These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
36-4215970
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
500 WEST MADISON STREET,
SUITE 2800, CHICAGO, IL
|
|
60661
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Item 1.
|
Financial Statements.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and equivalents
|
$
|
107,337
|
|
|
$
|
59,770
|
|
|
Receivables, net
|
438,800
|
|
|
311,808
|
|
||
|
Inventory
|
1,018,169
|
|
|
900,803
|
|
||
|
Deferred income taxes
|
53,129
|
|
|
53,485
|
|
||
|
Prepaid income taxes
|
13,825
|
|
|
29,537
|
|
||
|
Prepaid expenses and other current assets
|
44,391
|
|
|
28,948
|
|
||
|
Total Current Assets
|
1,675,651
|
|
|
1,384,351
|
|
||
|
Property and Equipment, net
|
531,897
|
|
|
494,379
|
|
||
|
Intangible Assets:
|
|
|
|
||||
|
Goodwill
|
1,920,916
|
|
|
1,690,284
|
|
||
|
Other intangibles, net
|
154,429
|
|
|
106,715
|
|
||
|
Other Assets
|
78,166
|
|
|
47,727
|
|
||
|
Total Assets
|
$
|
4,361,059
|
|
|
$
|
3,723,456
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
284,900
|
|
|
$
|
219,335
|
|
|
Accrued expenses:
|
|
|
|
||||
|
Accrued payroll-related liabilities
|
66,366
|
|
|
44,400
|
|
||
|
Other accrued expenses
|
146,641
|
|
|
90,422
|
|
||
|
Income taxes payable
|
16,473
|
|
|
2,748
|
|
||
|
Contingent consideration liabilities
|
49,275
|
|
|
42,255
|
|
||
|
Other current liabilities
|
17,735
|
|
|
17,068
|
|
||
|
Current portion of long-term obligations
|
61,123
|
|
|
71,716
|
|
||
|
Total Current Liabilities
|
642,513
|
|
|
487,944
|
|
||
|
Long-Term Obligations, Excluding Current Portion
|
1,250,932
|
|
|
1,046,762
|
|
||
|
Deferred Income Taxes
|
118,693
|
|
|
102,275
|
|
||
|
Contingent Consideration Liabilities
|
5,210
|
|
|
47,754
|
|
||
|
Other Noncurrent Liabilities
|
89,605
|
|
|
74,627
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Common stock, $0.01 par value, 1,000,000,000 and 500,000,000 shares authorized, 300,548,111 and 297,810,896 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively
|
3,005
|
|
|
2,978
|
|
||
|
Additional paid-in capital
|
996,248
|
|
|
950,338
|
|
||
|
Retained earnings
|
1,243,778
|
|
|
1,010,019
|
|
||
|
Accumulated other comprehensive income
|
11,075
|
|
|
759
|
|
||
|
Total Stockholders’ Equity
|
2,254,106
|
|
|
1,964,094
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
4,361,059
|
|
|
$
|
3,723,456
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
$
|
1,298,094
|
|
|
$
|
1,016,707
|
|
|
$
|
3,745,839
|
|
|
$
|
3,055,015
|
|
|
Cost of goods sold
|
780,187
|
|
|
607,002
|
|
|
2,216,110
|
|
|
1,775,996
|
|
||||
|
Gross margin
|
517,907
|
|
|
409,705
|
|
|
1,529,729
|
|
|
1,279,019
|
|
||||
|
Facility and warehouse expenses
|
108,349
|
|
|
86,739
|
|
|
311,480
|
|
|
254,039
|
|
||||
|
Distribution expenses
|
109,593
|
|
|
93,652
|
|
|
320,033
|
|
|
277,391
|
|
||||
|
Selling, general and administrative expenses
|
153,546
|
|
|
121,049
|
|
|
436,614
|
|
|
364,461
|
|
||||
|
Restructuring and acquisition related expenses
|
2,206
|
|
|
116
|
|
|
7,391
|
|
|
2,558
|
|
||||
|
Depreciation and amortization
|
20,818
|
|
|
16,715
|
|
|
57,850
|
|
|
46,961
|
|
||||
|
Operating income
|
123,395
|
|
|
91,434
|
|
|
396,361
|
|
|
333,609
|
|
||||
|
Other expense (income):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
15,200
|
|
|
7,964
|
|
|
36,287
|
|
|
22,687
|
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
2,795
|
|
|
—
|
|
||||
|
Change in fair value of contingent consideration liabilities
|
712
|
|
|
1,892
|
|
|
1,765
|
|
|
1,787
|
|
||||
|
Other income, net
|
(1,562
|
)
|
|
(1,674
|
)
|
|
(1,737
|
)
|
|
(3,413
|
)
|
||||
|
Total other expense, net
|
14,350
|
|
|
8,182
|
|
|
39,110
|
|
|
21,061
|
|
||||
|
Income before provision for income taxes
|
109,045
|
|
|
83,252
|
|
|
357,251
|
|
|
312,548
|
|
||||
|
Provision for income taxes
|
35,600
|
|
|
29,204
|
|
|
123,492
|
|
|
113,511
|
|
||||
|
Net income
|
$
|
73,445
|
|
|
$
|
54,048
|
|
|
$
|
233,759
|
|
|
$
|
199,037
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.78
|
|
|
$
|
0.67
|
|
|
Diluted
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.77
|
|
|
$
|
0.66
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
73,445
|
|
|
$
|
54,048
|
|
|
$
|
233,759
|
|
|
$
|
199,037
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation
|
28,514
|
|
|
10,182
|
|
|
6,330
|
|
|
12,518
|
|
||||
|
Net change in unrecognized gains (losses) on derivative instruments, net of tax
|
625
|
|
|
(1,242
|
)
|
|
3,986
|
|
|
(4,233
|
)
|
||||
|
Total other comprehensive income
|
29,139
|
|
|
8,940
|
|
|
10,316
|
|
|
8,285
|
|
||||
|
Total comprehensive income
|
$
|
102,584
|
|
|
$
|
62,988
|
|
|
$
|
244,075
|
|
|
$
|
207,322
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
233,759
|
|
|
$
|
199,037
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
61,868
|
|
|
51,574
|
|
||
|
Stock-based compensation expense
|
16,292
|
|
|
11,976
|
|
||
|
Excess tax benefit from stock-based payments
|
(15,998
|
)
|
|
(11,071
|
)
|
||
|
Other
|
7,424
|
|
|
3,961
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
||||
|
Receivables
|
(35,287
|
)
|
|
(12,394
|
)
|
||
|
Inventory
|
(18,207
|
)
|
|
(47,669
|
)
|
||
|
Prepaid income taxes/income taxes payable
|
40,551
|
|
|
2,688
|
|
||
|
Accounts payable
|
1,641
|
|
|
(7,892
|
)
|
||
|
Other operating assets and liabilities
|
48,886
|
|
|
(8,138
|
)
|
||
|
Net cash provided by operating activities
|
340,929
|
|
|
182,072
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of property and equipment
|
(61,126
|
)
|
|
(60,636
|
)
|
||
|
Proceeds from sales of property and equipment
|
1,459
|
|
|
692
|
|
||
|
Investment in unconsolidated subsidiary
|
(9,136
|
)
|
|
—
|
|
||
|
Acquisitions, net of cash acquired
|
(395,974
|
)
|
|
(133,123
|
)
|
||
|
Net cash used in investing activities
|
(464,777
|
)
|
|
(193,067
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
13,647
|
|
|
14,187
|
|
||
|
Excess tax benefit from stock-based payments
|
15,998
|
|
|
11,071
|
|
||
|
Debt issuance costs
|
(16,912
|
)
|
|
(175
|
)
|
||
|
Proceeds from issuance of senior notes
|
600,000
|
|
|
—
|
|
||
|
Borrowings under revolving credit facility
|
399,758
|
|
|
500,087
|
|
||
|
Repayments under revolving credit facility
|
(745,313
|
)
|
|
(747,851
|
)
|
||
|
Borrowings under term loans
|
35,000
|
|
|
200,000
|
|
||
|
Repayments under term loans
|
(11,250
|
)
|
|
(14,375
|
)
|
||
|
Borrowings under receivables securitization facility
|
41,500
|
|
|
77,272
|
|
||
|
Repayments under receivables securitization facility
|
(111,500
|
)
|
|
—
|
|
||
|
Repayments of other long-term debt
|
(19,518
|
)
|
|
(8,336
|
)
|
||
|
Payments of other obligations
|
(32,091
|
)
|
|
(600
|
)
|
||
|
Net cash provided by financing activities
|
169,319
|
|
|
31,280
|
|
||
|
Effect of exchange rate changes on cash and equivalents
|
2,096
|
|
|
682
|
|
||
|
Net increase in cash and equivalents
|
47,567
|
|
|
20,967
|
|
||
|
Cash and equivalents, beginning of period
|
59,770
|
|
|
48,247
|
|
||
|
Cash and equivalents, end of period
|
$
|
107,337
|
|
|
$
|
69,214
|
|
|
Supplemental disclosure of cash paid for:
|
|
|
|
||||
|
Income taxes, net of refunds
|
$
|
82,536
|
|
|
$
|
110,911
|
|
|
Interest
|
22,853
|
|
|
20,823
|
|
||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
||||
|
Notes payable and long-term obligations, including notes issued in connection with business acquisitions
|
$
|
10,728
|
|
|
$
|
8,272
|
|
|
Contingent consideration liabilities
|
3,854
|
|
|
5,540
|
|
||
|
Non-cash property and equipment additions
|
2,657
|
|
|
9,487
|
|
||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
Issued
|
|
Amount
|
|
||||||||||||||||||
|
BALANCE, December 31, 2012
|
297,811
|
|
|
$
|
2,978
|
|
|
$
|
950,338
|
|
|
$
|
1,010,019
|
|
|
$
|
759
|
|
|
$
|
1,964,094
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
233,759
|
|
|
—
|
|
|
233,759
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,316
|
|
|
10,316
|
|
|||||
|
Restricted stock units vested
|
594
|
|
|
6
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
16,292
|
|
|
—
|
|
|
—
|
|
|
16,292
|
|
|||||
|
Exercise of stock options
|
2,143
|
|
|
21
|
|
|
13,626
|
|
|
—
|
|
|
—
|
|
|
13,647
|
|
|||||
|
Excess tax benefit from stock-based payments
|
—
|
|
|
—
|
|
|
15,998
|
|
|
—
|
|
|
—
|
|
|
15,998
|
|
|||||
|
BALANCE, September 30, 2013
|
300,548
|
|
|
$
|
3,005
|
|
|
$
|
996,248
|
|
|
$
|
1,243,778
|
|
|
$
|
11,075
|
|
|
$
|
2,254,106
|
|
|
Note 1.
|
Interim Financial Statements
|
|
Note 2.
|
Financial Statement Information
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Aftermarket and refurbished products
|
$
|
649,768
|
|
|
$
|
523,677
|
|
|
Salvage and remanufactured products
|
368,401
|
|
|
377,126
|
|
||
|
|
$
|
1,018,169
|
|
|
$
|
900,803
|
|
|
|
North America
|
|
Europe
|
|
Total
|
||||||
|
Balance as of January 1, 2013
|
$
|
1,339,831
|
|
|
$
|
350,453
|
|
|
$
|
1,690,284
|
|
|
Business acquisitions and adjustments to previously recorded goodwill
|
17,623
|
|
|
209,638
|
|
|
227,261
|
|
|||
|
Exchange rate effects
|
(4,407
|
)
|
|
7,778
|
|
|
3,371
|
|
|||
|
Balance as of September 30, 2013
|
$
|
1,353,047
|
|
|
$
|
567,869
|
|
|
$
|
1,920,916
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Trade names and trademarks
|
$
|
144,254
|
|
|
$
|
(26,167
|
)
|
|
$
|
118,087
|
|
|
$
|
118,422
|
|
|
$
|
(21,599
|
)
|
|
$
|
96,823
|
|
|
Customer relationships
|
45,252
|
|
|
(10,616
|
)
|
|
34,636
|
|
|
14,426
|
|
|
(6,642
|
)
|
|
7,784
|
|
||||||
|
Covenants not to compete
|
3,822
|
|
|
(2,116
|
)
|
|
1,706
|
|
|
3,654
|
|
|
(1,546
|
)
|
|
2,108
|
|
||||||
|
|
$
|
193,328
|
|
|
$
|
(38,899
|
)
|
|
$
|
154,429
|
|
|
$
|
136,502
|
|
|
$
|
(29,787
|
)
|
|
$
|
106,715
|
|
|
Balance as of January 1, 2013
|
$
|
10,574
|
|
|
Warranty expense
|
22,652
|
|
|
|
Warranty claims
|
(21,109
|
)
|
|
|
Balance as of September 30, 2013
|
$
|
12,117
|
|
|
Note 3.
|
Equity Incentive Plans
|
|
|
Shares
Available For
Grant
|
|
RSUs
|
|
Stock Options
|
|
Restricted Stock
|
||||||||||||||||
|
Number
Outstanding
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
Number
Outstanding
|
|
Weighted-
Average
Exercise
Price
|
|
Number
Outstanding
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||||||||
|
Balance, January 1, 2013
|
14,643,932
|
|
|
2,351,362
|
|
|
$
|
14.02
|
|
|
9,355,070
|
|
|
$
|
6.90
|
|
|
116,000
|
|
|
$
|
9.47
|
|
|
Granted
|
(924,312
|
)
|
|
924,312
|
|
|
22.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,143,544
|
)
|
|
6.37
|
|
|
—
|
|
|
—
|
|
|||
|
Vested
|
—
|
|
|
(593,671
|
)
|
|
15.04
|
|
|
—
|
|
|
—
|
|
|
(86,000
|
)
|
|
9.54
|
|
|||
|
Canceled
|
177,174
|
|
|
(97,254
|
)
|
|
16.14
|
|
|
(79,920
|
)
|
|
8.80
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, September 30, 2013
|
13,896,794
|
|
|
2,584,749
|
|
|
$
|
16.63
|
|
|
7,131,606
|
|
|
$
|
7.04
|
|
|
30,000
|
|
|
$
|
9.30
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
RSUs
|
$
|
4,559
|
|
|
$
|
2,048
|
|
|
$
|
12,674
|
|
|
$
|
6,131
|
|
|
Stock options
|
1,124
|
|
|
1,720
|
|
|
3,457
|
|
|
5,162
|
|
||||
|
Restricted stock
|
47
|
|
|
230
|
|
|
161
|
|
|
683
|
|
||||
|
Total stock-based compensation expense
|
$
|
5,730
|
|
|
$
|
3,998
|
|
|
$
|
16,292
|
|
|
$
|
11,976
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cost of goods sold
|
$
|
98
|
|
|
$
|
99
|
|
|
$
|
294
|
|
|
$
|
298
|
|
|
Facility and warehouse expenses
|
687
|
|
|
648
|
|
|
2,058
|
|
|
1,951
|
|
||||
|
Selling, general and administrative expenses
|
4,945
|
|
|
3,251
|
|
|
13,940
|
|
|
9,727
|
|
||||
|
|
5,730
|
|
|
3,998
|
|
|
16,292
|
|
|
11,976
|
|
||||
|
Income tax benefit
|
(2,235
|
)
|
|
(1,559
|
)
|
|
(6,354
|
)
|
|
(4,671
|
)
|
||||
|
Total stock-based compensation expense, net of tax
|
$
|
3,495
|
|
|
$
|
2,439
|
|
|
$
|
9,938
|
|
|
$
|
7,305
|
|
|
|
RSUs
|
|
Stock
Options
|
|
Restricted
Stock
|
|
Total
|
||||||||
|
Remainder of 2013
|
$
|
4,459
|
|
|
$
|
1,123
|
|
|
$
|
47
|
|
|
$
|
5,629
|
|
|
2014
|
12,829
|
|
|
3,007
|
|
|
139
|
|
|
15,975
|
|
||||
|
2015
|
9,421
|
|
|
75
|
|
|
—
|
|
|
9,496
|
|
||||
|
2016
|
5,673
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
||||
|
2017
|
2,575
|
|
|
—
|
|
|
—
|
|
|
2,575
|
|
||||
|
2018
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
||||
|
Total unrecognized compensation expense
|
$
|
35,053
|
|
|
$
|
4,205
|
|
|
$
|
186
|
|
|
$
|
39,444
|
|
|
Note 4.
|
Long-Term Obligations
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Senior secured credit agreement:
|
|
|
|
||||
|
Term loans payable
|
$
|
444,375
|
|
|
$
|
420,625
|
|
|
Revolving credit facility
|
199,831
|
|
|
553,964
|
|
||
|
Senior notes
|
600,000
|
|
|
—
|
|
||
|
Receivables securitization facility
|
10,000
|
|
|
80,000
|
|
||
|
Notes payable through October 2018 at weighted average interest rates of 1.8% and 1.7%, respectively
|
38,941
|
|
|
42,398
|
|
||
|
Other long-term debt at weighted average interest rates of 3.5% and 3.3%, respectively
|
18,908
|
|
|
21,491
|
|
||
|
|
1,312,055
|
|
|
1,118,478
|
|
||
|
Less current maturities
|
(61,123
|
)
|
|
(71,716
|
)
|
||
|
|
$
|
1,250,932
|
|
|
$
|
1,046,762
|
|
|
Note 5.
|
Derivative Instruments and Hedging Activities
|
|
|
|
Notional Amount
|
|
Fair Value at September 30, 2013 (USD)
|
|
Fair Value at December 31, 2012 (USD)
|
||||||||||||||||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
Other Assets
|
|
Other Accrued Expenses
|
|
Other Noncurrent Liabilities
|
|
Other Accrued Expenses
|
|
Other Noncurrent Liabilities
|
||||||||||||||
|
Interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
USD denominated
|
|
$
|
420,000
|
|
|
$
|
520,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,631
|
|
|
$
|
705
|
|
|
$
|
12,791
|
|
|
GBP denominated
|
|
£
|
50,000
|
|
|
£
|
50,000
|
|
|
—
|
|
|
—
|
|
|
937
|
|
|
—
|
|
|
2,135
|
|
|||||
|
CAD denominated
|
|
C$
|
25,000
|
|
|
C$
|
25,000
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Foreign currency forward contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
EUR denominated
|
|
€
|
149,976
|
|
|
—
|
|
|
—
|
|
|
7,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
GBP denominated
|
|
£
|
70,000
|
|
|
—
|
|
|
—
|
|
|
7,439
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total cash flow hedges
|
|
|
$
|
52
|
|
|
$
|
15,403
|
|
|
$
|
9,568
|
|
|
$
|
705
|
|
|
$
|
14,938
|
|
|||||||
|
Note 6.
|
Fair Value Measurements
|
|
|
Balance as of September 30, 2013
|
|
Fair Value Measurements as of September 30, 2013
|
||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance
|
$
|
23,847
|
|
|
$
|
—
|
|
|
$
|
23,847
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
52
|
|
|
|
|
52
|
|
|
|
||||||
|
Total Assets
|
$
|
23,899
|
|
|
$
|
—
|
|
|
$
|
23,899
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
54,485
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,485
|
|
|
Deferred compensation liabilities
|
23,572
|
|
|
—
|
|
|
23,572
|
|
|
—
|
|
||||
|
Foreign currency forward contracts
|
15,403
|
|
|
—
|
|
|
15,403
|
|
|
—
|
|
||||
|
Interest rate swaps
|
9,606
|
|
|
—
|
|
|
9,606
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
103,066
|
|
|
$
|
—
|
|
|
$
|
48,581
|
|
|
$
|
54,485
|
|
|
|
Balance as of December 31, 2012
|
|
Fair Value Measurements as of December 31, 2012
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash surrender value of life insurance
|
$
|
19,492
|
|
|
$
|
—
|
|
|
$
|
19,492
|
|
|
$
|
—
|
|
|
Total Assets
|
$
|
19,492
|
|
|
$
|
—
|
|
|
$
|
19,492
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration liabilities
|
$
|
90,009
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90,009
|
|
|
Deferred compensation liabilities
|
19,843
|
|
|
—
|
|
|
19,843
|
|
|
—
|
|
||||
|
Interest rate swaps
|
15,643
|
|
|
—
|
|
|
15,643
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
125,495
|
|
|
$
|
—
|
|
|
$
|
35,486
|
|
|
$
|
90,009
|
|
|
Unobservable Input
|
September 30, 2013 Weighted Average
|
|
December 31, 2012 Weighted Average
|
||
|
Probability of achieving payout targets
|
71.7
|
%
|
|
79.7
|
%
|
|
Discount rate
|
6.5
|
%
|
|
6.6
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Beginning balance
|
$
|
49,473
|
|
|
$
|
88,037
|
|
|
$
|
90,009
|
|
|
$
|
82,382
|
|
|
Contingent consideration liabilities recorded for business acquisitions
|
1,204
|
|
|
—
|
|
|
3,854
|
|
|
5,540
|
|
||||
|
Payments
|
—
|
|
|
—
|
|
|
(38,349
|
)
|
|
(600
|
)
|
||||
|
Loss included in earnings
|
712
|
|
|
1,892
|
|
|
1,765
|
|
|
1,787
|
|
||||
|
Exchange rate effects
|
3,096
|
|
|
2,353
|
|
|
(2,794
|
)
|
|
3,173
|
|
||||
|
Ending balance
|
$
|
54,485
|
|
|
$
|
92,282
|
|
|
$
|
54,485
|
|
|
$
|
92,282
|
|
|
Note 7.
|
Commitments and Contingencies
|
|
Three months ending December 31, 2013
|
$
|
28,271
|
|
|
Years ending December 31:
|
|
||
|
2014
|
106,631
|
|
|
|
2015
|
94,988
|
|
|
|
2016
|
76,776
|
|
|
|
2017
|
60,730
|
|
|
|
2018
|
47,713
|
|
|
|
Thereafter
|
145,446
|
|
|
|
Future Minimum Lease Payments
|
$
|
560,555
|
|
|
Note 8.
|
Earnings Per Share
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
73,445
|
|
|
$
|
54,048
|
|
|
$
|
233,759
|
|
|
$
|
199,037
|
|
|
Denominator for basic earnings per share—weighted average shares outstanding
|
300,223
|
|
|
296,437
|
|
|
299,213
|
|
|
295,338
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
RSUs
|
883
|
|
|
430
|
|
|
775
|
|
|
436
|
|
||||
|
Stock options
|
3,564
|
|
|
4,241
|
|
|
3,765
|
|
|
4,398
|
|
||||
|
Restricted stock
|
15
|
|
|
64
|
|
|
18
|
|
|
54
|
|
||||
|
Denominator for diluted earnings per share—Adjusted weighted average shares outstanding
|
304,685
|
|
|
301,172
|
|
|
303,771
|
|
|
300,226
|
|
||||
|
Earnings per share, basic
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.78
|
|
|
$
|
0.67
|
|
|
Earnings per share, diluted
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.77
|
|
|
$
|
0.66
|
|
|
Note 9.
|
Business Combinations
|
|
|
Nine Months Ended September 30, 2013
|
|
Year Ended
|
||||||||||||
|
|
Sator
|
|
Other Acquisitions
|
|
Total
|
|
December 31, 2012
|
||||||||
|
Receivables
|
$
|
61,639
|
|
|
$
|
38,329
|
|
|
$
|
99,968
|
|
|
$
|
15,473
|
|
|
Receivable reserves
|
(8,563
|
)
|
|
(3,023
|
)
|
|
(11,586
|
)
|
|
(1,459
|
)
|
||||
|
Inventory
|
71,784
|
|
|
24,119
|
|
|
95,903
|
|
|
62,305
|
|
||||
|
Prepaid expenses and other current assets
|
7,184
|
|
|
2,027
|
|
|
9,211
|
|
|
201
|
|
||||
|
Property and equipment
|
19,484
|
|
|
12,517
|
|
|
32,001
|
|
|
31,930
|
|
||||
|
Goodwill
|
139,158
|
|
|
88,103
|
|
|
227,261
|
|
|
201,742
|
|
||||
|
Other intangibles
|
49,978
|
|
|
4,868
|
|
|
54,846
|
|
|
655
|
|
||||
|
Other assets
|
2,049
|
|
|
1,232
|
|
|
3,281
|
|
|
187
|
|
||||
|
Deferred income taxes
|
(15,222
|
)
|
|
49
|
|
|
(15,173
|
)
|
|
428
|
|
||||
|
Current liabilities assumed
|
(49,593
|
)
|
|
(34,438
|
)
|
|
(84,031
|
)
|
|
(22,910
|
)
|
||||
|
Debt assumed
|
—
|
|
|
(664
|
)
|
|
(664
|
)
|
|
(3,989
|
)
|
||||
|
Other noncurrent liabilities assumed
|
(5,074
|
)
|
|
—
|
|
|
(5,074
|
)
|
|
—
|
|
||||
|
Contingent consideration liabilities
|
—
|
|
|
(3,854
|
)
|
|
(3,854
|
)
|
|
(5,456
|
)
|
||||
|
Other purchase price obligations
|
—
|
|
|
(86
|
)
|
|
(86
|
)
|
|
(1,647
|
)
|
||||
|
Notes issued
|
—
|
|
|
(6,782
|
)
|
|
(6,782
|
)
|
|
(15,990
|
)
|
||||
|
Cash used in acquisitions, net of cash acquired
|
$
|
272,824
|
|
|
$
|
122,397
|
|
|
$
|
395,221
|
|
|
$
|
261,470
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue, as reported
|
$
|
1,298,094
|
|
|
$
|
1,016,707
|
|
|
$
|
3,745,839
|
|
|
$
|
3,055,015
|
|
|
Revenue of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
|
|
||||||||
|
Sator
|
—
|
|
|
89,991
|
|
|
126,309
|
|
|
276,656
|
|
||||
|
Other acquisitions
|
13,344
|
|
|
93,311
|
|
|
113,011
|
|
|
349,180
|
|
||||
|
Pro forma revenue
|
$
|
1,311,438
|
|
|
$
|
1,200,009
|
|
|
$
|
3,985,159
|
|
|
$
|
3,680,851
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income, as reported
|
$
|
73,445
|
|
|
$
|
54,048
|
|
|
$
|
233,759
|
|
|
$
|
199,037
|
|
|
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Sator
|
—
|
|
|
1,465
|
|
|
5,345
|
|
|
4,742
|
|
||||
|
Other acquisitions
|
1,791
|
|
|
4,396
|
|
|
7,812
|
|
|
18,822
|
|
||||
|
Pro forma net income
|
$
|
75,236
|
|
|
$
|
59,909
|
|
|
$
|
246,916
|
|
|
$
|
222,601
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share-basic, as reported
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.78
|
|
|
$
|
0.67
|
|
|
Effect of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
|
|
||||||||
|
Sator
|
—
|
|
|
0.00
|
|
|
0.02
|
|
|
0.02
|
|
||||
|
Other acquisitions
|
0.01
|
|
|
0.01
|
|
|
0.03
|
|
|
0.06
|
|
||||
|
Pro forma earnings per share-basic
(a)
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
$
|
0.83
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share-diluted, as reported
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
$
|
0.77
|
|
|
$
|
0.66
|
|
|
Effect of purchased businesses for the period prior to acquisition:
|
|
|
|
|
|
|
|
||||||||
|
Sator
|
—
|
|
|
0.00
|
|
|
0.02
|
|
|
0.02
|
|
||||
|
Other acquisitions
|
0.01
|
|
|
0.01
|
|
|
0.03
|
|
|
0.06
|
|
||||
|
Pro forma earnings per share-diluted
(a)
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
Note 10.
|
Restructuring and Acquisition Related Expenses
|
|
Note 11.
|
Income Taxes
|
|
Note 12.
|
Accumulated Other Comprehensive Income
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||||
|
|
|
Foreign
Currency Translation |
|
Unrealized (Loss)
Gain on Cash Flow Hedges |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Foreign
Currency Translation |
|
Unrealized (Loss)
Gain on Cash Flow Hedges |
|
Accumulated
Other Comprehensive Income (Loss) |
||||||||||||
|
Beginning balance
|
|
$
|
(11,334
|
)
|
|
$
|
(6,730
|
)
|
|
$
|
(18,064
|
)
|
|
$
|
265
|
|
|
$
|
(9,881
|
)
|
|
$
|
(9,616
|
)
|
|
Pretax income (loss)
|
|
28,514
|
|
|
(15,315
|
)
|
|
13,199
|
|
|
10,182
|
|
|
(3,557
|
)
|
|
6,625
|
|
||||||
|
Income tax effect
|
|
—
|
|
|
5,647
|
|
|
5,647
|
|
|
—
|
|
|
1,259
|
|
|
1,259
|
|
||||||
|
Reclassification of unrealized loss
|
|
—
|
|
|
15,956
|
|
|
15,956
|
|
|
—
|
|
|
1,641
|
|
|
1,641
|
|
||||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(5,849
|
)
|
|
(5,849
|
)
|
|
—
|
|
|
(585
|
)
|
|
(585
|
)
|
||||||
|
Hedge ineffectiveness
|
|
—
|
|
|
293
|
|
|
293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income tax effect
|
|
—
|
|
|
(107
|
)
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
|
$
|
17,180
|
|
|
$
|
(6,105
|
)
|
|
$
|
11,075
|
|
|
$
|
10,447
|
|
|
$
|
(11,123
|
)
|
|
$
|
(676
|
)
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||||
|
|
|
Foreign
Currency Translation |
|
Unrealized (Loss)
Gain on Cash Flow Hedges |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Foreign
Currency Translation |
|
Unrealized (Loss)
Gain on Cash Flow Hedges |
|
Accumulated
Other Comprehensive Income (Loss) |
||||||||||||
|
Beginning balance
|
|
$
|
10,850
|
|
|
$
|
(10,091
|
)
|
|
$
|
759
|
|
|
$
|
(2,071
|
)
|
|
$
|
(6,890
|
)
|
|
$
|
(8,961
|
)
|
|
Pretax income (loss)
|
|
6,330
|
|
|
(14,170
|
)
|
|
(7,840
|
)
|
|
12,518
|
|
|
(11,266
|
)
|
|
1,252
|
|
||||||
|
Income tax effect
|
|
—
|
|
|
5,305
|
|
|
5,305
|
|
|
—
|
|
|
3,981
|
|
|
3,981
|
|
||||||
|
Reclassification of unrealized loss
|
|
—
|
|
|
19,771
|
|
|
19,771
|
|
|
—
|
|
|
4,753
|
|
|
4,753
|
|
||||||
|
Reclassification of deferred income taxes
|
|
—
|
|
|
(7,211
|
)
|
|
(7,211
|
)
|
|
—
|
|
|
(1,701
|
)
|
|
(1,701
|
)
|
||||||
|
Hedge ineffectiveness
|
|
—
|
|
|
460
|
|
|
460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Income tax effect
|
|
—
|
|
|
(169
|
)
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
|
$
|
17,180
|
|
|
$
|
(6,105
|
)
|
|
$
|
11,075
|
|
|
$
|
10,447
|
|
|
$
|
(11,123
|
)
|
|
$
|
(676
|
)
|
|
Note 13.
|
Segment and Geographic Information
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
928,307
|
|
|
$
|
835,324
|
|
|
$
|
2,865,613
|
|
|
$
|
2,547,743
|
|
|
Europe
|
369,787
|
|
|
181,383
|
|
|
880,226
|
|
|
507,272
|
|
||||
|
Total revenue
|
$
|
1,298,094
|
|
|
$
|
1,016,707
|
|
|
$
|
3,745,839
|
|
|
$
|
3,055,015
|
|
|
EBITDA
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
108,314
|
|
|
$
|
89,265
|
|
|
$
|
362,281
|
|
|
$
|
331,140
|
|
|
Europe
|
38,088
|
|
|
20,079
|
|
|
95,920
|
|
|
55,669
|
|
||||
|
Total EBITDA
|
$
|
146,402
|
|
|
$
|
109,344
|
|
|
$
|
458,201
|
|
|
$
|
386,809
|
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
16,417
|
|
|
$
|
14,830
|
|
|
$
|
48,555
|
|
|
$
|
43,603
|
|
|
Europe
|
5,740
|
|
|
3,298
|
|
|
13,313
|
|
|
7,971
|
|
||||
|
Total depreciation and amortization
|
$
|
22,157
|
|
|
$
|
18,128
|
|
|
$
|
61,868
|
|
|
$
|
51,574
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
EBITDA
|
$
|
146,402
|
|
|
$
|
109,344
|
|
|
$
|
458,201
|
|
|
$
|
386,809
|
|
|
Depreciation and amortization
|
22,157
|
|
|
18,128
|
|
|
61,868
|
|
|
51,574
|
|
||||
|
Interest expense, net
|
15,200
|
|
|
7,964
|
|
|
36,287
|
|
|
22,687
|
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
—
|
|
|
2,795
|
|
|
—
|
|
||||
|
Provision for income taxes
|
35,600
|
|
|
29,204
|
|
|
123,492
|
|
|
113,511
|
|
||||
|
Net income
|
$
|
73,445
|
|
|
$
|
54,048
|
|
|
$
|
233,759
|
|
|
$
|
199,037
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
14,960
|
|
|
$
|
15,015
|
|
|
$
|
48,662
|
|
|
$
|
49,521
|
|
|
Europe
|
6,015
|
|
|
4,006
|
|
|
12,464
|
|
|
11,115
|
|
||||
|
|
$
|
20,975
|
|
|
$
|
19,021
|
|
|
$
|
61,126
|
|
|
$
|
60,636
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Receivables, net
|
|
|
|
||||
|
North America
|
$
|
260,413
|
|
|
$
|
241,627
|
|
|
Europe
|
178,387
|
|
|
70,181
|
|
||
|
Total receivables, net
|
438,800
|
|
|
311,808
|
|
||
|
Inventory
|
|
|
|
||||
|
North America
|
725,213
|
|
|
750,565
|
|
||
|
Europe
|
292,956
|
|
|
150,238
|
|
||
|
Total inventory
|
1,018,169
|
|
|
900,803
|
|
||
|
Property and Equipment, net
|
|
|
|
||||
|
North America
|
441,940
|
|
|
434,010
|
|
||
|
Europe
|
89,957
|
|
|
60,369
|
|
||
|
Total property and equipment, net
|
531,897
|
|
|
494,379
|
|
||
|
Other unallocated assets
|
2,372,193
|
|
|
2,016,466
|
|
||
|
Total assets
|
$
|
4,361,059
|
|
|
$
|
3,723,456
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
868,052
|
|
|
$
|
784,270
|
|
|
$
|
2,672,545
|
|
|
$
|
2,394,581
|
|
|
United Kingdom
|
266,384
|
|
|
181,383
|
|
|
708,089
|
|
|
507,272
|
|
||||
|
Other countries
|
163,658
|
|
|
51,054
|
|
|
365,205
|
|
|
153,162
|
|
||||
|
|
$
|
1,298,094
|
|
|
$
|
1,016,707
|
|
|
$
|
3,745,839
|
|
|
$
|
3,055,015
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Long-lived Assets
|
|
|
|
||||
|
United States
|
$
|
411,957
|
|
|
$
|
408,244
|
|
|
United Kingdom
|
69,309
|
|
|
60,369
|
|
||
|
Other countries
|
50,631
|
|
|
25,766
|
|
||
|
|
$
|
531,897
|
|
|
$
|
494,379
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Aftermarket, other new and refurbished products
|
$
|
793,925
|
|
|
$
|
562,750
|
|
|
$
|
2,199,009
|
|
|
$
|
1,676,006
|
|
|
Recycled, remanufactured and related products and services
|
349,411
|
|
|
317,877
|
|
|
1,060,681
|
|
|
967,250
|
|
||||
|
Other
|
154,758
|
|
|
136,080
|
|
|
486,149
|
|
|
411,759
|
|
||||
|
|
$
|
1,298,094
|
|
|
$
|
1,016,707
|
|
|
$
|
3,745,839
|
|
|
$
|
3,055,015
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
||||
|
Revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
60.1
|
%
|
|
59.7
|
%
|
|
59.2
|
%
|
|
58.1
|
%
|
|
Gross margin
|
39.9
|
%
|
|
40.3
|
%
|
|
40.8
|
%
|
|
41.9
|
%
|
|
Facility and warehouse expenses
|
8.3
|
%
|
|
8.5
|
%
|
|
8.3
|
%
|
|
8.3
|
%
|
|
Distribution expenses
|
8.4
|
%
|
|
9.2
|
%
|
|
8.5
|
%
|
|
9.1
|
%
|
|
Selling, general and administrative expenses
|
11.8
|
%
|
|
11.9
|
%
|
|
11.7
|
%
|
|
11.9
|
%
|
|
Restructuring and acquisition related expenses
|
0.2
|
%
|
|
0.0
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
Depreciation and amortization
|
1.6
|
%
|
|
1.6
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
Operating income
|
9.5
|
%
|
|
9.0
|
%
|
|
10.6
|
%
|
|
10.9
|
%
|
|
Other expense, net
|
1.1
|
%
|
|
0.8
|
%
|
|
1.0
|
%
|
|
0.7
|
%
|
|
Income before provision for income taxes
|
8.4
|
%
|
|
8.2
|
%
|
|
9.5
|
%
|
|
10.2
|
%
|
|
Provision for income taxes
|
2.7
|
%
|
|
2.9
|
%
|
|
3.3
|
%
|
|
3.7
|
%
|
|
Net income
|
5.7
|
%
|
|
5.3
|
%
|
|
6.2
|
%
|
|
6.5
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
% of Revenue
|
|
2012
|
|
% of Revenue
|
|
2013
|
|
% of Revenue
|
|
2012
|
|
% of Revenue
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America
|
$
|
928,307
|
|
|
|
|
$
|
835,324
|
|
|
|
|
$
|
2,865,613
|
|
|
|
|
$
|
2,547,743
|
|
|
|
||||
|
Europe
|
369,787
|
|
|
|
|
181,383
|
|
|
|
|
880,226
|
|
|
|
|
507,272
|
|
|
|
||||||||
|
Total revenue
|
$
|
1,298,094
|
|
|
|
|
$
|
1,016,707
|
|
|
|
|
$
|
3,745,839
|
|
|
|
|
$
|
3,055,015
|
|
|
|
||||
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America
|
$
|
108,314
|
|
|
11.7
|
%
|
|
$
|
89,265
|
|
|
10.7
|
%
|
|
$
|
362,281
|
|
|
12.6
|
%
|
|
$
|
331,140
|
|
|
13.0
|
%
|
|
Europe
|
38,088
|
|
|
10.3
|
%
|
|
20,079
|
|
|
11.1
|
%
|
|
95,920
|
|
|
10.9
|
%
|
|
55,669
|
|
|
11.0
|
%
|
||||
|
Total EBITDA
|
$
|
146,402
|
|
|
11.3
|
%
|
|
$
|
109,344
|
|
|
10.8
|
%
|
|
$
|
458,201
|
|
|
12.2
|
%
|
|
$
|
386,809
|
|
|
12.7
|
%
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2012
|
||||||
|
Cash and equivalents
|
$
|
107,337
|
|
|
$
|
59,770
|
|
|
$
|
69,214
|
|
|
Total debt
|
1,312,055
|
|
|
1,118,478
|
|
|
981,846
|
|
|||
|
Net debt (total debt less cash and equivalents)
|
1,204,718
|
|
|
1,058,708
|
|
|
912,632
|
|
|||
|
Current maturities
|
61,123
|
|
|
71,716
|
|
|
52,103
|
|
|||
|
Capacity on credit facilities
(a)
|
1,430,000
|
|
|
1,030,000
|
|
|
1,030,000
|
|
|||
|
Availability on credit facilities
(a)
|
1,166,921
|
|
|
356,143
|
|
|
485,666
|
|
|||
|
Total liquidity (cash and equivalents plus availability on credit facilities)
|
1,274,258
|
|
|
415,913
|
|
|
554,880
|
|
|||
|
•
|
Senior secured credit facility maturing in May 2018, composed of $450 million in term loans (
$444 million
outstanding at
September 30
) and $1.35 billion in revolving credit (
$200 million
outstanding at
September 30
), bearing interest at variable rates (although a portion of this debt is hedged through interest rate swap contracts)
|
|
•
|
Senior unsecured notes totaling
$600 million
, maturing in May 2023 and bearing interest at a 4.75% fixed rate
|
|
•
|
Receivables securitization facility with availability up to $80 million (
$10 million
outstanding at
September 30
), maturing in September 2015 and bearing interest at variable commercial paper rates
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
1.
|
The risk factor entitled “We could be subject to recalls or product liability clams” is replaced by the following:
|
|
2.
|
The risk factor entitled “We operate in foreign jurisdictions, which exposes us to foreign exchange and other risks” is replaced by the following:
|
|
3.
|
The risk factor entitled “Our credit agreement places restrictions on our business” is replaced by the following:
|
|
•
|
increase our vulnerability to adverse economic and general industry conditions, including interest rate fluctuations, because a portion of our borrowings are and will continue to be at variable rates of interest;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, which would reduce the availability of our cash flow from operations to fund working capital, capital expenditures or other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and industry;
|
|
•
|
place us at a disadvantage compared to competitors that may have proportionately less debt;
|
|
•
|
limit our ability to obtain additional debt or equity financing due to applicable financial and restrictive covenants in our debt agreements; and
|
|
•
|
increase our cost of borrowing.
|
|
•
|
incur, assume or permit to exist additional indebtedness (including guarantees thereof);
|
|
•
|
pay dividends or certain other distributions on our capital stock or repurchase our capital stock or prepay subordinated indebtedness;
|
|
•
|
incur liens on assets;
|
|
•
|
make certain investments or other restricted payments;
|
|
•
|
allow to exist certain restrictions on the ability of our restricted subsidiaries to pay dividends or make other payments to us;
|
|
•
|
engage in transactions with affiliates;
|
|
•
|
sell certain assets or merge or consolidate with or into other companies;
|
|
•
|
guarantee indebtedness; and
|
|
•
|
alter the business that we conduct.
|
|
Item 6.
|
Exhibits.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
LKQ CORPORATION
|
|
|
|
|
|
/s/ J
OHN
S. Q
UINN
|
|
|
John S. Quinn
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(As duly authorized officer and Principal Financial Officer)
|
|
|
|
|
|
/
S
/ M
ICHAEL
S. C
LARK
|
|
|
Michael S. Clark
|
|
|
Vice President — Finance and Controller
(As duly authorized officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|