These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2017
|
|
|
or
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______________ to _______________
|
|
England and Wales
|
98-1268150
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
20 Eastbourne Terrace
London, United Kingdom
|
W2 6LG
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(44) (0) 20 3325 0660
|
|
|
Registrant’s telephone number, including area code:
|
|
|
Ordinary Shares — £1.00 par value per share
|
The NASDAQ Stock Market LLC
|
|
Title of Each Class of Stock
|
Name of Each Exchange on Which Registered
|
|
Large accelerated filer
|
☑
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
|
☐
|
||
|
Class
|
Outstanding at April 28, 2017
|
|
Ordinary Shares - £1.00 par value per share
|
48,185,995
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
PAGE NO.
|
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
•
|
Trademarks for our VNS therapy systems, the VNS Therapy® System, the VITARIA®™ System and our proprietary Pulse generators products: Model 102 (Pulse™), Model 102R (Pulse Duo™), Model 103 (Demipulse®), Model 104 (Demipulse Duo®), Model 105 (AspireHC®), Model 106 (AspireSR®) and our newest model in development, Sentiva™.
|
|
•
|
Trademarks for our Oxygenators product systems: Inspire™, Heartlink™ and Connect™.
|
|
•
|
Trademarks for our line of surgical tissue and mechanical valve replacements and repair products: Mitroflow
TM
, Crown PRT
TM
, Solo Smart
TM
, Perceval
TM
, Top Hat
TM
, Reduced Series Aortic Valves
TM
, Carbomedics Carbo-Seal
TM
, Carbo-Seal Valsalva
TM
, Carbomedics Standard
TM
, Orbis
TM
and Optiform
TM
, and Mitral valve repair products: Memo 3D
TM
, Memo 3D ReChord
TM
, AnnuloFlo
TM
and AnnuloFlex
TM
.
|
|
•
|
Trademarks for our implantable cardiac pacemakers and associated services: REPLY 200
TM
, ESPRIT
TM
, KORA 100
TM
, KORA 250
TM
, SafeR
TM
, the REPLY CRT-P
TM
, the remedé® System.
|
|
•
|
Trademarks for our Implantable Cardioverter Defibrillators and associated technologies: the INTENSIA
TM
, PLATINIUM
TM
, and PARADYM®
product families.
|
|
•
|
Trademarks for our cardiac resynchronization therapy devices, technologies services: SonR®, SonRtip
TM,
SonR CRT
TM
, the INTENSIA
TM
, PARADYM RF
TM
, PARADYM 2
TM
and PLATINIUM
TM
product families and the Respond CRT
TM
clinical trial.
|
|
•
|
Trademarks for heart failure treatment product: Equilia®™.
|
|
•
|
Trademarks for our bradycardia leads: BEFLEX™ (active fixation) and XFINE™ (passive fixation).
|
|
•
|
failure to effectively integrate and/or manage newly acquired businesses, and the cost, time and effort required to integrate newly acquired businesses, all of which may be greater than anticipated;
|
|
•
|
operating costs, customer loss or business disruption (including, without limitation, difficulties in maintaining relationships with employees, customers, distributors or suppliers) being greater than expected following the Mergers;
|
|
•
|
failure to retain certain key legacy employees of the Cyberonics or Sorin businesses; and
|
|
•
|
changes in tax laws or interpretations that could increase our consolidated tax liabilities following the Mergers, including the risk that we could be treated as a domestic corporation for United States federal tax purposes.
|
|
•
|
changes in our common stock price;
|
|
•
|
changes in our profitability;
|
|
•
|
regulatory activities and announcements, including the failure to obtain regulatory approvals for our new products;
|
|
•
|
effectiveness of our internal controls over financial reporting;
|
|
•
|
fluctuations in future quarterly operating results;
|
|
•
|
failure to comply with, or changes in, laws, regulations or administrative practices affecting government regulation of our products, including, but not limited to, U.S. Food and Drug Administration (“FDA”) laws and regulations;
|
|
•
|
failure to establish, expand or maintain market acceptance of our products for the treatment of our approved indications;
|
|
•
|
any legislative or administrative reform to the healthcare system, including the U.S. Medicare or Medicaid systems or international reimbursement systems, that significantly reduces reimbursement for our products or procedures or denies coverage for such procedures, as well as adverse decisions by administrators of such systems on coverage or reimbursement issues relating to our products;
|
|
•
|
failure to maintain the current regulatory approvals for our products’ approved indications;
|
|
•
|
failure to obtain or maintain insurance coverage and reimbursement for our products’ approved indications;
|
|
•
|
unfavorable results from clinical studies;
|
|
•
|
variations in sales and operating expenses relative to estimates;
|
|
•
|
our dependence on certain suppliers and manufacturers to provide certain materials, components and contract services necessary for the production of our products;
|
|
•
|
product liability, intellectual property disputes, shareholder related matters, environmental proceedings, income tax disputes, and other related losses and costs;
|
|
•
|
protection, expiration and validity of our intellectual property;
|
|
•
|
changes in technology, including the development of superior or alternative technology or devices by competitors;
|
|
•
|
failure to comply with applicable U.S. domestic laws and regulations, including federal and state privacy and security laws and regulations;
|
|
•
|
failure to comply with non-U.S. law and regulations;
|
|
•
|
non-U.S. operational and economic risks and concerns;
|
|
•
|
failure to attract or retain key personnel;
|
|
•
|
losses or costs from pending or future lawsuits and governmental investigations;
|
|
•
|
changes in accounting rules that adversely affect the characterization of our consolidated financial position, results of operations or cash flows;
|
|
•
|
changes in customer spending patterns;
|
|
•
|
continued volatility in the global market and worldwide economic conditions, in particular the implementation of Brexit will likely cause increased economic volatility;
|
|
•
|
changes in tax laws, including changes due to Brexit, or exposure to additional income tax liabilities;
|
|
•
|
harsh weather or natural disasters that interrupt our business operations or the business operations of our hospital-customers; and
|
|
•
|
the adoption of new therapies by the market requires significant time and expense and cannot be guaranteed.
|
|
•
|
Other factors that could cause our actual results to differ from our projected results are described in (1) “Part II, Item 1A. Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, (2) our 2016 Form 10-K, (3) our reports and registration statements filed and furnished from time to time with the SEC and (4) other announcements we make from time to time.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net sales
|
|
$
|
285,105
|
|
|
$
|
286,969
|
|
|
Cost of sales
|
|
101,463
|
|
|
123,567
|
|
||
|
Product remediation
|
|
(792
|
)
|
|
706
|
|
||
|
Gross profit
|
|
184,434
|
|
|
162,696
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Selling, general and administrative
|
|
112,397
|
|
|
115,866
|
|
||
|
Research and development
|
|
29,651
|
|
|
31,690
|
|
||
|
Merger and integration expenses
|
|
2,208
|
|
|
6,761
|
|
||
|
Restructuring expenses
|
|
10,150
|
|
|
28,592
|
|
||
|
Amortization of intangibles
|
|
11,414
|
|
|
15,892
|
|
||
|
Total operating expenses
|
|
165,820
|
|
|
198,801
|
|
||
|
Income (loss) from operations
|
|
18,614
|
|
|
(36,105
|
)
|
||
|
Interest income
|
|
273
|
|
|
213
|
|
||
|
Interest expense
|
|
(2,315
|
)
|
|
(1,192
|
)
|
||
|
Foreign exchange and other gains (losses)
|
|
3,439
|
|
|
(1,835
|
)
|
||
|
Income (loss) before income taxes
|
|
20,011
|
|
|
(38,919
|
)
|
||
|
Income tax expense (benefit)
|
|
5,655
|
|
|
(1,258
|
)
|
||
|
Losses from equity method investments
|
|
(3,085
|
)
|
|
(2,717
|
)
|
||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
(40,378
|
)
|
|
|
|
|
|
|
||||
|
Basic income (loss) per share
|
|
$
|
0.23
|
|
|
$
|
(0.83
|
)
|
|
Diluted income (loss) per share
|
|
$
|
0.23
|
|
|
$
|
(0.83
|
)
|
|
Shares used in computing basic income (loss) per share
|
|
48,067
|
|
|
48,918
|
|
||
|
Shares used in computing diluted income (loss) per share
|
|
48,178
|
|
|
48,918
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
(40,378
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Net change in unrealized loss on derivatives
|
|
(2,633
|
)
|
|
(3,765
|
)
|
||
|
Tax effect
|
|
724
|
|
|
386
|
|
||
|
Net of tax
|
|
(1,909
|
)
|
|
(3,379
|
)
|
||
|
Foreign currency translation adjustment, net of tax
|
|
15,430
|
|
|
48,501
|
|
||
|
Total other comprehensive income
|
|
13,521
|
|
|
45,122
|
|
||
|
Total comprehensive income
|
|
$
|
24,792
|
|
|
$
|
4,744
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
62,719
|
|
|
$
|
39,789
|
|
|
Accounts receivable, net
|
|
271,534
|
|
|
275,730
|
|
||
|
Inventories
|
|
192,388
|
|
|
183,489
|
|
||
|
Prepaid and refundable income taxes
|
|
60,367
|
|
|
60,615
|
|
||
|
Assets held for sale
|
|
17,622
|
|
|
4,477
|
|
||
|
Prepaid expenses and other current assets
|
|
56,047
|
|
|
55,973
|
|
||
|
Total Current Assets
|
|
660,677
|
|
|
620,073
|
|
||
|
Property, plant and equipment, net
|
|
205,121
|
|
|
223,842
|
|
||
|
Goodwill
|
|
698,276
|
|
|
691,712
|
|
||
|
Intangible assets, net
|
|
605,780
|
|
|
609,197
|
|
||
|
Investments
|
|
58,728
|
|
|
61,092
|
|
||
|
Deferred tax assets, net
|
|
9,401
|
|
|
6,017
|
|
||
|
Other assets
|
|
132,664
|
|
|
130,698
|
|
||
|
Total Assets
|
|
$
|
2,370,647
|
|
|
$
|
2,342,631
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Current debt obligations
|
|
$
|
45,456
|
|
|
$
|
47,650
|
|
|
Accounts payable
|
|
101,954
|
|
|
92,952
|
|
||
|
Accrued liabilities
|
|
68,416
|
|
|
75,567
|
|
||
|
Income taxes payable
|
|
26,682
|
|
|
22,340
|
|
||
|
Accrued employee compensation and related benefits liability
|
|
81,320
|
|
|
78,302
|
|
||
|
Total Current Liabilities
|
|
323,828
|
|
|
316,811
|
|
||
|
Long-term debt obligations
|
|
76,068
|
|
|
75,215
|
|
||
|
Deferred income taxes liability
|
|
166,960
|
|
|
172,541
|
|
||
|
Long-term employee compensation and related benefits liability
|
|
31,104
|
|
|
31,668
|
|
||
|
Other long-term liabilities
|
|
37,759
|
|
|
39,487
|
|
||
|
Total Liabilities
|
|
635,719
|
|
|
635,722
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
|
||||
|
Ordinary Shares, £1.00 par value: unlimited shares authorized; 48,184,737 shares issued and 48,124,731shares outstanding at March 31, 2017; 48,156,690 shares issued and 48,028,413 shares outstanding at December 31, 2016
|
|
74,612
|
|
|
74,578
|
|
||
|
Additional paid-in capital
|
|
1,721,238
|
|
|
1,719,893
|
|
||
|
Accumulated other comprehensive loss
|
|
(54,966
|
)
|
|
(68,487
|
)
|
||
|
Retained deficit
|
|
(3,304
|
)
|
|
(14,575
|
)
|
||
|
Treasury stock at cost, 60,006 shares at March 31, 2017 and 128,277 shares at December 31, 2016
|
|
(2,652
|
)
|
|
(4,500
|
)
|
||
|
Total Stockholders’ Equity
|
|
1,734,928
|
|
|
1,706,909
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
2,370,647
|
|
|
$
|
2,342,631
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
(40,378
|
)
|
|
Non-cash items included in net income (loss):
|
|
|
|
|
||||
|
Depreciation
|
|
8,778
|
|
|
10,915
|
|
||
|
Amortization
|
|
11,414
|
|
|
12,653
|
|
||
|
Stock-based compensation
|
|
3,844
|
|
|
6,116
|
|
||
|
Deferred income tax (benefit) expense
|
|
(5,518
|
)
|
|
1,282
|
|
||
|
Losses from equity method investments
|
|
3,085
|
|
|
2,717
|
|
||
|
Impairment of property, plant and equipment
|
|
4,650
|
|
|
—
|
|
||
|
Amortization of income taxes payable on intercompany transfers
|
|
6,513
|
|
|
3,502
|
|
||
|
Other
|
|
(1,915
|
)
|
|
2,745
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
6,573
|
|
|
(8,442
|
)
|
||
|
Inventories
|
|
(4,436
|
)
|
|
10,800
|
|
||
|
Other current and non-current assets
|
|
(9,308
|
)
|
|
(13,714
|
)
|
||
|
Restructuring reserve
|
|
(6,697
|
)
|
|
22,011
|
|
||
|
Accounts payable and accrued current and non-current liabilities
|
|
4,953
|
|
|
(607
|
)
|
||
|
Net cash provided by operating activities
|
|
33,207
|
|
|
9,600
|
|
||
|
Cash Flow From Investing Activities:
|
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
|
(7,566
|
)
|
|
(8,137
|
)
|
||
|
Proceeds from sale of cost method investment
|
|
3,192
|
|
|
—
|
|
||
|
Purchases of short-term investments
|
|
—
|
|
|
(6,991
|
)
|
||
|
Maturities of short-term investments
|
|
—
|
|
|
7,000
|
|
||
|
Other
|
|
(361
|
)
|
|
(820
|
)
|
||
|
Net cash used in investing activities
|
|
(4,735
|
)
|
|
(8,948
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
|
||||
|
Loans to equity method investments
|
|
(5,336
|
)
|
|
(2,846
|
)
|
||
|
Short-term borrowing (repayment), net
|
|
253
|
|
|
(10,342
|
)
|
||
|
Proceeds from exercise of stock options and SARs
|
|
876
|
|
|
2,541
|
|
||
|
Repayment of trade receivable advances
|
|
—
|
|
|
(16,076
|
)
|
||
|
Other
|
|
(1,819
|
)
|
|
(346
|
)
|
||
|
Net cash used in financing activities
|
|
(6,026
|
)
|
|
(27,069
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
484
|
|
|
1,272
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
22,930
|
|
|
(25,145
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
39,789
|
|
|
112,613
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
62,719
|
|
|
$
|
87,468
|
|
|
|
|
Employee severance and other termination costs
|
|
Other
|
|
Total
|
||||||
|
Balance as of December 31, 2016
|
|
$
|
21,092
|
|
|
$
|
3,056
|
|
|
$
|
24,148
|
|
|
Charges
|
|
4,758
|
|
|
5,392
|
|
|
10,150
|
|
|||
|
Cash payments, impairment and adjustments
|
|
(15,868
|
)
|
|
(5,166
|
)
|
|
(21,034
|
)
|
|||
|
Balance as of March 31, 2017
|
|
$
|
9,982
|
|
|
$
|
3,282
|
|
|
$
|
13,264
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cardiac Surgery
|
|
$
|
6,002
|
|
|
$
|
4,210
|
|
|
Cardiac Rhythm Management
|
|
120
|
|
|
15,166
|
|
||
|
Neuromodulation
|
|
684
|
|
|
2,163
|
|
||
|
Other
|
|
3,344
|
|
|
7,053
|
|
||
|
Total
|
|
$
|
10,150
|
|
|
$
|
28,592
|
|
|
Balance at December 31, 2016
|
|
$
|
33,487
|
|
|
Adjustments
|
|
(986
|
)
|
|
|
Remediation activity
|
|
(1,182
|
)
|
|
|
Effect of changes in currency exchange rates
|
|
412
|
|
|
|
Balance at March 31, 2017
|
|
$
|
31,731
|
|
|
|
|
% Ownership
(1)
|
|
March 31, 2017
|
|
December 31, 2016
|
|||||
|
Caisson Interventional LLC
(2)
|
|
49.1
|
%
|
|
$
|
14,963
|
|
|
$
|
16,423
|
|
|
Highlife S.A.S.
(3)
|
|
38.0
|
%
|
|
5,588
|
|
|
6,009
|
|
||
|
MicroPort Sorin CRM (Shanghai) Co. Ltd.
|
|
49.0
|
%
|
|
3,912
|
|
|
4,867
|
|
||
|
Other
|
|
|
|
18
|
|
|
16
|
|
|||
|
Total
(4)
|
|
|
|
$
|
24,481
|
|
|
$
|
27,315
|
|
|
|
(1)
|
Ownership percentages as of
March 31, 2017
.
|
|
(2)
|
Caisson Interventional LLC is a privately held clinical-stage medical device company located in the U.S., and is focused on the design, development, and clinical evaluation of a novel percutaneous mitral valve replacement system.
During the quarter ended March 31, 2017
, we loaned Caisson
$3.0 million
, which is included in Other Assets on the condensed consolidated balance sheet.
|
|
(3)
|
Highlife S.A.S is a privately held clinical-stage medical device company located in France, and is focused on the development of a unique transcatheter mitral valve replacement system to treat patients with mitral regurgitation. We loaned Highlife
$1.3 million
during the three months ended March 31, 2017, which is included in Other Assets on the condensed consolidated balance sheet.
|
|
(4)
|
We have loans outstanding to Caisson and Highlife amounting to
$13.2 million
, in total, at
March 31, 2017
.
|
|
|
|
Fair Value
as of |
|
Fair Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
|
March 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - designated as cash flow hedges (FX)
|
|
$
|
2,569
|
|
|
$
|
—
|
|
|
$
|
2,569
|
|
|
$
|
—
|
|
|
Derivative assets - freestanding hedges (FX)
|
|
1,620
|
|
|
—
|
|
|
1,620
|
|
|
—
|
|
||||
|
|
|
$
|
4,189
|
|
|
$
|
—
|
|
|
$
|
4,189
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - designated as cash flow hedges (interest rate swaps)
|
|
$
|
2,053
|
|
|
$
|
—
|
|
|
$
|
2,053
|
|
|
$
|
—
|
|
|
Earnout for contingent payments
(1)
|
|
3,913
|
|
|
—
|
|
|
—
|
|
|
3,913
|
|
||||
|
|
|
$
|
5,966
|
|
|
$
|
—
|
|
|
$
|
2,053
|
|
|
$
|
3,913
|
|
|
|
|
Fair Value
as of |
|
Fair Value Measurements Using Inputs Considered as:
|
||||||||||||
|
|
|
December 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - designated as cash flow hedges (FX)
|
|
$
|
4,911
|
|
|
$
|
—
|
|
|
$
|
4,911
|
|
|
$
|
—
|
|
|
Derivative assets - freestanding hedges (FX)
|
|
3,358
|
|
|
—
|
|
|
3,358
|
|
|
—
|
|
||||
|
|
|
$
|
8,269
|
|
|
$
|
—
|
|
|
$
|
8,269
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - designated as cash flow hedges (FX)
|
|
$
|
942
|
|
|
$
|
—
|
|
|
$
|
942
|
|
|
$
|
—
|
|
|
Derivative Liabilities - designated as cash flow hedges (interest rate swaps)
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
||||
|
Earnout for contingent payments
(1)
|
|
3,890
|
|
|
—
|
|
|
—
|
|
|
3,890
|
|
||||
|
|
|
$
|
6,224
|
|
|
$
|
—
|
|
|
$
|
2,334
|
|
|
$
|
3,890
|
|
|
(1)
|
This contingent payment arose as a result of acquisitions, see “Note 13. Supplemental Financial Information - Other Long-Term Liabilities” for further information.
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
Maturity
|
|
Interest Rate
|
|||||
|
European Investment Bank
(1)
|
|
$
|
80,069
|
|
|
$
|
78,987
|
|
|
June 2021
|
|
0.95
|
%
|
|
Banca del Mezzogiorno
(2)
|
|
6,859
|
|
|
6,747
|
|
|
December 2019
|
|
0.50% - 3.15%
|
|
||
|
Mediocredito Italiano
(3)
|
|
7,397
|
|
|
7,276
|
|
|
December 2023
|
|
0.50% - 3.07%
|
|
||
|
Bpifrance (ex-Oséo)
|
|
1,775
|
|
|
1,909
|
|
|
October 2019
|
|
2.58
|
%
|
||
|
Region Wallonne
|
|
809
|
|
|
798
|
|
|
December 2023 and June 2033
|
|
0.00% - 2.42%
|
|
||
|
Mediocredito Italiano - mortgages
|
|
751
|
|
|
799
|
|
|
September 2021 and September 2026
|
|
0.40% - 0.65%
|
|
||
|
Total long-term facilities
|
|
97,660
|
|
|
96,516
|
|
|
|
|
|
|||
|
Less current portion of long-term debt
|
|
21,592
|
|
|
21,301
|
|
|
|
|
|
|||
|
Total long-term debt
|
|
$
|
76,068
|
|
|
$
|
75,215
|
|
|
|
|
|
|
|
(1)
|
The European Investment Bank (“EIB”) loan was obtained in July 2014 to support product development projects. The interest rate for the EIB loan is reset by the lender each quarter based on the Euribor. Interest payments are quarterly and principal payments are semi-annually.
|
|
(2)
|
The Banca del Mezzogiorno loan was obtained in January 2015 to support R&D projects as a part of the Large Strategic Project program of the Italian Ministry of Education.
|
|
(3)
|
We obtained the Mediocredito Italiano Bank loan in July 2016 as part of the Fondo Innovazione Teconologica program implemented by the Italian Ministry of Education.
|
|
Description of contract:
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
FX derivative contracts to be exchanged for British Pounds
|
|
$
|
8,277
|
|
|
$
|
6,663
|
|
|
FX derivative contracts to be exchanged for Japanese Yen
|
|
52,498
|
|
|
57,840
|
|
||
|
Interest rate swap contracts
|
|
64,107
|
|
|
63,246
|
|
||
|
|
|
$
|
124,882
|
|
|
$
|
127,749
|
|
|
Description of contract:
|
|
March 31, 2017
|
|
Net amount expected to be reclassed to earnings in next 12 months
|
||||
|
FX derivative contracts
|
|
$
|
1,195
|
|
|
$
|
1,195
|
|
|
Interest rate swap contracts
|
|
515
|
|
|
121
|
|
||
|
|
|
$
|
1,710
|
|
|
$
|
1,316
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
Description of derivative contract
|
|
Location in earnings of reclassified gain or loss
|
Losses Recognized in OCI
|
|
(Losses) Gains Reclassified from AOCI to Earnings:
|
|
Losses Recognized in OCI
|
|
Gains (Losses)Reclassified from AOCI to Earnings:
|
||||||||
|
FX derivative contracts
|
|
Foreign Exchange and Other
|
$
|
(6,832
|
)
|
|
$
|
(4,678
|
)
|
|
$
|
(3,580
|
)
|
|
$
|
190
|
|
|
FX derivative contracts
|
|
SG&A
|
—
|
|
|
810
|
|
|
—
|
|
|
(291
|
)
|
||||
|
Interest rate swap contracts
|
|
Interest expense
|
—
|
|
|
(331
|
)
|
|
(319
|
)
|
|
(33
|
)
|
||||
|
|
|
|
$
|
(6,832
|
)
|
|
$
|
(4,199
|
)
|
|
$
|
(3,899
|
)
|
|
$
|
(134
|
)
|
|
March 31, 2017
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Derivatives designated as hedging instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||||
|
Interest rate contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
901
|
|
|
Interest rate contracts
|
|
Other assets
|
|
—
|
|
|
Other long-term liabilities
|
|
1,152
|
|
||
|
Foreign currency exchange rate contracts
|
|
Prepaid expenses and other current assets
|
|
2,569
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
2,569
|
|
|
|
|
2,053
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency exchange rate contracts
|
|
Prepaid expenses and other current assets
|
|
1,620
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
1,620
|
|
|
|
|
—
|
|
||
|
|
|
|
|
$
|
4,189
|
|
|
|
|
$
|
2,053
|
|
|
December 31, 2016
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
Derivatives designated as hedging instruments
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||||
|
Interest rate contracts
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
Accrued liabilities
|
|
$
|
942
|
|
|
Interest rate contracts
|
|
Other assets
|
|
—
|
|
|
Other long-term liabilities
|
|
1,392
|
|
||
|
Foreign currency exchange rate contracts
|
|
Prepaid expenses and other current assets
|
|
4,911
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
4,911
|
|
|
|
|
2,334
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency exchange rate contracts
|
|
Prepaid expenses and other current assets
|
|
3,358
|
|
|
Accrued liabilities
|
|
—
|
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
3,358
|
|
|
|
|
—
|
|
||
|
|
|
|
|
$
|
8,269
|
|
|
|
|
$
|
2,334
|
|
|
(1)
|
For the classification of input used to evaluate the fair value of our derivatives, refer to “Note 5. Fair Value Measurements.”
|
|
•
|
for “debt” (
debiti
) of the pre-spin-off company that existed at the time of the spin-off (this joint liability is secondary in nature and, consequently, arises only when such indebtedness is not satisfied by the company owing such indebtedness);
|
|
•
|
for “liabilities” (
elementi del passivo
) whose allocation between the parties to the spin-off cannot be determined based on the spin-off plan.
|
|
|
|
Change in Unrealized Gain (Loss) on Cash Flow Hedging Derivatives
|
|
Foreign Currency Translation Adjustments Gain (Loss)
(1)
|
|
Total
|
||||||
|
As of December 31, 2016
|
|
$
|
3,619
|
|
|
$
|
(72,106
|
)
|
|
$
|
(68,487
|
)
|
|
Other comprehensive (loss) income before reclassifications, before tax
|
|
(6,832
|
)
|
|
15,430
|
|
|
8,598
|
|
|||
|
Tax benefit
|
|
1,934
|
|
|
—
|
|
|
1,934
|
|
|||
|
Other comprehensive (loss) income before reclassifications, net of tax
|
|
(4,898
|
)
|
|
15,430
|
|
|
10,532
|
|
|||
|
Reclassification of loss from accumulated other comprehensive income, before tax
|
|
4,199
|
|
|
—
|
|
|
4,199
|
|
|||
|
Tax benefit
|
|
(1,210
|
)
|
|
—
|
|
|
(1,210
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, after tax
|
|
2,989
|
|
|
—
|
|
|
2,989
|
|
|||
|
Net current-period other comprehensive (loss) income, net of tax
|
|
(1,909
|
)
|
|
15,430
|
|
|
13,521
|
|
|||
|
As of March 31, 2017
|
|
$
|
1,710
|
|
|
$
|
(56,676
|
)
|
|
$
|
(54,966
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2015
|
|
$
|
888
|
|
|
$
|
(55,116
|
)
|
|
$
|
(54,228
|
)
|
|
Other comprehensive (loss) income before reclassifications, before tax
|
|
(3,899
|
)
|
|
48,501
|
|
|
44,602
|
|
|||
|
Tax benefit
|
|
405
|
|
|
—
|
|
|
405
|
|
|||
|
Other comprehensive (loss) income before reclassifications, net of tax
|
|
(3,494
|
)
|
|
48,501
|
|
|
45,007
|
|
|||
|
Reclassification of loss from accumulated other comprehensive income, before tax
|
|
134
|
|
|
—
|
|
|
134
|
|
|||
|
Tax benefit
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||
|
Reclassification of loss from accumulated other comprehensive income, after tax
|
|
115
|
|
|
—
|
|
|
115
|
|
|||
|
Net current-period other comprehensive (loss) income, net of tax
|
|
(3,379
|
)
|
|
48,501
|
|
|
45,122
|
|
|||
|
As of March 31, 2016
|
|
$
|
(2,491
|
)
|
|
$
|
(6,615
|
)
|
|
$
|
(9,106
|
)
|
|
(1)
|
Taxes are not provided for foreign currency translation adjustments as translation adjustment are related to earnings that are intended to be reinvested in the countries where earned.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
(40,378
|
)
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
|
48,067
|
|
|
48,918
|
|
||
|
Add effects of share based compensation instruments
(1)
|
|
111
|
|
|
—
|
|
||
|
Diluted weighted average shares outstanding
|
|
48,178
|
|
|
48,918
|
|
||
|
Basic income (loss) per share
|
|
$
|
0.23
|
|
|
$
|
(0.83
|
)
|
|
Diluted income (loss) per share
|
|
$
|
0.23
|
|
|
$
|
(0.83
|
)
|
|
(1)
|
Excluded from the computation of diluted earnings per share
during the quarter ended March 31, 2017
were average outstanding dilutive instruments (primarily stock options and stock appreciation rights) to purchase approximately
607,000
ordinary shares of LivaNova because to include them would be anti-dilutive, primarily due to an exercise price exceeding the average price of our stock during the period. Excluded from the computation of diluted earnings per share
for the quarter ended March 31, 2016
, were average outstanding dilutive instruments to purchase
157,000
ordinary shares of LivaNova because to include them would be anti-dilutive due to the net loss during the period.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Net Sales:
|
|
2017
|
|
2016
|
||||
|
Cardiac Surgery
|
|
$
|
139,204
|
|
|
$
|
143,443
|
|
|
Neuromodulation
|
|
87,159
|
|
|
81,358
|
|
||
|
Cardiac Rhythm Management
|
|
58,280
|
|
|
61,731
|
|
||
|
Other
|
|
462
|
|
|
437
|
|
||
|
Total Net Sales
|
|
$
|
285,105
|
|
|
$
|
286,969
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Income (Loss) from Operations:
|
|
2017
|
|
2016
|
||||
|
Cardiac Surgery
|
|
$
|
16,018
|
|
|
$
|
2,122
|
|
|
Neuromodulation
|
|
41,678
|
|
|
40,582
|
|
||
|
Cardiac Rhythm Management
|
|
2,492
|
|
|
(9,491
|
)
|
||
|
Other
|
|
(17,802
|
)
|
|
(18,073
|
)
|
||
|
Total Reportable Segments’ Income from Operations
|
|
42,386
|
|
|
15,140
|
|
||
|
Merger and integration expenses
|
|
2,208
|
|
|
6,761
|
|
||
|
Restructuring expenses
|
|
10,150
|
|
|
28,592
|
|
||
|
Amortization of intangibles
|
|
11,414
|
|
|
15,892
|
|
||
|
Operating Income (Loss)
|
|
$
|
18,614
|
|
|
$
|
(36,105
|
)
|
|
Assets:
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Cardiac Surgery
|
|
$
|
1,270,946
|
|
|
$
|
1,277,799
|
|
|
Neuromodulation
|
|
608,728
|
|
|
611,085
|
|
||
|
Cardiac Rhythm Management
|
|
345,940
|
|
|
341,998
|
|
||
|
Other
|
|
145,033
|
|
|
111,749
|
|
||
|
Total Assets
|
|
$
|
2,370,647
|
|
|
$
|
2,342,631
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Capital expenditures:
|
|
2017
|
|
2016
|
||||
|
Cardiac Surgery
|
|
$
|
3,794
|
|
|
$
|
5,489
|
|
|
Neuromodulation
|
|
1,461
|
|
|
1,915
|
|
||
|
Cardiac Rhythm Management
|
|
1,658
|
|
|
480
|
|
||
|
Other
|
|
1,203
|
|
|
253
|
|
||
|
Total
|
|
$
|
8,116
|
|
|
$
|
8,137
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Net Sales
|
|
2017
|
|
2016
|
||||
|
United States
|
|
$
|
114,349
|
|
|
$
|
114,128
|
|
|
Europe
(1) (2)
|
|
96,346
|
|
|
99,307
|
|
||
|
Rest of World
|
|
74,410
|
|
|
73,534
|
|
||
|
Total
(3)
|
|
$
|
285,105
|
|
|
$
|
286,969
|
|
|
(1)
|
Net sales to external customers include
$8.0 million
and
$8.8 million
in the United Kingdom for the three months ended
March 31, 2017
and
March 31, 2016
, respectively.
|
|
(2)
|
Includes those countries in Europe where LivaNova has a direct sales presence. Countries where sales are made through distributors are included in Rest of World.
|
|
(3)
|
No single customer represented over 10% of our consolidated net sales. Except for the U.S. and France, no country’s net sales exceeded 10% of our consolidated net sales. French sales were
$32.8 million
for the three months ended March 31, 2017
.
|
|
PP&E
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
United States
|
|
$
|
61,730
|
|
|
$
|
61,279
|
|
|
Europe
(1)
|
|
128,482
|
|
|
130,777
|
|
||
|
Rest of World
|
|
14,909
|
|
|
31,786
|
|
||
|
Total
|
|
$
|
205,121
|
|
|
$
|
223,842
|
|
|
(1)
|
Property, plant and equipment, net included with Europe includes
$3.1 million
and
$3.0 million
in the United Kingdom at
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Trade receivables from third parties
|
|
$
|
282,078
|
|
|
$
|
285,336
|
|
|
Allowance for bad debt
|
|
(10,544
|
)
|
|
(9,606
|
)
|
||
|
|
|
$
|
271,534
|
|
|
$
|
275,730
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Raw materials
|
|
$
|
48,212
|
|
|
$
|
47,704
|
|
|
Work-in-process
|
|
36,347
|
|
|
32,316
|
|
||
|
Finished goods
|
|
107,829
|
|
|
103,469
|
|
||
|
|
|
$
|
192,388
|
|
|
$
|
183,489
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Income taxes payable on inter-company transfers of property
|
|
$
|
19,445
|
|
|
$
|
19,445
|
|
|
Current loans and notes receivable
|
|
9,168
|
|
|
7,093
|
|
||
|
Deposits and advances to suppliers
|
|
5,297
|
|
|
5,417
|
|
||
|
Earthquake grant receivable
|
|
4,515
|
|
|
4,748
|
|
||
|
Derivative contract assets
|
|
4,189
|
|
|
8,269
|
|
||
|
Other prepaid expenses
|
|
13,433
|
|
|
11,001
|
|
||
|
|
|
$
|
56,047
|
|
|
$
|
55,973
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Income taxes payable on inter-company transfers of property
|
|
$
|
120,721
|
|
|
$
|
124,551
|
|
|
Loans and notes receivable
|
|
7,424
|
|
|
2,029
|
|
||
|
Investments
(1)
|
|
2,865
|
|
|
2,537
|
|
||
|
Guaranteed deposits
|
|
858
|
|
|
940
|
|
||
|
Other
|
|
796
|
|
|
641
|
|
||
|
|
|
$
|
132,664
|
|
|
$
|
130,698
|
|
|
(1)
|
Primarily cash surrender value of company owned life insurance policies.
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Product remediation liability
(1)
|
|
$
|
23,987
|
|
|
$
|
23,464
|
|
|
Restructuring related liabilities
|
|
10,326
|
|
|
16,859
|
|
||
|
Provisions for agents, returns and other
|
|
5,879
|
|
|
7,271
|
|
||
|
Product warranty obligations
|
|
2,611
|
|
|
2,736
|
|
||
|
Royalty costs
|
|
2,093
|
|
|
2,503
|
|
||
|
Deferred income
|
|
1,844
|
|
|
1,708
|
|
||
|
Clinical study costs
|
|
1,322
|
|
|
839
|
|
||
|
Derivative contract liabilities
|
|
901
|
|
|
942
|
|
||
|
Insurance
|
|
111
|
|
|
118
|
|
||
|
Other
|
|
19,342
|
|
|
19,127
|
|
||
|
|
|
$
|
68,416
|
|
|
$
|
75,567
|
|
|
(1)
|
Refer to “Note 3. Product Remediation Liability.”
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Uncertain tax positions
|
|
$
|
17,182
|
|
|
$
|
16,857
|
|
|
Product remediation liability
(1)
|
|
7,744
|
|
|
10,023
|
|
||
|
Earnout for contingent payments
(2)
|
|
3,913
|
|
|
3,890
|
|
||
|
Government grant deferred revenue
|
|
3,855
|
|
|
3,803
|
|
||
|
Unfavorable operating leases
(3)
|
|
1,566
|
|
|
1,672
|
|
||
|
Derivative contract liabilities
(4)
|
|
1,152
|
|
|
1,392
|
|
||
|
Other
|
|
2,347
|
|
|
1,850
|
|
||
|
|
|
$
|
37,759
|
|
|
$
|
39,487
|
|
|
(1)
|
Refer to “Note 3. Product Remediation Liability.”
|
|
(2)
|
The earnout for contingent payments represents contingent payments due related to
two
acquisitions: the first acquisition, in September 2015, was of Cellplex PTY Ltd. in Australia and the second acquisition was the commercial activities of a local distributor in Colombia. The contingent payments for the first acquisition are based on achievement of sales targets by the acquiree through June 30, 2018 and the contingent payments for the second acquisition are based on sales of cardiopulmonary disposable products and heart lung machines of the acquiree through December 2019. Refer to “Note 5. Fair Value Measurements.”
|
|
(3)
|
Unfavorable operating leases represents the adjustment to recognize future lease obligations at their estimated fair value in conjunction with the Mergers in October 2015 between Cyberonics and Sorin.
|
|
(4)
|
Financial derivatives represent forward interest rate swap contracts, which hedge our long-term European Investment Bank debt. Refer to “Note 7. Derivatives and Risk Management.”
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net sales
|
|
$
|
285,105
|
|
|
$
|
286,969
|
|
|
Cost of sales
|
|
101,463
|
|
|
123,567
|
|
||
|
Product remediation
|
|
(792
|
)
|
|
706
|
|
||
|
Gross profit
|
|
184,434
|
|
|
162,696
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Selling, general and administrative
|
|
112,397
|
|
|
115,866
|
|
||
|
Research and development
|
|
29,651
|
|
|
31,690
|
|
||
|
Merger and integration expenses
|
|
2,208
|
|
|
6,761
|
|
||
|
Restructuring expenses
|
|
10,150
|
|
|
28,592
|
|
||
|
Amortization of intangibles
|
|
11,414
|
|
|
15,892
|
|
||
|
Total operating expenses
|
|
165,820
|
|
|
198,801
|
|
||
|
Income (loss) from operations
|
|
18,614
|
|
|
(36,105
|
)
|
||
|
Interest income
|
|
273
|
|
|
213
|
|
||
|
Interest expense
|
|
(2,315
|
)
|
|
(1,192
|
)
|
||
|
Foreign exchange and other gains (losses)
|
|
3,439
|
|
|
(1,835
|
)
|
||
|
Income (loss) before income taxes
|
|
20,011
|
|
|
(38,919
|
)
|
||
|
Income tax expense (benefit)
|
|
5,655
|
|
|
(1,258
|
)
|
||
|
Losses from equity method investments
|
|
(3,085
|
)
|
|
(2,717
|
)
|
||
|
Net income (loss)
|
|
$
|
11,271
|
|
|
$
|
(40,378
|
)
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
Cardiac Surgery
|
|
$
|
139,204
|
|
|
$
|
143,443
|
|
|
(3.0
|
)%
|
|
Neuromodulation
|
|
87,159
|
|
|
81,358
|
|
|
7.1
|
%
|
||
|
Cardiac Rhythm Management
|
|
58,280
|
|
|
61,731
|
|
|
(5.6
|
)%
|
||
|
Other
|
|
462
|
|
|
437
|
|
|
5.7
|
%
|
||
|
|
|
$
|
285,105
|
|
|
$
|
286,969
|
|
|
(0.6
|
)%
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||
|
|
|
2017
|
|
2016
|
|
% Change
|
||||
|
Cardiac Surgery
|
|
|
|
|
|
|
||||
|
United States
|
|
$
|
38,245
|
|
|
$
|
40,920
|
|
|
(6.5)%
|
|
Europe
(1)
|
|
40,956
|
|
|
42,864
|
|
|
(4.5)%
|
||
|
Rest of World
|
|
60,003
|
|
|
59,659
|
|
|
0.6%
|
||
|
|
|
139,204
|
|
|
143,443
|
|
|
(3.0)%
|
||
|
Neuromodulation
|
|
|
|
|
|
|
||||
|
United States
|
|
73,659
|
|
|
70,242
|
|
|
4.9%
|
||
|
Europe
(1)
|
|
7,929
|
|
|
6,355
|
|
|
24.8%
|
||
|
Rest of World
|
|
5,571
|
|
|
4,761
|
|
|
17.0%
|
||
|
|
|
87,159
|
|
|
81,358
|
|
|
7.1%
|
||
|
Cardiac Rhythm Management
|
|
|
|
|
|
|
||||
|
United States
|
|
2,444
|
|
|
2,966
|
|
|
(17.6)%
|
||
|
Europe
(1)
|
|
47,461
|
|
|
50,018
|
|
|
(5.1)%
|
||
|
Rest of World
|
|
8,375
|
|
|
8,747
|
|
|
(4.3)%
|
||
|
|
|
58,280
|
|
|
61,731
|
|
|
(5.6)%
|
||
|
Other
|
|
462
|
|
|
437
|
|
|
5.7%
|
||
|
|
|
$
|
285,105
|
|
|
$
|
286,969
|
|
|
(0.6)%
|
|
(1)
|
Includes those countries in Europe where LivaNova has a direct sales presence. Countries where sales are made through distributors are included in Rest of World.
|
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
|
% Change
|
|||
|
Cost of sales
|
|
35.6
|
%
|
|
43.1
|
%
|
|
(7.5
|
)%
|
|
Product remediation
|
|
(0.3
|
)%
|
|
0.2
|
%
|
|
(0.5
|
)%
|
|
Gross profit
|
|
64.7
|
%
|
|
56.7
|
%
|
|
8.0
|
%
|
|
Selling, general and administrative
|
|
39.4
|
%
|
|
40.4
|
%
|
|
(1.0
|
)%
|
|
Research and development
|
|
10.4
|
%
|
|
11.0
|
%
|
|
(0.6
|
)%
|
|
Merger and integration expenses
|
|
0.8
|
%
|
|
2.4
|
%
|
|
(1.6
|
)%
|
|
Restructuring expenses
|
|
3.6
|
%
|
|
10.0
|
%
|
|
(6.4
|
)%
|
|
Amortization of intangibles
|
|
4.0
|
%
|
|
5.5
|
%
|
|
(1.5
|
)%
|
|
Total operating expenses
|
|
58.2
|
%
|
|
69.3
|
%
|
|
(11.1
|
)%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
$
|
33,207
|
|
|
$
|
9,600
|
|
|
Investing activities
|
|
(4,735
|
)
|
|
(8,948
|
)
|
||
|
Financing activities
|
|
(6,026
|
)
|
|
(27,069
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
484
|
|
|
1,272
|
|
||
|
Net increase (decrease)
|
|
$
|
22,930
|
|
|
$
|
(25,145
|
)
|
|
Exhibit
Number |
Document Description |
|
Report or Registration Statement
|
SEC File or
Registration Number |
Exhibit
Reference |
||
|
2.1
|
Transaction Agreement, dated March 23, 2015, by and among LivaNova PLC (f/k/a Sand Holdco Limited), Cyberonics, Inc., Sorin S.p.A. and Cypher Merger Sub, Inc.
|
|
LivaNova PLC Registration Statement on Form S-4, filed on April 20, 2015, as amended
|
333-203510
|
2.1
|
||
|
3.1
|
Articles of Association of LivaNova PLC
|
|
LivaNova PLC Current Report on Form 8-K, filed on October 19, 2015
|
001-37599
|
3.1
|
||
|
10.62†
|
CEO Employment Agreement effective January 1, 2017 between LivaNova Plc and Mr. Damien McDonald
|
|
LivaNova Plc Currrent Report on Form 8-K filed on February 28, 2017
|
001-37599
|
10.2
|
||
|
10.63†
|
Side Letter dated January 1, 2017 between LivaNova Plc and Mr. Damien McDonald
|
|
LivaNova Plc Current Report on Form 8-K filed on February 28, 2017
|
001-37599
|
10.3
|
||
|
10.64†
|
LivaNova Plc 2017 Short-Term Incentive Plan
|
|
LivaNova Plc Current Report on Form 8-K filed on February 28, 2017
|
001-37599
|
10.1
|
||
|
10.65†
|
Termination Agreement dated April 3, 2017 between LivaNova Plc and Mr. Jacques Gutedel
|
|
LivaNova Plc Current Report on Form 8-K filed on April 6, 2017
|
001-37599
|
10.1
|
||
|
10.66†
|
Description of Payment Under the 2016 Bonus Plan
|
|
LivaNova Plc Current Report on Form 8-K filed on April 25, 2017
|
001-37599
|
|
||
|
10.67†*
|
Mutual termination agreement of the employment contract and full settlement, effective February 8, 2017, between LivaNova PLC - Italian branch and Mr. Brian Sheridan
|
|
|
|
|
||
|
10.68†*
|
Consultancy Agreement, effective February 8, 2017, between LivaNova Plc and Mr. Brian Sheridan
|
|
|
|
|
||
|
10.69†*
|
Settlement Agreement effective May 31, 2017 between LivaNova PLC and Vivid Sehgal
|
|
|
|
|
||
|
21.1*
|
List of Subsidiaries of LivaNova PLC
|
|
|
|
|
||
|
31.1*
|
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
31.2*
|
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
32.1*
|
Certification of the Chief Executive Officer and Chief Financial Officer of LivaNova PLC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
||
|
101*
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Statement of Income (Loss) for the three months ended March 31, 2017 and March 31, 2016, (ii) the Condensed Consolidated Statement of Comprehensive Income for the three months ended March 31, 2017 and March 31, 2016, (iii) the Condensed Consolidated Balance Sheet as of March 31, 2017 and December 31, 2016, (iv) the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2017 and March 31, 2016, and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
||
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ DAMIEN MCDONALD
|
|
|
|
Damien McDonald
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
LIVANOVA PLC
|
|
|
|
|
|
|
|
By:
|
/s/ VIVID SEHGAL
|
|
|
|
Vivid Sehgal
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|