended
|
333-203510
|
2.1
|
||
|
3.1
|
Articles of Association of LivaNova PLC
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
3.1
|
||
|
10.1†
|
Employment Letter, dated January 12, 2016, to R. Jason Richey
|
|
LivaNova PLC Transition Report on Form 10-K/T, filed on March 4, 2016, as amended
|
001-37599
|
10.24
|
||
|
10.2†
|
Amendment to Restricted Stock Unit Agreement, dated February 17, 2016, between LivaNova PLC and André-Michel Ballester
|
|
LivaNova PLC Transition Report on Form 10-K/T, filed on March 4, 2016, as amended
|
001-37599
|
10.26
|
||
|
21.1*
|
List of Subsidiaries of LivaNova PLC
|
|
|
|
|
||
|
24.1*
|
Power of Attorney (included on the Signature Page to this Quarterly Report on Form 10-Q)
|
|
|
|
|
||
|
31.1*
|
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
31.2*
|
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
32.1*
|
Certification of the Chief Executive Officer and Chief Financial Officer of LivaNova PLC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
101*
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Statement of Income for the three months ended March 31, 2016 and the thirteen weeks ended April 24, 2015, (ii) the Condensed Consolidated Statement of Comprehensive Income for the three months ended March 31, 2016 and the thirteen weeks ended April 24, 2015, (iii) the Condensed Consolidated Balance Sheet as of March 31, 2016 and December 31, 2015, (iv) the Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2016 and the thirteen April 24, 2015, (v) the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2016 and the thirteen weeks ended April 24, 2015, and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|