These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
36-4215970
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
500 West Madison Street,
Suite 2800, Chicago, IL
|
|
60661
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
•
|
Changes in economic and political activity in the U.S. and other countries in which we are located or do business, and the impact of these changes on the demand for our products and our ability to obtain financing for operations;
|
|
•
|
fluctuations in the pricing of new original equipment manufacturer (“OEM”) replacement products;
|
|
•
|
the availability and cost of our inventory;
|
|
•
|
variations in the number of vehicles sold, vehicle accident rates, miles driven, and the age profile of vehicles in accidents;
|
|
•
|
changes in state or federal laws or regulations affecting our business;
|
|
•
|
inaccuracies in the data relating to our industry published by independent sources upon which we rely;
|
|
•
|
changes in the level of acceptance and promotion of alternative automotive parts by insurance companies and auto repairers;
|
|
•
|
changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;
|
|
•
|
increasing competition in the automotive parts industry;
|
|
•
|
our ability to satisfy our debt obligations and to operate within the limitations imposed by financing agreements;
|
|
•
|
our ability to obtain financing on acceptable terms to finance our growth;
|
|
•
|
declines in the values of our assets;
|
|
•
|
fluctuations in the prices of fuel, scrap metal and other commodities;
|
|
•
|
our ability to develop and implement the operational and financial systems needed to manage our operations;
|
|
•
|
our ability to identify sufficient acquisition candidates at reasonable prices to maintain our growth objectives;
|
|
•
|
our ability to integrate, realize expected synergies, and successfully operate acquired companies and any companies acquired in the future, and the risks associated with these companies;
|
|
•
|
restrictions or prohibitions on selling certain aftermarket products to the extent OEMs seek and obtain more design patents than they have in the past and are successful in asserting infringement of these patents and defending their validity;
|
|
•
|
changes to our business relationships with insurance companies or changes by insurance companies to their business practices relating to the use of our products;
|
|
•
|
product liability claims by the end users of our products or claims by other parties who we have promised to indemnify for product liability matters;
|
|
•
|
costs associated with recalls of the products we sell;
|
|
•
|
currency fluctuations in the U.S. dollar, pound sterling and euro versus other currencies;
|
|
•
|
instability in regions in which we operate that can affect our supply of certain products;
|
|
•
|
interruptions, outages or breaches of our operational systems, security systems, or infrastructure as a result of attacks on, or malfunctions of, our systems;
|
|
•
|
additional unionization efforts, new collective bargaining agreements, and work stoppages; and
|
|
•
|
higher costs and the resulting potential inability to service our customers to the extent that our suppliers decide to discontinue business relationships with us.
|
|
•
|
2007 acquisition of Keystone Automotive Industries, Inc., which, at the time of acquisition, was the leading domestic distributor of aftermarket products, including collision replacement products, paint products, refurbished steel bumpers, bumper covers and alloy wheels.
|
|
•
|
2011 acquisition of Euro Car Parts Holdings Limited ("ECP"), which allowed us to expand our operations into the European automotive aftermarket business.
|
|
•
|
2013 acquisition of Sator Beheer B.V. ("Sator"), a vehicle mechanical aftermarket parts distribution company based in the Netherlands, with operations in the Netherlands, Belgium and Northern France. This acquisition allowed us to further expand our geographic presence into continental Europe.
|
|
•
|
2014 acquisition of Keystone Specialty, which expanded our product offering and increased our addressable market to include specialty vehicle aftermarket equipment and accessories.
|
|
•
|
increase our vulnerability to adverse economic and general industry conditions, including interest rate fluctuations, because a portion of our borrowings are and will continue to be at variable rates of interest;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, which would reduce the availability of our cash flow from operations to fund working capital, capital expenditures or other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and industry;
|
|
•
|
place us at a disadvantage compared to competitors that may have proportionately less debt;
|
|
•
|
limit our ability to obtain additional debt or equity financing due to applicable financial and restrictive covenants in our debt agreements; and
|
|
•
|
increase our cost of borrowing.
|
|
•
|
incur, assume or permit to exist additional indebtedness (including guarantees thereof);
|
|
•
|
was insolvent or rendered insolvent by reason of such incurrence;
|
|
•
|
the sum of its debts, including contingent liabilities, was greater than the fair saleable value of its assets;
|
|
•
|
the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they become absolute and mature; or
|
|
•
|
it could not pay its debts as they become due.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
High
|
|
Low
|
||||
|
2013
|
|
|
|
||||
|
First Quarter
|
$
|
23.99
|
|
|
$
|
20.09
|
|
|
Second Quarter
|
26.58
|
|
|
20.28
|
|
||
|
Third Quarter
|
32.29
|
|
|
25.38
|
|
||
|
Fourth Quarter
|
34.32
|
|
|
30.61
|
|
||
|
2014
|
|
|
|
||||
|
First Quarter
|
32.90
|
|
|
24.46
|
|
||
|
Second Quarter
|
29.84
|
|
|
24.95
|
|
||
|
Third Quarter
|
29.21
|
|
|
25.15
|
|
||
|
Fourth Quarter
|
29.64
|
|
|
25.04
|
|
||
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
||||||||||||
|
LKQ Corporation
|
$
|
100
|
|
|
$
|
116
|
|
|
$
|
154
|
|
|
$
|
215
|
|
|
$
|
336
|
|
|
$
|
287
|
|
|
NASDAQ Stock Market (U.S.) Index
|
$
|
100
|
|
|
$
|
118
|
|
|
$
|
117
|
|
|
$
|
138
|
|
|
$
|
191
|
|
|
$
|
221
|
|
|
Peer Group
|
$
|
100
|
|
|
$
|
141
|
|
|
$
|
190
|
|
|
$
|
211
|
|
|
$
|
266
|
|
|
$
|
335
|
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
October 1, 2014 - October 31, 2014
|
|
4,695
|
|
|
$
|
26.75
|
|
|
—
|
|
|
—
|
|
|
November 1, 2014 - November 30, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
December 1, 2014 - December 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
4,695
|
|
|
$
|
26.75
|
|
|
—
|
|
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(1)
|
|
(2)
|
|
(3)
|
|
(4)
|
|
(5)
|
||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
$
|
4,122,930
|
|
|
$
|
3,269,862
|
|
|
$
|
2,469,881
|
|
|
Cost of goods sold
|
4,088,151
|
|
|
2,987,126
|
|
|
2,398,790
|
|
|
1,877,869
|
|
|
1,376,401
|
|
|||||
|
Gross margin
|
2,651,913
|
|
|
2,075,402
|
|
|
1,724,140
|
|
|
1,391,993
|
|
|
1,093,480
|
|
|||||
|
Operating income
|
649,868
|
|
|
530,180
|
|
|
437,953
|
|
|
361,483
|
|
|
297,877
|
|
|||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
64,542
|
|
|
51,184
|
|
|
31,429
|
|
|
24,307
|
|
|
29,765
|
|
|||||
|
Other (income) expense, net
|
(2,562
|
)
|
|
3,169
|
|
|
(2,643
|
)
|
|
1,405
|
|
|
(2,013
|
)
|
|||||
|
Income from continuing operations before provision for income taxes
|
587,888
|
|
|
475,827
|
|
|
409,167
|
|
|
335,771
|
|
|
270,125
|
|
|||||
|
Provision for income taxes
|
204,264
|
|
|
164,204
|
|
|
147,942
|
|
|
125,507
|
|
|
103,007
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries
|
(2,105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
$
|
210,264
|
|
|
$
|
167,118
|
|
|
Basic earnings per share from continuing operations
|
$
|
1.26
|
|
|
$
|
1.04
|
|
|
$
|
0.88
|
|
|
$
|
0.72
|
|
|
$
|
0.58
|
|
|
Diluted earnings per share from continuing operations
|
$
|
1.25
|
|
|
$
|
1.02
|
|
|
$
|
0.87
|
|
|
$
|
0.71
|
|
|
$
|
0.57
|
|
|
Weighted average shares outstanding-basic
|
302,343
|
|
|
299,574
|
|
|
295,810
|
|
|
292,252
|
|
|
286,542
|
|
|||||
|
Weighted average shares outstanding-diluted
|
306,045
|
|
|
304,131
|
|
|
300,693
|
|
|
296,750
|
|
|
291,714
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
370,897
|
|
|
$
|
428,056
|
|
|
$
|
206,190
|
|
|
$
|
211,772
|
|
|
$
|
159,183
|
|
|
Net cash used in investing activities
|
(920,994
|
)
|
|
(505,606
|
)
|
|
(352,534
|
)
|
|
(571,607
|
)
|
|
(191,583
|
)
|
|||||
|
Net cash provided by financing activities
|
519,003
|
|
|
165,941
|
|
|
157,072
|
|
|
311,411
|
|
|
18,962
|
|
|||||
|
Capital expenditures
|
140,950
|
|
|
90,186
|
|
|
88,255
|
|
|
86,416
|
|
|
61,438
|
|
|||||
|
Business acquisitions
(6)
|
775,921
|
|
|
408,384
|
|
|
265,336
|
|
|
486,934
|
|
|
143,578
|
|
|||||
|
Depreciation and amortization
|
125,437
|
|
|
86,463
|
|
|
70,165
|
|
|
54,505
|
|
|
41,428
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
5,573,492
|
|
|
$
|
4,518,774
|
|
|
$
|
3,723,456
|
|
|
$
|
3,199,704
|
|
|
$
|
2,299,509
|
|
|
Working capital
|
1,566,721
|
|
|
1,121,864
|
|
|
896,407
|
|
|
752,042
|
|
|
611,555
|
|
|||||
|
Long-term obligations, including current portion
|
1,864,562
|
|
|
1,305,781
|
|
|
1,118,478
|
|
|
956,076
|
|
|
600,954
|
|
|||||
|
Stockholders' equity
|
2,720,657
|
|
|
2,350,745
|
|
|
1,964,094
|
|
|
1,644,085
|
|
|
1,414,161
|
|
|||||
|
(1)
|
Includes results of operations of Keystone Specialty from its acqusition effective January 3, 2014 and
22
other businesses from their respective acquisition dates in 2014.
|
|
(2)
|
Includes the results of operations of Sator Beheer B.V. from its acquisition effective May 1,
2013
and
19
other businesses from their respective acquisition dates in
2013
.
|
|
(3)
|
Includes the results of operations of
30
businesses from their respective acquisition dates in
2012
. Our
2012
results include gains totaling
$17.9 million
, which are included in Cost of goods sold, resulting from lawsuit settlements with certain of our aftermarket product suppliers.
|
|
(4)
|
Includes the results of operations of Euro Car Parts Holdings Limited from its acquisition effective October 1,
2011
and
20
other businesses from their respective acquisition dates in
2011
. Our
2011
results include a loss on debt extinguishment of
$5.3 million
related to our execution of our new senior secured credit facilities on March 25,
2011
. The loss on debt extinguishment is included in Other expense, net.
|
|
(5)
|
Includes the results of operations of
20
businesses from their respective acquisition dates in
2010
.
|
|
(6)
|
Includes cash paid for acquisitions, net of cash acquired.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
60.7
|
%
|
|
59.0
|
%
|
|
58.2
|
%
|
|
Gross margin
|
39.3
|
%
|
|
41.0
|
%
|
|
41.8
|
%
|
|
Facility and warehouse expenses
|
7.8
|
%
|
|
8.4
|
%
|
|
8.4
|
%
|
|
Distribution expenses
|
8.6
|
%
|
|
8.5
|
%
|
|
9.1
|
%
|
|
Selling, general and administrative expenses
|
11.3
|
%
|
|
11.8
|
%
|
|
12.0
|
%
|
|
Restructuring and acquisition related expenses
|
0.2
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
Depreciation and amortization
|
1.8
|
%
|
|
1.6
|
%
|
|
1.6
|
%
|
|
Operating income
|
9.6
|
%
|
|
10.5
|
%
|
|
10.6
|
%
|
|
Other expense, net
|
0.9
|
%
|
|
1.1
|
%
|
|
0.7
|
%
|
|
Income before provision for income taxes
|
8.7
|
%
|
|
9.4
|
%
|
|
9.9
|
%
|
|
Provision for income taxes
|
3.0
|
%
|
|
3.2
|
%
|
|
3.6
|
%
|
|
Equity in earnings of unconsolidated subsidiaries
|
(0.0
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Net income
|
5.7
|
%
|
|
6.2
|
%
|
|
6.3
|
%
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
Acquisition
|
|
Organic
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
6,086,759
|
|
|
$
|
4,429,580
|
|
|
27.8
|
%
|
|
9.0
|
%
|
|
0.6
|
%
|
|
37.4
|
%
|
|
Other revenue
|
653,305
|
|
|
632,948
|
|
|
9.3
|
%
|
|
(6.0
|
)%
|
|
(0.1
|
)%
|
|
3.2
|
%
|
||
|
Total revenue
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
25.5
|
%
|
|
7.1
|
%
|
|
0.6
|
%
|
|
33.1
|
%
|
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Restructuring expenses
|
$
|
11,123
|
|
(1)
|
$
|
3,526
|
|
(2)
|
$
|
7,597
|
|
|
Acquisition related expenses
|
3,683
|
|
(3)
|
6,647
|
|
(4)
|
(2,964
|
)
|
|||
|
Total restructuring and acquisition related expenses
|
$
|
14,806
|
|
|
$
|
10,173
|
|
|
$
|
4,633
|
|
|
(1)
|
Includes
$5.8 million
of expense related to the integration of our Keystone Specialty acquisition, as well as
$1.9 million
,
$1.0 million
, and
$0.8 million
of expense related to the integration of acquired businesses in our European, North American and Specialty segments, respectively. Additionally, we incurred
$1.6 million
of severance costs to terminated employees as part of the ongoing rationalization of our European operations.
|
|
(2)
|
Includes
$2.1 million
of restructuring expenses related to the integration of certain of our 2013 European acquisitions and
$1.4 million
of restructuring expenses related to the integration of certain of our 2012 North American acquisitions.
|
|
(3)
|
Includes external costs primarily related to our acquisitions of seven distribution companies in the Netherlands.
|
|
(4)
|
Includes external costs primarily related to our acquisitions of Sator, five automotive paint distribution businesses in the U.K. and our January 2014 acquisition of Keystone Specialty.
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
||||||
|
Depreciation
|
$
|
86,216
|
|
|
$
|
67,122
|
|
|
$
|
19,094
|
|
(1)
|
|
Amortization
|
34,503
|
|
|
13,847
|
|
|
20,656
|
|
(2)
|
|||
|
Total depreciation and amortization
|
$
|
120,719
|
|
|
$
|
80,969
|
|
|
$
|
39,750
|
|
|
|
(1)
|
Increase in depreciation is a result of increased levels of property and equipment to support our organic and acquisition related growth.
|
|
(2)
|
Increase in amortization is a result of amortization of intangible assets related to our acquisitions completed since the beginning of the prior year. We recognized
$78.1 million
of intangibles related to our January 2014 acquisition of Keystone Specialty and
$45.3 million
of intangibles related to our May 2013 acquisition of Sator.
|
|
Other expense, net for the year ended December 31, 2013
|
$
|
54,353
|
|
|
|
|
Increase (decrease) due to:
|
|
|
|||
|
Interest expense
|
13,358
|
|
(1)
|
||
|
Loss on debt extinguishment
|
(2,471
|
)
|
(2)
|
||
|
Changes in fair value of contingent consideration liabilities
|
(4,355
|
)
|
(3)
|
||
|
Interest and other income, net
|
1,095
|
|
(4)
|
||
|
Net increase
|
7,627
|
|
|
||
|
Other expense, net for the year ended December 31, 2014
|
$
|
61,980
|
|
|
|
|
(1)
|
Increased $17.8 million as a result of higher average outstanding debt levels, primarily to finance our Keystone Specialty and 2014 European acquisitions, partially offset by a decrease of $4.4 million as a result of lower interest rates relative to the prior year, primarily due to a lower applicable margin on our credit agreement borrowings as a result of our March 2014 amendment.
|
|
(2)
|
In 2014, we incurred a loss on debt extinguishment of
$0.3 million
related to the March 2014 amendment to our senior secured credit agreement, compared to a loss on debt extinguishment of
$2.8 million
during the prior year related to our May 2013 amendment to our senior secured credit credit agreement.
|
|
(3)
|
During
2014
, we recorded gains of
$1.9 million
as a result of fair value adjustments to our contingent consideration liabilities, compared to losses of
$2.5 million
in the prior year. See
Note 6, "Fair Value Measurements
" to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for further information on our contingent payment arrangements.
|
|
(4)
|
Primarily due to $0.9 million of greater losses as a result of foreign currency exchange for the
year ended
December 31, 2014
compared to the
year ended
December 31, 2013
.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
Acquisition
|
|
Organic
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
4,429,580
|
|
|
$
|
3,563,876
|
|
|
13.7
|
%
|
|
11.0
|
%
|
|
(0.4
|
)%
|
|
24.3
|
%
|
|
Other revenue
|
632,948
|
|
|
559,054
|
|
|
14.8
|
%
|
|
(1.5
|
)%
|
|
(0.1
|
)%
|
|
13.2
|
%
|
||
|
Total revenue
|
$
|
5,062,528
|
|
|
$
|
4,122,930
|
|
|
13.8
|
%
|
|
9.3
|
%
|
|
(0.4
|
)%
|
|
22.8
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
Restructuring expenses
|
$
|
3,526
|
|
(1)
|
$
|
2,280
|
|
(2)
|
$
|
1,246
|
|
|
Acquisition related expenses
|
6,647
|
|
(3)
|
471
|
|
|
6,176
|
|
|||
|
Total restructuring and acquisition related expenses
|
$
|
10,173
|
|
|
$
|
2,751
|
|
|
$
|
7,422
|
|
|
(1)
|
Includes
$2.1 million
of restructuring expenses related to the integration of certain of our 2013 European acquisitions and
$1.4 million
of restructuring expenses related to the integration of certain of our 2012 North American acquisitions.
|
|
(2)
|
Includes $1.1 million related to the consolidation of our bumper and wheel refurbishing operations and $1.2 million related to the integration of certain of our 2011 and 2012 acquisitions into our existing business.
|
|
(3)
|
Includes external costs primarily related to our acquisitions of Sator, five automotive paint distribution businesses in the U.K. and our January 2014 acquisition of Keystone Specialty.
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
||||||
|
Depreciation
|
$
|
67,122
|
|
|
$
|
54,548
|
|
|
$
|
12,574
|
|
(1)
|
|
Amortization
|
13,847
|
|
|
9,545
|
|
|
4,302
|
|
(2)
|
|||
|
Total depreciation and amortization
|
$
|
80,969
|
|
|
$
|
64,093
|
|
|
$
|
16,876
|
|
|
|
(1)
|
Increase in depreciation is a result of increased levels of property and equipment to support our organic and acquisition related growth.
|
|
(2)
|
Increase in amortization is a result of higher levels of intangible assets as a result of business acquisitions, including
$45.3 million
related to our May 2013 acquisition of Sator.
|
|
Other expense, net for the year ended December 31, 2012
|
$
|
28,786
|
|
|
|
|
Increase due to:
|
|
|
|||
|
Interest expense
|
19,755
|
|
(1)
|
||
|
Loss on debt extinguishment
|
2,795
|
|
(2)
|
||
|
Changes in fair value of contingent consideration liabilities
|
861
|
|
(3)
|
||
|
Interest and other income, net
|
2,156
|
|
(4)
|
||
|
Total increase
|
25,567
|
|
|
||
|
Other expense, net for the year ended December 31, 2013
|
$
|
54,353
|
|
|
|
|
(1)
|
The increase in interest expense includes an approximately equal impact of higher outstanding debt balances and higher interest rates, primarily as a result of the senior notes issued in May 2013. See Note 4, "Long-Term Obligations" to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for further information related to our 2013 senior notes offering.
|
|
(2)
|
In May 2013, we executed an amended and restated senior secured credit agreement, and as a result, we expensed a portion of capitalized debt issuance costs related to the prior agreement, as well as a portion of the fees incurred with the amendment.
|
|
(3)
|
In 2013, we recognized expense of $2.5 million as a result of fair value adjustments to our contingent payment liabilities, compared to $1.6 million in 2012. See
|
|
(4)
|
The increase in interest and other income, net was primarily due to the impact of foreign currency fluctuations in the Canadian dollar, the British pound, and other currencies, which was a loss of $2.4 million during 2013 compared to a gain of $0.2 million during 2012.
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2014
|
|
% of Total Revenue
|
|
2013
|
|
% of Total Revenue
|
|
2012
|
|
% of Total Revenue
|
||||||
|
Third Party Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
4,088,701
|
|
|
|
|
$
|
3,802,929
|
|
|
|
|
$
|
3,426,858
|
|
|
|
|
Europe
|
1,846,155
|
|
|
|
|
1,259,599
|
|
|
|
|
696,072
|
|
|
|
|||
|
Specialty
|
805,208
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|||
|
Total third party revenue
|
$
|
6,740,064
|
|
|
|
|
$
|
5,062,528
|
|
|
|
|
$
|
4,122,930
|
|
|
|
|
Total Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
4,089,290
|
|
|
|
|
$
|
3,802,929
|
|
|
|
|
$
|
3,426,858
|
|
|
|
|
Europe
|
1,846,155
|
|
|
|
|
1,259,599
|
|
|
|
|
696,072
|
|
|
|
|||
|
Specialty
|
807,015
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|||
|
Eliminations
|
(2,396
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|||
|
Total revenue
|
$
|
6,740,064
|
|
|
|
|
$
|
5,062,528
|
|
|
|
|
$
|
4,122,930
|
|
|
|
|
Segment EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
543,943
|
|
|
13.3%
|
|
$
|
486,831
|
|
|
12.8%
|
|
$
|
441,268
|
|
|
12.9%
|
|
Europe
|
167,155
|
|
|
9.1%
|
|
141,756
|
|
|
11.3%
|
|
73,673
|
|
|
10.6%
|
|||
|
Specialty
|
79,453
|
|
|
9.8%
|
|
—
|
|
|
n/m
|
|
—
|
|
|
n/m
|
|||
|
Total Segment EBITDA
|
$
|
790,551
|
|
|
11.7%
|
|
$
|
628,587
|
|
|
12.4%
|
|
$
|
514,941
|
|
|
12.5%
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
North America
|
2014
|
|
2013
|
|
Acquisition
(1)
|
|
Organic
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
3,437,821
|
|
|
$
|
3,171,733
|
|
|
2.8
|
%
|
|
6.1
|
%
|
(2)
|
(0.5
|
)%
|
|
8.4
|
%
|
|
Other revenue
|
650,880
|
|
|
631,196
|
|
|
9.3
|
%
|
|
(6.0
|
)%
|
(3)
|
(0.1
|
)%
|
|
3.1
|
%
|
||
|
Total revenue
|
$
|
4,088,701
|
|
|
$
|
3,802,929
|
|
|
3.8
|
%
|
|
4.1
|
%
|
|
(0.5
|
)%
|
|
7.5
|
%
|
|
(1)
|
Reflects the impact of
9
wholesale businesses and
2
self service retail operations acquired during 2014.
|
|
(2)
|
Our organic growth in parts and services revenue was primarily due to higher sales volumes, as severe winter weather conditions during the second half of the fourth quarter of 2013 and through the first quarter of 2014 contributed to increased vehicle accidents, resulting in higher insurance claims activity. In addition, we believe the increased new car production since 2009 and greater miles driven has increased the demand for automotive parts used in repairs, including alternative parts. Industry reports also indicate that the number of parts used in each insured repair is increasing compared to historical levels.
|
|
(3)
|
Approximately half of the reduction in other revenue was due to reduced volume of scrap and other metals, with the remaining decline a result of lower prices for scrap and other metals. Compared to the prior year, our furnace operations processed lower volumes of aluminum. Additionally, we purchased fewer self service and "crush only" cars in the first quarter of 2014 as the prices demanded for vehicles in certain markets exceeded our acceptable cost given the prices of scrap and other metals. While we increased our purchasing levels during the remainder of the year to offset the shortfall, we crushed fewer vehicles compared to the prior year period due to the lag time to process these cars.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
Europe
|
2014
|
|
2013
|
|
Acquisition
(1)
|
|
Organic
(2)
|
|
Foreign Exchange
(3)
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
1,843,730
|
|
|
$
|
1,257,847
|
|
|
27.0
|
%
|
|
16.1
|
%
|
|
3.6
|
%
|
|
46.6
|
%
|
|
Other revenue
|
2,425
|
|
|
1,752
|
|
|
12.8
|
%
|
|
19.7
|
%
|
|
5.8
|
%
|
|
38.4
|
%
|
||
|
Total revenue
|
$
|
1,846,155
|
|
|
$
|
1,259,599
|
|
|
26.9
|
%
|
|
16.1
|
%
|
|
3.6
|
%
|
|
46.6
|
%
|
|
(1)
|
Includes $131.3 million from our May 2013 acquisition of Sator, $85.6 million from our August 2013 acquisitions of five paint distributors in the U.K. and $100.3 million from our 2014 acquisitions of seven distribution companies in the Netherlands.
|
|
(2)
|
In our U.K. operations, revenue grew organically by 20.6%, while our continental European operations were flat with the prior year post-acquisition period, resulting in net organic revenue growth of
16.1%
over the prior year. Our organic revenue growth in the U.K., which resulted from higher sales volumes, was composed of a 13.3% increase from stores open more than 12 months and a 7.3% increase from revenue generated by 59 branch openings since the beginning of the prior year through the one year anniversary of their respective opening dates. In our continental European operations, a new warehouse location in France resulted in greater sales volumes compared to the prior year period, but this growth was offset by a decline in sales into Eastern Europe as a result of the devaluation of local currencies and political instability.
|
|
(3)
|
Compared to the prior year, exchange rates contributed
3.6%
of the revenue growth, primarily due to the strengthening of the British pound against the U.S. dollar in the first nine months of 2014. While exchanges rates positively affected revenue on a year-to-date basis, the British pound weakened against the U.S. dollar in the fourth quarter to partially offset the benefit realized during the first nine months of the year. Based on exchange rates through early February 2015 and projections for the remainder of the year, we expect there will be a negative effect on revenue from foreign currency exchange in 2015.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
North America
|
2013
|
|
2012
|
|
Acquisition
(1)
|
|
Organic
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
3,171,733
|
|
|
$
|
2,868,980
|
|
|
4.8
|
%
|
|
6.0
|
%
|
(2)
|
(0.2
|
)%
|
|
10.6
|
%
|
|
Other revenue
|
631,196
|
|
|
557,878
|
|
|
14.8
|
%
|
|
(1.6
|
)%
|
(3)
|
(0.1
|
)%
|
|
13.1
|
%
|
||
|
Total revenue
|
$
|
3,802,929
|
|
|
$
|
3,426,858
|
|
|
6.4
|
%
|
|
4.8
|
%
|
|
(0.2
|
)%
|
|
11.0
|
%
|
|
(1)
|
Reflects the impact of 10 wholesale businesses and 2 self service retail operations acquired during 2013.
|
|
(2)
|
Organic growth in parts and services revenue is primarily due to higher sales volumes. In the first half of 2012, we experienced milder winter weather conditions, which contributed to fewer and less severe vehicle accidents, resulting in lower insurance claims. Additionally, 2013 sales volumes benefited from higher inventory purchases compared to 2012, which contributed to a greater volume of parts available for sale.
|
|
(3)
|
The decrease in other revenue was primarily a result of a reduction in sales volume from our furnace operations, partially offset by an increased volume of scrap and core revenue from our salvage operations.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
Europe
|
2013
|
|
2012
|
|
Acquisition
(1)
|
|
Organic
(2)
|
|
Foreign Exchange
(3)
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
1,257,847
|
|
|
$
|
694,896
|
|
|
50.5
|
%
|
|
31.8
|
%
|
|
(1.3
|
)%
|
|
81.0
|
%
|
|
Other revenue
|
1,752
|
|
|
1,176
|
|
|
—
|
%
|
|
50.7
|
%
|
|
(1.7
|
)%
|
|
49.0
|
%
|
||
|
Total revenue
|
$
|
1,259,599
|
|
|
$
|
696,072
|
|
|
50.4
|
%
|
|
31.8
|
%
|
|
(1.3
|
)%
|
|
81.0
|
%
|
|
(1)
|
Acquisition related revenue growth was primarily a result of our Sator acquisition completed in May 2013.
|
|
(2)
|
Our organic revenue growth was a result of higher sales volumes, including a 20.8% increase from stores open more than 12 months and an 11% increase from revenue generated by 56 branch openings since the beginning of 2012 through the one year anniversary of their respective opening dates.
|
|
(3)
|
The weakening, on average, of the British pound against the U.S. dollar decreased revenue by 1.3% compared to the prior year.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Cash and equivalents
|
$
|
114,605
|
|
|
$
|
150,488
|
|
|
Total debt
|
1,864,562
|
|
|
1,305,781
|
|
||
|
Net debt (total debt less cash and equivalents)
|
1,749,957
|
|
|
1,155,293
|
|
||
|
Current maturities
|
63,515
|
|
|
41,535
|
|
||
|
Capacity under credit facilities
(1)
|
1,947,000
|
|
|
1,430,000
|
|
||
|
Availability under credit facilities
(1)
|
1,127,810
|
|
|
1,150,603
|
|
||
|
Total liquidity (cash and equivalents plus availability on credit facilities)
|
1,242,415
|
|
|
1,301,091
|
|
||
|
•
|
Senior secured credit facilities maturing in May 2019, composed of $450 million in term loans (
$433 million
outstanding at
December 31, 2014
) and $1.85 billion in revolving credit (
$664 million
outstanding at
December 31, 2014
), bearing interest at variable rates (although a portion of this debt is hedged through interest rate swap contracts)
|
|
•
|
Senior notes totaling
$600 million
, maturing in May 2023 and bearing interest at a 4.75% fixed rate
|
|
•
|
Receivables securitization facility with availability up to $97 million (
$94.9 million
outstanding as of
December 31, 2014
), maturing in October 2017 and bearing interest at variable commercial paper rates
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Aftermarket inventory purchases (billions)
|
$
|
2.7
|
|
|
$
|
1.7
|
|
|
$
|
1.3
|
|
|
Wholesale salvage cars and trucks
|
290,000
|
|
|
281,000
|
|
|
262,200
|
|
|||
|
Self service and "crush only" cars
|
514,000
|
|
|
513,000
|
|
|
416,000
|
|
|||
|
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
(1)
|
$
|
2,203.2
|
|
|
$
|
112.9
|
|
|
$
|
252.2
|
|
|
$
|
1,130.0
|
|
|
$
|
708.1
|
|
|
Capital lease obligations
(2)
|
21.4
|
|
|
3.6
|
|
|
4.0
|
|
|
1.3
|
|
|
12.5
|
|
|||||
|
Operating leases
(3)
|
760.2
|
|
|
138.7
|
|
|
221.6
|
|
|
146.6
|
|
|
253.3
|
|
|||||
|
Purchase obligations
(4)
|
180.2
|
|
|
180.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Contingent consideration liabilities
(5)
|
8.0
|
|
|
4.4
|
|
|
2.9
|
|
|
0.7
|
|
|
—
|
|
|||||
|
Outstanding letters of credit
|
60.4
|
|
|
60.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other asset purchase commitments
|
25.7
|
|
|
13.7
|
|
|
10.0
|
|
|
2.0
|
|
|
—
|
|
|||||
|
Other long-term obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Self-insurance reserves
(6)
|
58.5
|
|
|
28.8
|
|
|
19.3
|
|
|
6.7
|
|
|
3.7
|
|
|||||
|
Deferred compensation plans and other retirement obligations
(7)
|
29.1
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
27.6
|
|
|||||
|
Long term incentive plan
|
9.3
|
|
|
8.0
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Liabilities for unrecognized tax benefits
|
3.4
|
|
|
0.2
|
|
|
1.5
|
|
|
0.7
|
|
|
1.0
|
|
|||||
|
Other
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
3,360.1
|
|
|
$
|
553.1
|
|
|
$
|
512.8
|
|
|
$
|
1,288.0
|
|
|
$
|
1,006.2
|
|
|
(1)
|
Our long-term debt under contractual obligations above includes interest on the balances outstanding as of
December 31, 2014
. Interest on our senior notes, notes payable, and other long-term debt is calculated based on the respective stated rates. Interest on our variable rate credit facilities is calculated based on the weighted average rates, including the impact of interest rate swaps through their respective expiration dates, in effect for each tranche of borrowings as of
December 31, 2014
. Future estimated interest expense for the next year, one to three years, and three to five years is $52.6 million, $103.0 million and $94.4 million, respectively. Estimated interest expense beyond five years is $99.9 million.
|
|
(2)
|
Interest on capital lease obligations is included based on incremental borrowing or implied rates.
|
|
(3)
|
The operating lease payments above do not include certain tax, insurance and maintenance costs, which are also required contractual obligations under our operating leases but are generally not fixed and can fluctuate from year to year. Historically, these expenses have averaged approximately 25% of the corresponding lease payments.
|
|
(4)
|
Our purchase obligations include open purchase orders for aftermarket inventory.
|
|
(5)
|
Our contingent consideration liabilities reflect the undiscounted estimated payments of additional consideration related to business combinations. The actual payments will be determined at the end of the applicable performance periods based on the acquired entities' achievement of the targets specified in the purchase agreements.
|
|
(6)
|
Self-insurance reserves include undiscounted estimated payments, net of estimated insurance recoveries, for our employee medical benefits, automobile liability, general liability, directors and officers liability, workers' compensation and property insurance.
|
|
(7)
|
Deferred compensation payments are dependent on elected payment dates. While we expect that these payments will be made more than five years from the latest balance sheet date, payments may be made earlier depending on such elections. Our deferred compensation plans are funded through investments in life insurance policies. Other retirement obligations consists of our expected required contributions to Sator's pension plan. We have not included future funding requirements beyond 2015 in the table above, as these funding projections are not practicable to estimate.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
Page
|
|
LKQ CORPORATION AND SUBSIDIARIES
|
|
|
Consolidated Statements of Income for the years ended December 31, 2014, 2013, and 2012
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013, and 2012
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013, and 2012
|
|
|
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2014, 2013, and 2012
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
LKQ CORPORATION AND SUBSIDIARIES
(In thousands, except share and per share data)
|
|||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and equivalents
|
$
|
114,605
|
|
|
$
|
150,488
|
|
|
Receivables, net
|
601,422
|
|
|
458,094
|
|
||
|
Inventory
|
1,433,847
|
|
|
1,076,952
|
|
||
|
Deferred income taxes
|
81,744
|
|
|
63,938
|
|
||
|
Prepaid expenses and other current assets
|
85,799
|
|
|
50,345
|
|
||
|
Total Current Assets
|
2,317,417
|
|
|
1,799,817
|
|
||
|
Property and Equipment, net
|
629,987
|
|
|
546,651
|
|
||
|
Intangible Assets:
|
|
|
|
||||
|
Goodwill
|
2,288,895
|
|
|
1,937,444
|
|
||
|
Other intangibles, net
|
245,525
|
|
|
153,739
|
|
||
|
Other Assets
|
91,668
|
|
|
81,123
|
|
||
|
Total Assets
|
$
|
5,573,492
|
|
|
$
|
4,518,774
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
400,202
|
|
|
$
|
349,069
|
|
|
Accrued expenses:
|
|
|
|
||||
|
Accrued payroll-related liabilities
|
86,016
|
|
|
58,695
|
|
||
|
Other accrued expenses
|
164,148
|
|
|
140,074
|
|
||
|
Contingent consideration liabilities
|
4,293
|
|
|
52,465
|
|
||
|
Other current liabilities
|
32,522
|
|
|
36,115
|
|
||
|
Current portion of long-term obligations
|
63,515
|
|
|
41,535
|
|
||
|
Total Current Liabilities
|
750,696
|
|
|
677,953
|
|
||
|
Long-Term Obligations, Excluding Current Portion
|
1,801,047
|
|
|
1,264,246
|
|
||
|
Deferred Income Taxes
|
181,662
|
|
|
133,822
|
|
||
|
Other Noncurrent Liabilities
|
119,430
|
|
|
92,008
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, $0.01 par value,1,000,000,000 shares authorized, 303,452,655 and 300,805,276 shares issued and outstanding at December 31, 2014 and 2013, respectively
|
3,035
|
|
|
3,008
|
|
||
|
Additional paid-in capital
|
1,054,686
|
|
|
1,006,084
|
|
||
|
Retained earnings
|
1,703,161
|
|
|
1,321,642
|
|
||
|
Accumulated other comprehensive (loss) income
|
(40,225
|
)
|
|
20,011
|
|
||
|
Total Stockholders’ Equity
|
2,720,657
|
|
|
2,350,745
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
5,573,492
|
|
|
$
|
4,518,774
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
(In thousands, except per share data)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
$
|
4,122,930
|
|
|
Cost of goods sold
|
4,088,151
|
|
|
2,987,126
|
|
|
2,398,790
|
|
|||
|
Gross margin
|
2,651,913
|
|
|
2,075,402
|
|
|
1,724,140
|
|
|||
|
Facility and warehouse expenses
|
526,291
|
|
|
425,081
|
|
|
347,917
|
|
|||
|
Distribution expenses
|
577,341
|
|
|
431,947
|
|
|
375,835
|
|
|||
|
Selling, general and administrative expenses
|
762,888
|
|
|
597,052
|
|
|
495,591
|
|
|||
|
Restructuring and acquisition related expenses
|
14,806
|
|
|
10,173
|
|
|
2,751
|
|
|||
|
Depreciation and amortization
|
120,719
|
|
|
80,969
|
|
|
64,093
|
|
|||
|
Operating income
|
649,868
|
|
|
530,180
|
|
|
437,953
|
|
|||
|
Other expense (income):
|
|
|
|
|
|
||||||
|
Interest expense
|
64,542
|
|
|
51,184
|
|
|
31,429
|
|
|||
|
Loss on debt extinguishment
|
324
|
|
|
2,795
|
|
|
—
|
|
|||
|
Change in fair value of contingent consideration liabilities
|
(1,851
|
)
|
|
2,504
|
|
|
1,643
|
|
|||
|
Interest and other income, net
|
(1,035
|
)
|
|
(2,130
|
)
|
|
(4,286
|
)
|
|||
|
Total other expense, net
|
61,980
|
|
|
54,353
|
|
|
28,786
|
|
|||
|
Income before provision for income taxes
|
587,888
|
|
|
475,827
|
|
|
409,167
|
|
|||
|
Provision for income taxes
|
204,264
|
|
|
164,204
|
|
|
147,942
|
|
|||
|
Equity in earnings of unconsolidated subsidiaries
|
(2,105
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.26
|
|
|
$
|
1.04
|
|
|
$
|
0.88
|
|
|
Diluted
|
$
|
1.25
|
|
|
$
|
1.02
|
|
|
$
|
0.87
|
|
|
Consolidated Statements of Comprehensive Income
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation
|
(51,979
|
)
|
|
14,056
|
|
|
12,921
|
|
|||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
2,195
|
|
|
4,495
|
|
|
(3,201
|
)
|
|||
|
Net change in unrealized gains/losses on pension plan, net of tax
|
(10,452
|
)
|
|
701
|
|
|
—
|
|
|||
|
Total other comprehensive (loss) income
|
(60,236
|
)
|
|
19,252
|
|
|
9,720
|
|
|||
|
Total comprehensive income
|
$
|
321,283
|
|
|
$
|
330,875
|
|
|
$
|
270,945
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
125,437
|
|
|
86,463
|
|
|
70,165
|
|
|||
|
Stock-based compensation expense
|
22,021
|
|
|
22,036
|
|
|
15,634
|
|
|||
|
Deferred income taxes
|
6,242
|
|
|
4,279
|
|
|
4,222
|
|
|||
|
Excess tax benefit from stock-based payments
|
(17,814
|
)
|
|
(18,348
|
)
|
|
(15,737
|
)
|
|||
|
Other
|
6,593
|
|
|
9,630
|
|
|
4,515
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
||||||
|
Receivables
|
(61,739
|
)
|
|
(44,670
|
)
|
|
(12,813
|
)
|
|||
|
Inventory
|
(122,590
|
)
|
|
(69,222
|
)
|
|
(95,042
|
)
|
|||
|
Prepaid expenses and other assets
|
(19,191
|
)
|
|
(5,224
|
)
|
|
(18,952
|
)
|
|||
|
Prepaid income taxes/income taxes payable
|
18,428
|
|
|
49,993
|
|
|
(774
|
)
|
|||
|
Accounts payable
|
(5,474
|
)
|
|
49,641
|
|
|
(15,097
|
)
|
|||
|
Accrued expenses and other current liabilities
|
32,179
|
|
|
23,256
|
|
|
2,208
|
|
|||
|
Other noncurrent liabilities
|
5,286
|
|
|
8,599
|
|
|
6,636
|
|
|||
|
Net cash provided by operating activities
|
370,897
|
|
|
428,056
|
|
|
206,190
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
(140,950
|
)
|
|
(90,186
|
)
|
|
(88,255
|
)
|
|||
|
Acquisitions, net of cash acquired
|
(775,921
|
)
|
|
(408,384
|
)
|
|
(265,336
|
)
|
|||
|
Other investing activities, net
|
(4,123
|
)
|
|
(7,036
|
)
|
|
1,057
|
|
|||
|
Net cash used in investing activities
|
(920,994
|
)
|
|
(505,606
|
)
|
|
(352,534
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options
|
9,324
|
|
|
15,392
|
|
|
17,693
|
|
|||
|
Excess tax benefit from stock-based payments
|
17,814
|
|
|
18,348
|
|
|
15,737
|
|
|||
|
Debt issuance costs
|
(3,750
|
)
|
|
(16,940
|
)
|
|
(253
|
)
|
|||
|
Proceeds from issuance of senior notes
|
—
|
|
|
600,000
|
|
|
—
|
|
|||
|
Borrowings under revolving credit facilities
|
1,587,644
|
|
|
437,023
|
|
|
742,381
|
|
|||
|
Repayments under revolving credit facilities
|
(1,098,518
|
)
|
|
(748,086
|
)
|
|
(855,402
|
)
|
|||
|
Borrowings under term loans
|
11,250
|
|
|
35,000
|
|
|
200,000
|
|
|||
|
Repayments under term loans
|
(16,875
|
)
|
|
(16,875
|
)
|
|
(20,000
|
)
|
|||
|
Borrowings under receivables securitization facility
|
95,050
|
|
|
41,500
|
|
|
82,700
|
|
|||
|
Repayments under receivables securitization facility
|
(150
|
)
|
|
(121,500
|
)
|
|
(2,700
|
)
|
|||
|
Repayments of other long-term debt
|
(40,051
|
)
|
|
(45,062
|
)
|
|
(18,791
|
)
|
|||
|
Payments of other obligations
|
(41,992
|
)
|
|
(32,859
|
)
|
|
(4,293
|
)
|
|||
|
Other financing activities, net
|
(743
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
519,003
|
|
|
165,941
|
|
|
157,072
|
|
|||
|
Effect of exchange rate changes on cash and equivalents
|
(4,789
|
)
|
|
2,327
|
|
|
795
|
|
|||
|
Net (decrease) increase in cash and equivalents
|
(35,883
|
)
|
|
90,718
|
|
|
11,523
|
|
|||
|
Cash and equivalents, beginning of period
|
150,488
|
|
|
59,770
|
|
|
48,247
|
|
|||
|
Cash and equivalents, end of period
|
$
|
114,605
|
|
|
$
|
150,488
|
|
|
$
|
59,770
|
|
|
Supplemental disclosure of cash paid for:
|
|
|
|
|
|
||||||
|
Income taxes, net of refunds
|
$
|
176,955
|
|
|
$
|
110,862
|
|
|
$
|
146,478
|
|
|
Interest
|
59,678
|
|
|
45,253
|
|
|
29,026
|
|
|||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Notes payable and other obligations, including notes issued and debt assumed in connection with business acquisitions
|
$
|
96,258
|
|
|
$
|
8,360
|
|
|
$
|
21,626
|
|
|
Contingent consideration liabilities
|
5,854
|
|
|
3,854
|
|
|
5,456
|
|
|||
|
Non-cash property and equipment additions
|
2,293
|
|
|
6,615
|
|
|
21,031
|
|
|||
|
LKQ CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(In thousands)
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss) Income
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
Issued
|
|
Amount
|
|
||||||||||||||||||
|
BALANCE, January 1, 2012
|
293,897
|
|
|
$
|
2,939
|
|
|
$
|
901,313
|
|
|
$
|
748,794
|
|
|
$
|
(8,961
|
)
|
|
$
|
1,644,085
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
261,225
|
|
|
—
|
|
|
261,225
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,720
|
|
|
9,720
|
|
|||||
|
Restricted stock units vested
|
467
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
15,634
|
|
|
—
|
|
|
—
|
|
|
15,634
|
|
|||||
|
Exercise of stock options
|
3,447
|
|
|
34
|
|
|
17,659
|
|
|
—
|
|
|
—
|
|
|
17,693
|
|
|||||
|
Excess tax benefit from stock-based payments
|
—
|
|
|
—
|
|
|
15,737
|
|
|
—
|
|
|
—
|
|
|
15,737
|
|
|||||
|
BALANCE, December 31, 2012
|
297,811
|
|
|
$
|
2,978
|
|
|
$
|
950,338
|
|
|
$
|
1,010,019
|
|
|
$
|
759
|
|
|
$
|
1,964,094
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
311,623
|
|
|
—
|
|
|
311,623
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,252
|
|
|
19,252
|
|
|||||
|
Restricted stock units vested
|
595
|
|
|
6
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
22,036
|
|
|
—
|
|
|
—
|
|
|
22,036
|
|
|||||
|
Exercise of stock options
|
2,399
|
|
|
24
|
|
|
15,368
|
|
|
—
|
|
|
—
|
|
|
15,392
|
|
|||||
|
Excess tax benefit from stock-based payments
|
—
|
|
|
—
|
|
|
18,348
|
|
|
—
|
|
|
—
|
|
|
18,348
|
|
|||||
|
BALANCE, December 31, 2013
|
300,805
|
|
|
$
|
3,008
|
|
|
$
|
1,006,084
|
|
|
$
|
1,321,642
|
|
|
$
|
20,011
|
|
|
$
|
2,350,745
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
381,519
|
|
|
—
|
|
|
381,519
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,236
|
)
|
|
(60,236
|
)
|
|||||
|
Restricted stock units vested
|
975
|
|
|
10
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
22,021
|
|
|
—
|
|
|
—
|
|
|
22,021
|
|
|||||
|
Exercise of stock options
|
1,688
|
|
|
17
|
|
|
9,307
|
|
|
—
|
|
|
—
|
|
|
9,324
|
|
|||||
|
Tax withholdings related to net share settlements of stock-based compensation awards
|
(15
|
)
|
|
—
|
|
|
(443
|
)
|
|
—
|
|
|
—
|
|
|
(443
|
)
|
|||||
|
Excess tax benefit from stock-based payments
|
—
|
|
|
—
|
|
|
17,727
|
|
|
—
|
|
|
—
|
|
|
17,727
|
|
|||||
|
BALANCE, December 31, 2014
|
303,453
|
|
|
$
|
3,035
|
|
|
$
|
1,054,686
|
|
|
$
|
1,703,161
|
|
|
$
|
(40,225
|
)
|
|
$
|
2,720,657
|
|
|
Note 1.
|
Business
|
|
Note 2.
|
Summary of Significant Accounting Policies
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Aftermarket and refurbished products
|
$
|
1,022,549
|
|
|
$
|
706,600
|
|
|
Salvage and remanufactured products
|
411,298
|
|
|
370,352
|
|
||
|
|
$
|
1,433,847
|
|
|
$
|
1,076,952
|
|
|
Land improvements
|
10-20 years
|
|
Buildings and improvements
|
20-40 years
|
|
Furniture, fixtures and equipment
|
3-20 years
|
|
Computer equipment and software
|
3-10 years
|
|
Vehicles and trailers
|
3-10 years
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land and improvements
|
$
|
112,582
|
|
|
$
|
101,018
|
|
|
Buildings and improvements
|
173,366
|
|
|
143,535
|
|
||
|
Furniture, fixtures and equipment
|
337,125
|
|
|
282,862
|
|
||
|
Computer equipment and software
|
125,888
|
|
|
108,424
|
|
||
|
Vehicles and trailers
|
87,944
|
|
|
64,381
|
|
||
|
Leasehold improvements
|
129,309
|
|
|
108,625
|
|
||
|
|
966,214
|
|
|
808,845
|
|
||
|
Less—Accumulated depreciation
|
(374,291
|
)
|
|
(294,183
|
)
|
||
|
Construction in progress
|
38,064
|
|
|
31,989
|
|
||
|
|
$
|
629,987
|
|
|
$
|
546,651
|
|
|
|
North America
|
|
Europe
|
|
Specialty
|
|
Total
|
||||||||
|
Balance as of January 1, 2012
|
$
|
1,136,630
|
|
|
$
|
339,433
|
|
|
$
|
—
|
|
|
$
|
1,476,063
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
201,742
|
|
|
(4,140
|
)
|
|
—
|
|
|
197,602
|
|
||||
|
Exchange rate effects
|
1,459
|
|
|
15,160
|
|
|
—
|
|
|
16,619
|
|
||||
|
Balance as of December 31, 2012
|
$
|
1,339,831
|
|
|
$
|
350,453
|
|
|
$
|
—
|
|
|
$
|
1,690,284
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
27,035
|
|
|
208,412
|
|
|
—
|
|
|
235,447
|
|
||||
|
Exchange rate effects
|
(7,929
|
)
|
|
19,642
|
|
|
—
|
|
|
11,713
|
|
||||
|
Balance as of December 31, 2013
|
$
|
1,358,937
|
|
|
$
|
578,507
|
|
|
$
|
—
|
|
|
$
|
1,937,444
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
43,752
|
|
|
91,916
|
|
|
280,035
|
|
|
415,703
|
|
||||
|
Exchange rate effects
|
(10,657
|
)
|
|
(53,604
|
)
|
|
9
|
|
|
(64,252
|
)
|
||||
|
Balance as of December 31, 2014
|
$
|
1,392,032
|
|
|
$
|
616,819
|
|
|
$
|
280,044
|
|
|
$
|
2,288,895
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Trade names and trademarks
|
$
|
173,340
|
|
|
$
|
(35,538
|
)
|
|
$
|
137,802
|
|
|
$
|
143,577
|
|
|
$
|
(27,950
|
)
|
|
$
|
115,627
|
|
|
Customer relationships
|
92,972
|
|
|
(26,751
|
)
|
|
66,221
|
|
|
29,583
|
|
|
(10,770
|
)
|
|
18,813
|
|
||||||
|
Software and other technology related assets
|
44,640
|
|
|
(10,387
|
)
|
|
34,253
|
|
|
20,384
|
|
|
(2,718
|
)
|
|
17,666
|
|
||||||
|
Covenants not to compete
|
11,074
|
|
|
(3,825
|
)
|
|
7,249
|
|
|
3,979
|
|
|
(2,346
|
)
|
|
1,633
|
|
||||||
|
|
$
|
322,026
|
|
|
$
|
(76,501
|
)
|
|
$
|
245,525
|
|
|
$
|
197,523
|
|
|
$
|
(43,784
|
)
|
|
$
|
153,739
|
|
|
Balance as of January 1, 2013
|
$
|
10,574
|
|
|
Warranty expense
|
29,674
|
|
|
|
Warranty claims
|
(27,801
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
12,447
|
|
|
Warranty expense
|
30,370
|
|
|
|
Warranty claims
|
(27,936
|
)
|
|
|
Balance as of December 31, 2014
|
$
|
14,881
|
|
|
Note 3.
|
Equity Incentive Plans
|
|
|
RSUs
|
|
Stock Options
|
|
Restricted Stock
|
|||||||||||||||
|
Number
Outstanding
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Number
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Number
Outstanding
|
|
Weighted
Average
Grant Date
Fair Value
|
||||||||||
|
Balance, January 1, 2012
|
1,433,582
|
|
|
$
|
11.80
|
|
|
13,078,092
|
|
|
$
|
6.47
|
|
|
212,000
|
|
|
$
|
9.49
|
|
|
Granted
|
1,504,410
|
|
|
15.86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
(3,446,472
|
)
|
|
5.13
|
|
|
—
|
|
|
—
|
|
|||
|
Vested
|
(467,208
|
)
|
|
13.09
|
|
|
—
|
|
|
—
|
|
|
(96,000
|
)
|
|
9.51
|
|
|||
|
Canceled
|
(119,422
|
)
|
|
14.03
|
|
|
(276,550
|
)
|
|
8.30
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, December 31, 2012
|
2,351,362
|
|
|
$
|
14.02
|
|
|
9,355,070
|
|
|
$
|
6.90
|
|
|
116,000
|
|
|
$
|
9.47
|
|
|
Granted
|
924,312
|
|
|
22.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
(2,399,419
|
)
|
|
6.41
|
|
|
—
|
|
|
—
|
|
|||
|
Vested
|
(594,961
|
)
|
|
15.05
|
|
|
—
|
|
|
—
|
|
|
(96,000
|
)
|
|
9.51
|
|
|||
|
Canceled
|
(122,500
|
)
|
|
16.25
|
|
|
(123,320
|
)
|
|
8.89
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, December 31, 2013
|
2,558,213
|
|
|
$
|
16.63
|
|
|
6,832,331
|
|
|
$
|
7.04
|
|
|
20,000
|
|
|
$
|
9.30
|
|
|
Granted
|
664,897
|
|
|
31.82
|
|
|
126,755
|
|
|
32.31
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
(1,687,700
|
)
|
|
5.52
|
|
|
—
|
|
|
—
|
|
|||
|
Vested
|
(975,462
|
)
|
|
17.01
|
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
9.30
|
|
|||
|
Canceled
|
(96,416
|
)
|
|
20.73
|
|
|
(63,614
|
)
|
|
16.10
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, December 31, 2014
|
2,151,232
|
|
|
$
|
20.97
|
|
|
5,207,772
|
|
|
$
|
8.04
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Shares
|
|
Weighted
Average
Remaining
Contractual
Life (Yrs)
|
|
Intrinsic
Value
(in thousands)
|
|
Weighted
Average
Exercise
Price
|
|||||
|
RSUs - expected to vest
|
2,093,784
|
|
|
2.3
|
|
$
|
58,877
|
|
|
$
|
—
|
|
|
Stock options - outstanding
|
5,207,772
|
|
|
3.6
|
|
105,038
|
|
|
8.04
|
|
||
|
Stock options - expected to vest
|
5,169,746
|
|
|
3.6
|
|
105,038
|
|
|
7.86
|
|
||
|
Stock options - exercisable
|
4,843,084
|
|
|
3.5
|
|
100,341
|
|
|
7.40
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
RSUs
|
$
|
18,965
|
|
|
$
|
17,299
|
|
|
$
|
8,411
|
|
|
Stock options
|
2,917
|
|
|
4,529
|
|
|
6,310
|
|
|||
|
Restricted stock
|
139
|
|
|
208
|
|
|
913
|
|
|||
|
Total stock-based compensation expense
|
$
|
22,021
|
|
|
$
|
22,036
|
|
|
$
|
15,634
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cost of goods sold
|
$
|
410
|
|
|
$
|
392
|
|
|
$
|
376
|
|
|
Facility and warehouse expenses
|
2,195
|
|
|
2,745
|
|
|
2,465
|
|
|||
|
Selling, general and administrative expenses
|
19,416
|
|
|
18,899
|
|
|
12,793
|
|
|||
|
|
22,021
|
|
|
22,036
|
|
|
15,634
|
|
|||
|
Income tax benefit
|
(8,478
|
)
|
|
(8,594
|
)
|
|
(6,097
|
)
|
|||
|
Total stock-based compensation expense, net of tax
|
$
|
13,543
|
|
|
$
|
13,442
|
|
|
$
|
9,537
|
|
|
|
RSUs
|
|
Stock
Options
|
|
Total
|
||||||
|
2015
|
$
|
13,362
|
|
|
$
|
372
|
|
|
$
|
13,734
|
|
|
2016
|
8,262
|
|
|
307
|
|
|
8,569
|
|
|||
|
2017
|
4,812
|
|
|
8
|
|
|
4,820
|
|
|||
|
2018
|
2,221
|
|
|
—
|
|
|
2,221
|
|
|||
|
2019
|
98
|
|
|
—
|
|
|
98
|
|
|||
|
Total unrecognized compensation expense
|
$
|
28,755
|
|
|
$
|
687
|
|
|
$
|
29,442
|
|
|
Note 4.
|
Long-Term Obligations
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Senior secured credit agreement:
|
|
|
|
||||
|
Term loans payable
|
$
|
433,125
|
|
|
$
|
438,750
|
|
|
Revolving credit facilities
|
663,912
|
|
|
233,804
|
|
||
|
Senior notes
|
600,000
|
|
|
600,000
|
|
||
|
Receivables securitization facility
|
94,900
|
|
|
—
|
|
||
|
Notes payable through November 2019 at weighted average interest rates of 1.0% and 1.1%, respectively
|
45,891
|
|
|
15,730
|
|
||
|
Other long-term debt at weighted average interest rates of 3.1% and 3.5%, respectively
|
26,734
|
|
|
17,497
|
|
||
|
|
1,864,562
|
|
|
1,305,781
|
|
||
|
Less current maturities
|
(63,515
|
)
|
|
(41,535
|
)
|
||
|
|
$
|
1,801,047
|
|
|
$
|
1,264,246
|
|
|
2015
|
$
|
63,515
|
|
|
2016
|
33,352
|
|
|
|
2017
|
119,145
|
|
|
|
2018
|
28,143
|
|
|
|
2019
|
1,008,137
|
|
|
|
Thereafter
|
612,270
|
|
|
|
|
$
|
1,864,562
|
|
|
Note 5.
|
Derivative Instruments and Hedging Activities
|
|
|
|
Notional Amount
|
|
Fair Value at December 31, 2014 (USD)
|
|
Fair Value at December 31, 2013 (USD)
|
||||||||||||||||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Other Accrued Expenses
|
|
Other Noncurrent Liabilities
|
|
Other Accrued Expenses
|
|
Other Noncurrent Liabilities
|
||||||||||||
|
Interest rate swap agreements
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
USD denominated
|
|
$
|
420,000
|
|
|
$
|
420,000
|
|
|
$
|
2,691
|
|
|
$
|
1,615
|
|
|
$
|
—
|
|
|
$
|
8,099
|
|
|
GBP denominated
|
|
£
|
50,000
|
|
|
£
|
50,000
|
|
|
—
|
|
|
893
|
|
|
—
|
|
|
345
|
|
||||
|
CAD denominated
|
|
C$
|
25,000
|
|
|
C$
|
25,000
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
26
|
|
||||
|
Foreign currency forward contracts
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
EUR denominated
|
|
€
|
—
|
|
|
€
|
149,976
|
|
|
—
|
|
|
—
|
|
|
11,632
|
|
|
—
|
|
||||
|
GBP denominated
|
|
£
|
—
|
|
|
£
|
70,000
|
|
|
—
|
|
|
—
|
|
|
10,186
|
|
|
—
|
|
||||
|
Total cash flow hedges
|
|
$
|
2,691
|
|
|
$
|
2,527
|
|
|
$
|
21,818
|
|
|
$
|
8,470
|
|
||||||||
|
Note 6.
|
Fair Value Measurements
|
|
|
Balance as of December 31, 2014
|
|
Fair Value Measurements as of December 31, 2014
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance
|
$
|
28,242
|
|
|
$
|
—
|
|
|
$
|
28,242
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
28,242
|
|
|
$
|
—
|
|
|
$
|
28,242
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
7,295
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,295
|
|
|
Deferred compensation liabilities
|
27,580
|
|
|
—
|
|
|
27,580
|
|
|
—
|
|
||||
|
Interest rate swaps
|
5,218
|
|
|
—
|
|
|
5,218
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
40,093
|
|
|
$
|
—
|
|
|
$
|
32,798
|
|
|
$
|
7,295
|
|
|
|
Balance as of December 31, 2013
|
|
Fair Value Measurements as of December 31, 2013
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance
|
$
|
25,745
|
|
|
$
|
—
|
|
|
$
|
25,745
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
25,745
|
|
|
$
|
—
|
|
|
$
|
25,745
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
55,653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,653
|
|
|
Deferred compensation liabilities
|
25,232
|
|
|
—
|
|
|
25,232
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
21,818
|
|
|
—
|
|
|
21,818
|
|
|
—
|
|
||||
|
Interest rate swaps
|
8,470
|
|
|
—
|
|
|
8,470
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
111,173
|
|
|
$
|
—
|
|
|
$
|
55,520
|
|
|
$
|
55,653
|
|
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||
|
Unobservable Input
|
(Weighted Average)
|
||||
|
Probability of achieving payout targets
|
79.1
|
%
|
|
70.6
|
%
|
|
Discount rate
|
7.5
|
%
|
|
6.5
|
%
|
|
Balance as of January 1, 2013
|
$
|
90,009
|
|
|
Contingent consideration liabilities recorded for business acquisitions
|
3,854
|
|
|
|
Payments
|
(39,117
|
)
|
|
|
Increase in fair value included in earnings
|
2,504
|
|
|
|
Exchange rate effects
|
(1,597
|
)
|
|
|
Balance as of December 31, 2013
|
$
|
55,653
|
|
|
Contingent consideration liabilities recorded for business acquisitions
|
5,854
|
|
|
|
Payments
|
(52,363
|
)
|
|
|
Decrease in fair value included in earnings
|
(1,851
|
)
|
|
|
Exchange rate effects
|
2
|
|
|
|
Balance as of December 31, 2014
|
$
|
7,295
|
|
|
Note 7.
|
Commitments and Contingencies
|
|
Years ending December 31:
|
|
||
|
2015
|
$
|
138,670
|
|
|
2016
|
121,263
|
|
|
|
2017
|
100,363
|
|
|
|
2018
|
81,635
|
|
|
|
2019
|
65,001
|
|
|
|
Thereafter
|
253,329
|
|
|
|
Future Minimum Lease Payments
|
$
|
760,261
|
|
|
Note 8.
|
Business Combinations
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Keystone
Specialty
|
|
Other Acquisitions
|
|
Total
|
|
Sator
|
|
Other Acquisitions
|
|
Total
|
||||||||||||
|
Receivables
|
$
|
48,473
|
|
|
$
|
75,330
|
|
|
$
|
123,803
|
|
|
$
|
61,639
|
|
|
$
|
38,685
|
|
|
$
|
100,324
|
|
|
Receivable reserves
|
(7,748
|
)
|
|
(7,383
|
)
|
|
(15,131
|
)
|
|
(8,563
|
)
|
|
(3,246
|
)
|
|
(11,809
|
)
|
||||||
|
Inventory
|
150,696
|
|
|
123,815
|
|
|
274,511
|
|
|
71,784
|
|
|
26,455
|
|
|
98,239
|
|
||||||
|
Income taxes receivable
|
14,096
|
|
|
—
|
|
|
14,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Prepaid expenses and other current assets
|
8,085
|
|
|
4,050
|
|
|
12,135
|
|
|
7,184
|
|
|
1,933
|
|
|
9,117
|
|
||||||
|
Property and equipment
|
38,080
|
|
|
27,026
|
|
|
65,106
|
|
|
19,484
|
|
|
14,015
|
|
|
33,499
|
|
||||||
|
Goodwill
|
237,729
|
|
|
177,974
|
|
|
415,703
|
|
|
142,721
|
|
|
92,726
|
|
|
235,447
|
|
||||||
|
Other intangibles
|
78,110
|
|
|
51,135
|
|
|
129,245
|
|
|
45,293
|
|
|
12,353
|
|
|
57,646
|
|
||||||
|
Other assets
|
6,159
|
|
|
2,793
|
|
|
8,952
|
|
|
2,049
|
|
|
1,251
|
|
|
3,300
|
|
||||||
|
Deferred income taxes
|
(26,591
|
)
|
|
313
|
|
|
(26,278
|
)
|
|
(14,100
|
)
|
|
(564
|
)
|
|
(14,664
|
)
|
||||||
|
Current liabilities assumed
|
(63,513
|
)
|
|
(52,961
|
)
|
|
(116,474
|
)
|
|
(49,593
|
)
|
|
(36,799
|
)
|
|
(86,392
|
)
|
||||||
|
Debt assumed
|
—
|
|
|
(32,441
|
)
|
|
(32,441
|
)
|
|
—
|
|
|
(664
|
)
|
|
(664
|
)
|
||||||
|
Other noncurrent liabilities assumed
|
(11,675
|
)
|
|
(10,573
|
)
|
|
(22,248
|
)
|
|
(5,074
|
)
|
|
—
|
|
|
(5,074
|
)
|
||||||
|
Contingent consideration liabilities
|
—
|
|
|
(5,854
|
)
|
|
(5,854
|
)
|
|
—
|
|
|
(3,854
|
)
|
|
(3,854
|
)
|
||||||
|
Other purchase price obligations
|
(13,351
|
)
|
|
(333
|
)
|
|
(13,684
|
)
|
|
—
|
|
|
(214
|
)
|
|
(214
|
)
|
||||||
|
Notes issued
|
(31,500
|
)
|
|
(13,535
|
)
|
|
(45,035
|
)
|
|
—
|
|
|
(7,482
|
)
|
|
(7,482
|
)
|
||||||
|
Settlement of pre-existing balances
|
—
|
|
|
(5,052
|
)
|
|
(5,052
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cash used in acquisitions, net of cash acquired
|
$
|
427,050
|
|
|
$
|
334,304
|
|
|
$
|
761,354
|
|
|
$
|
272,824
|
|
|
$
|
134,595
|
|
|
$
|
407,419
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue, as reported
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
$
|
4,122,930
|
|
|
Revenue of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
||||||
|
Keystone Specialty
|
3,443
|
|
|
696,960
|
|
|
—
|
|
|||
|
Sator
|
—
|
|
|
126,309
|
|
|
369,934
|
|
|||
|
Other acquisitions
|
302,853
|
|
|
695,596
|
|
|
440,938
|
|
|||
|
Pro forma revenue
|
$
|
7,046,360
|
|
|
$
|
6,581,393
|
|
|
$
|
4,933,802
|
|
|
|
|
|
|
|
|
||||||
|
Net income, as reported
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
Net income of purchased businesses for the period prior to acquisition, and pro forma purchase accounting adjustments:
|
|
|
|
|
|
||||||
|
Keystone Specialty
|
637
|
|
|
40,460
|
|
|
—
|
|
|||
|
Sator
|
—
|
|
|
5,712
|
|
|
6,032
|
|
|||
|
Other acquisitions
|
11,490
|
|
|
19,367
|
|
|
18,363
|
|
|||
|
Pro forma net income
|
$
|
393,646
|
|
|
$
|
377,162
|
|
|
$
|
285,620
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share-basic, as reported
|
$
|
1.26
|
|
|
$
|
1.04
|
|
|
$
|
0.88
|
|
|
Effect of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
||||||
|
Keystone Specialty
|
0.00
|
|
|
0.14
|
|
|
—
|
|
|||
|
Sator
|
—
|
|
|
0.02
|
|
|
0.02
|
|
|||
|
Other acquisitions
|
0.04
|
|
|
0.06
|
|
|
0.06
|
|
|||
|
Pro forma earnings per share-basic
(1)
|
$
|
1.30
|
|
|
$
|
1.26
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share-diluted, as reported
|
$
|
1.25
|
|
|
$
|
1.02
|
|
|
$
|
0.87
|
|
|
Effect of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
||||||
|
Keystone Specialty
|
0.00
|
|
|
0.13
|
|
|
—
|
|
|||
|
Sator
|
—
|
|
|
0.02
|
|
|
0.02
|
|
|||
|
Other acquisitions
|
0.04
|
|
|
0.06
|
|
|
0.06
|
|
|||
|
Pro forma earnings per share-diluted
(1)
|
$
|
1.29
|
|
|
$
|
1.24
|
|
|
$
|
0.95
|
|
|
Note 9.
|
Restructuring and Acquisition Related Expenses
|
|
Note 10.
|
Earnings Per Share
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net Income
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
Denominator for basic earnings per share—Weighted-average shares outstanding
|
302,343
|
|
|
299,574
|
|
|
295,810
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
RSUs
|
791
|
|
|
845
|
|
|
479
|
|
|||
|
Stock options
|
2,905
|
|
|
3,696
|
|
|
4,346
|
|
|||
|
Restricted stock
|
6
|
|
|
16
|
|
|
58
|
|
|||
|
Denominator for diluted earnings per share—Adjusted weighted-average shares outstanding
|
306,045
|
|
|
304,131
|
|
|
300,693
|
|
|||
|
Earnings per share, basic
|
$
|
1.26
|
|
|
$
|
1.04
|
|
|
$
|
0.88
|
|
|
Earnings per share, diluted
|
$
|
1.25
|
|
|
$
|
1.02
|
|
|
$
|
0.87
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Antidilutive securities:
|
|
|
|
|
|
|||
|
RSUs
|
289
|
|
|
—
|
|
|
—
|
|
|
Stock options
|
116
|
|
|
—
|
|
|
—
|
|
|
Note 11.
|
Income Taxes
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
144,924
|
|
|
$
|
115,150
|
|
|
$
|
110,825
|
|
|
State
|
24,052
|
|
|
20,869
|
|
|
19,693
|
|
|||
|
Foreign
|
29,046
|
|
|
23,906
|
|
|
13,202
|
|
|||
|
|
$
|
198,022
|
|
|
$
|
159,925
|
|
|
$
|
143,720
|
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
9,321
|
|
|
$
|
6,225
|
|
|
$
|
5,824
|
|
|
State
|
(179
|
)
|
|
(550
|
)
|
|
(647
|
)
|
|||
|
Foreign
|
(2,900
|
)
|
|
(1,396
|
)
|
|
(955
|
)
|
|||
|
|
$
|
6,242
|
|
|
$
|
4,279
|
|
|
$
|
4,222
|
|
|
Provision for income taxes
|
$
|
204,264
|
|
|
$
|
164,204
|
|
|
$
|
147,942
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Domestic
|
$
|
460,637
|
|
|
$
|
361,283
|
|
|
$
|
348,150
|
|
|
Foreign
|
127,251
|
|
|
114,544
|
|
|
61,017
|
|
|||
|
|
$
|
587,888
|
|
|
$
|
475,827
|
|
|
$
|
409,167
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
U.S. federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of state credits and federal tax impact
|
2.8
|
%
|
|
2.9
|
%
|
|
3.1
|
%
|
|
Impact of international operations
|
(3.6
|
)%
|
|
(3.7
|
)%
|
|
(2.3
|
)%
|
|
Non-deductible expenses
|
0.5
|
%
|
|
0.9
|
%
|
|
0.8
|
%
|
|
Federal production incentives and credits
|
(0.2
|
)%
|
|
(0.3
|
)%
|
|
(0.3
|
)%
|
|
Revaluation of deferred taxes
|
—
|
%
|
|
(0.3
|
)%
|
|
(0.3
|
)%
|
|
Other, net
|
0.2
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
Effective tax rate
|
34.7
|
%
|
|
34.5
|
%
|
|
36.2
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Inventory
|
$
|
33,452
|
|
|
$
|
30,880
|
|
|
Accrued expenses and reserves
|
40,349
|
|
|
29,970
|
|
||
|
Accounts receivable
|
12,894
|
|
|
11,161
|
|
||
|
Stock-based compensation
|
11,978
|
|
|
11,519
|
|
||
|
Qualified and nonqualified retirement plans
|
14,049
|
|
|
10,210
|
|
||
|
Net operating loss carryforwards
|
6,744
|
|
|
5,181
|
|
||
|
Tax credit carryforwards
|
4,424
|
|
|
1,136
|
|
||
|
Other
|
8,275
|
|
|
6,711
|
|
||
|
|
132,165
|
|
|
106,768
|
|
||
|
Less valuation allowance
|
(5,239
|
)
|
|
(1,092
|
)
|
||
|
Total deferred tax assets
|
$
|
126,926
|
|
|
$
|
105,676
|
|
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Goodwill and other intangible assets
|
$
|
121,728
|
|
|
$
|
83,097
|
|
|
Property and equipment
|
60,215
|
|
|
50,695
|
|
||
|
Trade name
|
43,325
|
|
|
40,929
|
|
||
|
Other
|
5,988
|
|
|
2,693
|
|
||
|
Total deferred tax liabilities
|
$
|
231,256
|
|
|
$
|
177,414
|
|
|
Net deferred tax liability
|
$
|
(104,330
|
)
|
|
$
|
(71,738
|
)
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Current deferred tax assets
|
$
|
81,744
|
|
|
$
|
63,938
|
|
|
Noncurrent deferred tax assets
|
203
|
|
|
1,501
|
|
||
|
Current deferred tax liabilities
|
4,615
|
|
|
3,355
|
|
||
|
Noncurrent deferred tax liabilities
|
181,662
|
|
|
133,822
|
|
||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at January 1
|
$
|
1,445
|
|
|
$
|
1,693
|
|
|
$
|
4,305
|
|
|
Additions for acquired tax positions
|
2,322
|
|
|
—
|
|
|
—
|
|
|||
|
Additions based on tax positions related to the current year
|
302
|
|
|
302
|
|
|
827
|
|
|||
|
Reductions for tax positions of prior years
|
—
|
|
|
—
|
|
|
(1,931
|
)
|
|||
|
Lapse of statutes of limitations
|
(134
|
)
|
|
(550
|
)
|
|
(713
|
)
|
|||
|
Settlements with taxing authorities
|
(1,182
|
)
|
|
—
|
|
|
(795
|
)
|
|||
|
Currency exchange rate fluctuations
|
(123
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at December 31
|
$
|
2,630
|
|
|
$
|
1,445
|
|
|
$
|
1,693
|
|
|
Note 12.
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
Foreign
Currency Translation |
|
Unrealized (Loss)Gain
on Cash Flow Hedges |
|
Unrealized Gain
(Loss) on Pension Plan |
|
Accumulated
Other Comprehensive (Loss) Income |
||||||||
|
Balance at January 1, 2012
|
|
$
|
(2,071
|
)
|
|
$
|
(6,890
|
)
|
|
$
|
—
|
|
|
$
|
(8,961
|
)
|
|
Pretax income (loss)
|
|
12,921
|
|
|
(11,313
|
)
|
|
—
|
|
|
1,608
|
|
||||
|
Income tax effect
|
|
—
|
|
|
3,962
|
|
|
—
|
|
|
3,962
|
|
||||
|
Reclassification of unrealized loss
|
|
—
|
|
|
6,439
|
|
|
—
|
|
|
6,439
|
|
||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(2,289
|
)
|
|
—
|
|
|
(2,289
|
)
|
||||
|
Balance at December 31, 2012
|
|
$
|
10,850
|
|
|
$
|
(10,091
|
)
|
|
$
|
—
|
|
|
$
|
759
|
|
|
Pretax income (loss)
|
|
14,056
|
|
|
(21,250
|
)
|
|
935
|
|
|
(6,259
|
)
|
||||
|
Income tax effect
|
|
—
|
|
|
7,984
|
|
|
(234
|
)
|
|
7,750
|
|
||||
|
Reclassification of unrealized loss
|
|
—
|
|
|
27,481
|
|
|
—
|
|
|
27,481
|
|
||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(10,011
|
)
|
|
—
|
|
|
(10,011
|
)
|
||||
|
Hedge ineffectiveness
|
|
—
|
|
|
460
|
|
|
—
|
|
|
460
|
|
||||
|
Income tax effect
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
(169
|
)
|
||||
|
Balance at December 31, 2013
|
|
$
|
24,906
|
|
|
$
|
(5,596
|
)
|
|
$
|
701
|
|
|
$
|
20,011
|
|
|
Pretax loss
|
|
(51,979
|
)
|
|
(1,586
|
)
|
|
(13,506
|
)
|
|
(67,071
|
)
|
||||
|
Income tax effect
|
|
—
|
|
|
382
|
|
|
3,179
|
|
|
3,561
|
|
||||
|
Reclassification of unrealized loss (gain)
|
|
—
|
|
|
5,200
|
|
|
(166
|
)
|
|
5,034
|
|
||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(1,801
|
)
|
|
41
|
|
|
(1,760
|
)
|
||||
|
Balance at December 31, 2014
|
|
$
|
(27,073
|
)
|
|
$
|
(3,401
|
)
|
|
$
|
(9,751
|
)
|
|
$
|
(40,225
|
)
|
|
Note 13.
|
Segment and Geographic Information
|
|
|
North America
|
|
Europe
|
|
Specialty
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party
|
$
|
4,088,701
|
|
|
$
|
1,846,155
|
|
|
$
|
805,208
|
|
|
$
|
—
|
|
|
$
|
6,740,064
|
|
|
Intersegment
|
589
|
|
|
—
|
|
|
1,807
|
|
|
(2,396
|
)
|
|
—
|
|
|||||
|
Total segment revenue
|
$
|
4,089,290
|
|
|
$
|
1,846,155
|
|
|
$
|
807,015
|
|
|
$
|
(2,396
|
)
|
|
$
|
6,740,064
|
|
|
Segment EBITDA
|
$
|
543,943
|
|
|
$
|
167,155
|
|
|
$
|
79,453
|
|
|
$
|
—
|
|
|
$
|
790,551
|
|
|
Depreciation and amortization
|
70,434
|
|
|
34,391
|
|
|
20,612
|
|
|
—
|
|
|
125,437
|
|
|||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party
|
$
|
3,802,929
|
|
|
$
|
1,259,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,062,528
|
|
|
Intersegment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total segment revenue
|
$
|
3,802,929
|
|
|
$
|
1,259,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,062,528
|
|
|
Segment EBITDA
|
$
|
486,831
|
|
|
$
|
141,756
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
628,587
|
|
|
Depreciation and amortization
|
65,606
|
|
|
20,857
|
|
|
—
|
|
|
—
|
|
|
86,463
|
|
|||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party
|
$
|
3,426,858
|
|
|
$
|
696,072
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,122,930
|
|
|
Intersegment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total segment revenue
|
$
|
3,426,858
|
|
|
$
|
696,072
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,122,930
|
|
|
Segment EBITDA
|
$
|
441,268
|
|
|
$
|
73,673
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
514,941
|
|
|
Depreciation and amortization
|
59,132
|
|
|
11,033
|
|
|
—
|
|
|
—
|
|
|
70,165
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Segment EBITDA
|
$
|
790,551
|
|
|
$
|
628,587
|
|
|
$
|
514,941
|
|
|
Deduct:
|
|
|
|
|
|
||||||
|
Restructuring and acquisition related expenses
(1)
|
14,806
|
|
|
10,173
|
|
|
2,751
|
|
|||
|
Change in fair value of contingent consideration liabilities
(2)
|
(1,851
|
)
|
|
2,504
|
|
|
1,643
|
|
|||
|
Add:
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated subsidiaries
|
(2,105
|
)
|
|
—
|
|
|
—
|
|
|||
|
EBITDA
|
775,491
|
|
|
615,910
|
|
|
510,547
|
|
|||
|
Depreciation and amortization
|
125,437
|
|
|
86,463
|
|
|
70,165
|
|
|||
|
Interest expense, net
|
63,947
|
|
|
50,825
|
|
|
31,215
|
|
|||
|
Loss on debt extinguishment
|
324
|
|
|
2,795
|
|
|
—
|
|
|||
|
Provision for income taxes
|
204,264
|
|
|
164,204
|
|
|
147,942
|
|
|||
|
Net income
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
$
|
261,225
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Capital Expenditures
|
|
|
|
|
|
||||||
|
North America
|
$
|
86,172
|
|
|
$
|
66,288
|
|
|
$
|
73,331
|
|
|
Europe
|
44,896
|
|
|
23,898
|
|
|
14,924
|
|
|||
|
Specialty
|
9,882
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
140,950
|
|
|
$
|
90,186
|
|
|
$
|
88,255
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Receivables, net
|
|
|
|
|
|
||||||
|
North America
|
$
|
322,713
|
|
|
$
|
277,395
|
|
|
$
|
241,627
|
|
|
Europe
|
227,987
|
|
|
180,699
|
|
|
70,181
|
|
|||
|
Specialty
|
50,722
|
|
|
—
|
|
|
—
|
|
|||
|
Total receivables, net
|
601,422
|
|
|
458,094
|
|
|
311,808
|
|
|||
|
Inventory
|
|
|
|
|
|
||||||
|
North America
|
826,429
|
|
|
748,167
|
|
|
750,565
|
|
|||
|
Europe
|
402,488
|
|
|
328,785
|
|
|
150,238
|
|
|||
|
Specialty
|
204,930
|
|
|
—
|
|
|
—
|
|
|||
|
Total inventory
|
1,433,847
|
|
|
1,076,952
|
|
|
900,803
|
|
|||
|
Property and Equipment, net
|
|
|
|
|
|
||||||
|
North America
|
456,288
|
|
|
447,528
|
|
|
434,010
|
|
|||
|
Europe
|
128,309
|
|
|
99,123
|
|
|
60,369
|
|
|||
|
Specialty
|
45,390
|
|
|
—
|
|
|
—
|
|
|||
|
Total property and equipment, net
|
629,987
|
|
|
546,651
|
|
|
494,379
|
|
|||
|
Other unallocated assets
|
2,908,236
|
|
|
2,437,077
|
|
|
2,016,466
|
|
|||
|
Total assets
|
$
|
5,573,492
|
|
|
$
|
4,518,774
|
|
|
$
|
3,723,456
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
United States
|
$
|
4,499,743
|
|
|
$
|
3,544,360
|
|
|
$
|
3,209,024
|
|
|
United Kingdom
|
1,321,786
|
|
|
981,585
|
|
|
696,072
|
|
|||
|
Other countries
|
918,535
|
|
|
536,583
|
|
|
217,834
|
|
|||
|
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
$
|
4,122,930
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Long-lived Assets
|
|
|
|
||||
|
United States
|
$
|
469,450
|
|
|
$
|
418,869
|
|
|
United Kingdom
|
92,813
|
|
|
77,827
|
|
||
|
Other countries
|
67,724
|
|
|
49,955
|
|
||
|
|
$
|
629,987
|
|
|
$
|
546,651
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Aftermarket, other new and refurbished products
|
$
|
4,613,454
|
|
|
$
|
3,034,599
|
|
|
$
|
2,286,853
|
|
|
Recycled, remanufactured and related products and services
|
1,473,305
|
|
|
1,394,981
|
|
|
1,277,023
|
|
|||
|
Other
|
653,305
|
|
|
632,948
|
|
|
559,054
|
|
|||
|
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
$
|
4,122,930
|
|
|
Note 14.
|
Selected Quarterly Data (unaudited)
|
|
|
Quarter Ended
|
||||||||||||||
|
(In thousands, except per share data)
|
Mar. 31
|
|
Jun. 30
|
|
Sep. 30
|
|
Dec. 31
|
||||||||
|
2013
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
1,195,997
|
|
|
$
|
1,251,748
|
|
|
$
|
1,298,094
|
|
|
$
|
1,316,689
|
|
|
Gross margin
|
501,949
|
|
|
509,873
|
|
|
517,907
|
|
|
545,673
|
|
||||
|
Operating income
|
141,588
|
|
|
131,378
|
|
|
123,395
|
|
|
133,819
|
|
||||
|
Net income
|
84,592
|
|
|
75,722
|
|
|
73,445
|
|
|
77,864
|
|
||||
|
Basic earnings per share
(1)
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
|
Diluted earnings per share
(1)
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
|
|
Quarter Ended
|
||||||||||||||
|
(In thousands, except per share data)
|
Mar. 31
|
|
Jun. 30
|
|
Sep. 30
|
|
Dec. 31
|
||||||||
|
2014
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
1,625,777
|
|
|
$
|
1,709,132
|
|
|
$
|
1,721,024
|
|
|
$
|
1,684,131
|
|
|
Gross margin
|
651,884
|
|
|
671,059
|
|
|
664,411
|
|
|
664,559
|
|
||||
|
Operating income
|
173,834
|
|
|
173,596
|
|
|
156,188
|
|
|
146,250
|
|
||||
|
Net income
|
104,653
|
|
|
104,882
|
|
|
91,515
|
|
|
80,469
|
|
||||
|
Basic earnings per share
(1)
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
0.30
|
|
|
$
|
0.27
|
|
|
Diluted earnings per share
(1)
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
(1)
|
The sum of the quarters may not equal the total of the respective year's earnings per share on either a basic or diluted basis due to changes in weighted average shares outstanding throughout the year.
|
|
Note 15.
|
Condensed Consolidating Financial Information
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In thousands)
|
|||||||||||||||||||
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
14,930
|
|
|
$
|
32,103
|
|
|
$
|
67,572
|
|
|
$
|
—
|
|
|
$
|
114,605
|
|
|
Receivables, net
|
145
|
|
|
217,542
|
|
|
383,735
|
|
|
—
|
|
|
601,422
|
|
|||||
|
Intercompany receivables, net
|
1,360
|
|
|
—
|
|
|
8,048
|
|
|
(9,408
|
)
|
|
—
|
|
|||||
|
Inventory
|
—
|
|
|
964,477
|
|
|
469,370
|
|
|
—
|
|
|
1,433,847
|
|
|||||
|
Deferred income taxes
|
4,064
|
|
|
62,850
|
|
|
10,215
|
|
|
4,615
|
|
|
81,744
|
|
|||||
|
Prepaid expenses and other current assets
|
20,640
|
|
|
36,553
|
|
|
28,606
|
|
|
—
|
|
|
85,799
|
|
|||||
|
Total Current Assets
|
41,139
|
|
|
1,313,525
|
|
|
967,546
|
|
|
(4,793
|
)
|
|
2,317,417
|
|
|||||
|
Property and Equipment, net
|
494
|
|
|
470,791
|
|
|
158,702
|
|
|
—
|
|
|
629,987
|
|
|||||
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
—
|
|
|
1,563,796
|
|
|
725,099
|
|
|
—
|
|
|
2,288,895
|
|
|||||
|
Other intangibles, net
|
—
|
|
|
155,819
|
|
|
89,706
|
|
|
—
|
|
|
245,525
|
|
|||||
|
Investment in Subsidiaries
|
3,216,039
|
|
|
279,967
|
|
|
—
|
|
|
(3,496,006
|
)
|
|
—
|
|
|||||
|
Intercompany Notes Receivable
|
667,949
|
|
|
23,449
|
|
|
—
|
|
|
(691,398
|
)
|
|
—
|
|
|||||
|
Other Assets
|
49,601
|
|
|
24,457
|
|
|
20,481
|
|
|
(2,871
|
)
|
|
91,668
|
|
|||||
|
Total Assets
|
$
|
3,975,222
|
|
|
$
|
3,831,804
|
|
|
$
|
1,961,534
|
|
|
$
|
(4,195,068
|
)
|
|
$
|
5,573,492
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
682
|
|
|
$
|
182,607
|
|
|
$
|
216,913
|
|
|
$
|
—
|
|
|
$
|
400,202
|
|
|
Intercompany payables, net
|
—
|
|
|
8,048
|
|
|
1,360
|
|
|
(9,408
|
)
|
|
—
|
|
|||||
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued payroll-related liabilities
|
8,075
|
|
|
48,850
|
|
|
29,091
|
|
|
—
|
|
|
86,016
|
|
|||||
|
Other accrued expenses
|
8,061
|
|
|
83,857
|
|
|
72,230
|
|
|
—
|
|
|
164,148
|
|
|||||
|
Contingent consideration liabilities
|
—
|
|
|
3,263
|
|
|
1,030
|
|
|
—
|
|
|
4,293
|
|
|||||
|
Other current liabilities
|
283
|
|
|
12,934
|
|
|
14,690
|
|
|
4,615
|
|
|
32,522
|
|
|||||
|
Current portion of long-term obligations
|
55,172
|
|
|
4,599
|
|
|
3,744
|
|
|
—
|
|
|
63,515
|
|
|||||
|
Total Current Liabilities
|
72,273
|
|
|
344,158
|
|
|
339,058
|
|
|
(4,793
|
)
|
|
750,696
|
|
|||||
|
Long-Term Obligations, Excluding Current Portion
|
1,150,624
|
|
|
6,561
|
|
|
643,862
|
|
|
—
|
|
|
1,801,047
|
|
|||||
|
Intercompany Notes Payable
|
—
|
|
|
649,824
|
|
|
41,574
|
|
|
(691,398
|
)
|
|
—
|
|
|||||
|
Deferred Income Taxes
|
—
|
|
|
156,727
|
|
|
27,806
|
|
|
(2,871
|
)
|
|
181,662
|
|
|||||
|
Other Noncurrent Liabilities
|
31,668
|
|
|
60,213
|
|
|
27,549
|
|
|
—
|
|
|
119,430
|
|
|||||
|
Stockholders’ Equity
|
2,720,657
|
|
|
2,614,321
|
|
|
881,685
|
|
|
(3,496,006
|
)
|
|
2,720,657
|
|
|||||
|
Total Liabilities and Stockholders' Equity
|
$
|
3,975,222
|
|
|
$
|
3,831,804
|
|
|
$
|
1,961,534
|
|
|
$
|
(4,195,068
|
)
|
|
$
|
5,573,492
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In thousands)
|
|||||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
77,926
|
|
|
$
|
13,693
|
|
|
$
|
58,869
|
|
|
$
|
—
|
|
|
$
|
150,488
|
|
|
Receivables, net
|
—
|
|
|
126,926
|
|
|
331,168
|
|
|
—
|
|
|
458,094
|
|
|||||
|
Intercompany receivables, net
|
2,275
|
|
|
6,923
|
|
|
—
|
|
|
(9,198
|
)
|
|
—
|
|
|||||
|
Inventory
|
—
|
|
|
687,164
|
|
|
389,788
|
|
|
—
|
|
|
1,076,952
|
|
|||||
|
Deferred income taxes
|
3,189
|
|
|
57,422
|
|
|
3,327
|
|
|
—
|
|
|
63,938
|
|
|||||
|
Prepaid expenses and other current assets
|
7,924
|
|
|
24,190
|
|
|
18,231
|
|
|
—
|
|
|
50,345
|
|
|||||
|
Total Current Assets
|
91,314
|
|
|
916,318
|
|
|
801,383
|
|
|
(9,198
|
)
|
|
1,799,817
|
|
|||||
|
Property and Equipment, net
|
668
|
|
|
419,617
|
|
|
126,366
|
|
|
—
|
|
|
546,651
|
|
|||||
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
—
|
|
|
1,248,746
|
|
|
688,698
|
|
|
—
|
|
|
1,937,444
|
|
|||||
|
Other intangibles, net
|
—
|
|
|
56,069
|
|
|
97,670
|
|
|
—
|
|
|
153,739
|
|
|||||
|
Investment in Subsidiaries
|
2,364,586
|
|
|
264,815
|
|
|
—
|
|
|
(2,629,401
|
)
|
|
—
|
|
|||||
|
Intercompany Notes Receivable
|
959,185
|
|
|
118,740
|
|
|
—
|
|
|
(1,077,925
|
)
|
|
—
|
|
|||||
|
Other Assets
|
49,218
|
|
|
20,133
|
|
|
17,241
|
|
|
(5,469
|
)
|
|
81,123
|
|
|||||
|
Total Assets
|
$
|
3,464,971
|
|
|
$
|
3,044,438
|
|
|
$
|
1,731,358
|
|
|
$
|
(3,721,993
|
)
|
|
$
|
4,518,774
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
314
|
|
|
$
|
147,708
|
|
|
$
|
201,047
|
|
|
$
|
—
|
|
|
$
|
349,069
|
|
|
Intercompany payables, net
|
—
|
|
|
—
|
|
|
9,198
|
|
|
(9,198
|
)
|
|
—
|
|
|||||
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued payroll-related liabilities
|
5,236
|
|
|
32,850
|
|
|
20,609
|
|
|
—
|
|
|
58,695
|
|
|||||
|
Other accrued expenses
|
26,714
|
|
|
56,877
|
|
|
56,483
|
|
|
—
|
|
|
140,074
|
|
|||||
|
Contingent consideration liabilities
|
—
|
|
|
1,923
|
|
|
50,542
|
|
|
—
|
|
|
52,465
|
|
|||||
|
Other current liabilities
|
2,803
|
|
|
13,039
|
|
|
20,273
|
|
|
—
|
|
|
36,115
|
|
|||||
|
Current portion of long-term obligations
|
24,421
|
|
|
3,030
|
|
|
14,084
|
|
|
—
|
|
|
41,535
|
|
|||||
|
Total Current Liabilities
|
59,488
|
|
|
255,427
|
|
|
372,236
|
|
|
(9,198
|
)
|
|
677,953
|
|
|||||
|
Long-Term Obligations, Excluding Current Portion
|
1,016,249
|
|
|
6,554
|
|
|
241,443
|
|
|
—
|
|
|
1,264,246
|
|
|||||
|
Intercompany Notes Payable
|
—
|
|
|
611,274
|
|
|
466,651
|
|
|
(1,077,925
|
)
|
|
—
|
|
|||||
|
Deferred Income Taxes
|
—
|
|
|
110,110
|
|
|
29,181
|
|
|
(5,469
|
)
|
|
133,822
|
|
|||||
|
Other Noncurrent Liabilities
|
38,489
|
|
|
46,417
|
|
|
7,102
|
|
|
—
|
|
|
92,008
|
|
|||||
|
Stockholders’ Equity
|
2,350,745
|
|
|
2,014,656
|
|
|
614,745
|
|
|
(2,629,401
|
)
|
|
2,350,745
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
3,464,971
|
|
|
$
|
3,044,438
|
|
|
$
|
1,731,358
|
|
|
$
|
(3,721,993
|
)
|
|
$
|
4,518,774
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
4,649,391
|
|
|
$
|
2,221,831
|
|
|
$
|
(131,158
|
)
|
|
$
|
6,740,064
|
|
|
Cost of goods sold
|
—
|
|
|
2,813,427
|
|
|
1,405,882
|
|
|
(131,158
|
)
|
|
4,088,151
|
|
|||||
|
Gross margin
|
—
|
|
|
1,835,964
|
|
|
815,949
|
|
|
—
|
|
|
2,651,913
|
|
|||||
|
Facility and warehouse expenses
|
—
|
|
|
382,937
|
|
|
143,354
|
|
|
—
|
|
|
526,291
|
|
|||||
|
Distribution expenses
|
—
|
|
|
389,430
|
|
|
187,911
|
|
|
—
|
|
|
577,341
|
|
|||||
|
Selling, general and administrative expenses
|
25,770
|
|
|
460,516
|
|
|
276,602
|
|
|
—
|
|
|
762,888
|
|
|||||
|
Restructuring and acquisition related expenses
|
—
|
|
|
8,628
|
|
|
6,178
|
|
|
—
|
|
|
14,806
|
|
|||||
|
Depreciation and amortization
|
218
|
|
|
81,253
|
|
|
39,248
|
|
|
—
|
|
|
120,719
|
|
|||||
|
Operating (loss) income
|
(25,988
|
)
|
|
513,200
|
|
|
162,656
|
|
|
—
|
|
|
649,868
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
50,636
|
|
|
635
|
|
|
13,271
|
|
|
—
|
|
|
64,542
|
|
|||||
|
Intercompany interest (income) expense, net
|
(48,556
|
)
|
|
23,865
|
|
|
24,691
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt extinguishment
|
324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|||||
|
Change in fair value of contingent consideration liabilities
|
—
|
|
|
(2,081
|
)
|
|
230
|
|
|
—
|
|
|
(1,851
|
)
|
|||||
|
Interest and other expense (income), net
|
230
|
|
|
(6,278
|
)
|
|
5,013
|
|
|
—
|
|
|
(1,035
|
)
|
|||||
|
Total other expense, net
|
2,634
|
|
|
16,141
|
|
|
43,205
|
|
|
—
|
|
|
61,980
|
|
|||||
|
(Loss) income before (benefit) provision for income taxes
|
(28,622
|
)
|
|
497,059
|
|
|
119,451
|
|
|
—
|
|
|
587,888
|
|
|||||
|
(Benefit) provision for income taxes
|
(10,536
|
)
|
|
190,456
|
|
|
24,344
|
|
|
—
|
|
|
204,264
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries
|
—
|
|
|
40
|
|
|
(2,145
|
)
|
|
—
|
|
|
(2,105
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
399,605
|
|
|
28,846
|
|
|
—
|
|
|
(428,451
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
381,519
|
|
|
$
|
335,489
|
|
|
$
|
92,962
|
|
|
$
|
(428,451
|
)
|
|
$
|
381,519
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
3,576,269
|
|
|
$
|
1,598,832
|
|
|
$
|
(112,573
|
)
|
|
$
|
5,062,528
|
|
|
Cost of goods sold
|
—
|
|
|
2,100,804
|
|
|
998,895
|
|
|
(112,573
|
)
|
|
2,987,126
|
|
|||||
|
Gross margin
|
—
|
|
|
1,475,465
|
|
|
599,937
|
|
|
—
|
|
|
2,075,402
|
|
|||||
|
Facility and warehouse expenses
|
—
|
|
|
323,042
|
|
|
102,039
|
|
|
—
|
|
|
425,081
|
|
|||||
|
Distribution expenses
|
—
|
|
|
297,908
|
|
|
134,039
|
|
|
—
|
|
|
431,947
|
|
|||||
|
Selling, general and administrative expenses
|
26,778
|
|
|
377,481
|
|
|
192,793
|
|
|
—
|
|
|
597,052
|
|
|||||
|
Restructuring and acquisition related expenses
|
—
|
|
|
1,406
|
|
|
8,767
|
|
|
—
|
|
|
10,173
|
|
|||||
|
Depreciation and amortization
|
250
|
|
|
55,802
|
|
|
24,917
|
|
|
—
|
|
|
80,969
|
|
|||||
|
Operating (loss) income
|
(27,028
|
)
|
|
419,826
|
|
|
137,382
|
|
|
—
|
|
|
530,180
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
42,442
|
|
|
640
|
|
|
8,102
|
|
|
—
|
|
|
51,184
|
|
|||||
|
Intercompany interest (income) expense, net
|
(45,459
|
)
|
|
21,978
|
|
|
23,481
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt extinguishment
|
2,795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,795
|
|
|||||
|
Change in fair value of contingent consideration liabilities
|
—
|
|
|
(744
|
)
|
|
3,248
|
|
|
—
|
|
|
2,504
|
|
|||||
|
Interest and other expense (income), net
|
252
|
|
|
(2,858
|
)
|
|
476
|
|
|
—
|
|
|
(2,130
|
)
|
|||||
|
Total other expense, net
|
30
|
|
|
19,016
|
|
|
35,307
|
|
|
—
|
|
|
54,353
|
|
|||||
|
(Loss) income before (benefit) provision for income taxes
|
(27,058
|
)
|
|
400,810
|
|
|
102,075
|
|
|
—
|
|
|
475,827
|
|
|||||
|
(Benefit) provision for income taxes
|
(7,193
|
)
|
|
151,369
|
|
|
20,028
|
|
|
—
|
|
|
164,204
|
|
|||||
|
Equity in earnings of subsidiaries
|
331,488
|
|
|
22,050
|
|
|
—
|
|
|
(353,538
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
311,623
|
|
|
$
|
271,491
|
|
|
$
|
82,047
|
|
|
$
|
(353,538
|
)
|
|
$
|
311,623
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
3,236,507
|
|
|
$
|
976,710
|
|
|
$
|
(90,287
|
)
|
|
$
|
4,122,930
|
|
|
Cost of goods sold
|
—
|
|
|
1,886,098
|
|
|
602,979
|
|
|
(90,287
|
)
|
|
2,398,790
|
|
|||||
|
Gross margin
|
—
|
|
|
1,350,409
|
|
|
373,731
|
|
|
—
|
|
|
1,724,140
|
|
|||||
|
Facility and warehouse expenses
|
—
|
|
|
287,036
|
|
|
60,881
|
|
|
—
|
|
|
347,917
|
|
|||||
|
Distribution expenses
|
—
|
|
|
281,011
|
|
|
94,824
|
|
|
—
|
|
|
375,835
|
|
|||||
|
Selling, general and administrative expenses
|
21,098
|
|
|
346,596
|
|
|
127,897
|
|
|
—
|
|
|
495,591
|
|
|||||
|
Restructuring and acquisition related expenses
|
—
|
|
|
1,812
|
|
|
939
|
|
|
—
|
|
|
2,751
|
|
|||||
|
Depreciation and amortization
|
296
|
|
|
49,782
|
|
|
14,015
|
|
|
—
|
|
|
64,093
|
|
|||||
|
Operating (loss) income
|
(21,394
|
)
|
|
384,172
|
|
|
75,175
|
|
|
—
|
|
|
437,953
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
24,272
|
|
|
308
|
|
|
6,849
|
|
|
—
|
|
|
31,429
|
|
|||||
|
Intercompany interest (income) expense, net
|
(37,491
|
)
|
|
27,377
|
|
|
10,114
|
|
|
—
|
|
|
—
|
|
|||||
|
Change in fair value of contingent consideration liabilities
|
—
|
|
|
(1,943
|
)
|
|
3,586
|
|
|
—
|
|
|
1,643
|
|
|||||
|
Interest and other income, net
|
(43
|
)
|
|
(3,638
|
)
|
|
(605
|
)
|
|
—
|
|
|
(4,286
|
)
|
|||||
|
Total other (income) expense, net
|
(13,262
|
)
|
|
22,104
|
|
|
19,944
|
|
|
—
|
|
|
28,786
|
|
|||||
|
(Loss) income before (benefit) provision for income taxes
|
(8,132
|
)
|
|
362,068
|
|
|
55,231
|
|
|
—
|
|
|
409,167
|
|
|||||
|
(Benefit) provision for income taxes
|
(3,287
|
)
|
|
140,150
|
|
|
11,079
|
|
|
—
|
|
|
147,942
|
|
|||||
|
Equity in earnings of subsidiaries
|
266,070
|
|
|
12,481
|
|
|
—
|
|
|
(278,551
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
261,225
|
|
|
$
|
234,399
|
|
|
$
|
44,152
|
|
|
$
|
(278,551
|
)
|
|
$
|
261,225
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Comprehensive Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
381,519
|
|
|
$
|
335,489
|
|
|
$
|
92,962
|
|
|
$
|
(428,451
|
)
|
|
$
|
381,519
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation
|
(51,979
|
)
|
|
(17,710
|
)
|
|
(49,559
|
)
|
|
67,269
|
|
|
(51,979
|
)
|
|||||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
2,195
|
|
|
—
|
|
|
(444
|
)
|
|
444
|
|
|
2,195
|
|
|||||
|
Net change in unrealized gains/losses on pension plan, net of tax
|
(10,452
|
)
|
|
—
|
|
|
(10,452
|
)
|
|
10,452
|
|
|
(10,452
|
)
|
|||||
|
Total other comprehensive (loss) income
|
(60,236
|
)
|
|
(17,710
|
)
|
|
(60,455
|
)
|
|
78,165
|
|
|
(60,236
|
)
|
|||||
|
Total comprehensive income
|
$
|
321,283
|
|
|
$
|
317,779
|
|
|
$
|
32,507
|
|
|
$
|
(350,286
|
)
|
|
$
|
321,283
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Comprehensive Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
311,623
|
|
|
$
|
271,491
|
|
|
$
|
82,047
|
|
|
$
|
(353,538
|
)
|
|
$
|
311,623
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation
|
14,056
|
|
|
7,168
|
|
|
15,495
|
|
|
(22,663
|
)
|
|
14,056
|
|
|||||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
4,495
|
|
|
—
|
|
|
1,322
|
|
|
(1,322
|
)
|
|
4,495
|
|
|||||
|
Net change in unrealized gain on pension plan, net of tax
|
701
|
|
|
—
|
|
|
701
|
|
|
(701
|
)
|
|
701
|
|
|||||
|
Total other comprehensive income
|
19,252
|
|
|
7,168
|
|
|
17,518
|
|
|
(24,686
|
)
|
|
19,252
|
|
|||||
|
Total comprehensive income
|
$
|
330,875
|
|
|
$
|
278,659
|
|
|
$
|
99,565
|
|
|
$
|
(378,224
|
)
|
|
$
|
330,875
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Comprehensive Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
261,225
|
|
|
$
|
234,399
|
|
|
$
|
44,152
|
|
|
$
|
(278,551
|
)
|
|
$
|
261,225
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation
|
12,921
|
|
|
5,278
|
|
|
12,334
|
|
|
(17,612
|
)
|
|
12,921
|
|
|||||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
(3,201
|
)
|
|
—
|
|
|
(519
|
)
|
|
519
|
|
|
(3,201
|
)
|
|||||
|
Total other comprehensive income
|
9,720
|
|
|
5,278
|
|
|
11,815
|
|
|
(17,093
|
)
|
|
9,720
|
|
|||||
|
Total comprehensive income
|
$
|
270,945
|
|
|
$
|
239,677
|
|
|
$
|
55,967
|
|
|
$
|
(295,644
|
)
|
|
$
|
270,945
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
271,221
|
|
|
$
|
427,249
|
|
|
$
|
(53,348
|
)
|
|
$
|
(274,225
|
)
|
|
$
|
370,897
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
(44
|
)
|
|
(85,182
|
)
|
|
(55,724
|
)
|
|
—
|
|
|
(140,950
|
)
|
|||||
|
Investment and intercompany note activity with subsidiaries
|
(477,007
|
)
|
|
(608
|
)
|
|
—
|
|
|
477,615
|
|
|
—
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(635,171
|
)
|
|
(140,750
|
)
|
|
—
|
|
|
(775,921
|
)
|
|||||
|
Other investing activities, net
|
—
|
|
|
768
|
|
|
(4,891
|
)
|
|
—
|
|
|
(4,123
|
)
|
|||||
|
Net cash used in investing activities
|
(477,051
|
)
|
|
(720,193
|
)
|
|
(201,365
|
)
|
|
477,615
|
|
|
(920,994
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
9,324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,324
|
|
|||||
|
Excess tax benefit from stock-based payments
|
17,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,814
|
|
|||||
|
Debt issuance costs
|
(3,675
|
)
|
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
(3,750
|
)
|
|||||
|
Borrowings under revolving credit facilities
|
867,000
|
|
|
—
|
|
|
720,644
|
|
|
—
|
|
|
1,587,644
|
|
|||||
|
Repayments under revolving credit facilities
|
(727,000
|
)
|
|
—
|
|
|
(371,518
|
)
|
|
—
|
|
|
(1,098,518
|
)
|
|||||
|
Borrowings under term loans
|
11,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,250
|
|
|||||
|
Repayments under term loans
|
(16,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,875
|
)
|
|||||
|
Borrowings under receivables securitization facility
|
—
|
|
|
—
|
|
|
95,050
|
|
|
—
|
|
|
95,050
|
|
|||||
|
Repayments under receivables securitization facility
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
|
Repayments of other long-term debt
|
(1,921
|
)
|
|
(2,310
|
)
|
|
(35,820
|
)
|
|
—
|
|
|
(40,051
|
)
|
|||||
|
Payments of other obligations
|
—
|
|
|
(464
|
)
|
|
(41,528
|
)
|
|
—
|
|
|
(41,992
|
)
|
|||||
|
Other financing activities, net
|
(13,083
|
)
|
|
12,340
|
|
|
—
|
|
|
—
|
|
|
(743
|
)
|
|||||
|
Investment and intercompany note activity with parent
|
—
|
|
|
576,384
|
|
|
(98,769
|
)
|
|
(477,615
|
)
|
|
—
|
|
|||||
|
Dividends
|
—
|
|
|
(274,225
|
)
|
|
—
|
|
|
274,225
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
142,834
|
|
|
311,725
|
|
|
267,834
|
|
|
(203,390
|
)
|
|
519,003
|
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
(371
|
)
|
|
(4,418
|
)
|
|
—
|
|
|
(4,789
|
)
|
|||||
|
Net (decrease) increase in cash and equivalents
|
(62,996
|
)
|
|
18,410
|
|
|
8,703
|
|
|
—
|
|
|
(35,883
|
)
|
|||||
|
Cash and equivalents, beginning of period
|
77,926
|
|
|
13,693
|
|
|
58,869
|
|
|
—
|
|
|
150,488
|
|
|||||
|
Cash and equivalents, end of period
|
$
|
14,930
|
|
|
$
|
32,103
|
|
|
$
|
67,572
|
|
|
$
|
—
|
|
|
$
|
114,605
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
160,620
|
|
|
$
|
260,567
|
|
|
$
|
126,681
|
|
|
$
|
(119,812
|
)
|
|
$
|
428,056
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
—
|
|
|
(57,219
|
)
|
|
(32,967
|
)
|
|
—
|
|
|
(90,186
|
)
|
|||||
|
Investment and intercompany note activity with subsidiaries
|
(434,172
|
)
|
|
(84,894
|
)
|
|
—
|
|
|
519,066
|
|
|
—
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(33,436
|
)
|
|
(374,948
|
)
|
|
—
|
|
|
(408,384
|
)
|
|||||
|
Other investing activities, net
|
—
|
|
|
1,191
|
|
|
(8,227
|
)
|
|
—
|
|
|
(7,036
|
)
|
|||||
|
Net cash used in investing activities
|
(434,172
|
)
|
|
(174,358
|
)
|
|
(416,142
|
)
|
|
519,066
|
|
|
(505,606
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
15,392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,392
|
|
|||||
|
Excess tax benefit from stock-based payments
|
18,348
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,348
|
|
|||||
|
Debt issuance costs
|
(16,858
|
)
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
(16,940
|
)
|
|||||
|
Proceeds from issuance of senior notes
|
600,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|||||
|
Borrowings under revolving credit facilities
|
315,000
|
|
|
—
|
|
|
122,023
|
|
|
—
|
|
|
437,023
|
|
|||||
|
Repayments under revolving credit facilities
|
(616,000
|
)
|
|
—
|
|
|
(132,086
|
)
|
|
—
|
|
|
(748,086
|
)
|
|||||
|
Borrowings under term loans
|
35,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|||||
|
Repayments under term loans
|
(16,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,875
|
)
|
|||||
|
Borrowings under receivables securitization facility
|
—
|
|
|
—
|
|
|
41,500
|
|
|
—
|
|
|
41,500
|
|
|||||
|
Repayments under receivables securitization facility
|
—
|
|
|
—
|
|
|
(121,500
|
)
|
|
—
|
|
|
(121,500
|
)
|
|||||
|
Repayments of other long-term debt
|
(925
|
)
|
|
(8,930
|
)
|
|
(35,207
|
)
|
|
—
|
|
|
(45,062
|
)
|
|||||
|
Payments of other obligations
|
—
|
|
|
(473
|
)
|
|
(32,386
|
)
|
|
—
|
|
|
(32,859
|
)
|
|||||
|
Investment and intercompany note activity with parent
|
—
|
|
|
38,446
|
|
|
480,620
|
|
|
(519,066
|
)
|
|
—
|
|
|||||
|
Dividends
|
—
|
|
|
(119,812
|
)
|
|
—
|
|
|
119,812
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
333,082
|
|
|
(90,769
|
)
|
|
322,882
|
|
|
(399,254
|
)
|
|
165,941
|
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
—
|
|
|
2,327
|
|
|
—
|
|
|
2,327
|
|
|||||
|
Net increase (decrease) in cash and equivalents
|
59,530
|
|
|
(4,560
|
)
|
|
35,748
|
|
|
—
|
|
|
90,718
|
|
|||||
|
Cash and equivalents, beginning of period
|
18,396
|
|
|
18,253
|
|
|
23,121
|
|
|
—
|
|
|
59,770
|
|
|||||
|
Cash and equivalents, end of period
|
$
|
77,926
|
|
|
$
|
13,693
|
|
|
$
|
58,869
|
|
|
$
|
—
|
|
|
$
|
150,488
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
150,309
|
|
|
$
|
289,013
|
|
|
$
|
(74,085
|
)
|
|
$
|
(159,047
|
)
|
|
$
|
206,190
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
(150
|
)
|
|
(68,344
|
)
|
|
(19,761
|
)
|
|
—
|
|
|
(88,255
|
)
|
|||||
|
Investment and intercompany note activity with subsidiaries
|
(132,006
|
)
|
|
—
|
|
|
—
|
|
|
132,006
|
|
|
—
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(183,716
|
)
|
|
(81,620
|
)
|
|
—
|
|
|
(265,336
|
)
|
|||||
|
Other investing activities, net
|
—
|
|
|
699
|
|
|
358
|
|
|
—
|
|
|
1,057
|
|
|||||
|
Net cash used in investing activities
|
(132,156
|
)
|
|
(251,361
|
)
|
|
(101,023
|
)
|
|
132,006
|
|
|
(352,534
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
17,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,693
|
|
|||||
|
Excess tax benefit from stock-based payments
|
15,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,737
|
|
|||||
|
Debt issuance costs
|
(30
|
)
|
|
—
|
|
|
(223
|
)
|
|
—
|
|
|
(253
|
)
|
|||||
|
Borrowings under revolving credit facilities
|
612,700
|
|
|
—
|
|
|
129,681
|
|
|
—
|
|
|
742,381
|
|
|||||
|
Repayments under revolving credit facilities
|
(832,700
|
)
|
|
—
|
|
|
(22,702
|
)
|
|
—
|
|
|
(855,402
|
)
|
|||||
|
Borrowings under term loans
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Repayments under term loans
|
(20,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|||||
|
Borrowings under receivables securitization facility
|
—
|
|
|
—
|
|
|
82,700
|
|
|
—
|
|
|
82,700
|
|
|||||
|
Repayments under receivables securitization facility
|
—
|
|
|
—
|
|
|
(2,700
|
)
|
|
—
|
|
|
(2,700
|
)
|
|||||
|
Repayments other long-term debt
|
(3,065
|
)
|
|
(2,568
|
)
|
|
(13,158
|
)
|
|
—
|
|
|
(18,791
|
)
|
|||||
|
Payments of other obligations
|
—
|
|
|
(4,293
|
)
|
|
—
|
|
|
—
|
|
|
(4,293
|
)
|
|||||
|
Investment and intercompany note activity with parent
|
—
|
|
|
129,076
|
|
|
2,930
|
|
|
(132,006
|
)
|
|
—
|
|
|||||
|
Dividends
|
—
|
|
|
(159,047
|
)
|
|
—
|
|
|
159,047
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by financing activities
|
(9,665
|
)
|
|
(36,832
|
)
|
|
176,528
|
|
|
27,041
|
|
|
157,072
|
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
—
|
|
|
795
|
|
|
—
|
|
|
795
|
|
|||||
|
Net increase in cash and equivalents
|
8,488
|
|
|
820
|
|
|
2,215
|
|
|
—
|
|
|
11,523
|
|
|||||
|
Cash and equivalents, beginning of period
|
9,908
|
|
|
17,433
|
|
|
20,906
|
|
|
—
|
|
|
48,247
|
|
|||||
|
Cash and equivalents, end of period
|
$
|
18,396
|
|
|
$
|
18,253
|
|
|
$
|
23,121
|
|
|
$
|
—
|
|
|
$
|
59,770
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
Name
|
|
Age
|
|
Position
|
|
Robert L. Wagman
|
|
50
|
|
President, Chief Executive Officer and Director
|
|
John S. Quinn
|
|
56
|
|
Executive Vice President and Chief Financial Officer
|
|
Victor M. Casini
|
|
52
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
Walter P. Hanley
|
|
48
|
|
Senior Vice President—Development
|
|
Steven Greenspan
|
|
53
|
|
Senior Vice President of Operations—Wholesale Parts Division
|
|
Michael S. Clark
|
|
40
|
|
Vice President—Finance and Controller
|
|
Robert A. Alberico
|
|
65
|
|
Senior Vice President of Human Resources
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Plan Category
|
|
Number of
securities to be issued
upon exercise of
outstanding options,
warrants, and rights
(a)
|
|
Weighted-average
exercise price of
outstanding options,
warrants, and rights
(b)
|
|
Number of securities remaining
available for future
issuance under equity
compensation plans (excluding securities reflected in column (a)) (c) |
||||
|
Equity compensation plans approved by stockholders
|
|
|
|
|
|
|
||||
|
Stock options
|
|
5,207,772
|
|
|
$
|
8.04
|
|
|
|
|
|
Restricted stock units
|
|
2,151,232
|
|
|
$
|
—
|
|
|
|
|
|
Total equity compensation plans approved by stockholders
|
|
7,359,004
|
|
|
|
|
13,344,906
|
|
||
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total
|
|
7,359,004
|
|
|
|
|
13,344,906
|
|
||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Descriptions
|
|
Balance at
Beginning of Period |
|
Additions
Charged to Costs and Expenses |
|
Acquisitions and
Other |
|
Deductions
|
|
Balance at End
of Period |
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2012
|
|
$
|
8,347
|
|
|
$
|
5,928
|
|
|
$
|
308
|
|
|
$
|
(5,113
|
)
|
|
$
|
9,470
|
|
|
Year ended December 31, 2013
|
|
9,470
|
|
|
7,148
|
|
|
3,633
|
|
|
(5,891
|
)
|
|
14,360
|
|
|||||
|
Year ended December 31, 2014
|
|
14,360
|
|
|
9,814
|
|
|
4,436
|
|
|
(9,184
|
)
|
|
19,426
|
|
|||||
|
ALLOWANCE FOR ESTIMATED RETURNS, DISCOUNTS & ALLOWANCES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2012
|
|
$
|
22,804
|
|
|
$
|
714,880
|
|
|
$
|
1,151
|
|
|
$
|
(714,143
|
)
|
|
$
|
24,692
|
|
|
Year ended December 31, 2013
|
|
24,692
|
|
|
797,380
|
|
|
825
|
|
|
(796,261
|
)
|
|
26,636
|
|
|||||
|
Year ended December 31, 2014
|
|
26,636
|
|
|
955,615
|
|
|
10,695
|
|
|
(961,658
|
)
|
|
31,288
|
|
|||||
|
10.1
|
LKQ Corporation 401(k) Plus Plan dated August 1, 1999.
|
|
10.2
|
Amendment to LKQ Corporation 401(k) Plus Plan.
|
|
10.3
|
Trust for LKQ Corporation 401(k) Plus Plan.
|
|
10.4
|
LKQ Corporation 401(k) Plus Plan II, as amended and restated effective as of January 1, 2011.
|
|
10.5
|
LKQ Corporation 1998 Equity Incentive Plan, as amended.
|
|
10.6
|
Form of LKQ Corporation Award Agreement for options granted under the 1998 Equity Incentive Plan.
|
|
10.7
|
Form of LKQ Corporation Restricted Stock Unit Agreement for Non-Employee Directors.
|
|
10.8
|
Form of LKQ Corporation Restricted Stock Unit Agreement.
|
|
10.9
|
Form of LKQ Corporation Performance-Based Restricted Stock Unit Agreement.
|
|
10.10
|
LKQ Corporation Amended and Restated Stock Option and Compensation Plan for Non-Employee Directors, as amended.
|
|
10.11
|
Form of Indemnification Agreement between directors and officers of LKQ Corporation and LKQ Corporation.
|
|
10.12
|
LKQ Corporation Management Incentive Plan.
|
|
10.13
|
Form of LKQ Corporation Executive Officer Management Incentive Plan Award Memorandum.
|
|
10.14
|
Amended and Restated LKQ Corporation Long Term Incentive Plan.
|
|
10.15
|
Form of LKQ Corporation Executive Officer Long Term Incentive Plan Award Memorandum.
|
|
10.16
|
Consulting Agreement, as amended and restated, dated as of May 21, 2009 between LKQ Corporation and Joseph M. Holsten.
|
|
10.17
|
Amendment Agreement dated as of January 31, 2011 to the Consulting Agreement between LKQ Corporation and Joseph M. Holsten dated as of May 21, 2009.
|
|
10.23
|
Change of Control Agreement between LKQ Corporation and Robert L. Wagman dated as of July 24, 2014.
|
|
10.24
|
Change of Control Agreement between LKQ Corporation and John S. Quinn dated as of July 24, 2014.
|
|
10.25
|
Change of Control Agreement between LKQ Corporation and Walter P. Hanley dated as of July 24, 2014.
|
|
10.26
|
Change of Control Agreement between LKQ Corporation and Victor M. Casini dated as of July 24, 2014.
|
|
10.27
|
Change of Control Agreement between LKQ Corporation and Steven Greenspan dated as of July 24, 2014.
|
|
10.28
|
Change of Control Agreement between LKQ Corporation and Robert A. Alberico dated as of July 24, 2014.
|
|
10.29
|
Change of Control Agreement between LKQ Corporation and Michael S. Clark dated as of July 24, 2014.
|
|
10.30
|
LKQ Severance Policy for Key Executives.
|
|
3.1
|
Restated Certificate of Incorporation of LKQ Corporation (incorporated by reference to Exhibit 3.1 to the Company’s report on Form 10-Q filed with the SEC on October 31, 2014).
|
|
3.2
|
Amended and Restated Bylaws of LKQ Corporation (incorporated herein by reference to Exhibit 3.1 to the Company’s report on Form 8-K filed with the SEC on August 8, 2014).
|
|
4.1
|
Specimen of common stock certificate (incorporated herein by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1/A, Registration No. 333-107417 filed with the SEC on September 12, 2003).
|
|
4.2
|
Amendment and Restatement Agreement dated as March 27, 2014 by and among LKQ Corporation, LKQ Delaware LLP, and certain additional subsidiaries of LKQ Corporation, as borrowers, certain financial institutions, as lenders, and Wells Fargo Bank, National Association, as administrative agent (incorporated herein by reference to Exhibit 4.1 to the Company's report on Form 8-K filed with the SEC on March 27, 2014).
|
|
4.3
|
Amendment No. 1 dated as of November 13, 2014 to the Third Amended and Restated Credit Agreement, which is Exhibit A to the Amendment and Restatement Agreement dated as March 27, 2014 by and among LKQ Corporation, LKQ Delaware LLP, and certain additional subsidiaries of LKQ Corporation, as borrowers, certain financial institutions, as lenders, and Wells Fargo Bank, National Association, as administrative agent.
|
|
4.4
|
Indenture dated as of May 9, 2013 among LKQ Corporation, as Issuer, the Guarantors, and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Company's report on Form 8-K filed with the SEC on May 10, 2013).
|
|
4.5
|
Supplemental Indenture dated as of May 8, 2014 among LKQ Corporation, as Issuer, the Guarantors, and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Company’s report on Form 10-Q filed with the SEC on August 1, 2014).
|
|
10.1
|
LKQ Corporation 401(k) Plus Plan dated August 1, 1999 (incorporated herein by reference to Exhibit 10.23 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
10.2
|
Amendment to LKQ Corporation 401(k) Plus Plan (incorporated herein by reference to Exhibit 10.24 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
10.3
|
Trust for LKQ Corporation 401(k) Plus Plan (incorporated herein by reference to Exhibit 10.25 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
10.4
|
LKQ Corporation 401(k) Plus Plan II, as amended and restated effective as of January 1, 2011 (incorporated herein by reference to Exhibit 10.8 to the Company’s report on Form 10-K for the year ended December 31, 2010).
|
|
10.5
|
LKQ Corporation 1998 Equity Incentive Plan, as amended.
|
|
10.6
|
Form of LKQ Corporation Award Agreement for options granted under the 1998 Equity Incentive Plan (incorporated herein by reference to Exhibit 99.1 to the Company’s report on Form 8-K filed with the SEC on January 11, 2005).
|
|
10.7
|
Form of LKQ Corporation Restricted Stock Unit Agreement for Non-Employee Directors (incorporated herein by reference to Exhibit 10.4 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2013).
|
|
10.8
|
Form of LKQ Corporation Restricted Stock Unit Agreement.
|
|
10.9
|
Form of LKQ Corporation Performance-Based Restricted Stock Unit Agreement (incorporated herein by reference to Exhibit 10.1 to the Company's report on Form 8-K filed with the SEC on December 16, 2014).
|
|
10.10
|
LKQ Corporation Amended and Restated Stock Option and Compensation Plan for Non-Employee Directors, as amended (incorporated herein by reference to Exhibit 10.5 to the Company’s report on Form 10-Q filed with the SEC on November 7, 2008).
|
|
10.11
|
Form of Indemnification Agreement between directors and officers of LKQ Corporation and LKQ Corporation (incorporated herein by reference to Exhibit 10.30 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
10.12
|
LKQ Corporation Management Incentive Plan.
|
|
10.13
|
Form of LKQ Corporation Executive Officer Management Incentive Plan Award Memorandum.
|
|
10.14
|
Amended and Restated LKQ Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on November 7, 2014).
|
|
10.15
|
Form of LKQ Corporation Executive Officer Long Term Incentive Plan Award Memorandum.
|
|
10.16
|
Consulting Agreement, as amended and restated, dated as of May 21, 2009 between LKQ Corporation and Joseph M. Holsten (incorporated herein by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed with the SEC on May 21, 2009).
|
|
10.17
|
Amendment Agreement dated as of January 31, 2011 to the Consulting Agreement between LKQ Corporation and Joseph M. Holsten dated as of May 21, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on February 2, 2011).
|
|
10.18
|
ISDA 2002 Master Agreement between Bank of America, N.A. and LKQ Corporation, and related Schedule (incorporated by reference to Exhibit 10.23 to the Company’s report on Form 10-K filed with the SEC on March 3, 2014).
|
|
10.19
|
ISDA 2002 Master Agreement between Citizens Bank of Pennsylvania and LKQ Corporation, and related Schedule (incorporated by reference to Exhibit 10.24 to the Company’s report on Form 10-K filed with the SEC on March 3, 2014).
|
|
10.20
|
ISDA 2002 Master Agreement between RBS Citizens, N.A. and LKQ Corporation, and related Schedule(incorporated by reference to Exhibit 10.25 to the Company’s report on Form 10-K filed with the SEC on March 3, 2014).
|
|
10.21
|
ISDA 2002 Master Agreement between Fifth Third Bank and LKQ Corporation, and related Schedule(incorporated by reference to Exhibit 10.26 to the Company’s report on Form 10-K filed with the SEC on March 3, 2014).
|
|
10.22
|
ISDA 2002 Master Agreement between Wells Fargo Bank, National Association and LKQ Corporation, and related Schedule (incorporated by reference to Exhibit 10.3 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2013).
|
|
10.23
|
Change of Control Agreement between LKQ Corporation and Robert L. Wagman dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.24
|
Change of Control Agreement between LKQ Corporation and John S. Quinn dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.3 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.25
|
Change of Control Agreement between LKQ Corporation and Walter P. Hanley dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.4 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.26
|
Change of Control Agreement between LKQ Corporation and Victor M. Casini dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.5 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.27
|
Change of Control Agreement between LKQ Corporation and Steven Greenspan dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.6 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.28
|
Change of Control Agreement between LKQ Corporation and Robert A. Alberico dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.7 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.29
|
Change of Control Agreement between LKQ Corporation and Michael S. Clark dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.8 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.30
|
LKQ Severance Policy for Key Executives (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
10.31
|
Receivables Sale Agreement dated as of September 28, 2012 among Keystone Automotive Industries, Inc., as an Originator, Greenleaf Auto Recyclers, LLC, as an Originator, and LKQ Receivables Finance Company, LLC, as Buyer (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on October 4, 2012).
|
|
10.32
|
Receivables Purchase Agreement dated as of September 28, 2012 among LKQ Receivables Finance Company, LLC, as Seller, LKQ Corporation, as Servicer, Victory Receivables Corporation, as a Conduit and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as a Financial Institution, as Administrative Agent and as a Managing Agent (incorporated herein by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed with the SEC on October 4, 2012).
|
|
10.33
|
Amendment No. 1 to Receivables Purchase Agreement dated as of September 29, 2014 among LKQ Receivables Finance Company, LLC, as Seller, LKQ Corporation, as Servicer, Victory Receivables Corporation, as a Conduit and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as a Financial Institution, as Administrative Agent and as a Managing Agent (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on October 3, 2014).
|
|
10.34
|
Performance Undertaking, dated as of September 28, 2012 by LKQ Corporation in favor of LKQ Receivables Finance Company, LLC (incorporated herein by reference to Exhibit 10.3 to the Company’s report on Form 8-K filed with the SEC on October 4, 2012).
|
|
10.35
|
Agreement and Plan of Merger dated as of December 5, 2013 among Keystone Automotive Holdings, Inc., LKQ Corporation, KAH Acquisition Sub, Inc., certain stockholders of Keystone Automotive Holdings, Inc., and the Equityholders Representative (incorporated by reference to Exhibit 10.40 to the Company’s report on Form 10-K filed with the SEC on March 3, 2014).
|
|
10.36
|
APX Agreement between Euro Car Parts Limited, LKQ Corporation, Sukhpal Singh Ahluwalia and APX Autopart Express Limited dated as of November 7, 2014 (incorporated herein by reference to Exhibit 10.1 to the Company's report on Form 8-K filed with the SEC on November 13, 2014).
|
|
10.37
|
Service Agreement between Euro Car Parts Limited and Sukhpal Singh Ahluwalia dated as of November 7, 2014 (incorporated herein by reference to Exhibit 10.2 to the Company's report on Form 8-K filed with the SEC on November 13, 2014).
|
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
14.1
|
LKQ Corporation Code of Ethics (incorporated by reference to Exhibit 14.1 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2013).
|
|
21.1
|
List of subsidiaries, jurisdictions and assumed names.
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm.
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
LKQ CORPORATION
|
|
|
|
|
By:
|
/s/ R
OBERT
L. W
AGMAN
|
|
|
Robert L. Wagman
|
|
|
President and Chief Executive Officer
|
|
Signature
|
Title
|
|
Principal Executive Officer:
|
|
|
/s/ ROBERT L. WAGMAN
|
President and Chief Executive Officer
|
|
Robert L. Wagman
|
|
|
Principal Financial Officer:
|
|
|
/s/ JOHN S. QUINN
|
Executive Vice President and Chief Financial Officer
|
|
John S. Quinn
|
|
|
Principal Accounting Officer:
|
|
|
/s/ MICHAEL S. CLARK
|
Vice President—Finance and Controller
|
|
Michael S. Clark
|
|
|
A Majority of the Directors:
|
|
|
/s/ SUKHPAL SINGH AHLUWALIA
|
Director
|
|
Sukhpal Singh Ahluwalia
|
|
|
/s/ A. CLINTON ALLEN
|
Director
|
|
A. Clinton Allen
|
|
|
/s/ RONALD G. FOSTER
|
Director
|
|
Ronald G. Foster
|
|
|
/s/ JOSEPH M. HOLSTEN
|
Director
|
|
Joseph M. Holsten
|
|
|
/s/ BLYTHE J. MCGARVIE
|
Director
|
|
Blythe J. McGarvie
|
|
|
/s/ PAUL M. MEISTER
|
Director
|
|
Paul M. Meister
|
|
|
/s/ JOHN F. O'BRIEN
|
Director
|
|
John F. O'Brien
|
|
|
/s/ GUHAN SUBRAMANIAN
|
Director
|
|
Guhan Subramanian
|
|
|
/s/ ROBERT L. WAGMAN
|
Director
|
|
Robert L. Wagman
|
|
|
/s/ WILLIAM M. WEBSTER, IV
|
Director
|
|
William M. Webster, IV
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|