These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
36-4215970
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
500 West Madison Street,
Suite 2800, Chicago, IL
|
|
60661
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $.01 per share
|
|
NASDAQ Global Select Market
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
•
|
changes in economic and political activity in the U.S. and other countries in which we are located or do business, including the U.K. withdrawal from the European Union, and the impact of these changes on our businesses, the demand for our products and our ability to obtain financing for operations;
|
|
•
|
increasing competition in the automotive parts industry (including the potential competitive advantage to OEMs with "connected car" technology);
|
|
•
|
fluctuations in the pricing of new original equipment manufacturer (“OEM”) replacement products;
|
|
•
|
changes in the level of acceptance and promotion of alternative automotive parts by insurance companies and auto repairers;
|
|
•
|
changes to our business relationships with insurance companies or changes by insurance companies to their business practices relating to the use of our products;
|
|
•
|
our ability to identify sufficient acquisition candidates at reasonable prices to maintain our growth objectives;
|
|
•
|
our ability to integrate, realize expected synergies, and successfully operate acquired companies and any companies acquired in the future, and the risks associated with these companies;
|
|
•
|
the implementation of a border tax or tariff on imports and the negative impact on our business due to the amount of inventory we import;
|
|
•
|
restrictions or prohibitions on selling certain aftermarket products to the extent OEMs seek and obtain more design patents than they have in the past and are successful in asserting infringement of these patents and defending their validity;
|
|
•
|
variations in the number of vehicles manufactured and sold, vehicle accident rates, miles driven, and the age profile of vehicles in accidents;
|
|
•
|
the increase of accident avoidance systems being installed in vehicles;
|
|
•
|
the potential loss of sales of certain mechanical parts due to the rise of electric vehicle sales;
|
|
•
|
fluctuations in the prices of fuel, scrap metal and other commodities;
|
|
•
|
changes in laws or regulations affecting our business;
|
|
•
|
higher costs and the resulting potential inability to service our customers to the extent that our suppliers decide to discontinue business relationships with us;
|
|
•
|
price increases, interruptions or disruptions to the supply of vehicle parts from aftermarket suppliers and vehicles from salvage auctions;
|
|
•
|
changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;
|
|
•
|
the risks associated with operating in foreign jurisdictions, including foreign laws and economic and political instabilities;
|
|
•
|
declines in the values of our assets;
|
|
•
|
additional unionization efforts, new collective bargaining agreements, and work stoppages;
|
|
•
|
our ability to develop and implement the operational and financial systems needed to manage our operations;
|
|
•
|
interruptions, outages or breaches of our operational systems, security systems, or infrastructure as a result of attacks on, or malfunctions of, our systems;
|
|
•
|
costs of complying with laws relating to the security of personal information;
|
|
•
|
product liability claims by the end users of our products or claims by other parties who we have promised to indemnify for product liability matters;
|
|
•
|
costs associated with recalls of the products we sell;
|
|
•
|
potential losses of our right to operate at key locations if we are not able to negotiate lease renewals;
|
|
•
|
inaccuracies in the data relating to our industry published by independent sources upon which we rely;
|
|
•
|
currency fluctuations in the U.S. dollar, pound sterling and euro versus other currencies;
|
|
•
|
our ability to obtain financing on acceptable terms to finance our growth;
|
|
•
|
our ability to satisfy our debt obligations and to operate within the limitations imposed by financing arrangements; and
|
|
•
|
changes to applicable U.S. and foreign tax laws, changes to interpretations of tax laws, and changes of our mix of earnings among the jurisdictions in which we operate.
|
|
•
|
2007 acquisition of Keystone Automotive Industries, Inc., which, at the time of acquisition, was the leading domestic distributor of aftermarket products, including collision replacement products, paint products, refurbished steel bumpers, bumper covers and alloy wheels.
|
|
•
|
2011 acquisition of Euro Car Parts Holdings Limited ("ECP"), a vehicle mechanical aftermarket parts distribution company operating in the United Kingdom. This acquisition served as our entrance into the European automotive aftermarket business, from which we have expanded our European footprint through organic growth and subsequent acquisitions.
|
|
•
|
2013 acquisition of Sator Beheer B.V. ("Sator"), a vehicle mechanical aftermarket parts distribution company based in the Netherlands, with operations in the Netherlands, Belgium and Northern France. This acquisition allowed us to further expand our geographic presence into continental Europe.
|
|
•
|
2014 acquisition of Keystone Automotive Holdings, Inc. (“Keystone Specialty”), which expanded our product offering and increased our addressable market to include specialty vehicle aftermarket equipment and accessories.
|
|
•
|
2016 acquisition of Rhiag-Inter Auto Parts Italia S.p.A. (“Rhiag”), a distributor of aftermarket spare parts for passenger cars and commercial vehicles in Italy, Czech Republic, Slovakia, Switzerland, Hungary, Romania, Ukraine, Bulgaria, Poland and Spain. This acquisition expanded our geographic presence in continental Europe.
|
|
•
|
On December 11, 2017, we announced that we have signed a definitive agreement to acquire Stahlgruber GmbH (“Stahlgruber”) from Stahlgruber Otto Gruber AG. Stahlgruber is a leading European wholesale distributor of aftermarket spare parts for passenger cars, tools, capital equipment and accessories with operations in Germany, Austria, Czech Republic, Italy, Slovenia, and Croatia with further sales to Switzerland. This acquisition will expand our geographic presence in continental Europe as we continue to expand our Pan-European distribution network. The transaction is expected to be completed in the first half of 2018 and is subject to regulatory approvals.
|
|
•
|
Extensive in-place network.
We have invested significant capital to develop a network of alternative and specialty vehicle parts facilities across our operating segments. Additionally, our ability to move inventory throughout our distribution networks increases the availability of our products and helps us to fill a relatively high percentage of our customers’ requests. In order to expand our distribution network, we will continue to seek to enter new markets and to improve penetration through both organic development and acquisitions. We will continue to seek opportunities to leverage the distribution network by delivering more parts through our existing network in our North America and Specialty operations. We believe our North America segment has the largest distribution network of alternative vehicle parts and accessories in the U.S. and Canada. In our Europe segment, we are implementing a strategy similar to our North America operations by establishing a Pan-European distribution network. We currently have operations in 18 different European countries, which we believe represents the broadest and largest footprint in the aftermarket industry in Europe. On a global basis, we have approximately 1,500 locations as part of our distribution network.
|
|
•
|
Acquisitions.
We have focused on growth through acquisitions both domestically and abroad. The primary objective of our acquisitions is to expand our presence to new or adjacent geographic markets and to expand into other product lines and businesses that may benefit from our operating strengths, in each case with the aim of increasing the size of our addressable market. When we identify potential acquisitions, we attempt to target companies with a leading market presence, an experienced management team and workforce that provide a fit with our existing operations, and strong cash flows. After completing an acquisition, we focus on integrating the company with our existing business to provide additional value to the combined entity through cost savings and synergies, such as logistics cost synergies resulting from integration with our existing distribution network, administrative cost savings, shared procurement, and cross-selling opportunities.
|
|
•
|
Strong business relationships.
We have developed business relationships with key constituents, including automobile insurance companies, suppliers and other industry participants in North America and Europe.
|
|
•
|
Broad product offering.
The breadth and depth of our inventory across all of our operating segments reinforces our ability to provide a “one-stop” solution for our customers’ alternative vehicle replacement, maintenance, and specialty vehicle product needs.
|
|
•
|
High fulfillment rates.
We manage local inventory levels to improve delivery and maximize customer service. Improving local order fulfillment rates reduces transfer costs and delivery times, and improves customer satisfaction.
|
|
•
|
Technology driven business processes.
We focus on technology development as a way to support our competitive advantage. We believe that we can more cost effectively leverage our data to make better business decisions than our smaller competitors.
|
|
•
|
Adaptation to evolving technology in the automotive industry.
We are committed to monitoring and adapting our business to the technological changes in the automotive industry. We have recently established a strategy and innovation team that will help us to be more forward-looking and to assess the potential opportunities and risks associated with several areas including, but not limited to, e-commerce, accident avoidance systems, autonomous vehicles, electric vehicles and ride-sharing trends.
|
|
•
|
the key personnel of the acquired company may decide not to work for us;
|
|
•
|
customers of the acquired company may decide not to purchase products from us;
|
|
•
|
suppliers of the acquired company may decide not to sell products to us;
|
|
•
|
we may experience business disruptions as a result of information technology systems conversions;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning, treasury management, and financial reporting;
|
|
•
|
we may be held liable for environmental, tax or other risks and liabilities as a result of our acquisitions, some of which we may not have discovered during our due diligence;
|
|
•
|
we may intentionally assume the liabilities of the companies we acquire, which could result in material adverse effects on our business;
|
|
•
|
our existing business may be disrupted or receive insufficient management attention;
|
|
•
|
we may not be able to realize the cost savings or other financial benefits we anticipated, either in the amount or in the time frame that we expect; and
|
|
•
|
we may incur debt or issue equity securities to pay for any future acquisition, the issuance of which could involve the imposition of restrictive covenants or be dilutive to our existing stockholders.
|
|
•
|
increase our vulnerability to adverse economic and general industry conditions, including interest rate fluctuations, because a portion of our borrowings are and will continue to be at variable rates of interest;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, which would reduce the availability of our cash flow from operations to fund working capital, capital expenditures or other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and industry;
|
|
•
|
place us at a disadvantage compared to competitors that may have proportionately less debt;
|
|
•
|
limit our ability to obtain additional debt or equity financing due to applicable financial and restrictive covenants in our debt agreements; and
|
|
•
|
increase our cost of borrowing.
|
|
•
|
incur, assume or permit to exist additional indebtedness (including guarantees thereof);
|
|
•
|
pay dividends or certain other distributions on our capital stock or repurchase our capital stock or prepay subordinated indebtedness;
|
|
•
|
incur liens on assets;
|
|
•
|
make certain investments or other restricted payments;
|
|
•
|
engage in transactions with affiliates;
|
|
•
|
sell certain assets or merge or consolidate with or into other companies;
|
|
•
|
guarantee indebtedness; and
|
|
•
|
alter the business we conduct.
|
|
•
|
was insolvent or rendered insolvent by reason of such incurrence;
|
|
•
|
was engaged in a business or transaction for which its remaining assets constituted unreasonably small capital; or
|
|
•
|
intended to incur, or believed that it would incur, debts beyond its ability to pay such debts as they mature.
|
|
•
|
the sum of its debts, including contingent liabilities, was greater than the fair value of its assets;
|
|
•
|
the present fair saleable value of its assets was less than the amount that would be required to pay its probable liability on its existing debts, including contingent liabilities, as they become absolute and mature; or
|
|
•
|
it could not pay its debts as they become due.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
High
|
|
Low
|
||||
|
2017
|
|
|
|
||||
|
Fourth Quarter
|
$
|
41.42
|
|
|
$
|
35.78
|
|
|
Third Quarter
|
$
|
36.05
|
|
|
$
|
31.17
|
|
|
Second Quarter
|
$
|
33.09
|
|
|
$
|
27.85
|
|
|
First Quarter
|
$
|
33.17
|
|
|
$
|
29.03
|
|
|
2016
|
|
|
|
||||
|
Fourth Quarter
|
$
|
35.58
|
|
|
$
|
29.57
|
|
|
Third Quarter
|
$
|
36.35
|
|
|
$
|
31.18
|
|
|
Second Quarter
|
$
|
34.26
|
|
|
$
|
29.37
|
|
|
First Quarter
|
$
|
32.12
|
|
|
$
|
23.95
|
|
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
||||||||||||
|
LKQ Corporation
|
$
|
100
|
|
|
$
|
156
|
|
|
$
|
133
|
|
|
$
|
140
|
|
|
$
|
145
|
|
|
$
|
193
|
|
|
S&P 500 Index
|
$
|
100
|
|
|
$
|
132
|
|
|
$
|
150
|
|
|
$
|
152
|
|
|
$
|
170
|
|
|
$
|
207
|
|
|
Peer Group
|
$
|
100
|
|
|
$
|
122
|
|
|
$
|
149
|
|
|
$
|
150
|
|
|
$
|
169
|
|
|
$
|
171
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(1)
|
|
(2)
|
|
(3)
|
|
(4)
|
|
(5)
|
||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
9,736,909
|
|
|
$
|
8,584,031
|
|
|
$
|
7,192,633
|
|
|
$
|
6,740,064
|
|
|
$
|
5,062,528
|
|
|
Cost of goods sold
|
5,937,286
|
|
|
5,232,328
|
|
|
4,359,104
|
|
|
4,088,151
|
|
|
2,987,126
|
|
|||||
|
Gross margin
|
3,799,623
|
|
|
3,351,703
|
|
|
2,833,529
|
|
|
2,651,913
|
|
|
2,075,402
|
|
|||||
|
Operating income
|
847,318
|
|
|
763,398
|
|
|
704,627
|
|
|
649,868
|
|
|
530,180
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
101,640
|
|
|
88,263
|
|
|
57,860
|
|
|
64,542
|
|
|
51,184
|
|
|||||
|
Other (income) expense, net
|
(20,949
|
)
|
|
(2,146
|
)
|
|
(2,263
|
)
|
|
(2,562
|
)
|
|
3,169
|
|
|||||
|
Income from continuing operations before provision for income taxes
|
766,627
|
|
|
677,281
|
|
|
649,030
|
|
|
587,888
|
|
|
475,827
|
|
|||||
|
Provision for income taxes
|
235,560
|
|
|
220,566
|
|
|
219,703
|
|
|
204,264
|
|
|
164,204
|
|
|||||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
5,907
|
|
|
(592
|
)
|
|
(6,104
|
)
|
|
(2,105
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
536,974
|
|
|
456,123
|
|
|
423,223
|
|
|
381,519
|
|
|
311,623
|
|
|||||
|
Net (loss) income from discontinued operations
|
(6,746
|
)
|
|
7,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
530,228
|
|
|
463,975
|
|
|
423,223
|
|
|
381,519
|
|
|
311,623
|
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to LKQ stockholders
|
$
|
533,744
|
|
|
$
|
463,975
|
|
|
$
|
423,223
|
|
|
$
|
381,519
|
|
|
$
|
311,623
|
|
|
Basic earnings per share:
(6)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
1.74
|
|
|
$
|
1.49
|
|
|
$
|
1.39
|
|
|
$
|
1.26
|
|
|
$
|
1.04
|
|
|
Net (loss) income from discontinued operations
|
(0.02
|
)
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
1.72
|
|
|
1.51
|
|
|
1.39
|
|
|
1.26
|
|
|
1.04
|
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to LKQ stockholders
|
$
|
1.73
|
|
|
$
|
1.51
|
|
|
$
|
1.39
|
|
|
$
|
1.26
|
|
|
$
|
1.04
|
|
|
Diluted earnings per share:
(6)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
1.73
|
|
|
$
|
1.47
|
|
|
$
|
1.38
|
|
|
$
|
1.25
|
|
|
$
|
1.02
|
|
|
Net (loss) income from discontinued operations
|
(0.02
|
)
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
1.71
|
|
|
1.50
|
|
|
1.38
|
|
|
1.25
|
|
|
1.02
|
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to LKQ stockholders
|
$
|
1.72
|
|
|
$
|
1.50
|
|
|
$
|
1.38
|
|
|
$
|
1.25
|
|
|
$
|
1.02
|
|
|
Weighted average shares outstanding-basic
|
308,607
|
|
|
306,897
|
|
|
304,722
|
|
|
302,343
|
|
|
299,574
|
|
|||||
|
Weighted average shares outstanding-diluted
|
310,649
|
|
|
309,784
|
|
|
307,496
|
|
|
306,045
|
|
|
304,131
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(1)
|
|
(2)
|
|
(3)
|
|
(4)
|
|
(5)
|
||||||||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
518,900
|
|
|
$
|
635,014
|
|
|
$
|
544,282
|
|
|
$
|
388,711
|
|
|
$
|
446,404
|
|
|
Net cash used in investing activities
|
(384,595
|
)
|
|
(1,709,928
|
)
|
|
(329,993
|
)
|
|
(920,994
|
)
|
|
(505,606
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(112,567
|
)
|
|
1,225,737
|
|
|
(238,537
|
)
|
|
501,189
|
|
|
147,593
|
|
|||||
|
Capital expenditures
|
179,090
|
|
|
207,074
|
|
|
170,490
|
|
|
140,950
|
|
|
90,186
|
|
|||||
|
Cash paid for acquisitions, net of cash acquired
|
513,088
|
|
|
1,349,339
|
|
|
160,517
|
|
|
775,921
|
|
|
408,384
|
|
|||||
|
Depreciation and amortization
|
230,203
|
|
|
206,086
|
|
|
128,192
|
|
|
125,437
|
|
|
86,463
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
9,366,872
|
|
|
$
|
8,303,199
|
|
|
$
|
5,647,837
|
|
|
$
|
5,475,739
|
|
|
$
|
4,438,058
|
|
|
Working capital
(7)
|
2,499,410
|
|
|
2,045,273
|
|
|
1,588,742
|
|
|
1,491,169
|
|
|
1,062,926
|
|
|||||
|
Long-term obligations, including current portion
|
3,403,980
|
|
|
3,341,771
|
|
|
1,584,702
|
|
|
1,846,148
|
|
|
1,287,242
|
|
|||||
|
Total Company stockholders' equity
|
4,198,169
|
|
|
3,442,949
|
|
|
3,114,682
|
|
|
2,720,657
|
|
|
2,350,745
|
|
|||||
|
(1)
|
I
ncludes the results of operations of
26
businesses from their respective acquisition dates in 2017.
|
|
(2)
|
Includes the results o
f operations of: (i) Rhiag, from its acquisition effective March 18, 2016; (ii) the aftermarket automotive glass distribution business of Pittsburgh Glass Works LLC ("PGW autoglass"), from its acquisition effective April 21, 2016; and (iii) 13 other businesses from their respective acquisition dates in 2016.
|
|
(3)
|
Includes the results of operations of 18 businesses from their respective acquisition dates in 2015.
|
|
(4)
|
Includes the results of operations of Keystone Specialty from its acquisition effective January 3, 2014 and
22
other businesses from their respective acquisition dates in 2014.
|
|
(5)
|
Includes the results of operations of Sator from its acquisition effective May 1, 2013 and
19
other businesses from their respective acquisition dates in 2013.
|
|
(6)
|
The sum of the individual earnings per share amounts may not equal the total due to rounding.
|
|
(7)
|
Working capital amounts exclude assets and liabilities of discontinued operations.
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
61.0
|
%
|
|
61.0
|
%
|
|
60.6
|
%
|
|
Gross margin
|
39.0
|
%
|
|
39.0
|
%
|
|
39.4
|
%
|
|
Facility and warehouse expenses
|
8.2
|
%
|
|
8.0
|
%
|
|
7.7
|
%
|
|
Distribution expenses
|
8.1
|
%
|
|
8.0
|
%
|
|
8.4
|
%
|
|
Selling, general and administrative expenses
|
11.6
|
%
|
|
11.5
|
%
|
|
11.5
|
%
|
|
Restructuring and acquisition related expenses
|
0.2
|
%
|
|
0.4
|
%
|
|
0.3
|
%
|
|
Depreciation and amortization
|
2.3
|
%
|
|
2.2
|
%
|
|
1.7
|
%
|
|
Operating income
|
8.7
|
%
|
|
8.9
|
%
|
|
9.8
|
%
|
|
Other expense, net
|
0.8
|
%
|
|
1.0
|
%
|
|
0.8
|
%
|
|
Income from continuing operations before provision for income taxes
|
7.9
|
%
|
|
7.9
|
%
|
|
9.0
|
%
|
|
Provision for income taxes
|
2.4
|
%
|
|
2.6
|
%
|
|
3.1
|
%
|
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
0.1
|
%
|
|
(0.0
|
)%
|
|
(0.1
|
)%
|
|
Income from continuing operations
|
5.5
|
%
|
|
5.3
|
%
|
|
5.9
|
%
|
|
Net (loss) income from discontinued operations
|
(0.1
|
)%
|
|
0.1
|
%
|
|
—
|
%
|
|
Net income
|
5.4
|
%
|
|
5.4
|
%
|
|
5.9
|
%
|
|
Less: net loss attributable to noncontrolling interest
|
(0.0
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Net income attributable to LKQ stockholders
|
5.5
|
%
|
|
5.4
|
%
|
|
5.9
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||||||
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
Organic
|
|
Acquisition
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
9,208,634
|
|
|
$
|
8,144,645
|
|
|
4.1
|
%
|
|
9.1
|
%
|
|
(0.1
|
)%
|
|
13.1
|
%
|
|
Other revenue
|
528,275
|
|
|
439,386
|
|
|
19.6
|
%
|
|
0.7
|
%
|
|
0.0
|
%
|
|
20.2
|
%
|
||
|
Total revenue
|
$
|
9,736,909
|
|
|
$
|
8,584,031
|
|
|
4.9
|
%
|
|
8.7
|
%
|
|
(0.1
|
)%
|
|
13.4
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Restructuring expenses
|
$
|
5,012
|
|
(1)
|
$
|
15,782
|
|
(2)
|
$
|
(10,770
|
)
|
|
Acquisition related expenses
|
14,660
|
|
(3)
|
21,980
|
|
(4)
|
(7,320
|
)
|
|||
|
Total restructuring and acquisition related expenses
|
$
|
19,672
|
|
|
$
|
37,762
|
|
|
$
|
(18,090
|
)
|
|
(1)
|
Restructuring expenses for the year ended December 31, 2017 included $2 million, $2 million, and $1 million related to the integration of acquired businesses in our North America, Specialty, and Europe segments. These integration activities included the closure of duplicate facilities and termination of employees.
|
|
(2)
|
Restructuring expenses for the year ended December 31, 2016 included $10 million, $3 million, $2 million related to the integration of acquired businesses in our Specialty, North America and Europe segments, respectively. These integration activities included the closure of duplicate facilities and termination of employees.
|
|
(3)
|
Acquisition related expenses for the year ended December 31, 2017 included $5 million of costs for our acquisition of Andrew Page, primarily related to legal and other professional fees associated with the CMA review. The remaining acquisition related costs for the year ended December 31, 2017 consisted of external costs for completed acquisitions; pending acquisitions as of December 31, 2017, including $4 million related to Stahlgruber; and potential acquisitions that were terminated.
|
|
(4)
|
Acquisition related expenses for the year ended December 31, 2016 reflect $11 million and $4 million related to the acquisitions of Rhiag and PGW autoglass, respectively. The remaining $7 million of expense was related to other completed acquisitions and acquisitions that were pending as of December 31, 2016.
|
|
|
Year Ended December 31,
|
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
||||||
|
Depreciation
|
$
|
117,859
|
|
|
$
|
107,945
|
|
|
$
|
9,914
|
|
(1)
|
|
Amortization
|
101,687
|
|
|
83,488
|
|
|
18,199
|
|
(2)
|
|||
|
Total depreciation and amortization
|
$
|
219,546
|
|
|
$
|
191,433
|
|
|
$
|
28,113
|
|
|
|
(1)
|
The increase in depreciation expense primarily reflected increases of $4 million and $2 million for property, plant and equipment recorded for our acquisitions of Andrew Page and Rhiag, respectively. Depreciation expense increased in 2017 for Andrew Page and Rhiag primarily due to both acquisitions having a full year of results in 2017 compared to a partial year in 2016 (from acquisition dates of October 4, 2016 and March 18, 2016, respectively, through December 31, 2016). The remaining change primarily reflected increased levels of property, plant and equipment to support our organic related growth.
|
|
(2)
|
The increase primarily reflected incremental amortization expense of (i) $14 million related to intangibles recorded for our acquisition of Rhiag and (ii) $3 million related to intangibles recorded for acquisitions within our Benelux operations during 2017.
|
|
Other expense, net for the year ended December 31, 2016
|
$
|
86,117
|
|
|
|
|
Increase (decrease) due to:
|
|
|
|||
|
Interest expense
|
13,377
|
|
(1)
|
||
|
Loss on debt extinguishment
|
(26,194
|
)
|
(2)
|
||
|
Gain on foreign exchange contracts - acquisition related
|
18,342
|
|
(3)
|
||
|
Gains on bargain purchases
|
4,337
|
|
(4)
|
||
|
Interest and other income, net
|
(15,288
|
)
|
(5)
|
||
|
Net decrease
|
(5,426
|
)
|
|
||
|
Other expense, net for the year ended December 31, 2017
|
$
|
80,691
|
|
|
|
|
(1)
|
Additional interest primarily related to borrowings used to fund our acquisitions of Rhiag and PGW.
|
|
(2)
|
During the first quarter of 2016, we incurred a $24 million loss on debt extinguishment as a result of our early payment of Rhiag debt assumed as part of the acquisition, and we incurred a $3 million loss on debt extinguishment as a result of our January 2016 amendment to our senior secured credit agreement. We incurred an immaterial loss on debt extinguishment as a result of our December 2017 amendment to our senior secured credit agreement.
|
|
(3)
|
In March 2016, we entered into foreign currency forward contracts to acquire a total of €588 million used to fund the purchase price of the Rhiag acquisition. The rates under the foreign currency forwards were favorable to the spot rate on the date the funds were drawn to complete the acquisition, and as a result, these derivatives contracts generated a gain of $18 million.
|
|
(4)
|
In October 2016, we acquired Andrew Page out of receivership. We recorded a gain on bargain purchase of $8 million in the fourth quarter of 2016, as the fair value of the net assets acquired exceeded the purchase price. During the year ended December 31, 2017, we increased the gain on bargain purchase for this acquisition by $2 million as a result of changes to our estimate of the fair value of net assets acquired. We also recorded a gain on bargain purchase for another acquisition in Europe completed in the second quarter of 2017.
|
|
(5)
|
Interest and other income, net was higher in 2017 primarily due to the impact of foreign currency transaction gains and losses, which had a net $6 million favorable impact compared to the prior year period. This primarily included unrealized gains and losses on foreign currency transactions and unrealized mark-to-market gains and losses on foreign currency forward contracts used to hedge the purchases of inventory in our U.K. operations. Additionally, there was a $4 million gain due to a decrease in the fair value of contingent consideration liabilities. The remaining change related to miscellaneous other income.
|
|
|
Year Ended December 31,
|
|
||||||
|
|
2017
|
|
2016
|
|
||||
|
Base provision for income taxes
|
$
|
266,403
|
|
|
$
|
235,355
|
|
(1)
|
|
Excess tax benefits from stock-based payments
|
(8,000
|
)
|
|
(11,441
|
)
|
(2)
|
||
|
U.S. tax reform deferred tax rate adjustment
|
(72,988
|
)
|
|
—
|
|
(3)
|
||
|
U.S. tax reform transition tax on foreign earnings
|
50,800
|
|
|
—
|
|
(4)
|
||
|
Other discrete items
|
(655
|
)
|
|
(3,348
|
)
|
|
||
|
Provision for income taxes
|
$
|
235,560
|
|
|
$
|
220,566
|
|
|
|
(1)
|
Excluding the impact of discrete items, our annual effective tax rate has been close to 35% over the prior two years. We are still evaluating the impact of the Tax Act on our future U.S. tax liability, but at this time, we expect that the overall impact of the Tax Act on our effective tax rate will be a decrease in the rate from previous years.
|
|
(2)
|
Represents a discrete item for excess tax benefits received upon the exercise of stock options or vesting of RSUs.
|
|
(3)
|
Represents the provisional estimate of the revaluation of deferred tax assets and liabilities as a result of the Tax Act which reduced the U.S. federal corporate tax rate.
|
|
(4)
|
Represents the provisional estimate of the one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017 as a result of the Tax Act.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
Organic
|
|
Acquisition
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
8,144,645
|
|
|
$
|
6,713,951
|
|
|
4.8
|
%
|
|
19.0
|
%
|
|
(2.5
|
)%
|
|
21.3
|
%
|
|
Other revenue
|
439,386
|
|
|
478,682
|
|
|
(11.2
|
)%
|
|
3.1
|
%
|
|
(0.2
|
)%
|
|
(8.2
|
)%
|
||
|
Total revenue
|
$
|
8,584,031
|
|
|
$
|
7,192,633
|
|
|
3.7
|
%
|
|
18.0
|
%
|
|
(2.4
|
)%
|
|
19.3
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
|
Year Ended December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Restructuring expenses
|
$
|
15,782
|
|
(1)
|
$
|
13,083
|
|
(1)
|
$
|
2,699
|
|
|
Acquisition related expenses
|
21,980
|
|
(2)
|
6,428
|
|
(3)
|
15,552
|
|
|||
|
Total restructuring and acquisition related expenses
|
$
|
37,762
|
|
|
$
|
19,511
|
|
|
$
|
18,251
|
|
|
(1)
|
Restructuring expenses of $10 million, $3 million, $2 million for the year ended December 31, 2016 related to the integration of acquired businesses in our Specialty, North America and Europe segments, respectively. Restructuring expenses of $10 million, $2 million, and $1 million for the year ended December 31, 2015 were primarily related to
|
|
(2)
|
Acquisition related expenses for the year ended December 31, 2016 reflected $11 million and $4 million related to the acquisitions of Rhiag and PGW, respectively. The remaining $7 million of expense was related to other completed acquisitions and acquisitions that were pending as of December 31, 2016.
|
|
(3)
|
Acquisition related expenses for the year ended December 31, 2015 included $2 million for our acquisitions of 11 aftermarket parts distribution businesses in the Netherlands and $1 million related to our North America and Specialty acquisitions during the year. Acquisition related expenses also included $3 million for acquisitions that were pending as of December 31, 2015.
|
|
|
Year Ended December 31,
|
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
||||||
|
Depreciation
|
$
|
107,945
|
|
|
$
|
88,335
|
|
|
$
|
19,610
|
|
(1)
|
|
Amortization
|
83,488
|
|
|
33,785
|
|
|
49,703
|
|
(2)
|
|||
|
Total depreciation and amortization
|
$
|
191,433
|
|
|
$
|
122,120
|
|
|
$
|
69,313
|
|
|
|
(1)
|
The increase in depreciation expense primarily reflected the depreciation expense for property and equipment related to our acquisitions of Rhiag and PGW of $14 million and $2 million, respectively. The remaining change primarily reflected increased levels of property and equipment to support our organic related growth.
|
|
(2)
|
The increase in amortization expense primarily reflected amortization expense for intangible assets related to our acquisitions of Rhiag and PGW of $43 million and $8 million, respectively. These increases were partially offset by a decline in accelerated amortization for intangibles recognized in previous years.
|
|
Other expense, net for the year ended December 31, 2015
|
$
|
55,597
|
|
|
|
|
Increase (decrease) due to:
|
|
|
|||
|
Interest expense
|
30,403
|
|
(1)
|
||
|
Loss on debt extinguishment
|
26,650
|
|
(2)
|
||
|
Gains on foreign exchange contracts - acquisition related
|
(18,342
|
)
|
(3)
|
||
|
Gain on bargain purchase
|
(8,207
|
)
|
(4)
|
||
|
Interest and other income, net
|
16
|
|
|
||
|
Net increase
|
30,520
|
|
|
||
|
Other expense, net for the year ended December 31, 2016
|
$
|
86,117
|
|
|
|
|
(1)
|
Additional interest primarily relates to borrowings used to fund the acquisitions of Rhiag and PGW.
|
|
(2)
|
During the first quarter of 2016, we incurred a $24 million loss on debt extinguishment as a result of our early payment of Rhiag debt assumed as part of the acquisition, and we incurred a $3 million loss on debt extinguishment as a result of our January 2016 amendment to our senior secured credit agreement.
|
|
(3)
|
In March 2016, we entered into foreign currency forward contracts to acquire a total of €588 million used to fund the purchase price of the Rhiag acquisition. The rates under the foreign currency forwards were favorable to the spot rate on the date the funds were drawn to complete the acquisition, and as result, these derivatives contracts generated a gain of $18 million.
|
|
(4)
|
In October 2016, we acquired Andrew Page out of receivership. The fair value of the net assets acquired exceeded the purchase price, resulting in a gain on bargain purchase of $8 million.
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
% of Total Segment Revenue
|
|
2016
(1)
|
|
% of Total Segment Revenue
|
|
2015
(1)
|
|
% of Total Segment Revenue
|
||||||
|
Third Party Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
4,798,901
|
|
|
|
|
$
|
4,443,886
|
|
|
|
|
$
|
4,118,286
|
|
|
|
|
Europe
|
3,636,811
|
|
|
|
|
2,920,470
|
|
|
|
|
1,995,385
|
|
|
|
|||
|
Specialty
|
1,301,197
|
|
|
|
|
1,219,675
|
|
|
|
|
1,078,962
|
|
|
|
|||
|
Total third party revenue
|
$
|
9,736,909
|
|
|
|
|
$
|
8,584,031
|
|
|
|
|
$
|
7,192,633
|
|
|
|
|
Total Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
4,799,651
|
|
|
|
|
$
|
4,444,625
|
|
|
|
|
$
|
4,119,121
|
|
|
|
|
Europe
|
3,636,811
|
|
|
|
|
2,920,470
|
|
|
|
|
1,995,455
|
|
|
|
|||
|
Specialty
|
1,305,516
|
|
|
|
|
1,223,723
|
|
|
|
|
1,082,296
|
|
|
|
|||
|
Eliminations
|
(5,069
|
)
|
|
|
|
(4,787
|
)
|
|
|
|
(4,239
|
)
|
|
|
|||
|
Total revenue
|
$
|
9,736,909
|
|
|
|
|
$
|
8,584,031
|
|
|
|
|
$
|
7,192,633
|
|
|
|
|
Segment EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
655,275
|
|
|
13.7%
|
|
$
|
589,945
|
|
|
13.3%
|
|
$
|
540,650
|
|
|
13.1%
|
|
Europe
|
319,156
|
|
|
8.8%
|
|
283,608
|
|
|
9.7%
|
|
200,563
|
|
|
10.1%
|
|||
|
Specialty
|
142,159
|
|
|
10.9%
|
|
131,427
|
|
|
10.7%
|
|
113,316
|
|
|
10.5%
|
|||
|
(1)
|
In the first quarter of 2017, we realigned a portion of our North America operations under our Specialty segment. Prior year results have been recast to reflect the shift in reporting structure in order to present segment results on a comparable basis.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
|||||||||||||||||
|
North America
|
2017
|
|
2016
|
|
Organic
|
|
Acquisition
(3)
|
|
Foreign Exchange
|
|
Total Change
|
|||||||||
|
Parts & services revenue
|
$
|
4,278,531
|
|
|
$
|
4,009,129
|
|
|
3.0
|
%
|
(1
|
)
|
3.6
|
%
|
|
0.1
|
%
|
|
6.7
|
%
|
|
Other revenue
|
520,370
|
|
|
434,757
|
|
|
19.3
|
%
|
(2
|
)
|
0.4
|
%
|
|
0.0
|
%
|
|
19.7
|
%
|
||
|
Total third party revenue
|
$
|
4,798,901
|
|
|
$
|
4,443,886
|
|
|
4.6
|
%
|
|
3.2
|
%
|
|
0.1
|
%
|
|
8.0
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||||||||||||||||||
|
(1)
|
Organic growth in parts and services revenue was largely attributable to increased sales volumes in our wholesale operations, primarily in our salvage operations and, to a lesser extent, our aftermarket operations. Within our salvage
|
|
(2)
|
The $86 million increase in other revenue primarily related to (i) a $57 million increase in revenue from scrap steel and other metals primarily related to higher prices and, to a lesser extent, increased volumes, year over year and (ii) a $25 million increase in revenue from metals found in catalytic converters (platinum, palladium, and rhodium) primarily due to higher prices, year over year.
|
|
(3)
|
Acquisition related growth in 2017 included $92 million, or 2.1%, from our PGW autoglass acquisition. The remainder of our acquired revenue growth reflected revenue from our acquisition of 11 wholesale businesses from the beginning of 2016 up to the one-year anniversary of the acquisition dates.
|
|
North America
|
|
Percentage of Total Segment Revenue
|
|
|
|
Segment EBITDA for the year ended December 31, 2016
|
|
13.3
|
%
|
|
|
Increase (decrease) due to:
|
|
|
|
|
|
Change in gross margin
|
|
0.6
|
%
|
(1)
|
|
Change in segment operating expenses
|
|
(0.3
|
)%
|
(2)
|
|
Change in other expense, net
|
|
0.1
|
%
|
|
|
Segment EBITDA for the year ended December 31, 2017
|
|
13.7
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||
|
(1)
|
The improvement in gross margin reflected a 1.1% favorable impact in our salvage operations, primarily attributable to raising revenue per car by a greater rate than car costs. Revenue per car improved due to higher volumes of parts sold per car, which was a result of refinements to our buying algorithms, an emphasis on inventorying more parts off of each car purchased, and an increase in the number of days we hold each car before it is scrapped. This improvement was partially offset by an unfavorable impact of 0.4% attributable to our aftermarket operations. Within our aftermarket operations, we experienced a 0.4% decline in gross margin primarily as a result of higher input costs from suppliers as well as decreases in net prices caused by higher customer discounts. The remaining change in gross margin was attributable to individually insignificant fluctuations in gross margin across our other North America operations.
|
|
(2)
|
The increase in segment operating expenses as a percentage of revenue reflected (i) a 0.3% increase in personnel costs, primarily related to facility and warehouse and SG&A and (ii) a 0.2% increase in freight costs driven by higher use of third party freight to handle increased volumes, partially offset by (iii) a 0.2% decrease in segment operating costs attributable to shared PGW corporate expenses incurred during 2016; these costs, which were primarily SG&A costs, ceased being incurred upon the closing of the sale of the glass manufacturing business on March 1, 2017.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
Europe
|
2017
|
|
2016
|
|
Organic
(1)
|
|
Acquisition
(2)
|
|
Foreign Exchange
(3)
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
3,628,906
|
|
|
$
|
2,915,841
|
|
|
5.3
|
%
|
|
19.8
|
%
|
|
(0.6
|
)%
|
|
24.5
|
%
|
|
Other revenue
|
7,905
|
|
|
4,629
|
|
|
47.6
|
%
|
|
24.8
|
%
|
|
(1.6
|
)%
|
|
70.8
|
%
|
||
|
Total third party revenue
|
$
|
3,636,811
|
|
|
$
|
2,920,470
|
|
|
5.3
|
%
|
|
19.8
|
%
|
|
(0.6
|
)%
|
|
24.5
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
(1)
|
Parts and services revenue grew organically across all of our aftermarket business units in Europe from both existing locations and new branches. In Eastern Europe and Western Europe, we added 65 and 23 branches, respectively, since the beginning of the prior year, and organic revenue growth includes revenue from those locations. Revenue at our existing locations grew primarily as a result of increased volumes and, to a lesser extent, increased prices. Organic revenue growth for our Europe segment on a per day basis was 5.7% as there was one fewer selling day in 2017 compared to 2016.
|
|
(2)
|
Acquisition related growth for the year ended December 31, 2017 included $216 million, or 7.4%, from our acquisition of Rhiag and $141 million, or 4.8%, from our acquisition of Andrew Page. The remainder of our acquired revenue growth included revenue from our acquisitions of 23 wholesale businesses in our Europe segment since the beginning of 2016 through the one-year anniversary of the acquisitions.
|
|
(3)
|
Compared to the prior year, exchange rates reduced our revenue growth by $18 million, or 0.6%, primarily due to the stronger U.S. dollar against the pound sterling during 2017 relative to 2016, partially offset by the weaker U.S. dollar against the euro during 2017 relative to 2016.
|
|
Europe
|
|
Percentage of Total Segment Revenue
|
|
|
|
Segment EBITDA for the year ended December 31, 2016
|
|
9.7
|
%
|
|
|
(Decrease) increase due to:
|
|
|
|
|
|
Change in gross margin
|
|
(0.4
|
)%
|
(1)
|
|
Change in segment operating expenses
|
|
(0.8
|
)%
|
(2)
|
|
Change in other expense, net
|
|
0.3
|
%
|
(3)
|
|
Segment EBITDA for the year ended December 31, 2017
|
|
8.8
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||
|
(1)
|
The decline in gross margin was due to (i) a 0.6% decrease due to our U.K. operations primarily as a result of an increase in inventory reserves and incremental costs related to the Tamworth distribution facility, which shifted from operating expenses to cost of goods sold when the facility went live, (ii) a 0.3% decrease due to an unfavorable mix impact as a result of generating a higher proportion of our revenue from our Rhiag operations, which have lower gross margins than our other Europe operations, (iii) a 0.3% decrease due to an acquisition in Eastern Europe during the year which has lower gross margins than our other Europe operations, partially offset by (iv) a 0.6% increase in gross margin in our Benelux operations primarily due to increased private label sales, which have higher gross margins, and (v) a 0.2% increase due to a favorable impact related to an increase in supplier rebates as a result of centralized procurement for our Europe segment. The remaining change in gross margin was attributable to individually
|
|
(2)
|
The increase in segment operating expenses as a percentage of revenue reflected (i) an increase of 0.8% in operating expenses as a result of the acquisition of Andrew Page, which has higher operating expenses as a percentage of revenue than our other Europe operations and (ii) an increase of 0.4% in operating expenses in our Benelux operations, primarily due to increased personnel costs related to distribution, partially offset by (iii) a 0.2% favorable mix impact due to our acquisition of Rhiag, which has lower operating expenses as a percentage of revenue than our other Europe operations. The remaining decrease in segment operating expenses reflected a number of individually insignificant fluctuations in operating expenses as a percentage of revenue.
|
|
(3)
|
Approximately half of the decrease in other expense, net was due to the impact of foreign currency transaction gains and losses, primarily due to unrealized mark-to-market gains and losses on foreign currency forward contracts used to hedge the purchases of inventory in our U.K. operations, which were favorable in 2017 relative to the prior year. The remaining decrease in other expense, net reflected a number of individually insignificant fluctuations in other expense, net as a percentage of revenue.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
Specialty
|
2017
|
|
2016
|
|
Organic
(1)
|
|
Acquisition
(2)
|
|
Foreign Exchange
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
1,301,197
|
|
|
$
|
1,219,675
|
|
|
4.7
|
%
|
|
1.9
|
%
|
|
0.1
|
%
|
|
6.7
|
%
|
|
Other revenue
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||
|
Total third party revenue
|
$
|
1,301,197
|
|
|
$
|
1,219,675
|
|
|
4.7
|
%
|
|
1.9
|
%
|
|
0.1
|
%
|
|
6.7
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
(1)
|
Organic growth in parts & services revenue was driven by increased sales volumes of Truck, Towing and RV parts sales. This organic growth was fueled by favorable economic conditions in most of our primary selling regions, as well as increased sales volumes of light trucks and RVs. Organic revenue growth for our Specialty segment on a per day basis was 5.1%, as there was one fewer selling day in 2017 compared to 2016.
|
|
(2)
|
Acquisition related growth in 2017 included $20 million, or 1.7%, from our acquisition of Warn. The remainder of our acquired revenue growth reflected revenue from our acquisition of 3 wholesale businesses from the beginning of 2016 up to the one-year anniversary of the acquisition dates.
|
|
Specialty
|
|
Percentage of Total Segment Revenue
|
|
|
|
Segment EBITDA for the year ended December 31, 2016
|
|
10.7
|
%
|
|
|
(Decrease) increase due to:
|
|
|
|
|
|
Change in gross margin
|
|
(0.5
|
)%
|
(1)
|
|
Change in segment operating expenses
|
|
0.8
|
%
|
(2)
|
|
Change in other expense, net
|
|
(0.1
|
)%
|
|
|
Segment EBITDA for the year ended December 31, 2017
|
|
10.9
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||
|
(1)
|
The decline in gross margin primarily reflected a 0.5% decrease due to higher overhead costs in inventory, which is driven by warehouse costs for two new distribution centers that became fully functional in 2016.
|
|
(2)
|
The decrease in segment operating expenses reflected (i) favorable facility and warehouse expenses of 0.7% primarily related to the integration of Coast facilities and (ii) favorable personnel costs of 0.2% in SG&A as a result of synergies realized on the integration of Coast facilities.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
North America
|
2016
|
|
2015
|
|
Organic
|
|
Acquisition
(3)
|
|
Foreign Exchange
(4)
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
4,009,129
|
|
|
$
|
3,643,883
|
|
|
2.9
|
%
|
(1)
|
7.4
|
%
|
|
(0.3
|
)%
|
|
10.0
|
%
|
|
Other revenue
|
434,757
|
|
|
474,403
|
|
|
(11.2
|
)%
|
(2)
|
3.0
|
%
|
|
(0.1
|
)%
|
|
(8.4
|
)%
|
||
|
Total third party revenue
|
$
|
4,443,886
|
|
|
$
|
4,118,286
|
|
|
1.3
|
%
|
|
6.9
|
%
|
|
(0.2
|
)%
|
|
7.9
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
(1)
|
Organic growth in parts and services revenue was primarily attributable to favorable pricing. Increased pricing in our wholesale operations, primarily in our salvage operations, was a result of shifting our salvage vehicle purchasing to higher quality vehicles, which raised the average revenue per part sold. Organic revenue also grew due to increased sales volumes in our wholesale operations resulting from improved fill rates and in-stock rates, as well as increased purchasing levels, which contributed to a greater volume of parts available for sale. The organic growth was partially offset by a negative mix impact as we saw a smaller percentage of sales from high value salvage part types in 2016. Organic revenue growth in parts and services was also negatively affected by milder winter weather conditions in North America in the first quarter of 2016, which we believe impacted volume for the rest of the year.
|
|
(2)
|
The $40 million decrease in other revenue primarily relates to (i) a $21 million decline in revenue from metals, such as those found in catalytic converters (platinum, palladium, and rhodium), aluminum wheels, and copper wiring, due to lower prices year over year, (ii) a $13 million reduction due to the sale of our precious metals business late in the second quarter of 2015, and (iii) an $8 million decline in revenue from scrap steel and other metals primarily related to lower prices.
|
|
(3)
|
Acquisition related growth in 2016 includes $209 million from our acquisition of PGW autoglass. The remainder of our acquired revenue growth reflects revenue from our acquisition of nine wholesale businesses and a self service retail operation from the beginning of 2015 up to the one year anniversary of the acquisition dates.
|
|
(4)
|
Compared to the prior year, exchange rates reduced our revenue growth by 0.2%, primarily due to the strengthening of the U.S. dollar against the Canadian dollar compared to the prior year.
|
|
North America
|
|
Percentage of Total Segment Revenue
|
|
|
|
Segment EBITDA for the year ended December 31, 2015
|
|
13.1
|
%
|
|
|
Increase (decrease) due to:
|
|
|
|
|
|
Change in gross margin
|
|
0.7
|
%
|
(1)
|
|
Change in segment operating expenses
|
|
(0.6
|
)%
|
(2)
|
|
Change in other expense, net
|
|
0.1
|
%
|
|
|
Segment EBITDA for the year ended December 31, 2016
|
|
13.3
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||
|
(1)
|
The improvement in gross margin reflects a 0.8% favorable impact from our self service operations, as car costs decreased by a greater percentage year over year than revenue. Within our wholesale operations, we experienced a 0.5% favorable impact on gross margin as a result of procurement initiatives implemented in our aftermarket operations during 2016, which reduced our product costs. Partially offsetting these increases was an unfavorable impact of 0.4% related to our acquisition of PGW autoglass, which had lower gross margins than our existing North America operations as a result of a non-recurring inventory step-up adjustment recorded upon acquisition and higher cost products sourced from the glass manufacturing side of the business.
|
|
(2)
|
The increase in segment operating expenses as a percentage of revenue reflects (i) an increase in operating expenses of 0.4% related to our PGW autoglass acquisition, which had higher operating expenses as a percentage of revenue than our existing North America operations as a result of incremental costs related to shared PGW corporate expenses that did not reoccur after the sale of the PGW glass manufacturing business, and (ii) a 0.3% increase in personnel costs as a percentage of revenue. These increases were partially offset by a 0.2% improvement in fuel prices as a percentage of revenue.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
Europe
|
2016
|
|
2015
|
|
Organic
(1)
|
|
Acquisition
(2)
|
|
Foreign Exchange
(3)
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
2,915,841
|
|
|
$
|
1,991,106
|
|
|
7.2
|
%
|
|
47.1
|
%
|
|
(7.9
|
)%
|
|
46.4
|
%
|
|
Other revenue
|
4,629
|
|
|
4,279
|
|
|
(0.6
|
)%
|
|
15.7
|
%
|
|
(7.0
|
)%
|
|
8.2
|
%
|
||
|
Total third party revenue
|
$
|
2,920,470
|
|
|
$
|
1,995,385
|
|
|
7.2
|
%
|
|
47.1
|
%
|
|
(7.9
|
)%
|
|
46.4
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
(1)
|
In our U.K. operations, parts and services revenue grew organically by 8.1%, while in Benelux region operations, parts and services revenue grew organically by 4.5%. Our organic revenue growth in the U.K., which resulted from higher sales volumes, was composed of a 6.6% increase in revenue from stores open more than 12 months and a 1.5% increase in revenue generated by 21 branch openings since the beginning of the prior year through the one-year anniversary of their respective opening dates. Organic revenue growth in our Benelux region was primarily due to a favorable mix impact resulting from a shift in sales to higher price products as well as increased prices; organic revenue also grew as a result of an additional selling day in 2016 compared to the prior year.
|
|
(2)
|
Acquisition related growth for the year-ended December 31, 2016 includes $848 million from our acquisition of Rhiag. The remainder of our acquired revenue growth includes revenue from our acquisitions of 14 distribution companies in the Netherlands, 3 wholesale businesses in our U.K. operations, and 3 salvage businesses in Sweden since the beginning of 2015 through the one-year anniversary of the acquisitions.
|
|
(3)
|
Compared to the prior year, exchange rates reduced our revenue growth by $158 million, or 7.9%, primarily due to the strengthening of the U.S. dollar against the pound sterling relative to 2015.
|
|
Europe
|
|
Percentage of Total Segment Revenue
|
|
|
|
Segment EBITDA for the year ended December 31, 2015
|
|
10.1
|
%
|
|
|
(Decrease) increase due to:
|
|
|
|
|
|
Change in gross margin
|
|
(1.1
|
)%
|
(1)
|
|
Change in segment operating expenses
|
|
0.8
|
%
|
(2)
|
|
Change in other expense, net
|
|
(0.1
|
)%
|
|
|
Segment EBITDA for the year ended December 31, 2016
|
|
9.7
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||
|
(1)
|
The decrease in gross margin reflects a 1.3% decline in gross margin due to the acquisition of Rhiag, which has lower gross margins than our other Europe operations.
|
|
(2)
|
The decrease in segment operating expenses as a percentage of revenue reflects (i) a decrease of 1.8% in operating expenses as a result of the acquisition of Rhiag, which has lower operating expenses as a percentage of revenue than our other Europe operations and (ii) a 0.3% decrease in distribution expenses in our U.K. operations due to reduced personnel costs. Partially offsetting these decreases were (i) an increase in facility and warehouse expenses of 0.8% from a 0.5% increase primarily related to the opening of 21 new branches and 6 new hubs since the prior year and 0.3% related to the addition of facility and personnel costs for the Tamworth distribution facility, and (ii) an increase of 0.3% in operating expenses as a result of the acquisition of Andrew Page, which has higher operating expenses as a percentage of revenue than our other Europe operations. While we had closed the Andrew Page acquisition and were consolidating its results, we were not permitted to integrate this acquisition with our existing U.K. operations until we received approval from the U.K. Competition and Markets Authority, which concluded its approval process in October 2017.
|
|
|
Year Ended December 31,
|
|
Percentage Change in Revenue
|
||||||||||||||||
|
Specialty
|
2016
|
|
2015
|
|
Organic
(1)
|
|
Acquisition
(2)
|
|
Foreign Exchange
(3)
|
|
Total Change
|
||||||||
|
Parts & services revenue
|
$
|
1,219,675
|
|
|
$
|
1,078,962
|
|
|
6.7
|
%
|
|
6.6
|
%
|
|
(0.3
|
)%
|
|
13.0
|
%
|
|
Other revenue
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||
|
Total third party revenue
|
$
|
1,219,675
|
|
|
$
|
1,078,962
|
|
|
6.7
|
%
|
|
6.6
|
%
|
|
(0.3
|
)%
|
|
13.0
|
%
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
|||||||||||||||||||
|
(1)
|
Organic growth in Specialty parts and services revenue reflects an increase in service levels throughout North America as we continued to expand the breadth and depth of our inventory offerings and added delivery capacity to our integrated distribution network to allow us to realize synergies associated with the integration of Coast. Through most of 2016, we also saw growth from favorable macro trends and economic conditions, which increased consumer discretionary spending on automotive and recreational vehicle parts and accessories.
|
|
(2)
|
Acquisition related growth reflects the impact of the Coast acquisition on August 19, 2015 through the one year anniversary of the acquisition.
|
|
(3)
|
Compared to the prior year, exchange rates reduced our revenue growth by $3 million, or 0.3%, primarily due to the strengthening of the U.S dollar against the Canadian dollar relative to 2015.
|
|
Specialty
|
|
Percentage of Total Segment Revenue
|
|
|
|
Segment EBITDA for the year ended December 31, 2015
|
|
10.5
|
%
|
|
|
(Decrease) increase due to:
|
|
|
|
|
|
Change in gross margin
|
|
(0.8
|
)%
|
(1)
|
|
Change in segment operating expenses
|
|
1.0
|
%
|
(2)
|
|
Segment EBITDA for the year ended December 31, 2016
|
|
10.7
|
%
|
|
|
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding.
|
||||
|
(1)
|
The decline in gross margin reflects (i) a 0.4% unfavorable impact due to customer volume rebates which have increased along with sales volume, (ii) a 0.3% increase in inventory costs, which were higher due to the stocking of two distribution centers, one of which was not yet operational in the prior year period and one which became operational in the fourth quarter of 2015, and (iii) a decrease in advertising credits of 0.3% due to higher purchase volume in 2015 from the initial stocking of those two new distribution centers. These negative effects were partially offset by a 0.4% improvement due to Coast related freight synergies as more volume went through the existing Specialty network.
|
|
(2)
|
The decrease in segment operating expenses reflects a favorable 0.9% reduction in selling, general and administrative expenses primarily related to (i) a 0.3% decline in personnel costs from the realization of integration synergies, (ii) lower bad debt expense of 0.2% due to increased collection efforts and (iii) individually insignificant decreases across various selling, general and administrative expense categories totaling 0.4%. Favorable distribution expenses of 0.2% due to lower fuel and freight costs were offset by an increase in facilities and warehouse expense primarily related to the higher cost of Coast facilities as well as the addition of two new distribution centers.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Cash and cash equivalents
|
$
|
279,766
|
|
|
$
|
227,400
|
|
|
Total debt
(1)
|
3,428,280
|
|
|
3,365,687
|
|
||
|
Current maturities
(2)
|
129,184
|
|
|
68,414
|
|
||
|
Capacity under credit facilities
(3)
|
2,850,000
|
|
|
2,550,000
|
|
||
|
Availability under credit facilities
(3)
|
1,395,081
|
|
|
1,019,112
|
|
||
|
Total liquidity (cash and cash equivalents plus availability under credit facilities)
|
1,674,847
|
|
|
1,246,512
|
|
||
|
(1)
|
Debt amounts reflect the gross values to be repaid (excluding debt issuance costs of
$24 million
as of December 31, 2017 and 2016).
|
|
(2)
|
Debt amounts reflect the gross values to be repaid (excluding debt issuance costs of
$3 million
and
$2 million
as of December 31, 2017 and 2016, respectively).
|
|
(3)
|
Capacity under credit facilities includes our revolving credit facilities and our receivables securitization facility. Availability under credit facilities is reduced by our letters of credit.
|
|
•
|
Senior secured credit facilities maturing in January 2023, composed of term loans totaling $750 million (
$705 million
outstanding at December 31, 2017) and $2.75 billion in revolving credit (
$1.3 billion
outstanding at December 31, 2017), bearing interest at variable rates (although a portion of this debt is hedged through interest rate swap contracts), reduced by $71 million of amounts outstanding under letters of credit
|
|
•
|
U.S. Notes (2023) totaling
$600 million
, maturing in May 2023 and bearing interest at a 4.75% fixed rate
|
|
•
|
Euro Notes (2024) totaling $
600 million
(€500 million), maturing in April 2024 and bearing interest at a 3.875% fixed rate
|
|
•
|
Receivables securitization facility with availability up to $100 million (
$100 million
outstanding as of
December 31, 2017
), maturing in November 2019 and bearing interest at variable commercial paper rates
|
|
Years ending December 31:
|
|
||
|
2018
|
$
|
129,184
|
|
|
2019
|
146,262
|
|
|
|
2020
|
40,087
|
|
|
|
2021
|
38,033
|
|
|
|
2022
|
36,769
|
|
|
|
Thereafter
|
3,037,945
|
|
|
|
Total debt
(1)
|
$
|
3,428,280
|
|
|
(1)
|
The total debt amounts presented above reflect the gross values to be repaid (excluding debt issuance costs of
$24 million
as of December 31, 2017).
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
||||||
|
North America
|
$
|
1,367,600
|
|
|
$
|
1,198,556
|
|
|
$
|
169,044
|
|
(1)
|
|
Europe
|
2,355,300
|
|
|
2,012,804
|
|
|
342,496
|
|
(2)
|
|||
|
Specialty
|
1,006,600
|
|
|
934,119
|
|
|
72,481
|
|
(3)
|
|||
|
Total
|
$
|
4,729,500
|
|
|
$
|
4,145,479
|
|
|
$
|
584,021
|
|
|
|
(1)
|
In North America, aftermarket purchases during the year ended December 31, 2017 increased compared to the prior year as we decided to expand our inventory as a result of procurement initiatives to support growth across our operations. The remaining increase is primarily as a result of our acquisition of PGW autoglass in April 2016, which added incremental purchases of $72 million in 2017.
|
|
(2)
|
In our Europe segment, the increase in purchases during the year ended December 31, 2017 is primarily related to our acquisition of Rhiag in March 2016, which added incremental purchases of $181 million in 2017. Purchases for our U.K. operations increased in 2017 compared to the prior year primarily as a result of our acquisition of Andrew Page in October 2016, which added incremental purchases of $107 million in 2017, partially offset by the devaluation of the pound sterling in 2017 compared to the prior year. Purchases for our Benelux operations increased by $71 million in 2017 compared to the prior year primarily as a result of our acquisition of the aftermarket parts distribution businesses in Belgium in July 2017, which had purchases of $46 million in 2017. The remaining increase in our Benelux operations was primarily due to incremental inventory purchases to achieve supplier purchase rebates.
|
|
(3)
|
The increase in Specialty inventory purchases during 2017 compared to the prior year is primarily due to increased sales volumes for Truck, Towing and RV parts. Additionally, the acquisition of Warn in November 2017 added incremental purchases of $11 million, which includes purchases of aftermarket inventory and raw materials used in the manufacturing of specialty products.
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
|||
|
North America wholesale salvage cars and trucks
|
310
|
|
|
291
|
|
|
6.5
|
%
|
(1)
|
|
Europe wholesale salvage cars and trucks
|
25
|
|
|
23
|
|
|
8.7
|
%
|
|
|
Self service and "crush only" cars
|
542
|
|
|
524
|
|
|
3.4
|
%
|
(2)
|
|
(1)
|
The number of salvage cars and trucks purchased during the year ended December 31, 2017 increased primarily due to a decision to increase the number of salvage cars and trucks dismantled compared to the prior year.
|
|
Net cash provided by operating activities for the year ended December 31, 2016
|
$
|
635
|
|
|
|
Increase (decrease) due to:
(1)
|
|
|
||
|
Discontinued operations
|
(68
|
)
|
(2)
|
|
|
Operating income
|
84
|
|
(3)
|
|
|
Non-cash depreciation and amortization expense
|
32
|
|
(4)
|
|
|
Cash paid for taxes
|
(43
|
)
|
(5)
|
|
|
Cash paid for interest
|
(10
|
)
|
(6)
|
|
|
Working capital accounts:
(7)
|
|
|
||
|
Inventory
|
(133
|
)
|
(8)
|
|
|
Accounts payable
|
8
|
|
|
|
|
Accounts receivable
|
27
|
|
|
|
|
Other operating activities
|
(13
|
)
|
(9)
|
|
|
Net cash provided by operating activities for the year ended December 31, 2017
|
$
|
519
|
|
|
|
(1)
|
Other than discontinued operations, the amounts presented represent increases (decreases) in operating cash flows attributable to our continuing operations only.
|
|
(2)
|
Represents the change in cash flows for our glass manufacturing business, which was acquired in April 2016 and disposed of on March 1, 2017.
|
|
(3)
|
During 2017, our operating income increased compared to the prior year due to both acquisition related growth and organic growth.
|
|
(4)
|
Non-cash depreciation and amortization expense increased compared to the prior year as discussed in the Results of Operations - Consolidated section.
|
|
(5)
|
Cash paid for taxes increased during 2017 compared to the prior year as a result of growth in the business from both organic growth and acquisitions, and the timing of tax payments.
|
|
(6)
|
Cash paid for interest increased compared to the prior year primarily as a result of interest payments related to our Euro Notes (2024), which were issued in April 2016. In the prior year, we made one semi-annual interest payment related to these notes, whereas in 2017 we made two semi-annual interest payments.
|
|
(7)
|
Cash flows related to our primary working capital accounts can be volatile as the purchases, payments and collections can be timed differently from period to period and can be influenced by factors outside of our control. However, we expect that the net change in these working capital items will generally be a cash outflow as we expect to grow our business each year.
|
|
(8)
|
The period over period increase in cash outflows for inventory was primarily related to our North America segment as described in the procurement section above.
|
|
(9)
|
Reflects a number of individually insignificant fluctuations in cash paid for other operating activities.
|
|
|
Year Ended December 31,
|
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
||||||
|
North America
|
$
|
1,198,556
|
|
|
$
|
1,023,400
|
|
|
$
|
175,156
|
|
(1)
|
|
Europe
|
2,012,804
|
|
|
1,143,668
|
|
|
869,136
|
|
(2)
|
|||
|
Specialty
|
934,119
|
|
|
776,611
|
|
|
157,508
|
|
(3)
|
|||
|
Total
|
$
|
4,145,479
|
|
|
$
|
2,943,679
|
|
|
$
|
1,201,800
|
|
|
|
(1)
|
In North America, aftermarket purchases for the year increased primarily as a result of incremental purchases of $141 million related to our April 2016 acquisition of PGW autoglass. Additionally, North America aftermarket inventory purchases increased as a result of our July 2015 acquisition of Parts Channel coupled with lower purchase levels in the first quarter of 2015 due to accelerated purchases in the fourth quarter of 2014 in anticipation of potential labor issues at West Coast ports in the United States.
|
|
(2)
|
In our Europe segment, the increase in purchases was primarily due to our acquisition of Rhiag in March 2016, which added incremental purchases of $710 million during 2016. Purchases for our U.K. operations increased in 2016 compared to the prior year primarily as a result of 21 branch openings since the beginning of the prior year and incremental inventory purchases to stock the Tamworth, England national distribution center. Purchases in our Netherlands operations increased as a result of organic and acquisition related growth. These increases were partially offset by the devaluation of the pound sterling in 2016 compared to the prior year.
|
|
(3)
|
The increase in Specialty aftermarket purchases was primarily due to (i) accelerated inventory purchases to stock two new distribution centers during the first quarter of 2016, (ii) additional purchases to support the increased sales volume as a result of the Coast acquisition, and (iii) additional inventory purchases in 2016 due to stronger than anticipated sales volumes as a result of our annual trade shows.
|
|
|
Year Ended December 31,
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|
|||
|
North America wholesale salvage cars and trucks
|
291
|
|
|
290
|
|
|
0.3
|
%
|
|
|
Europe wholesale salvage cars and trucks
|
23
|
|
|
20
|
|
|
15.0
|
%
|
|
|
Self service and "crush only" cars
|
524
|
|
|
471
|
|
|
11.3
|
%
|
(1)
|
|
(1)
|
Compared to the prior year, we increased our purchase of lower cost self service and "crush only" cars in 2016 as prices for vehicles came down in certain markets due to the decline in the prices of scrap and other metals, allowing us to purchase higher quality vehicles at favorable prices.
|
|
Net cash provided by operating activities for the year ended December 31, 2015
|
$
|
544
|
|
|
|
Increase (decrease) due to:
(1)
|
|
|
||
|
Discontinued operations
|
64
|
|
(2)
|
|
|
Income from continuing operations before provision for income taxes
|
28
|
|
(3)
|
|
|
Non-cash depreciation and amortization expense
|
70
|
|
(4)
|
|
|
Cash paid for taxes
|
(37
|
)
|
(5)
|
|
|
Working capital accounts:
(6)
|
|
|
||
|
Accounts receivable
|
(80
|
)
|
(7)
|
|
|
Inventory
|
17
|
|
(8)
|
|
|
Accounts payable
|
21
|
|
(9)
|
|
|
Other operating activities
|
8
|
|
|
|
|
Net cash provided by operating activities for the year ended December 31, 2016
|
$
|
635
|
|
|
|
(1)
|
Other than discontinued operations, the amounts presented represent increases (decreases) in operating cash flows attributable to our continuing operations only.
|
|
(2)
|
Represents cash flows for our glass manufacturing business, which was acquired in April 2016.
|
|
(3)
|
During 2016, our operating income increased compared to the prior year due to both acquisition related growth and organic growth.
|
|
(4)
|
Non-cash depreciation and amortization expense increased compared to the prior year primarily as a result of our Rhiag and PGW acquisitions.
|
|
(5)
|
Cash paid for taxes increased during 2016 compared to the prior year as a result of growth in the business, primarily related to our Rhiag acquisition.
|
|
(6)
|
Cash flows related to our primary working capital accounts can be volatile as the purchases, payments and collections can be timed differently from period to period and can be influenced by factors outside of our control. However, we expect that the net change in these working capital items will generally be a cash outflow as we expect to grow our business each year.
|
|
(7)
|
The increase in cash outflows for accounts receivable is primarily related to our U.K. operations as a result of increased sales; the remaining increase primarily related to our Specialty operations, which experienced larger growth in receivables balances during 2016 than the prior year period from organic and acquisition revenue growth.
|
|
(8)
|
Compared to the prior year, cash outflows related to inventory declined primarily as a result of our North America and Specialty operations. This was partially offset by inventory growth in our U.K. operations as a result of incremental inventory purchases to stock new branches and the Tamworth, England national distribution center.
|
|
(9)
|
Accounts payable represented a $17 million cash inflow in 2016 compared to a $4 million cash outflow in the prior year. The increase is primarily related to a rise in the payables balance in our U.K. operations, partially offset by a decline in the payables balance in our North America and Rhiag operations due to the timing of payments.
|
|
|
Total
(6)
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
(1)
|
$
|
3,982.0
|
|
|
$
|
232.6
|
|
|
$
|
389.2
|
|
|
$
|
276.1
|
|
|
$
|
3,084.1
|
|
|
Capital lease obligations
(2)
|
20.3
|
|
|
5.2
|
|
|
7.3
|
|
|
2.3
|
|
|
5.5
|
|
|||||
|
Operating leases
(3)
|
1,357.1
|
|
|
235.8
|
|
|
347.5
|
|
|
210.9
|
|
|
562.9
|
|
|||||
|
Purchase obligations
(4)
|
678.2
|
|
|
478.2
|
|
|
200.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Other long-term obligations
(5)
|
324.8
|
|
|
156.2
|
|
|
68.1
|
|
|
19.3
|
|
|
81.2
|
|
|||||
|
Total
|
$
|
6,362.4
|
|
|
$
|
1,108.0
|
|
|
$
|
1,012.1
|
|
|
$
|
508.6
|
|
|
$
|
3,733.7
|
|
|
(1)
|
Our long-term debt under contractual obligations above includes interest of
$572 million
on the balances outstanding as of
December 31, 2017
. The long-term debt balance excludes debt issuance costs, as these expenses have already been paid. Interest on our senior notes, notes payable, and other long-term debt is calculated based on the respective stated rates. Interest on our variable rate credit facilities is calculated based on the weighted average rates, including the impact of interest rate swaps through their respective expiration dates, in effect for each tranche of borrowings as of
December 31, 2017
. Future estimated interest expense for the next year, one to three years, and three to five years is
$108 million
,
$210 million
and
$203 million
, respectively. Estimated interest expense beyond five years is
$51 million
.
|
|
(2)
|
Interest on capital lease obligations of
$10 million
is included based on incremental borrowing or implied rates. Future estimated interest expense for the next year is less than $1 million, while future estimated interest expense for both the next one to three years and three to five years is
$1 million
. Estimated interest expense beyond five years is
$8 million
.
|
|
(3)
|
The operating lease payments above do not include certain tax, insurance and maintenance costs, which are also required contractual obligations under our operating leases but are generally not fixed and can fluctuate from year to year.
|
|
(4)
|
Our purchase obligations include open purchase orders for aftermarket inventory.
|
|
(5)
|
Our other long-term obligations consist of estimated payments for our self insurance reserves of $87 million, outstanding letters of credit of $71 million, and outstanding estimated payments of $51 million on the repatriation of earnings as a result of the Tax Act, with the remaining $116 million representing primarily other asset purchase commitments and payments for deferred compensation and pension plans.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
foreign exchange rates;
|
|
•
|
interest rates; and
|
|
•
|
commodity prices.
|
|
|
Page
|
|
LKQ CORPORATION AND SUBSIDIARIES
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
LKQ CORPORATION AND SUBSIDIARIES
(In thousands, except per share data)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
$
|
9,736,909
|
|
|
$
|
8,584,031
|
|
|
$
|
7,192,633
|
|
|
Cost of goods sold
|
5,937,286
|
|
|
5,232,328
|
|
|
4,359,104
|
|
|||
|
Gross margin
|
3,799,623
|
|
|
3,351,703
|
|
|
2,833,529
|
|
|||
|
Facility and warehouse expenses
|
797,388
|
|
|
688,918
|
|
|
556,041
|
|
|||
|
Distribution expenses
|
784,485
|
|
|
683,812
|
|
|
602,897
|
|
|||
|
Selling, general and administrative expenses
|
1,131,214
|
|
|
986,380
|
|
|
828,333
|
|
|||
|
Restructuring and acquisition related expenses
|
19,672
|
|
|
37,762
|
|
|
19,511
|
|
|||
|
Depreciation and amortization
|
219,546
|
|
|
191,433
|
|
|
122,120
|
|
|||
|
Operating income
|
847,318
|
|
|
763,398
|
|
|
704,627
|
|
|||
|
Other expense (income):
|
|
|
|
|
|
||||||
|
Interest expense
|
101,640
|
|
|
88,263
|
|
|
57,860
|
|
|||
|
Loss on debt extinguishment
|
456
|
|
|
26,650
|
|
|
—
|
|
|||
|
Gains on foreign exchange contracts - acquisition related
|
—
|
|
|
(18,342
|
)
|
|
—
|
|
|||
|
Gains on bargain purchases
|
(3,870
|
)
|
|
(8,207
|
)
|
|
—
|
|
|||
|
Interest and other income, net
|
(17,535
|
)
|
|
(2,247
|
)
|
|
(2,263
|
)
|
|||
|
Total other expense, net
|
80,691
|
|
|
86,117
|
|
|
55,597
|
|
|||
|
Income from continuing operations before provision for income taxes
|
766,627
|
|
|
677,281
|
|
|
649,030
|
|
|||
|
Provision for income taxes
|
235,560
|
|
|
220,566
|
|
|
219,703
|
|
|||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
5,907
|
|
|
(592
|
)
|
|
(6,104
|
)
|
|||
|
Income from continuing operations
|
536,974
|
|
|
456,123
|
|
|
423,223
|
|
|||
|
Net (loss) income from discontinued operations
|
(6,746
|
)
|
|
7,852
|
|
|
—
|
|
|||
|
Net income
|
530,228
|
|
|
463,975
|
|
|
423,223
|
|
|||
|
Less: net loss attributable to noncontrolling interest
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to LKQ stockholders
|
$
|
533,744
|
|
|
$
|
463,975
|
|
|
$
|
423,223
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share:
(1)
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1.74
|
|
|
$
|
1.49
|
|
|
$
|
1.39
|
|
|
Net (loss) income from discontinued operations
|
(0.02
|
)
|
|
0.03
|
|
|
—
|
|
|||
|
Net income
|
1.72
|
|
|
1.51
|
|
|
1.39
|
|
|||
|
Less: net loss attributable to noncontrolling interest
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to LKQ stockholders
|
$
|
1.73
|
|
|
$
|
1.51
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share:
(1)
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1.73
|
|
|
$
|
1.47
|
|
|
$
|
1.38
|
|
|
Net (loss) income from discontinued operations
|
(0.02
|
)
|
|
0.03
|
|
|
—
|
|
|||
|
Net income
|
1.71
|
|
|
1.50
|
|
|
1.38
|
|
|||
|
Less: net loss attributable to noncontrolling interest
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to LKQ stockholders
|
$
|
1.72
|
|
|
$
|
1.50
|
|
|
$
|
1.38
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
530,228
|
|
|
$
|
463,975
|
|
|
$
|
423,223
|
|
|
Less: net loss attributable to noncontrolling interest
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to LKQ stockholders
|
533,744
|
|
|
463,975
|
|
|
423,223
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation, net of tax
|
200,596
|
|
|
(175,639
|
)
|
|
(69,817
|
)
|
|||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
3,447
|
|
|
9,023
|
|
|
2,469
|
|
|||
|
Net change in unrealized gains/losses on pension plans, net of tax
|
(6,035
|
)
|
|
4,911
|
|
|
2,103
|
|
|||
|
Net change in other comprehensive loss from unconsolidated subsidiaries
|
(1,309
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive income (loss)
|
196,699
|
|
|
(161,705
|
)
|
|
(65,245
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
726,927
|
|
|
302,270
|
|
|
357,978
|
|
|||
|
Less: comprehensive loss attributable to noncontrolling interest
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income attributable to LKQ stockholders
|
$
|
730,443
|
|
|
$
|
302,270
|
|
|
$
|
357,978
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
(In thousands, except share and per share data)
|
|||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
279,766
|
|
|
$
|
227,400
|
|
|
Receivables, net
|
1,027,106
|
|
|
860,549
|
|
||
|
Inventories
|
2,380,783
|
|
|
1,935,237
|
|
||
|
Prepaid expenses and other current assets
|
134,479
|
|
|
87,768
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
456,640
|
|
||
|
Total current assets
|
3,822,134
|
|
|
3,567,594
|
|
||
|
Property, plant and equipment, net
|
913,089
|
|
|
811,576
|
|
||
|
Intangible assets:
|
|
|
|
||||
|
Goodwill
|
3,536,511
|
|
|
3,054,769
|
|
||
|
Other intangibles, net
|
743,769
|
|
|
584,231
|
|
||
|
Equity method investments
|
208,404
|
|
|
183,467
|
|
||
|
Other assets
|
142,965
|
|
|
101,562
|
|
||
|
Total assets
|
$
|
9,366,872
|
|
|
$
|
8,303,199
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
788,613
|
|
|
$
|
633,773
|
|
|
Accrued expenses:
|
|
|
|
||||
|
Accrued payroll-related liabilities
|
143,424
|
|
|
118,755
|
|
||
|
Other accrued expenses
|
218,600
|
|
|
209,101
|
|
||
|
Other current liabilities
|
45,727
|
|
|
37,943
|
|
||
|
Current portion of long-term obligations
|
126,360
|
|
|
66,109
|
|
||
|
Liabilities of discontinued operations
|
—
|
|
|
145,104
|
|
||
|
Total current liabilities
|
1,322,724
|
|
|
1,210,785
|
|
||
|
Long-term obligations, excluding current portion
|
3,277,620
|
|
|
3,275,662
|
|
||
|
Deferred income taxes
|
252,359
|
|
|
199,657
|
|
||
|
Other noncurrent liabilities
|
307,516
|
|
|
174,146
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 309,126,386 and 307,544,759 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
3,091
|
|
|
3,075
|
|
||
|
Additional paid-in capital
|
1,141,451
|
|
|
1,116,690
|
|
||
|
Retained earnings
|
3,124,103
|
|
|
2,590,359
|
|
||
|
Accumulated other comprehensive loss
|
(70,476
|
)
|
|
(267,175
|
)
|
||
|
Total Company stockholders' equity
|
4,198,169
|
|
|
3,442,949
|
|
||
|
Noncontrolling interest
|
8,484
|
|
|
—
|
|
||
|
Total stockholders' equity
|
4,206,653
|
|
|
3,442,949
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
9,366,872
|
|
|
$
|
8,303,199
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
(In thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
530,228
|
|
|
$
|
463,975
|
|
|
$
|
423,223
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
230,203
|
|
|
206,086
|
|
|
128,192
|
|
|||
|
Stock-based compensation expense
|
22,832
|
|
|
22,472
|
|
|
21,336
|
|
|||
|
Loss on debt extinguishment
|
456
|
|
|
26,650
|
|
|
—
|
|
|||
|
Loss on sale of business
|
10,796
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment on net assets of discontinued operations
|
—
|
|
|
26,677
|
|
|
—
|
|
|||
|
Gains on foreign exchange contracts - acquisition related
|
—
|
|
|
(18,342
|
)
|
|
—
|
|
|||
|
Gains on bargain purchases
|
(3,870
|
)
|
|
(8,207
|
)
|
|
—
|
|
|||
|
Deferred income taxes
|
(46,537
|
)
|
|
(16,162
|
)
|
|
22,388
|
|
|||
|
Other
|
1,301
|
|
|
19,550
|
|
|
7,348
|
|
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
|
|
|
|
|
|
||||||
|
Receivables, net
|
(55,979
|
)
|
|
(50,801
|
)
|
|
14,704
|
|
|||
|
Inventories
|
(203,857
|
)
|
|
(64,114
|
)
|
|
(83,188
|
)
|
|||
|
Prepaid income taxes/income taxes payable
|
8,376
|
|
|
14,944
|
|
|
17,474
|
|
|||
|
Accounts payable
|
45,136
|
|
|
18,577
|
|
|
(4,222
|
)
|
|||
|
Other operating assets and liabilities
|
(20,185
|
)
|
|
(6,291
|
)
|
|
(2,973
|
)
|
|||
|
Net cash provided by operating activities
|
518,900
|
|
|
635,014
|
|
|
544,282
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
(179,090
|
)
|
|
(207,074
|
)
|
|
(170,490
|
)
|
|||
|
Acquisitions, net of cash acquired
|
(513,088
|
)
|
|
(1,349,339
|
)
|
|
(160,517
|
)
|
|||
|
Proceeds from disposals of business/investment
|
301,297
|
|
|
10,304
|
|
|
—
|
|
|||
|
Investments in unconsolidated subsidiaries
|
(7,664
|
)
|
|
(185,671
|
)
|
|
(9,682
|
)
|
|||
|
Proceeds from foreign exchange contracts
|
—
|
|
|
18,342
|
|
|
—
|
|
|||
|
Other investing activities, net
|
13,950
|
|
|
3,510
|
|
|
10,696
|
|
|||
|
Net cash used in investing activities
|
(384,595
|
)
|
|
(1,709,928
|
)
|
|
(329,993
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options
|
7,470
|
|
|
7,963
|
|
|
8,168
|
|
|||
|
Taxes paid related to net share settlements of stock-based compensation awards
|
(5,525
|
)
|
|
(4,438
|
)
|
|
(7,581
|
)
|
|||
|
Debt issuance costs
|
(4,267
|
)
|
|
(16,554
|
)
|
|
(97
|
)
|
|||
|
Proceeds from issuance of Euro Notes (2024)
|
—
|
|
|
563,450
|
|
|
—
|
|
|||
|
Borrowings under revolving credit facilities
|
839,171
|
|
|
2,636,596
|
|
|
313,142
|
|
|||
|
Repayments under revolving credit facilities
|
(946,477
|
)
|
|
(1,748,664
|
)
|
|
(445,282
|
)
|
|||
|
Borrowings under term loans
|
—
|
|
|
582,115
|
|
|
—
|
|
|||
|
Repayments under term loans
|
(27,884
|
)
|
|
(255,792
|
)
|
|
(22,500
|
)
|
|||
|
Borrowings under receivables securitization facility
|
11,245
|
|
|
106,400
|
|
|
3,858
|
|
|||
|
Repayments under receivables securitization facility
|
(11,245
|
)
|
|
(69,400
|
)
|
|
(35,758
|
)
|
|||
|
Borrowings (repayments) of other debt, net
|
19,706
|
|
|
(31,156
|
)
|
|
(29,696
|
)
|
|||
|
Payments of Rhiag debt and related payments
|
—
|
|
|
(543,347
|
)
|
|
—
|
|
|||
|
Payments of other obligations
|
(2,077
|
)
|
|
(1,436
|
)
|
|
(22,791
|
)
|
|||
|
Other financing activities, net
|
7,316
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
(112,567
|
)
|
|
1,225,737
|
|
|
(238,537
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
23,512
|
|
|
(3,704
|
)
|
|
(2,960
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
45,250
|
|
|
147,119
|
|
|
(27,208
|
)
|
|||
|
Cash and cash equivalents of continuing operations, beginning of period
|
227,400
|
|
|
87,397
|
|
|
114,605
|
|
|||
|
Add: Cash and cash equivalents of discontinued operations, beginning of period
|
7,116
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents of continuing and discontinued operations, beginning of period
|
234,516
|
|
|
87,397
|
|
|
114,605
|
|
|||
|
Cash and cash equivalents of continuing and discontinued operations, end of period
|
279,766
|
|
|
234,516
|
|
|
87,397
|
|
|||
|
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
(7,116
|
)
|
|
—
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
279,766
|
|
|
$
|
227,400
|
|
|
$
|
87,397
|
|
|
Supplemental disclosure of cash paid for:
|
|
|
|
|
|
||||||
|
Income taxes, net of refunds
|
$
|
273,019
|
|
|
$
|
230,036
|
|
|
$
|
180,126
|
|
|
Interest
|
95,707
|
|
|
86,021
|
|
|
54,917
|
|
|||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Contingent consideration liabilities
|
$
|
6,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
|
|||||||||||
|
Notes payable and other financing obligations, including notes issued and debt assumed in connection with business acquisitions
|
59,045
|
|
|
568,032
|
|
|
28,348
|
|
|||
|
Noncash property, plant and equipment additions
|
18,122
|
|
|
10,715
|
|
|
8,846
|
|
|||
|
Notes and other financing receivables in connection with disposals of business/investment
|
4,000
|
|
|
—
|
|
|
—
|
|
|||
|
LKQ CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(In thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
LKQ Stockholders
|
|
|
|
|
|||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive (Loss) Income
|
|
Noncontrolling Interest
|
|
Total Stockholders' Equity
|
|||||||||||||||
|
|
Shares
Issued
|
|
Amount
|
|
||||||||||||||||||||||
|
BALANCE, January 1, 2015
|
303,453
|
|
|
$
|
3,035
|
|
|
$
|
1,054,686
|
|
|
$
|
1,703,161
|
|
|
$
|
(40,225
|
)
|
|
$
|
—
|
|
|
$
|
2,720,657
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
423,223
|
|
|
—
|
|
|
—
|
|
|
423,223
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,245
|
)
|
|
—
|
|
|
(65,245
|
)
|
||||||
|
Restricted stock units vested, net of shares withheld for employee tax
|
840
|
|
|
8
|
|
|
(4,349
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,341
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
21,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,336
|
|
||||||
|
Exercise of stock options
|
1,425
|
|
|
14
|
|
|
8,849
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,863
|
|
||||||
|
Tax withholdings related to net share settlements of stock-based compensation awards
|
(144
|
)
|
|
(2
|
)
|
|
(3,934
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,936
|
)
|
||||||
|
Excess tax benefit from stock-based payments
|
—
|
|
|
—
|
|
|
14,125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,125
|
|
||||||
|
BALANCE, December 31, 2015
|
305,574
|
|
|
$
|
3,055
|
|
|
$
|
1,090,713
|
|
|
$
|
2,126,384
|
|
|
$
|
(105,470
|
)
|
|
$
|
—
|
|
|
$
|
3,114,682
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
463,975
|
|
|
—
|
|
|
—
|
|
|
463,975
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(161,705
|
)
|
|
—
|
|
|
(161,705
|
)
|
||||||
|
Restricted stock units vested, net of shares withheld for employee tax
|
847
|
|
|
9
|
|
|
(4,447
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,438
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
22,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,472
|
|
||||||
|
Exercise of stock options
|
1,124
|
|
|
11
|
|
|
7,952
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,963
|
|
||||||
|
BALANCE, December 31, 2016
|
307,545
|
|
|
$
|
3,075
|
|
|
$
|
1,116,690
|
|
|
$
|
2,590,359
|
|
|
$
|
(267,175
|
)
|
|
$
|
—
|
|
|
$
|
3,442,949
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
533,744
|
|
|
—
|
|
|
(3,516
|
)
|
|
530,228
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,699
|
|
|
—
|
|
|
196,699
|
|
||||||
|
Restricted stock units vested, net of shares withheld for employee tax
|
749
|
|
|
7
|
|
|
(4,332
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,325
|
)
|
||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
22,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,832
|
|
||||||
|
Exercise of stock options
|
867
|
|
|
9
|
|
|
7,461
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,470
|
|
||||||
|
Tax withholdings related to net share settlements of stock-based compensation awards
|
(34
|
)
|
|
—
|
|
|
(1,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,200
|
)
|
||||||
|
Sales of subsidiary shares to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,000
|
|
|
12,000
|
|
||||||
|
BALANCE, December 31, 2017
|
309,127
|
|
|
$
|
3,091
|
|
|
$
|
1,141,451
|
|
|
$
|
3,124,103
|
|
|
$
|
(70,476
|
)
|
|
$
|
8,484
|
|
|
$
|
4,206,653
|
|
|
Note 1.
|
Business
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
All
Acquisitions
(1)
|
|
Rhiag
|
|
PGW
(2)
|
|
Other
Acquisitions
|
|
Total
|
||||||||||
|
Receivables
|
$
|
73,782
|
|
|
$
|
230,670
|
|
|
$
|
136,523
|
|
|
$
|
13,216
|
|
|
$
|
380,409
|
|
|
Receivable reserves
|
(7,032
|
)
|
|
(28,242
|
)
|
|
(7,135
|
)
|
|
(794
|
)
|
|
(36,171
|
)
|
|||||
|
Inventories
(3)
|
150,342
|
|
|
239,529
|
|
|
169,159
|
|
|
62,223
|
|
|
470,911
|
|
|||||
|
Prepaid expenses and other current assets
|
(295
|
)
|
|
10,793
|
|
|
42,573
|
|
|
4,445
|
|
|
57,811
|
|
|||||
|
Property
,
plant and equipment
|
41,039
|
|
|
56,774
|
|
|
225,645
|
|
|
17,140
|
|
|
299,559
|
|
|||||
|
Goodwill
|
314,817
|
|
|
585,415
|
|
|
205,058
|
|
|
52,336
|
|
|
842,809
|
|
|||||
|
Other intangibles
|
181,216
|
|
|
429,360
|
|
|
37,954
|
|
|
2,537
|
|
|
469,851
|
|
|||||
|
Other assets
(4)
|
3,257
|
|
|
2,092
|
|
|
57,671
|
|
|
(133
|
)
|
|
59,630
|
|
|||||
|
Deferred income taxes
|
(65,087
|
)
|
|
(110,791
|
)
|
|
17,506
|
|
|
(1,000
|
)
|
|
(94,285
|
)
|
|||||
|
Current liabilities assumed
|
(111,484
|
)
|
|
(239,665
|
)
|
|
(168,332
|
)
|
|
(42,290
|
)
|
|
(450,287
|
)
|
|||||
|
Debt assumed
|
(33,586
|
)
|
|
(550,843
|
)
|
|
(4,027
|
)
|
|
(2,378
|
)
|
|
(557,248
|
)
|
|||||
|
Other noncurrent liabilities assumed
|
(1,917
|
)
|
|
(23,085
|
)
|
|
(50,847
|
)
|
|
(103
|
)
|
|
(74,035
|
)
|
|||||
|
Contingent consideration liabilities
|
(6,234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other purchase price obligations
|
(5,074
|
)
|
|
—
|
|
|
—
|
|
|
(6,698
|
)
|
|
(6,698
|
)
|
|||||
|
Notes issued
|
(20,187
|
)
|
|
—
|
|
|
—
|
|
|
(4,087
|
)
|
|
(4,087
|
)
|
|||||
|
Settlement of pre-existing balances
|
242
|
|
|
(591
|
)
|
|
—
|
|
|
(32
|
)
|
|
(623
|
)
|
|||||
|
Gains on bargain purchases
(5)
|
(3,870
|
)
|
|
—
|
|
|
—
|
|
|
(8,207
|
)
|
|
(8,207
|
)
|
|||||
|
Settlement of other purchase price obligations (non-interest bearing)
|
3,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash used in acquisitions, net of cash acquired
|
$
|
513,088
|
|
|
$
|
601,416
|
|
|
$
|
661,748
|
|
|
$
|
86,175
|
|
|
$
|
1,349,339
|
|
|
(1)
|
Includes
$6 million
and
$3 million
of adjustments to reduce property
, plant
and equipment and other assets for Rhiag and PGW, respectively.
|
|
(2)
|
Includes both continuing and discontinued operations of PGW. See Note 3, "Discontinued Operations" for further information on our discontinued operations.
|
|
(3)
|
The PGW inventory balance includes the impact of a
$10 million
step-up adjustment to report the inventory at its fair value. The amount for our 2017 acquisitions includes a
$4 million
step-up adjustment related to our Warn acquisition.
|
|
(4)
|
The balance for PGW includes
$24 million
of investments in unconsolidated subsidiaries which relate to the discontinued portion of our PGW operations.
|
|
(5)
|
The amount recorded during the year ended December 31, 2017 includes a
$2 million
increase to the gain on bargain purchase recorded for our Andrew Page acquisition as a result of changes to our estimate of the fair value of the net assets acquired. The remainder of the gain on bargain purchase recorded during the year ended December 31, 2017 is an immaterial amount related to another acquisition in Europe completed in the second quarter of 2017.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue, as reported
|
$
|
9,736,909
|
|
|
$
|
8,584,031
|
|
|
$
|
7,192,633
|
|
|
Revenue of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
||||||
|
Rhiag
|
—
|
|
|
213,376
|
|
|
994,903
|
|
|||
|
PGW
(1)
|
—
|
|
|
102,540
|
|
|
339,012
|
|
|||
|
Other acquisitions
|
333,995
|
|
|
854,601
|
|
|
615,140
|
|
|||
|
Pro forma revenue
|
$
|
10,070,904
|
|
|
$
|
9,754,548
|
|
|
$
|
9,141,688
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations, as reported
|
$
|
536,974
|
|
|
$
|
456,123
|
|
|
$
|
423,223
|
|
|
Income (loss) from continuing operations of purchased businesses for the period prior to acquisition, and pro forma purchase accounting adjustments:
|
|
|
|
|
|
||||||
|
Rhiag
|
—
|
|
|
(84
|
)
|
|
10,310
|
|
|||
|
PGW
(1),(2)
|
—
|
|
|
7,574
|
|
|
3,334
|
|
|||
|
Other acquisitions
|
15,431
|
|
|
19,323
|
|
|
15,266
|
|
|||
|
Acquisition related expenses, net of tax
(3)
|
5,870
|
|
|
11,602
|
|
|
1,830
|
|
|||
|
Pro forma income from continuing operations
|
$
|
558,275
|
|
|
$
|
494,538
|
|
|
$
|
453,963
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share from continuing operations, basic - as reported
|
$
|
1.74
|
|
|
$
|
1.49
|
|
|
$
|
1.39
|
|
|
Effect of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
||||||
|
Rhiag
|
—
|
|
|
(0.00)
|
|
|
0.03
|
|
|||
|
PGW
(1),(2)
|
—
|
|
|
0.02
|
|
|
0.01
|
|
|||
|
Other acquisitions
|
0.05
|
|
|
0.06
|
|
|
0.05
|
|
|||
|
Acquisition related expenses, net of tax
(3)
|
0.02
|
|
|
0.04
|
|
|
0.01
|
|
|||
|
Pro forma earnings per share from continuing operations, basic
(4)
|
$
|
1.81
|
|
|
$
|
1.61
|
|
|
$
|
1.49
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share from continuing operations, diluted - as reported
|
$
|
1.73
|
|
|
$
|
1.47
|
|
|
$
|
1.38
|
|
|
Effect of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
||||||
|
Rhiag
|
—
|
|
|
(0.00)
|
|
|
0.03
|
|
|||
|
PGW
(1),(2)
|
—
|
|
|
0.02
|
|
|
0.01
|
|
|||
|
Other acquisitions
|
0.05
|
|
|
0.06
|
|
|
0.05
|
|
|||
|
Acquisition related expenses, net of tax
(3)
|
0.02
|
|
|
0.04
|
|
|
0.01
|
|
|||
|
Pro forma earnings per share from continuing operations, diluted
(4)
|
$
|
1.80
|
|
|
$
|
1.60
|
|
|
$
|
1.48
|
|
|
(1)
|
PGW reflects the results for the continuing aftermarket automotive glass distribution business only.
|
|
(2)
|
Excludes
$18 million
and
$5 million
of corporate costs for 2015 and 2016, respectively, that we do not expect to incur going forward as a result of the sale of our glass manufacturing business.
|
|
(3)
|
Includes expenses related to acquisitions closed in the period and excludes expenses for acquisitions not yet completed.
|
|
(4)
|
The sum of the individual earnings per share amounts may not equal the total due to rounding.
|
|
|
Year Ended
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenue
|
$
|
111,130
|
|
|
$
|
498,233
|
|
|
Cost of goods sold
|
100,084
|
|
|
424,161
|
|
||
|
Operating expenses
|
8,369
|
|
|
22,330
|
|
||
|
Impairment on net assets of discontinued operations
(1)
|
—
|
|
|
26,677
|
|
||
|
Operating income
|
2,677
|
|
|
25,065
|
|
||
|
Interest and other income (expense), net
(2)
|
1,204
|
|
|
(9,136
|
)
|
||
|
Income from discontinued operations before taxes
|
3,881
|
|
|
15,929
|
|
||
|
Provision for income taxes
|
3,598
|
|
|
8,252
|
|
||
|
Equity in (loss) earnings of unconsolidated subsidiaries
|
(534
|
)
|
|
175
|
|
||
|
(Loss) income from discontinued operations, net of tax
|
(251
|
)
|
|
7,852
|
|
||
|
Loss on sale of discontinued operations, net of tax
(3)
|
(6,495
|
)
|
|
—
|
|
||
|
Net (loss) income from discontinued operations
|
$
|
(6,746
|
)
|
|
$
|
7,852
|
|
|
|
Period from January 1
|
|
Period from April 21
|
||||
|
|
to March 1,
|
|
to December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Non-cash operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
$
|
—
|
|
|
$
|
7,752
|
|
|
Impairment of net assets of discontinued operations
|
—
|
|
|
26,677
|
|
||
|
Deferred income taxes
|
—
|
|
|
(4,516
|
)
|
||
|
Capital Expenditures
|
(3,598
|
)
|
|
(24,156
|
)
|
||
|
Investments in unconsolidated subsidiaries
|
—
|
|
|
(4,400
|
)
|
||
|
|
|
December 31, 2016
|
||
|
Cash and cash equivalents
|
|
$
|
7,116
|
|
|
Receivables, net
|
|
77,442
|
|
|
|
Inventories
|
|
71,952
|
|
|
|
Prepaid expenses and other current assets
|
|
42,426
|
|
|
|
Property, plant and equipment, net
|
|
199,136
|
|
|
|
Other assets
|
|
64,166
|
|
|
|
Valuation allowance
|
|
(5,598
|
)
|
|
|
Total assets from discontinued operations
|
|
$
|
456,640
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
72,696
|
|
|
Other current liabilities
|
|
37,104
|
|
|
|
Long-term obligations
|
|
1,648
|
|
|
|
Other noncurrent liabilities (includes pension and post-retirement obligations)
|
|
33,656
|
|
|
|
Total liabilities from discontinued operations
|
|
145,104
|
|
|
|
Net assets from discontinued operations
|
|
$
|
311,536
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Aftermarket and refurbished products
|
$
|
1,877,653
|
|
|
$
|
1,540,257
|
|
|
Salvage and remanufactured products
|
487,108
|
|
|
394,980
|
|
||
|
Manufactured products
|
16,022
|
|
|
—
|
|
||
|
Total inventories
|
$
|
2,380,783
|
|
|
$
|
1,935,237
|
|
|
Land improvements
|
10-20 years
|
|
Buildings and improvements
|
20-40 years
|
|
Machinery and equipment
|
3-20 years
|
|
Computer equipment and software
|
3-10 years
|
|
Vehicles and trailers
|
3-10 years
|
|
Furniture and fixtures
|
5-7 years
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Land and improvements
|
$
|
137,790
|
|
|
$
|
127,211
|
|
|
Buildings and improvements
|
233,078
|
|
|
209,773
|
|
||
|
Machinery and equipment
|
521,526
|
|
|
429,446
|
|
||
|
Computer equipment and software
|
133,753
|
|
|
120,316
|
|
||
|
Vehicles and trailers
|
161,269
|
|
|
138,263
|
|
||
|
Furniture and fixtures
|
31,794
|
|
|
28,405
|
|
||
|
Leasehold improvements
|
257,506
|
|
|
152,356
|
|
||
|
|
1,476,716
|
|
|
1,205,770
|
|
||
|
Less—Accumulated depreciation
|
(606,112
|
)
|
|
(495,644
|
)
|
||
|
Construction in progress
|
42,485
|
|
|
101,450
|
|
||
|
Total property, plant and equipment, net
|
$
|
913,089
|
|
|
$
|
811,576
|
|
|
|
North America
(1)
|
|
Europe
|
|
Specialty
(1)
|
|
Total
|
||||||||
|
Balance as of January 1, 2015
|
$
|
1,379,681
|
|
|
$
|
616,819
|
|
|
$
|
292,395
|
|
|
$
|
2,288,895
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
72,355
|
|
|
21,217
|
|
|
(1,397
|
)
|
|
92,175
|
|
||||
|
Exchange rate effects
|
(18,537
|
)
|
|
(43,554
|
)
|
|
267
|
|
|
(61,824
|
)
|
||||
|
Balance as of December 31, 2015
|
$
|
1,433,499
|
|
|
$
|
594,482
|
|
|
$
|
291,265
|
|
|
$
|
2,319,246
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
226,483
|
|
|
614,437
|
|
|
1,889
|
|
|
842,809
|
|
||||
|
Exchange rate effects
|
1,818
|
|
|
(108,943
|
)
|
|
(161
|
)
|
|
(107,286
|
)
|
||||
|
Balance as of December 31, 2016
|
$
|
1,661,800
|
|
|
$
|
1,099,976
|
|
|
$
|
292,993
|
|
|
$
|
3,054,769
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
39,836
|
|
|
155,366
|
|
|
119,615
|
|
|
314,817
|
|
||||
|
Exchange rate effects
|
7,718
|
|
|
159,556
|
|
|
(349
|
)
|
|
166,925
|
|
||||
|
Balance as of December 31, 2017
|
$
|
1,709,354
|
|
|
$
|
1,414,898
|
|
|
$
|
412,259
|
|
|
$
|
3,536,511
|
|
|
(1)
|
In the first quarter of 2017, we realigned a portion of our North America operations under our Specialty segment. Prior year amounts have been recast to reflect the shift in reporting structure.
|
|
|
December 31, 2017
|
December 31, 2016
|
|||||
|
Intangible assets subject to amortization
|
$
|
664,969
|
|
|
$
|
584,231
|
|
|
Indefinite-lived intangible assets
(1)
|
78,800
|
|
|
—
|
|
||
|
Total
|
$
|
743,769
|
|
|
$
|
584,231
|
|
|
(1)
|
Indefinite-lived intangible assets are composed of trademarks.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Trade names and trademarks
|
$
|
327,332
|
|
|
$
|
(75,095
|
)
|
|
$
|
252,237
|
|
|
$
|
286,008
|
|
|
$
|
(51,104
|
)
|
|
$
|
234,904
|
|
|
Customer and supplier relationships
|
510,113
|
|
|
(167,532
|
)
|
|
342,581
|
|
|
395,284
|
|
|
(92,079
|
)
|
|
303,205
|
|
||||||
|
Software and other technology related assets
|
124,049
|
|
|
(59,081
|
)
|
|
64,968
|
|
|
77,329
|
|
|
(35,648
|
)
|
|
41,681
|
|
||||||
|
Covenants not to compete
|
14,981
|
|
|
(9,798
|
)
|
|
5,183
|
|
|
11,726
|
|
|
(7,285
|
)
|
|
4,441
|
|
||||||
|
Total
|
$
|
976,475
|
|
|
$
|
(311,506
|
)
|
|
$
|
664,969
|
|
|
$
|
770,347
|
|
|
$
|
(186,116
|
)
|
|
$
|
584,231
|
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
All Acquisitions
|
|
Rhiag
|
|
PGW
|
|
Other Acquisitions
|
|
Total
|
||||||||||
|
Trade names and trademarks
(1)
|
$
|
87,306
|
|
|
$
|
127,351
|
|
|
$
|
5,500
|
|
|
$
|
1,015
|
|
|
$
|
133,866
|
|
|
Customer and supplier relationships
|
75,450
|
|
|
291,893
|
|
|
29,700
|
|
|
—
|
|
|
321,593
|
|
|||||
|
Software and other technology related assets
|
15,757
|
|
|
10,116
|
|
|
1,154
|
|
|
1,420
|
|
|
12,690
|
|
|||||
|
Covenants not to compete
|
2,703
|
|
|
—
|
|
|
1,600
|
|
|
102
|
|
|
1,702
|
|
|||||
|
Total
|
$
|
181,216
|
|
|
$
|
429,360
|
|
|
$
|
37,954
|
|
|
$
|
2,537
|
|
|
$
|
469,851
|
|
|
(1)
|
Includes a trademark intangible asset of
$79 million
recorded as part of our acquisition of Warn in 2017. We assigned this trademark an indefinite life.
|
|
|
Year Ended
|
|
Year Ended
|
||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
|
All Acquisitions
|
|
Rhiag
|
|
PGW
|
|
Other Acquisitions
|
|
Total
|
||
|
Trade names and trademarks
|
11.2
|
|
20.0
|
|
|
20.0
|
|
20.0
|
|
|
20.0
|
|
Customer and supplier relationships
|
18.6
|
|
15.0
|
|
|
10.0
|
|
—
|
|
|
14.5
|
|
Software and other technology related assets
|
11.1
|
|
5.0
|
|
|
14.6
|
|
5.4
|
|
|
5.7
|
|
Covenants not to compete
|
4.4
|
|
—
|
|
|
5.0
|
|
2.0
|
|
|
4.8
|
|
Total intangible assets
|
16.5
|
|
16.2
|
|
|
11.4
|
|
11.1
|
|
|
15.8
|
|
|
Method of Amortization
|
|
Useful Life
|
|
Trade names and trademarks
|
Straight-line
|
|
4-30 years
|
|
Customer and supplier relationships
|
Accelerated
|
|
6-20 years
|
|
Software and other technology related assets
|
Straight-line
|
|
3-15 years
|
|
Covenants not to compete
|
Straight-line
|
|
2-5 years
|
|
Balance as of January 1, 2016
|
$
|
17,363
|
|
|
Warranty expense
|
32,096
|
|
|
|
Warranty claims
|
(29,825
|
)
|
|
|
Balance as of December 31, 2016
|
$
|
19,634
|
|
|
Warranty expense
|
38,608
|
|
|
|
Warranty claims
|
(35,091
|
)
|
|
|
Balance as of December 31, 2017
|
$
|
23,151
|
|
|
|
Number
Outstanding
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted Average Remaining Contractual Term
(in years)
|
|
Aggregate Intrinsic Value
(in thousands)
(1)
|
|||||
|
Unvested as of January 1, 2017
|
1,873,737
|
|
|
$
|
27.58
|
|
|
|
|
|
||
|
Granted
|
809,708
|
|
|
$
|
32.15
|
|
|
|
|
|
||
|
Vested
|
(883,844
|
)
|
|
$
|
26.80
|
|
|
|
|
|
||
|
Forfeited / Canceled
|
(175,211
|
)
|
|
$
|
30.81
|
|
|
|
|
|
||
|
Unvested as of December 31, 2017
|
1,624,390
|
|
|
$
|
29.94
|
|
|
|
|
|
||
|
Expected to vest after December 31, 2017
|
1,523,973
|
|
|
$
|
29.89
|
|
|
2.6
|
|
$
|
61,980
|
|
|
|
Number
Outstanding
|
|
Weighted
Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
(in years)
|
|
Aggregate Intrinsic Value
(in thousands)
(1)
|
|||||
|
Balance as of January 1, 2017
|
2,623,217
|
|
|
$
|
9.19
|
|
|
|
|
|
||
|
Exercised
|
(866,799
|
)
|
|
$
|
8.83
|
|
|
|
|
$
|
20,967
|
|
|
Forfeited / Canceled
|
(18,345
|
)
|
|
$
|
25.26
|
|
|
|
|
|
||
|
Balance as of December 31, 2017
|
1,738,073
|
|
|
$
|
9.20
|
|
|
1.5
|
|
$
|
54,693
|
|
|
Exercisable as of December 31, 2017
|
1,738,073
|
|
|
$
|
9.20
|
|
|
1.5
|
|
$
|
54,693
|
|
|
Exercisable as of December 31, 2017 and expected to vest thereafter
|
1,738,073
|
|
|
$
|
9.20
|
|
|
1.5
|
|
$
|
54,693
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
RSUs
|
$
|
22,826
|
|
|
$
|
22,183
|
|
|
$
|
21,058
|
|
|
Stock options and other
|
6
|
|
|
162
|
|
|
278
|
|
|||
|
Total stock-based compensation expense
|
$
|
22,832
|
|
|
$
|
22,345
|
|
|
$
|
21,336
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cost of goods sold
|
$
|
434
|
|
|
$
|
407
|
|
|
$
|
358
|
|
|
Facility and warehouse expenses
|
3,338
|
|
|
3,980
|
|
|
2,271
|
|
|||
|
Selling, general and administrative expenses
|
19,060
|
|
|
17,958
|
|
|
18,707
|
|
|||
|
Total stock-based compensation expense
|
22,832
|
|
|
22,345
|
|
|
21,336
|
|
|||
|
Income tax benefit
|
(5,459
|
)
|
|
(8,268
|
)
|
|
(8,221
|
)
|
|||
|
Total stock-based compensation expense, net of tax
|
$
|
17,373
|
|
|
$
|
14,077
|
|
|
$
|
13,115
|
|
|
|
RSUs
|
||
|
2018
|
$
|
14,641
|
|
|
2019
|
9,232
|
|
|
|
2020
|
6,020
|
|
|
|
2021
|
3,249
|
|
|
|
2022
|
345
|
|
|
|
Total unrecognized compensation expense
|
$
|
33,487
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income from continuing operations
|
$
|
536,974
|
|
|
$
|
456,123
|
|
|
$
|
423,223
|
|
|
Denominator for basic earnings per share—Weighted-average shares outstanding
|
308,607
|
|
|
306,897
|
|
|
304,722
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
RSUs
|
544
|
|
|
689
|
|
|
667
|
|
|||
|
Stock options
|
1,498
|
|
|
2,198
|
|
|
2,107
|
|
|||
|
Denominator for diluted earnings per share—Adjusted weighted-average shares outstanding
|
310,649
|
|
|
309,784
|
|
|
307,496
|
|
|||
|
Basic earnings per share from continuing operations
|
$
|
1.74
|
|
|
$
|
1.49
|
|
|
$
|
1.39
|
|
|
Diluted earnings per share from continuing operations
|
$
|
1.73
|
|
|
$
|
1.47
|
|
|
$
|
1.38
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Antidilutive securities:
|
|
|
|
|
|
|||
|
RSUs
|
37
|
|
|
57
|
|
|
230
|
|
|
Stock options
|
39
|
|
|
63
|
|
|
96
|
|
|
|
|
Foreign
Currency Translation |
|
Unrealized (Loss) Gain
on Cash Flow Hedges |
|
Unrealized (Loss) Gain on Pension Plans
|
|
Other Comprehensive Loss from Unconsolidated Subsidiaries
|
|
Accumulated
Other Comprehensive (Loss) Income |
||||||||||
|
Balance at January 1, 2015
|
|
$
|
(27,073
|
)
|
|
$
|
(3,401
|
)
|
|
$
|
(9,751
|
)
|
|
$
|
—
|
|
|
$
|
(40,225
|
)
|
|
Pretax (loss) income
|
|
(69,817
|
)
|
|
(1,664
|
)
|
|
2,245
|
|
|
—
|
|
|
(69,236
|
)
|
|||||
|
Income tax effect
|
|
—
|
|
|
538
|
|
|
(561
|
)
|
|
—
|
|
|
(23
|
)
|
|||||
|
Reclassification of unrealized loss
|
|
—
|
|
|
5,366
|
|
|
559
|
|
|
—
|
|
|
5,925
|
|
|||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(1,771
|
)
|
|
(140
|
)
|
|
—
|
|
|
(1,911
|
)
|
|||||
|
Balance at December 31, 2015
|
|
$
|
(96,890
|
)
|
|
$
|
(932
|
)
|
|
$
|
(7,648
|
)
|
|
$
|
—
|
|
|
$
|
(105,470
|
)
|
|
Pretax (loss) income
|
|
(175,639
|
)
|
|
12,382
|
|
|
7,175
|
|
|
—
|
|
|
(156,082
|
)
|
|||||
|
Income tax effect
|
|
—
|
|
|
(4,581
|
)
|
|
(2,636
|
)
|
|
—
|
|
|
(7,217
|
)
|
|||||
|
Reclassification of unrealized loss
|
|
—
|
|
|
1,789
|
|
|
496
|
|
|
—
|
|
|
2,285
|
|
|||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(567
|
)
|
|
(124
|
)
|
|
—
|
|
|
(691
|
)
|
|||||
|
Balance at December 31, 2016
|
|
$
|
(272,529
|
)
|
|
$
|
8,091
|
|
|
$
|
(2,737
|
)
|
|
$
|
—
|
|
|
$
|
(267,175
|
)
|
|
Pretax income (loss)
|
|
206,451
|
|
|
(44,550
|
)
|
|
361
|
|
|
—
|
|
|
162,262
|
|
|||||
|
Income tax effect
|
|
(7,366
|
)
|
|
16,390
|
|
|
(100
|
)
|
|
—
|
|
|
8,924
|
|
|||||
|
Reclassification of unrealized loss (gain)
|
|
—
|
|
|
50,090
|
|
|
(3,519
|
)
|
|
—
|
|
|
46,571
|
|
|||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(18,483
|
)
|
|
659
|
|
|
—
|
|
|
(17,824
|
)
|
|||||
|
Disposal of business, net
|
|
1,511
|
|
|
—
|
|
|
(3,436
|
)
|
|
—
|
|
|
(1,925
|
)
|
|||||
|
Other comprehensive loss of unconsolidated subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,309
|
)
|
|
(1,309
|
)
|
|||||
|
Balance at December 31, 2017
|
|
$
|
(71,933
|
)
|
|
$
|
11,538
|
|
|
$
|
(8,772
|
)
|
|
$
|
(1,309
|
)
|
|
$
|
(70,476
|
)
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Senior secured credit agreement:
|
|
|
|
||||
|
Term loans payable
|
$
|
704,800
|
|
|
$
|
732,684
|
|
|
Revolving credit facilities
|
1,283,551
|
|
|
1,358,220
|
|
||
|
U.S. Notes (2023)
|
600,000
|
|
|
600,000
|
|
||
|
Euro Notes (2024)
|
600,150
|
|
|
525,850
|
|
||
|
Receivables securitization facility
|
100,000
|
|
|
100,000
|
|
||
|
Notes payable through October 2025 at weighted average interest rates of 1.4% and 2.1%, respectively
|
29,146
|
|
|
11,808
|
|
||
|
Other long-term debt at weighted average interest rates of 1.7% and 2.4%, respectively
|
110,633
|
|
|
37,125
|
|
||
|
Total debt
|
3,428,280
|
|
|
3,365,687
|
|
||
|
Less: long-term debt issuance costs
|
(21,476
|
)
|
|
(21,611
|
)
|
||
|
Less: current debt issuance costs
|
(2,824
|
)
|
|
(2,305
|
)
|
||
|
Total debt, net of debt issuance costs
|
3,403,980
|
|
|
3,341,771
|
|
||
|
Less: current maturities, net of debt issuance costs
|
(126,360
|
)
|
|
(66,109
|
)
|
||
|
Long term debt, net of debt issuance costs
|
$
|
3,277,620
|
|
|
$
|
3,275,662
|
|
|
2018
|
$
|
129,184
|
|
|
2019
|
146,262
|
|
|
|
2020
|
40,087
|
|
|
|
2021
|
38,033
|
|
|
|
2022
|
36,769
|
|
|
|
Thereafter
|
3,037,945
|
|
|
|
Total debt
(1)
|
$
|
3,428,280
|
|
|
(1) The total debt amounts presented above exclude debt issuance costs totaling $24 million as of December 31, 2017.
|
|||
|
|
|
Notional Amount
|
|
Fair Value at December 31, 2017 (USD)
|
|
Fair Value at December 31, 2016 (USD)
|
||||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Other Assets
|
|
Other Noncurrent Liabilities
|
|
Other Assets
|
|
Other Noncurrent Liabilities
|
||||||||||||
|
Interest rate swap agreements
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
USD denominated
|
|
$
|
590,000
|
|
|
$
|
590,000
|
|
|
$
|
19,102
|
|
|
$
|
—
|
|
|
$
|
16,421
|
|
|
$
|
—
|
|
|
Cross currency swap agreements
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
USD/euro
|
|
$
|
406,546
|
|
|
$
|
422,408
|
|
|
5,504
|
|
|
61,492
|
|
|
1,486
|
|
|
3,128
|
|
||||
|
Total cash flow hedges
|
|
$
|
24,606
|
|
|
$
|
61,492
|
|
|
$
|
17,907
|
|
|
$
|
3,128
|
|
||||||||
|
|
Balance as of December 31, 2017
|
|
Fair Value Measurements as of December 31, 2017
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance
|
$
|
45,984
|
|
|
$
|
—
|
|
|
$
|
45,984
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
19,102
|
|
|
—
|
|
|
19,102
|
|
|
—
|
|
||||
|
Cross currency swap agreements
|
5,504
|
|
|
—
|
|
|
5,504
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
70,590
|
|
|
$
|
—
|
|
|
$
|
70,590
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
2,636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,636
|
|
|
Deferred compensation liabilities
|
47,199
|
|
|
—
|
|
|
47,199
|
|
|
—
|
|
||||
|
Cross currency swap agreements
|
61,492
|
|
|
—
|
|
|
61,492
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
111,327
|
|
|
$
|
—
|
|
|
$
|
108,691
|
|
|
$
|
2,636
|
|
|
|
Balance as of December 31, 2016
|
|
Fair Value Measurements as of December 31, 2016
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance
|
$
|
36,131
|
|
|
$
|
—
|
|
|
$
|
36,131
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
16,421
|
|
|
—
|
|
|
16,421
|
|
|
—
|
|
||||
|
Cross currency swap agreements
|
1,486
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
||||
|
Total Assets
|
$
|
54,038
|
|
|
$
|
—
|
|
|
$
|
54,038
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
3,162
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,162
|
|
|
Deferred compensation liabilities
|
36,865
|
|
|
—
|
|
|
36,865
|
|
|
—
|
|
||||
|
Cross currency swap agreements
|
3,128
|
|
|
—
|
|
|
3,128
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
43,155
|
|
|
$
|
—
|
|
|
$
|
39,993
|
|
|
$
|
3,162
|
|
|
Years ending December 31:
|
|
||
|
2018
|
$
|
235,821
|
|
|
2019
|
192,208
|
|
|
|
2020
|
155,314
|
|
|
|
2021
|
117,564
|
|
|
|
2022
|
93,289
|
|
|
|
Thereafter
|
562,869
|
|
|
|
Future Minimum Lease Payments
|
$
|
1,357,065
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
196,825
|
|
|
$
|
159,547
|
|
|
$
|
138,432
|
|
|
State
|
27,149
|
|
|
27,120
|
|
|
25,952
|
|
|||
|
Foreign
|
58,123
|
|
|
45,545
|
|
|
32,931
|
|
|||
|
|
$
|
282,097
|
|
|
$
|
232,212
|
|
|
$
|
197,315
|
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(37,486
|
)
|
|
$
|
1,169
|
|
|
$
|
22,233
|
|
|
State
|
4,044
|
|
|
2,131
|
|
|
1,212
|
|
|||
|
Foreign
|
(13,095
|
)
|
|
(14,946
|
)
|
|
(1,057
|
)
|
|||
|
|
$
|
(46,537
|
)
|
|
$
|
(11,646
|
)
|
|
$
|
22,388
|
|
|
Provision for income taxes
|
$
|
235,560
|
|
|
$
|
220,566
|
|
|
$
|
219,703
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Domestic
|
$
|
575,148
|
|
|
$
|
513,844
|
|
|
$
|
478,819
|
|
|
Foreign
|
191,479
|
|
|
163,437
|
|
|
170,211
|
|
|||
|
|
$
|
766,627
|
|
|
$
|
677,281
|
|
|
$
|
649,030
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
U.S. federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
U.S. federal tax reform - federal deferred tax rate change
|
(9.5
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
U.S. federal tax reform - transition tax on foreign earnings
|
6.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|
State income taxes, net of state credits and federal tax impact
|
2.8
|
%
|
|
2.7
|
%
|
|
2.9
|
%
|
|
Impact of rates on international operations
|
(3.2
|
)%
|
|
(3.2
|
)%
|
|
(4.1
|
)%
|
|
Notional interest deductions
|
(0.9
|
)%
|
|
(2.5
|
)%
|
|
—
|
%
|
|
Excess tax benefits from stock-based compensation
(1)
|
(1.0
|
)%
|
|
(1.6
|
)%
|
|
—
|
%
|
|
Non-deductible expenses
|
1.1
|
%
|
|
1.3
|
%
|
|
0.8
|
%
|
|
Other, net
|
(0.2
|
)%
|
|
0.9
|
%
|
|
(0.7
|
)%
|
|
Effective tax rate
|
30.7
|
%
|
|
32.6
|
%
|
|
33.9
|
%
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Accrued expenses and reserves
|
$
|
40,317
|
|
|
$
|
62,059
|
|
|
Qualified and nonqualified retirement plans
|
19,074
|
|
|
36,626
|
|
||
|
Inventory
|
17,886
|
|
|
35,565
|
|
||
|
Accounts receivable
|
16,036
|
|
|
19,046
|
|
||
|
Interest deduction carryforwards
|
13,845
|
|
|
9,806
|
|
||
|
Stock-based compensation
|
4,963
|
|
|
9,687
|
|
||
|
Net operating loss carryforwards
|
11,734
|
|
|
7,858
|
|
||
|
Other
|
8,971
|
|
|
7,699
|
|
||
|
|
132,826
|
|
|
188,346
|
|
||
|
Less: valuation allowance
|
(21,527
|
)
|
|
(11,252
|
)
|
||
|
Total deferred tax assets
|
$
|
111,299
|
|
|
$
|
177,094
|
|
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Goodwill and other intangible assets
|
$
|
192,688
|
|
|
$
|
222,476
|
|
|
Property, plant and equipment
|
67,467
|
|
|
72,231
|
|
||
|
Trade name
|
72,233
|
|
|
59,002
|
|
||
|
Other
|
16,165
|
|
|
19,439
|
|
||
|
Total deferred tax liabilities
|
$
|
348,553
|
|
|
$
|
373,148
|
|
|
Net deferred tax liability
|
$
|
(237,254
|
)
|
|
$
|
(196,054
|
)
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Noncurrent deferred tax assets
|
$
|
15,105
|
|
|
$
|
3,603
|
|
|
Noncurrent deferred tax liabilities
|
252,359
|
|
|
199,657
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at January 1
|
$
|
2,146
|
|
|
$
|
2,273
|
|
|
$
|
2,630
|
|
|
Additions for acquired tax positions
|
73
|
|
|
—
|
|
|
80
|
|
|||
|
Additions based on tax positions related to the current year
|
5
|
|
|
5
|
|
|
302
|
|
|||
|
Reductions for tax positions of prior years
|
—
|
|
|
—
|
|
|
(743
|
)
|
|||
|
Lapse of statutes of limitations
|
(534
|
)
|
|
(132
|
)
|
|
(119
|
)
|
|||
|
Currency exchange rate fluctuations
|
—
|
|
|
—
|
|
|
123
|
|
|||
|
Balance at December 31
|
$
|
1,690
|
|
|
$
|
2,146
|
|
|
$
|
2,273
|
|
|
|
North America
(1)
|
|
Europe
|
|
Specialty
(1)
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party
|
$
|
4,798,901
|
|
|
$
|
3,636,811
|
|
|
$
|
1,301,197
|
|
|
$
|
—
|
|
|
$
|
9,736,909
|
|
|
Intersegment
|
750
|
|
|
—
|
|
|
4,319
|
|
|
(5,069
|
)
|
|
—
|
|
|||||
|
Total segment revenue
|
$
|
4,799,651
|
|
|
$
|
3,636,811
|
|
|
$
|
1,305,516
|
|
|
$
|
(5,069
|
)
|
|
$
|
9,736,909
|
|
|
Segment EBITDA
|
$
|
655,275
|
|
|
$
|
319,156
|
|
|
$
|
142,159
|
|
|
$
|
—
|
|
|
$
|
1,116,590
|
|
|
Depreciation and amortization
(2)
|
86,303
|
|
|
120,805
|
|
|
23,095
|
|
|
—
|
|
|
230,203
|
|
|||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party
|
$
|
4,443,886
|
|
|
$
|
2,920,470
|
|
|
$
|
1,219,675
|
|
|
$
|
—
|
|
|
$
|
8,584,031
|
|
|
Intersegment
|
739
|
|
|
—
|
|
|
4,048
|
|
|
(4,787
|
)
|
|
—
|
|
|||||
|
Total segment revenue
|
$
|
4,444,625
|
|
|
$
|
2,920,470
|
|
|
$
|
1,223,723
|
|
|
$
|
(4,787
|
)
|
|
$
|
8,584,031
|
|
|
Segment EBITDA
|
$
|
589,945
|
|
|
$
|
283,608
|
|
|
$
|
131,427
|
|
|
$
|
—
|
|
|
$
|
1,004,980
|
|
|
Depreciation and amortization
(2)
|
80,923
|
|
|
94,979
|
|
|
22,432
|
|
|
—
|
|
|
198,334
|
|
|||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party
|
$
|
4,118,286
|
|
|
$
|
1,995,385
|
|
|
$
|
1,078,962
|
|
|
$
|
—
|
|
|
$
|
7,192,633
|
|
|
Intersegment
|
835
|
|
|
70
|
|
|
3,334
|
|
|
(4,239
|
)
|
|
—
|
|
|||||
|
Total segment revenue
|
$
|
4,119,121
|
|
|
$
|
1,995,455
|
|
|
$
|
1,082,296
|
|
|
$
|
(4,239
|
)
|
|
$
|
7,192,633
|
|
|
Segment EBITDA
|
$
|
540,650
|
|
|
$
|
200,563
|
|
|
$
|
113,316
|
|
|
$
|
—
|
|
|
$
|
854,529
|
|
|
Depreciation and amortization
(2)
|
69,879
|
|
|
36,446
|
|
|
21,867
|
|
|
—
|
|
|
128,192
|
|
|||||
|
(1)
|
In the first quarter of 2017, we realigned a portion of our North America operations under our Specialty segment. Prior year results have been recast to reflect the shift in reporting structure in order to present segment results on a comparable basis.
|
|
(2)
|
Amounts presented include depreciation and amortization expense recorded within cost of goods sold.
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Net income
|
$
|
530,228
|
|
|
$
|
463,975
|
|
|
$
|
423,223
|
|
|
Less: net loss attributable to noncontrolling interest
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to LKQ stockholders
|
533,744
|
|
|
463,975
|
|
|
423,223
|
|
|||
|
Subtract:
|
|
|
|
|
|
||||||
|
Net (loss) income from discontinued operations
|
(6,746
|
)
|
|
7,852
|
|
|
—
|
|
|||
|
Net income from continuing operations attributable to LKQ stockholders
|
540,490
|
|
|
456,123
|
|
|
423,223
|
|
|||
|
Add:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
219,546
|
|
|
191,433
|
|
|
122,120
|
|
|||
|
Depreciation and amortization - cost of goods sold
|
10,657
|
|
|
6,901
|
|
|
6,072
|
|
|||
|
Interest expense, net
|
100,620
|
|
|
87,682
|
|
|
57,342
|
|
|||
|
Loss on debt extinguishment
|
456
|
|
|
26,650
|
|
|
—
|
|
|||
|
Provision for income taxes
|
235,560
|
|
|
220,566
|
|
|
219,703
|
|
|||
|
EBITDA
|
1,107,329
|
|
|
989,355
|
|
|
828,460
|
|
|||
|
Subtract:
|
|
|
|
|
|
||||||
|
Equity in earnings (loss) of unconsolidated subsidiaries
|
5,907
|
|
|
(592
|
)
|
|
(6,104
|
)
|
|||
|
Gains on foreign exchange contracts - acquisition related
(1)
|
—
|
|
|
18,342
|
|
|
—
|
|
|||
|
Gains on bargain purchases
(2)
|
3,870
|
|
|
8,207
|
|
|
—
|
|
|||
|
Add:
|
|
|
|
|
|
||||||
|
Restructuring and acquisition related expenses
(3)
|
19,672
|
|
|
37,762
|
|
|
19,511
|
|
|||
|
Inventory step-up adjustment - acquisition related
(4)
|
3,584
|
|
|
3,614
|
|
|
—
|
|
|||
|
Change in fair value of contingent consideration liabilities
|
(4,218
|
)
|
|
206
|
|
|
454
|
|
|||
|
Segment EBITDA
|
$
|
1,116,590
|
|
|
$
|
1,004,980
|
|
|
$
|
854,529
|
|
|
(1)
|
Reflects gains on foreign currency forwards used to fix the euro purchase price of Rhiag. See
Note 2, "Business Combinations
," for further information.
|
|
(2)
|
Reflects the gains on bargain purchases related to our acquisitions of Andrew Page and a wholesale business in Europe. See
Note 2, "Business Combinations
," for further information.
|
|
(3)
|
See
|
|
(4)
|
Reflects the impact on Cost of Goods Sold of the step-up adjustments to record acquired inventory at its fair value for Warn and PGW autoglass in 2017 and 2016, respectively.
|
|
|
Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||
|
Capital Expenditures
|
|
|
|
|
|
||||||
|
North America
|
$
|
95,823
|
|
|
$
|
91,618
|
|
|
$
|
72,048
|
|
|
Europe
|
71,494
|
|
|
77,689
|
|
|
79,072
|
|
|||
|
Specialty
|
8,175
|
|
|
13,611
|
|
|
19,370
|
|
|||
|
Discontinued operations
|
3,598
|
|
|
24,156
|
|
|
—
|
|
|||
|
Total capital expenditures
|
$
|
179,090
|
|
|
$
|
207,074
|
|
|
$
|
170,490
|
|
|
|
December 31,
|
||||||||||
|
2017
|
|
2016
(1)
|
|
2015
(1)
|
|||||||
|
Receivables, net
|
|
|
|
|
|
||||||
|
North America
(2)
|
$
|
379,666
|
|
|
$
|
351,681
|
|
|
$
|
313,670
|
|
|
Europe
(2)
|
555,372
|
|
|
443,281
|
|
|
215,710
|
|
|||
|
Specialty
|
92,068
|
|
|
65,587
|
|
|
60,780
|
|
|||
|
Total receivables, net
|
1,027,106
|
|
|
860,549
|
|
|
590,160
|
|
|||
|
Inventories
|
|
|
|
|
|
||||||
|
North America
(2)
|
1,076,393
|
|
|
915,244
|
|
|
845,805
|
|
|||
|
Europe
(2)
|
964,068
|
|
|
718,729
|
|
|
427,323
|
|
|||
|
Specialty
|
340,322
|
|
|
301,264
|
|
|
283,424
|
|
|||
|
Total inventories
|
2,380,783
|
|
|
1,935,237
|
|
|
1,556,552
|
|
|||
|
Property, Plant and Equipment, net
|
|
|
|
|
|
||||||
|
North America
(2)
|
537,286
|
|
|
505,925
|
|
|
467,685
|
|
|||
|
Europe
(2)
|
293,539
|
|
|
247,910
|
|
|
175,455
|
|
|||
|
Specialty
|
82,264
|
|
|
57,741
|
|
|
53,427
|
|
|||
|
Total property, plant and equipment, net
|
913,089
|
|
|
811,576
|
|
|
696,567
|
|
|||
|
Equity Method Investments
|
|
|
|
|
|
||||||
|
North America
|
336
|
|
|
336
|
|
|
628
|
|
|||
|
Europe
(3)
|
208,068
|
|
|
183,131
|
|
|
2,127
|
|
|||
|
Total equity method investments
|
208,404
|
|
|
183,467
|
|
|
2,755
|
|
|||
|
Other unallocated assets
|
4,837,490
|
|
|
4,512,370
|
|
|
2,801,803
|
|
|||
|
Total assets
|
$
|
9,366,872
|
|
|
$
|
8,303,199
|
|
|
$
|
5,647,837
|
|
|
(1)
|
In the first quarter of 2017, we realigned a portion of our North America operations under our Specialty segment. Prior year amounts have been recast to reflect the shift in reporting structure.
|
|
(2)
|
The increase in assets for our North America and Europe segments from
December 31, 2015
to
December 31, 2016
primarily relates to the PGW autoglass and Rhiag acquisitions, respectively. See
|
|
(3)
|
The increase in Europe from
December 31, 2015
to
December 31, 2016
primarily relates to our investment in Mekonomen as described in
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
United States
|
$
|
5,662,016
|
|
|
$
|
5,226,918
|
|
|
$
|
4,831,875
|
|
|
United Kingdom
|
1,548,212
|
|
|
1,390,775
|
|
|
1,382,432
|
|
|||
|
Other countries
|
2,526,681
|
|
|
1,966,338
|
|
|
978,326
|
|
|||
|
Total revenue
|
$
|
9,736,909
|
|
|
$
|
8,584,031
|
|
|
$
|
7,192,633
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Long-lived Assets
|
|
|
|
|
|
||||||
|
United States
|
$
|
583,236
|
|
|
$
|
531,425
|
|
|
$
|
493,300
|
|
|
United Kingdom
|
178,021
|
|
|
159,689
|
|
|
138,546
|
|
|||
|
Other countries
|
151,832
|
|
|
120,462
|
|
|
64,721
|
|
|||
|
Total long-lived assets
|
$
|
913,089
|
|
|
$
|
811,576
|
|
|
$
|
696,567
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
(1)
|
|
2015
(1)
|
||||||
|
Aftermarket and other new products
|
$
|
7,326,049
|
|
|
$
|
6,363,706
|
|
|
$
|
5,005,587
|
|
|
Recycled, remanufactured and refurbished products and services
|
1,882,585
|
|
|
1,780,939
|
|
|
1,708,364
|
|
|||
|
Other
|
528,275
|
|
|
439,386
|
|
|
478,682
|
|
|||
|
Total revenue
|
$
|
9,736,909
|
|
|
$
|
8,584,031
|
|
|
$
|
7,192,633
|
|
|
(1)
|
In the fourth quarter of 2017, we realigned our product categories to differentiate products based on the source of the product. Prior year amounts have been recast to reflect the shift in reporting structure; Aftermarket and other new products decreased by
$77 million
and
$111 million
for the years ended December 31, 2016 and 2015, respectively, with a corresponding increase to recycled, remanufactured and refurbished products and services.
|
|
Note 15.
|
Selected Quarterly Data (unaudited)
|
|
|
Quarter Ended
|
||||||||||||||
|
(In thousands, except per share data)
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
Mar. 31
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
2,469,855
|
|
|
$
|
2,465,800
|
|
|
$
|
2,458,411
|
|
|
$
|
2,342,843
|
|
|
Gross margin
|
947,645
|
|
|
956,876
|
|
|
965,009
|
|
|
930,093
|
|
||||
|
Operating income
|
167,954
|
|
|
199,099
|
|
|
244,573
|
|
|
235,692
|
|
||||
|
Income from continuing operations
|
122,870
|
|
|
122,381
|
|
|
150,914
|
|
|
140,809
|
|
||||
|
Net loss from discontinued operations
(1)
|
(2,215
|
)
|
|
—
|
|
|
—
|
|
|
(4,531
|
)
|
||||
|
Net loss attributable to noncontrolling interest
|
(3,516
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income attributable to LKQ stockholders
|
124,171
|
|
|
122,381
|
|
|
150,914
|
|
|
136,278
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share from continuing operations
(2)
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.49
|
|
|
$
|
0.46
|
|
|
Diluted earnings per share from continuing operations
(2)
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.49
|
|
|
$
|
0.45
|
|
|
|
Quarter Ended
(3)
|
||||||||||||||
|
(In thousands, except per share data)
|
Dec. 31
|
|
Sep. 30
|
|
Jun. 30
|
|
Mar. 31
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
$
|
2,150,406
|
|
|
$
|
2,207,343
|
|
|
$
|
2,304,806
|
|
|
$
|
1,921,476
|
|
|
Gross margin
|
830,006
|
|
|
855,444
|
|
|
905,816
|
|
|
760,437
|
|
||||
|
Operating income
|
161,880
|
|
|
183,401
|
|
|
232,445
|
|
|
185,672
|
|
||||
|
Income from continuing operations
|
96,298
|
|
|
109,844
|
|
|
137,810
|
|
|
112,171
|
|
||||
|
Net (loss) income from discontinued operations
(1)
|
(9,967
|
)
|
|
12,844
|
|
|
4,975
|
|
|
—
|
|
||||
|
Net income
|
86,331
|
|
|
122,688
|
|
|
142,785
|
|
|
112,171
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share from continuing operations
(2)
|
$
|
0.31
|
|
|
$
|
0.36
|
|
|
$
|
0.45
|
|
|
$
|
0.37
|
|
|
Diluted earnings per share from continuing operations
(2)
|
$
|
0.31
|
|
|
$
|
0.35
|
|
|
$
|
0.45
|
|
|
$
|
0.36
|
|
|
(1)
|
In the first quarter of 2017, LKQ completed the sale of the glass manufacturing business of its PGW subsidiary and recorded a loss on sale of
$4 million
and an immaterial loss from discontinued operations, net of tax. During the fourth quarter of 2017, we recorded an additional loss on sale of
$2 million
. The remaining amounts presented represent income (loss) from discontinued operations, net of tax for the periods presented. See Note 3, "Discontinued Operations" for further information regarding the disposal of the glass manufacturing business.
|
|
(2)
|
The sum of the quarters may not equal the total of the respective year's earnings per share on either a basic or diluted basis due to changes in weighted average shares outstanding throughout the year.
|
|
(3)
|
The 2016 amounts presented above include the results of operations of Rhiag, from its acquisition effective March 18, 2016, and PGW, from its acquisition effective April 21, 2016.
|
|
Note 16.
|
Condensed Consolidating Financial Information
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
5,780,904
|
|
|
$
|
4,116,161
|
|
|
$
|
(160,156
|
)
|
|
$
|
9,736,909
|
|
|
Cost of goods sold
|
—
|
|
|
3,458,304
|
|
|
2,639,138
|
|
|
(160,156
|
)
|
|
5,937,286
|
|
|||||
|
Gross margin
|
—
|
|
|
2,322,600
|
|
|
1,477,023
|
|
|
—
|
|
|
3,799,623
|
|
|||||
|
Facility and warehouse expenses
|
—
|
|
|
521,596
|
|
|
275,792
|
|
|
—
|
|
|
797,388
|
|
|||||
|
Distribution expenses
|
—
|
|
|
491,082
|
|
|
293,403
|
|
|
—
|
|
|
784,485
|
|
|||||
|
Selling, general and administrative expenses
|
29,884
|
|
|
545,248
|
|
|
556,082
|
|
|
—
|
|
|
1,131,214
|
|
|||||
|
Restructuring and acquisition related expenses
|
—
|
|
|
7,352
|
|
|
12,320
|
|
|
—
|
|
|
19,672
|
|
|||||
|
Depreciation and amortization
|
118
|
|
|
96,717
|
|
|
122,711
|
|
|
—
|
|
|
219,546
|
|
|||||
|
Operating (loss) income
|
(30,002
|
)
|
|
660,605
|
|
|
216,715
|
|
|
—
|
|
|
847,318
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
66,030
|
|
|
546
|
|
|
35,064
|
|
|
—
|
|
|
101,640
|
|
|||||
|
Intercompany interest (income) expense, net
|
(17,873
|
)
|
|
(2,383
|
)
|
|
20,256
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt extinguishment
|
456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|||||
|
Gains on bargain purchases
|
—
|
|
|
—
|
|
|
(3,870
|
)
|
|
—
|
|
|
(3,870
|
)
|
|||||
|
Interest and other expense (income), net
|
242
|
|
|
(14,366
|
)
|
|
(3,411
|
)
|
|
—
|
|
|
(17,535
|
)
|
|||||
|
Total other expense (income), net
|
48,855
|
|
|
(16,203
|
)
|
|
48,039
|
|
|
—
|
|
|
80,691
|
|
|||||
|
(Loss) income from continuing operations before provision for income taxes
|
(78,857
|
)
|
|
676,808
|
|
|
168,676
|
|
|
—
|
|
|
766,627
|
|
|||||
|
Provision for income taxes
|
28,684
|
|
|
168,288
|
|
|
38,588
|
|
|
—
|
|
|
235,560
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries
|
—
|
|
|
—
|
|
|
5,907
|
|
|
—
|
|
|
5,907
|
|
|||||
|
Equity in earnings of subsidiaries
|
648,031
|
|
|
21,836
|
|
|
—
|
|
|
(669,867
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
540,490
|
|
|
530,356
|
|
|
135,995
|
|
|
(669,867
|
)
|
|
536,974
|
|
|||||
|
Net (loss) income from discontinued operations
|
(6,746
|
)
|
|
(6,746
|
)
|
|
2,050
|
|
|
4,696
|
|
|
(6,746
|
)
|
|||||
|
Net income
|
533,744
|
|
|
523,610
|
|
|
138,045
|
|
|
(665,171
|
)
|
|
530,228
|
|
|||||
|
Less: net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(3,516
|
)
|
|
—
|
|
|
(3,516
|
)
|
|||||
|
Net income attributable to LKQ stockholders
|
$
|
533,744
|
|
|
$
|
523,610
|
|
|
$
|
141,561
|
|
|
$
|
(665,171
|
)
|
|
$
|
533,744
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
5,467,430
|
|
|
$
|
3,301,503
|
|
|
$
|
(184,902
|
)
|
|
$
|
8,584,031
|
|
|
Cost of goods sold
|
—
|
|
|
3,313,503
|
|
|
2,103,727
|
|
|
(184,902
|
)
|
|
5,232,328
|
|
|||||
|
Gross margin
|
—
|
|
|
2,153,927
|
|
|
1,197,776
|
|
|
—
|
|
|
3,351,703
|
|
|||||
|
Facility and warehouse expenses
|
—
|
|
|
475,487
|
|
|
213,431
|
|
|
—
|
|
|
688,918
|
|
|||||
|
Distribution expenses
|
—
|
|
|
453,192
|
|
|
230,620
|
|
|
—
|
|
|
683,812
|
|
|||||
|
Selling, general and administrative expenses
|
34,163
|
|
|
521,909
|
|
|
430,308
|
|
|
—
|
|
|
986,380
|
|
|||||
|
Restructuring and acquisition related expenses
|
—
|
|
|
21,162
|
|
|
16,600
|
|
|
—
|
|
|
37,762
|
|
|||||
|
Depreciation and amortization
|
132
|
|
|
94,165
|
|
|
97,136
|
|
|
—
|
|
|
191,433
|
|
|||||
|
Operating (loss) income
|
(34,295
|
)
|
|
588,012
|
|
|
209,681
|
|
|
—
|
|
|
763,398
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
59,415
|
|
|
547
|
|
|
28,301
|
|
|
—
|
|
|
88,263
|
|
|||||
|
Intercompany interest (income) expense, net
|
(27,470
|
)
|
|
17,124
|
|
|
10,346
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on debt extinguishment
|
2,894
|
|
|
—
|
|
|
23,756
|
|
|
—
|
|
|
26,650
|
|
|||||
|
Gains on foreign exchange contracts - acquisition related
|
(18,342
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,342
|
)
|
|||||
|
Gain on bargain purchase
|
—
|
|
|
—
|
|
|
(8,207
|
)
|
|
—
|
|
|
(8,207
|
)
|
|||||
|
Interest and other expense (income), net
|
470
|
|
|
(3,773
|
)
|
|
1,056
|
|
|
—
|
|
|
(2,247
|
)
|
|||||
|
Total other expense, net
|
16,967
|
|
|
13,898
|
|
|
55,252
|
|
|
—
|
|
|
86,117
|
|
|||||
|
(Loss) income from continuing operations before (benefit) provision for income taxes
|
(51,262
|
)
|
|
574,114
|
|
|
154,429
|
|
|
—
|
|
|
677,281
|
|
|||||
|
(Benefit) provision for income taxes
|
(20,498
|
)
|
|
213,794
|
|
|
27,270
|
|
|
—
|
|
|
220,566
|
|
|||||
|
Equity in (loss) earnings of unconsolidated subsidiaries
|
(795
|
)
|
|
—
|
|
|
203
|
|
|
—
|
|
|
(592
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
487,682
|
|
|
22,314
|
|
|
—
|
|
|
(509,996
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
456,123
|
|
|
382,634
|
|
|
127,362
|
|
|
(509,996
|
)
|
|
456,123
|
|
|||||
|
Net income from discontinued operations
|
7,852
|
|
|
7,852
|
|
|
3,285
|
|
|
(11,137
|
)
|
|
7,852
|
|
|||||
|
Net income
|
$
|
463,975
|
|
|
$
|
390,486
|
|
|
$
|
130,647
|
|
|
$
|
(521,133
|
)
|
|
$
|
463,975
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
4,965,355
|
|
|
$
|
2,357,655
|
|
|
$
|
(130,377
|
)
|
|
$
|
7,192,633
|
|
|
Cost of goods sold
|
—
|
|
|
3,010,820
|
|
|
1,478,661
|
|
|
(130,377
|
)
|
|
4,359,104
|
|
|||||
|
Gross margin
|
—
|
|
|
1,954,535
|
|
|
878,994
|
|
|
—
|
|
|
2,833,529
|
|
|||||
|
Facility and warehouse expenses
|
—
|
|
|
408,828
|
|
|
147,213
|
|
|
—
|
|
|
556,041
|
|
|||||
|
Distribution expenses
|
—
|
|
|
408,112
|
|
|
194,785
|
|
|
—
|
|
|
602,897
|
|
|||||
|
Selling, general and administrative expenses
|
32,946
|
|
|
490,530
|
|
|
304,857
|
|
|
—
|
|
|
828,333
|
|
|||||
|
Restructuring and acquisition related expenses
|
—
|
|
|
13,962
|
|
|
5,549
|
|
|
—
|
|
|
19,511
|
|
|||||
|
Depreciation and amortization
|
154
|
|
|
82,058
|
|
|
39,908
|
|
|
—
|
|
|
122,120
|
|
|||||
|
Operating (loss) income
|
(33,100
|
)
|
|
551,045
|
|
|
186,682
|
|
|
—
|
|
|
704,627
|
|
|||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
47,626
|
|
|
669
|
|
|
9,565
|
|
|
—
|
|
|
57,860
|
|
|||||
|
Intercompany interest (income) expense, net
|
(41,904
|
)
|
|
28,944
|
|
|
12,960
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest and other expense (income), net
|
99
|
|
|
(7,414
|
)
|
|
5,052
|
|
|
—
|
|
|
(2,263
|
)
|
|||||
|
Total other expense, net
|
5,821
|
|
|
22,199
|
|
|
27,577
|
|
|
—
|
|
|
55,597
|
|
|||||
|
(Loss) income from continuing operations before (benefit) provision for income taxes
|
(38,921
|
)
|
|
528,846
|
|
|
159,105
|
|
|
—
|
|
|
649,030
|
|
|||||
|
(Benefit) provision for income taxes
|
(16,054
|
)
|
|
205,176
|
|
|
30,581
|
|
|
—
|
|
|
219,703
|
|
|||||
|
Equity in (loss) earnings of unconsolidated subsidiaries
|
(1,000
|
)
|
|
59
|
|
|
(5,163
|
)
|
|
—
|
|
|
(6,104
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
447,090
|
|
|
24,632
|
|
|
—
|
|
|
(471,722
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
423,223
|
|
|
$
|
348,361
|
|
|
$
|
123,361
|
|
|
$
|
(471,722
|
)
|
|
$
|
423,223
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Comprehensive Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
533,744
|
|
|
$
|
523,610
|
|
|
$
|
138,045
|
|
|
$
|
(665,171
|
)
|
|
$
|
530,228
|
|
|
Less: net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(3,516
|
)
|
|
—
|
|
|
(3,516
|
)
|
|||||
|
Net income attributable to LKQ stockholders
|
533,744
|
|
|
523,610
|
|
|
141,561
|
|
|
(665,171
|
)
|
|
533,744
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation, net of tax
|
200,596
|
|
|
16,743
|
|
|
206,049
|
|
|
(222,792
|
)
|
|
200,596
|
|
|||||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
3,447
|
|
|
(133
|
)
|
|
—
|
|
|
133
|
|
|
3,447
|
|
|||||
|
Net change in unrealized gains/losses on pension plans, net of tax
|
(6,035
|
)
|
|
(3,254
|
)
|
|
(2,781
|
)
|
|
6,035
|
|
|
(6,035
|
)
|
|||||
|
Net change in other comprehensive loss from unconsolidated subsidiaries
|
(1,309
|
)
|
|
—
|
|
|
(1,309
|
)
|
|
1,309
|
|
|
(1,309
|
)
|
|||||
|
Other comprehensive income
|
196,699
|
|
|
13,356
|
|
|
201,959
|
|
|
(215,315
|
)
|
|
196,699
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Comprehensive income
|
730,443
|
|
|
536,966
|
|
|
340,004
|
|
|
(880,486
|
)
|
|
726,927
|
|
|||||
|
Less: comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(3,516
|
)
|
|
—
|
|
|
(3,516
|
)
|
|||||
|
Comprehensive income attributable to LKQ stockholders
|
$
|
730,443
|
|
|
$
|
536,966
|
|
|
$
|
343,520
|
|
|
$
|
(880,486
|
)
|
|
$
|
730,443
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Comprehensive Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
463,975
|
|
|
$
|
390,486
|
|
|
$
|
130,647
|
|
|
$
|
(521,133
|
)
|
|
$
|
463,975
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation, net of tax
|
(175,639
|
)
|
|
(48,914
|
)
|
|
(177,911
|
)
|
|
226,825
|
|
|
(175,639
|
)
|
|||||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
9,023
|
|
|
133
|
|
|
389
|
|
|
(522
|
)
|
|
9,023
|
|
|||||
|
Net change in unrealized gains/losses on pension plans, net of tax
|
4,911
|
|
|
3,962
|
|
|
1,061
|
|
|
(5,023
|
)
|
|
4,911
|
|
|||||
|
Other comprehensive loss
|
(161,705
|
)
|
|
(44,819
|
)
|
|
(176,461
|
)
|
|
221,280
|
|
|
(161,705
|
)
|
|||||
|
Total comprehensive income (loss)
|
$
|
302,270
|
|
|
$
|
345,667
|
|
|
$
|
(45,814
|
)
|
|
$
|
(299,853
|
)
|
|
$
|
302,270
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Comprehensive Income
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
423,223
|
|
|
$
|
348,361
|
|
|
$
|
123,361
|
|
|
$
|
(471,722
|
)
|
|
$
|
423,223
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation, net of tax
|
(69,817
|
)
|
|
(20,359
|
)
|
|
(65,878
|
)
|
|
86,237
|
|
|
(69,817
|
)
|
|||||
|
Net change in unrecognized gains/losses on derivative instruments, net of tax
|
2,469
|
|
|
—
|
|
|
294
|
|
|
(294
|
)
|
|
2,469
|
|
|||||
|
Net change in unrealized gains/losses on pension plans, net of tax
|
2,103
|
|
|
—
|
|
|
2,103
|
|
|
(2,103
|
)
|
|
2,103
|
|
|||||
|
Other comprehensive loss
|
(65,245
|
)
|
|
(20,359
|
)
|
|
(63,481
|
)
|
|
83,840
|
|
|
(65,245
|
)
|
|||||
|
Total comprehensive income
|
$
|
357,978
|
|
|
$
|
328,002
|
|
|
$
|
59,880
|
|
|
$
|
(387,882
|
)
|
|
$
|
357,978
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In thousands)
|
|||||||||||||||||||
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
34,360
|
|
|
$
|
35,131
|
|
|
$
|
210,275
|
|
|
$
|
—
|
|
|
$
|
279,766
|
|
|
Receivables, net
|
—
|
|
|
290,958
|
|
|
736,148
|
|
|
—
|
|
|
1,027,106
|
|
|||||
|
Intercompany receivables, net
|
2,669
|
|
|
3,010
|
|
|
230
|
|
|
(5,909
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
1,334,766
|
|
|
1,046,017
|
|
|
—
|
|
|
2,380,783
|
|
|||||
|
Prepaid expenses and other current assets
|
34,136
|
|
|
44,849
|
|
|
55,494
|
|
|
—
|
|
|
134,479
|
|
|||||
|
Total current assets
|
71,165
|
|
|
1,708,714
|
|
|
2,048,164
|
|
|
(5,909
|
)
|
|
3,822,134
|
|
|||||
|
Property, plant and equipment, net
|
910
|
|
|
563,262
|
|
|
348,917
|
|
|
—
|
|
|
913,089
|
|
|||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
—
|
|
|
2,010,209
|
|
|
1,526,302
|
|
|
—
|
|
|
3,536,511
|
|
|||||
|
Other intangibles, net
|
—
|
|
|
291,036
|
|
|
452,733
|
|
|
—
|
|
|
743,769
|
|
|||||
|
Investment in subsidiaries
|
5,952,687
|
|
|
102,931
|
|
|
—
|
|
|
(6,055,618
|
)
|
|
—
|
|
|||||
|
Intercompany notes receivable
|
1,156,550
|
|
|
782,638
|
|
|
—
|
|
|
(1,939,188
|
)
|
|
—
|
|
|||||
|
Equity method investments
|
—
|
|
|
336
|
|
|
208,068
|
|
|
—
|
|
|
208,404
|
|
|||||
|
Other assets
|
70,590
|
|
|
33,597
|
|
|
38,778
|
|
|
—
|
|
|
142,965
|
|
|||||
|
Total assets
|
$
|
7,251,902
|
|
|
$
|
5,492,723
|
|
|
$
|
4,622,962
|
|
|
$
|
(8,000,715
|
)
|
|
$
|
9,366,872
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
5,742
|
|
|
$
|
340,951
|
|
|
$
|
441,920
|
|
|
$
|
—
|
|
|
$
|
788,613
|
|
|
Intercompany payables, net
|
—
|
|
|
230
|
|
|
5,679
|
|
|
(5,909
|
)
|
|
—
|
|
|||||
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued payroll-related liabilities
|
9,448
|
|
|
65,811
|
|
|
68,165
|
|
|
—
|
|
|
143,424
|
|
|||||
|
Other accrued expenses
|
5,219
|
|
|
95,900
|
|
|
117,481
|
|
|
—
|
|
|
218,600
|
|
|||||
|
Other current liabilities
|
282
|
|
|
27,066
|
|
|
18,379
|
|
|
—
|
|
|
45,727
|
|
|||||
|
Current portion of long-term obligations
|
16,468
|
|
|
1,912
|
|
|
107,980
|
|
|
—
|
|
|
126,360
|
|
|||||
|
Total current liabilities
|
37,159
|
|
|
531,870
|
|
|
759,604
|
|
|
(5,909
|
)
|
|
1,322,724
|
|
|||||
|
Long-term obligations, excluding current portion
|
2,095,826
|
|
|
7,372
|
|
|
1,174,422
|
|
|
—
|
|
|
3,277,620
|
|
|||||
|
Intercompany notes payable
|
750,000
|
|
|
677,708
|
|
|
511,480
|
|
|
(1,939,188
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
12,402
|
|
|
116,021
|
|
|
123,936
|
|
|
—
|
|
|
252,359
|
|
|||||
|
Other noncurrent liabilities
|
158,346
|
|
|
101,189
|
|
|
47,981
|
|
|
—
|
|
|
307,516
|
|
|||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Company stockholders’ equity
|
4,198,169
|
|
|
4,058,563
|
|
|
1,997,055
|
|
|
(6,055,618
|
)
|
|
4,198,169
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
8,484
|
|
|
—
|
|
|
8,484
|
|
|||||
|
Total stockholders’ equity
|
4,198,169
|
|
|
4,058,563
|
|
|
2,005,539
|
|
|
(6,055,618
|
)
|
|
4,206,653
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
7,251,902
|
|
|
$
|
5,492,723
|
|
|
$
|
4,622,962
|
|
|
$
|
(8,000,715
|
)
|
|
$
|
9,366,872
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In thousands)
|
|||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
33,030
|
|
|
$
|
35,360
|
|
|
$
|
159,010
|
|
|
$
|
—
|
|
|
$
|
227,400
|
|
|
Receivables, net
|
—
|
|
|
248,188
|
|
|
612,361
|
|
|
—
|
|
|
860,549
|
|
|||||
|
Intercompany receivables, net
|
2,805
|
|
|
11,237
|
|
|
8,837
|
|
|
(22,879
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
1,149,763
|
|
|
785,474
|
|
|
—
|
|
|
1,935,237
|
|
|||||
|
Prepaid expenses and other current assets
|
1,640
|
|
|
43,165
|
|
|
42,963
|
|
|
—
|
|
|
87,768
|
|
|||||
|
Assets of discontinued operations
|
—
|
|
|
357,788
|
|
|
98,852
|
|
|
—
|
|
|
456,640
|
|
|||||
|
Total current assets
|
37,475
|
|
|
1,845,501
|
|
|
1,707,497
|
|
|
(22,879
|
)
|
|
3,567,594
|
|
|||||
|
Property, plant
and equipment, net
|
239
|
|
|
527,705
|
|
|
283,632
|
|
|
—
|
|
|
811,576
|
|
|||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
—
|
|
|
1,851,274
|
|
|
1,203,495
|
|
|
—
|
|
|
3,054,769
|
|
|||||
|
Other intangibles, net
|
—
|
|
|
153,689
|
|
|
430,542
|
|
|
—
|
|
|
584,231
|
|
|||||
|
Investment in subsidiaries
|
5,067,297
|
|
|
242,032
|
|
|
—
|
|
|
(5,309,329
|
)
|
|
—
|
|
|||||
|
Intercompany notes receivable
|
1,510,534
|
|
|
800,283
|
|
|
—
|
|
|
(2,310,817
|
)
|
|
—
|
|
|||||
|
Equity method investments
|
—
|
|
|
336
|
|
|
183,131
|
|
|
—
|
|
|
183,467
|
|
|||||
|
Other assets
|
59,726
|
|
|
25,177
|
|
|
22,347
|
|
|
(5,688
|
)
|
|
101,562
|
|
|||||
|
Total assets
|
$
|
6,675,271
|
|
|
$
|
5,445,997
|
|
|
$
|
3,830,644
|
|
|
$
|
(7,648,713
|
)
|
|
$
|
8,303,199
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
1,309
|
|
|
$
|
244,074
|
|
|
$
|
388,390
|
|
|
$
|
—
|
|
|
$
|
633,773
|
|
|
Intercompany payables, net
|
11,237
|
|
|
8,837
|
|
|
2,805
|
|
|
(22,879
|
)
|
|
—
|
|
|||||
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accrued payroll-related liabilities
|
6,404
|
|
|
58,187
|
|
|
54,164
|
|
|
—
|
|
|
118,755
|
|
|||||
|
Other accrued expenses
|
5,502
|
|
|
94,287
|
|
|
109,312
|
|
|
—
|
|
|
209,101
|
|
|||||
|
Other current liabilities
|
4,283
|
|
|
18,456
|
|
|
15,204
|
|
|
—
|
|
|
37,943
|
|
|||||
|
Current portion of long-term obligations
|
37,710
|
|
|
1,097
|
|
|
27,302
|
|
|
—
|
|
|
66,109
|
|
|||||
|
Liabilities of discontinued operations
|
—
|
|
|
110,890
|
|
|
34,214
|
|
|
—
|
|
|
145,104
|
|
|||||
|
Total current liabilities
|
66,445
|
|
|
535,828
|
|
|
631,391
|
|
|
(22,879
|
)
|
|
1,210,785
|
|
|||||
|
Long-term obligations, excluding current portion
|
2,371,578
|
|
|
8,356
|
|
|
895,728
|
|
|
—
|
|
|
3,275,662
|
|
|||||
|
Intercompany notes payable
|
750,000
|
|
|
1,074,218
|
|
|
486,599
|
|
|
(2,310,817
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
95,765
|
|
|
109,580
|
|
|
(5,688
|
)
|
|
199,657
|
|
|||||
|
Other noncurrent liabilities
|
44,299
|
|
|
90,722
|
|
|
39,125
|
|
|
—
|
|
|
174,146
|
|
|||||
|
Total stockholders’ equity
|
3,442,949
|
|
|
3,641,108
|
|
|
1,668,221
|
|
|
(5,309,329
|
)
|
|
3,442,949
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
6,675,271
|
|
|
$
|
5,445,997
|
|
|
$
|
3,830,644
|
|
|
$
|
(7,648,713
|
)
|
|
$
|
8,303,199
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
243,011
|
|
|
$
|
481,384
|
|
|
$
|
95,617
|
|
|
$
|
(301,112
|
)
|
|
$
|
518,900
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property, plant and equipment
|
(648
|
)
|
|
(87,102
|
)
|
|
(91,340
|
)
|
|
—
|
|
|
(179,090
|
)
|
|||||
|
Investment and intercompany note activity with subsidiaries
|
57,735
|
|
|
—
|
|
|
—
|
|
|
(57,735
|
)
|
|
—
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(335,582
|
)
|
|
(177,506
|
)
|
|
—
|
|
|
(513,088
|
)
|
|||||
|
Proceeds from disposals of business/investment
|
—
|
|
|
305,740
|
|
|
(4,443
|
)
|
|
—
|
|
|
301,297
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
—
|
|
|
(2,750
|
)
|
|
(4,914
|
)
|
|
—
|
|
|
(7,664
|
)
|
|||||
|
Other investing activities, net
|
—
|
|
|
6,490
|
|
|
7,460
|
|
|
—
|
|
|
13,950
|
|
|||||
|
Net cash provided by (used in) investing activities
|
57,087
|
|
|
(113,204
|
)
|
|
(270,743
|
)
|
|
(57,735
|
)
|
|
(384,595
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
7,470
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,470
|
|
|||||
|
Taxes paid related to net share settlements of stock-based compensation awards
|
(5,525
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,525
|
)
|
|||||
|
Debt issuance costs
|
(4,267
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,267
|
)
|
|||||
|
Borrowings under revolving credit facilities
|
558,000
|
|
|
—
|
|
|
281,171
|
|
|
—
|
|
|
839,171
|
|
|||||
|
Repayments under revolving credit facilities
|
(824,862
|
)
|
|
—
|
|
|
(121,615
|
)
|
|
—
|
|
|
(946,477
|
)
|
|||||
|
Repayments under term loans
|
(27,884
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,884
|
)
|
|||||
|
Borrowings under receivables securitization facility
|
—
|
|
|
—
|
|
|
11,245
|
|
|
—
|
|
|
11,245
|
|
|||||
|
Repayments under receivables securitization facility
|
—
|
|
|
—
|
|
|
(11,245
|
)
|
|
—
|
|
|
(11,245
|
)
|
|||||
|
(Repayments) borrowings of other debt, net
|
(1,700
|
)
|
|
(1,318
|
)
|
|
22,724
|
|
|
—
|
|
|
19,706
|
|
|||||
|
Payments of other obligations
|
—
|
|
|
(1,336
|
)
|
|
(741
|
)
|
|
—
|
|
|
(2,077
|
)
|
|||||
|
Investment and intercompany note activity with parent
|
—
|
|
|
(65,498
|
)
|
|
7,763
|
|
|
57,735
|
|
|
—
|
|
|||||
|
Dividends
|
—
|
|
|
(301,112
|
)
|
|
—
|
|
|
301,112
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
—
|
|
|
—
|
|
|
7,316
|
|
|
—
|
|
|
7,316
|
|
|||||
|
Net cash (used in) provided by financing activities
|
(298,768
|
)
|
|
(369,264
|
)
|
|
196,618
|
|
|
358,847
|
|
|
(112,567
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
706
|
|
|
22,806
|
|
|
—
|
|
|
23,512
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
1,330
|
|
|
(378
|
)
|
|
44,298
|
|
|
—
|
|
|
45,250
|
|
|||||
|
Cash and cash equivalents of continuing operations, beginning of period
|
33,030
|
|
|
35,360
|
|
|
159,010
|
|
|
—
|
|
|
227,400
|
|
|||||
|
Add: Cash and cash equivalents of discontinued operations, beginning of period
|
—
|
|
|
149
|
|
|
6,967
|
|
|
—
|
|
|
7,116
|
|
|||||
|
Cash and cash equivalents of continuing and discontinued operations, beginning of period
|
33,030
|
|
|
35,509
|
|
|
165,977
|
|
|
—
|
|
|
234,516
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
34,360
|
|
|
$
|
35,131
|
|
|
$
|
210,275
|
|
|
$
|
—
|
|
|
$
|
279,766
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
308,299
|
|
|
$
|
539,318
|
|
|
$
|
99,894
|
|
|
$
|
(312,497
|
)
|
|
$
|
635,014
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property, plant and equipment
|
(36
|
)
|
|
(120,761
|
)
|
|
(86,277
|
)
|
|
—
|
|
|
(207,074
|
)
|
|||||
|
Investment and intercompany note activity with subsidiaries
|
(1,720,732
|
)
|
|
—
|
|
|
—
|
|
|
1,720,732
|
|
|
—
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(685,278
|
)
|
|
(664,061
|
)
|
|
—
|
|
|
(1,349,339
|
)
|
|||||
|
Proceeds from disposal of business/investment
|
—
|
|
|
—
|
|
|
10,304
|
|
|
—
|
|
|
10,304
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
—
|
|
|
(4,400
|
)
|
|
(181,271
|
)
|
|
—
|
|
|
(185,671
|
)
|
|||||
|
Proceeds from foreign exchange contracts
|
18,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,342
|
|
|||||
|
Other investing activities, net
|
3
|
|
|
1,953
|
|
|
1,554
|
|
|
—
|
|
|
3,510
|
|
|||||
|
Net cash used in investing activities
|
(1,702,423
|
)
|
|
(808,486
|
)
|
|
(919,751
|
)
|
|
1,720,732
|
|
|
(1,709,928
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
7,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,963
|
|
|||||
|
Taxes paid related to net share settlements of stock-based compensation awards
|
(4,438
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,438
|
)
|
|||||
|
Debt issuance costs
|
(7,104
|
)
|
|
—
|
|
|
(9,450
|
)
|
|
—
|
|
|
(16,554
|
)
|
|||||
|
Proceeds from issuance of Euro Notes (2024)
|
—
|
|
|
—
|
|
|
563,450
|
|
|
—
|
|
|
563,450
|
|
|||||
|
Borrowings under revolving credit facilities
|
1,744,408
|
|
|
—
|
|
|
892,188
|
|
|
—
|
|
|
2,636,596
|
|
|||||
|
Repayments under revolving credit facilities
|
(654,000
|
)
|
|
—
|
|
|
(1,094,664
|
)
|
|
—
|
|
|
(1,748,664
|
)
|
|||||
|
Borrowings under term loans
|
332,954
|
|
|
—
|
|
|
249,161
|
|
|
—
|
|
|
582,115
|
|
|||||
|
Repayments under term loans
|
(10,898
|
)
|
|
—
|
|
|
(244,894
|
)
|
|
—
|
|
|
(255,792
|
)
|
|||||
|
Borrowings under receivables securitization facility
|
—
|
|
|
—
|
|
|
106,400
|
|
|
—
|
|
|
106,400
|
|
|||||
|
Repayments under receivables securitization facility
|
—
|
|
|
—
|
|
|
(69,400
|
)
|
|
—
|
|
|
(69,400
|
)
|
|||||
|
Borrowings (repayments) of other debt, net
|
653
|
|
|
(2,935
|
)
|
|
(28,874
|
)
|
|
—
|
|
|
(31,156
|
)
|
|||||
|
Payments of Rhiag debt and related payments
|
—
|
|
|
—
|
|
|
(543,347
|
)
|
|
—
|
|
|
(543,347
|
)
|
|||||
|
Payments of other obligations
|
—
|
|
|
(1,436
|
)
|
|
|
|
|
—
|
|
|
(1,436
|
)
|
|||||
|
Investment and intercompany note activity with parent
|
—
|
|
|
608,270
|
|
|
1,112,462
|
|
|
(1,720,732
|
)
|
|
—
|
|
|||||
|
Dividends
|
—
|
|
|
(312,497
|
)
|
|
—
|
|
|
312,497
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
1,409,538
|
|
|
291,402
|
|
|
933,032
|
|
|
(1,408,235
|
)
|
|
1,225,737
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(157
|
)
|
|
(3,547
|
)
|
|
—
|
|
|
(3,704
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
15,414
|
|
|
22,077
|
|
|
109,628
|
|
|
—
|
|
|
147,119
|
|
|||||
|
Cash and cash equivalents of continuing operations, beginning of period
|
17,616
|
|
|
13,432
|
|
|
56,349
|
|
|
—
|
|
|
87,397
|
|
|||||
|
Cash and cash equivalents of continuing and discontinued operations, end of period
|
33,030
|
|
|
35,509
|
|
|
165,977
|
|
|
—
|
|
|
234,516
|
|
|||||
|
Less: Cash and cash equivalents of discontinued operations, end of period
|
—
|
|
|
(149
|
)
|
|
(6,967
|
)
|
|
—
|
|
|
(7,116
|
)
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
33,030
|
|
|
$
|
35,360
|
|
|
$
|
159,010
|
|
|
$
|
—
|
|
|
$
|
227,400
|
|
|
LKQ CORPORATION AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In thousands)
|
|||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
262,812
|
|
|
$
|
393,422
|
|
|
$
|
136,361
|
|
|
$
|
(248,313
|
)
|
|
$
|
544,282
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
(1
|
)
|
|
(85,868
|
)
|
|
(84,621
|
)
|
|
—
|
|
|
(170,490
|
)
|
|||||
|
Investment and intercompany note activity with subsidiaries
|
(66,712
|
)
|
|
—
|
|
|
—
|
|
|
66,712
|
|
|
—
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(118,963
|
)
|
|
(41,554
|
)
|
|
—
|
|
|
(160,517
|
)
|
|||||
|
Other investing activities, net
|
—
|
|
|
5,446
|
|
|
(4,432
|
)
|
|
—
|
|
|
1,014
|
|
|||||
|
Net cash used in investing activities
|
(66,713
|
)
|
|
(199,385
|
)
|
|
(130,607
|
)
|
|
66,712
|
|
|
(329,993
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
8,168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,168
|
|
|||||
|
Taxes paid related to net share settlements of stock-based compensation awards
|
(7,581
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,581
|
)
|
|||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
(97
|
)
|
|||||
|
Borrowings under revolving credit facilities
|
212,000
|
|
|
—
|
|
|
101,142
|
|
|
—
|
|
|
313,142
|
|
|||||
|
Repayments under revolving credit facilities
|
(352,000
|
)
|
|
—
|
|
|
(93,282
|
)
|
|
—
|
|
|
(445,282
|
)
|
|||||
|
Repayments under term loans
|
(22,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,500
|
)
|
|||||
|
Borrowings under receivables securitization facility
|
—
|
|
|
—
|
|
|
3,858
|
|
|
—
|
|
|
3,858
|
|
|||||
|
Repayments under receivables securitization facility
|
—
|
|
|
—
|
|
|
(35,758
|
)
|
|
—
|
|
|
(35,758
|
)
|
|||||
|
Repayments (borrowings) of other debt, net
|
(31,500
|
)
|
|
(3,457
|
)
|
|
5,261
|
|
|
—
|
|
|
(29,696
|
)
|
|||||
|
Payments of other obligations
|
—
|
|
|
(21,896
|
)
|
|
(895
|
)
|
|
—
|
|
|
(22,791
|
)
|
|||||
|
Investment and intercompany note activity with parent
|
—
|
|
|
60,910
|
|
|
5,802
|
|
|
(66,712
|
)
|
|
—
|
|
|||||
|
Dividends
|
—
|
|
|
(248,313
|
)
|
|
—
|
|
|
248,313
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
(193,413
|
)
|
|
(212,756
|
)
|
|
(13,969
|
)
|
|
181,601
|
|
|
(238,537
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
48
|
|
|
(3,008
|
)
|
|
—
|
|
|
(2,960
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
2,686
|
|
|
(18,671
|
)
|
|
(11,223
|
)
|
|
—
|
|
|
(27,208
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
14,930
|
|
|
32,103
|
|
|
67,572
|
|
|
—
|
|
|
114,605
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
17,616
|
|
|
$
|
13,432
|
|
|
$
|
56,349
|
|
|
$
|
—
|
|
|
$
|
87,397
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
Name
|
|
Age
|
|
Position
|
|
Dominick Zarcone
|
|
59
|
|
President, Chief Executive Officer and Director
|
|
Varun Laroyia
|
|
46
|
|
Executive Vice President and Chief Financial Officer
|
|
John S. Quinn
|
|
59
|
|
Chief Executive Officer and Managing Director, LKQ Europe
|
|
Victor M. Casini
|
|
55
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
Walter P. Hanley
|
|
51
|
|
Senior Vice President - Development
|
|
Justin L. Jude
|
|
41
|
|
Senior Vice President of Operations - Wholesale Parts Division
|
|
Ashley T. Brooks
|
|
54
|
|
Senior Vice President and Chief Information Officer
|
|
Matthew J. McKay
|
|
40
|
|
Senior Vice President - Human Resources
|
|
Michael S. Clark
|
|
43
|
|
Vice President - Finance and Controller
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Plan Category
|
|
Number of
securities to be issued
upon exercise of
outstanding options,
warrants, and rights
(a)
|
|
Weighted-average
exercise price of
outstanding options,
warrants, and rights
(b)
|
|
Number of securities remaining
available for future
issuance under equity
compensation plans (excluding securities reflected in column (a)) (c) |
||||
|
Equity compensation plans approved by stockholders
|
|
|
|
|
|
|
||||
|
Stock options
|
|
1,738,073
|
|
|
$
|
9.20
|
|
|
|
|
|
Restricted stock units
|
|
1,624,390
|
|
|
$
|
—
|
|
|
|
|
|
Total equity compensation plans approved by stockholders
|
|
3,362,463
|
|
|
|
|
11,672,411
|
|
||
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total
|
|
3,362,463
|
|
|
|
|
11,672,411
|
|
||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Description
|
|
Balance at
Beginning of Period |
|
Additions
Charged to Costs and Expenses |
|
Deductions
|
|
Acquisitions and
Other |
|
Balance at End
of Period |
||||||||||
|
|
|
|
||||||||||||||||||
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2017
|
|
$
|
45,608
|
|
|
$
|
15,387
|
|
|
$
|
(13,012
|
)
|
|
$
|
9,626
|
|
|
$
|
57,609
|
|
|
Year ended December 31, 2016
|
|
24,583
|
|
|
13,280
|
|
|
(21,829
|
)
|
|
29,574
|
|
|
45,608
|
|
|||||
|
Year ended December 31, 2015
|
|
19,426
|
|
|
13,654
|
|
|
(9,486
|
)
|
|
989
|
|
|
24,583
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ALLOWANCE FOR ESTIMATED RETURNS, DISCOUNTS & ALLOWANCES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2017
|
|
$
|
38,345
|
|
|
$
|
1,885,517
|
|
|
$
|
(1,884,250
|
)
|
|
$
|
2,713
|
|
|
$
|
42,325
|
|
|
Year ended December 31, 2016
|
|
32,774
|
|
|
1,670,911
|
|
|
(1,673,040
|
)
|
|
7,700
|
|
|
38,345
|
|
|||||
|
Year ended December 31, 2015
|
|
31,288
|
|
|
1,387,469
|
|
|
(1,388,921
|
)
|
|
2,938
|
|
|
32,774
|
|
|||||
|
LKQ Corporation 401(k) Plus Plan dated August 1, 1999.
|
|
|
Amendment to LKQ Corporation 401(k) Plus Plan.
|
|
|
Trust for LKQ Corporation 401(k) Plus Plan.
|
|
|
LKQ Corporation 401(k) Plus Plan II, as amended and restated effective as of January 1, 2011.
|
|
|
LKQ Corporation 1998 Equity Incentive Plan, as amended.
|
|
|
Form of LKQ Corporation Award Agreement for options granted under the 1998 Equity Incentive Plan.
|
|
|
Form of LKQ Corporation Restricted Stock Unit Agreement for Non-Employee Directors.
|
|
|
Form of LKQ Corporation Restricted Stock Unit Agreement.
|
|
|
Form of LKQ Corporation Performance-Based Restricted Stock Unit Agreement.
|
|
|
LKQ Corporation Amended and Restated Stock Option and Compensation Plan for Non-Employee Directors, as amended.
|
|
|
Form of Indemnification Agreement between directors and officers of LKQ Corporation and LKQ Corporation.
|
|
|
LKQ Corporation Management Incentive Plan.
|
|
|
Form of LKQ Corporation Executive Officer Management Incentive Plan Award Memorandum.
|
|
|
Amended and Restated LKQ Corporation Long Term Incentive Plan.
|
|
|
Form of LKQ Corporation Executive Officer Long Term Incentive Plan Award Memorandum.
|
|
|
Consulting Agreement, as amended and restated, dated as of May 21, 2009 between LKQ Corporation and Joseph M. Holsten.
|
|
|
Amendment Agreement dated as of January 31, 2011 to the Consulting Agreement between LKQ Corporation and Joseph M. Holsten dated as of May 21, 2009.
|
|
|
Change of Control Agreement between LKQ Corporation and John S. Quinn dated as of July 24, 2014.
|
|
|
Change of Control Agreement between LKQ Corporation and Walter P. Hanley dated as of July 24, 2014.
|
|
|
Change of Control Agreement between LKQ Corporation and Victor M. Casini dated as of July 24, 2014.
|
|
|
Change of Control Agreement between LKQ Corporation and Michael S. Clark dated as of July 24, 2014.
|
|
|
Change of Control Agreement between LKQ Corporation and Dominick P. Zarcone dated as of March 30, 2015.
|
|
|
Change of Control Agreement between LKQ Corporation and Justin L. Jude dated as of May 13, 2015.
|
|
|
Change of Control Agreement between LKQ Corporation and Ashley T. Brooks dated as of May 2, 2016.
|
|
|
Change of Control Agreement between LKQ Corporation and Matthew J. McKay dated as of June 1, 2016.
|
|
|
Change of Control Agreement between LKQ Corporation and Varun Laroyia dated as of October 1, 2017.
|
|
|
LKQ Severance Policy for Key Executives.
|
|
|
Offer Letter to John S. Quinn dated February 12, 2015, as amended.
|
|
|
Services Agreement dated as of February 26, 2015 between LKQ Corporation and John S. Quinn.
|
|
|
Offer Letter to Dominick P. Zarcone dated February 12, 2015.
|
|
|
Memorandum dated as of May 25, 2017 from Joseph M. Holsten to Dominick P. Zarcone.
|
|
|
Employee Transition Agreement dated as of May 31, 2017 between LKQ Corporation and Robert L. Wagman.
|
|
|
Offer letter to Varun Laroyia dated September 5, 2017.
|
|
|
Service Agreement between Euro Car Parts Limited and Sukhpal Singh Ahluwalia dated as of September 7, 2017.
|
|
|
Restated Certificate of Incorporation of LKQ Corporation (incorporated herein by reference to Exhibit 3.1 to the Company’s report on Form 10-Q filed with the SEC on October 31, 2014).
|
|
|
Amended and Restated Bylaws of LKQ Corporation, as amended as of March 8, 2017 (incorporated herein by reference to Exhibit 3.1 to the Company's report on Form 8-K filed with the SEC on March 10, 2017).
|
|
|
Specimen of common stock certificate (incorporated herein by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1/A, Registration No. 333-107417 filed with the SEC on September 12, 2003).
|
|
|
Amendment and Restatement Agreement dated as of January 29, 2016 by and among LKQ Corporation, LKQ Delaware LLP, and certain additional subsidiaries of LKQ Corporation, as borrowers, certain financial institutions, as lenders, and Wells Fargo Bank, National Association, as administrative agent (incorporated herein by reference to Exhibit 4.1 to the Company's report on Form 8-K filed with the SEC on February 2, 2016).
|
|
|
Amendment No. 1 dated as of December 14, 2016 to the Fourth Amended and Restated Credit Agreement, which is Exhibit A to the Amendment and Restatement Agreement dated as of January 29, 2016 by and among LKQ Corporation, LKQ Delaware LLP, and certain additional subsidiaries of LKQ Corporation, as borrowers, certain financial institutions, as lenders, and Wells Fargo Bank, National Association, as administrative agent (incorporated herein by reference to Exhibit 4.3 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Amendment No. 2 dated as of December 1, 2017 to the Fourth Amended and Restated Credit Agreement, which is Exhibit A to the Amendment and Restatement Agreement dated as of January 29, 2016 by and among LKQ Corporation, LKQ Delaware LLP, and certain additional subsidiaries of LKQ Corporation, as borrowers, certain financial institutions, as lenders, and Wells Fargo Bank, National Association, as administrative agent.
|
|
|
Indenture dated as of May 9, 2013 among LKQ Corporation, as Issuer, the Guarantors, and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Company's report on Form 8-K filed with the SEC on May 10, 2013).
|
|
|
Supplemental Indenture dated as of May 8, 2014 among LKQ Corporation, as Issuer, the Guarantors, and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.1 to the Company’s report on Form 10-Q filed with the SEC on August 1, 2014).
|
|
|
Supplemental Indenture dated as of September 9, 2016 among LKQ Corporation, as Issuer, certain subsidiaries of LKQ Corporation, as Guarantors, and U.S. Bank National Association, as Trustee (incorporated herein by reference to Exhibit 4.11 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Supplemental Indenture dated as of July 20, 2017 among LKQ Corporation, as Issuer, certain subsidiaries of LKQ Corporation, as Guarantors, and U.S. Bank National Association, as Trustee.
|
|
|
Supplemental Indenture dated as of November 29, 2017 among LKQ Corporation, as Issuer, certain subsidiaries of LKQ Corporation, as Guarantors, and U.S. Bank National Association, as Trustee.
|
|
|
Indenture dated as of April 14, 2016 among LKQ Italia Bondco S.p.A., as Issuer, LKQ Corporation, certain subsidiaries of LKQ Corporation, the Trustee, and the Paying Agent, Transfer Agent and Registrar (incorporated herein by reference to Exhibit 4.1 to the Company’s report on Form 8-K filed with the SEC on April 18, 2016).
|
|
|
Supplemental Indenture dated as of June 13, 2016 among Auto Kelly a.s., LKQ Corporation, LKQ Italia Bondco S.p.A. and the Trustee (incorporated herein by reference to Exhibit 4.2 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2016).
|
|
|
Supplemental Indenture dated as of June 13, 2016 among ELIT CZ, spol. s r.o., LKQ Corporation, LKQ Italia Bondco S.p.A. and the Trustee (incorporated herein by reference to Exhibit 4.3 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2016).
|
|
|
Supplemental Indenture dated as of June 13, 2016 among Rhiag-Inter Auto Parts Italia S.p.A., LKQ Corporation, LKQ Italia Bondco S.p.A. and the Trustee (incorporated herein by reference to Exhibit 4.4 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2016).
|
|
|
Supplemental Indenture dated as of June 13, 2016 among Bertolotti S.p.A., LKQ Corporation, LKQ Italia Bondco S.p.A. and the Trustee (incorporated herein by reference to Exhibit 4.5 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2016).
|
|
|
Supplemental Indenture dated as of September 9, 2016 among LKQ Corporation, LKQ Italia Bondco S.p.A., as Issuer, certain subsidiaries of LKQ Corporation, as Guarantors, and BNP Paribas Trust Corporation UK Limited, as Trustee (incorporated herein by reference to Exhibit 4.2 to the Company’s report on Form 10-Q filed with the SEC on November 1, 2016).
|
|
|
Supplemental Indenture dated as of July 24, 2017 among LKQ Corporation, LKQ Italia Bondco S.p.A., as Issuer, certain subsidiaries of LKQ Corporation, as Guarantors, and BNP Paribas Trust Corporation UK Limited, as Trustee.
|
|
|
Supplemental Indenture dated as of November 29, 2017 among LKQ Corporation, LKQ Italia Bondco S.p.A., as Issuer, certain subsidiaries of LKQ Corporation, as Guarantors, and BNP Paribas Trust Corporation UK Limited, as Trustee.
|
|
|
LKQ Corporation 401(k) Plus Plan dated August 1, 1999 (incorporated herein by reference to Exhibit 10.23 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
|
Amendment to LKQ Corporation 401(k) Plus Plan (incorporated herein by reference to Exhibit 10.24 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
|
Trust for LKQ Corporation 401(k) Plus Plan (incorporated herein by reference to Exhibit 10.25 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
|
LKQ Corporation 401(k) Plus Plan II, as amended and restated effective as of January 1, 2011 (incorporated herein by reference to Exhibit 10.8 to the Company’s report on Form 10-K for the year ended December 31, 2010).
|
|
|
LKQ Corporation 1998 Equity Incentive Plan, as amended (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 10-Q filed with the SEC on November 1, 2016).
|
|
|
Form of LKQ Corporation Award Agreement for options granted under the 1998 Equity Incentive Plan (incorporated herein by reference to Exhibit 99.1 to the Company’s report on Form 8-K filed with the SEC on January 11, 2005).
|
|
|
Form of LKQ Corporation Restricted Stock Unit Agreement for Non-Employee Directors.
|
|
|
Form of LKQ Corporation Restricted Stock Unit Agreement (incorporated herein by reference to Exhibit 10.8 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Form of LKQ Corporation Performance-Based Restricted Stock Unit Agreement.
|
|
|
LKQ Corporation Amended and Restated Stock Option and Compensation Plan for Non-Employee Directors, as amended (incorporated herein by reference to Exhibit 10.5 to the Company’s report on Form 10-Q filed with the SEC on November 7, 2008).
|
|
|
Form of Indemnification Agreement between directors and officers of LKQ Corporation and LKQ Corporation (incorporated herein by reference to Exhibit 10.30 to the Company’s Registration Statement on Form S-1, Registration No. 333-107417 filed with the SEC on July 28, 2003).
|
|
|
LKQ Corporation Management Incentive Plan (incorporated herein by reference to Exhibit 10.12 to the Company’s report on Form 10-K filed with the SEC on March 2, 2015).
|
|
|
Form of LKQ Corporation Executive Officer Management Incentive Plan Award Memorandum (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on March 10, 2017).
|
|
|
Amended and Restated LKQ Corporation Long Term Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on November 7, 2014).
|
|
|
Form of LKQ Corporation Executive Officer Long Term Incentive Plan Award Memorandum (incorporated herein by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed with the SEC on March 10, 2017).
|
|
|
Consulting Agreement, as amended and restated, dated as of May 21, 2009 between LKQ Corporation and Joseph M. Holsten (incorporated herein by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed with the SEC on May 21, 2009).
|
|
|
Amendment Agreement dated as of January 31, 2011 to the Consulting Agreement between LKQ Corporation and Joseph M. Holsten dated as of May 21, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on February 2, 2011).
|
|
|
Change of Control Agreement between LKQ Corporation and John S. Quinn dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.3 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
|
Change of Control Agreement between LKQ Corporation and Walter P. Hanley dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.4 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
|
Change of Control Agreement between LKQ Corporation and Victor M. Casini dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.5 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
|
Change of Control Agreement between LKQ Corporation and Michael S. Clark dated as of July 24, 2014 (incorporated herein by reference to Exhibit 10.8 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
|
Change of Control Agreement between LKQ Corporation and Dominick P. Zarcone dated as of March 30, 2015 (incorporated herein by reference to Exhibit 10.7 to the Company’s report on Form 10-Q filed with the SEC on May 1, 2015).
|
|
|
Change of Control Agreement between LKQ Corporation and Justin L. Jude dated as of May 13, 2015 (incorporated herein by reference to Exhibit 10.32 to the Company’s report on Form 10-K filed with the SEC on February 25, 2016).
|
|
|
Change of Control Agreement between LKQ Corporation and Ashley T. Brooks dated as of May 2, 2016 (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2016).
|
|
|
Change of Control Agreement between LKQ Corporation and Matthew J. McKay dated as of June 1, 2016 (incorporated herein by reference to Exhibit 10.34 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Change of Control Agreement between LKQ Corporation and Varun Laroyia dated as of October 1, 2017.
|
|
|
LKQ Severance Policy for Key Executives (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on July 28, 2014).
|
|
|
Receivables Sale Agreement dated as of September 28, 2012 among Keystone Automotive Industries, Inc., as an Originator, Greenleaf Auto Recyclers, LLC, as an Originator, and LKQ Receivables Finance Company, LLC, as Buyer (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on October 4, 2012).
|
|
|
Receivables Purchase Agreement dated as of September 28, 2012 among LKQ Receivables Finance Company, LLC, as Seller, LKQ Corporation, as Servicer, Victory Receivables Corporation, as a Conduit and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as a Financial Institution, as Administrative Agent and as a Managing Agent (incorporated herein by reference to Exhibit 10.2 to the Company’s report on Form 8-K filed with the SEC on October 4, 2012).
|
|
|
Amendment No. 1 to Receivables Purchase Agreement dated as of September 29, 2014 among LKQ Receivables Finance Company, LLC, as Seller, LKQ Corporation, as Servicer, Victory Receivables Corporation, as a Conduit and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as a Financial Institution, as Administrative Agent and as a Managing Agent (incorporated herein by reference to Exhibit 10.1 to the Company’s report on Form 8-K filed with the SEC on October 3, 2014).
|
|
|
Performance Undertaking, dated as of September 28, 2012 by LKQ Corporation in favor of LKQ Receivables Finance Company, LLC (incorporated herein by reference to Exhibit 10.3 to the Company’s report on Form 8-K filed with the SEC on October 4, 2012).
|
|
|
Amendment No. 2 to Receivables Purchase Agreement dated as of November 28, 2016 among LKQ Receivables Finance Company, LLC, as Seller, LKQ Corporation, as Servicer, the Conduits, the Purchasers, the Managing Agents and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Administrative Agent (incorporated herein by reference to Exhibit 10.40 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Offer Letter to John S. Quinn dated February 12, 2015, as amended (incorporated herein by reference to Exhibit 10.41 to the Company’s report on Form 10-K filed with the SEC on February 25, 2016).
|
|
|
Services Agreement dated as of February 26, 2015 between LKQ Corporation and John S. Quinn (incorporated herein by reference to Exhibit 10.3 to the Company’s report on Form 8-K filed with the SEC on March 3, 2015).
|
|
|
Offer Letter to Dominick P. Zarcone dated February 12, 2015 (incorporated herein by reference to Exhibit 10.4 to the Company’s report on Form 8-K filed with the SEC on March 3, 2015).
|
|
|
Memorandum dated as of May 25, 2017 from Joseph M. Holsten to Dominick P. Zarcone (incorporated herein by reference to Exhibit 10.1 to the Company's report on Form 8-K filed with the SEC on June 5, 2017).
|
|
|
Share Sale and Purchase Agreement dated as of November 27, 2016 between LKQ Corporation and AxMeko AB, an affiliate of Axel Johnson AB (incorporated herein by reference to Exhibit 10.49 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Stock and Asset Purchase Agreement dated as of December 18, 2016 among Vitro Automotive Glass LLC and VIMexico, S.A. de C.V., as Buyers, LKQ PGW Holdings, LLC, Pittsburgh Glass Works, LLC, KPGW European Holdco, LLC, and Pittsburgh Glass Works, ULC, as Sellers, PGW Holdings, LLC, as the Company, LKQ Corporation, Vitro S.A.B. de C.V. and Vitro Assets Corp. (incorporated herein by reference to Exhibit 10.50 to the Company's report on Form 10-K filed with the SEC on February 27, 2017).
|
|
|
Employee Transition Agreement dated as of May 31, 2017 between LKQ Corporation and Robert L. Wagman (incorporated herein by reference to Exhibit 10.2 to the Company's report on Form 8-K filed with the SEC on June 5, 2017).
|
|
|
Offer letter to Varun Laroyia dated September 5, 2017 (incorporated herein by reference to Exhibit 10.1 to the Company's report on Form 8-K filed with the SEC on September 6, 2017).
|
|
|
Service Agreement between Euro Car Parts Limited and Sukhpal Singh Ahluwalia dated as of September 7, 2017 (incorporated herein by reference to Exhibit 10.1 to the Company's report on Form 8-K filed with the SEC on September 13, 2017).
|
|
|
Sale and Purchase Agreement dated as of December 20, 2017 among the Company, LKQ German Holdings GmbH, an indirect wholly-owned subsidiary of the Company, and Stahlgruber Otto Gruber AG, the owners of Stahlgruber GmbH, a company incorporated in Germany.
|
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
LKQ Corporation Code of Ethics (incorporated herein by reference to Exhibit 14.1 to the Company’s report on Form 10-Q filed with the SEC on August 2, 2013).
|
|
|
List of subsidiaries, jurisdictions and assumed names.
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
LKQ CORPORATION
|
|
|
|
|
By:
|
/s/ DOMINICK ZARCONE
|
|
|
Dominick Zarcone
|
|
|
President and Chief Executive Officer
|
|
Signature
|
Title
|
|
Principal Executive Officer:
|
|
|
/s/ DOMINICK ZARCONE
|
President and Chief Executive Officer
|
|
Dominick Zarcone
|
|
|
Principal Financial Officer:
|
|
|
/s/ VARUN LAROYIA
|
Executive Vice President and Chief Financial Officer
|
|
Varun Laroyia
|
|
|
Principal Accounting Officer:
|
|
|
/s/ MICHAEL S. CLARK
|
Vice President—Finance and Controller
|
|
Michael S. Clark
|
|
|
A Majority of the Directors:
|
|
|
/s/ SUKHPAL SINGH AHLUWALIA
|
Director
|
|
Sukhpal Singh Ahluwalia
|
|
|
/s/ A. CLINTON ALLEN
|
Director
|
|
A. Clinton Allen
|
|
|
/s/ ROBERT M. HANSER
|
Director
|
|
Robert M. Hanser
|
|
|
/s/ JOSEPH M. HOLSTEN
|
Director
|
|
Joseph M. Holsten
|
|
|
/s/ BLYTHE J. MCGARVIE
|
Director
|
|
Blythe J. McGarvie
|
|
|
/s/ PAUL M. MEISTER
|
Director
|
|
Paul M. Meister
|
|
|
/s/ JOHN F. O'BRIEN
|
Director
|
|
John F. O'Brien
|
|
|
/s/ GUHAN SUBRAMANIAN
|
Director
|
|
Guhan Subramanian
|
|
|
/s/ WILLIAM M. WEBSTER, IV
|
Director
|
|
William M. Webster, IV
|
|
|
/s/ DOMINICK ZARCONE
|
Director
|
|
Dominick Zarcone
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|