These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
State of Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
37-1699499
(I.R.S. Employer
Identification No.)
|
|
12300 Liberty Boulevard
|
|
|
|
Englewood, Colorado
(Address of principal executive offices)
|
|
80112
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(do not check if smaller
reporting company)
|
|
Smaller reporting company
o
|
|
Series A common stock
|
104,450,792
|
|
|
Series B common stock
|
9,874,078
|
|
|
|
|
|
March 31,
2014 |
|
December 31, 2013
|
|||
|
|
amounts in millions
|
|||||
|
Assets
|
|
|
|
|||
|
Current assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
377
|
|
|
1,088
|
|
|
Trade and other receivables, net
|
204
|
|
|
206
|
|
|
|
Deferred income tax assets
|
930
|
|
|
916
|
|
|
|
Other current assets
|
290
|
|
|
284
|
|
|
|
Total current assets
|
1,801
|
|
|
2,494
|
|
|
|
Investments in available-for-sale securities and other cost investments (note 5)
|
1,299
|
|
|
1,324
|
|
|
|
Investments in affiliates, accounted for using the equity method (note 6)
|
3,221
|
|
|
3,299
|
|
|
|
|
|
|
|
|||
|
Property and equipment, at cost
|
2,206
|
|
|
2,149
|
|
|
|
Accumulated depreciation
|
(394
|
)
|
|
(341
|
)
|
|
|
|
1,812
|
|
|
1,808
|
|
|
|
Intangible assets not subject to amortization (note 7):
|
|
|
|
|||
|
Goodwill
|
14,389
|
|
|
14,365
|
|
|
|
FCC licenses
|
8,600
|
|
|
8,600
|
|
|
|
Other
|
1,073
|
|
|
1,073
|
|
|
|
|
24,062
|
|
|
24,038
|
|
|
|
Intangible assets subject to amortization, net (note 7)
|
1,208
|
|
|
1,200
|
|
|
|
Other assets, at cost, net of accumulated amortization
|
290
|
|
|
379
|
|
|
|
Total assets
|
$
|
33,693
|
|
|
34,542
|
|
|
|
March 31,
2014 |
|
December 31, 2013
|
|||
|
|
amounts in millions, except share amounts
|
|||||
|
Liabilities and Equity
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|||
|
Accounts payable and accrued liabilities
|
$
|
675
|
|
|
670
|
|
|
Current portion of debt (note 8)
|
770
|
|
|
777
|
|
|
|
Deferred revenue
|
1,718
|
|
|
1,575
|
|
|
|
Other current liabilities
|
128
|
|
|
150
|
|
|
|
Total current liabilities
|
3,291
|
|
|
3,172
|
|
|
|
Long-term debt (note 8)
|
3,898
|
|
|
4,778
|
|
|
|
Deferred income tax liabilities
|
2,236
|
|
|
2,312
|
|
|
|
Deferred revenue
|
166
|
|
|
164
|
|
|
|
Other liabilities
|
225
|
|
|
234
|
|
|
|
Total liabilities
|
9,816
|
|
|
10,660
|
|
|
|
Stockholders' equity:
|
|
|
|
|||
|
Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued
|
—
|
|
|
—
|
|
|
|
Series A common stock, $.01 par value. Authorized 2,000,000,000 shares; issued and outstanding 104,449,637 shares at March 31, 2014 and 104,421,488 shares at December 31, 2013
|
1
|
|
|
1
|
|
|
|
Series B common stock, $.01 par value. Authorized 75,000,000 shares; issued and outstanding 9,874,078 shares at March 31, 2014 and 9,876,178 shares at December 31, 2013
|
—
|
|
|
—
|
|
|
|
Series C common stock, $.01 par value. Authorized 2,000,000,000 shares; zero issued and outstanding shares at March 31, 2014 and December 31, 2013
|
—
|
|
|
—
|
|
|
|
Additional paid-in capital
|
2,255
|
|
|
2,217
|
|
|
|
Accumulated other comprehensive earnings (loss), net of taxes
|
4
|
|
|
4
|
|
|
|
Retained earnings
|
11,881
|
|
|
11,859
|
|
|
|
Total stockholders' equity
|
14,141
|
|
|
14,081
|
|
|
|
Noncontrolling interests in equity of subsidiaries
|
9,736
|
|
|
9,801
|
|
|
|
Total equity
|
23,877
|
|
|
23,882
|
|
|
|
Commitments and contingencies (note 9)
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
33,693
|
|
|
34,542
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Revenue:
|
|
|
|
|||
|
Subscriber revenue
|
$
|
841
|
|
|
635
|
|
|
Other revenue
|
170
|
|
|
154
|
|
|
|
Total Revenue
|
1,011
|
|
|
789
|
|
|
|
Operating costs and expenses, including stock based compensation (note 2):
|
|
|
|
|||
|
Cost of subscriber services (exclusive of depreciation shown separately below):
|
|
|
|
|||
|
Revenue share and royalties
|
195
|
|
|
129
|
|
|
|
Programming and content
|
66
|
|
|
54
|
|
|
|
Customer service and billing
|
92
|
|
|
66
|
|
|
|
Other
|
30
|
|
|
22
|
|
|
|
Subscriber acquisition costs
|
123
|
|
|
100
|
|
|
|
Other operating expense
|
44
|
|
|
42
|
|
|
|
Selling, general and administrative
|
216
|
|
|
155
|
|
|
|
Depreciation and amortization
|
90
|
|
|
70
|
|
|
|
|
856
|
|
|
638
|
|
|
|
Operating income (loss)
|
155
|
|
|
151
|
|
|
|
Other income (expense):
|
|
|
|
|||
|
Interest expense
|
(53
|
)
|
|
(11
|
)
|
|
|
Share of earnings (losses) of affiliates, net (note 6)
|
(35
|
)
|
|
17
|
|
|
|
Realized and unrealized gains (losses) on financial instruments, net (note 4)
|
(65
|
)
|
|
97
|
|
|
|
Gains (losses) on transactions, net (note 1)
|
1
|
|
|
7,479
|
|
|
|
Other, net
|
(38
|
)
|
|
7
|
|
|
|
|
(190
|
)
|
|
7,589
|
|
|
|
Earnings (loss) before income taxes
|
(35
|
)
|
|
7,740
|
|
|
|
Income tax (expense) benefit
|
107
|
|
|
364
|
|
|
|
Net earnings (loss)
|
72
|
|
|
8,104
|
|
|
|
Less net earnings (loss) attributable to the noncontrolling interests
|
50
|
|
|
45
|
|
|
|
Net earnings (loss) attributable to Liberty stockholders
|
$
|
22
|
|
|
8,059
|
|
|
|
|
|
|
|||
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions,
except per share amounts
|
|||||
|
Basic net earnings (loss) attributable to Liberty stockholders per common share (note 3):
|
|
|
|
|||
|
Series A and Series B common stock
|
$
|
0.19
|
|
|
67.72
|
|
|
Diluted net earnings (loss) attributable to Liberty stockholders per common share (note 3):
|
|
|
|
|||
|
Series A and Series B common stock
|
$
|
0.19
|
|
|
66.60
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Net earnings (loss)
|
$
|
72
|
|
|
8,104
|
|
|
Other comprehensive earnings (loss), net of taxes:
|
|
|
|
|||
|
Unrealized holding gains (losses) arising during the period
|
(3
|
)
|
|
4
|
|
|
|
Recognition of previously unrealized (gains) losses on available-for-sale securities, net
|
—
|
|
|
(26
|
)
|
|
|
Share of other comprehensive earnings (loss) of equity affiliates
|
3
|
|
|
(6
|
)
|
|
|
Other comprehensive earnings (loss)
|
—
|
|
|
(28
|
)
|
|
|
Comprehensive earnings (loss)
|
72
|
|
|
8,076
|
|
|
|
Less comprehensive earnings (loss) attributable to the noncontrolling interests
|
50
|
|
|
45
|
|
|
|
Comprehensive earnings (loss) attributable to Liberty stockholders
|
$
|
22
|
|
|
8,031
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Cash flows from operating activities:
|
|
|
|
|||
|
Net earnings
|
$
|
72
|
|
|
8,104
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|||
|
Depreciation and amortization
|
90
|
|
|
70
|
|
|
|
Stock-based compensation
|
49
|
|
|
41
|
|
|
|
Share of (earnings) loss of affiliates, net
|
35
|
|
|
(17
|
)
|
|
|
Realized and unrealized (gains) losses on financial instruments, net
|
65
|
|
|
(97
|
)
|
|
|
Losses (gains) on transactions, net
|
(1
|
)
|
|
(7,479
|
)
|
|
|
Deferred income tax expense (benefit)
|
(93
|
)
|
|
(380
|
)
|
|
|
Noncash interest expense
|
(9
|
)
|
|
(18
|
)
|
|
|
Other, net
|
39
|
|
|
14
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
|
Current and other assets
|
(27
|
)
|
|
66
|
|
|
|
Payables and other liabilities
|
74
|
|
|
35
|
|
|
|
Net cash provided (used) by operating activities
|
294
|
|
|
339
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|||
|
Cash (paid) for acquisitions, net of cash acquired
|
(58
|
)
|
|
408
|
|
|
|
Investments in and loans to cost and equity investees
|
(2
|
)
|
|
(18
|
)
|
|
|
Repayment of loans by cost and equity investees
|
5
|
|
|
17
|
|
|
|
Capital expended for property and equipment
|
(66
|
)
|
|
(26
|
)
|
|
|
Purchases of short term investments and other marketable securities
|
(46
|
)
|
|
(163
|
)
|
|
|
Sales of short term investments and other marketable securities
|
55
|
|
|
139
|
|
|
|
Other investing activities, net
|
1
|
|
|
—
|
|
|
|
Net cash provided (used) by investing activities
|
(111
|
)
|
|
357
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|||
|
Repayments of debt
|
(821
|
)
|
|
(1
|
)
|
|
|
Repurchases of Liberty common stock
|
—
|
|
|
(140
|
)
|
|
|
Subsidiary shares repurchased by subsidiary
|
(81
|
)
|
|
(466
|
)
|
|
|
Other financing activities, net
|
8
|
|
|
8
|
|
|
|
Net cash provided (used) by financing activities
|
(894
|
)
|
|
(599
|
)
|
|
|
Net cash provided (used) by discontinued operations:
|
|
|
|
|||
|
Cash provided (used) by operating activities
|
—
|
|
|
—
|
|
|
|
Cash provided (used) by investing activities
|
—
|
|
|
—
|
|
|
|
Cash provided (used) by financing activities
|
—
|
|
|
550
|
|
|
|
Change in available cash held by discontinued operations
|
—
|
|
|
650
|
|
|
|
Net cash provided (used) by discontinued operations
|
—
|
|
|
1,200
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(711
|
)
|
|
1,297
|
|
|
|
Cash and cash equivalents at beginning of period
|
1,088
|
|
|
603
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
377
|
|
|
1,900
|
|
|
|
Stockholders' equity
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
Preferred Stock
|
|
Series A
|
|
Series B
|
|
Series C
|
|
Additional Paid-in Capital
|
|
Accumulated
other
comprehensive
earnings
|
|
Retained
earnings
|
|
Noncontrolling
interest in
equity of
subsidiaries
|
|
Total equity
|
||||||||||
|
|
amounts in millions
|
|||||||||||||||||||||||||||
|
Balance at January 1, 2014
|
|
$
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,217
|
|
|
4
|
|
|
11,859
|
|
|
9,801
|
|
|
23,882
|
|
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
50
|
|
|
72
|
|
|
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
46
|
|
|
|
Minimum withholding taxes on net share settlements of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|
Shares repurchased by subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
(129
|
)
|
|
|
Shares issued by subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
|
Balance at March 31, 2014
|
|
$
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2,255
|
|
|
4
|
|
|
11,881
|
|
|
9,736
|
|
|
23,877
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
(amounts in millions)
|
|||||
|
Cost of subscriber services:
|
|
|
|
|||
|
Programming and content
|
$
|
4
|
|
|
3
|
|
|
Customer service and billing
|
1
|
|
|
1
|
|
|
|
Other
|
2
|
|
|
1
|
|
|
|
Other operating expense
|
4
|
|
|
3
|
|
|
|
Selling, general and administrative
|
38
|
|
|
33
|
|
|
|
|
$
|
49
|
|
|
41
|
|
|
|
Series A
|
|||||||||
|
|
Liberty Awards (000's)
|
|
WAEP
|
|
Weighted
average
remaining
life
|
|
Aggregate
intrinsic
value
(millions)
|
|||
|
Outstanding at January 1, 2014
|
3,656
|
|
|
$
|
91.74
|
|
|
|
|
|
|
Granted
|
1
|
|
|
$
|
135.29
|
|
|
|
|
|
|
Exercised
|
(155
|
)
|
|
$
|
93.11
|
|
|
|
|
|
|
Outstanding at March 31, 2014
|
3,502
|
|
|
$
|
91.70
|
|
|
5.0 years
|
|
$137
|
|
Exercisable at March 31, 2014
|
2,035
|
|
|
$
|
88.92
|
|
|
4.7 years
|
|
$85
|
|
|
Liberty Common Stock
|
||||
|
|
Three months ended March 31, 2014
|
|
Three months ended March 31, 2013
|
||
|
|
numbers of shares in millions
|
||||
|
Basic EPS
|
113
|
|
|
119
|
|
|
Potentially dilutive shares
|
2
|
|
|
2
|
|
|
Diluted EPS
|
115
|
|
|
121
|
|
|
|
Fair Value Measurements at
March 31, 2014
|
|
Fair Value Measurements at
December 31, 2013
|
|||||||||||||||
|
Description
|
Total
|
|
Quoted prices
in active markets
for identical assets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|
Total
|
|
Quoted prices
in active markets
for identical assets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|||||||
|
|
amounts in millions
|
|||||||||||||||||
|
Cash equivalents
|
$
|
175
|
|
|
175
|
|
|
—
|
|
|
859
|
|
|
859
|
|
|
—
|
|
|
Available-for-sale securities
|
$
|
1,268
|
|
|
953
|
|
|
315
|
|
|
1,293
|
|
|
978
|
|
|
315
|
|
|
Financial instrument assets
|
$
|
289
|
|
|
—
|
|
|
289
|
|
|
397
|
|
|
—
|
|
|
397
|
|
|
Debt
|
$
|
942
|
|
|
—
|
|
|
942
|
|
|
1,002
|
|
|
—
|
|
|
1,002
|
|
|
|
Three months ended
March 31, |
||||
|
|
2014
|
|
2013
|
||
|
|
amounts in millions
|
||||
|
Fair Value Option Securities
|
(15
|
)
|
|
82
|
|
|
Cash convertible notes (a)
|
59
|
|
|
—
|
|
|
Other derivatives (b)
|
(109
|
)
|
|
15
|
|
|
|
(65
|
)
|
|
97
|
|
|
(a)
|
Liberty issued
$1 billion
of cash convertible notes in October 2013 which are accounted for at fair value (Level 2), as elected by Liberty at the issuance of the notes.
|
|
(b)
|
Derivatives, including the Charter warrants (as discussed in note 6) and the bond hedge (as discussed in note 8), are marked to market based on the trading price of underlying securities and other observable market data as the significant inputs (Level 2).
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|||
|
|
amounts in millions
|
|||||
|
Fair Value Option Securities
|
|
|
|
|||
|
Time Warner, Inc. (a)
|
$
|
278
|
|
|
297
|
|
|
Time Warner Cable, Inc. (a)
|
324
|
|
|
320
|
|
|
|
Viacom, Inc. (a)
|
309
|
|
|
317
|
|
|
|
Barnes & Noble, Inc. (b)
|
259
|
|
|
255
|
|
|
|
Other equity securities
|
40
|
|
|
37
|
|
|
|
Other debt securities
|
26
|
|
|
27
|
|
|
|
Total Fair Value Option Securities
|
1,236
|
|
|
1,253
|
|
|
|
AFS and cost investments
|
|
|
|
|||
|
Live Nation Entertainment, Inc. ("Live Nation") debt securities
|
24
|
|
|
24
|
|
|
|
Other AFS and cost investments
|
39
|
|
|
47
|
|
|
|
Total AFS and cost investments
|
63
|
|
|
71
|
|
|
|
|
$
|
1,299
|
|
|
1,324
|
|
|
(a)
|
See note 8 for details regarding the number and fair value of shares pledged as collateral pursuant to certain margin loan agreements as of
March 31, 2014
.
|
|
(b)
|
In April 2014 Liberty reduced its overall ownership interest in Barnes & Noble, Inc. to less than
2%
through the sale of approximately
90%
of the preferred stock held by Liberty as of such date for approximately
$250 million
in proceeds.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|||||||||
|
|
Equity
securities
|
|
Debt
securities
|
|
Equity
securities
|
|
Debt
securities
|
|||||
|
|
amounts in millions
|
|||||||||||
|
Gross unrealized holding gains
|
$
|
2
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|
Gross unrealized holding losses
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Percentage
ownership
|
|
Fair Value (Level 1)
|
|
Carrying
amount
|
|
Carrying
amount
|
||||||
|
|
|
|
dollar amounts in millions
|
||||||||||
|
Charter Communications
|
25
|
%
|
|
$
|
3,309
|
|
|
2,323
|
|
|
2,395
|
|
|
|
Live Nation (b)
|
26
|
%
|
|
1,132
|
|
|
396
|
|
|
409
|
|
||
|
SIRIUS XM Canada
|
37
|
%
|
|
370
|
|
|
273
|
|
|
273
|
|
||
|
Other
|
various
|
|
|
NA
|
|
|
229
|
|
|
222
|
|
||
|
|
|
|
|
|
|
|
$
|
3,221
|
|
|
3,299
|
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Charter Communications, Inc. (a)
|
$
|
(28
|
)
|
|
NA
|
|
|
SIRIUS XM
|
NA
|
|
|
8
|
|
|
|
Live Nation
|
(14
|
)
|
|
(19
|
)
|
|
|
SIRIUS XM Canada
|
1
|
|
|
1
|
|
|
|
Other
|
6
|
|
|
27
|
|
|
|
|
$
|
(35
|
)
|
|
17
|
|
|
(a)
|
As discussed below, Liberty acquired its interest in Charter Communications, Inc. during the three months ended June 30, 2013 for approximately
$2.6 billion
.
|
|
(b)
|
See note 8 for details regarding the number and fair value of shares pledged as collateral pursuant to certain margin loan agreements as of
March 31, 2014
.
|
|
|
SIRIUS XM
|
|
Other
|
|
Total
|
||||
|
|
amounts in millions
|
||||||||
|
Balance at January 1, 2014
|
$
|
14,165
|
|
|
200
|
|
|
14,365
|
|
|
Acquisitions (1)
|
(1
|
)
|
|
25
|
|
|
24
|
|
|
|
Balance at March 31, 2014
|
$
|
14,164
|
|
|
225
|
|
|
14,389
|
|
|
(1)
|
TruePosition made an acquisition during the three months ended March 31, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remainder of 2014
|
$
|
122
|
|
|
2015
|
$
|
151
|
|
|
2016
|
$
|
117
|
|
|
2017
|
$
|
105
|
|
|
2018
|
$
|
101
|
|
|
|
|
|
Carrying value
|
|||||||
|
|
Outstanding Principal March 31, 2014
|
|
||||||||
|
|
March 31,
2014 |
|
December 31,
2013 |
|||||||
|
|
amounts in millions
|
|||||||||
|
Corporate level notes and loans:
|
|
|
|
|
|
|||||
|
Liberty 1.375% Cash Convertible Notes due 2023
|
$
|
1,000
|
|
|
942
|
|
|
1,002
|
|
|
|
Margin Loans
|
250
|
|
|
250
|
|
|
920
|
|
||
|
Subsidiary notes and loans
|
|
|
|
|
|
|||||
|
SIRIUS XM 7% Exchangeable Senior Subordinated Notes due 2014
|
491
|
|
|
513
|
|
|
520
|
|
||
|
SIRIUS XM 5.875% Senior Notes due 2020
|
650
|
|
|
643
|
|
|
643
|
|
||
|
SIRIUS XM 5.75% Senior Notes due 2021
|
600
|
|
|
595
|
|
|
594
|
|
||
|
SIRIUS XM 5.25% Senior Notes due 2022
|
400
|
|
|
407
|
|
|
407
|
|
||
|
SIRIUS XM 4.25% Senior Notes due 2020
|
500
|
|
|
495
|
|
|
494
|
|
||
|
SIRIUS XM 4.625% Senior Notes due 2023
|
500
|
|
|
495
|
|
|
495
|
|
||
|
SIRIUS XM Credit Facility
|
310
|
|
|
310
|
|
|
460
|
|
||
|
Other subsidiary debt
|
18
|
|
|
18
|
|
|
20
|
|
||
|
Total debt
|
$
|
4,719
|
|
|
4,668
|
|
|
5,555
|
|
|
|
Less debt classified as current
|
|
|
(770
|
)
|
|
(777
|
)
|
|||
|
Total long-term debt
|
|
|
$
|
3,898
|
|
|
4,778
|
|
||
|
|
|
Number of Shares Pledged
|
|
|
|||
|
|
|
as Collateral as of
|
|
Share value as of
|
|||
|
Investment
|
|
March 31, 2014
|
|
March 31, 2014
|
|||
|
|
|
amounts in millions
|
|||||
|
SIRIUS XM
|
|
719.9
|
|
|
$
|
2,304
|
|
|
Live Nation
|
|
8.1
|
|
|
$
|
175
|
|
|
Time Warner, Inc.
|
|
3.6
|
|
|
$
|
237
|
|
|
Viacom, Inc.
|
|
3.5
|
|
|
$
|
300
|
|
|
Time Warner Cable, Inc.
|
|
1.1
|
|
|
$
|
153
|
|
|
|
March 31, 2014
|
||
|
SIRIUS XM 5.875% Senior Notes due 2020
|
$
|
686
|
|
|
SIRIUS XM 5.75% Senior Notes due 2021
|
$
|
626
|
|
|
SIRIUS XM 7% Exchangeable Senior Subordinated Notes due 2014
|
$
|
872
|
|
|
SIRIUS XM 5.25% Senior Notes due 2022
|
$
|
414
|
|
|
SIRIUS XM 4.25% Senior Notes due 2020
|
$
|
488
|
|
|
SIRIUS XM 4.625% Senior Notes due 2023
|
$
|
473
|
|
|
•
|
SIRIUS XM — consolidated subsidiary that provides a subscription based satellite radio service. SIRIUS XM broadcasts music, sports, entertainment, comedy, talk, news, traffic and weather channels in the United States on a subscription fee basis through their proprietary satellite radio systems. Subscribers can also receive
|
|
|
Three months ended March 31,
|
|||||||||||
|
|
2014
|
|
2013
|
|||||||||
|
|
Revenue
|
|
Adjusted
OIBDA
|
|
Revenue
|
|
Adjusted
OIBDA
|
|||||
|
|
amounts in millions
|
|||||||||||
|
SIRIUS XM
|
$
|
988
|
|
|
335
|
|
|
729
|
|
|
259
|
|
|
Corporate and other
|
23
|
|
|
(41
|
)
|
|
60
|
|
|
3
|
|
|
|
|
$
|
1,011
|
|
|
294
|
|
|
789
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
||||||||
|
|
Total
assets
|
|
Investments
in affiliates
|
|
Capital
expenditures
|
||||
|
|
amounts in millions
|
||||||||
|
SIRIUS XM
|
$
|
28,151
|
|
|
273
|
|
|
29
|
|
|
Corporate and other
|
5,542
|
|
|
2,948
|
|
|
37
|
|
|
|
|
$
|
33,693
|
|
|
3,221
|
|
|
66
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Consolidated segment Adjusted OIBDA
|
$
|
294
|
|
|
262
|
|
|
Stock-based compensation
|
(49
|
)
|
|
(41
|
)
|
|
|
Depreciation and amortization
|
(90
|
)
|
|
(70
|
)
|
|
|
Interest expense
|
(53
|
)
|
|
(11
|
)
|
|
|
Share of earnings (losses) of affiliates, net
|
(35
|
)
|
|
17
|
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
(65
|
)
|
|
97
|
|
|
|
Gains (losses) on transactions, net
|
1
|
|
|
7,479
|
|
|
|
Other, net
|
(38
|
)
|
|
7
|
|
|
|
Earnings (loss) from continuing operations before income taxes
|
$
|
(35
|
)
|
|
7,740
|
|
|
•
|
consumer demand for our products and services and our ability to adapt to changes in demand;
|
|
•
|
competitor responses to our products and services;
|
|
•
|
uncertainties inherent in the development and integration of new business lines and business strategies;
|
|
•
|
uncertainties associated with product and service development and market acceptance, including the development and provision of programming for satellite radio and telecommunications technologies;
|
|
•
|
significant dependence of one of our consolidated businesses upon automakers;
|
|
•
|
our ability to attract and retain subscribers at a profitable level in the future is uncertain;
|
|
•
|
our future financial performance, including availability, terms and deployment of capital;
|
|
•
|
our ability to successfully integrate and recognize anticipated efficiencies and benefits from the businesses we acquire;
|
|
•
|
the ability of suppliers and vendors to deliver products, equipment, software and services;
|
|
•
|
interruption or failure of our information technology and communication systems, including the failure of our satellites, could negatively impact our results and brand;
|
|
•
|
royalties for music rights have increased and there can be no assurance they will not continue to increase in the future;
|
|
•
|
the outcome of any pending or threatened litigation;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the Federal Communications Commission, and adverse outcomes from regulatory proceedings;
|
|
•
|
changes in the nature of key strategic relationships with partners, vendors and joint venturers;
|
|
•
|
general economic and business conditions and industry trends including the current economic downturn;
|
|
•
|
consumer spending levels, including the availability and amount of individual consumer debt;
|
|
•
|
rapid technological changes;
|
|
•
|
our indebtedness could adversely affect the operations and could limit the ability of our subsidiaries to react to changes in the economy or our industry;
|
|
•
|
failure to protect the security of personal information about our customers, subjecting us to potentially costly government enforcement actions or private litigation and reputational damage;
|
|
•
|
capital spending for the acquisition and/or development of telecommunications networks and services;
|
|
•
|
the regulatory and competitive environment of the industries in which we, and the entities in which we have interests, operate; and
|
|
•
|
threatened terrorist attacks and ongoing military action in the Middle East and other parts of the world and political unrest in international markets.
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Revenue
|
|
|
|
|||
|
SIRIUS XM
|
$
|
988
|
|
|
729
|
|
|
Corporate and other
|
23
|
|
|
60
|
|
|
|
|
$
|
1,011
|
|
|
789
|
|
|
Adjusted OIBDA
|
|
|
|
|||
|
SIRIUS XM
|
$
|
335
|
|
|
259
|
|
|
Corporate and other
|
(41
|
)
|
|
3
|
|
|
|
|
$
|
294
|
|
|
262
|
|
|
Operating Income (Loss)
|
|
|
|
|||
|
SIRIUS XM
|
$
|
219
|
|
|
171
|
|
|
Corporate and other
|
(64
|
)
|
|
(20
|
)
|
|
|
|
$
|
155
|
|
|
151
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Other income (expense):
|
|
|
|
|||
|
Interest expense
|
$
|
(53
|
)
|
|
(11
|
)
|
|
Share of earnings (losses) of affiliates
|
(35
|
)
|
|
17
|
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
(65
|
)
|
|
97
|
|
|
|
Gains (losses) on transactions, net
|
1
|
|
|
7,479
|
|
|
|
Other, net
|
(38
|
)
|
|
7
|
|
|
|
|
$
|
(190
|
)
|
|
7,589
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Charter
|
$
|
(28
|
)
|
|
NA
|
|
|
SIRIUS XM
|
NA
|
|
|
8
|
|
|
|
Live Nation
|
(14
|
)
|
|
(19
|
)
|
|
|
SIRIUS XM Canada
|
1
|
|
|
1
|
|
|
|
Other
|
6
|
|
|
27
|
|
|
|
|
$
|
(35
|
)
|
|
17
|
|
|
|
Three months ended
March 31, |
|||||
|
|
2014
|
|
2013
|
|||
|
|
amounts in millions
|
|||||
|
Fair Value Option Securities
|
$
|
(15
|
)
|
|
82
|
|
|
Cash convertible notes
|
59
|
|
|
—
|
|
|
|
Other derivatives
|
(109
|
)
|
|
15
|
|
|
|
|
$
|
(65
|
)
|
|
97
|
|
|
|
Cash and Cash Equivalents
|
|
Unencumbered Fair Value Option AFS Securities
|
|||
|
|
amounts in millions
|
|||||
|
Corporate and other
|
$
|
256
|
|
|
546
|
|
|
SIRIUS XM
|
$
|
121
|
|
|
—
|
|
|
|
|
Three months ended
March 31, |
|||||
|
|
|
2013
|
|
2012
|
|||
|
Cash Flow Information
|
amounts in millions
|
||||||
|
|
Net cash provided (used) by operating activities
|
$
|
294
|
|
|
339
|
|
|
|
Net cash provided (used) by investing activities
|
$
|
(111
|
)
|
|
357
|
|
|
|
Net cash provided (used) by financing activities
|
$
|
(894
|
)
|
|
(599
|
)
|
|
|
Three months ended March 31,
|
|||||
|
|
2014 (1)
|
|
2013 (1)
|
|||
|
|
amounts in millions
|
|||||
|
Subscriber revenue
|
$
|
851
|
|
|
783
|
|
|
Other revenue
|
147
|
|
|
114
|
|
|
|
Total revenue
|
998
|
|
|
897
|
|
|
|
Operating expenses (excluding stock-based compensation included below):
|
|
|
|
|||
|
Cost of subscriber services
|
(387
|
)
|
|
(327
|
)
|
|
|
Subscriber acquisition costs
|
(123
|
)
|
|
(116
|
)
|
|
|
Other operating expenses
|
(14
|
)
|
|
(13
|
)
|
|
|
Selling, general and administrative expenses
|
(140
|
)
|
|
(112
|
)
|
|
|
Adjusted OIBDA
|
334
|
|
|
329
|
|
|
|
Stock-based compensation
|
(18
|
)
|
|
(15
|
)
|
|
|
Depreciation and amortization
|
(68
|
)
|
|
(67
|
)
|
|
|
Operating income
|
$
|
248
|
|
|
247
|
|
|
(1)
|
See the reconciliation of the results reported by SIRIUS XM to the results reported by Liberty included below.
|
|
|
Three months ended March 31, 2014
|
|||||||
|
|
As reported by SIRIUS XM
|
|
Purchase Accounting Adjustments
|
|
As reported by Liberty
|
|||
|
|
amounts in millions
|
|||||||
|
Subscriber revenue
|
851
|
|
|
(10
|
)
|
|
841
|
|
|
Other revenue
|
147
|
|
|
—
|
|
|
147
|
|
|
Total revenue
|
998
|
|
|
(10
|
)
|
|
988
|
|
|
Operating expenses (excluding stock-based compensation included below):
|
||||||||
|
Cost of subscriber services
|
(387
|
)
|
|
11
|
|
|
(376
|
)
|
|
Subscriber acquisition costs
|
(123
|
)
|
|
—
|
|
|
(123
|
)
|
|
Other operating expenses
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
Selling, general and administrative expenses
|
(140
|
)
|
|
—
|
|
|
(140
|
)
|
|
Adjusted OIBDA
|
334
|
|
|
1
|
|
|
335
|
|
|
Stock-based compensation
|
(18
|
)
|
|
(18
|
)
|
|
(36
|
)
|
|
Depreciation and amortization
|
(68
|
)
|
|
(12
|
)
|
|
(80
|
)
|
|
Operating income
|
248
|
|
|
(29
|
)
|
|
219
|
|
|
|
Three months ended March 31, 2013
|
||||||||||
|
|
As reported by SIRIUS XM
|
|
Purchase Accounting Adjustments
|
|
Elimination for Equity Method Accounting (17 days)
|
|
As reported by Liberty
|
||||
|
|
amounts in millions
|
||||||||||
|
Subscriber revenue
|
783
|
|
|
(2
|
)
|
|
(146
|
)
|
|
635
|
|
|
Other revenue
|
114
|
|
|
—
|
|
|
(20
|
)
|
|
94
|
|
|
Total revenue
|
897
|
|
|
(2
|
)
|
|
(166
|
)
|
|
729
|
|
|
Operating expenses (excluding stock-based compensation included below):
|
|||||||||||
|
Cost of subscriber services
|
(327
|
)
|
|
1
|
|
|
60
|
|
|
(266
|
)
|
|
Subscriber acquisition costs
|
(116
|
)
|
|
(4
|
)
|
|
20
|
|
|
(100
|
)
|
|
Other operating expenses
|
(13
|
)
|
|
(2
|
)
|
|
3
|
|
|
(12
|
)
|
|
Selling, general and administrative expenses
|
(112
|
)
|
|
(2
|
)
|
|
22
|
|
|
(92
|
)
|
|
Adjusted OIBDA
|
329
|
|
|
(9
|
)
|
|
(61
|
)
|
|
259
|
|
|
Stock-based compensation
|
(15
|
)
|
|
(14
|
)
|
|
3
|
|
|
(26
|
)
|
|
Depreciation and amortization
|
(67
|
)
|
|
(7
|
)
|
|
12
|
|
|
(62
|
)
|
|
Operating income
|
247
|
|
|
(30
|
)
|
|
(46
|
)
|
|
171
|
|
|
|
Variable rate debt
|
|
Fixed rate debt
|
||||||||||
|
|
Principal
amount
|
|
Weighted avg
interest rate
|
|
Principal
amount
|
|
Weighted avg
interest rate
|
||||||
|
|
dollar amounts in millions
|
||||||||||||
|
SIRIUS XM
|
$
|
310
|
|
|
2.4
|
%
|
|
$
|
3,159
|
|
|
5.5
|
%
|
|
Corporate
|
$
|
250
|
|
|
2.2
|
%
|
|
$
|
1,000
|
|
|
1.4
|
%
|
|
(a)
|
Exhibits
|
|
3.1
|
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant's Form 10-K (File No. 001-35707) as filed on February 28, 2014).
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
32
|
Section 1350 Certification**
|
|
101.INS
|
XBRL Instance Document**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document**
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document**
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document**
|
|
101.DEF
|
XBRL Taxonomy Definition Document**
|
|
|
|
LIBERTY MEDIA CORPORATION
|
|
|
Date:
|
May 8, 2014
|
By:
|
/s/ GREGORY B. MAFFEI
|
|
|
|
|
Gregory B. Maffei
President and Chief Executive Officer
|
|
Date:
|
May 8, 2014
|
By:
|
/s/ CHRISTOPHER W. SHEAN
|
|
|
|
|
Christopher W. Shean
Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
3.1
|
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant's Form 10-K (File No. 001-35707) as filed on February 28, 2014).
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification*
|
|
32
|
Section 1350 Certification**
|
|
101.INS
|
XBRL Instance Document**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document**
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document**
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document**
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document**
|
|
101.DEF
|
XBRL Taxonomy Definition Document**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II - Other Information
|
|
|
|
Item 1. Legal Proceedings
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|