LNC 10-Q Quarterly Report Sept. 30, 2013 | Alphaminr
LINCOLN NATIONAL CORP

LNC 10-Q Quarter ended Sept. 30, 2013

LINCOLN NATIONAL CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 lnc-20130930x10q.htm 10-Q 176e09ffef9b45c

__________________________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2013

OR

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number:  1-6028

LINCOLN NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

Indiana

35-1140070

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

150 N. Radnor Chester Road, Suite A305, Radnor, Pennsylvania

19087

(Address of principal executive offices)

(Zip Code)

(484) 583-1400

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ (Do not check if a smaller reporting company)

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨ No x

As of October 28, 2013 , there were 262,347,187 shares of the registrant’s common stock outstanding.

__________________________________________________________________________________________________________


Lincoln National Corporation

Table of Contents

Item

Page

PART I

1.

Financial Statements

1

2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

42

Forward-Looking Statements – Cautionary Language

42

Introduction

43

Executive Summary

43

Critical Accounting Policies and Estimates

44

Acquisitions and Dispositions

46

Results of Consolidated Operations

47

Results of Annuities

48

Results of Retirement Plan Services

54

Results of Life Insurance

60

Results of Group Protection

67

Results of Other Operations

70

Realized Gain (Loss) and Benefit Ratio Unlocking

72

Consolidated Investments

74

Review of Consolidated Financial Condition

87

Liquidity and Capital Resources

87

Other Matters

91

Other Factors Affecting Our Business

91

Recent Accounting Pronouncements

91

3.

Quantitative and Qualitative Disclosures About Market Risk

91

4.

Controls and Procedures

94

PART II

1.

Legal Proceedings

95

2.

Unregistered Sales of Equity Securities and Use of Proceeds

95

6.

Exhibits

95

Signatures

96

Exhibit Index for the Report on Form 10-Q

E-1


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(in millions, except share data)

As of

As of

September 30,

December 31,

2013

2012

(Unaudited)

ASSETS

Investments:

Available-for-sale securities, at fair value:

Fixed maturity securities (amortized cost:  2013 – $75,856; 2012 – $72,718)

$

80,135

$

82,036

Variable interest entities' fixed maturity securities (amortized cost:  2013 – $681; 2012 – $677)

699

708

Equity securities (cost:  2013 – $166; 2012 – $137)

185

157

Trading securities

2,354

2,554

Mortgage loans on real estate

7,127

7,029

Real estate

56

65

Policy loans

2,679

2,766

Derivative investments

1,114

2,652

Other investments

1,219

1,098

Total investments

95,568

99,065

Cash and invested cash

2,650

4,230

Deferred acquisition costs and value of business acquired

8,500

6,667

Premiums and fees receivable

427

380

Accrued investment income

1,111

1,015

Reinsurance recoverables

6,528

6,449

Funds withheld reinsurance assets

782

837

Goodwill

2,273

2,273

Other assets

2,709

2,580

Separate account assets

109,376

95,373

Total assets

$

229,924

$

218,869

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities

Future contract benefits

$

18,138

$

19,780

Other contract holder funds

74,106

72,218

Short-term debt

503

200

Long-term debt

5,365

5,439

Reinsurance related embedded derivatives

121

215

Funds withheld reinsurance liabilities

898

940

Deferred gain on business sold through reinsurance

263

319

Payables for collateral on investments

3,553

4,181

Variable interest entities' liabilities

67

128

Other liabilities

4,145

5,103

Separate account liabilities

109,376

95,373

Total liabilities

216,535

203,896

Contingencies and Commitments (See Note 9)

Stockholders' Equity

Preferred stock – 10,000,000 shares authorized; Series A – 9,532 shares issued and

outstanding as of December 31, 2012

-

-

Common stock – 800,000,000 shares authorized; 262,342,363 and 271,402,586 shares

issued and outstanding as of September 30, 2013, and December 31, 2012, respectively

6,886

7,121

Retained earnings

4,753

4,044

Accumulated other comprehensive income (loss)

1,750

3,808

Total stockholders' equity

13,389

14,973

Total liabilities and stockholders' equity

$

229,924

$

218,869

See accompanying Notes to Consolidated Financial Statements

1


LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited, in millions, except per share data)

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Revenues

Insurance premiums

$

672

$

606

$

2,000

$

1,825

Fee income

1,032

990

2,973

2,778

Net investment income

1,180

1,146

3,543

3,509

Realized gain (loss):

Total other-than-temporary impairment losses on securities

(22)

(47)

(61)

(194)

Portion of loss recognized in other comprehensive income

3

15

9

82

Net other-than-temporary impairment losses on securities

recognized in earnings

(19)

(32)

(52)

(112)

Realized gain (loss), excluding other-than-temporary

impairment losses on securities

(9)

102

(53)

140

Total realized gain (loss)

(28)

70

(105)

28

Amortization of deferred gain on business sold through reinsurance

19

19

56

56

Other revenues

134

123

380

366

Total revenues

3,009

2,954

8,847

8,562

Expenses

Interest credited

627

611

1,871

1,855

Benefits

945

810

2,894

2,605

Commissions and other expenses

928

1,047

2,721

2,731

Interest and debt expense

67

68

196

203

Total expenses

2,567

2,536

7,682

7,394

Income (loss) from continuing operations before taxes

442

418

1,165

1,168

Federal income tax expense (benefit)

105

18

272

203

Income (loss) from continuing operations

337

400

893

965

Income (loss) from discontinued operations, net of federal

income taxes

-

28

-

27

Net income (loss)

337

428

893

992

Other comprehensive income (loss), net of tax

(143)

771

(2,058)

1,471

Comprehensive income (loss)

$

194

$

1,199

$

(1,165)

$

2,463

Earnings (Loss) Per Common Share – Basic

Income (loss) from continuing operations

$

1.28

$

1.44

$

3.35

$

3.41

Income (loss) from discontinued operations

-

0.10

-

0.10

Net income (loss)

$

1.28

$

1.54

$

3.35

$

3.51

Earnings (Loss) Per Common Share – Diluted

Income (loss) from continuing operations

$

1.23

$

1.41

$

3.24

$

3.33

Income (loss) from discontinued operations

-

0.10

-

0.09

Net income (loss)

$

1.23

$

1.51

$

3.24

$

3.42

See accompanying Notes to Consolidated Financial Statements

2


LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited, in millions, except per share data)

For the Nine

Months Ended

September 30,

2013

2012

Common Stock

Balance as of beginning-of-year

$

7,121

$

7,590

Stock compensation/issued for benefit plans

27

24

Retirement of common stock/cancellation of shares

(262)

(400)

Balance as of end-of-period

6,886

7,214

Retained Earnings

Balance as of beginning-of-year

4,044

2,831

Net income (loss)

893

992

Retirement of common stock

(88)

-

Dividends declared:  Common (2013 – $0.360; 2012 – $0.240)

(96)

(67)

Balance as of end-of-period

4,753

3,756

Accumulated Other Comprehensive Income (Loss)

Balance as of beginning-of-year

3,808

2,680

Other comprehensive income (loss), net of tax

(2,058)

1,471

Balance as of end-of-period

1,750

4,151

Total stockholders' equity as of end-of-period

$

13,389

$

15,121

See accompanying Notes to Consolidated Financial Statements

3


LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in millions)

For the Nine

Months Ended

September 30,

2013

2012

Cash Flows from Operating Activities

Net income (loss)

$

893

$

992

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Deferred acquisition costs, value of business acquired, deferred sales inducements

and deferred front-end loads deferrals and interest, net of amortization

(355)

(96)

Trading securities purchases, sales and maturities, net

90

124

Change in premiums and fees receivable

(47)

42

Change in accrued investment income

(96)

(86)

Change in future contract benefits and other contract holder funds

18

(264)

Change in reinsurance related assets and liabilities

(207)

71

Change in federal income tax accruals

262

23

Realized (gain) loss

105

(28)

(Income) loss attributable to equity method investments

(55)

(95)

Amortization of deferred gain on business sold through reinsurance

(56)

(56)

(Gain) loss on disposal of discontinued operations

-

1

Other

(48)

38

Net cash provided by (used in) operating activities

504

666

Cash Flows from Investing Activities

Purchases of available-for-sale securities

(8,719)

(8,437)

Sales of available-for-sale securities

800

965

Maturities of available-for-sale securities

4,772

4,471

Purchases of other investments

(1,867)

(1,418)

Sales or maturities of other investments

1,901

1,622

Increase (decrease) in payables for collateral on investments

(628)

833

Other

(73)

(103)

Net cash provided by (used in) investing activities

(3,814)

(2,067)

Cash Flows from Financing Activities

Payment of long-term debt, including current maturities

-

(300)

Issuance of long-term debt, net of issuance costs

397

300

Deposits of fixed account values, including the fixed portion of variable

7,847

7,612

Withdrawals of fixed account values, including the fixed portion of variable

(3,910)

(4,103)

Transfers to and from separate accounts, net

(2,158)

(1,775)

Common stock issued for benefit plans and excess tax benefits

1

(3)

Repurchase of common stock

(350)

(400)

Dividends paid to common and preferred stockholders

(97)

(67)

Net cash provided by (used in) financing activities

1,730

1,264

Net increase (decrease) in cash and invested cash, including discontinued operations

(1,580)

(137)

Cash and invested cash, including discontinued operations, as of beginning-of-year

4,230

4,510

Cash and invested cash, including discontinued operations, as of end-of-period

$

2,650

$

4,373

See accompanying Notes to Consolidated Financial Statements

4


LINCOLN NATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.  Nature of Operations and Basis of Presentation

Nature of Operations

Lincoln National Corporation and its majority-owned subsidiaries (“LNC” or the “Company,” which also may be referred to as “we,” “our” or “us”) operate multiple insurance businesses through four business segments.  See Note 14 for additional details.  The collective group of businesses uses “Lincoln Financial Group” as its marketing identity.  Through our business segments, we sell a wide range of wealth protection, accumulation and retirement income products and solutions.  These products include fixed and indexed annuities, variable annuities, universal life insurance (“UL”), variable universal life insurance (“VUL”), linked-benefit UL , indexed UL, term life insurance, employer-sponsored retirement plans and services, and group life, disability and dental.

Basis of Presentation

The accompanying unaudited consolidated financial statements are prepared in accordance with United States of America generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions for the Securities and Exchange Commission (“SEC”) Quarterly Report on Form 10-Q, including Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements.  Therefore, the information contained in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 (“ 2012 Form 10-K”), should be read in connection with the reading of these interim unaudited consolidated financial statements.

Certain GAAP policies, which significantly affect the determination of financial position, results of operations and cash flows, are summarized in our 2012 Form 10-K.

In the opinion of management, these statements include all normal recurring adjustments necessary for a fair presentation of the Company’s results.  Operating results for the nine month period ended September 30, 2013 , are not necessarily indicative of the results that may be expected for the full year ending December 31, 2013 .  All material inter - company accounts and transactions have been eliminated in consolidation.

2.  New Accounting Standards

Adoption of New Accounting Standards

Balance Sheet Topic

In December 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-11, “Disclosures about Offsetting Assets and Liabilities” (“ASU 2011-11”), and in January 2013, the FASB issued ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities” (“ASU 2013-01”).  For a more detailed description of ASU 2011-11 and ASU 2013-01, see “Future Adoption of New Accounting Standards – Balance Sheet Topic” in Note 2 of our 2012 Form 10-K.  We adopted the disclosure requirements of ASU 2011-11, after considering the scope clarification in ASU 2013-01, as of January 1, 2013, and have included the required disclosures for all comparative periods in Note 6 of this quarterly report on Form 10-Q.

Comprehensive Income Topic

In February 2013, the FASB issued ASU No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income” (“ASU 2013-02”), which requires enhanced reporting of such amounts either on the face of the financial statements or in the notes to the financial statements.  For a more detailed description of ASU 2013-02, see “Future Adoption of New Accounting Standards – Comprehensive Income Topic” in Note 2 of our 2012 Form 10-K.  We adopted the disclosure requirements in ASU 2013-02 as of January 1, 2013, and have p rovide d the required disclosure in the notes to our consolidated financial statements.  We have prospectively included the required disclosures in Note 10 of this quarterly report on Form 10-Q .

Derivatives and Hedging Topic

In July 2013, the FASB issued ASU No. 2013-10, “Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes” (“ASU 2013-10”), which permits the Fed Funds Effective Swap Rate to be used as a benchmark interest rate for hedge accounting purposes under the FASB Accounting Standards Codification TM (“ASC ) in addition to interest rates on direct Treasury obligations of the U.S. government and the LIBOR swap rate.  We adopted the amendments in ASU 2013-10 prospectively for qualifying new or designated hedging relationships entered into on or after July 17, 2013.  The adoption of ASU 2013-10 did not have an effect on our consolidated financial condition and results of operation.

5


Future Adoption of New Accounting Standards

Financial Services – Investment Companies Topic

In June 2013, the FASB issued ASU No. 2013-08, “Amendments to the Scope, Measurement, and Disclosure Requirements” (“ASU 2013-08”), which provides comprehensive accounting guidance for assessing whether an entity is an investment company.  ASU 2013-08 requires an assessment of all the characteristics of an investment company through the use of a new two-tiered approach, which considers the entity’s purpose and design to determine whether it is an investment company.  As a result of apply ing the new criteria in ASU 2013-08, an entity once considered an investment company may no longer meet the new criteria to be classified as such, and , conversely , an entity not classified as an investment company under current GAAP may satisfy the criteria to be classified as such upon the adoption of ASU 2013-08.  If an entity is no longer classified as an investment company , it must discontinue the application of investment company accounting guidance and present the change in status through a cumulative effect adjustment to the beginning balance of retained earnings in the period of adoption. If an entity becomes classified as an investment company, ASU 2013-08 should be applied prospectively with the effect of adoption r ecognized as an adjustment to opening net assets for the period of adoption. The amendments in ASU 2013-08 are effective for interim and annual reporting periods in fiscal years beginning after December 15, 2013, with early application prohibited.  We will adopt the requirements in ASU 2013-08 effective January 1, 2014 , and are currently evaluating the impact of adoption on our consolidated financial condition and results of operations.

Income Taxes Topic

In July 2013, the FASB issued ASU No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists” (“ASU 2013-11”) in order to explicitly define the financial statement presentation requirements in GAAP.  ASU 2013-11 provides guidance on the presentation of unrecognized tax benefits when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist.  The amendments in ASU 2013-11 are effective prospectively for interim and annual reporting periods in fiscal years beginning after December 15, 2013, with early application permitted.  We will adopt the requirements of ASU 2013-11 effective January 1, 201 4, and will include the new disclosure requirements in the notes to our consolidated financial statements upon adoption.

3 .  Dispositions

Discontinued Investment Management Operations

On January 4, 2010, we closed on the stock sale of our subsidiary , Delaware Management Holdings, Inc. (“Delaware”), which provided investment products and services to individuals and institutions, to Macquarie Bank Limited.

Amounts (in millions) reflected in income (loss) from discontinued operations on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Disposal

Gain (loss) on disposal, before federal income taxes

$

-

$

-

$

-

$

(1)

Federal income tax expense (benefit)

-

(28)

-

(28)

Gain (loss) on disposal

-

28

-

27

Income (loss) from discontinued operations

$

-

$

28

$

-

$

27

The income from discontinued operations for the three and nine months ended September 30, 2012, related to the release of reserves associated with prior tax years that were closed out during the third quarter . In addition, the nine months ended September 30, 2012, included a purchase price adjustment associated with the termination of a portion of the investment advisory agreement with Delaware.

4 .  Variable Interest Entities (“VIEs”)

Consolidated VIEs

See Note 4 in our 2012 Form 10-K for a detailed discussion of our consolidated VIEs, which information is incorporated herein by reference .

6


The following summarizes information regarding the credit-linked note (“CLN”) structures (dollars in millions) as of September 30, 2013 :

Amount and Date of Issuance

$400

$200

December

April

2006

2007

Original attachment point (subordination)

5.50%

2.05%

Current attachment point (subordination)

4.17%

1.48%

Maturity

12/20/2016

3/20/2017

Current rating of tranche

BB+

Ba2

Current rating of underlying collateral pool

Aa1-B1

Aaa-Caa2

Number of defaults in underlying collateral pool

2

2

Number of entities

123

99

Number of countries

20

21

The following summarizes the exposure of the CLN structures’ underlying collateral by industry and rating as of September 30, 2013 :

AAA

AA

A

BBB

BB

B

CCC

Total

Financial intermediaries

0.0%

2.1%

7.0%

1.4%

0.0%

0.0%

0.0%

10.5%

Telecommunications

0.0%

0.0%

3.5%

6.4%

0.5%

0.0%

0.0%

10.4%

Oil and gas

0.4%

2.1%

1.0%

4.6%

0.0%

0.0%

0.0%

8.1%

Utilities

0.0%

0.0%

2.6%

2.0%

0.0%

0.0%

0.0%

4.6%

Chemicals and plastics

0.0%

0.0%

2.3%

1.2%

0.4%

0.0%

0.0%

3.9%

Drugs

0.3%

2.2%

1.2%

0.0%

0.0%

0.0%

0.0%

3.7%

Retailers (except food

and drug)

0.0%

0.0%

2.1%

0.9%

0.5%

0.0%

0.0%

3.5%

Industrial equipment

0.0%

0.0%

2.6%

0.7%

0.0%

0.0%

0.0%

3.3%

Sovereign

0.0%

0.7%

1.2%

1.3%

0.0%

0.0%

0.0%

3.2%

Conglomerates

0.0%

2.3%

0.9%

0.0%

0.0%

0.0%

0.0%

3.2%

Forest products

0.0%

0.0%

0.0%

1.6%

1.4%

0.0%

0.0%

3.0%

Other

0.0%

4.1%

15.1%

18.2%

4.6%

0.3%

0.3%

42.6%

Total

0.7%

13.5%

39.5%

38.3%

7.4%

0.3%

0.3%

100.0%

Asset and liability information (dollars in millions) for the consolidated VIEs included on our Consolidated Balance Sheets was as follows:

As of September 30, 2013

As of December 31, 2012

Number

Number

of

Notional

Carrying

of

Notional

Carrying

Instruments

Amounts

Value

Instruments

Amounts

Value

Assets

Fixed maturity securities:

Asset-backed credit card loans

N/A

$

-

$

595

N/A

$

-

$

598

U.S. government bonds

N/A

-

104

N/A

-

110

Excess mortality swap

1

100

-

1

100

-

Total assets (1)

1

$

100

$

699

1

$

100

$

708

Liabilities

Non-qualifying hedges:

Credit default swaps

2

$

600

$

67

2

$

600

$

128

Contingent forwards

2

-

-

2

-

-

Total liabilities (2)

4

$

600

$

67

4

$

600

$

128

(1)

Reported in variable interest entities’ fixed maturity securities on our Consolidated Balance Sheets.

(2)

Reported in variable interest entities’ liabilities on our Consolidated Balance Sheets.

For details related to the fixed maturity available-for-sale (“AFS”) securities for these VIEs, see Note 5 .

7


As described more fully in Note 1 of our 2012 Form 10-K, we regularly review our investment holdings for other-than-temporary impairment (“OTTI”).  Based upon this review, we believe that the AFS fixed maturity securities were not other-than-temporarily impaired as of September 30, 2013 .

The gains (losses) for the consolidated VIEs (in millions) recorded on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Non-Qualifying Hedges

Credit default swaps

$

35

$

58

$

61

$

120

Contingent forwards

-

(1)

-

(3)

Total non-qualifying hedges (1)

$

35

$

57

$

61

$

117

(1)

Reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss ).

Unconsolidated VIEs

See Note 4 in our 2012 Form 10-K for a detailed discussion of our unconsolidated VIEs, which information is incorporated herein by reference.

We invest in certain limited partnerships (“LPs”) that operate qualified affordable housing projects that we have concluded are VIEs.  We receive returns from the LPs in the form of income tax credits that are guaranteed by creditworthy third parties, and our exposure to loss is limited to the capital we invest in the LPs .  We are not the primary beneficiary of these VIEs as we do not have the power to direct the most significant activities of the LPs .  Our maximum exposure to loss was $ 89 million and $ 92 million as of September 30, 2013 , and December 31, 2012 , respectively.

5 .  Investments

AFS Securities

See Note 1 in our 2012 Form 10-K for information regarding our accounting policy relating to AFS securities, which also includes additional disclosures regarding our fair value measurements.

The amortized cost, gross unrealized gains, losses and OTTI and fair value of AFS securities (in millions) were as follows:

As of September 30, 2013

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

OTTI

Value

Fixed maturity securities:

Corporate bonds

$

64,933

$

4,739

$

1,056

$

91

$

68,525

U.S. government bonds

345

32

9

-

368

Foreign government bonds

523

53

-

-

576

Residential mortgage-backed securities ("RMBS")

4,396

294

1

39

4,650

Commercial mortgage-backed securities ("CMBS")

776

40

4

17

795

Collateralized debt obligations ("CDOs")

202

-

1

7

194

State and municipal bonds

3,654

346

24

-

3,976

Hybrid and redeemable preferred securities

1,027

89

65

-

1,051

VIEs' fixed maturity securities

681

18

-

-

699

Total fixed maturity securities

76,537

5,611

1,160

154

80,834

Equity securities

166

19

-

-

185

Total AFS securities

$

76,703

$

5,630

$

1,160

$

154

$

81,019

8


As of December 31, 2012

Amortized

Gross Unrealized

Fair

Cost

Gains

Losses

OTTI

Value

Fixed maturity securities:

Corporate bonds

$

60,124

$

8,219

$

219

$

108

$

68,016

U.S. government bonds

383

59

-

-

442

Foreign government bonds

562

92

-

-

654

RMBS

5,763

471

3

60

6,171

CMBS

970

68

16

19

1,003

CDOs

189

2

3

8

180

State and municipal bonds

3,546

814

7

-

4,353

Hybrid and redeemable preferred securities

1,181

106

70

-

1,217

VIEs' fixed maturity securities

677

31

-

-

708

Total fixed maturity securities

73,395

9,862

318

195

82,744

Equity securities

137

22

2

-

157

Total AFS securities

$

73,532

$

9,884

$

320

$

195

$

82,901

The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of September 30, 2013 , were as follows:

Amortized

Fair

Cost

Value

Due in one year or less

$

2,546

$

2,604

Due after one year through five years

13,947

15,116

Due after five years through ten years

25,054

26,239

Due after ten years

29,616

31,236

Subtotal

71,163

75,195

Mortgage-backed securities ("MBS")

5,172

5,445

CDOs

202

194

Total fixed maturity AFS securities

$

76,537

$

80,834

Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

The fair value and gross unrealized losses, including the portion of OTTI recognized in other comprehensive income (loss) (“OCI”), of AFS securities (dollars in millions), aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

As of September 30, 2013

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Fair

Losses and

Fair

Losses and

Fair

Losses and

Value

OTTI

Value

OTTI

Value

OTTI

Fixed maturity securities:

Corporate bonds

$

15,900

$

978

$

820

$

169

$

16,720

$

1,147

U.S. government bonds

145

9

-

-

145

9

RMBS

635

30

100

10

735

40

CMBS

117

19

29

2

146

21

CDOs

73

7

45

1

118

8

State and municipal bonds

303

18

22

6

325

24

Hybrid and redeemable

preferred securities

60

6

218

59

278

65

Total fixed maturity securities

17,233

1,067

1,234

247

18,467

1,314

Equity securities

-

-

-

-

-

-

Total AFS securities

$

17,233

$

1,067

$

1,234

$

247

$

18,467

$

1,314

Total number of AFS securities in an unrealized loss position

1,361

9


As of December 31, 2012

Less Than or Equal

Greater Than

to Twelve Months

Twelve Months

Total

Gross

Gross

Gross

Unrealized

Unrealized

Unrealized

Fair

Losses and

Fair

Losses and

Fair

Losses and

Value

OTTI

Value

OTTI

Value

OTTI

Fixed maturity securities:

Corporate bonds

$

2,853

$

145

$

934

$

182

$

3,787

$

327

RMBS

272

39

199

24

471

63

CMBS

66

16

113

19

179

35

CDOs

10

8

53

3

63

11

State and municipal bonds

64

1

24

6

88

7

Hybrid and redeemable

preferred securities

71

3

293

67

364

70

Total fixed maturity securities

3,336

212

1,616

301

4,952

513

Equity securities

7

2

-

-

7

2

Total AFS securities

$

3,343

$

214

$

1,616

$

301

$

4,959

$

515

Total number of AFS securities in an unrealized loss position

626

For information regarding our investments in VIEs, see Note 4 .

We perform detailed analysis on the AFS securities backed by pools of residential and commercial mortgages that are most at risk of impairment based on factors discussed in Note 1 in our 2012 Form 10-K.  Selected information for these securities in a gross unrealized loss position (in millions) was as follows:

As of September 30, 2013

Amortized

Fair

Unrealized

Cost

Value

Loss

Total

AFS securities backed by pools of residential mortgages

$

1,285

$

1,163

$

122

AFS securities backed by pools of commercial mortgages

190

163

27

Total

$

1,475

$

1,326

$

149

Subject to Detailed Analysis

AFS securities backed by pools of residential mortgages

$

1,055

$

941

$

114

AFS securities backed by pools of commercial mortgages

34

24

10

Total

$

1,089

$

965

$

124

As of December 31, 2012

Amortized

Fair

Unrealized

Cost

Value

Loss

Total

AFS securities backed by pools of residential mortgages

$

1,181

$

980

$

201

AFS securities backed by pools of commercial mortgages

236

192

44

Total

$

1,417

$

1,172

$

245

Subject to Detailed Analysis

AFS securities backed by pools of residential mortgages

$

1,173

$

972

$

201

AFS securities backed by pools of commercial mortgages

56

40

16

Total

$

1,229

$

1,012

$

217

For the nine months ended September 30, 2013 and 2012 , we recorded OTTI for AFS securities backed by pools of residential and commercial mortgages of $ 23 million and $ 6 million, pre-tax, respectively, and before associated amortization expense for deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”) and deferred front-end loads (“DFEL”), of which $ 1 million and $ (31) million, respectively, was recognized in OCI and $ 22 million and $ 37 million, respectively, was recognized in net income (loss).

10


The fair value, gross unrealized losses, the portion of OTTI recognized in OCI (in millions) and number of AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:

As of September 30, 2013

Number

Fair

Gross Unrealized

of

Value

Losses

OTTI

Securities (1)

Less than six months

$

231

$

61

$

5

22

Six months or greater, but less than nine months

21

17

-

5

Nine months or greater, but less than twelve months

-

-

-

6

Twelve months or greater

249

87

87

84

Total

$

501

$

165

$

92

117

As of December 31, 2012

Number

Fair

Gross Unrealized

of

Value

Losses

OTTI

Securities (1)

Less than six months

$

34

$

9

$

1

14

Nine months or greater, but less than twelve months

15

10

-

3

Twelve months or greater

395

179

128

131

Total

$

444

$

198

$

129

148

(1)

We may reflect a security in more than one aging category based on various purchase dates.

We regularly review our investment holdings for OTTI.  Our gross unrealized losses, including the portion of OTTI recognized in OCI, on AFS securities increased by $ 799 million for the nine months ended September 30, 2013 .  As discussed further below, we believe the unrealized loss position as of September 30, 2013 , did not represent OTTI as (i) we did not intend to sell the fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; (iii) the estimated future cash flows were equal to or greater than the amortized cost basis of the debt securities; and (iv) we had the ability and intent to hold the equity AFS securities for a period of time sufficient for recovery.

Based upon this evaluation as of September 30, 2013 , management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums and fees and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our temporarily-impaired securities.

As of September 30, 2013 , the unrealized losses associated with our corporate bond securities were attributable primarily to securities that were backed by commercial loans and individual issuer companies.  For our corporate bond securities with commercial loans as the underlying collateral, we evaluated the projected credit losses in the underlying collateral and concluded that we had sufficient subordination or other credit enhancement when compared with our estimate of credit losses for the individual security and we expected to recover the entire amortized cost for each security.  For individual issuers, we performed detailed analysis of the financial performance of the issuer and determined that we expected to recover the entire amortized cost for each security.

As of September 30, 2013 , the unrealized losses associated with our MBS and CDOs were attributable primarily to collateral losses and credit spreads.  We assessed our MBS and CDOs for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates.  We estimated losses for a security by forecasting the underlying loans in each transaction.  The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable.  Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts, sector credit ratings and other independent market data.  Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost basis of each temporarily-impaired security.

As of September 30, 2013 , the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of specific issuers.  For our hybrid and redeemable preferred securities, we evaluated the financial performance of the issuer based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each security.

11


Changes in the amount of credit loss of OTTI recognized in net income (loss) where the portion related to other factors was recognized in OCI (in millions) on fixed maturity AFS securities were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Balance as of beginning-of-period

$

413

$

415

$

424

$

390

Increases attributable to:

Credit losses on securities for which an OTTI was not

previously recognized

6

19

26

74

Credit losses on securities for which an OTTI was

previously recognized

16

18

37

60

Decreases attributable to:

Securities sold

(16)

(19)

(68)

(91)

Balance as of end-of-period

$

419

$

433

$

419

$

433

During the nine months ended September 30, 2013 and 2012 , we recorded credit losses on securities for which an OTTI was not previously recognized as we determined the cash flows expected to be collected would not be sufficient to recover the entire amortized cost basis of the debt security.  The credit losses we recorded on securities for which an OTTI was not previously recognized were attributable primarily to one or a combination of the following reasons:

·

Failure of the issuer of the security to make scheduled payments;

·

Deterioration of creditworthiness of the issuer;

·

Deterioration of conditions specifically related to the security;

·

Deterioration of fundamentals of the industry in which the issuer operates; and

·

Deterioration of the rating of the security by a rating agency.

We recognize the OTTI attributed to the noncredit portion as a separate component in OCI referred to as unrealized OTTI on AFS securities.

Details of the amount of credit loss of OTTI recognized in net income (loss) for which a portion related to other factors was recognized in OCI (in millions), were as follows:

As of September 30, 2013

Gross Unrealized

OTTI in

Amortized

Losses and

Fair

Credit

Cost

Gains

OTTI

Value

Losses

Corporate bonds

$

271

$

17

$

60

$

228

$

122

RMBS

582

18

23

577

189

CMBS

37

3

13

27

108

Total

$

890

$

38

$

96

$

832

$

419

As of December 31, 2012

Gross Unrealized

OTTI in

Amortized

Losses and

Fair

Credit

Cost

Gains

OTTI

Value

Losses

Corporate bonds

$

299

$

4

$

98

$

205

$

104

RMBS

636

22

40

618

227

CMBS

41

1

16

26

93

Total

$

976

$

27

$

154

$

849

$

424

Mortgage Loans on Real Estate

See Note 1 in our 2012 Form 10-K for information regarding our accounting policy relating to mortgage loans on real estate.

Mortgage loans on real estate principally involve commercial real estate.  The commercial loans are geographically diversified throughout the U.S. with the largest concentrations in California and Texas, which accounted for 32 % of mortgage loans on real estate as of September 30, 2013 , and December 31, 2012 .

12


The following provides the current and past due composition of our mortgage loans on real estate (in millions):

As of

As of

September 30,

December 31,

2013

2012

Current

$

7,117

$

7,011

60 to 90 days past due

-

8

Greater than 90 days past due

13

24

Valuation allowance associated with impaired mortgage loans on real estate

(9)

(21)

Unamortized premium (discount)

6

7

Total carrying value

$

7,127

$

7,029

The number of impaired mortgage loans on real estate, each of which had an associated specific valuation allowance, and the carrying value of impaired mortgage loans on real estate (dollars in millions) were as follows:

As of

As of

September 30,

December 31,

2013

2012

Number of impaired mortgage loans on real estate

4

10

Principal balance of impaired mortgage loans on real estate

$

37

$

75

Valuation allowance associated with impaired mortgage loans on real estate

(9)

(21)

Carrying value of impaired mortgage loans on real estate

$

28

$

54

The changes in the valuation allowance associated with impaired mortgage loans on real estate (in millions) were as follows:

As of

As of

September 30,

December 31,

2013

2012

Balance as of beginning-of-year

$

21

$

31

Additions

3

14

Charge-offs, net of recoveries

(15)

(24)

Balance as of end-of-period

$

9

$

21

The average carrying value on the impaired mortgage loans on real estate (in millions) was as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Average carrying value for impaired mortgage loans on real estate

$

31

$

42

$

37

$

52

Interest income recognized on impaired mortgage loans on real estate

-

1

1

1

Interest income collected on impaired mortgage loans on real estate

-

1

1

1

As described in Note 1 in our 2012 Form 10-K, we use the loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans, which were as follows (dollars in millions):

As of September 30, 2013

As of December 31, 2012

Debt-

Debt-

Service

Service

Principal

% of

Coverage

Principal

% of

Coverage

Amount

Total

Ratio

Amount

Total

Ratio

Less than 65%

$

5,958

83.6%

1.79

$

5,677

80.6%

1.68

65% to 74%

723

10.1%

1.42

897

12.7%

1.39

75% to 100%

404

5.7%

0.83

386

5.5%

0.84

Greater than 100%

45

0.6%

0.66

83

1.2%

0.66

Total mortgage loans on real estate

$

7,130

100.0%

$

7,043

100.0%

13


Alternative Investments

As of September 30, 2013 , and December 31, 2012 , alternative investments included investments in 108 and 98 different partnerships, respectively, and the portfolio represented approximately 1 % of our overall invested assets.

Realized Gain (Loss) Related to Certain Investments

The detail of the realized gain (loss) related to certain investments (in millions) was as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Fixed maturity AFS securities:

Gross gains

$

5

$

4

$

17

$

12

Gross losses

(28)

(49)

(73)

(161)

Equity AFS securities:

Gross gains

1

-

7

1

Gross losses

(1)

-

(2)

-

Gain (loss) on other investments

(2)

(10)

(3)

(8)

Associated amortization of DAC, VOBA, DSI and DFEL

and changes in other contract holder funds

(8)

1

(19)

3

Total realized gain (loss) related to certain investments

$

(33)

$

(54)

$

(73)

$

(153)

Details underlying write-downs taken as a result of OTTI (in millions) that were recognized in net income (loss) and included in realized gain (loss) on AFS securities above, and the portion of OTTI recognized in OCI (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

OTTI Recognized in Net Income (Loss)

Corporate bonds

$

(11)

$

(5)

$

(21)

$

(34)

RMBS

(10)

(16)

(25)

(48)

CMBS

(1)

(14)

(15)

(50)

CDOs

-

(2)

(1)

(2)

Total fixed maturity securities

(22)

(37)

(62)

(134)

Equity securities

(1)

-

(1)

-

Gross OTTI recognized in net income (loss)

(23)

(37)

(63)

(134)

Associated amortization of DAC, VOBA, DSI, and DFEL

4

5

11

22

Net OTTI recognized in net income (loss), pre-tax

$

(19)

$

(32)

$

(52)

$

(112)

.

Portion of OTTI Recognized in OCI

Gross OTTI recognized in OCI

$

4

$

17

$

10

$

96

Change in DAC, VOBA, DSI and DFEL

(1)

(2)

(1)

(14)

Net portion of OTTI recognized in OCI, pre-tax

$

3

$

15

$

9

$

82

Determination of Credit Losses on Corporate Bonds and CDOs

As of September 30, 2013 , and December 31, 2012 , we reviewed our corporate bond and CDO portfolios for potential shortfall in contractual principal and interest based on numerous subjective and objective inputs.  The factors used to determine the amount of credit loss for each individual security, include, but are not limited to, near term risk, substantial discrepancy between book and market value, sector or company-specific volatility, negative operating trends and trading levels wider than peers.

Credit ratings express opinions about the credit quality of a security.  Securities rated investment grade, that is those rated BBB- or higher by Standard & Poor’s (“S&P”) Rating Services or Baa3 or higher by Moody’s Investors Service (“Moody’s”), are generally considered by the rating agencies and market participants to be low credit risk.  As of September 30, 2013 , and December 31, 2012 , 96 % of the fair value of our corporate bond portfolio was rated investment grade.  As of September 30, 2013 , and December 31, 2012 , the portion of our corporate bond portfolio rated below investment grade had an amortized cost of $ 3.1 billion and $ 3.0 billion, respectively, and a fair value of $3.0 billion and $ 2.9 billion, respectively.  As of September 30, 2013 , and December 31, 2012 , 94 % and 93% respectively, of the fair value of our CDO portfolio was rated investment grade.  As of September 30, 2013 , and December 31, 2012 , the portion of our CDO

14


portfolio rated below investment grade had an amortized cost of $ 18 million and $ 21 million, respectively, and fair value of $ 12 million and $ 13 million, respectively.  Based upon the analysis discussed above, we believe as of September 30, 2013 , and December 31, 2012 , that we would recover the amortized cost of each investment grade corporate bond and CDO security.

Determination of Credit Losses on MBS

As of September 30, 2013 , and December 31, 2012 , default rates were projected by considering underlying MBS loan performance and collateral type.  Projected default rates on existing delinquencies vary between approximately 10% to 100% depending on loan type and severity of delinquency status.  In addition, we estimate the potential contributions of currently performing loans that may become delinquent in the future based on the change in delinquencies and loan liquidations experienced in the recent history.  Finally, we develop a default rate timing curve by aggregating the defaults for all loans in the pool (delinquent loans, foreclosure and real estate owned and new delinquencies from currently performing loans) and the associated loan-level loss severities.

We use certain available loan characteristics such as lien status, loan sizes and occupancy to estimate the loss severity of loans.  Second lien loans are assigned 100% severity, if defaulted.  For first lien loans, we assume a minimum of 30% severity with higher severity assumed for investor properties and further adjusted by housing price assumptions.  With the default rate timing curve and loan-level severity, we derive the future expected credit losses.

Payables for Collateral on Investments

The carrying value of the payables for collateral on investments (in millions) included on our Consolidated Balance Sheets and the fair value of the related investments or collateral consisted of the following:

As of September 30, 2013

As of December 31, 2012

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Collateral payable held for derivative investments (1)

$

957

$

957

$

2,567

$

2,567

Securities pledged under securities lending agreements (2)

180

173

197

189

Securities pledged under reverse repurchase agreements (3)

530

552

280

294

Securities pledged for Term Asset-Backed Securities

Loan Facility ("TALF") (4)

36

50

37

52

Investments pledged for Federal Home Loan Bank of

Indianapolis ("FHLBI") (5)

1,850

3,080

1,100

1,936

Total payables for collateral on investments

$

3,553

$

4,812

$

4,181

$

5,038

(1)

We obtain collateral based upon contractual provisions with our counterparties.  These agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  See Note 6 for details about maximum collateral potentially required to post on our credit default swaps.

(2)

Our pledged securities under securities lending agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We generally obtain collateral in an amount equal to 102 % and 105 % of the fair value of the domestic and foreign securities, respectively.  We value collateral daily and obtain additional collateral when deemed appropriate.  The cash received in our securities lending program is typically invested in cash and invested cash or fixed maturity AFS securities.

(3)

Our pledged securities under reverse repurchase agreements are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount equal to 95 % of the fair value of the securities, and our agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary.  The cash received in our reverse repurchase program is typically invested in fixed maturity AFS securities.

(4)

Our pledged securities for TALF are included in fixed maturity AFS securities on our Consolidated Balance Sheets.  We obtain collateral in an amount that has typically averaged 90 % of the fair value of the TALF securities.  The cash received in these transactions is invested in fixed maturity AFS securities.

(5)

Our pledged investments for FHLBI are included in fixed maturity AFS securities and mortgage loans on real estate on our Consolidated Balance Sheets.  The collateral requirements are generally 105 % to 115 % of the fair value for fixed maturity AFS securities and 155 % to 175 % of the fair value for mortgage loans on real estate.  The cash received in these transactions is primarily invested in cash and invested cash or fixed maturity AFS securities.

For information related to balance sheet offsetting of our securities lending and reverse repurchase agreements, see Note 6 .

15


Increase (decrease) in payables for collateral on investments (in millions) included on the Consolidated Statements of Cash Flows consisted of the following:

For the Nine

Months Ended

September 30,

2013

2012

Collateral payable held for derivative investments

$

(1,610)

$

(27)

Securities pledged under securities lending agreements

(17)

(4)

Securities pledged under reverse repurchase agreements

250

-

Securities pledged for TALF

(1)

(136)

Investments pledged for FHLBI

750

1,000

Total increase (decrease) in payables for collateral on investments

$

(628)

$

833

Investment Commitments

As of September 30, 2013 , our investment commitments were $ 1.2 billion , which included $ 389 million of LPs, $ 517 million of private placement securities and $ 285 million of mortgage loans on real estate.

Concentrations of Financial Instruments

As of September 30, 2013 , and December 31, 2012 , our most significant investments in one issuer were our investments in securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $ 2.8 billion and $ 3.8 billion, respectively, or 3 % and 4 % of our invested assets portfolio, respectively, and our investments in securities issued by Fannie Mae with a fair value of $ 1.8 billion and $ 2.2 billion, respectively, or 2 % of our invested assets portfolio.  These investments are included in corporate bonds in the tables above.

As of September 30, 2013 , and December 31, 2012 , our most significant investments in one industry were our investment securities in the electric industry with a fair value of $ 8.7 billion , or 9 % of our invested assets portfolio, and our investment securities in the banking industry with a fair value of $ 4.9 billion, or 5 % of our invested assets portfolio.  We utilized the industry classifications to obtain the concentration of financial instruments amount; as such, this amount will not agree to the AFS securities table above.

6 .  Derivative Instruments

We maintain an overall risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate risk, foreign currency exchange risk, equity market risk, default risk, basis risk and credit risk.  See Note 1 in our 2012 Form 10-K for a detailed discussion of the accounting treatment for derivative instruments.  See Note 6 in our 2012 Form 10-K for a detailed discussion of our derivative instruments and use of them in our overall risk management strategy, which information is incorporated herein by reference.  See Note 13 for additional disclosures related to the fair value of our derivative instruments and Note 4 for derivative instruments related to our consolidated VIEs.

16


We have derivative instruments with off-balance-sheet risks whose notional or contract amounts exceed the credit exposure.  Outstanding derivative instruments with off-balance-sheet risks (in millions) were as follows:

As of September 30, 2013

As of December 31, 2012

Notional

Fair Value

Notional

Fair Value

Amounts

Asset

Liability

Amounts

Asset

Liability

Qualifying Hedges

Cash flow hedges:

Interest rate contracts (1)

$

4,391

$

573

$

150

$

3,214

$

462

$

224

Foreign currency contracts (1)

615

32

41

420

39

26

Total cash flow hedges

5,006

605

191

3,634

501

250

Fair value hedges:

Interest rate contracts (1)

875

120

15

875

269

-

Non-Qualifying Hedges

Interest rate contracts (1)

44,081

340

613

36,539

1,042

475

Foreign currency contracts (1)

89

-

-

48

-

-

Equity market contracts (1)

19,426

1,052

184

19,857

1,734

170

Equity collar (1)

-

-

-

9

1

-

Credit contracts (2)

126

-

5

148

-

11

Embedded derivatives:

Indexed annuity and universal life

contracts (3)

-

-

924

-

-

732

Guaranteed living benefit

reserves ("GLB") (3)

-

711

-

-

-

909

Reinsurance related (4)

-

-

121

-

-

215

Total derivative instruments

$

69,603

$

2,828

$

2,053

$

61,110

$

3,547

$

2,762

(1)

Reported in derivative investments on our Consolidated Balance Sheets.

(2)

Reported in other liabilities on our Consolidated Balance Sheets.

(3)

Reported in future contract benefits on our Consolidated Balance Sheets.

(4)

Reported in reinsurance related embedded derivatives on our Consolidated Balance Sheets.

The maturity of the notional amounts of derivative instruments (in millions) was as follows:

Remaining Life as of September 30, 2013

Less Than

1 – 5

6 – 10

11 – 30

Over 30

1 Year

Years

Years

Years

Years

Total

Interest rate contracts (1)

$

4,522

$

23,736

$

10,284

$

9,592

$

1,213

$

49,347

Foreign currency contracts (2)

135

137

243

189

-

704

Equity market contracts

10,485

3,798

5,119

22

2

19,426

Credit contracts

-

126

-

-

-

126

Total derivative instruments

with notional amounts

$

15,142

$

27,797

$

15,646

$

9,803

$

1,215

$

69,603

(1)

As of September 30, 2013 , the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was April 2067 .

(2)

As of September 30, 2013 , the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was April 2028 .

17


The change in our unrealized gain (loss) on derivative instruments in accumulated OCI (in millions) was as follows:

For the Nine

Months Ended

September 30,

2013

2012

Balance as of beginning-of-year

$

163

$

119

Other comprehensive income (loss):

Unrealized holding gains (losses) arising during the year:

Cash flow hedges:

Interest rate contracts

175

80

Foreign currency contracts

(17)

(3)

Fair value hedges:

Interest rate contracts

3

3

Change in foreign currency exchange rate adjustment

(12)

(7)

Change in DAC, VOBA, DSI and DFEL

6

9

Income tax benefit (expense)

(54)

(30)

Less:

Reclassification adjustment for gains (losses) included

in net income (loss):

Cash flow hedges:

Interest rate contracts (1)

(18)

(17)

Foreign currency contracts (1)

4

3

Fair value hedges:

Interest rate contracts (2)

3

3

Associated amortization of DAC, VOBA, DSI and DFEL

1

2

Income tax benefit (expense)

4

3

Balance as of end-of-period

$

270

$

177

(1)

The OCI offset is reported within net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(2)

The OCI offset is reported within interest and debt expense on our Consolidated Statements of Comprehensive Income (Loss).

18


The gains (losses) on derivative instruments (in millions) recorded within income (loss) from continuing operations on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Qualifying Hedges

Cash flow hedges:

Interest rate contracts (1)

$

(7)

$

(6)

$

(17)

$

(17)

Foreign currency contracts (1)

2

2

2

4

Total cash flow hedges

(5)

(4)

(15)

(13)

Fair value hedges:

Interest rate contracts (2)

9

5

26

28

Non-Qualifying Hedges

Interest rate contracts (3)

(113)

(6)

(775)

183

Foreign currency contracts (3)

6

(4)

(7)

(8)

Equity market contracts (3)

(381)

(343)

(959)

(773)

Equity market contracts (4)

11

(136)

26

(246)

Credit contracts (3)

4

(7)

7

(3)

Embedded derivatives:

Indexed annuity and universal life contracts (3)

(63)

(63)

(225)

(143)

GLB reserves (3)

419

570

1,620

861

Reinsurance related (3)

10

(30)

94

(48)

Total derivative instruments

$

(103)

$

(18)

$

(208)

$

(162)

(1)

Reported in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

(2)

Reported in interest and debt expense on our Consolidated Statements of Comprehensive Income (Loss).

(3)

Reported in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(4)

Reported in commissions and other expenses on our Consolidated Statements of Comprehensive Income (Loss).

Gains (losses) (in millions) on derivative instruments designated and qualifying as cash flow hedges were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Gain (loss) recognized as a component of OCI with

the offset to net investment income

$

(5)

$

(5)

$

(14)

$

(15)

As of September 30, 2013 , $ 2 5 million of the deferred net losses on derivative instruments in accumulated OCI were expected to be reclassified to earnings during the next 12 months.  This reclassification would be due primarily to the interest rate variances related to the interest rate swap agreements.

For the nine months ended September 30, 2013 and 2012 , there were no material reclassifications to earnings due to hedged firm commitments no longer deemed probable or due to hedged forecasted transactions that had not occurred by the end of the originally specified time period.

Gains (losses) (in millions) on derivative instruments designated and qualifying as fair value hedges were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Gain (loss) recognized as a component of OCI with

the offset to interest expense

$

1

$

1

$

3

$

3

19


Information related to our open credit default swap liabilities for which we are the seller (dollars in millions) was as follows:

As of September 30, 2013

Credit

Reason

Nature

Rating of

Number

Maximum

for

of

Underlying

of

Fair

Potential

Maturity

Entering

Recourse

Obligation (1)

Instruments

Value (2)

Payout

12/20/2016 (3)

(4)

(5)

BBB-

3

$

(2)

$

68

3/20/2017 (3)

(4)

(5)

BBB-

3

(3)

58

6

$

(5)

$

126

As of December 31, 2012

Credit

Reason

Nature

Rating of

Number

Maximum

for

of

Underlying

of

Fair

Potential

Maturity

Entering

Recourse

Obligation (1)

Instruments

Value (2)

Payout

12/20/2016 (3)

(4)

(5)

BBB-

3

$

(4)

$

68

3/20/2017 (3)

(4)

(5)

BBB-

4

(7)

80

7

$

(11)

$

148

(1)

Represents average credit ratings based on the midpoint of the applicable ratings among Moody’s , S&P and Fitch Ratings, as scaled to the corresponding S&P ratings.

(2)

Broker quotes are used to determine the market value of credit default swaps.

(3)

These credit defau lt swaps were sold to a counter party of the consolidated VIEs discussed in Note 4 in our 2012 Form 10-K.

(4)

Credit default swaps were entered into in order to generate income by providing default protection in return for a quarterly payment.

(5)

Sellers do not have the right to demand indemnification or compensation from third parties in case of a loss (payment) on the contract.

Details underlying the associated collateral of our open credit default swaps for which we are the seller, if credit risk related contingent features were triggered (in millions), are as follows:

As of

As of

September 30,

December 31,

2013

2012

Maximum potential payout

$

126

$

148

Less:  Counterparty thresholds

-

-

Maximum collateral potentially required to post

$

126

$

148

Certain of our credit default swap agreements contain contractual provisions that allow for the netting of collateral with our counterparties related to all of our collateralized financing transactions that we have outstanding.  If these netting agreements were not in place, we would have been required to post $ 5 million as of September 30, 2013 , after considering the fair values of the associated investments counterparties’ credit ratings as compared to ours and specified thresholds that once exceeded result in the payment of cash.

Credit Risk

We use various derivative counterparties in executing our derivative transactions, which exposes us to credit losses in the event the counterparties do not perform in accordance with the terms of our derivative transactions, or non-performance risk (“NPR”).  We reflect assumptions related to counterparty behavior and NPR in the fair values of our derivative instruments. The NPR is based upon assumptions for each counterparty’s credit spread over the estimated weighted average life of the counterparty exposure less collateral held. As of September 30, 2013 , the NPR adjustment was $ 3 million.  The credit risk associated with such agreements is minimized by purchasing such agreements from financial institutions with long-standing, superior performance records.  Additionally, we maintain a policy of requiring all derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement.  We are required to maintain minimum ratings as a matter of routine practice in negotiating ISDA agreements.  Under some ISDA agreements, our insurance subsidiaries have agreed to maintain certain financial strength or claims-paying ratings.  A downgrade below these levels could result in termination of derivative contracts, at which time any amounts payable by us would be dependent on the market value of the underlying derivative contracts.  In certain transactions, we and the counterparty have entered into a credit support annex requiring either party to post collateral when net exposures exceed pre-determined thresholds.  These thresholds vary by counterparty and credit rating.  The amount of such exposure is essentially the net replacement cost or market value less collateral held for such agreements with each counterparty if the net market value is in our favor.  As of September 30, 2013 , our exposure was $99 million.

20


The amounts recognized (in millions) by S&P credit rating of counterparty, for which we had the right to reclaim cash collateral or were obligated to return cash collateral, were as follows:

As of September 30, 2013

As of December 31, 2012

Collateral

Collateral

Collateral

Collateral

Posted by

Posted by

Posted by

Posted by

S&P

Counter-

LNC

Counter-

LNC

Credit

Party

(Held by

Party

(Held by

Rating of

(Held by

Counter-

(Held by

Counter-

Counterparty

LNC)

Party)

LNC)

Party)

AA

$

-

$

-

$

41

$

-

AA-

18

(7)

58

-

A+

150

-

605

-

A

396

(40)

770

(68)

A-

567

(92)

1,214

-

BBB

14

-

4

-

$

1,145

$

(139)

$

2,692

$

(68)

Balance Sheet Offsetting

Information related to our derivative instruments, securities lending transactions and reverse repurchase agreements and the effects of offsetting on our Consolidated Balance Sheets (in millions) were as follows:

As of September 30, 2013

Securities

Lending and

Embedded

Reverse

Derivative

Derivative

Repurchase

Instruments

Instruments

Agreements

Total

Financial Assets

Gross amount of recognized assets

$

2,117

$

711

$

-

$

2,828

Gross amounts offset

(1,003)

-

-

(1,003)

Net amount of assets

1,114

711

-

1,825

Gross amounts not offset:

Cash collateral received

(1,006)

-

-

(1,006)

Net amount

$

108

$

711

$

-

$

819

Financial Liabilities

Gross amount of recognized liabilities

$

1,008

$

1,045

$

2,596

$

4,649

Gross amounts offset

(1,003)

-

-

(1,003)

Net amount of liabilities

5

1,045

2,596

3,646

Gross amounts not offset:

Financial instruments

-

-

(2,596)

(2,596)

Net amount

$

5

$

1,045

$

-

$

1,050

21


As of December 31, 2012

Securities

Lending and

Embedded

Reverse

Derivative

Derivative

Repurchase

Instruments

Instruments

Agreements

Total

Financial Assets

Gross amount of recognized assets

$

3,547

$

-

$

-

$

3,547

Gross amounts offset

(895)

-

-

(895)

Net amount of assets

2,652

-

-

2,652

Gross amounts not offset:

Cash collateral received

(2,624)

-

-

(2,624)

Net amount

$

28

$

-

$

-

$

28

Financial Liabilities

Gross amount of recognized liabilities

$

906

$

1,856

$

1,614

$

4,376

Gross amounts offset

(895)

-

-

(895)

Net amount of liabilities

11

1,856

1,614

3,481

Gross amounts not offset:

Financial instruments

-

-

(1,614)

(1,614)

Net amount

$

11

$

1,856

$

-

$

1,867

7 .  Federal Income Taxes

The effective tax rate is a ratio of tax expense over pre-tax income (loss).  The effective tax rate was 24 % and 23 % for the three and nine months ended September 30, 2013 , respectively.  The effective tax rate was 4 % and 17 % for the three and nine months ended September 30, 2012 , respectively.  The effective tax rate on pre-tax income from continuing operations was lower than the prevailing corporate U.S. fede ral income statutory rate of 35 % as a result of certain tax preferred investment income, separate account dividends-received deduction, foreign tax credits and other tax preference items. A benefit to the effective tax rate was recognized in 2012 from a release of liability for uncertain tax position s related to the lapse of statute of limitations for prior year tax returns .

8 .  Guaranteed Benefit Features

Information on the guaranteed death benefit (“GDB”) features outstanding (dollars in millions) was as follows (our variable contracts with guarantees may offer more than one type of guarantee in each contract; therefore, the amounts listed are not mutually exclusive):

As of

As of

September 30,

December 31,

2013

2012

Return of Net Deposits

Total account value

$

74,277

$

63,478

Net amount at risk (1)

200

392

Average attained age of contract holders

61 years

60 years

Minimum Return

Total account value

$

149

$

149

Net amount at risk (1)

30

37

Average attained age of contract holders

73 years

73 years

Guaranteed minimum return

5%

5%

Anniversary Contract Value

Total account value

$

24,719

$

23,019

Net amount at risk (1)

649

1,133

Average attained age of contract holders

68 years

67 years

(1)

Represents the amount of death benefit in excess of the account balance.  The decrease in net amount at risk when comparing September 30, 2013 , to December 31, 2012 , was attributable primarily to the increase in the equity markets during the first nine months of 2013 .

22


The determination of GDB liabilities is based on models that involve a range of scenarios and assumptions, including those regarding expected market rates of return and volatility, contract surrender rates and mortality experience.  The following summarizes the balances of and changes in the liabilities for GDBs (in millions), which were recorded in future contract benefits on our Consolidated Balance Sheets:

For the Nine

Months Ended

September 30,

2013

2012

Balance as of beginning-of-year

$

104

$

84

Changes in reserves

(12)

54

Benefits paid

(16)

(36)

Balance as of end-of-period

$

76

$

102

Account balances of variable annuity contracts with guarantees (in millions) were invested in separate account investment options as follows:

As of

As of

September 30,

December 31,

2013

2012

Domestic equity

$

43,552

$

37,899

International equity

17,097

14,850

Bonds

23,417

21,174

Money market

10,013

7,747

Total

$

94,079

$

81,670

Percent of total variable annuity separate

account values

98%

98%

Future contract benefits also includes reserves for our secondary guarantee products sold through our Life Insurance segment.  These UL and VUL products with secondary guarantees represented 28% of total life insurance in-force reserves as of September 30, 2013, and 32% of total sales for the nine m onths ended September 30, 2013 .

9.  Contingencies and Commitments

Regulatory bodies, such as state insurance departments, the SEC, Financial Industry Regulatory Authority and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, laws governing the activities of broker-dealers, registered investment advisors and unclaimed property laws.

LNC and its subsidiaries are involved in various pending or threatened legal or regulatory proceedings, including purported class actions, arising from the conduct of business both in the ordinary course and otherwise. In some of the matters, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding reasonably possible verdicts in the jurisdiction for similar matters. This variability in pleadings, together with the actual experiences of LNC in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value.

Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain. Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how trial and appellate courts will apply the law in the context of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel will themselves view the relevant evidence and applicable law.

We establish liabilities for litigation and regulatory loss contingencies when information related to the loss contingencies shows both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. It is possible that some matters could require us to pay damages or make other expenditures or establish accruals in amounts that could not be estimated as of September 30, 2013. While the potential future charges could be material in the particular quarterly or annual periods in which they are recorded, based on information currently known by management, management does not believe any such charges are likely to have a material adverse effect on LNC’s financial position.

On June 13, 2009, a single named plaintiff filed a putative national class action in the Circuit Court of Allen County, Indiana, captioned Peter S. Bezich v. The Lincoln National Life Insurance Company (“ LNL ”) , No. 02C01-0906-PL73, asserting he was charged a cost-of-

23


insurance fee that exceeded the applicable mortality charge, and that this fee breached the terms of the insurance contract.  We dispute the allegations and are vigorously defending this matter.  Plaintiffs have filed a motion for class certification.  We expect a hearing on class certification in the first half of 2014.

On July 23, 2012, LNL was added as a noteholder defendant to a putative class action adversary proceeding (“adversary proceeding”) captioned Lehman Brothers Special Financing, Inc. v. Bank of America, N.A. et al., Adv. Pro. No. 10-03547 (JMP) and instituted under In re Lehman Brothers Holdings Inc. in the United States Bankruptcy Court in the Southern District of New York. Plaintiff Lehman Brothers Special Financing Inc. seeks to (i) overturn the application of certain priority of payment provisions in 47 collateralized debt obligation transactions on the basis such provisions are unenforceable under the Bankruptcy Code; and (ii) recover funds paid out to n ote holders in accordance with the n ote agreements. The a dversary proceeding is stayed through January 20, 2014, and LNL’s response is currently due by the middle of 2014 .

See Note 13 to the consolidated financial statements in our 2012 Form 10-K for additional discussion of commitments and contingencies, which information is incorporated herein by reference.

10 .  Shares and Stockholders’ Equity

Common and Preferred Shares

The changes in our preferred and common stock (number of shares) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Series A Preferred Stock

Balance as of beginning-of-period

4,164

9,632

9,532

10,072

Conversion of convertible preferred stock (1)

(450)

(100)

(5,818)

(540)

Redemption of convertible preferred stock

(3,714)

-

(3,714)

-

Balance as of end-of-period

-

9,532

-

9,532

Common Stock

Balance as of beginning-of-period

264,316,340

279,168,971

271,402,586

291,319,222

Conversion of convertible preferred stock (1)

7,200

1,600

93,088

8,640

Stock issued for exercise of warrants

220,107

-

220,318

-

Stock compensation/issued for benefit plans

112,398

60,238

636,356

394,633

Retirement/cancellation of shares

(2,313,682)

(4,157,191)

(10,009,985)

(16,648,877)

Balance as of end-of-period

262,342,363

275,073,618

262,342,363

275,073,618

Common Stock as of End-of-Period

Assuming conversion of preferred stock

262,342,363

275,226,130

262,342,363

275,226,130

Diluted basis

272,503,337

282,361,186

272,503,337

282,361,186

(1) Represents the conversion of Series A preferred stock into common stock.

Our common and Series A preferred stocks are without par value.

24


Average Shares

A reconciliation of the denominator (number of shares) in the calculations of basic and diluted earnings (loss) per common share was as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Weighted-average shares, as used in basic calculation

263,546,308

277,883,878

266,701,799

282,989,766

Shares to cover exercise of outstanding warrants

9,920,368

10,150,192

10,073,503

10,150,218

Shares to cover conversion of preferred stock

1,455

153,886

99,716

154,165

Shares to cover non-vested stock

1,601,684

1,141,821

1,411,833

1,087,724

Average stock options outstanding during the period

3,206,314

513,722

2,511,175

540,976

Assumed acquisition of shares with assumed

proceeds from exercising outstanding warrants

(2,199,597)

(4,840,576)

(2,911,005)

(4,787,407)

Assumed acquisition of shares with assumed

proceeds and benefits from exercising stock

options (at average market price for the period)

(2,191,630)

(352,501)

(1,792,019)

(371,115)

Shares repurchaseable from measured but

unrecognized stock option expense

(190,894)

(210)

(138,683)

(5,553)

Weighted-average shares, as used in diluted calculation

273,694,008

284,650,212

275,956,319

289,758,774

In the event the average market price of LNC common stock exceeds the issue price of stock options and the options have a dilutive effect to our earnings per share (“EPS”), such options will be shown in the table above.

The income used in the calculation of our diluted EPS is our net income (loss) reduced by preferred stock dividends.

25


Accumulated OCI (“AOCI”)

The following summarizes the components and changes in accumulated OCI (in millions):

For the Nine

Months Ended

September 30,

2013

2012

Unrealized Gain (Loss) on AFS Securities

Balance as of beginning-of-year

$

4,066

$

2,947

Unrealized holding gains (losses) arising during the year

(5,145)

2,804

Change in foreign currency exchange rate adjustment

10

9

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

1,685

(724)

Income tax benefit (expense)

1,208

(779)

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

(51)

(148)

Associated amortization of DAC, VOBA, DSI and DFEL

(20)

1

Income tax benefit (expense)

25

51

Balance as of end-of-period

$

1,870

$

4,353

Unrealized OTTI on AFS Securities

Balance as of beginning-of-year

$

(107)

$

(110)

(Increases) attributable to:

Gross OTTI recognized in OCI during the year

(10)

(96)

Change in DAC, VOBA, DSI and DFEL

1

14

Income tax benefit (expense)

3

31

Decreases attributable to:

Sales, maturities or other settlements of AFS securities

51

112

Change in DAC, VOBA, DSI and DFEL

(6)

(14)

Income tax benefit (expense)

(16)

(35)

Balance as of end-of-period

$

(84)

$

(98)

Unrealized Gain (Loss) on Derivative Instruments

Balance as of beginning-of-year

$

163

$

119

Unrealized holding gains (losses) arising during the year

161

80

Change in foreign currency exchange rate adjustment

(12)

(7)

Change in DAC, VOBA, DSI and DFEL

6

9

Income tax benefit (expense)

(54)

(30)

Less:

Reclassification adjustment for gains (losses) included in net income (loss)

(11)

(11)

Associated amortization of DAC, VOBA, DSI and DFEL

1

2

Income tax benefit (expense)

4

3

Balance as of end-of-period

$

270

$

177

Foreign Currency Translation Adjustment

Balance as of beginning-of-year

$

(4)

$

1

Foreign currency translation adjustment arising during the year

(1)

(6)

Income tax benefit (expense)

-

2

Balance as of end-of-period

$

(5)

$

(3)

Funded Status of Employee Benefit Plans

Balance as of beginning-of-year

$

(310)

$

(278)

Adjustment arising during the year

17

(2)

Income tax benefit (expense)

(8)

1

Balance as of end-of-period

$

(301)

$

(279)

26


The following summarizes the reclassifications out of AOCI (in millions) for the nine months ended September 30, 2013 , and the associated line item in the Consolidated Statements of Comprehensive Income (Loss):

Unrealized Gain (Loss) on AFS Securities

Gross reclassification

$

(51)

Total realized gain (loss)

Change in DAC, VOBA, DSI, and DFEL

(20)

Total realized gain (loss)

Reclassification before income tax benefit (expense)

(71)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

25

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(46)

Net income (loss)

Unrealized OTTI on AFS Securities

Gross reclassification

$

51

Total realized gain (loss)

Change in DAC, VOBA, DSI, and DFEL

(6)

Total realized gain (loss)

Reclassification before income tax benefit (expense)

45

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

(16)

Federal income tax expense (benefit)

Reclassification, net of income tax

$

29

Net income (loss)

Unrealized Gain (Loss) on Derivative Instruments

Gross reclassifications:

Interest rate contracts

$

(18)

Net investment income

Interest rate contracts

3

Interest and debt expense

Foreign currency contracts

4

Net investment income

Total gross reclassifications

(11)

Change in DAC, VOBA, DSI, and DFEL

1

Commissions and other expenses

Reclassifications before income tax benefit (expense)

(10)

Income (loss) from continuing operations before taxes

Income tax benefit (expense)

4

Federal income tax expense (benefit)

Reclassification, net of income tax

$

(6)

Net income (loss)

11 .  Realized Gain (Loss)

Details underlying realized gain (loss) (in millions) reported on our Consolidated Statements of Comprehensive Income (Loss) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Total realized gain (loss) related to certain investments (1)

$

(33)

$

(54)

$

(73)

$

(153)

Realized gain (loss) on the mark-to-market on certain instruments (2)

21

59

21

99

Indexed annuity and universal life net derivatives results: (3)

Gross gain (loss)

(12)

(5)

(25)

14

Associated amortization of DAC, VOBA, DSI and DFEL

3

-

5

(6)

Variable annuity net derivatives results: (4)

Gross gain (loss)

(4)

92

(29)

107

Associated amortization of DAC, VOBA, DSI and DFEL

(3)

(22)

(4)

(33)

Total realized gain (loss)

$

(28)

$

70

$

(105)

$

28

(1)

See “Realized Gain (Loss) Related to Certain Investments” section in Note 5 .

(2)

Represents changes in the fair values of certain derivative investments (not including those associated with our variable annuity net derivatives results), reinsurance related embedded derivatives and trading securities.

(3)

Represents the net difference between the change in the fair value of the S&P 500 call options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity and universal life products along with changes in the fair value of embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products.

(4)

Includes the net difference in the change in embedded derivative reserves of our GLB products and the change in the fair value of the derivative instruments we own to hedge GDB and GLB products, including the cost of purchasing the hedging instruments.

27


1 2 .  Stock-Based Incentive Compensation Plans

We sponsor two stock-based incentive plans for our employees and directors and for the employees and agents of our subsidiaries that provide for the issuance of stock options, performance shares (performance-vested shares as opposed to service-vested shares), stock appreciation rights (“SARs”) and restricted stock units (“RSUs”).  We issue new shares to satisfy option exercises.

LNC stock-based awards granted were as follows:

For the

For the

Three

Nine

Months

Months

Ended

Ended

September 30,

September 30,

2013

2013

10-year LNC stock options

-

1,019,968

Performance shares

-

260,114

SARs

-

112,990

RSUs

5,994

559,198

Non-employee:

Agent stock options

-

82,317

Director stock options

-

58,720

Director RSUs

7,847

26,991

1 3 . Fair Value of Financial Instruments

The carrying values and estimated fair values of our financial instruments (in millions) were as follows:

As of September 30, 2013

As of December 31, 2012

Carrying

Fair

Carrying

Fair

Value

Value

Value

Value

Assets

AFS securities:

Fixed maturity securities

$

80,135

$

80,135

$

82,036

$

82,036

VIEs' fixed maturity securities

699

699

708

708

Equity securities

185

185

157

157

Trading securities

2,354

2,354

2,554

2,554

Mortgage loans on real estate

7,127

7,456

7,029

7,704

Derivative investments

1,114

1,114

2,652

2,652

Other investments

1,219

1,219

1,098

1,098

Cash and invested cash

2,650

2,650

4,230

4,230

Future contract benefits – GLB reserves

embedded derivatives

711

711

-

-

Separate account assets

109,376

109,376

95,373

95,373

Liabilities

Future contract benefits:

Indexed annuity and universal life contracts

embedded derivatives

(924)

(924)

(732)

(732)

GLB reserves embedded derivatives

-

-

(909)

(909)

Other contract holder funds:

Remaining guaranteed interest and similar contracts

(846)

(846)

(867)

(867)

Account values of certain investment contracts

(28,936)

(30,519)

(28,540)

(32,688)

Short-term debt (1)

(503)

(507)

(200)

(204)

Long-term debt

(5,365)

(5,775)

(5,439)

(5,824)

Reinsurance related embedded derivatives

(121)

(121)

(215)

(215)

VIEs' liabilities – derivative instruments

(67)

(67)

(128)

(128)

Other liabilities – credit default swaps

(5)

(5)

(11)

(11)

(1)

The difference between the carrying value and fair value of short-term debt as of September 30, 2013 , and December 31, 2012 , related to current maturities of long-term debt.

28


Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value

The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on our Consolidated Balance Sheets.  Considerable judgment is required to develop these assumptions used to measure fair value.  Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.

Mortgage Loans on Real Estate

The fair value of mortgage loans on real estate is established using a discounted cash flow method based on credit rating, maturity and future income.  The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record.  The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s market price or the fair value of the collateral if the loan is collateral dependent.  The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 2 within the fair value hierarchy.

Other Investments

The carrying value of our assets classified as other investments approximates fair value.  Other investments include LPs and other privately held investments that are accounted for using the equity method of accounting and the carrying value is based on our proportional share of the net assets of the LPs.  The inputs used to measure the fair value of our other investments are classified as Level 3 within the fair value hierarchy.

Other Contract Holder Funds

Other contract holder funds include remaining guaranteed interest and similar contracts and account values of certain investment contracts.  The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date.  These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued.  As of September 30, 2013 , and December 31, 2012 , the remaining guaranteed interest and similar contracts carrying value approximated fair value.  The fair value of the account values of certain investment contracts is based on their approximate surrender value as of the balance sheet date.  The inputs used to measure the fair value of our other contract holder funds are classified as Level 3 within the fair value hierarchy.

Short-Term and Long-Term Debt

The fair value of long-term debt is based on quoted market prices.  For short-term debt, excluding current maturities of long-term debt, the carrying value approximates fair value.  The inputs used to measure the fair value of our short-term and long-term debt are classified as Level 2 within the fair value hierarchy.

Financial Instruments Carried at Fair Value

We did not have any assets or liabilities measured at fair value on a nonrecurring basis as of September 30, 2013 , or December 31, 2012 , and we noted no changes in our valuation methodologies between these periods.

29


The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels described  in “Summary of Significant Accounting Policies” in Note 1 of our 2012 Form 10-K:

As of September 30, 2013

Quoted

Prices

in Active

Markets for

Significant

Significant

Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(Level 1)

(Level 2)

(Level 3)

Value

Assets

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

60

$

66,785

$

1,680

$

68,525

U.S. government bonds

345

23

-

368

Foreign government bonds

-

480

96

576

RMBS

-

4,649

1

4,650

CMBS

-

776

19

795

CDOs

-

21

173

194

State and municipal bonds

-

3,947

29

3,976

Hybrid and redeemable preferred securities

40

945

66

1,051

VIEs' fixed maturity securities

105

594

-

699

Equity AFS securities

4

34

147

185

Trading securities

-

2,299

55

2,354

Derivative investments

-

(292)

1,406

1,114

Cash and invested cash

-

2,650

-

2,650

Future contract benefits – GLB reserves

embedded derivatives

-

-

711

711

Separate account assets

1,672

107,704

-

109,376

Total assets

$

2,226

$

190,615

$

4,383

$

197,224

Liabilities

Future contract benefits – indexed annuity

and universal life contracts embedded derivatives

$

-

$

-

$

(924)

$

(924)

Long-term debt

-

(1,203)

-

(1,203)

Reinsurance related embedded derivatives

-

(121)

-

(121)

VIEs' liabilities – derivative instruments

-

-

(67)

(67)

Other liabilities – credit default swaps

-

-

(5)

(5)

Total liabilities

$

-

$

(1,324)

$

(996)

$

(2,320)

30


As of December 31, 2012

Quoted

Prices

in Active

Markets for

Significant

Significant

Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(Level 1)

(Level 2)

(Level 3)

Value

Assets

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

65

$

66,446

$

1,505

$

68,016

U.S. government bonds

411

30

1

442

Foreign government bonds

-

608

46

654

RMBS

-

6,168

3

6,171

CMBS

-

976

27

1,003

CDOs

-

26

154

180

State and municipal bonds

-

4,321

32

4,353

Hybrid and redeemable preferred securities

30

1,069

118

1,217

VIEs' fixed maturity securities

110

598

-

708

Equity AFS securities

44

26

87

157

Trading securities

2

2,496

56

2,554

Derivative investments

-

626

2,026

2,652

Cash and invested cash

-

4,230

-

4,230

Separate account assets

1,519

93,854

-

95,373

Total assets

$

2,181

$

181,474

$

4,055

$

187,710

Liabilities

Future contract benefits:

Indexed annuity and universal life contracts

embedded derivatives

$

-

$

-

$

(732)

$

(732)

GLB reserves embedded derivatives

-

-

(909)

(909)

Long-term debt

-

(1,203)

-

(1,203)

Reinsurance related embedded derivatives

-

(215)

-

(215)

VIEs' liabilities – derivative instruments

-

-

(128)

(128)

Other liabilities – credit default swaps

-

-

(11)

(11)

Total liabilities

$

-

$

(1,418)

$

(1,780)

$

(3,198)

31


The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy.  This summary excludes any effect of amortization of DAC, VOBA, DSI and DFEL.  The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

For the Three Months Ended September 30, 2013

Gains

Issuances,

Transfers

Items

(Losses)

Sales,

In or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net

Net (2)

Value

Investments: (3)

Fixed maturity AFS securities:

Corporate bonds

$

1,792

$

2

$

(2)

$

14

$

(126)

$

1,680

Foreign government bonds

75

-

1

20

-

96

RMBS

1

-

-

-

-

1

CMBS

28

1

(1)

(1)

(8)

19

CDOs

143

-

1

29

-

173

State and municipal bonds

30

-

(1)

-

-

29

Hybrid and redeemable

preferred securities

93

-

2

(11)

(18)

66

Equity AFS securities

147

(1)

1

-

-

147

Trading securities

53

-

(3)

(2)

7

55

Derivative investments

1,823

(368)

24

(73)

-

1,406

Future contract benefits: (4)

Indexed annuity and universal life

contracts embedded derivatives

(875)

(63)

-

14

-

(924)

GLB reserves embedded derivatives

292

419

-

-

-

711

VIEs' liabilities – derivative instruments (5)

(101)

34

-

-

-

(67)

Other liabilities – credit default swaps (6)

(8)

3

-

-

-

(5)

Total, net

$

3,493

$

27

$

22

$

(10)

$

(145)

$

3,387

32


For the Three Months Ended September 30, 2012

Gains

Issuances,

Transfers

Items

(Losses)

Sales

In or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net

Net (2)

Value

Investments: (3)

Fixed maturity AFS securities:

Corporate bonds

$

1,678

$

1

$

24

$

225

$

(73)

$

1,855

U.S. government bonds

1

-

-

-

-

1

Foreign government bonds

102

-

-

(2)

(24)

76

RMBS

184

-

-

-

(181)

3

CMBS

39

(2)

4

(2)

4

43

CDOs

120

(2)

2

27

-

147

State and municipal bonds

32

-

1

-

-

33

Hybrid and redeemable

preferred securities

129

-

13

-

(29)

113

Equity AFS securities

85

-

1

-

-

86

Trading securities

72

-

4

(2)

(14)

60

Derivative investments

2,517

(268)

47

(63)

-

2,233

Future contract benefits: (4)

Indexed annuity and universal life

contracts embedded derivatives

(431)

(63)

-

(239)

-

(733)

GLB reserves embedded derivatives

(1,926)

570

-

-

-

(1,356)

VIEs' liabilities – derivative instruments (5)

(231)

57

-

-

-

(174)

Other liabilities – credit default swaps (6)

(11)

(5)

-

-

-

(16)

Total, net

$

2,360

$

288

$

96

$

(56)

$

(317)

$

2,371

33


For the Nine Months Ended September 30, 2013

Purchases,

Gains

Issuances,

Transfers

Items

(Losses)

Sales,

In or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net

Net (2)

Value

Investments: (3)

Fixed maturity AFS securities:

Corporate bonds

$

1,505

$

(1)

$

(12)

$

(26)

$

214

$

1,680

U.S. government bonds

1

-

-

(1)

-

-

Foreign government bonds

46

-

-

50

-

96

RMBS

3

-

-

(2)

-

1

CMBS

27

1

4

(5)

(8)

19

CDOs

154

(1)

2

18

-

173

State and municipal bonds

32

-

(3)

-

-

29

Hybrid and redeemable

preferred securities

118

-

2

(11)

(43)

66

Equity AFS securities

87

(1)

3

58

-

147

Trading securities

56

1

(8)

(3)

9

55

Derivative investments

2,026

(616)

93

(97)

-

1,406

Future contract benefits: (4)

Indexed annuity and universal life

contracts embedded derivatives

(732)

(225)

-

33

-

(924)

GLB reserves embedded derivatives

(909)

1,620

-

-

-

711

VIEs' liabilities – derivative instruments (5)

(128)

61

-

-

-

(67)

Other liabilities – credit default swaps (6)

(11)

6

-

-

-

(5)

Total, net

$

2,275

$

845

$

81

$

14

$

172

$

3,387

34


For the Nine Months Ended September 30, 2012

Purchases,

Gains

Issuances,

Transfers

Items

(Losses)

Sales,

In or

Included

in

Maturities,

Out

Beginning

in

OCI

Settlements,

of

Ending

Fair

Net

and

Calls,

Level 3,

Fair

Value

Income

Other (1)

Net

Net (2)

Value

Investments: (3)

Fixed maturity AFS securities:

Corporate bonds

$

1,888

$

(16)

$

14

$

327

$

(358)

$

1,855

U.S. government bonds

1

-

-

-

-

1

Foreign government bonds

97

-

-

(4)

(17)

76

RMBS

158

(3)

3

(8)

(147)

3

CMBS

34

(9)

15

(10)

13

43

CDOs

102

(2)

7

34

6

147

State and municipal bonds

-

-

1

32

-

33

Hybrid and redeemable

preferred securities

100

(1)

19

-

(5)

113

Equity AFS securities

56

-

5

25

-

86

Trading securities

68

2

3

(2)

(11)

60

Derivative investments

2,470

(557)

114

206

-

2,233

Future contract benefits: (4)

Indexed annuity and universal life

contracts embedded derivatives

(399)

(143)

-

(191)

-

(733)

GLB reserves embedded derivatives

(2,217)

861

-

-

-

(1,356)

VIEs' liabilities – derivative instruments (5)

(291)

117

-

-

-

(174)

Other liabilities – credit default swaps (6)

(16)

-

-

-

-

(16)

Total, net

$

2,051

$

249

$

181

$

409

$

(519)

$

2,371

(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 6 ).

(2)

Transfers in or out of Level 3 for AFS and trading securities are displayed at amortized cost as of the beginning-of-period.  For AFS and trading securities, the difference between beginning-of-period amortized cost and beginning-of-period fair value was included in OCI and earnings, respectively, in prior periods.

(3)

Amortization and accretion of premiums and discounts are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and OTTI are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(4)

Gains (losses) from sales, maturities, settlements and calls are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(5)

The changes in fair value of the credit default swaps and contingency forwards are included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(6)

Gains (losses) from sales, maturities, settlements and calls are included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

35


The following provides the components of the items included in issuances, sales, maturities, settlements and calls, net, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, (in millions) as reported above:

For the Three Months Ended September 30, 2013

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

51

$

(6)

$

-

$

(9)

$

(22)

$

14

Foreign government bonds

20

-

-

-

-

20

CMBS

-

-

-

-

(1)

(1)

CDOs

34

-

-

(5)

-

29

Hybrid and redeemable

preferred securities

-

(11)

-

-

-

(11)

Trading securities

-

(1)

-

(1)

-

(2)

Derivative investments

45

(27)

(91)

-

-

(73)

Future contract benefits – indexed annuity

and universal life contracts embedded

derivatives

(14)

-

-

28

-

14

Total, net

$

136

$

(45)

$

(91)

$

13

$

(23)

$

(10)

For the Three Months Ended September 30, 2012

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

247

$

-

$

(7)

$

(14)

$

(1)

$

225

Foreign government bonds

-

-

-

(2)

-

(2)

CMBS

-

-

-

(2)

-

(2)

CDOs

30

-

-

(3)

-

27

Trading securities

-

(1)

-

(1)

-

(2)

Derivative investments

55

(43)

(75)

-

-

(63)

Future contract benefits – indexed annuity

and universal life contracts embedded

derivatives

(31)

-

-

(208)

-

(239)

Total, net

$

301

$

(44)

$

(82)

$

(230)

$

(1)

$

(56)

For the Nine Months Ended September 30, 2013

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

113

$

(41)

$

(4)

$

(40)

$

(54)

$

(26)

U.S. government bonds

-

-

-

(1)

-

(1)

Foreign government bonds

50

-

-

-

-

50

RMBS

-

-

-

(2)

-

(2)

CMBS

-

-

-

(3)

(2)

(5)

CDOs

35

-

-

(17)

-

18

Hybrid and redeemable preferred

securities

-

(11)

-

-

-

(11)

Equity AFS securities

63

(5)

-

-

-

58

Trading securities

-

(1)

-

(2)

-

(3)

Derivative investments

119

17

(233)

-

-

(97)

Future contract benefits – indexed annuity

and universal life contracts embedded

derivatives

(53)

-

-

86

-

33

Total, net

$

327

$

(41)

$

(237)

$

21

$

(56)

$

14

36


For the Nine Months Ended September 30, 2012

Issuances

Sales

Maturities

Settlements

Calls

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

404

$

(27)

$

(5)

$

(41)

$

(4)

$

327

Foreign government bonds

-

-

-

(4)

-

(4)

RMBS

-

-

(7)

(1)

-

(8)

CMBS

-

-

-

(10)

-

(10)

CDOs

47

-

-

(13)

-

34

State and municipal bonds

32

-

-

-

-

32

Equity AFS securities

25

-

-

-

-

25

Trading securities

-

-

-

(2)

-

(2)

Derivative investments

428

(40)

(182)

-

-

206

Future contract benefits – indexed annuity

and universal life contracts embedded

derivatives

(66)

-

-

(125)

-

(191)

Total, net

$

870

$

(67)

$

(194)

$

(196)

$

(4)

$

409

The following summarizes changes in unrealized gains (losses) included in net income, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Investments: (1)

Derivative investments

$

(343)

$

(279)

$

(533)

$

(618)

Future contract benefits: (1)

Indexed annuity and universal life contracts

embedded derivatives

5

4

25

22

GLB reserves embedded derivatives

508

556

1,825

924

VIEs' liabilities – derivative instruments (1)

35

57

61

117

Other liabilities – credit default swaps (2)

4

(5)

6

-

Total, net

$

209

$

333

$

1,384

$

445

(1)

Included in realized gain (loss) on our Consolidated Statements of Comprehensive Income (Loss).

(2)

Included in net investment income on our Consolidated Statements of Comprehensive Income (Loss).

The following provides the components of the transfers in and out of Level 3 (in millions) as reported above:

For the Three

For the Three

Months Ended

Months Ended

September 30, 2013

September 30, 2012

Transfers

Transfers

Transfers

Transfers

In to

Out of

In to

Out of

Level 3

Level 3

Total

Level 3

Level 3

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

71

$

(197)

$

(126)

$

241

$

(314)

$

(73)

Foreign government bonds

-

-

-

27

(51)

(24)

RMBS

-

-

-

-

(181)

(181)

CMBS

-

(8)

(8)

4

-

4

Hybrid and redeemable

preferred securities

-

(18)

(18)

-

(29)

(29)

Trading securities

7

-

7

3

(17)

(14)

Total, net

$

78

$

(223)

$

(145)

$

275

$

(592)

$

(317)

37


For the Nine

For the Nine

Months Ended

Months Ended

September 30, 2013

September 30, 2012

Transfers

Transfers

Transfers

Transfers

In to

Out of

In to

Out of

Level 3

Level 3

Total

Level 3

Level 3

Total

Investments:

Fixed maturity AFS securities:

Corporate bonds

$

257

$

(43)

$

214

$

163

$

(521)

$

(358)

Foreign government bonds

-

-

-

29

(46)

(17)

RMBS

-

-

-

-

(147)

(147)

CMBS

-

(8)

(8)

13

-

13

CDOs

-

-

-

6

-

6

Hybrid and redeemable

preferred securities

5

(48)

(43)

35

(40)

(5)

Trading securities

9

-

9

5

(16)

(11)

Total, net

$

271

$

(99)

$

172

$

251

$

(770)

$

(519)

Transfers in and out of Level 3 are generally the result of observable market information on a security no longer being available or becoming available to our pricing vendors.  For the three and nine months ended September 30, 2013 and 2012 , our corporate bonds and RMBS transfers in and out were attributable primarily to the securities’ observable market information no longer being available or becoming available.  Transfers in and out of Levels 1 and 2 are generally the result of a change in the type of input used to measure the fair value of an asset or liability at the end of the reporting period.  When quoted prices in active markets become available, transfers from Level 2 to Level 1 will result.  When quoted prices in active markets become unavailable, but we are able to employ a valuation methodology using significant observable inputs, transfers from Level 1 to Level 2 will result.  For the three and nine months ended September 30, 2013 and 2012 , the transfers between Levels 1 and 2 of the fair value hierarchy were less than $1 million for our financial instruments carried at fair value.

38


The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of September 30, 2013 :

Fair

Valuation

Significant

Assumption or

Value

Technique

Unobservable Inputs

Input Ranges

Assets

Investments:

Fixed maturity AFS and trading

securities:

Corporate bonds

$

1,031

Discounted cash flow

Liquidity/duration adjustment (1)

0.6

%

-

15.3

%

Foreign government bonds

97

Discounted cash flow

Liquidity/duration adjustment (1)

2.1

%

-

4.1

%

Hybrid and redeemable

preferred securities

21

Discounted cash flow

Liquidity/duration adjustment (1)

1.6

%

-

2.0

%

Equity AFS and trading

securities

13

Discounted cash flow

Liquidity/duration adjustment (1)

4.3

%

-

4.5

%

Future contract benefits – GLB

reserves embedded derivatives

711

Monte Carlo simulation

Long-term lapse rate (2)

1.0

%

-

27.0

%

Utilization of guaranteed

withdrawal (3)

90.0

%

-

100.0

%

NPR (4)

0.0

%

-

0.51

%

Mortality rate (5)

(7)

Volatility (6)

1.0

%

-

28.0

%

Liabilities

Future contract benefits – indexed

annuity and universal life

contracts embedded derivatives

(924)

Discounted cash flow

Lapse rate (2)

1.0

%

-

15.0

%

Mortality rate (5)

(8)

(1)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(2)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity and universal life contracts represents the lapse rates during the surrender charge period.

(3)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(4)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discoun t rate when pricing a contract.

(5)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(6)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation.

(7)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(8)

Based on the “Annuity 2000 Mortality Table” developed by the Society of Actuaries Committee on Life Insurance Research that was adopted by the National Association of Insurance Commissioners in 1996 for our mortality input.

From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources.  We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us.  Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants.  The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability.  Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement.

Changes in any of the significant inputs presented in the table above may result in a significant change in the fair value measurement of the asset or liability as follows:

·

Investments – An increase in the liquidity/duration adjustment input would result in a decrease in the fair value measurement.

·

Indexed annuity and universal life contracts – An increase in the lapse rate or mortality rate inputs would result in a decrease in the fair value measurement.

39


·

GLB reserves embedded derivatives Assuming our GLB reserves embedded derivatives are in a liability position:  a n increase in our lapse rate, NPR or mortality rate inputs would result in a decreas e in the fair value measurement; and a n increase in the utilization of guarantee withdrawal or volatility inputs would result in an increase in the fair value measurement.

For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input will not affect the other inputs.

As part of our on-going valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary.  For more information, see “Summary of Significant Accounting Policies” in Note 1 of our 2012 Form 10-K .

14 .  Segment Information

We provide products and services and report results through our Annuities, Retirement Plan Services, Life Insurance and Group Protection segments.  We also have Other Operations, which includes the financial data for operations that are not directly related to the business segments.  Our reporting segments reflect the manner by which our chief operating decision makers view and manage the business.  See Note 22 of our 2012 Form 10-K for a brief description of these segments and Other Operations.

Segment operating revenues and income (loss) from operations are internal measures used by our management and Board of Directors to evaluate and assess the results of our segments.  Income (loss) from operations is GAAP net income excluding the after-tax effects of the following items, as applicable:

·

Realized gains and losses associated with the following (“excluded realized gain (loss)”):

§

Sales or disposals of securities;

§

Impairments of securities;

§

Changes in the fair value of derivatives, embedded derivatives within certain reinsurance arrangements and trading securities;

§

Changes in the fair value of the derivatives we own to hedge our GDB riders within our variable annuities;

§

Changes in the fair value of the embedded derivatives of our GLB riders accounted for at fair value, net of the change in the fair value of the derivatives we own to hedge them; and

§

Changes in the fair value of the embedded derivative liabilities related to index call options we may purchase in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity produ cts accounted for at fair value;

·

Changes in reserves resulting from benefit ratio unlocking on our GDB and GLB riders;

·

Income (loss) from reserve changes, net of related amortization, on business sold through reinsurance;

·

Gains (losses) on early extinguishment of debt;

·

Losses from the impairment of intangible assets;

·

Income (loss) from discontinued operations; and

·

Income (loss) from the initial adoption of new accounting standards.

Operating revenues represent GAAP revenues excluding the pre-tax effects of the following items, as applicable:

·

Excluded realized gain (loss);

·

Revenue adjustments from the initial adoption of new accounting standards;

·

Amortization of DFEL arising from changes in GDB and GLB benefit ratio unlocking; and

·

Amortization of deferred gains arising from r eserve changes on business sold through reinsurance.

We use our prevailing corporate federal income tax rate of 35 % while taking into account any permanent differences for events recognized differently in our financial statements and federal income tax returns when reconciling our non-GAAP measures to the most comparable GAAP measure.  Operating revenues and income (loss) from operations do not replace revenues and net income as the GAAP measures of our consolidated results of operations.

40


Segment information (in millions) was as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Revenues

Operating revenues:

Annuities

$

842

$

745

$

2,436

$

2,210

Retirement Plan Services

269

255

800

765

Life Insurance

1,301

1,296

3,827

3,759

Group Protection

561

517

1,685

1,560

Other Operations

100

101

304

320

Excluded realized gain (loss), pre-tax

(65)

39

(208)

(55)

Amortization of deferred gain arising from reserve changes on business

sold through reinsurance, pre-tax

1

1

2

3

Amortization of DFEL associated with benefit ratio unlocking, pre-tax

-

-

1

-

Total revenues

$

3,009

$

2,954

$

8,847

$

8,562

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

2013

2012

Net Income (Loss)

Income (loss) from operations:

Annuities

$

198

$

139

$

551

$

433

Retirement Plan Services

33

29

108

101

Life Insurance

140

152

387

427

Group Protection

23

16

60

59

Other Operations

(27)

26

(104)

(46)

Excluded realized gain (loss), after-tax

(43)

25

(135)

(35)

Income (expense) from reserve changes (net of related

amortization) on business sold through reinsurance, after-tax

-

1

1

1

Impairment of intangibles, after-tax

-

2

-

1

Benefit ratio unlocking, after-tax

13

10

25

24

Income (loss) from continuing operations, after-tax

337

400

893

965

Income (loss) from discontinued operations, after-tax

-

28

-

27

Net income (loss)

$

337

$

428

$

893

$

992

41


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the financial condition as of September 30, 2013 , compared with December 31, 2012 , and the results of operations for the three and nine months ended September 30, 2013 , compared with the corresponding periods in 2012 of Lincoln National Corporation and its consolidated subsidiaries.  Unless otherwise stated or the context otherwise requires, “LNC,” “Lincoln,” “Company,” “we,” “our” or “us” refers to Lincoln National Corporation and its consolidated subsidiaries.  The MD&A is provided as a supplement to, and should be read in conjunction with our consolidated financial statements and the accompanying notes to the consolidated financial statements (“Notes”) presented in “Part I – Item 1. Financial Statements”; our Form 10-K for the year ended December 31, 2012 (“ 2012 Form 10-K”), including the sections entitled “Part I – Item 1A. Risk Factors,” “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part II – Item 8. Financial Statements and Supplementary Data”; our quarterly report s on Form 10-Q filed in 2013 ; and our current reports on Form 8-K filed in 2013 .

In this report, in addition to providing consolidated revenues and net income (loss), we also provide segment operating revenues and income (loss) from operations because we believe they are meaningful measures of revenues and the profitability of our operating segments.  Financial information that follows is presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”), unless otherwise indicated.  See Note 1 in our 2012 Form 10-K for a discussion of GAAP.

Operating revenues and income (loss) from operations are the financial performance measures we use to evaluate and assess the results of our segments.  Accordingly, we define and report operating revenues and income (loss) from operations by segment in Note 14 .  Our management believes that operating revenues and income (loss) from operations explain the results of our ongoing businesses in a manner that allows for a better understanding of the underlying trends in our current businesses because the excluded items are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments, and, in many instances, decisions regarding these items do not necessarily relate to the operations of the individual segments.  In addition, we believe that our definitions of operating revenues and income (loss) from operations will provide investors with a more valuable measure of our performance because it better reveals trends in our business.

FORWARD-LOOKING STATEMENTS CAUTIONARY LANGUAGE

Certain statements made in this report and in other written or oral statements made by us or on our behalf are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”).  A forward-looking statement is a statement that is not a historical fact and, without limitation, includes any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words like:  “believe,” “anticipate,” “expect,” “estimate,” “project,” “will,” “shall” and other words or phrases with similar meaning in connection with a discussion of future operating or financial performance.  In particular, these include statements relating to future actions, trends in our businesses, prospective services or products, future performance or financial results and the outcome of contingencies, such as legal proceedings.  We claim the protection afforded by the safe harbor for forward-looking statements provided by the PSLRA.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from the results contained in the forward-looking statements.  Risks and uncertainties that may cause actual results to vary materially, some of which are described within the forward-looking statements, include, among others:

·

Deterioration in general economic and business conditions that may affect account values, investment results, guaranteed benefit liabilities, premium levels, claims experience and the level of pension benefit costs, funding and investment results;

·

Adverse global capital and credit market conditions , including another shut down of the U.S. federal government and/or failure to reach agreement on the U.S. federal government’s debt ceiling, could affect our ability to raise capital, if necessary, and may cause us to realize impairments on investments and certain intangible assets, including goodwill and the valuation allowance against deferred tax assets, which may reduce future earnings and/or affect our financial condition and ability to raise additional capital or refinance existing debt as it matures;

·

Because of our holding company structure, the inability of our subsidiaries to pay dividends to the holding company in sufficient amounts could harm the holding company’s ability to meet its obligations;

·

Legislative, regulatory or tax changes, both domestic and foreign, that affect the cost of, or demand for, our subsidiaries’ products, the required amount of reserves and/or surplus, or otherwise affect our ability to conduct business, including changes to statutory reserve requirements related to secondary guarantee universal life and annuities; regulations regarding captive reinsurance arrangements; restrictions on revenue sharing and 12b ‑1 payments; and the potential for U.S. federal tax reform;

·

Declines in or sustained low interest rates causing a reduction in investment income, the interest margins of our businesses, estimated gross profits (“EGPs”) and demand for our products;

·

Rapidly increasing interest rates causing contract holders to surrender life insurance and annuity policies, thereby causing realized investment losses, and reduced hedge performance related to variable annuities;

·

Uncertainty about the effect of rules and regulations to be promulgated under the Dodd-Frank Wall Street Reform and Consumer Protection Act on us and the economy and the financial services sector in particular;

·

The initiation of legal or regulatory proceedings against us, and the outcome of any legal or regulatory proceedings, such as:  adverse actions related to present or past business practices common in businesses in which we compete; adverse decisions in significant actions including, but not limited to, actions brought by federal and state authorities and class action cases; new decisions that result in changes in law; and unexpected trial court rulings;

42


·

A decline in the equity markets causing a reduction in the sales of our subsidiaries’ products, a reduction of asset-based fees that our subsidiaries charge on various investment and insurance products, an acceleration of the net amortization of deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”) and deferred front-end loads (“DFEL”) and an increase in liabilities related to guaranteed benefit features of our subsidiaries’ variable annuity products;

·

Ineffectiveness of our risk management policies and procedures, including various hedging strategies used to offset the effect of changes in the value of liabilities due to changes in the level and volatility of the equity markets and interest rates;

·

A deviation in actual experience regarding future persistency, mortality, morbidity, interest rates or equity market returns from the assumptions used in pricing our subsidiaries’ products, in establishing related insurance reserves and in the net amortization of DAC, VOBA, DSI and DFEL, which may reduce future earnings;

·

Changes in GAAP, including convergence with International Financial Reporting Standards (“IFRS”), that may result in unanticipated changes to our net income;

·

Lowering of one or more of our debt ratings issued by nationally recognized statistical rating organizations and the adverse effect such action may have on our ability to raise capital and on our liquidity and financial condition;

·

Lowering of one or more of the insurer financial strength ratings of our insurance subsidiaries and the adverse effect such action may have on the premium writings, policy retention, profitability of our insurance subsidiaries and liquidity;

·

Significant credit, accounting, fraud, corporate governance or other issues that may adversely affect the value of certain investments in our portfolios, as well as counterparties to which we are exposed to credit risk, requiring that we realize losses on investments;

·

Inability to protect our intellectual property rights or claims of infringement of the intellectual property rights of others;

·

Interruption in telecommunication, information technology or other operational systems or failure to safeguard the confidentiality or privacy of sensitive data on such systems;

·

The effect of acquisitions and divestitures, restructurings, product withdrawals and other unusual items;

·

The adequacy and collectibility of reinsurance that we have purchased;

·

Acts of terrorism, a pandemic, war or other man-made and natural catastrophes that may adversely affect our businesses and the cost and availability of reinsurance;

·

Competitive conditions, including pricing pressures, new product offerings and the emergence of new competitors, that may affect the level of premiums and fees that our subsidiaries can charge for their products;

·

The unknown effect on our subsidiaries’ businesses resulting from changes in the demographics of their client base, as aging baby-boomers move from the asset-accumulation stage to the asset-distribution stage of life; and

·

Loss of key management, financial planners or wholesalers.

The risks included here are not exhaustive.  Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the Securities and Exchange Commission (“SEC”) include additional factors that could affect our businesses and financial performance.  Moreover, we operate in a rapidly changing and competitive environment.  New risk factors emerge from time to time, and it is not possible for management to predict all such risk factors.

Further, it is not possible to assess the effect of all risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.  In addition, we disclaim any obligation to update any forward-looking statements to reflect events or circumstances that occur after the date of this report.

INTRODUCTION

Executive Summary

We are a holding company that operates multiple insurance and retirement businesses through subsidiary companies.  Through our business segments, we sell a wide range of wealth protection, accumulation and retirement income products and solutions.  These products include fixed and indexed annuities, variable annuities, universal life insurance (“UL”), variable universal life insurance (“VUL”), linked-benefit universal life, indexed UL, term life insurance, employer-sponsored retirement plans and services, and group life, disability and dental.

We provide products and services and report results through our Annuities, Retirement Plan Services, Life Insurance and Group Protection segments.  We also have Other Operations.  These segments and Other Operations are described in “Part I – Item 1. Business” of our 2012 Form 10-K.

For information on how we derive our revenues, see the discussion in results of operations by segment below.

Our current market conditions, significant operational matters, industry trends, issues and outlook are described in “Introduction – Executive Summary” of our 2012 Form 10-K.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10- K.

43


Critical Accounting Policies and Estimates

The MD&A included in our 2012 Form 10-K contains a detailed discussion of our critical acco unting policies and estimates. The following information updates the “Critical Accounting Policies and Estimates” provided in our 2012 Form 10-K and, accordingly, should be read in conjunction with the “Critical Accounting Policies and Estimates” discussed in our 2012 Form 10-K.

DAC, VOBA, DSI and DFEL

Unlocking

As discussed in our 2012 Form 10-K, we conduct our annual comprehensive review of the assumptions and projection models underlying the amortization of DAC, VOBA, DSI, DFEL , embedded derivatives and reserves for life insurance and annuity products with living benefit and death benefit guarantees in the third quarter of each year.  A s a result of this review, we record ed unlocking on an annual basis that result ed in increases or decreases to the carrying values of these items. See “DAC, VOBA, DSI and DFEL” in Note 1 of our 2012 Form 10-K for a detailed discussion of our unlocking process.

Details underlying the effect to income (loss) from continuing operations from our unlocking as a result of our annual comprehensive review (in millions) were as follows:

For the Three

Months Ended

September 30,

2013

2012

Change

Income (loss) from operations:

Annuities

$

2

$

(5)

140%

Retirement Plan Services

(4)

(3)

-33%

Life Insurance

17

36

-53%

Excluded realized gain (loss) (1)

(9)

76

NM

Income (loss) from continuing

operations

$

6

$

104

-94%

(1)

Excludes unlocking related to the non-performance risk (“NPR”) component of our guaranteed living benefit (“GLB”) embedded derivative reserves (see “Realized Gain (Loss) and Benefit Ratio Unlocking – Variable Annuity Net Derivative Results” below for more information).

Unlocking was driven primarily by the following:

2013

·

For Annuities, we modified our policyholder behavior and variable annuity mortality assumptions, partially offset by modifying our interest margin assumptions and other items;

·

For Reti rement Plan Services, we modified our interest margin assumptions;

·

For Life Insurance, we modified our amortization period and mortality assumptions, partially offset by lowering our early duration portfolio yield assumptions; and

·

For excluded realized gain (loss), we modified our policyholder behavior assumptions for GLB riders.

2012

During the third quarter of 2012, we lowered our new money investment yield assumption to reflect the then current new money rates and to approximate the forward curve for interest rates.  This reduction in the interest rate assumption resulted in resetting the current new money investment rate followed by a gradual annual recovery over seven years to a rate 50 basis points below our previous ultimate long-term assumption.  As a result of this assumption revision, we recorded unfavorable unlocking of $110 million, after-tax, for Life Insurance, $4 million, after-tax, for Annuities, and $6 million, after-tax, for Retirement Plan Services.

·

For Annuities and Retirement Plan Services, we modified our policyholder behavior assumptions and lowered our new money investment yield assumption as discussed above;

·

For Life Insurance, we modified our life mortality assumption, partially offset by lowering our new money investment yield assumption as discussed above; and

·

For excluded realized gain (loss), we modified our policyholder behavior assumptions for GLB riders.

44


Reversion to the Mean (“RTM”)

As equity markets do not move in a systematic manner, we reset the baseline of account values from which EGPs are projected, which we refer to as our RTM process, as discussed in our 2012 Form 10-K.

Our long-term variable fund growth rate assumption, which is used in the determination of DAC, VOBA, DSI and DFEL amortization for the variable component of our variable annuity and VUL products, is an im mediate drop of approximately 14% follo wed by growth going forward of 7 % to 9% depending on the block of business and reflecting differences in contract holder fund allocations between fixed income and equity-type investments.  If we were to have unlocked our RTM assumption in the corridor as of September 30, 2013 , we would have recorded a favorable unlocking of approximately $295 million, pre-tax, for Annuities, approximately $25 million, pre-tax, for Retirement Plan Services, and approximately $30 million, pre-tax, for Life Insurance.

Investments

Investment Valuation

The following summarizes our available-for-sale (“AFS”) and trading securities and derivative investments carried at fair value by pricing source and fair value hierarchy level (in millions) as of September 30, 2013 :

Quoted

Prices

in Active

Markets for

Significant

Significant

Identical

Observable

Unobservable

Assets

Inputs

Inputs

Total

(Level 1)

(Level 2)

(Level 3)

Fair Value

Priced by third-party pricing services

$

554

$

68,267

$

-

$

68,821

Priced by independent broker

quotations

-

-

2,510

2,510

Priced by matrices

-

11,994

-

11,994

Priced by other methods (1)

-

-

1,162

1,162

Total

$

554

$

80,261

$

3,672

$

84,487

Percent of total

1%

95%

4%

100%

(1)

Represents primarily securities for which pricing models were used to compute fair value.

For more information about the valuation of our financial instruments carried at fair value, see “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Introduction – Critical Accounting Policies and Estimates – Investments – Investment Valuation” in our 2012 Form 10-K and Note 13 herein.

As of September 30, 2013 , we evaluated the markets that our securities trade in and concluded that none were inactive.  We will continue to re-evaluate this conclusion, as needed, based on market conditions.  We use unobservable inputs to measure the fair value of securities trading in less liquid or illiquid markets with limited or no pricing information. We obtain broker quotes for securities such as synthetic convertibles, index-linked certificates of deposit and collateralized debt obligations (“CDOs”) when sufficient security structure or other market information is not available to produce an evaluation. For broker-quoted only securities, non-binding quotes from market makers or broker-dealers are obtained from sources recognized as market participants. Broker-quoted securities are based solely on receipt of updated quotes from a single market maker or a broker-dealer recognized as a market participant. Our broker-quoted only securities are generally classified as Level 3 of the fair value hierarchy.  As of September 30, 2013 , we used broker quotes for 62 securities as our final price source, representing approximately 1% of total securities owned.

Derivatives

Our accounting policies for derivatives and the potential effect on interest spreads in a falling rate environment are discussed in Note 6 of this report and “Part II – Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our 2012 Form 10-K.

GLB

Within our individual an nuity business, approximately 72% of our variable annuity account values contained GLB features as of September 30, 2013 .  Declines in the equity markets increase our exposure to potential benefits with the GLB features, leading to an increase in our existing liability for those benefits.  For example, a contract with a GLB feature is “in the money” if the contract holder’s account balance falls below the present value of guaranteed withdrawal or income benefits, assuming no lapses.  As of September 30, 2013 and 2012 , 5% and 9%, respectively, of all in-force contracts with a GLB feature were “in the money,” and our exposure, after reinsurance, as of September 30, 2013 and 2012 , was $387 million and $559 million, respectively.  However, the only way the contract

45


holder can realize the excess of the present value of benefits over the account value of the contract is through a series of withdrawals or income payments that do not exceed a maximum amount.  If, after the series of withdrawals or income payments, the account value is exhausted, the contract holder will receive a series of annuity payments.  The account value can also fluctuate with equity market returns on a daily basis resulting in increases or decreases in the excess of the present value of benefits over account value.

For information on our variable annuity hedge program performance, see our discussion in “Realized Gain (Loss) and Benefit Ratio Unlocking – Variable Annuity Net Derivatives Results” below.

The following table presents our estimates of the potential instantaneous effect to realized gain (loss), which could result from sudden changes that may occur in equity markets, interest rates and implied market volatilities (in millions) at the levels indicated in the table and excludes the net cost of operating the hedging program.  The amounts represent the estimated difference between the change in the portion of GLB reserves that is calculated on a fair value basis and the change in the value of the underlying hedge instruments after the amortization of DAC, VOBA, DSI and DFEL and taxes.  These effects do not include any estimate of unlocking that could occur, nor do they estimate any change in the NPR component of the GLB reserve or any estimate of effects to our GLB benefit ratio unlocking.  These estimates are based upon the recorded reserves as of September 30, 2013 , and the related hedge instruments in place as of that date.  The effects presented in the table below are not representative of the aggregate impacts that could result if a combination of such changes to equity market returns, interest rates and implied volatilities occurred .

In-Force Sensitivities

Equity Market Return

-20%

-10%

-5%

5%

Hypothetical effect to net income

$

(85)

$

(22)

$

(6)

$

(4)

Interest Rates

-50 bps

-25 bps

+25 bps

+50 bps

Hypothetical effect to net income

$

(15)

$

(4)

$

(3)

$

(12)

Implied Volatilities

-4%

-2%

2%

4%

Hypothetical effect to net income

$

6

$

3

$

(3)

$

(6)

The following table shows the effect (dollars in millions) of indicated changes in instantaneous shifts in equity market returns, interest rate scenarios and market implied volatilities :

Assumptions of Changes In

Hypothetical

Equity

Interest

Market

Effect to

Market

Rate

Implied

Net

Return

Yields

Volatilities

Income

Scenario 1

-5%

-12.5 bps

+1%

$

(13)

Scenario 2

-10%

-25.0 bps

+2%

(47)

Scenario 3

-20%

-50.0 bps

+4%

(179)


The actual effects of the results illustrated in the two tables above could vary significantly depending on a variety of factors, many of which are out of our control, and consideration should be given to the following:

·

T he analysis is only valid as of September 30, 2013 , due to changing market conditions, contract holder activity, hedge positions and other factors;

·

The analysis assumes instantaneous shifts in the capital market factors and no ability to rebalance hedge positions prior to the market changes;

·

The analysis assumes constant exchange rates and implied dividend yields;

·

Assumptions regarding shifts in the market factors, such as assuming parallel shifts in interest rate and implied volatility term structures, may be overly simplistic and not indicative of actual market behavior in stress scenarios;

·

It is very unlikely that one capital market sector (e.g., equity markets) will sustain such a large instantaneous movement without affecting other capital market sectors; and

·

The analysis assumes that there is no tracking or basis risk between the funds and/or indices affecting the GLB reserves and the instruments utilized to hedge these exposures.

Acquisitions and Dispositions

For information about acquisitions and divestitures, see Note 3.

46


RESULTS OF CONSOLIDATED OPERATIONS

Details underlying the consolidated results, deposits, net flows and account values (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Net Income (Loss)

Income (loss) from operations:

Annuities

$

198

$

139

42%

$

551

$

433

27%

Retirement Plan Services

33

29

14%

108

101

7%

Life Insurance

140

152

-8%

387

427

-9%

Group Protection

23

16

44%

60

59

2%

Other Operations

(27)

26

NM

(104)

(46)

NM

Excluded realized gain (loss), after-tax

(43)

25

NM

(135)

(35)

NM

Income (expense) from reserve changes

(net of related amortization) on business

sold through reinsurance, after-tax

-

1

-100%

1

1

0%

Impairment of intangibles, after-tax

-

2

-100%

-

1

-100%

Benefit ratio unlocking, after-tax

13

10

30%

25

24

4%

Income (loss) from continuing

operations, after-tax

337

400

-16%

893

965

-7%

Income (loss) from discontinued

operations, after-tax

-

28

-100%

-

27

-100%

Net income (loss)

$

337

$

428

-21%

$

893

$

992

-10%

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Deposits

Annuities

$

3,640

$

2,677

36%

$

11,040

$

8,025

38%

Retirement Plan Services

1,860

1,717

8%

5,144

4,519

14%

Life Insurance

1,230

1,106

11%

3,723

3,403

9%

Total deposits

$

6,730

$

5,500

22%

$

19,907

$

15,947

25%

Net Flows

Annuities

$

1,235

$

396

212%

$

3,822

$

1,391

175%

Retirement Plan Services

219

232

-6%

901

638

41%

Life Insurance

862

685

26%

2,598

2,139

21%

Total net flows

$

2,316

$

1,313

76%

$

7,321

$

4,168

76%

As of September 30,

2013

2012

Change

Account Values

Annuities

$

108,699

$

94,193

15%

Retirement Plan Services

49,309

43,103

14%

Life Insurance

39,157

36,589

7%

Total account values

$

197,165

$

173,885

13%

Comparison of the Thre e and Nine Months Ended September 30, 2013 to 2012

Net income decreased due primarily to the following:

·

The effect of more favorable unlocking in 2012;

·

More favorable tax benefits in 2012 driven by the release of reserves associated with prior tax years that were closed in the third quarter;

47


·

Spread compression due to new money rates averaging below our current portfolio yields, partially offset by actions implemented to reduce interest crediting rate s; and

·

Higher death claims.

The decrease in net income was partially offset by g rowth in account values, insurance in force and group earned premiums.

RESULTS OF ANNUITIES

Income (Loss) from Operations

Details underlying the results for Annuities (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Operating Revenues

Insurance premiums (1)

$

30

$

29

3%

$

87

$

64

36%

Fee income

417

332

26%

1,178

980

20%

Net investment income

254

268

-5%

784

819

-4%

Operating realized gain (loss) (2)

36

30

20%

100

82

22%

Other revenues (3)

105

86

22%

287

265

8%

Total operating revenues

842

745

13%

2,436

2,210

10%

Operating Expenses

Interest credited

153

146

5%

463

480

-4%

Benefits

78

131

-40%

206

226

-9%

Commissions and other expenses

372

295

26%

1,092

974

12%

Total operating expenses

603

572

5%

1,761

1,680

5%

Income (loss) from operations before

taxes

239

173

38%

675

530

27%

Federal income tax expense (benefit)

41

34

21%

124

97

28%

Income (loss) from operations

$

198

$

139

42%

$

551

$

433

27%

(1)

Includes primarily our single-premium immediate annuities (“SPIA”), which have a corresponding offset in benefits for changes in reserves.

(2)

See “Realized Gain (Loss) and Benefit Ratio Unlocking” below.

(3)

Consists primarily of revenues attributable to broker-dealer services that are subject to market volatility.

Comparison of the Three Months Ended September 30, 2013 to 2012

I ncome from operations for this segment increased due primarily to the following:

·

Higher fee income driven by higher average daily variable account values (see the “Account Value Information” table within “Fee Income” below for drivers of changes in our account values);

·

Lower benefits attributable to the effect of unlocking; and

·

More favorable tax items recorded in 2013 than in 2012 driven by the separate account dividends-received deduction (“DRD”) and other items.

The increase in income from operations was partially offset by the following:

·

Higher commissions and other expenses due to:

§

The effect of unlocking; and

§

Higher account values driving higher trail commissions;

partially offset by:

§

Higher average equity markets than our model projections assumed resulti ng in a lower amortization rate; and

·

Lower net investment income, net of interest credited, driven by:

§

New money rates averaging below our portfolio yields; and

§

The effect of unlocking;

partially offset by:

·

Higher average fixed account values (see the “Other Information” table within “Net Investment Income and Interest Credited” below for drivers of changes in our account values).

48


Comparison of the Nine Months Ended September 30, 2013 to 2012

I ncome from operations for this segment increased due primarily to the following:

·

Higher fee income driven by higher average daily variable account values (see the “Account Value Information” table within “Fee Income” below for drivers of changes in our account values); and

·

Lower benefits attributable to the effect of unlocking , partially offset by a n increase in the growth in benefit reserves from higher than expected GLB payments.

The increase in income from operations was partially offset by the following:

·

Higher commissions and other expenses due to:

§

The effect of unlocking; and

§

Higher account values driving higher trail commissions;

partially offset by:

§

Higher average equity markets than our model projections assumed resulti ng in a lower amortization rate; and

·

Lower net investment income, net of interest credited, driven by:

§

New money rates avera ging below our portfolio yields; and

§

The effect of unlocking;

partially offset by:

§

Higher average fixed account values (see the “Other Information” table within “Net Investment Income and Interest Credited” below for drivers of changes in our account values); and

§

Higher prepayment and bond make-whole premiums (see “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Make- Whole Premiums” below for more information).

See “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL – Unlocking” for more information about unlocking.

Additional Information

New deposits are an important component of net flows and key to our efforts to grow our business. Although deposits do not significantly affect current period income from operations, they are an important indicator of future profitability.  We continue to monitor the marketplace and economic environment and make changes to our product offerings as needed to sustain the future profitability of our segment. In 2013, these changes included the introduction of additional risk-managed funds, reductions to withdrawal rates and guaranteed income benefits for several GLB riders, closure of post-issue election of guaranteed withdrawal benefit (“GWB”) riders on new sales, and implementation of a minimum age of 50 for GWB rider elections on new sales.  Also, The Lincoln National Life Insurance Company (“LNL”) entered into a reinsurance treaty covering the Lincoln Lifetime Income SM Advantage 2.0 Protected Funds living benefit rider on Lincoln ChoicePlus Assurance SM variable annuities.  Under the terms of the treaty, the reinsurer will provide 50% coinsurance on new sales through December 31, 2014, on up to a total of $ 8 billion of new living benefit guarantee sales.  We will retain 100% of the product cash flows, excluding the living benefit guarantee.

The other component of net flows relates to the retention of the business.  An important measure of retention is the lapse rate, which compares the amount of withdrawals to the average account values.  The overall lapse rate for our annuity products was 7% for the three and nine months ended September 30, 2013 , compared to 8% for the corresponding periods in 2012 .

Our fixed annuity business includes products with discretionary crediting rates that are reset on an annual basis and are not subject to surrender charges.  Our ability to retain annual reset annuities will be subject to current competitive conditions at the time interest rates for these products reset.  We expect to manage the effects of spreads on near-term income from operations through portfolio management and, to a lesser extent, crediting rate actions, which assumes no significant changes in net flows into or out of our fixed accounts or other changes that may cause interest rate spreads to differ from our expectations. For information on interest rate spreads and interest rate risk, see “Part I – Item 3. Quantitative and Qualitative Disclosures About Market Risk – Interest Rate Risk – Interest Rate Risk on Fixed Insurance Businesses” herein.  For information on the interest rate risk due to falling interest rates, see “Part I – Item 1A. Risk Factors – Market Conditions – Changes in interest rates and sustained low interest rates may cause interest rate spreads to decrease and changes in interest rates may also result in increased contract withdrawals” in our 2012 Form 10-K.

We provide information about this segment’s operating revenue and operating expense line items, the period in which amounts are recognized, key drivers of changes and historical details underlying the line items and their associated drivers below.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K.

49


Fee Income

Details underlying fee income , account values and net flows (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Fee Income

Mortality, expense and other assessments

$

412

$

337

22%

$

1,166

$

979

19%

Surrender charges

7

2

250%

17

12

42%

DFEL:

Deferrals

(7)

(5)

-40%

(19)

(18)

-6%

Amortization, net of interest:

Amortization, net of interest,

excluding unlocking

6

4

50%

15

13

15%

Unlocking

(1)

(6)

83%

(1)

(6)

83%

Total fee income

$

417

$

332

26%

$

1,178

$

980

20%

As of or For the Three

As of or For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Account Value Information

Variable annuity deposits (1)

$

2,479

$

1,518

63%

$

7,448

$

4,622

61%

Increases (decreases) in variable

annuity account values:

Net flows (1)

603

(97)

NM

1,801

(250)

NM

Change in market value (1)

4,134

3,186

30%

7,626

6,576

16%

Transfers to the variable portion

of variable annuity products

from the fixed portion of

variable annuity products

912

696

31%

2,480

2,064

20%

Variable annuity account values (1)

87,415

73,401

19%

87,415

73,401

19%

Average daily variable annuity account

values (1)

85,151

71,535

19%

82,005

69,926

17%

Average daily S&P 500

1,674

1,402

19%

1,600

1,366

17%

(1)

Excludes the fixed portion of variable.

We charge contract holders mortality and expense assessments on variable annuity accounts to cover insurance and administrative expenses.  These assessments are a function of the rates priced into the product and the average daily variable account values.  Average daily account values are driven by net flows and the equity markets.  In addition, for our fixed annuity contracts and for some variable contracts, we collect surrender charges when contract holders surrender their contracts during their surrender charge periods to protect us from premature withdrawals. Fee income include s charges on both our variable and fixed annuity products, but excludes the attributed fees on our GLB products; see “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Realized Gain (Loss) and Benefit Ratio Unlocking – Operating Realized Gain (Loss)” in our 2012 Form 10-K for discussion of these attribute d fee s.

50


Net Investment Income and Interest Credited

Details underlying net investment income, interest credited (in millions) and our interest rate spread were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Net Investment Income

Fixed maturity securities, mortgage loans

on real estate and other, net of

investment expenses

$

219

$

236

-7%

$

668

$

711

-6%

Commercial mortgage loan prepayment

and bond make-whole premiums (1)

5

2

150%

27

8

238%

Alternative investments (2)

-

-

NM

-

1

-100%

Surplus investments (3)

30

30

0%

89

99

-10%

Total net investment income

$

254

$

268

-5%

$

784

$

819

-4%

Interest Credited

Amount provided to contract holders

$

150

$

160

-6%

$

444

$

491

-10%

DSI deferrals

(2)

(11)

82%

(7)

(30)

77%

Interest credited before DSI

amortization

148

149

-1%

437

461

-5%

DSI amortization:

Amortization, excluding unlocking

11

11

0%

32

33

-3%

Unlocking

(6)

(14)

57%

(6)

(14)

57%

Total interest credited

$

153

$

146

5%

$

463

$

480

-4%

(1)

See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Make-Whole Premiums” below for additional information.

(2)

See “Consolidated Investments – Alternative Investments” below for additional information.

(3)

Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.

For the Three

For the Nine

Months Ended

Basis

Months Ended

Basis

September 30,

Point

September 30,

Point

2013

2012

Change

2013

2012

Change

Interest Rate Spread

Fixed maturity securities, mortgage loans

on real estate and other, net of

investment expenses

4.54%

4.93%

(39)

4.66%

4.97%

(31)

Commercial mortgage loan prepayment

and bond make-whole premiums

0.10%

0.04%

6

0.19%

0.05%

14

Net investment income yield on

reserves

4.64%

4.97%

(33)

4.85%

5.02%

(17)

Interest rate credited to contract

holders

2.86%

2.94%

(8)

2.83%

3.04%

(21)

Interest rate spread

1.78%

2.03%

(25)

2.02%

1.98%

4

51


As of or For the Three

As of or For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Other Information

Fixed annuity deposits (1)

$

1,161

$

1,159

0%

$

3,592

$

3,403

6%

Increases (decreases) in fixed annuity

account values:

Net flows (1)

632

493

28%

2,021

1,641

23%

Transfers from the fixed portion

of variable annuity products to

the variable portion of variable

annuity products

(912)

(696)

-31%

(2,480)

(2,064)

-20%

Reinvested interest credited (1)

218

201

8%

673

609

11%

Fixed annuity account values (1)

21,284

20,792

2%

21,284

20,792

2%

Average fixed account values (1)

21,339

20,788

3%

21,217

20,678

3%

Average invested assets on reserves

19,321

19,093

1%

19,119

19,154

0%

(1)

Includes the fixed portion of variable.

A portion of our investment income earned is credited to the contract holders of our fixed annuity products, including the fixed portion of variable annuity contracts.  We expect to earn a spread between what we earn on the underlying general account investments supporting the fixed annuity product line, including the fixed portion of variable annuity contracts, and what we credit to our fixed annuity contract holders’ accounts, including the fixed portion of variable annuity contracts.  Changes in commercial mortgage loan prepayments and bond make-whole premiums, investment income on alternative investments and surplus investment income can vary significantly from period to period due to a number of factors and, therefore, may contribute to investment income results that are not indicative of the underlying trends.

Benefits

Details underlying benefits (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Benefits

Net death and other benefits, excluding

unlocking

$

69

$

58

19%

$

195

$

153

27%

Unlocking

9

73

-88%

11

73

-85%

Total benefits

$

78

$

131

-40%

$

206

$

226

-9%

Benefits for this segment include changes in reserves of immediate annuity account values driven by premiums, changes in benefit reserves and our expected costs associated with purchases of derivatives used to hedge our benefit ratio unlocking. In addition, see footnote 1 under the “Income (Loss) from Operations” table above for additional information on the change in benefits.

52


Commissions and Other Expenses

Details underlying commissions and other expenses (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Commissions and Other Expenses

Commissions:

Deferrable

$

159

$

124

28%

$

490

$

367

34%

Non-deferrable

91

79

15%

264

221

19%

General and administrative expenses

105

97

8%

305

291

5%

Inter-segment reimbursement associated

with reserve financing and

LOC expenses (1)

-

-

NM

1

-

NM

Taxes, licenses and fees

8

9

-11%

24

23

4%

Total expenses incurred, excluding

broker-dealer

363

309

17%

1,084

902

20%

DAC deferrals

(181)

(138)

-31%

(558)

(411)

-36%

Total pre-broker-dealer expenses

incurred, excluding amortization,

net of interest

182

171

6%

526

491

7%

DAC and VOBA amortization, net

of interest:

Amortization, net of interest,

excluding unlocking

97

96

1%

292

281

4%

Unlocking

(7)

(57)

88%

(5)

(57)

91%

Broker-dealer expenses incurred

100

85

18%

279

259

8%

Total commissions and other

expenses

$

372

$

295

26%

$

1,092

$

974

12%

DAC Deferrals

As a percentage of sales/deposits

5.0%

5.2%

5.1%

5.1%

(1)

Represents reimbursements to Annuities from the Life Insurance segment for reserve financing, net of expenses incurred by Annuities for its use of letters of credit (“LOCs”).  The inter-segment amounts are not reported on our Consolidated Statements of Comprehensive Income (Loss).

Commissions and other costs that result directly from and are essential to the successful acquisition of new or renewal business are deferred to the extent recoverable and are amortized over the lives of the contracts in relation to EGPs.  Certain of our commissions, such as trail commissions that a re based on account values, are expensed as incurred rather than deferred and amortized.

Broker-dealer expenses that vary with and are related to sales are expensed as incurred and not deferred and amortized.  Fluctuations in these expenses correspond with fluctua tions in other revenues .

53


RESULTS OF RETIREMENT PLAN SERVICES

Income (Loss) from Operations

Details underlying the results for Retirement Plan Services (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Operating Revenues

Fee income

$

59

$

53

11%

$

172

$

158

9%

Net investment income

207

199

4%

620

598

4%

Other revenues (1)

3

3

0%

8

9

-11%

Total operating revenues

269

255

5%

800

765

5%

Operating Expenses

Interest credited

118

114

4%

351

337

4%

Benefits

-

-

NM

1

-

NM

Commissions and other expenses

107

102

5%

302

293

3%

Total operating expenses

225

216

4%

654

630

4%

Income (loss) from operations before

taxes

44

39

13%

146

135

8%

Federal income tax expense (benefit)

11

10

10%

38

34

12%

Income (loss) from operations

$

33

$

29

14%

$

108

$

101

7%

(1)

C onsists primarily of mutual fund account program revenues for mid to large employers.

Comparison of the Three and Nine Months Ended September 30, 2013 to 2012

I ncome from operations for this segment increased due primarily to the following:

·

Higher fee income driven by higher average daily account values (see the “Account Value Information” table within “ Fee Income ” below for drivers of c hanges in our account values); and

·

Higher net investment income, net of interest credited, driven by:

§

Higher average fixed account values (see the “Other Information” table within “Net Investment Income and Interest Credited” below for drivers of changes in our account values); and

§

Higher prepayment and bond make-whole premiums (see “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Make-Whole Premiums” below for mo re information);

partially offset by:

§

Spread compression due to new money rates averaging below our current portfolio yields, partially offset by actions implemented to reduce interest crediting rates.

The increase in income from operations was partially offset by h igher commissions and other expenses due to higher account values driving higher trail commissions and the effect of unlocking (see “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL – Un locking” for more information).

Additional Information

We expect to continue making strategic investments during the remainder of 2013 to improve our infrastructure and expand distribution that will result in higher expenses.

Net flows in this business fluctuate based on the timing of larger plans being implemented on our platform and terminating over the course of the year, and we expect this trend will continue for the remainder of 2013 .

New deposits are an important component of net flows and key to our efforts to grow our business.  Although deposits do not significantly affect current period income from operations, they are an important indicator of future profitability.  The other component of net flows relates to the retention of the business.  An important measure of retention is the lapse rate, which compares the amount of withdrawals to the average account values.  The overall lapse rate for our annuity and mutual fund products was 14% and 12% for the three and nine months ended September 30, 2013 , respectively, compared to 14% and 12 % for the corresponding periods in 2012 .

Our lapse rate is negatively affected by the continued net outflows from our oldest blocks of annuities business (as presented on our Account Value Roll Forward table below as “Total Multi-Fund ® and Other Variable Annuities”), which are also our higher margin product lines in this segment, due to the fact that they are mature blocks with much of the account values out of their surrender charge

54


period.  The proportion of these products to our total account values was 34% and 37 % as of September 30, 2013 and 2012 , respectively.  Due to this expected overall shift in business mix toward products with lower returns, a significant increase in new deposit production continues to be necessary to maintain earnings at current levels.

Our fixed annuity business includes products with discretionary and index-based crediting rates that are reset on a quarterly basis.  Our ability to retain quarterly reset annuities will be subject to current competitive conditions at the time interest rates for these products reset.  We expect to manage the effects of spreads on near-term income from operations through portfolio management and, to a lesser extent, crediting rate actions, which assumes no significant changes in net flows into or out of our fixed accounts or other changes that may cause interest rate spreads to differ from our expectations. For information on interest rate spreads and interest rate risk, see “Part I – Item 3.  Quantitative and Qualitative Disclosures About Market Risk – Interest Rate Risk – Interest Rate Risk on Fixed Insurance Businesses” herein.  For information on the interest rate risk due to falling interest rates, see “Part I – Item 1A. Risk Factors – Market Conditions – Changes in interest rates and sustained low interest rates may cause interest rate spreads to decrease and changes in interest rates may also result in increased contract withdrawals” in our 2012 Form 10-K.

We provide information about this segment’s operating revenue and operating expense line items, the period in which amounts are recognized, key drivers of changes and historical details underlying the line items and their associated drivers below.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K.

Fee Income

Details underlying fee income , account values and net flows (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Fee Income

Annuity expense assessments

$

47

$

45

4%

$

140

$

133

5%

Mutual fund fees

11

8

38%

31

24

29%

Total expense assessments

58

53

9%

171

157

9%

Surrender charges

1

-

NM

1

1

0%

Total fee income

$

59

$

53

11%

$

172

$

158

9%

55


For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Account Value Roll Forward – By Product

Total Micro – Small Segment:

Balance as of beginning-of-period

$

7,377

$

6,470

14%

$

7,001

$

6,168

14%

Gross deposits

362

362

-

1,135

1,152

-1%

Withdrawals and deaths

(375)

(330)

-14%

(1,153)

(1,110)

-4%

Net flows

(13)

32

NM

(18)

42

NM

Transfers between fixed and variable

accounts

-

(5)

100%

(13)

(16)

19%

Investment increase and change in

market value

331

269

23%

725

572

27%

Balance as of end-of-period

$

7,695

$

6,766

14%

$

7,695

$

6,766

14%

Total Mid – Large Segment:

Balance as of beginning-of-period

$

23,486

$

19,139

23%

$

21,049

$

17,434

21%

Gross deposits

1,338

1,186

13%

3,532

2,852

24%

Withdrawals and deaths

(881)

(798)

-10%

(1,956)

(1,697)

-15%

Net flows

457

388

18%

1,576

1,155

36%

Transfers between fixed and variable

accounts

(14)

(17)

18%

5

(24)

121%

Investment increase and change in market

value

1,130

783

44%

2,429

1,728

41%

Balance as of end-of-period

$

25,059

$

20,293

23%

$

25,059

$

20,293

23%

Total Multi-Fund ® and Other Variable Annuities:

Balance as of beginning-of-period

$

16,234

$

15,788

3%

$

15,881

$

15,531

2%

Gross deposits

160

169

-5%

477

515

-7%

Withdrawals and deaths

(385)

(357)

-8%

(1,134)

(1,074)

-6%

Net flows

(225)

(188)

-20%

(657)

(559)

-18%

Investment increase and change in

market value

546

444

23%

1,331

1,072

24%

Balance as of end-of-period

$

16,555

$

16,044

3%

$

16,555

$

16,044

3%

Total Annuities and Mutual Funds:

Balance as of beginning-of-period

$

47,097

$

41,397

14%

$

43,931

$

39,133

12%

Gross deposits

1,860

1,717

8%

5,144

4,519

14%

Withdrawals and deaths

(1,641)

(1,485)

-11%

(4,243)

(3,881)

-9%

Net flows

219

232

-6%

901

638

41%

Transfers between fixed and variable

accounts

(14)

(22)

36%

(8)

(40)

80%

Investment increase and change in

market value

2,007

1,496

34%

4,485

3,372

33%

Balance as of end-of-period (1)

$

49,309

$

43,103

14%

$

49,309

$

43,103

14%

(1)

Includes mutual fund account values and other third-party trustee-held assets.  These items are not included in the separate accounts reported on our Consolidated Balance Sheets as we do not have any ownership interest in them.

56


As of or For the Three

As of or For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Account Value Information

Variable annuity deposits (1)

$

315

$

343

-8%

$

1,077

$

1,219

-12%

Increases (decreases) in variable

annuity account values:

Net flows (1)

(231)

(103)

NM

(474)

(291)

-63%

Change in market value (1)

781

632

24%

1,790

1,405

27%

Transfers from the variable portion

of variable annuity products to

to the fixed portion of variable

annuity products

(79)

(79)

0%

(226)

(193)

-17%

Variable annuity account values (1)

14,556

13,788

6%

14,556

13,788

6%

Average daily variable annuity account

values (1)

14,481

13,558

7%

14,256

13,507

6%

Average daily S&P 500

1,674

1,402

19%

1,600

1,366

17%

(1)

Excludes the fixed portion of variable.

We charge expense assessments to cover insurance and administrative expenses.  Expense assessments are generally equal to a percentage of the daily variable account values.  Average daily account values are driven by net flows and the equity markets.  Our expense assessments include fees we earn for the services that we provide to our mutual fund programs.  In addition, for both our fixed and variable annuity contracts, we collect surrender charges when contract holders surrender their contracts during the surrender charge periods to protect us from premature withdrawals.

Net Investment Income and Interest Credited

Details underlying net investment income, interest credited (in millions) and our interest rate spread were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Net Investment Income

Fixed maturity securities, mortgage loans

on real estate and other, net of

investment expenses

$

185

$

184

1%

$

555

$

547

1%

Commercial mortgage loan prepayment and

bond make-whole premiums (1)

7

-

NM

19

3

NM

Alternative investments (2)

-

-

NM

-

1

-100%

Surplus investments (3)

15

15

0%

46

47

-2%

Total net investment income

$

207

$

199

4%

$

620

$

598

4%

Interest Credited

$

118

$

114

4%

$

351

$

337

4%

(1)

See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Make-Whole Premiums” below for additional information.

(2)

See “Consolidated Investments – Alternative Investments” below for additional information.

(3)

Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.

57


For the Three

For the Nine

Months Ended

Basis

Months Ended

Basis

September 30,

Point

September 30,

Point

2013

2012

Change

2013

2012

Change

Interest Rate Spread

Fixed maturity securities, mortgage loans

on real estate and other, net of

investment expenses

4.97%

5.23%

(26)

5.00%

5.28%

(28)

Commercial mortgage loan prepayment

and bond make-whole premiums

0.18%

0.01%

17

0.17%

0.02%

15

Alternative investments

0.00%

0.00%

-

0.00%

0.01%

(1)

Net investment income yield on reserves

5.15%

5.24%

(9)

5.17%

5.31%

(14)

Interest rate credited to contract holders

3.12%

3.22%

(10)

3.12%

3.22%

(10)

Interest rate spread

2.03%

2.02%

1

2.05%

2.09%

(4)

As of or For the Three

As of or For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Other Information

Fixed annuity deposits (1)

$

462

$

489

-6%

$

1,270

$

1,206

5%

Increases (decreases) in fixed annuity

account values:

Net flows (1)

(61)

44

NM

(172)

(13)

NM

Transfers to the fixed portion of

variable annuity products from

the variable portion of variable

annuity products

79

79

0%

226

193

17%

Reinvested interest credited (1)

120

114

5%

351

336

4%

Fixed annuity account values (1)

15,219

14,242

7%

15,219

14,242

7%

Average fixed account values (1)

15,122

14,126

7%

14,968

13,918

8%

Average invested assets on reserves

14,881

14,095

6%

14,785

13,829

7%

(1)

Includes the fixed portion of variable.

A portion of our investment income earned is credited to the contract holders of our fixed annuity products, including the fixed portion of variable annuity contracts.  We expect to earn a spread between what we earn on the underlying general account investments supporting the fixed annuity product line, including the fixed portion of variable annuity contracts, and what we credit to our fixed annuity contract holders’ accounts, including the fixed portion of variable annuity contracts.  Commercial mortgage loan prepayments and bond make-whole premiums, investment income on alternative investments and surplus investment income can vary significantly from period to period due to a number of factors and, therefore, may contribute to investment income results that are not indicative of the underlying trends.

Benefits

Benefits for this segment include changes in benefit reserves and our expected costs associated with purchases of derivatives used to hedge our benefit ratio unlocking.

58


Commissions and Other Expenses

Details underlying commissions and other expenses (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Commissions and Other Expenses

Commissions:

Deferrable

$

3

$

4

-25%

$

11

$

14

-21%

Non-deferrable

15

13

15%

43

38

13%

General and administrative expenses

74

77

-4%

220

224

-2%

Taxes, licenses and fees

4

4

0%

14

12

17%

Total expenses incurred

96

98

-2%

288

288

0%

DAC deferrals

(7)

(9)

22%

(23)

(28)

18%

Total expenses recognized before

amortization

89

89

0%

265

260

2%

DAC and VOBA amortization,

net of interest:

Amortization, net of interest,

excluding unlocking

11

9

22%

30

29

3%

Unlocking

7

4

75%

7

4

75%

Total commissions and other

expenses

$

107

$

102

5%

$

302

$

293

3%

DAC Deferrals

As a percentage of annuity sales/deposits

0.9%

1.1%

1.0%

1.2%

Commissions and other costs that result directly from and are essential to the successful acquisition of new or renewal business are deferred to the extent recoverable and are amortized over the lives of the contracts in relation to EGPs.  Certain of our commissions, such as trail commissions that are based on account values, are expensed as incurred rather than deferred and amortized.  Distribution expenses associated with the sale of mutual fund products are expensed as incurred. When comparing DAC and VOBA deferrals as a percentage of sales for the three and nine months ended September 30, 2013, to the corresponding periods in 2012, the decrease is primarily a result of incurred deferrable commissions declining at a rate higher than sales due to changes in sales mix to products with lower commission rates.

59


RESULTS OF LIFE INSURANCE

Income (Loss) from Operations

Details underlying the results for Life Insurance (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Operating Revenues

Insurance premiums (1)

$

125

$

103

21%

$

357

$

326

10%

Fee income

556

605

-8%

1,622

1,639

-1%

Net investment income

615

578

6%

1,825

1,773

3%

Operating realized gain (loss) (2)

1

1

0%

3

1

200%

Other revenues

4

9

-56%

20

20

0%

Total operating revenues

1,301

1,296

0%

3,827

3,759

2%

Operating Expenses

Interest credited

329

320

3%

973

945

3%

Benefits

476

295

61%

1,482

1,238

20%

Commissions and other expenses

286

465

-38%

794

951

-17%

Total operating expenses

1,091

1,080

1%

3,249

3,134

4%

Income (loss) from operations before

taxes

210

216

-3%

578

625

-8%

Federal income tax expense (benefit)

70

64

9%

191

198

-4%

Income (loss) from operations

$

140

$

152

-8%

$

387

$

427

-9%

(1)

Includes term insurance premiums, which have a corresponding partial offset in benefits for changes in reserves.

(2)

See “Realized Gain (Loss) and Benefit Ratio Unlocking” below.

Comparison of the Three Months Ended September 30, 2013 to 2012

I ncome from operations for this segment decreased due primarily to the following:

·

Higher benefits due to the effect of unlocking and higher death claims; and

·

Lower fee income due to the effect of unlocking partially offset by growth in business in force.

The decrease in income from operations was partially offset by lower commissions and other expenses attributable to the effect of unlocking.

Comparison of the Nine Months Ended September 30, 2013 to 2012

I ncome from operations for this segment decreased due primarily to h igher benefits due to the effect of unlocking and higher death claims , partially offset by lower commissions and other expenses attributable to the effect of unlocking.

See “Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL – Unlocking” for more information about unlocking.

Strategies to Address Statutory Reserve Strain

Our insurance subsidiaries have statutory surplus and risk-based capital (“RBC”) levels above current regulatory required levels.  Term products and UL products containing secondary guarantees require reserves calculated pursuant to the Valuation of Life Insurance Policies Model Regulation (“XXX”) and Actuarial Guideline 38 (“AG38”), respectively.  On September 12, 2012, the National Association of Insurance Commissioners (“NAIC”) adopted revisions to AG38.  Effective as of December 31, 2012, reserves on in-force business written between July 1, 2005, and December 31, 2012, are subject to a minimum floor calculation.  This floor calculation is based on assumptions that are generally consistent with the principles-based reserving framework developed by the NAIC.  The AG38 revisions did not have a material impact on our total in-force reserves as of adoption.  Reserves on new business written after December 31, 2012, are calculated using a modified formulaic approach.  This approach results in higher reserves that exceed expected economic levels, which increases the surplus strain related to new sales.  However, our insurance subsidiaries are employing strategies to reduce the surplus strain of holding the higher statutory reserves associated with term products and UL products containing secondary guarantees.  As noted below, we have been successful in executing reinsurance solutions to release surplus to Other Operations.  We will continue to manage our present reinsurance solutions and attempt to enter into new solutions to minimize the strain on our surplus. During the third quarter of 2013, the New York Department of Financial Services ( NYDFS ) announced that it would not recognize the NAIC revisions to AG38 discussed above in applying the New York law governing the reserves to be held for term products and UL products containing

60


secondary guarantees. The change, effective for year end 2013 financial reporting, impacts our New York-domiciled insurance subsidiary, the Lincoln Life & Annuity Company of New York ( LLANY ).  LLANY discontinued the sale of these products in New York in early 2013, but the NYDFS’ s action is expected to increase the reserves to be held for in-force business.  However, the exact impact on LLANY is not yet known, but we do not expect it to have a material adverse effect on our financial condition.

Included in the LOCs issued as of September 30, 2013 , was approximately $2.8 billion of long-dated LOCs issued to support inter-company reinsurance arrangements.  Approximately $1. 8 billion of such LOCs e xpir ing in 2031 were issued for UL products containing secondary guarantees.  Approximately $1. 0 billion of such LOCs were issued for term business solutions (approximately $175 million will expire in 2018 , and approximately $8 30 million will expire in 2023).  We have also used the proceeds from senior note issuances of approximately $875 million to execute long-term structured solutions supporting UL products containing secondary guarantees.  LOCs and related capital market alternatives lower the capital effect of term and UL products containing secondary guarantees.  An inability to obtain the necessary LOC capacity or other capital market alternatives could affect our returns on our in-force term and UL products containing secondary guarantees. However, we believe that our insurance subsidiaries have sufficient capital to support the increase in statutory reserves, based on our current reserve projections, if such structures are not available. See “Part I – Item 1A. Risk Factors – Legislative, Regulatory and Tax – Attempts to mitigate the impact of Regulation XXX and Actuarial Guideline 38 may fail in whole or in part resulting in an adverse effect on our financial condition and results of operations” in our 2012 Form 10-K for further information on XXX and AG38 reserves.  See the table in “Commissions and Other Expenses” below for the presentation of our expenses associated with reserve financing.

Additional Information

We expect to manage the effects of spreads on near-term income from operations through portfolio management, which assumes no significant changes in net flows into or out of our fixed accounts or other changes that may cause interest rate spreads to differ from our expectations.

For information on interest rate spreads and interest rate risk, see “Part I – Item 3. Quantitative and Qualitative Disclosures About Market Risk – Interest Rate Risk – Interest Rate Risk on Fixed Insurance Businesses” herein.  For information on the interest rate risk due to falling interest rates, see “Part I – Item 1A. Risk Factors – Market Conditions – Changes in interest rates and sustained low interest rates may cause interest rate spreads to decrease and changes in interest rates may also result in increased contract withdrawals” in our 2012 Form 10-K.

Sales are not recorded as a component of revenues (other than for traditional products) and do not have a significant effect on current quarter income from operations but are indicators of future profitability.  Generally, we have higher sales during the second half of the year with the fourth quarter being our strongest.

We provide information about this segment’s operating revenue and operating expense line items, the period in which amounts are recognized, key drivers of changes and historical details underlying the line items and their associated drivers below.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K.

Insurance Premiums

Insurance premiums relate to traditional products and are a function of the rates priced into the product and the level of insurance in force.  Insurance in force, in turn, is driven by sales, persistency and mortality experience.

61


Fee Income

Details underlying fee income, sales, net flows, account values and in-force face amount (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Fee Income

Mortality assessments

$

333

$

324

3%

$

1,000

$

987

1%

Expense assessments

213

197

8%

644

606

6%

Surrender charges

15

25

-40%

46

68

-32%

DFEL:

Deferrals

(68)

(73)

7%

(220)

(238)

8%

Amortization, net of interest:

Amortization, net of interest,

excluding unlocking

48

51

-6%

137

141

-3%

Unlocking

15

81

-81%

15

75

-80%

Total fee income

$

556

$

605

-8%

$

1,622

$

1,639

-1%

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Sales by Product

UL:

Excluding MoneyGuard® and indexed UL

$

32

$

27

19%

$

92

$

109

-16%

MoneyGuard®

39

40

-3%

133

121

10%

Indexed UL

17

11

55%

37

27

37%

Total UL

88

78

13%

262

257

2%

VUL

36

9

300%

91

31

194%

COLI and BOLI

15

9

67%

80

31

158%

Term

24

16

50%

63

42

50%

Total sales

$

163

$

112

46%

$

496

$

361

37%

Net Flows

Deposits

$

1,230

$

1,106

11%

$

3,723

$

3,403

9%

Withdrawals and deaths

(368)

(421)

13%

(1,125)

(1,264)

11%

Net flows

$

862

$

685

26%

$

2,598

$

2,139

21%

Contract Holder Assessments

$

856

$

816

5%

$

2,545

$

2,421

5%

As of September 30,

2013

2012

Change

Account Values

UL

$

30,284

$

28,883

5%

VUL

6,604

5,450

21%

Interest-sensitive whole life

2,269

2,256

1%

Total account values

$

39,157

$

36,589

7%

In-Force Face Amount

UL and other

$

315,742

$

308,470

2%

Term insurance

292,375

275,992

6%

Total in-force face amount

$

608,117

$

584,462

4%

Fee income relates only to interest-sensitive products and include s mortality assessments, expense assessments (net of deferrals and amortization related to DFEL) and surrender charges.  Mortality and expense assessments are deducted from our contract holders’ account values.  These amounts are a function of the rates priced into the product and premiums received, face amount in force and account values.  Insurance in force, in turn, is driven by sales, persistency and mortality experience.

62


Sales in the table above and as discussed above were reported as follows:

·

MoneyGuard ®, our linked-benefit product , (single premium option ) and single premium bank-owned UL and VUL (“BOLI”) – 15% of single premium deposits;

·

MoneyGuard ® (flexible premium option), UL, VUL , and corporate -owned UL and VUL (“COLI”) – first year commissionable premiums plus 5% of excess premiums received, including an adjustment for internal replacements of approximately 50% of commissionable premiums; and

·

Term – 100% of annualized first year premiums.

UL products with secondary guarantees represented approximately 1 9 % and 1 7 % of sales for the three and nine months ended September 30, 2013 , respectively, as compared to approximately 22% and 27% for the corresponding periods in 2012 .  Changes in the marketplace and continuing efforts to increase sales of higher return products (i.e., pivot products) in a low interest rate environment are resulting in a shift in our business mix to products like VUL, indexed UL and term that are not primarily focused upon secondary guarantees.

Net Investment Income and Interest Credited

Details underlying net investment income, interest credited (in millions) and our interest rate spread were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Net Investment Income

Fixed maturity securities, mortgage

loans on real estate and other, net

of investment expenses

$

562

$

541

4%

$

1,672

$

1,630

3%

Commercial mortgage loan

prepayment and bond make-whole

premiums (1)

8

2

300%

26

10

160%

Alternative investments (2)

12

3

300%

28

30

-7%

Surplus investments (3)

33

32

3%

99

103

-4%

Total net investment income

$

615

$

578

6%

$

1,825

$

1,773

3%

Interest Credited

$

329

$

320

3%

$

973

$

945

3%

(1)

See “Consolidated Investments – Commercial Mortgage Loan Prepayment and Bond Make-Whole Premiums” below for additional information.

(2)

See “Consolidated Investments – Alternative Investments” below for additional information.

(3)

Represents net investment income on the required statutory surplus for this segment and includes the effect of investment income on alternative investments for such assets that are held in the portfolios supporting statutory surplus versus the portfolios supporting product liabilities.

63


For the Three

For the Nine

Months Ended

Basis

Months Ended

Basis

September 30,

Point

September 30,

Point

2013

2012

Change

2013

2012

Change

Interest Rate Yields and Spread

Attributable to interest-sensitive products:

Fixed maturity securities, mortgage loans

on real estate and other, net of

investment expenses

5.54%

5.65%

(11)

5.58%

5.75%

(17)

Commercial mortgage loan prepayment

and bond make-whole premiums

0.08%

0.02%

6

0.09%

0.04%

5

Alternative investments

0.14%

0.03%

11

0.10%

0.12%

(2)

Net investment income yield

on reserves

5.76%

5.70%

6

5.77%

5.91%

(14)

Interest rate credited to contract holders

3.93%

3.94%

(1)

3.92%

3.95%

(3)

Interest rate spread

1.83%

1.76%

7

1.85%

1.96%

(11)

Attributable to traditional products:

Fixed maturity securities, mortgage loans

on real estate and other, net of

investment expenses

5.57%

5.73%

(16)

5.63%

5.75%

(12)

Commercial mortgage loan prepayment

and bond make-whole premiums

0.03%

0.00%

3

0.07%

0.01%

5

Alternative investments

0.00%

0.00%

-

0.00%

0.01%

(1)

Net investment income yield

on reserves

5.60%

5.73%

(13)

5.70%

5.77%

(7)

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Averages

Attributable to interest-sensitive products:

Invested assets on reserves

$

36,062

$

34,041

6%

$

35,611

$

33,533

6%

Account values - universal and whole life

33,021

31,666

4%

32,717

31,442

4%

Attributable to traditional products:

Invested assets on reserves

4,453

4,324

3%

4,401

4,293

3%

A portion of the investment income earned for this segment is credited to contract holder accounts.  Statutory reserves will typically grow at a faster rate than account values because of the AG38 reserve requirements.  Invested assets are based upon the statutory reserve liabilities and are affected by various reserve adjustments, including financing transactions providing relief from AG38 reserve requirements. These financing transactions lead to a transfer of invested assets from this segment to Other Operations.  We expect to earn a spread between what we earn on the underlying general account investments and what we credit to our contract holders’ accounts.  We use our investment income to offset the earnings effect of the associated growth of our policy reserves for traditional products.  Commercial mortgage loan prepayments and bond make-whole premiums and investment income on alternative investments can vary significantly from period to period due to a number of factors, and, therefore, may contribute to investment income results that are not indicative of the underlying trends.

64


Benefits

Details underlying benefits (dollars in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Benefits

Death claims direct and assumed

$

939

$

703

34%

$

2,574

$

2,283

13%

Death claims ceded

(518)

(317)

-63%

(1,270)

(1,102)

-15%

Reserves released on death

(119)

(132)

10%

(387)

(375)

-3%

Net death benefits

302

254

19%

917

806

14%

Change in secondary guarantee life

insurance product reserves:

Change in reserves, excluding

unlocking

111

111

0%

358

356

1%

Unlocking

(18)

(154)

88%

(18)

(145)

88%

Other benefits:

Other benefits, excluding unlocking (1)

78

84

-7%

222

221

0%

Unlocking

3

-

NM

3

-

NM

Total benefits

$

476

$

295

61%

$

1,482

$

1,238

20%

Death claims per $1,000 of in-force

2.00

1.74

15%

2.04

1.85

10%

(1)

Includes primarily traditional product changes in reserves and dividends.

Benefits for this segment include claims incurred during the period in excess of the associated reserves for its interest-sensitive and traditional products.  In addition, benefits include the change in secondary guarantee life insurance product reserves.  The reserve for secondary guarantees is affected by changes in expected future trends of expense assessments causing unlocking adjustments to this liability similar to DAC, VOBA and DFEL.  See “Future Contract Benefits and Other Contract Holder Funds” in Note 1 of our 2012 Form 10-K for additional information.

65


Commissions and Other Expenses

Details underlying commissions and other expenses (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Commissions and Other Expenses

Commissions

$

157

$

115

37%

$

442

$

371

19%

General and administrative expenses

122

118

3%

354

357

-1%

Expenses associated with reserve

financing

19

17

12%

55

49

12%

Taxes, licenses and fees

41

33

24%

109

102

7%

Total expenses incurred

339

283

20%

960

879

9%

DAC and VOBA deferrals

(175)

(131)

-34%

(498)

(420)

-19%

Total expenses recognized before

amortization

164

152

8%

462

459

1%

DAC and VOBA amortization, net of

interest:

Amortization, net of interest,

excluding unlocking

113

133

-15%

322

343

-6%

Unlocking

8

180

-96%

7

147

-95%

Other intangible amortization

1

-

NM

3

2

50%

Total commissions and

other expenses

$

286

$

465

-38%

$

794

$

951

-17%

DAC and VOBA Deferrals

As a percentage of sales

107.4%

117.0%

100.4%

116.3%

Commissions and costs that result directly from and are essential to successful acquisition of new or renewal business are deferred to the extent recoverable and for our interest-sensitive products are generally amortized over the life of the contracts in relation to EGPs.  For our traditional products, DAC and VOBA are amortized on either a straight-line basis or as a level percent of premium of the related contracts, depending on the block of business.  When comparing DAC and VOBA deferrals as a percentage of sales for the three and nine months ended September 30, 2013, to the corresponding periods in 2012, the decrease is primarily a result of incurred deferrable commissions declining at a rate higher than sales due to changes in sales mix to products with lower commission rates.

66


RESULTS OF GROUP PROTECTION

Income (Loss) from Operations

Details underlying the results for Group Protection (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Operating Revenues

Insurance premiums

$

516

$

473

9%

$

1,555

$

1,431

9%

Net investment income

41

41

0%

122

121

1%

Other revenues

4

3

33%

8

8

0%

Total operating revenues

561

517

9%

1,685

1,560

8%

Operating Expenses

Interest credited

1

1

0%

2

3

-33%

Benefits

382

360

6%

1,163

1,078

8%

Commissions and other expenses

142

132

8%

427

389

10%

Total operating expenses

525

493

6%

1,592

1,470

8%

Income (loss) from operations before

taxes

36

24

50%

93

90

3%

Federal income tax expense (benefit)

13

8

63%

33

31

6%

Income (loss) from operations

$

23

$

16

44%

$

60

$

59

2%

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Income (Loss) from Operations by

Product Line

Life

$

10

$

6

67%

$

16

$

18

-11%

Disability

11

7

57%

41

37

11%

Dental

1

2

-50%

-

-

NM

Total non-medical

22

15

47%

57

55

4%

Medical

1

1

0%

3

4

-25%

Income (loss) from operations

$

23

$

16

44%

$

60

$

59

2%

Comparison of the Three and Nine Months Ended September 30, 2013 to 2012

I ncome from operations for this segment increased due primarily to the following:

·

More favorable total non-medical loss ratio experience, including $3 million of favorable reserve adjustments during the third quarter of 2013 related to long-term disability; and

·

Growth in insurance premiums driven by normal, organic business growth in our non-medical products.

The increase in income from operations was partially offset by higher commissions and other expenses attributable to an increase in business and strategic investments in sales and distribution processes and technology platforms.

Additional Information

Management compares trends in actual loss ratios to pricing expectations because group-underwriting risks change over time.  We expect normal fluctuations in our composite non-medical loss ratios of this segment, as claims experience is inherently uncertain . For every one percent increase in the loss ratio above our expectation, we would expect an approximate annual $ 11 million to $ 13 million decrease to income from operations.

We are evaluating the potential effects that health care reform may have on the value and profitability of this segment’s products and income from operations, including, but not limited to, potential changes to traditional sources of income for our brokers who may seek additional portfolio options and/or modification to compensation structures.

67


For information on the effects of current interest rates on our long-term disability claim reserves, see “Part II – Item 7A. Quantitative and Qualitative Disclosures About Market Risk – Interest Rate Risk – Interest Rate Risk on Fixed Insurance Businesses – Falling Rates” in our 2012 Form 10-K.

Sales relate to long-duration contracts sold to new contract holders and new programs sold to existing contract holders.  We believe that the trend in sales is an important indicator of development of business in force over time.

We provide information about this segment’s operating revenue and operating expense line items, the period in which amounts are recognized, key drivers of changes and historical details underlying the line items and their associated drivers below.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K .

Insurance Premiums

Details underlying insurance premiums (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Insurance Premiums by Product Line

Life

$

214

$

194

10%

$

628

$

570

10%

Disability

228

207

10%

670

610

10%

Dental

52

49

6%

153

142

8%

Total non-medical

494

450

10%

1,451

1,322

10%

Medical

22

23

-4%

104

109

-5%

Total insurance premiums

$

516

$

473

9%

$

1,555

$

1,431

9%

Sales

$

107

$

97

10%

$

273

$

252

8%

Our cost of insurance and policy administration charges are embedded in the premiums charged to our customers.  The premiums are a function of the rates priced into the product and our business in force.  Business in force, in turn, is driven by sales and persistency experience.  Sales in the table above are the combined annualized premiums for our life, disability and dental products.

Net Investment Income

We use our investment income to offset the earnings effect of the associated build of our policy reserves, which are a function of our insurance premiums and the yields on our invested assets.

68


Benefits and Interest Credited

Details underlying benefits and interest credited (in millions) and loss ratios by product line were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Benefits and Interest Credited by

Product Line

Life

$

159

$

149

7%

$

484

$

437

11%

Disability

167

158

6%

474

440

8%

Dental

37

34

9%

114

107

7%

Total non-medical

363

341

6%

1,072

984

9%

Medical

20

20

0%

93

97

-4%

Total benefits and interest credited

$

383

$

361

6%

$

1,165

$

1,081

8%

Loss Ratios by Product Line

Life

74.2%

76.8%

77.1%

76.7%

Disability

73.2%

76.3%

70.8%

72.0%

Dental

71.5%

69.0%

74.3%

75.7%

Total non-medical

73.4%

75.7%

73.9%

74.4%

Medical

88.3%

85.4%

88.8%

88.1%

Commissions and Other Expenses

Details underlying commissions and other expenses (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Commissions and Other Expenses

Commissions

$

62

$

55

13%

$

187

$

162

15%

General and administrative expenses

76

70

9%

220

200

10%

Taxes, licenses and fees

14

12

17%

39

37

5%

Total expenses incurred

152

137

11%

446

399

12%

DAC deferrals

(20)

(15)

-33%

(53)

(43)

-23%

Total expenses recognized before

amortization

132

122

8%

393

356

10%

DAC and VOBA amortization, net of

interest

10

10

0%

34

33

3%

Total commissions and

other expenses

$

142

$

132

8%

$

427

$

389

10%

DAC Deferrals

As a percentage of insurance premiums

3.9%

3.2%

3.4%

3.0%

Commissions and other costs that result directly from and are essential to the successful acquisition of new or renewal business are deferred to the extent recoverable and are amortized in relation to the revenue of the related contracts.  Certain broker commissions that vary with and are related to paid premiums are expensed as incurred.  The level of expenses is an important driver of profitability for this segment as group insurance contracts are offered within an environment that competes on the basis of price and service.

69


RESULTS OF OTHER OPERATIONS

Income (Loss) from Operations

Details underlying the results for Other Operations (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Operating Revenues

Insurance premiums

$

-

$

-

NM

$

1

$

4

-75%

Net investment income

63

61

3%

192

198

-3%

Amortization of deferred gain on

business sold through reinsurance

18

18

0%

54

54

0%

Media revenues (net)

18

21

-14%

53

59

-10%

Other revenues

1

1

0%

4

5

-20%

Total operating revenues

100

101

-1%

304

320

-5%

Operating Expenses

Interest credited

26

30

-13%

82

91

-10%

Benefits

29

43

-33%

85

105

-19%

Media expenses

15

16

-6%

45

49

-8%

Other expenses

5

33

-85%

56

69

-19%

Interest and debt expense

67

68

-1%

196

203

-3%

Total operating expenses

142

190

-25%

464

517

-10%

Income (loss) from operations before

taxes

(42)

(89)

53%

(160)

(197)

19%

Federal income tax expense (benefit)

(15)

(115)

87%

(56)

(151)

63%

Income (loss) from operations

$

(27)

$

26

NM

$

(104)

$

(46)

NM

Comparison of the Three and Nine Months Ended September 30, 2013 to 2012

Loss from operations for Other Operation s increased due primarily to higher favorable tax benefits during 2012 related to the release of reserves associated with prior tax years that were closed in the third quarter .

The increase in loss from operations was partially offset by the following:

·

Higher other expenses in 2012 driven by restructuring charges and higher claim settlement accruals; and

·

Higher benefits in 2012 due to higher claim settlement accruals.

Additional Information

We provide information about Other Operations’ operating revenue and operating expense line items, the period in which amounts are recognized, key drivers of changes and historical details underlying the line items and their associated drivers below.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K .

Net Investment Income and Interest Credited

We utilize an internal formula to determine the amount of capital that is allocated to our business segments.  Investment income on capital in excess of the calculated amounts is reported in Other Operations. If regulations require increases in our insurance segments’ statutory reserves and surplus, the amount of capital retained by Other Operations would decrease and net investment income would be negatively affected.

Write-downs for other-than-temporary impairment (“OTTI”) decrease the recorded value of our invested assets owned by our business segments.  These write-downs are not included in the income from operations of our operating segments.  When impairment occurs, assets are transferred to the business segments’ portfolios and will reduce the future net investment income for Other Operations, but should not have an effect on a consolidated basis unless the impairments are related to defaulted securities. Statutory reserve adjustments for our business segments can also cause allocations of invested assets between the affected segments and Other Operations.

The majority of our interest credited relates to our reinsurance operations sold to Swiss Re in 2001.  A substantial amount of the business

70


was sold through indemnity reinsurance transactions, which is still recorded in our consolidated financial statements.  The interest credited corresponds to investment income earnings on the assets we continue to hold for this business.  There is no effect to income or loss in Other Operations or on a consolidated basis for these amounts because interest earned on the blocks that continue to be reinsured is passed through to Swiss Re in the form of interest credited.

Benefits

Benefits are recognized when incurred for Institutional Pension products and disability income business.

Other Expenses

Details underlying other expenses (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

General and administrative expenses:

Legal

$

-

$

-

NM

$

1

$

1

0%

Branding

6

4

50%

19

21

-10%

Other (1)

1

7

-86%

46

34

35%

Total general and administrative

7

11

-36%

66

56

18%

expenses

Restructuring charges

-

14

-100%

-

14

-100%

Taxes, licenses and fees

1

11

-91%

(2)

7

NM

Inter-segment reimbursement

associated with reserve financing

and LOC expenses (2)

(3)

(3)

0%

(8)

(8)

0%

Total other expenses

$

5

$

33

-85%

$

56

$

69

-19%

(1)

Includes expenses that are corporate in nature including charitable contributions, the portion of our deferred compensation plan expense attributable to participants’ selection of LNC stock as the measure for their investment return and other expenses not allocated to our business segments.

(2)

Consists of reimbursements to Other Operations from the Life Insurance segment for the use of proceeds from certain issuances of senior notes that were used as long-term structured solutions, net of expenses incurred by Other Operations for its use of LOCs.

Interest and Debt Expense

Our current level of interest expense may not be indicative of the future due to, among other things, the timing of the use of cash, the availability of funds from our inter-company cash management program and the future cost of capital.  For additional information on our financing activities, see “Review of Consolidated Financial Condition – Liquidity and Capital Resources – Sources of Liquidity and Cash Flow – Financing Activities” below.

71


REALIZED GAIN (LOSS) AND BENEFIT RATIO UNLOCKING

Details underlying realized gain (loss), after-DAC (1) and benefit ratio unlocking (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Components of Realized Gain (Loss),

Pre-Tax

Total operating realized gain (loss)

$

37

$

31

19%

$

103

$

83

24%

Total excluded realized gain (loss)

(65)

39

NM

(208)

(55)

NM

Total realized gain (loss), pre-tax

$

(28)

$

70

NM

$

(105)

$

28

NM

Reconciliation of Excluded Realized

Gain (Loss) Net of Benefit Ratio

Unlocking, After-Tax

Total excluded realized gain (loss)

$

(43)

$

25

NM

$

(135)

$

(35)

NM

Benefit ratio unlocking

13

10

30%

25

24

4%

Excluded realized gain (loss) net of

benefit ratio unlocking, after-tax

$

(30)

$

35

NM

$

(110)

$

(11)

NM

Components of Excluded Realized

Gain (Loss) Net of Benefit Ratio

Unlocking, After-Tax

Realized gain (loss) related to certain

investments

$

(21)

$

(35)

40%

$

(48)

$

(99)

52%

Gain (loss) on the mark-to-market on

certain instruments

14

38

-63%

14

64

-78%

Variable annuity net derivatives results:

Hedge program performance, including

unlocking for GLB reserves hedged

6

99

-94%

13

81

-84%

GLB NPR component

(22)

(61)

64%

(73)

(60)

-22%

Total variable annuity net derivatives

results

(16)

38

NM

(60)

21

NM

Indexed annuity forward-starting option

(7)

(6)

-17%

(16)

3

NM

Excluded realized gain (loss) net of

benefit ratio unlocking, after-tax

$

(30)

$

35

NM

$

(110)

$

(11)

NM

(1)

DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL and changes in other contract holder funds and funds withheld reinsurance assets and liabilities.

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K .

For information on our counterparty exposure, see “Part I Item 3. Quantitative and Qualitative Disclosures About Market Risk.”

Comparison of the Three Months Ended September 30, 2013 to 2012

We had realized losses during 2013 as compared to gains during 2012 driven primarily by the following components of excluded realized gain (loss), which we have described net of benefit ratio unlocking, after-tax:

·

L osses on variable annuity net derivatives results during 2013 as compared to gains during 2012 attributable to:

§

The effect of unlocking (see “Critical Accounting Policies and Estimates – DAC, VOBA DSI and DFEL – Unlocking” for more information) ;

partially offset by:

§

A less unfavorable GLB NPR component due to less narrowing of our credit spreads during 2013; and

·

Lower gains on the mark-to-market on certain instruments during 2013 attributable to an increase in interest rates leading to a decrease in the value of our trading securities.

72


The realized losses were partially offset by the following:

·

Lower gross realized losses related to certain investments during 2013 o riginating from asset sales to reposition the investment portfolio; and

·

General improvement in the credit markets during 2013 leading to a decline in OTTI .

Comparison of the Nine Months Ended September 30, 2013 to 2012

We had realized losses during 2013 as compared to gains during 2012 driven primarily by the following components of excluded realized gain (loss), which we have described net of benefit ratio unlocking, after-tax:

·

L osses on variable annuity net derivatives results during 2013 as compared to gains during 2012 attributable to:

§

The effect of unlocking (see “Critical Accounting Policies and Estimates – DAC, VOBA DSI and DFEL – Unlocking” for more information) ; and

§

A more unfavorable GLB NPR component due to our associated reserves declining (see “Variable Annuity Net Derivative Results” below for more discussion), partially offset by less narrowing of our credit spreads during 2013; and

·

Lower gains on the mark-to-market on certain instruments during 2013 attributable to an increase in interest rates leading to a decrease in the value of our trading securities.

The realized losses were partially offset by the following:

·

Lower gross realized losses related to certain investments during 2013 o riginating from asset sales to reposition the investment portfolio; and

·

General improvement in the credit markets during 2013 leading to a decline in OTTI .

Operating Realized Gain (Loss)

See “Realized Gain (Loss) and Benefit Ratio Unlocking – Operating Realized Gain (Loss)” in our 2012 Form 10-K for a discussion of our operating realized gain (loss).

Realized Gain (Loss) Related to Certain Investments

See “Consolidated Investments – Realized Gain (Loss) Related to Certain Investments” below.

Gain (Loss) on the Mark-to-Market on Certain Instruments

See “Realized Gain (Loss) and Benefit Ratio Unlocking – Gain (Loss) on the Mark-to-Market on Certain Instruments” in our 2012 Form 10-K for a discussion o f the mark-to-market on certain instruments and Note 4 for information about conso lidated variable interest entities (“VIE s ”) .

Variable Annuity Net Derivatives Results

See “Realized Gain (Loss) and Benefit Ratio Unlocking – Variable Annuity Net Derivatives Results” in our 2012 Form 10-K for a discussion of our variable annuity net derivatives results.

Details underlying our variable annuity hedging program (dollars in millions) were as follows:

As of

As of

As of

As of

As of

September 30,

June 30,

March 31,

December 31,

September 30,

2013

2013

2013

2012

2012

Variable annuity hedge program assets

$

445

$

811

$

1,240

$

1,944

$

2,280

Variable annuity reserves - asset (liability):

Embedded derivative reserves, pre-NPR

$

780

$

318

$

(200)

$

(975)

$

(1,432)

NPR

(69)

(26)

1

66

81

Embedded derivative reserves

711

292

(199)

(909)

(1,351)

Insurance benefit reserves

(233)

(226)

(204)

(209)

(201)

Total variable annuity reserves - asset (liability)

$

478

$

66

$

(403)

$

(1,118)

$

(1,552)

10-year credit default swap (“CDS”) spread

1.74%

1.89%

1.86%

2.34%

2.40%

NPR factor related to 10-year CDS spread

0.18%

0.21%

0.19%

0.26%

0.29%

Our embedded derivative reserves were in an asset position as of September 30, 2013, as we estimated the present value of future benefits to be less than the future net valuation premiums.

73


The following shows the approximate hypothetical effect to net income, pre-DAC (1) , pre-tax (in millions) for changes in the NPR factor along all points on the spread curve as of September 30, 2013:

Hypothetical

Effect

NPR factor:

Down 18 basis points

$

(130)

Up 20 basis points

50

(1)

DAC refers to the associated amortization of DAC, VOBA, DSI and DFEL and changes in other contract holder funds and funds withheld reinsurance assets and liabilities.

For additional information on our guaranteed benefits, see “Critical Accounting Policies and Estimates – Derivatives – Guaranteed Living Benefits” above.

Indexed Annuity Forward-Starting Option

See “Realized Gain (Loss) and Benefit Ratio Unlocking – Indexed Annuity Forward-Starting Option” in our 2012 Form 10-K for a discussion of our indexed annuity forward-starting option.

CONSOLIDATED INVESTMENTS

Details underlying our consolidated investment balances (in millions) were as follows:

Percentage of

Total Investments

As of

As of

As of

As of

September 30,

December 31,

September 30,

December 31,

2013

2012

2013

2012

Investments

AFS securities:

Fixed maturity

$

80,135

$

82,036

83.8%

82.8%

VIEs' fixed maturity

699

708

0.7%

0.7%

Total fixed maturity

80,834

82,744

84.5%

83.5%

Equity

185

157

0.2%

0.1%

Trading securities

2,354

2,554

2.5%

2.6%

Mortgage loans on real estate

7,127

7,029

7.5%

7.1%

Real estate

56

65

0.1%

0.1%

Policy loans

2,679

2,766

2.8%

2.8%

Derivative investments

1,114

2,652

1.2%

2.7%

Alternative investments

992

869

1.0%

0.9%

Other investments

227

229

0.2%

0.2%

Total investments

$

95,568

$

99,065

100.0%

100.0%

Investment Objective

Invested assets are an integral part of our operations.  We follow a balanced approach to investing for both current income and prudent risk management, with an emphasis on generating sufficient current income, net of income tax, to meet our obligations to customers, as well as other general liabilities.  This balanced approach requires the evaluation of expected return and risk of each asset class utilized, while still meeting our income objectives.  This approach is important to our asset-liability management because decisions can be made based upon both the economic and current investment income considerations affecting assets and liabilities.  For a discussion o f our risk management process, see “Part II – Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our 2012 Form 10-K.

Investment Portfolio Composition and Diversification

Fundamental to our investment policy is diversification across asset classes.  Our investment portfolio, excluding cash and invested cash, is composed of fixed maturity securities, mortgage loans on real estate, real estate (either wholly-owned or in joint ventures) and other long-term investments.  We purchase investments for our segmented portfolios that have yield, duration and other characteristics that take into account the liabilities of the products being supported.

We have the ability to maintain our investment holdings throughout credit cycles because of our capital position, the long-term nature of our liabilities and the matching of our portfolios of investment assets with the liabilities of our various products.

74


Fixed Maturity and Equity Securities Portfolios

Fixed maturity securities and equity securities consist of portfolios classified as AFS and trading.  Mortgage-backed and private securities are included in both of the AFS and trading portfolios.

Details underlying our fixed maturity and equity securities portfolios by industry classification (in millions) are presented in the tables below.  These tables agree in total with the presentation of AFS securities in Note 5 ; however, the categories below represent a more detailed breakout of the AFS portfolio.  Therefore, the investment classifications listed below do not agree to the investment categories provided in Note 5 .

As of September 30, 2013

Gross Unrealized

%

Amortized

Losses

Fair

Fair

Cost

Gains

and OTTI

Value

Value

Fixed Maturity AFS Securities

Industry corporate bonds:

Financial services

$

9,375

$

728

$

115

$

9,988

12.4%

Basic industry

4,721

215

141

4,795

5.9%

Capital goods

4,676

322

69

4,929

6.1%

Communications

3,983

283

91

4,175

5.2%

Consumer cyclical

4,348

292

101

4,539

5.6%

Consumer non-cyclical

9,810

798

117

10,491

13.0%

Energy

6,488

514

121

6,881

8.5%

Technology

2,633

134

70

2,697

3.3%

Transportation

1,824

118

8

1,934

2.4%

Industrial other

911

62

6

967

1.2%

Utilities

12,794

1,019

201

13,612

16.8%

Collateralized mortgage and other obligations ("CMOs"):

Agency backed

1,825

179

-

2,004

2.5%

Non-agency backed

1,027

34

33

1,028

1.3%

Mortgage pass through securities ("MPTS"):

Agency backed

1,543

81

7

1,617

2.0%

Non-agency backed

1

-

-

1

0.0%

Commercial mortgage-backed securities ("CMBS"):

Non-agency backed

776

40

21

795

1.0%

Asset-backed securities ("ABS"):

CDOs

178

-

2

176

0.2%

Commercial real estate ("CRE") CDOs

24

-

6

18

0.0%

Credit card

671

27

-

698

0.8%

Home equity

710

23

81

652

0.8%

Manufactured housing

62

5

-

67

0.1%

Auto loan

1

-

-

1

0.0%

Other

389

24

5

408

0.5%

Municipals:

Taxable

3,618

346

24

3,940

4.9%

Tax-exempt

36

-

-

36

0.0%

Government and government agencies:

United States

1,381

139

13

1,507

1.9%

Foreign

1,705

139

17

1,827

2.3%

Hybrid and redeemable preferred securities

1,027

89

65

1,051

1.3%

Total fixed maturity AFS securities

76,537

5,611

1,314

80,834

100.0%

Equity AFS Securities

166

19

-

185

Total AFS securities

76,703

5,630

1,314

81,019

Trading Securities (1)

2,073

295

14

2,354

Total AFS and trading securities

$

78,776

$

5,925

$

1,328

$

83,373

75


As of December 31, 2012

Gross Unrealized

%

Amortized

Losses

Fair

Fair

Cost

Gains

and OTTI

Value

Value

Fixed Maturity AFS Securities

Industry corporate bonds:

Financial services

$

9,216

$

1,102

$

77

$

10,241

12.3%

Basic industry

3,910

459

14

4,355

5.3%

Capital goods

4,650

573

19

5,204

6.3%

Communications

3,695

550

12

4,233

5.1%

Consumer cyclical

3,817

481

30

4,268

5.2%

Consumer non-cyclical

9,250

1,474

3

10,721

13.0%

Energy

5,726

884

4

6,606

8.0%

Technology

2,172

227

7

2,392

2.9%

Transportation

1,540

194

1

1,733

2.1%

Industrial other

1,000

98

1

1,097

1.3%

Utilities

11,874

1,762

19

13,617

16.4%

CMOs:

Agency backed

2,427

274

-

2,701

3.3%

Non-agency backed

1,199

42

63

1,178

1.4%

MPTS:

Agency backed

2,136

155

-

2,291

2.8%

Non-agency backed

1

-

-

1

0.0%

CMBS:

Non-agency backed

970

68

35

1,003

1.2%

ABS:

CDOs

161

2

2

161

0.2%

CRE CDOs

28

-

9

19

0.0%

Credit card

668

45

-

713

0.9%

Home equity

775

8

138

645

0.8%

Manufactured housing

70

6

-

76

0.1%

Auto loan

4

-

-

4

0.0%

Other

322

30

-

352

0.4%

Municipals:

Taxable

3,510

810

7

4,313

5.2%

Tax-exempt

36

4

-

40

0.0%

Government and government agencies:

United States

1,408

238

-

1,646

2.0%

Foreign

1,649

270

2

1,917

2.3%

Hybrid and redeemable preferred securities

1,181

106

70

1,217

1.5%

Total fixed maturity AFS securities

73,395

9,862

513

82,744

100.0%

Equity AFS Securities

137

22

2

157

Total AFS securities

73,532

9,884

515

82,901

Trading Securities (1)

2,127

439

12

2,554

Total AFS and trading securities

$

75,659

$

10,323

$

527

$

85,455

(1)

Certain of our trading securities support our modified coinsurance arrangements (“Modco”), and the investment results are passed directly to the reinsurers.  Refer to “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Consolidated Investments – Fixed Maturity and Equity Securities Portfolios – Trading Securities” in our 2012 Form 10-K for further details.

AFS Securities

In accordance with the AFS accounting guidance, we reflect stockholders’ equity as if unrealized gains and losses were actually recognized, and consider all related accounting adjustments that would occur upon such a hypothetical recognition of unrealized gains and losses.  Such related balance sheet effects include adjustments to the balances of DAC, VOBA, DFEL, future contract benefits, other contract holder funds and deferred income taxes.  Adjustments to each of these balances are charged or credited to accumulated other comprehensive income (loss) (“AOCI”).  For instance, DAC is adjusted upon the recognition of unrealized gains or losses because the

76


amortization of DAC is based upon an assumed emergence of gross profits on certain insurance business.  Deferred income tax balances are also adjusted because unrealized gains or losses do not affect actual taxes currently paid.

The quality of our AFS fixed maturity securities portfolio, as measured at estimated fair value and by the percentage of fixed maturity AFS securities invested in various ratings categories, relative to the entire fixed maturity AFS security portfolio (in millions) was as follows:

Rating Agency

As of September 30, 2013

As of December 31, 2012

NAIC

Equivalent

Amortized

Fair

% of

Amortized

Fair

% of

Designation (1)

Designation (1)

Cost

Value

Total

Cost

Value

Total

Investment Grade Securities

1

Aaa / Aa / A

$

41,229

$

44,390

54.9%

$

41,477

$

47,913

57.9%

2

Baa

31,315

32,603

40.3%

27,914

30,995

37.5%

Total investment grade securities

72,544

76,993

95.2%

69,391

78,908

95.4%

Below Investment Grade Securities

3

Ba

2,540

2,531

3.1%

2,425

2,468

2.9%

4

B

1,011

932

1.2%

1,171

1,070

1.3%

5

Caa and lower

359

313

0.4%

331

246

0.3%

6

In or near default

83

65

0.1%

77

52

0.1%

Total below investment grade securities

3,993

3,841

4.8%

4,004

3,836

4.6%

Total fixed maturity AFS securities

$

76,537

$

80,834

100.0%

$

73,395

$

82,744

100.0%

Total securities below investment

grade as a percentage of total

fixed maturity AFS securities

5.2%

4.8%

5.5%

4.6%

(1)

Based upon the rating designations determined and provided by the NAIC or the major credit rating agencies (Fitch Ratings (“Fitch”), Moody’s Investors Service (“Moody’s”) and Standard & Poor’s (“S&P”)).  For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used.  For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.

Comparisons between the NAIC ratings and rating agency designations are published by the NAIC.  The NAIC assigns securities quality ratings and uniform valuations, which are used by insurers when preparing their annual statements.  The NAIC ratings are similar to the rating agency designations of the Nationally Recognized Statistical Rating Organizations for marketable bonds.  NAIC ratings 1 and 2 include bonds generally considered investment grade (rated Baa3 or higher by Moody’s, or rated BBB- or higher by S&P and Fitch), by such ratings organizations.  However, securities rated NAIC 1 and NAIC 2 could be deemed below investment grade by the rating agencies as a result of the current RBC rules for residential mortgage-backed securities (“RMBS”) and CMBS for statutory reporting.  NAIC ratings 3 through 6 include bonds generally considered below investment grade (rated Ba1 or lower by Moody’s, or rated BB+ or lower by S&P and Fitch).

We have identified select countries in Europe that are currently experiencing stress in the credit markets, notably Greece, Ireland, Italy, Portugal, Spain, Hungary, Cyprus and Slovenia.  These countries were identified due to high credit spreads and political and economic uncertainty.  Our exposure was determined by country of risk, defined as the country where the issuer primarily conducts business, unless another company is deemed to have control.  Our investments by country as of September 30, 2013 , ar e presented below (in millions):

Amortized Cost

Fair Value

Sovereign

Financial

Other (1)

Total

Sovereign

Financial

Other (1)

Total

Spain

$

-

$

-

$

294

$

294

$

-

$

-

$

318

$

318

Ireland

-

7

209

216

-

11

203

214

Italy

3

-

130

133

3

-

142

145

Portugal

-

-

40

40

-

-

40

40

Total

$

3

$

7

$

673

$

683

$

3

$

11

$

703

$

717

(1)

Includes primarily investments in utilities and industrial securities.

We have no exposure to any issuers in Greece, Hungary, Cyprus or Slovenia.

We manage European and other investment risks through our internal investment department and outside asset managers.  The risk management is focused on monitoring spreads, pricing and monitoring of global economic developments.

77


As of September 30, 2013 , and December 31, 2012 , 89.4 % and 68.7 %, respectively, of the total publicly traded and private securities in an unrealized loss status were rated as investment grade.  See Note 5 for maturity date information for our fixed maturity investment portfolio.  Our gross unrealized losses, including the portion of OTTI recognized in other comprehensive income (loss) (“OCI”), on AFS securities as of September 30, 2013 , in creased by $ 799 million.  As more fully described in Note 1 in our 2012 Form 10-K, we regularly review our investment holdings for OTTI.  We believe the unrealized loss position as of September 30, 2013 , does not represent OTTI as : (i) we do not intend to sell the debt securities; (ii) it is not more likely than not that we will be required to sell the debt securities before recovery of their amortized cost basis; (iii) the estimated future cash flows are equal to or greater than the amortized cost basis of the debt securities; and (iv) we have the ability and intent to hold the equity securities for a period of time sufficient for recovery.  For further information on our unrealized losses on AFS securities , see “Composition by Industry Categories of our Unrealized Losses on AFS Securities” below.

Selected information for certain AFS securities in a gross unrealized loss position (dollars in millions) as of September 30, 2013 , was as follows:

Gross

Estimated

Estimated

Unrealized

Years

Average

Losses

Until Call

Years

Fair

and

or

Until

Subordination Level

Value

OTTI

Maturity

Recovery

Current

Origination

CMBS

$

147

$

21

1 to 40

18

5.2%

7.2%

Hybrid and redeemable

preferred securities

278

65

1 to 53

25

N/A

N/A

As provided in the table above, many of the securities in these categories are long-dated with some of the preferred securities being perpetual.  This is purposeful as it matches the long-term nature of our liabilities associated with our life insurance and annuity products.  See “Part II – Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our 2012 Form 10-K where we present information related to maturities of securities and the expected cash flows for rate sensitive liabilities and maturities of our holding company debt, which also demonstrates the long-term nature of the cash flows associated with these items.  Because of this relationship, we do not believe it will be necessary to sell these securities before they recover or mature.  For these securities, the estimated range and average period until recovery is the call or maturity period.  It is difficult to predict or project when the securities will recover as it is dependent upon a number of factors including the overall economic climate.  We do not believe it is necessary to impair these securities as long as the expected future cash flows are projected to be sufficient to recover the amortized cost of these securities.

The actual range and period until recovery could vary significantly depending on a variety of factors, many of which are out of our control.  There are several items that could affect the length of the period until recovery, such as the pace of economic recovery, level of delinquencies, performance of the underlying collateral, changes in market interest rates, exposures to various industry or geographic conditions, market behavior and other market conditions.

We concluded that it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis, that the estimated future cash flows are equal to or greater than the amortized cost basis of the debt securities, and that we have the ability to hold the equity AFS securities for a period of time sufficient for recovery.  This conclusion is consistent with our asset-liability management process.  Management considers the following as part of the evaluation:

·

The current economic environment and market conditions;

·

Our business strategy and current business plans;

·

The nature and type of security, including expected maturities and exposure to general credit, liquidity, market and interest rate risk;

·

Our analysis of data from financial models and other internal and industry sources to evaluate the current effectiveness of our hedging and overall risk management strategies;

·

The current and expected timing of contractual maturities of our assets and liabilities, expectations of prepayments on investments and expectations for surrenders and withdrawals of life insurance policies and annuity contracts;

·

The capital risk limits approved by management; and

·

Our current financial condition and liquidity demands.

To determine the recoverability of a debt security, we consider the facts and circumstances surrounding the underlying issuer including, but not limited to, the following:

·

Historical and implied volatility of the security;

·

Length of time and extent to which the fair value has been less than amortized cost;

·

Adverse conditions specifically related to the security or to specific conditions in an industry or geographic area;

·

Failure, if any, of the issuer of the security to make scheduled payments; and

·

Recoveries or additional declines in fair value subsequent to the balance sheet date.

78


As reported on our Consolidated Balance Sheets, we had $98.2 billion of investments and cash, which exceeded the liabilities for our future obligations under insurance policies and contracts, net of amounts recoverable from reinsurers, which totaled $85.7 billion as of September 30, 2013.  If it were necessary to liquidate securities prior to maturity or call to meet cash flow needs, we would first look to those securities that are in an unrealized gain position, which had a fair value of $61.8 billion, excluding consolidated VIEs in the amount of $699 million, as of September 30, 2013, rather than selling securities in an unrealized loss position.  The amount of cash that we have on hand at any point of time takes into account our liquidity needs in the future, other sources of cash, such as the maturities of investments, interest and dividends we earn on our investments and the on-going cash flows from new and existing business.

See “AFS Securities – Evaluation for Recovery of Amortized Cost” in Note 1 in our 2012 Form 10-K and Note 5 for additional discussion.

As of September 30, 2013, and December 31, 2012, the estimated fair value for all private placement securities was $12.8 billion and $12.0 billion, respectively, representing 13% of total invested assets.

For information regarding our VIEs’ fixed maturity securities, see Note 4 in this report and Note 4 in our 2012 Form 10-K.

Mortgage-Backed Securities (“MBS”) (Included in AFS and Trading Securities)

See “Consolidated Investments – Mortgage-Backed Securities” in our 2012 Form 10-K for a discussion of our MBS.

Our RMBS had a market value of $4.8 billion and an unrealized gain of $264 million, or 6%, as of September 30, 2013.

79


The market value of AFS securities and trading securities backed by subprime loans was $456 million and represented less than 1% of our total investment portfolio as of September 30, 2013.  AFS securities represented $443 million, or 97%, and trading securities represented $13 million, or 3%, of the subprime exposure as of September 30, 2013.  The table below summarizes our investments in AFS securities backed by pools of residential mortgages (in millions) as of September 30, 2013:

Subprime/

Prime Agency

Prime/ Non-Agency

Alt-A

Option ARM (1)

Total

Fair

Amortized

Fair

Amortized

Fair

Amortized

Fair

Amortized

Fair

Amortized

Value

Cost

Value

Cost

Value

Cost

Value

Cost

Value

Cost

Type

RMBS

$

3,621

$

3,367

$

598

$

586

$

406

$

418

$

25

$

25

$

4,650

$

4,396

ABS home equity

3

3

-

-

201

210

448

497

652

710

Total by type (2)(3)

$

3,624

$

3,370

$

598

$

586

$

607

$

628

$

473

$

522

$

5,302

$

5,106

Rating

AAA

$

3,592

$

3,341

$

1

$

1

$

-

$

-

$

16

$

16

$

3,609

$

3,358

AA

21

19

5

4

6

6

19

18

51

47

A

11

10

7

7

31

30

62

63

111

110

BBB

-

-

64

63

60

59

31

32

155

154

BB and below

-

-

521

511

510

533

345

393

1,376

1,437

Total by rating (2)(3)(4)

$

3,624

$

3,370

$

598

$

586

$

607

$

628

$

473

$

522

$

5,302

$

5,106

Origination Year

2004 and prior

$

678

$

617

$

107

$

105

$

189

$

192

$

178

$

194

$

1,152

$

1,108

2005

538

488

111

114

204

207

190

207

1,043

1,016

2006

123

114

119

111

170

183

83

99

495

507

2007

650

591

261

256

44

46

19

20

974

913

2008

100

91

-

-

-

-

-

-

100

91

2009

587

549

-

-

-

-

3

2

590

551

2010

549

522

-

-

-

-

-

-

549

522

2011

257

249

-

-

-

-

-

-

257

249

2012

88

92

88

92

2013

54

57

-

-

-

-

-

-

54

57

Total by origination

year (2)(3)

$

3,624

$

3,370

$

598

$

586

$

607

$

628

$

473

$

522

$

5,302

$

5,106

Total AFS RMBS as a

percentage of total

AFS securities

6.5%

6.7%

Total prime/non-agency,

Alt-A and subprime

as a percentage of

total AFS securities

2.1%

2.3%

(1)

Includes the fair value and amortized cost of option adjustable rate mortgages (“ARM”) within RMBS, totaling $24 million and $25 million, respectively.

(2)

Does not include the fair value of trading securities totaling $184 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers.  The $184 million in trading securities consisted of $162 million prime, $9 million Alt-A and $13 million subprime.

(3)

Does not include the amortized cost of trading securities totaling $175 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers.  The $175 million in trading securities consisted of $15 3 million prime, $9 million Alt-A and $13 million subprime.

(4)

Based upon the rating designations determined and provided by the major credit rating agencies (Fitch, Moody’s and S&P).  For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used.  For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.

None of these investments included any direct investments in subprime lenders or mortgages.  We are not aware of material exposure to subprime loans in our alternative asset portfolio.

80


The following summarizes our investments in AFS securities backed by pools of commercial mortgages (in millions) as of September 30, 2013 :

Multiple Property

Single Property

CRE CDOs

Total

Fair

Amortized

Fair

Amortized

Fair

Amortized

Fair

Amortized

Value

Cost

Value

Cost

Value

Cost

Value

Cost

Type

CMBS

$

764

$

738

$

31

$

38

$

-

$

-

$

795

$

776

CRE CDOs

-

-

-

-

18

24

18

24

Total by type (1)(2)

$

764

$

738

$

31

$

38

$

18

$

24

$

813

$

800

Rating

AAA

$

471

$

453

$

-

$

-

$

-

$

-

$

471

$

453

AA

44

41

10

10

-

-

54

51

A

99

93

7

6

-

-

106

99

BBB

76

74

7

6

6

7

89

87

BB and below

74

77

7

16

12

17

93

110

Total by rating (1)(2)(3)

$

764

$

738

$

31

$

38

$

18

$

24

$

813

$

800

Origination Year

2004 and prior

$

192

$

191

$

11

$

10

$

2

$

3

$

205

$

204

2005

259

244

20

28

6

6

285

278

2006

106

100

-

-

10

15

116

115

2007

55

49

-

-

-

-

55

49

2010

57

54

-

-

-

-

57

54

2013

95

100

-

-

-

-

95

100

Total by origination year (1)(2)

$

764

$

738

$

31

$

38

$

18

$

24

$

813

$

800

Total AFS securities backed

by pools of commercial

mortgages as a percentage

of total AFS securities

1.0%

1.0%

(1)

Does not include the fair value of trading securities totaling $10 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers.  The $10 million in trading securities consisted of $7 million CMBS and $3 million CRE CDOs.

(2)

Does not include the amortized cost of trading securities totaling $10 million, which support our Modco reinsurance agreements because investment results for these agreements are passed directly to the reinsurers.  The $10 million in trading securities consisted of $7 million CMBS and $3 million CRE CDOs.

(3)

Based upon the rating designations determined and provided by the major credit rating agencies (Fitch, Moody’s and S&P).  For securities where the ratings assigned by the major credit agencies are not equivalent, the second highest rating assigned is used.  For those securities where ratings by the major credit rating agencies are not available, which does not represent a significant amount of our total fixed maturity AFS securities, we base the ratings disclosed upon internal ratings.

As of September 30, 2013, the amortized cost and fair value of our AFS exposure to Monoline insurers was $570 million and $583 million, respectively.

Composition by Industry Categories of our Unrealized Losses on AFS Securities

When considering unrealized gain and loss information, it is important to recognize that the information relates to the status of securities at a particular point in time and may not be indicative of the status of our investment portfolios subsequent to the balance sheet date.  Further, because the timing of the recognition of realized investment gains and losses through the selection of which securities are sold is largely at management’s discretion, it is important to consider the information provided below within the context of the overall unrealized gain or loss position of our investment portfolios.  These are important considerations that should be included in any evaluation of the potential effect of unrealized loss securities on our future earnings.

81


The composition by industry categories of all securities in unrealized loss status (in millions) as of September 30, 2013 , was as follows:

%

Gross

Gross

%

%

Unrealized

Unrealized

Fair

Fair

Amortized

Amortized

Losses

Losses

Value

Value

Cost

Cost

and OTTI

and OTTI

Electric

$

2,076

11.2%

$

2,212

11.1%

$

136

10.4%

Banking

821

4.4%

936

4.7%

115

8.8%

ABS

674

3.6%

768

3.9%

94

7.2%

Metals and mining

955

5.2%

1,030

5.2%

75

5.7%

Technology

1,041

5.6%

1,111

5.6%

70

5.3%

Independent

888

4.8%

944

4.8%

56

4.3%

Chemicals

987

5.3%

1,038

5.2%

51

3.9%

Food and beverage

926

5.0%

976

4.9%

50

3.8%

Retailers

367

2.0%

408

2.1%

41

3.1%

CMO

648

3.5%

688

3.5%

40

2.9%

Diversified manufacturing

537

2.9%

572

2.9%

35

2.7%

Media - cable

387

2.1%

422

2.0%

35

2.7%

Pipelines

487

2.6%

522

2.6%

35

2.7%

Media - non-cable

494

2.7%

526

2.7%

32

2.4%

Oil field services

509

2.7%

539

2.7%

30

2.3%

Healthcare

561

3.0%

589

3.0%

28

2.1%

Local authorities

370

2.0%

397

2.0%

27

2.1%

Integrated

460

2.5%

486

2.5%

26

2.0%

Property and casualty

253

1.4%

278

1.4%

25

1.9%

CMBS

169

0.9%

190

1.0%

21

1.6%

Entertainment

330

1.8%

351

1.8%

21

1.6%

Pharmaceuticals

362

2.0%

382

1.9%

20

1.5%

Owned no guarantee

235

1.3%

254

1.3%

19

1.4%

Consumer cyclical services

269

1.5%

288

1.5%

19

1.4%

Distributors

359

1.9%

376

1.9%

17

1.3%

Health insurance

190

1.0%

206

1.0%

16

1.2%

Paper

171

0.9%

187

0.9%

16

1.2%

Utility - Other

157

0.8%

173

0.9%

16

1.2%

Consumer products

304

1.7%

320

1.6%

16

1.2%

Wirelines

153

0.8%

167

0.8%

14

1.1%

Aerospace/defense

146

0.8%

158

0.8%

12

0.9%

Wireless

142

0.8%

152

0.8%

10

0.8%

Industries with unrealized losses

less than $10 million

2,088

11.3%

2,184

11.0%

96

7.3%

Total by industry

$

18,516

100.0%

$

19,830

100.0%

$

1,314

100.0%

Total by industry as a percentage

of total AFS securities

22.9%

25.9%

100.0%

As of September 30, 2013 , the amortized cost and fair value of securities subject to enhanced analysis and monitoring for potential changes in unrealized loss status was $726 million and $565 million, respectively.

82


Mortgage Loans on Real Estate

The following tables summarize key information on mortgage loans on real estate (in millions):

As of September 30, 2013

As of December 31, 2012

Carrying

Carrying

Value

%

Value

%

Credit Quality Indicator

Current

$

7,120

99.9%

$

7,009

99.7%

Delinquent and in foreclosure (1)

7

0.1%

20

0.3%

Total mortgage loans on real estate

$

7,127

100.0%

$

7,029

100.0%

(1)

As of September 30, 2013 , and December 31, 2012 , there were 3 and 6 mortgage loans on real estate that were delinquent and in foreclosure, respectively.

As of

As of

September 30,

December 31,

2013

2012

By Segment

Annuities

$

1,430

$

1,390

Retirement Plan Services

1,356

1,243

Life Insurance

3,730

3,737

Group Protection

278

275

Other Operations

333

384

Total mortgage loans on real estate

$

7,127

$

7,029

As of September 30, 2013

As of September 30, 2013

Carrying

Carrying

Value

%

Value

%

Property Type

State Exposure

Office building

$

2,034

28.5%

CA

$

1,645

23.1%

Industrial

1,645

23.1%

TX

640

9.0%

Retail

1,560

21.9%

MD

491

6.9%

Apartment

1,489

20.9%

NY

346

4.9%

Mixed use

176

2.5%

NC

318

4.4%

Other commercial

85

1.2%

VA

307

4.3%

Hotel/Motel

138

1.9%

GA

256

3.6%

Total

$

7,127

100.0%

TN

242

3.4%

WA

242

3.4%

FL

234

3.3%

Geographic Region

AZ

225

3.2%

Pacific

$

2,043

28.7%

PA

222

3.1%

South Atlantic

1,720

24.1%

OH

204

2.9%

East North Central

726

10.2%

IN

203

2.8%

West South Central

655

9.2%

NV

158

2.2%

Middle Atlantic

651

9.1%

IL

156

2.2%

Mountain

542

7.6%

OR

156

2.2%

East South Central

399

5.6%

MN

145

2.0%

West North Central

314

4.4%

WI

129

1.8%

New England

77

1.1%

Other states under 2%

808

11.3%

Total

$

7,127

100.0%

Total

$

7,127

100.0%

83


As of September 30, 2013

As of September 30, 2013

Principal

Principal

Amount

%

Amount

%

Origination Year

Future Principal Payments

2004 and prior

$

1,508

21.1%

2013

$

48

0.7%

2005

646

9.1%

2014

312

4.4%

2006

559

7.8%

2015

442

6.2%

2007

783

11.0%

2016

469

6.6%

2008

724

10.2%

2017

690

9.7%

2009

142

2.0%

2018 and thereafter

5,169

72.4%

2010

266

3.7%

Total

$

7,130

100.0%

2011

876

12.3%

2012

885

12.4%

2013

741

10.4%

Total

$

7,130

100.0%

The global financial markets and credit market conditions experienced a period of extreme volatility and disruption that began in the second half of 2007 and continued and substantially increased throughout 2008 that led to a decrease in the overall liquidity and availability of capital in the mortgage loan market, and in particular a decrease in activity by securitization lenders.  These conditions and the overall economic downturn put pressure on the fundamentals of mortgage loans through rising vacancies, falling rents and falling property values.

See Note 5 for information regarding our loan-to-value a nd debt-service coverage ratios and our allowance for loan losses.

As of September 30, 2013 , and December 31, 2012 , there were 4 and 10 impaired mortgage loans on real estate, respectively, or less than 1% of the total dollar amount of mortgage loans on real estate.  The carrying value on the mortgage loans on real estate that were two or more payments delinquent as of September 30, 2013, was $7 million, or less than 1% of total mortgage loans on real estate.  The total principal and interest past due on the mortgage loans on real estate that were two or more payments delinquent as of September 30, 2013, was $1 million.  The carrying value on the mortgage loans on real estate that were two or more payments delinquent as of December 31, 2012 , was $20 million, or less than 1% of total mortgage loans on real estate.  The total principal and interest past due on the mortgage loans on real estate that were two or more payments delinquent as of December 31, 2012 , was $7 million .  See Note 1 in our 2012 Form 10-K for more information regarding our accounting policy relating to the impairment of mortgage loans on real estate.

Alternative Investments

Investment income (loss) on alternative investments by business segment (in millions) was as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Annuities

$

2

$

4

-50%

$

9

$

23

-61%

Retirement Plan Services

1

2

-50%

5

11

-55%

Life Insurance

14

7

100%

36

52

-31%

Group Protection

1

1

0%

4

7

-43%

Other Operations

-

-

NM

1

2

-50%

Total (1)

$

18

$

14

29%

$

55

$

95

-42%

(1)

Includes net investment income on the alternative investments supporting the required statutory surplus of our insurance businesses.

As of September 30, 2013 , and December 31, 2012, alternative investments included investments in 108 and 98 different partnerships, respectively, and the portfolio represented approximately 1% of our overall invested assets. The partnerships do not represent off-balance sheet financing and generally involve several third-party partners.  Some of our partnerships contain capital calls, which require us to contribute capital upon notification by the general partner.  These capital calls are contemplated during the initial investment decision and are planned for well in advance of the call date.  The capital calls are not material in size and are not material to our liquidity.  Alternative investments are accounted for using the equity method of accounting and are included in other investments on our Consolidated Balance Sheets.

As discussed in “Critical Accounting Policies and Estimates – Investments – Valuation of Alternative Investments” in our 2012 Form 10-K, we update the carrying value of our alternative investment portfolio whenever audited financial statements of the investees for the

84


preceding year become available.  Net investment income (loss) derived from our consolidated alternative investments by segment (in millions) related to the effect of preceding year audit adjustments recorded during the indicated year at the investee was as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Annuities

$

-

$

-

NM

$

2

$

5

-60%

Retirement Plan Services

-

-

NM

1

2

-50%

Life Insurance

5

-

NM

10

23

-57%

Group Protection

-

-

NM

1

2

-50%

Total

$

5

$

-

NM

$

14

$

32

-56%

Non-Income Producing Investments

As of September 30, 2013 , and December 31, 2012, the carrying amount of fixed maturity securities, mortgage loans on real estate and real estate that wer e non-income producing was $11 million and $14 million , respectively.

Net Investment Income

Details underlying net investment income (in millions) and our investment yield were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Fixed maturity AFS securities

$

997

$

981

2%

$

2,977

$

2,929

2%

Equity AFS securities

1

2

-50%

4

4

0%

Trading securities

34

36

-6%

103

111

-7%

Mortgage loans on real estate

96

97

-1%

291

299

-3%

Real estate

3

4

-25%

10

13

-23%

Policy loans

40

37

8%

117

124

-6%

Invested cash

1

1

0%

3

3

0%

Commercial mortgage loan

prepayment and bond

make-whole premiums (1)

21

5

NM

79

22

259%

Alternative investments (2)

18

14

29%

55

95

-42%

Consent fees

2

1

100%

3

3

0%

Other investments

(3)

(5)

40%

(9)

(15)

40%

Investment income

1,210

1,173

3%

3,633

3,588

1%

Investment expense

(30)

(27)

-11%

(90)

(79)

-14%

Net investment income

$

1,180

$

1,146

3%

$

3,543

$

3,509

1%

(1)

See “Commercial Mortgage Loan Prepayment and Bond Make-Whole Premiums” below for additional information.

(2)

See “Alternative Investments” above for additional information.

For the Three

For the Nine

Months Ended

Basis

Months Ended

Basis

September 30,

Point

September 30,

Point

2013

2012

Change

2013

2012

Change

Interest Rate Yield

Fixed maturity securities, mortgage

loans on real estate and other,

net of investment expenses

5.08%

5.25%

(17)

5.12%

5.33%

(21)

Commercial mortgage loan

prepayment and bond

make-whole premiums

0.09%

0.02%

7

0.12%

0.03%

9

Alternative investments

0.08%

0.07%

1

0.08%

0.15%

(7)

Net investment income yield

on invested assets

5.25%

5.34%

(9)

5.32%

5.51%

(19)


85


For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Average invested assets at amortized cost

$

89,910

$

85,802

5%

$

88,870

$

84,881

5%

We earn investment income on our general account assets supporting fixed annuity, term life, whole life, UL, interest-sensitive whole life and fixed portion of retirement plan and VUL products.  The profitability of our fixed annuity and life insurance products is affected by our ability to achieve target spreads, or margins, between the interest income earned on the general account assets and the interest credited to the contract holder on our average fixed account values, including the fixed portion of variable.  Net investment income and the interest rate yield table each include commercial mortgage loan prepayments and bond make-whole premiums, alternative investments and contingent interest and standby real estate equity commitments.  These items can vary significantly from period to period due to a number of factors and, therefore, can provide results that are not indicative of the underlying trends.

Commercial Mortgage Loan Prepayment and Bond Make-Whole Premiums

Prepayment and make-whole premiums are collected when borrowers elect to call or prepay their debt prior to the stated maturity.  A prepayment or make-whole premium allows investors to attain the same yield as if the borrower made all scheduled interest payments until maturity.  These premiums are designed to make investors indifferent to prepayment.

The increase in prepayment and make-whole premiums when comparing 2013 to 2012 was attributable primarily to increased refinancing activity.

Realized Gain (Loss) Related to Certain Investments

D etail s of the realized gain (loss) related to certa in investments (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Fixed maturity AFS securities:

Gross gains

$

5

$

4

25%

$

17

$

12

42%

Gross losses

(28)

(49)

43%

(73)

(161)

55%

Equity AFS securities:

Gross gains

1

-

NM

7

1

NM

Gross losses

(1)

-

NM

(2)

-

NM

Gain (loss) on other investments

(2)

(10)

80%

(3)

(8)

63%

Associated amortization of DAC, VOBA,

DSI, and DFEL and changes in other

contract holder funds

(8)

1

NM

(19)

3

NM

Total realized gain (loss) related to

certain investments, pre-tax

$

(33)

$

(54)

39%

$

(73)

$

(153)

52%

Amortization of DAC, VOBA, DSI and DFEL and changes in other contract holder funds reflect an assumption for an expected level of credit-related investment losses.  When actual credit-related investment losses are realized, we recognize a true-up to our DAC, VOBA, DSI and DFEL amortization and changes in other contract holder funds within realized loss reflecting the incremental effect of actual versus expected credit-related investment losses.  These actual to expected amortization adjustments could create volatility in net realized gains and losses.  The write-down for impairments includes both credit-related and interest rate - related impairments.

Realized gains and losses generally originate from asset sales to reposition the portfolio or to respond to product experience.  During the first nine months of 2013 and 2012 , we sold securities for gains and losses.  In the process of evaluating whether a security with an unrealized loss reflects declines that are other-than-temporary, we consider our ability and intent to sell the security prior to a recovery of value.  However, subsequent decisions on securities sales are made within the context of overall risk monitoring, assessing value relative to other comparable securities and overall portfolio maintenance.  Although our portfolio managers may, at a given point in time, believe that the preferred course of action is to hold securities with unrealized losses that are considered temporary until such losses are recovered, the dynamic nature of portfolio management may result in a subsequent decision to sell.  These subsequent decisions are consistent with the classification of our investment portfolio as AFS.  We expect to continue to manage all non-trading invested assets within our portfolios in a manner that is consistent with the AFS classification.

We consider economic factors and circumstances within countries and industries where recent write-downs have occurred in our assessment of the status of securities we own of similarly situated issuers.  While it is possible for realized or unrealized losses on a

86


particular investment to affect other investments, our risk management has been designed to identify correlation risks and other risks inherent in managing an investment portfolio.  Once identified, strategies and procedures are developed to effectively monitor and manage these risks.  The areas of risk correlation that we pay particular attention to are risks that may be correlated within specific financial and business markets, risks within specific industries and risks associated with related parties.

When the detailed analysis by our external asset managers and investment portfolio managers leads us to the conclusion that a security’s decline in fair value is other-than-temporary, the security is written down to estimated recovery value.  In instances where declines are considered temporary, the security will continue to be carefully monitored.  See “Critical Accounting Policies and Estimates” in our 2012 Form 10-K for additional information on our portfolio management strategy.

Details underlying write-downs taken as a result of OTTI (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

OTTI Recognized in Net Income (Loss)

Fixed maturity securities:

Corporate bonds

$

(11)

$

(5)

NM

$

(21)

$

(34)

38%

RMBS

(10)

(16)

38%

(25)

(48)

48%

CMBS

(1)

(14)

93%

(15)

(50)

70%

CDOs

-

(2)

100%

(1)

(2)

50%

Total fixed maturity securities

(22)

(37)

41%

(62)

(134)

54%

Equity securities

(1)

-

NM

(1)

-

NM

Gross OTTI recognized in

net income (loss)

(23)

(37)

38%

(63)

(134)

53%

Associated amortization of DAC,

VOBA, DSI and DFEL

4

5

-20%

11

22

-50%

Net OTTI recognized in net

income (loss), pre-tax

$

(19)

$

(32)

41%

$

(52)

$

(112)

54%

Portion of OTTI Recognized in OCI

Gross OTTI recognized in OCI

$

4

$

17

-76%

$

10

$

96

-90%

Change in DAC, VOBA, DSI and DFEL

(1)

(2)

50%

(1)

(14)

93%

Net portion of OTTI recognized in

OCI, pre-tax

$

3

$

15

-80%

$

9

$

82

-89%

The decrease in write-downs for OTTI when comparing the first nine months of 2013 to the same period in 2012 was attributable to declines in write-downs for OTTI on corporate bonds and structured holdings.  The improvements of the write-downs for OTTI on our RMBS and CMBS holdings were primarily attributable to gradual recovery in both residential and commercial real estate markets.

The $73 million of impairments taken during the first nine months of 2013 were split between $63 million of credit-related impairments and $10 million of noncredit-related impairments.  The credit-related impairments were largely attributable to our RMBS and CMBS holdings primarily as a result of weakness within select residential and commercial real estate securities .  The noncredit-related impairments were due to declines in values of securities for which we do not have an intent to sell or it is not more likely than not that we will be required to sell the securities before recovery.

REVIEW OF CONSOLIDATED FINANCIAL CONDITION

Liquidity and Capital Resources

Sources of Liquidity and Cash Flow

Liquidity refers to the ability of an enterprise to generate adequate amounts of cash from its normal operations to meet cash requirements with a prudent margin of safety.  Our principal sources of cash flow from operating activities are insurance premiums and fees and investment income, while sources of cash flows from investing activities result from maturities and sales of invested assets. Our operating activities provided cash of $504 million and $666 million for the first nine months of 2013 and 2012, respectively.  When considering our liquidity and cash flow, it is important to distinguish between the needs of our insurance subsidiaries and the needs of the holding company, LNC.  As a holding company with no operations of its own, LNC derives its cash primarily from its operating subsidiaries.

The sources of liquidity of the holding company are principally comprised of dividends and interest payments from subsidiaries, augmented by holding company short-term investments, bank lines of credit and the ongoing availability of long-term public financing

87


under an SEC-filed shelf registration statement.  These sources of liquidity and cash flow support the general corporate needs of the holding company, including its common and preferred stock dividends, interest and debt service, funding of callable securities, securities repurchases, acquisitions and investment in core businesses.  Our cash flows associated with collateral received from and posted with counterparties change as the market value of the underlying derivative contract changes.  As the value of a derivative asset declines (or increases), the collateral required to be posted by our counterparties would also decline (or increase).  Likewise, when the value of a derivative liability declines (or increases), the collateral we are required to post for our counterparties’ benefit would also decline (or increase).  During the first nine months of 2013, our payables for collateral on derivative investments decreased by $1.6 billion as rising interest rates and equity markets and less volatility lowered the fair values of the associated derivative investments .  For additional information, see “Credit Risk” in Note 6 .

Details underlying the primary sources of our holding company cash flows (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Dividends from Subsidiaries

The Lincoln National Life Insurance

Company ("LNL")

$

150

$

200

-25%

$

450

$

550

-18%

First Penn-Pacific

-

-

NM

40

-

NM

Loan Repayments and Interest from

Subsidiaries

Interest on inter-company notes

52

33

58%

95

97

-2%

$

202

$

233

-13%

$

585

$

647

-10%

Other Cash Flow and Liquidity Items

Net capital received from (paid for taxes

on) stock option exercises and restricted

stock

$

1

$

-

NM

$

(2)

$

(3)

33%

The table above focuses on significant and recurring cash flow items and excludes the effects of certain financing activities, namely the periodic issuance and retirement of debt and cash flows related to our inter-company cash management program (discussed below).  Taxes have been eliminated from the analysis due to a tax sharing agreement among our primary subsidiaries resulting in a modest effect on net cash flows at the holding company.  Also excluded from this analysis is the modest amount of investment income on short-term investments of the holding company.

Subsidiaries’ Statutory Reserving and Surplus

For discussion of our strategies to lessen the burden of increased AG38 and XXX statutory r eserves associated with UL products containing secondary guarantees and certain other products on our insurance subsidiaries, see “Results of Life Insurance – Income (Loss) from Operations – Strategies to Address Statutory Reserve Strain.”

Financing Activities

Although our subsidiaries currently generate adequate cash flow to meet the needs of our normal operations, periodically we may issue debt or equity securities to maintain ratings and increase liquidity, as well as to fund internal growth, acquisitions and the retirement of our debt and equity securities.

We currently have an effective shelf registration statement, which allows us to issue, in unlimited amounts, securities, including debt securities, preferred stock, common stock, warrants, stock purchase contracts, stock purchase units, depository shares and trust preferred securities of our affiliated trusts.

88


Details underlying debt and financing activities (in millions) were as follows:

For the Nine Months Ended September 30, 2013

Maturities,

Change

Repayments

in Fair

Beginning

and

Value

Other

Ending

Balance

Issuance

Refinancing

Hedges

Changes (1)

Balance

Short-Term Debt

Current maturities of long-term debt (2)

$

200

$

-

$

(200)

$

-

$

503

$

503

Long-Term Debt

Senior notes

$

3,978

$

350

$

-

$

(164)

$

(510)

$

3,654

Bank borrowing (3)

-

-

250

-

-

250

Federal Home Loan Bank of

Indianapolis advance

250

-

-

-

-

250

Capital securities

1,211

-

-

-

-

1,211

Total long-term debt

$

5,439

$

350

$

250

$

(164)

$

(510)

$

5,365

(1)

Includes non-cash reclassification of long-term debt to current maturities of long-term debt, accretion of discounts and (amortization) of premiums, as applicable.

(2)

As of September 30, 2013, consisted of a $300 million 4.75% fixed rate senior note maturing on January 30, 2014, and a $200 million 4.75% fixed rate senior note maturing on February 15, 2014.

(3)

On June 6, 2013, we refinanced a $200 million floating rate loan that was scheduled to mature on July 18, 2013, into a $250 million floating rate loan maturing on June 6, 2018.

On August 16, 2013, we completed the issuance and sale of $350 million aggregate principal amount of our 4.00% senior notes due 2023.  We expect to repay a substantial portion of the maturities mentioned above with these proceeds. The specific resources or combination of resourc es that we will use to meet the remaining portion of the maturities will depend upon, among other things, the financial market conditions present at the time of maturity.  As of September 30, 2013, the holding company had available liquidity of $1.0 billion.  Available liquidity consists of cash and cash equivalents, excluding cash held as collateral, investments maturing in one year or less at origination and receivables under the inter-company cash management program, less payables under the inter-company cash management program, payables from purchases of securities not settled as of the balance sheet date and commercial paper outstanding.

Effective as of May 29, 2013, we entered into a credit agreement with a syndicate of banks.  This agreement (the “credit facility”) allows for the issuance of LOCs of up to $2.5 billion and borrowing of up to $2.5 billion, $1.75 billion of which is available only to reimburse the banks for drawn LOCs.  The credit facility is unsecured and has a commitment termination date of May 29, 2018.  The LOCs support inter-company reinsurance transactions and specific treaties associated with our business sold through reinsurance.  LOCs are used primarily to satisfy the U.S. regulatory requirements of our domestic insurance companies for which reserve credit is provided by our affiliated reinsurance companies, as discussed above in “Results of Life Insurance – Income (Loss) from Operations – Strategies to Address Statutory Reserve Strain,” and our domestic clients of the business sold through reinsurance.

The credit facility contains or includes:

·

Customary terms and conditions, including covenants restricting our ability to incur liens, merge or consolidate with another entity where we are not the surviving entity and dispose of all or substantially all of our assets;

·

Financial covenants including maintenance of a minimum consolidated net worth (as defined in the facility) equal to the sum of $9.4 billion plus 50% of the aggregate net proceeds of equity issuances received by us in accordance with the terms of the credit facility; and a debt-to-capital ratio as defined in accordance with the credit facility not to exceed 0.35 to 1.00; and

·

Customary events of default, subject to certain materiality thresholds and grace periods for certain of those events of default.

Upon an event of default, the credit facility provides that, among other things, the commitments may be terminated and the loans then outstanding may be declared due and payable.  As of September 30 , 2013, we were in compliance with all such covenants.

This credit facility replaced our previous four-year credit facility dated as of June 10, 2011, that was scheduled to expire on June 10, 2015.

For more information about our short-term and long-term debt and our credit facilities and LOCs, see Note 12 in our 2012 Form 10-K.

We have not accounted for repurchase agreements, securities lending transactions, or other transactions involving the transfer of financial assets with an obligation to repurchase the transferred assets as sales and do not have any other transactions involving the transfer of financial assets with an obligation to repurchase the transferred assets.  For information about our collateralized financing transactions on our investments, see “Payables for Collateral on Investments” in Note 5 .

If current credit ratings and claims-paying ratings were downgraded in the future, terms in our derivative agreements may be triggered, which could negatively affect overall liquidity.  For the majority of our counterparties, there is a termination event should the long-term

89


senior debt ratings of LNC drop below BBB-/Baa3 (S&P/Moody’s).  Our long-term senior debt held a rating of A-/Baa1 (S&P/Moody’s) as of September 30, 2013 .  In addition, contractual selling agreements with intermediaries could be negatively affected, which could have an adverse effect on overall sales of annuities, life insurance and investment products. During the second quarter of 2013, Moody’s upgraded the financial strength ratings of our principal insurance subsidiaries from A2 to A1. See “Part I – Item 1A. Risk Factors – Liquidity and Capital Position – A decrease in the capital and surplus of our insurance subsidiaries may result in a downgrade to our credit and insurer financial strength ratings” and “Part I – Item 1A. Risk Factors – Coven ants and Ratings – A downgrade in our financial strength or credit ratings could limit our ability to market products, increase the number or value of policies being surrendered and/or hurt our relationships with creditors” in our 2012 Form 10-K for more information.  See “

Part I – Item 1 . Business – Financial Strength Ratings” in our 2012 Form 10-K for additional information on our financial strength ratings.

See “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Review of Consolidated Financial Condition – Liquidity and Capital Resources – Financing Activities” in our 2012 Form 10-K for information on our credit ratings.

Alternative Sources of Liquidity

In order to manage our capital more efficiently, we have an inter-company cash management program where certain subsidiaries can lend to or borrow from the holding company to meet short-term borrowing needs.  The cash management program is essentially a series of demand loans among LNC and its affiliates that reduces overall borrowing costs by allowing LNC and its subsidiaries to access internal resources instead of incurring third-party transaction costs.  The holding company had an outstanding payable of $54 million to certain subsidiaries resulting from amounts placed by the subsidiaries in the inter-company cash management account in excess of funds borrowed by those subsidiaries as of September 30, 2013.  Any change in holding company cash management program balances is offset by the immediate and equal change in holding company cash and cash equivalents.  Loans under the cash management program are permitted under applicable insurance laws subject to certain restrictions.  For our Indiana-domiciled insurance subsidiaries, the borrowing and lending limit is currently 3% of the insurance company’s admitted assets as of its most recent year end.  For our New York-domiciled insurance subsidiary, it may borrow from LNC less than 2% of its admitted assets as of the last year end but may not lend any amounts to LNC.

Our insurance subsidiaries, by virtue of their general account fixed income investment holdings, can access liquidity through securities lending programs and repurchase agreements.  As of September 30, 2013 , our insurance subsidiaries had investments with a carrying value of $2.6 billion out on loan or subject to reverse-repurchase agreements.  The cash received in our securities lending programs and repurchase agreements is typically invested in cash equivalents, short-term investments or fixed maturity securities.  For additional details, see “Payables for Collateral on Investments” in Note 5 .

For factors that could cause actual results to differ materially from those set forth in this section, see “Forward-Looking Statements – Cautionary Language” above and “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K.

Divestitures

For a discussion of our divestitures, see Note 3 .

Uses of Capital

Our principal uses of cash are to pay policy claims and benefits, operating expenses, commissions and taxes, to purchase new investments, to purchase reinsurance, to fund policy surrenders and withdrawals, to pay dividends to our stockholders and to repurchase our stock and debt securities.

Return of Capital to Common Stockholders

One of the Company’s primary goals is to provide a return to our common stockholders through share price accretion, dividends and stock repurchases.  In determining dividends, the Board of Directors takes into consideration items such as current and expected earnings, capital needs, rating agency considerations and requirements for financial flexibility.  The amount and timing of share repurchase depends on key capital ratios, rating agency expectations, the generation of free cash flow and an evaluation of the costs and benefits associated with alternative uses of capital.  Free cash flow for the holding company generally represents the amount of dividends and interest received from subsidiaries less interest paid on debt.

90


Details underlying this activity (in millions, except per share data), were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Common dividends to stockholders

$

32

$

22

45%

$

97

$

67

45%

Repurchase of common stock

100

100

0%

350

400

-13%

Total cash returned to stockholders

$

132

$

122

8%

$

447

$

467

-4%

Number of shares repurchased

2.314

4.157

-44%

10.010

16.649

-40%

Average price per share

$

43.24

$

24.07

80%

$

34.99

$

24.05

45%

On November 8, 2012, our Board of Directors approved an increase of the quarterly dividend on our common stock from $0.08 to $0.12 per share.  Additionally, we expect to repurchase additional shares of common stock during the remainder of 2013 depending on market conditions and alternative uses of capital.  For more information regarding share repurchases, see “Part II – Item 2(c)” below.

Other Uses of Capital

In addition to the amounts in the table above in “Return of Capital to Common Stockholders,” other uses of holding company cash flow (in millions) were as follows:

For the Three

For the Nine

Months Ended

Months Ended

September 30,

September 30,

2013

2012

Change

2013

2012

Change

Debt service (interest paid)

$

61

$

68

-10%

$

198

$

208

-5%

The above table focuses on significant and recurring cash flow items and excludes the effects of certain financing activities, namely the periodic retirement of debt and cash flows related to our inter-company cash management account.  Taxes have been eliminated from the analysis due to a tax sharing agreement among our primary subsidiaries resulting in a modest effect on net cash flows at the holding company.

Significant Trends in Sources and Uses of Cash Flow

As stated above, LNC’s cash flow, as a holding company, is largely dependent upon the dividend capacity of its insurance company subsidiaries as well as their ability to advance funds to it through inter-company borrowing arrangements, which may be affected by factors influencing the insurance subsidiaries’ RBC and statutory earnings performance.  We currently expect to be able to meet the holding company’s ongoing cash needs and to have sufficient capital to offer downside protection in the event that the capital and credit markets experience another period of extreme volatility and disruption.  A decline in capital market conditions, which reduces our insurance subsidiaries’ statutory surplus and RBC, may require them to retain more capital and may pressure our subsidiaries’ dividends to the holding company, which may lead us to take steps to preserve or raise additional capital.  For factors that could affect our expectations for liquidity and capital, see “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K.

OTHER MATTERS

Other Factors Affecting Our Business

In general, our businesses are subject to a changing social, economic, legal, legislative and regulatory environment.  Some of the changes include initiatives to require more reserves to be carried by our insurance subsidiaries.  Although the eventual effect on us of the changing environment in which we operate remains uncertain, these factors and others could have a material effect on our results of operations, liquidity and capital resources.  For factors that could cause actual results to differ materially from those set forth in this section, see “Part I – Item 1A. Risk Factors” in our 2012 Form 10-K and “Forward-Looking Statements – Cautionary Language” above.

Recent Accounting Pronouncements

See Note 2 for a discussion of recent accounting pronouncements that have been implemented during the periods presented or that have been issued and are to be implemented in the future.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We analyze and manage the risks arising from market exposures of financial instruments, as well as other risks, in an integrated asset-lia bility management process that considers diversification.  By aggregating the potential effect of market and other risks on the entire enterprise, we estimate, review and in some cases manage the risk to our earnings and shareholder value.  We have exposures to several

91


market risks including interest rate risk, equity market risk, default risk, credit related derivatives risk, credit risk and, to a lesser extent, foreign currency exchange risk.  The exposures of financial instruments to market risks, and the related risk management processes, are most important to our business where most of the invested assets support accumulation and investment-oriented insurance products.  As an important element of our integrated asset-liability management processes, we use derivatives to minimize the effects of changes in interest levels, the shape of the yield curve, currency movements and volatility.  In this context, derivatives are designated as a hedge and serve to minimize interest rate risk by mitigating the effect of significant increases in interest rates on our earnings.  Additional market exposures exist in our other general account insurance products and in our debt structure and derivatives positions.  Our pri mary sources of market risk are substantial, relatively rapid and sustained increases or decreases in interest rates or a sharp drop in equity market values.  These market risks are discussed in detail in the following pages and should be read in conjunction with our consolidated financial statements and the accompanying notes to the consolidated financial statements (“Notes”) presented in “Item 1. Financial Statements,” as well as “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”).

Interest Rate Risk

Interest Rate Risk on Fixed Insu rance Businesses

In periods of low interest rates, we have to reinvest the cash we receive as interest or return of principal on our investments in lower yielding instruments.  Moreover, borrowers may prepay fixed income securities, commercial mortgages and mortgage-backed securities in our general accounts in order to borrow at lower market rates, which exacerbates this risk.  Because we are entitled to reset the interest rates on our fixed rate annuities only at limited, pre-established intervals, and because many of our contracts have guaranteed minimum interest or crediting rates, our spreads could decrease and potentially become negative.

Prolonged historically low rates are not healthy for our business fundamentals.  However , we have recognized this risk and have been proactive in our investment strategies, product designs, crediting rate strategies and overall asset-liability practices to mitigate the risk of unfavorable consequences in this type of environment.  For some time now, new products have been sold with low minimum crediting floors, and we apply disciplined asset-liability management standards, such as locking in spreads on these products at the time of issue.

If we were to assume a hypothetical stress scenario where the 10-year U.S. Treasury rate remains at 2 . 50 % through the end of 2014, the impact relative to 2013 would result in an approximate unfavorable earnings effect of $30 million in 2014.  The earnings drag from this scenario related to the effect of continued low new money rates is largely concentrated in our Life Insurance and Retirement Plan Services segments.

The estimate above was based upon a hypothetical scenario and is only representative of the effects of assumptions around rates through 2014 keeping all else equal and does not give consideration to the aggregate effect of other factors, including but not limited to:  contract holder activity; sales; hedge positions; changing equity markets; shifts in implied volatilities; and changes in other capital market sectors as well as actions we might take to mitigate the effect of the low rate environment.  In ad dition, the scenario only illustrates the effect to spreads and certain unlocking and reserve changes.  Other po tential effects of the scenario were not considered in the analysis.  See “Part I – Item 1A. Risk Factors – Market Conditions – Changes in interest rates and sustained low interest rates may cause interest rate spreads to decrease and changes in interest rates may also result in increased contract withdrawals” in our 2012 Form 10-K for additional information on interest rates.

92


The following provides detail on the percentage differences between the September 30, 2013 , interest rates being credited to cont ract holders based on the third quarter of 2013 declared rates and the respective minimum guaranteed policy rate (in millions), broken out by contract holder account values reported within our segments:

Account Values

Retirement

%

Plan

Life

Account

Annuities

Services

Insurance (1)

Total

Values

Excess of Crediting Rates over Contract Minimums

Discretionary rate setting products: (2)

Occurring within the next twelve months: (3)

No difference

$

8,667

$

10,042

$

30,712

$

49,421

71.9%

Up to 0.50%

1,834

463

469

2,766

4.0%

0.51% to 1.00%

763

140

34

937

1.4%

1.01% to 1.50%

542

15

-

557

0.8%

1.51% to 2.00%

374

-

277

651

0.9%

2.01% to 2.50%

181

-

-

181

0.3%

2.51% to 3.00%

554

-

-

554

0.8%

3.01% or greater

37

-

-

37

0.1%

Occurring after the next twelve months (4)

6,699

-

-

6,699

9.7%

Total discretionary rate setting products

19,651

10,660

31,492

61,803

89.9%

Other contracts (5)

2,413

4,559

-

6,972

10.1%

Total account values

$

22,064

$

15,219

$

31,492

$

68,775

100.0%

Percentage of discretionary rate setting product account

values at minimum guaranteed rates

44.1%

94.2%

97.5%

80.0%

(1)

Excludes policy loans.

(2)

Contracts currently within new money rate bands are grouped according to the corresponding portfolio rate band in which they will fall upon their first anniversary.

(3)

The average crediting rates were 34 basis points, 2 basis points and 2 basis points in excess of average minimum guaranteed rates for our Annuities, Retirement Plan Services and Life Insurance segments, respectively.

(4)

The average crediting rates were 144 basis points in excess of average minimum guaranteed rates .  Of our account values for these products , 22% are scheduled to reset in more than one year but not more than two years; 23% are scheduled to reset in more than two years but not more than three years; and 55% are scheduled to reset in more than three years.

(5)

For Annuities, this amount relates primarily to immediate annuity and short-term dollar cost averaging business.  For Retirement Plan Services, this amount relates primarily to indexed-based rate setting products in which the average crediting rates were 2 basis point s in excess of average minimum guaranteed rates , and 95% of account values were already at their minimum guaranteed rates.

The maturity structure and call provisions of the related portfolios are structured to afford protection against erosion of investment portfolio yields during periods of declining interest rates.  We devote extensive effort to evaluating the risks associated with falling interest rates by simulating asset and liability cash flows for a wide range of interest rate scenarios.  We seek to manage these exposures by maintaining a suitable maturity structure and by limiting our exposure to call risk in each respective investment portfolio.

Derivatives

See Note 6 for information on our derivatives used to hedge our exposure to changes in interest rates.

Equity Market Risk

Our revenues, assets, liabilities and derivatives are exposed to equity market risk.  Due to the use of our reversion to the mean (“RTM”) process and our hedging strategies, we expect that, in general, short-term fluctuations in the equity markets should not have a significant effect on our quarterly earnings from unlocking of assumptions for deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads.  However, earnings are affected by equity market movements on account values and assets under management and the related fees we earn on those assets.  Refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Introduction – Critical Accounting Policies and Estimates – DAC, VOBA, DSI and DFEL”  in our 2012 For m 10-K for further discussion of the effects of equity markets on our RTM.

Effect of Equity Market Sensitivity

If the level of the Standard & Poor’s (“S&P”) 500 Index® (“S&P 500”) were to instantaneously increase or decre ase by 1% immediately after September 30, 2013, we estimate the effect on income (loss) from operations (in millions) for the next 12 month period from the change in asset-based fees and related expenses would be approximately $7 million .  For purposes of this sensitivity, we used the S&P 500

93


as a proxy for equity market performance.  This estimate excludes any effect related to sales, unlocking, persistency, hedge program performance or customer behavior caused by the equity market change.

The effect of quarterly equity market changes upon fee revenues and asset-based expenses is generally not fully recognized in the first quarter of the change because fee revenues are earned and related expenses are incurred based upon daily variable account values.  The difference between the current period average daily variable account values compared to the end of period variable account values affects fee revenues in subsequent periods.  Additionally, the effect on earnings may not necessarily be symmetrical with comparable increases or decreases in the equity markets.  This discussion concerning the estimated effects of ongoing equity market volatility on the fees we earn from account values and assets under management is intended to be illustrative and is concentrated primarily in our Annuities and Retirement Plan Services segments.  Actual effects may vary depending on a variety of factors, many of which are outside of our control, such as changing customer behaviors that might result in changes in the mix of our business between variable and fixed annuity contracts, switching among investment alternatives available within variable products, changes in sales production levels or changes in policy persistency.  For purposes of this guidance, the change in account values is assumed to correlate with the change in the relevant index.

Credit-Related Derivatives

We use credit-related derivatives to minimize our exposure to credit-related events and we also sell credit default swaps to offer credit protection to our contract holders and investors.  See Note 6 for additional information.

Credit Risk

See Note 6 for information on our credit risk.

In addition to the information provided about our counterparty exposure in Note 6 , the fair value of our exposure by rating (in millions) was as follows:

As of

As of

September 30,

December 31,

2013

2012

AA

$

3

$

1

A

98

14

BBB

(1)

-

Total

$

100

$

15

Item 4. Controls and Procedures

Conclusions Regarding Disclosure Controls and Procedures

We maintain disclosure controls and procedures, which are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period required by this report, we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act).  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us and our consolidated subsidiaries required to be disclosed in our periodic reports under the Exchange Act.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2013 , that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

A control system, no matter how well designed and operated, can provide only reasonable assurance that the control system’s objectives will be met.  Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected.  Projections of any evaluation of controls effectiveness to future periods are subject to risks.  Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

94


PART II – OTHER INFORMATION

Item 1 .  Legal Proceedings

Information regarding reportable legal proceedings is contained in Note 9 to the consolidated financial statements in “Part I – Item 1.”

Item 2 .  Unregistered Sales of Equity Securities and Use of Proceeds

(c) The following table summarizes purchases of equity securities by the issuer during the quarter ended September 30, 2013 (dollars in millions, except per share data):

(a) Total

(c) Total Number

(d) Approximate Dollar

Number

(b) Average

of Shares (or Units)

Value of Shares (or

of Shares

Price Paid

Purchased as Part of

Units) that May Yet Be

(or Units)

per Share

Publicly Announced

Purchased Under the

Period

Purchased (1)

(or Unit)

Plans or Programs (2)

Plans or Programs (2)(3)

7/1/13 - 7/30/13

4,800

$

37.36

4,800

$

558

8/1/13 - 8/31/13

2,211,674

43.25

2,210,282

463

9/1/13 - 9/30/13

105,800

42.69

105,800

458

(1) Includes the deemed surrender of 1,392 shares of common stock to pay the exercise price in connection with the exercise of stock options . For the quarter ended September 30, 2013 , there were 2,3 20 , 8 82 shares purchased as part of publicly announced plans or programs.

(2) On August 8, 2012, our Board of Directors authorized an increase in our securities repurchase authorization, bringing the total aggregate repurchase authorization to $1.0 billion.  As of September 30, 2013 , our remaining security repurchase authorization was $ 458 million.  The security repurchase authorization does not have an expiration date.  The amount and timing of share repurchase depends on key capital ratios, rating agency expectations, the generation of free cash flow and an evaluation of the costs and benefits associated wit h alternative uses of capital.  On May 23, 2013, we announced a redemption of all of our outstanding $3.00 Cumulative Convertible Preferred Stock, Series A (“Series A Preferred Stock”). We redeemed 450 shares of Series A Preferred Stock, which were convertible into 16 shares of Common Stock, on July 2, 2013.  The table reflects the redemption in shares of Common Stock.

(3) As of the last day of the applicable month.

Item 6 .  Exhibits

The Exhibits included in this report are listed in the Exhibit Index beginning on page E-1, which is incorporated herein by refer ence.

95


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LINCOLN NATIONAL CORPORATION

By:

/s/  RANDAL J. FREITAG

Randal J. Freitag

Executive Vice President and Chief Financial Officer

By:

/s/  DOUGLAS N. MILLER

Douglas N. Miller

Senior Vice President and Chief Accounting Officer

Dated: November 1, 2013

96


LINCOLN NATIONAL CORPORATION

Exhibit Index for the Report on Form 10-Q

For the Quarter Ended September 30, 2013

4.1

Senior Indenture, dated as of March 10, 2009, between LNC and Bank of New York Mellon, is incorporated by reference to LNC’s Form S-3ASR (File No. 333-157822) filed with the SEC on March 10, 2009.

4.2

Form of 4.00% Senior Notes due 2023 incorporation by reference to Exhibit 4.1 to LNC’s Form 8-K (File No. 1-6028) filed with the SEC on August 16, 2013.

12

Historical Ratio of Earnings to Fixed Charges.

31.1

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

XBRL Instance Document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

E-1


E-1


TABLE OF CONTENTS