These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
95-4352386
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
700 Milam Street, Suite 1900
|
|
|
Houston, Texas
|
77002
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Common Stock, $ 0.003 par value
|
NYSE American
|
|
(Title of Class)
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
|
|
Bcf
|
|
billion cubic feet
|
|
Bcf/d
|
|
billion cubic feet per day
|
|
Bcf/yr
|
|
billion cubic feet per year
|
|
Bcfe
|
|
billion cubic feet equivalent
|
|
DOE
|
|
U.S. Department of Energy
|
|
EPC
|
|
engineering, procurement and construction
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FTA countries
|
|
countries with which the United States has a free trade agreement providing for national treatment for trade in natural gas
|
|
GAAP
|
|
generally accepted accounting principles in the United States
|
|
Henry Hub
|
|
the final settlement price (in USD per MMBtu) for the New York Mercantile Exchange’s Henry Hub natural gas futures contract for the month in which a relevant cargo’s delivery window is scheduled to begin
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LNG
|
|
liquefied natural gas, a product of natural gas that, through a refrigeration process, has been cooled to a liquid state, which occupies a volume that is approximately 1/600th of its gaseous state
|
|
MMBtu
|
|
million British thermal units, an energy unit
|
|
mtpa
|
|
million tonnes per annum
|
|
non-FTA countries
|
|
countries with which the United States does not have a free trade agreement providing for national treatment for trade in natural gas and with which trade is permitted
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SPA
|
|
LNG sale and purchase agreement
|
|
TBtu
|
|
trillion British thermal units, an energy unit
|
|
Train
|
|
an industrial facility comprised of a series of refrigerant compressor loops used to cool natural gas into LNG
|
|
TUA
|
|
terminal use agreement
|
|
•
|
statements that we expect to commence or complete construction of our proposed LNG terminals, liquefaction facilities, pipeline facilities or other projects, or any expansions or portions thereof, by certain dates, or at all;
|
|
•
|
statements regarding future levels of domestic and international natural gas production, supply or consumption or future levels of LNG imports into or exports from North America and other countries worldwide or purchases of natural gas, regardless of the source of such information, or the transportation or other infrastructure or demand for and prices related to natural gas, LNG or other hydrocarbon products;
|
|
•
|
statements regarding any financing transactions or arrangements, or our ability to enter into such transactions;
|
|
•
|
statements relating to the construction of our Trains and pipelines, including statements concerning the engagement of any
EPC
contractor or other contractor and the anticipated terms and provisions of any agreement with any such
EPC
or other contractor, and anticipated costs related thereto;
|
|
•
|
statements regarding any
SPA
or other agreement to be entered into or performed substantially in the future, including any revenues anticipated to be received and the anticipated timing thereof, and statements regarding the amounts of total LNG regasification, natural gas liquefaction or storage capacities that are, or may become, subject to contracts;
|
|
•
|
statements regarding our planned development and construction of additional Trains and pipelines, including the financing of such Trains;
|
|
•
|
statements that our Trains, when completed, will have certain characteristics, including amounts of liquefaction capacities;
|
|
•
|
statements regarding our business strategy, our strengths, our business and operation plans or any other plans, forecasts, projections, or objectives, including anticipated revenues, capital expenditures, maintenance and operating costs and cash flows, any or all of which are subject to change;
|
|
•
|
statements regarding legislative, governmental, regulatory, administrative or other public body actions, approvals, requirements, permits, applications, filings, investigations, proceedings or decisions;
|
|
•
|
statements regarding marketing of volumes expected to be made available to our integrated marketing function;
|
|
•
|
statements regarding the impact of the Tax Cuts and Jobs Act, including impact on deferred tax assets; and
|
|
•
|
any other statements that relate to non-historica
l or future information.
|
|
ITEMS 1. AND 2.
|
BUSINESS AND PROPERTIES
|
|
•
|
achieving the date of first commercial delivery for our SPA customers;
|
|
•
|
safely, efficiently and reliably maintaining and operating our assets;
|
|
•
|
completing construction and commencing operation of Train 5 of the
SPL Project
and the first three Trains of the
CCL Project
;
|
|
•
|
making LNG available to our SPA customers to generate steady and reliable revenues and operating cash flows;
|
|
•
|
obtaining financing to reach FID regarding Train 3 of the
CCL Project
, and the requisite long-term commercial contracts and financing for Train 6 of the
SPL Project
;
|
|
•
|
further expanding and optimizing the
SPL Project
and the
CCL Project
by leveraging existing infrastructure;
|
|
•
|
developing business relationships for the marketing of LNG volumes expected to be made available to our integrated marketing function and additional LNG liquefaction projects or expansions;
|
|
•
|
expanding our existing asset base through acquisitions or development of complementary businesses or assets across the LNG value chain; and
|
|
•
|
maintaining a flexible capital structure to finance the acquisition, development, construction and operation of the energy assets needed to supply our customers.
|
|
|
SPL Train 5
|
|
|
Overall project completion percentage
|
83.1%
|
|
|
Completion percentage of:
|
|
|
|
Engineering
|
100%
|
|
|
Procurement
|
100%
|
|
|
Subcontract work
|
63.4%
|
|
|
Construction
|
62.1%
|
|
|
Date of expected substantial completion
|
1H 2019
|
|
|
|
|
|
|
•
|
Trains 1 through 4—
FTA countries
for a 30-year term, which commenced on May 15, 2016, and
non-FTA countries
for a 20-year term, which commenced on June 3, 2016, in an amount up to a combined total of the equivalent of 16
mtpa
(approximately 803
Bcf/yr
of natural gas).
|
|
•
|
Trains 1 through 4—
FTA countries
for a 25-year term and non-FTA countries for a 20-year term in an amount up to a combined total of the equivalent of approximately 203
Bcf/yr
of natural gas (approximately 4 mtpa).
|
|
•
|
Trains 5 and 6—
FTA countries
and
non-FTA countries
for a 20-year term, in an amount up to a combined total of 503.3
Bcf/yr
of natural gas (approximately 10 mtpa).
|
|
•
|
approximately $720 million from
BG
, which is guaranteed by BG Energy Holdings Limited;
|
|
•
|
approximately $550 million from Korea Gas Corporation
(“KOGAS”)
;
|
|
•
|
approximately $550 million from GAIL (India) Limited; and
|
|
•
|
approximately $450 million from Gas Natural Fenosa LNG GOM, Limited
(“Gas Natural Fenosa”)
, which is guaranteed by Gas Natural SDG S.A.
|
|
|
CCL Stage 1
|
|
|
Overall project completion percentage
|
81.8%
|
|
|
Completion percentage of:
|
|
|
|
Engineering
|
100%
|
|
|
Procurement
|
100%
|
|
|
Subcontract work
|
62.2%
|
|
|
Construction
|
59.2%
|
|
|
Expected date of substantial completion
|
Train 1
|
1H 2019
|
|
|
Train 2
|
2H 2019
|
|
•
|
CCL Project—
FTA countries
for a 25-year term and to
non-FTA countries
for a 20-year term up to a combined total of the equivalent of 767
Bcf/yr
(approximately 15 mtpa) of natural gas.
|
|
•
|
Corpus Christi Expansion Project—FTA countries for a 20-year term in an amount equivalent to 514 Bcf/yr (approximately 10 mtpa) of natural gas. The application for authorization to export that same 514 Bcf/yr of domestically produced LNG by vessel to non-FTA countries is currently pending before the DOE. We intend to amend our DOE applications consistent with the design change in our amended FERC filings.
|
|
•
|
approximately $410 million from Endesa S.A.;
|
|
•
|
approximately $280 million from PT Pertamina (Persero); and
|
|
•
|
approximately $270 million from Gas Natural Fenosa, which is guaranteed by Gas Natural SDG, S.A.
|
|
•
|
rates and charges, and terms and conditions for natural gas transportation and related services;
|
|
•
|
the certification and construction of new facilities;
|
|
•
|
the extension and abandonment of services and facilities;
|
|
•
|
the maintenance of accounts and records;
|
|
•
|
the acquisition and disposition of facilities;
|
|
•
|
the initiation and discontinuation of services; and
|
|
•
|
various other matters.
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
Risks Relating to Our Financial Matters;
|
|
•
|
Risks Relating to Our LNG Terminal Operations and Commercialization;
|
|
•
|
Risks Relating to Our LNG Business in General; and
|
|
•
|
Risks Relating to Our Business in General.
|
|
•
|
make certain investments;
|
|
•
|
purchase, redeem or retire equity interests;
|
|
•
|
issue preferred stock;
|
|
•
|
sell or transfer assets;
|
|
•
|
incur liens;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
consolidate, merge, sell or lease all or substantially all of our assets; and
|
|
•
|
enter into sale and leaseback transactions.
|
|
•
|
expected supply is less than the amount hedged;
|
|
•
|
the counterparty to the hedging contract defaults on its contractual obligations; or
|
|
•
|
there is a change in the expected differential between the underlying price in the hedging agreement and actual prices received.
|
|
•
|
the facilities’ performing below expected levels of efficiency;
|
|
•
|
breakdown or failures of equipment;
|
|
•
|
operational errors by vessel or tug operators;
|
|
•
|
operational errors by us or any contracted facility operator;
|
|
•
|
labor disputes; and
|
|
•
|
weather-related interruptions of operations.
|
|
•
|
design and engineer each Train to operate in accordance with specifications;
|
|
•
|
engage and retain third-party subcontractors and procure equipment and supplies;
|
|
•
|
respond to difficulties such as equipment failure, delivery delays, schedule changes and failure to perform by subcontractors, some of which are beyond their control;
|
|
•
|
attract, develop and retain skilled personnel, including engineers;
|
|
•
|
post required construction bonds and comply with the terms thereof;
|
|
•
|
manage the construction process generally, including coordinating with other contractors and regulatory agencies; and
|
|
•
|
maintain their own financial condition, including adequate working capital.
|
|
•
|
perform ongoing assessments of pipeline integrity;
|
|
•
|
identify and characterize applicable threats to pipeline segments that could impact a “high consequence area”;
|
|
•
|
improve data collection, integration and analysis;
|
|
•
|
repair and remediate the pipeline as necessary; and
|
|
•
|
implement preventative and mitigating actions.
|
|
•
|
additions to competitive regasification capacity in North America, Europe, Asia and other markets, which could divert LNG from the Sabine Pass LNG terminal;
|
|
•
|
competitive liquefaction capacity in North America;
|
|
•
|
insufficient or oversupply of natural gas liquefaction or receiving capacity worldwide;
|
|
•
|
insufficient LNG tanker capacity;
|
|
•
|
weather conditions;
|
|
•
|
reduced demand and lower prices for natural gas;
|
|
•
|
increased natural gas production deliverable by pipelines, which could suppress demand for LNG;
|
|
•
|
decreased oil and natural gas exploration activities, which may decrease the production of natural gas;
|
|
•
|
cost improvements that allow competitors to offer LNG regasification services or provide natural gas liquefaction capabilities at reduced prices;
|
|
•
|
changes in supplies of, and prices for, alternative energy sources such as coal, oil, nuclear, hydroelectric, wind and solar energy, which may reduce the demand for natural gas;
|
|
•
|
changes in regulatory, tax or other governmental policies regarding imported or exported LNG, natural gas or alternative energy sources, which may reduce the demand for imported or exported LNG and/or natural gas;
|
|
•
|
political conditions in natural gas producing regions;
|
|
•
|
adverse relative demand for LNG compared to other markets, which may decrease LNG imports into or exports from North America; and
|
|
•
|
cyclical trends in general business and economic conditions that cause changes in the demand for natural gas.
|
|
•
|
increased construction costs;
|
|
•
|
economic downturns, increases in interest rates or other events that may affect the availability of sufficient financing for LNG projects on commercially reasonable terms;
|
|
•
|
decreases in the price of LNG, which might decrease the expected returns relating to investments in LNG projects;
|
|
•
|
the inability of project owners or operators to obtain governmental approvals to construct or operate LNG facilities;
|
|
•
|
political unrest or local community resistance to the siting of LNG facilities due to safety, environmental or security concerns; and
|
|
•
|
any significant explosion, spill or similar incident involving an LNG facility or LNG vessel.
|
|
•
|
an inadequate number of shipyards constructing LNG vessels and a backlog of orders at these shipyards;
|
|
•
|
political or economic disturbances in the countries where the vessels are being constructed;
|
|
•
|
changes in governmental regulations or maritime self-regulatory organizations;
|
|
•
|
work stoppages or other labor disturbances at the shipyards;
|
|
•
|
bankruptcy or other financial crisis of shipbuilders;
|
|
•
|
quality or engineering problems;
|
|
•
|
weather interference or a catastrophic event, such as a major earthquake, tsunami or fire; and
|
|
•
|
shortages of or delays in the receipt of necessary construction materials.
|
|
•
|
increases in worldwide LNG production capacity and availability of LNG for market supply;
|
|
•
|
increases in demand for LNG but at levels below those required to maintain current price equilibrium with respect to supply;
|
|
•
|
increases in the cost to supply natural gas feedstock to our liquefaction projects;
|
|
•
|
decreases in the cost of competing sources of natural gas or alternate fuels such as coal, heavy fuel oil and diesel;
|
|
•
|
decreases in the price of non-U.S. LNG, including decreases in price as a result of contracts indexed to lower oil prices;
|
|
•
|
increases in capacity and utilization of nuclear power and related facilities; and
|
|
•
|
displacement of LNG by pipeline natural gas or alternate fuels in locations where access to these energy sources is not currently available.
|
|
•
|
domestic and worldwide supply of and demand for natural gas and corresponding fluctuations in the price of natural gas;
|
|
•
|
fluctuations in our quarterly or annual financial results or those of other companies in our industry;
|
|
•
|
issuance of additional equity securities which causes further dilution to stockholders;
|
|
•
|
sales of a high volume of shares of our common stock by our stockholders;
|
|
•
|
operating and stock price performance of companies that investors deem comparable to us;
|
|
•
|
events affecting other companies that the market deems comparable to us;
|
|
•
|
changes in government regulation or proposals applicable to us;
|
|
•
|
actual or potential non-performance by any customer or a counterparty under any agreement;
|
|
•
|
announcements made by us or our competitors of significant contracts;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
general conditions in the industries in which we operate;
|
|
•
|
general economic conditions;
|
|
•
|
the failure of securities analysts to cover our common stock or changes in financial or other estimates by analysts; and
|
|
•
|
other factors described in these “Risk Factors.”
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURE
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
|
|
|
|
High
|
|
Low
|
||||
|
2017
|
|
|
|
|
|
|
||
|
First Quarter
|
|
$
|
50.53
|
|
|
$
|
41.46
|
|
|
Second Quarter
|
|
51.41
|
|
|
43.79
|
|
||
|
Third Quarter
|
|
49.59
|
|
|
40.36
|
|
||
|
Fourth Quarter
|
|
54.83
|
|
|
43.83
|
|
||
|
|
|
|
|
|
||||
|
2016
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
39.00
|
|
|
$
|
22.80
|
|
|
Second Quarter
|
|
39.75
|
|
|
31.02
|
|
||
|
Third Quarter
|
|
46.00
|
|
|
35.86
|
|
||
|
Fourth Quarter
|
|
44.45
|
|
|
35.07
|
|
||
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share (2)
|
|
Total Number of Shares Purchased as a Part of Publicly Announced Plans
|
|
Maximum Number of Units That May Yet Be Purchased Under the Plans
|
|
October 1 - 31, 2017
|
|
159,051
|
|
$46.12
|
|
—
|
|
—
|
|
November 1 - 30, 2017
|
|
18,902
|
|
$49.28
|
|
—
|
|
—
|
|
December 1 - 31, 2017
|
|
3,028
|
|
$48.87
|
|
—
|
|
—
|
|
|
|
(1)
|
Represents shares surrendered to us by participants in our share-based compensation plans to settle the participants’ personal tax liabilities that resulted from the lapsing of restrictions on shares awarded to the participants under these plans.
|
|
(2)
|
The price paid per share was based on the closing trading price of our common stock on the dates on which we repurchased shares from the participants under our share-based compensation plans.
|
|
Company / Index
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||
|
Cheniere Energy, Inc.
|
|
100.00
|
|
|
229.61
|
|
|
374.87
|
|
|
198.35
|
|
|
220.61
|
|
|
286.69
|
|
|
S&P 500 Index
|
|
100.00
|
|
|
132.39
|
|
|
150.51
|
|
|
152.59
|
|
|
170.84
|
|
|
208.14
|
|
|
Peer Group
|
|
100.00
|
|
|
121.93
|
|
|
146.17
|
|
|
116.54
|
|
|
146.48
|
|
|
153.37
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Revenues
|
|
$
|
5,601
|
|
|
$
|
1,283
|
|
|
$
|
271
|
|
|
$
|
268
|
|
|
$
|
267
|
|
|
Income (loss) from operations
|
|
1,388
|
|
|
(30
|
)
|
|
(449
|
)
|
|
(272
|
)
|
|
(328
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
|
(747
|
)
|
|
(488
|
)
|
|
(322
|
)
|
|
(181
|
)
|
|
(178
|
)
|
|||||
|
Net loss attributable to common stockholders
|
|
(393
|
)
|
|
(610
|
)
|
|
(975
|
)
|
|
(548
|
)
|
|
(508
|
)
|
|||||
|
Net loss per share attributable to common stockholders—basic and diluted
|
|
$
|
(1.68
|
)
|
|
$
|
(2.67
|
)
|
|
$
|
(4.30
|
)
|
|
$
|
(2.44
|
)
|
|
$
|
(2.32
|
)
|
|
Weighted average number of common shares outstanding—basic and diluted
|
|
233.1
|
|
|
228.8
|
|
|
226.9
|
|
|
224.3
|
|
|
218.9
|
|
|||||
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Property, plant and equipment, net
|
|
$
|
23,978
|
|
|
$
|
20,635
|
|
|
$
|
16,194
|
|
|
$
|
9,247
|
|
|
$
|
6,454
|
|
|
Total assets
|
|
27,906
|
|
|
23,703
|
|
|
18,809
|
|
|
12,433
|
|
|
9,571
|
|
|||||
|
Current debt, net
|
|
—
|
|
|
247
|
|
|
1,673
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt, net
|
|
25,336
|
|
|
21,688
|
|
|
14,920
|
|
|
9,665
|
|
|
6,474
|
|
|||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Overview of Business
|
|
•
|
Overview of Significant Events
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Contractual Obligations
|
|
•
|
Results of Operations
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Summary of Critical Accounting Estimates
|
|
•
|
Recent Accounting Standards
|
|
•
|
In February 2018, we entered into two SPAs with PetroChina International Company Limited, a subsidiary of China National Petroleum Corporation (“CNPC”), for the sale of approximately 1.2 mtpa of LNG through 2043, with a portion of the supply beginning in 2018 and the balance beginning in 2023.
|
|
•
|
In January 2018, we entered into a 15-year SPA with Trafigura Pte Ltd (“Trafigura”) for the sale of approximately 1 mtpa of LNG beginning in 2019.
|
|
•
|
CCL entered into an amended and restated EPC contract with Bechtel Oil, Gas and Chemicals, Inc.
(“Bechtel”)
for Stage 2 of the
CCL Project
. CCL also issued limited notice to proceed to Bechtel, and procurement and early site work has commenced.
|
|
•
|
We entered into additional term agreements for a portion of the LNG volumes expected to be available to our integrated marketing function. To date, we have contracted for approximately 2 million tonnes of LNG from 2018-2020.
|
|
•
|
We completed a land acquisition and acquired rights to obtain additional upland and waterfront land adjacent to the
CCL Project
aggregating more than 500 acres.
|
|
•
|
We made an equity investment in Midship Pipeline through Midship Holdings, LLC (“Midship Holdings”), which is constructing an approximately 230-mile interstate natural gas pipeline with expected capacity of up to 1.44 million Dekatherms per day, to connect new production in the Anadarko Basin to Gulf Coast markets (the “Midship Project”). Additionally, Midship Holdings entered into agreements with investment funds managed by EIG Global Energy Partners (“EIG”) under which EIG-managed funds have committed to make an investment of up to $500 million in the Midship Project, subject to the terms and conditions in the applicable agreements.
|
|
•
|
In October 2017, we began the process of amending our regulatory filings with FERC related to the
Corpus Christi Expansion Project
to incorporate a project design change, from two Trains with an expected aggregate nominal production capacity of approximately 9.0 mtpa to up to seven midscale Trains with an expected aggregate nominal production capacity of approximately 9.5 mtpa.
|
|
•
|
To date, approximately 300 cumulative LNG cargoes have been produced, loaded and exported from the
SPL Project
, with over 200 cargoes in 2017 alone, with deliveries completed to 25 countries and regions worldwide.
|
|
•
|
SPL commenced production and shipment of LNG commissioning cargoes from Train 3 of the
SPL Project
in January 2017 and achieved substantial completion and commenced operating activities in March 2017.
|
|
•
|
Commissioning activities for Train 4 of the
SPL Project
began in March 2017, and substantial completion was achieved in October 2017.
|
|
•
|
In June 2017, the date of first commercial delivery was reached under the 20-year SPA with Korea Gas Corporation relating to Train 3 of the
SPL Project
.
|
|
•
|
In August 2017, the date of first commercial delivery relating to Train 2 of the
SPL Project
was reached under the respective 20-year SPAs with Gas Natural Fenosa LNG GOM, Limited and BG Gulf Coast LNG, LLC
(“BG”)
.
|
|
•
|
In February and March 2017, SPL issued aggregate principal amounts of
$800 million
of 5.00% Senior Secured Notes due 2037
(the “2037 SPL Senior Notes”)
and
$1.35 billion
, before discount, of 4.200% Senior Secured Notes due 2028
(the “2028 SPL Senior Notes”)
, respectively. Net proceeds of the offerings of the
2037 SPL Senior Notes
and
2028 SPL Senior Notes
were
$789 million
and
$1.33 billion
, respectively, after deducting the initial purchasers’ commissions (for the
2028 SPL Senior Notes
) and estimated fees and expenses. The net proceeds of the
2037 SPL Senior Notes
, after provisioning for incremental interest required during construction, were used to prepay the outstanding borrowings under the credit facilities SPL entered into in June 2015
(the “2015 SPL Credit Facilities”)
and, along with the net proceeds of the
2028 SPL Senior Notes
, the remainder is being used to pay a portion of the capital costs in connection with the construction of Trains 1 through 5 of the
SPL Project
in lieu of the terminated portion of the commitments under the
2015 SPL Credit Facilities
.
|
|
•
|
In March 2017, we entered into a $750 million revolving credit agreement
(“Cheniere Revolving Credit Facility”)
that may be used to fund the development of the
CCL Project
and, provided that certain conditions are met, for general corporate purposes.
|
|
•
|
In May 2017, CCH issued an aggregate principal amount of $1.5 billion of 5.125% Senior Secured Notes due 2027
(the “2027 CCH Senior Notes”)
. Net proceeds of the offering of approximately
$1.4 billion
, after deducting commissions, fees and expenses and after provisioning for incremental interest required under the
2027 CCH Senior Notes
during construction, were used to prepay a portion of the outstanding borrowings under its credit facility
(the “2015 CCH Credit Facility”)
.
|
|
•
|
In September 2017, Cheniere Partners issued an aggregate principal amount of $1.5 billion of 5.250% Senior Notes due 2025
(“the 2025 CQP Senior Notes”)
. Net proceeds of the offering of approximately $1.5 billion, after deducting commissions, fees and expenses, were used to prepay a portion of the outstanding indebtedness under Cheniere Partner’s credit facilities
(the “2016 CQP Credit Facilities”)
.
|
|
•
|
Fitch Ratings (“Fitch”) assigned SPL’s senior secured debt an investment grade rating of BBB- in January 2017 and an investment-grade issuer default rating of BBB- in June 2017.
|
|
•
|
In May 2017, Moody’s Investors Service (“Moody’s”) upgraded SPL’s senior secured debt rating from Ba1 to Baa3, an investment-grade rating.
|
|
•
|
In September 2017, Moody’s, S&P Global Ratings and Fitch assigned ratings of Ba2 / BB / BB, respectively to the
2025 CQP Senior Notes
.
|
|
•
|
Cheniere Partners through operating cash flows from SPLNG, SPL and CTPL and debt or equity offerings;
|
|
•
|
Cheniere through project financing, existing unrestricted cash, debt and equity offerings by us or our subsidiaries, operating cash flows, services fees from Cheniere Holdings, Cheniere Partners and our other subsidiaries and distributions from our investments in Cheniere Holdings and Cheniere Partners.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash and cash equivalents
|
$
|
722
|
|
|
$
|
876
|
|
|
Restricted cash designated for the following purposes:
|
|
|
|
||||
|
SPL Project
|
544
|
|
|
358
|
|
||
|
Cheniere Partners and cash held by guarantor subsidiaries
|
1,045
|
|
|
247
|
|
||
|
CCL Project
|
227
|
|
|
270
|
|
||
|
Other
|
75
|
|
|
76
|
|
||
|
Available commitments under the following credit facilities:
|
|
|
|
||||
|
2015 SPL Credit Facilities
|
—
|
|
|
1,642
|
|
||
|
$1.2 billion SPL Working Capital Facility (“SPL Working Capital Facility”)
|
470
|
|
|
653
|
|
||
|
2016 CQP Credit Facilities
|
220
|
|
|
195
|
|
||
|
2015 CCH Credit Facility
|
2,087
|
|
|
3,603
|
|
||
|
$350 million CCH Working Capital Facility (“CCH Working Capital Facility”)
|
186
|
|
|
350
|
|
||
|
Cheniere Revolving Credit Facility
|
750
|
|
|
—
|
|
||
|
|
SPL Train 5
|
|
|
Overall project completion percentage
|
83.1%
|
|
|
Completion percentage of:
|
|
|
|
Engineering
|
100%
|
|
|
Procurement
|
100%
|
|
|
Subcontract work
|
63.4%
|
|
|
Construction
|
62.1%
|
|
|
Date of expected substantial completion
|
1H 2019
|
|
|
|
|
|
|
•
|
Trains 1 through 4—
FTA countries
for a 30-year term, which commenced on May 15, 2016, and
non-FTA countries
for a 20-year term, which commenced on June 3, 2016, in an amount up to a combined total of the equivalent of 16
mtpa
(approximately 803
Bcf/yr
of natural gas).
|
|
•
|
Trains 1 through 4—
FTA countries
for a 25-year term and non-FTA countries for a 20-year term in an amount up to a combined total of the equivalent of approximately 203
Bcf/yr
of natural gas (approximately 4 mtpa).
|
|
•
|
Trains 5 and 6—
FTA countries
and
non-FTA countries
for a 20-year term, in an amount up to a combined total of 503.3
Bcf/yr
of natural gas (approximately 10 mtpa).
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Senior notes (1)
|
|
$
|
15,151
|
|
|
$
|
11,500
|
|
|
Credit facilities outstanding balance (2)
|
|
1,090
|
|
|
3,097
|
|
||
|
Letters of credit issued (3)
|
|
730
|
|
|
324
|
|
||
|
Available commitments under credit facilities (3)
|
|
470
|
|
|
2,295
|
|
||
|
Total capital resources from borrowings and available commitments (4)
|
|
$
|
17,441
|
|
|
$
|
17,216
|
|
|
|
|
(1)
|
Includes SPL’s 5.625% Senior Secured Notes due 2021, 6.25% Senior Secured Notes due 2022, 5.625% Senior Secured Notes due 2023, 5.75% Senior Secured Notes due 2024, 5.625% Senior Secured Notes due 2025
(the “2025 SPL Senior Notes”)
, 5.875% Senior Secured Notes due 2026
(the “2026 SPL Senior Notes”)
, 5.00% Senior Secured Notes due 2027
(the “2027 SPL Senior Notes”)
,
2028 SPL Senior Notes
and
2037 SPL Senior Notes
(collectively, the “SPL Senior Notes”)
and Cheniere Partners’
2025 CQP Senior Notes
.
|
|
(2)
|
Includes
2015 SPL Credit Facilities
,
SPL Working Capital Facility
and CTPL and SPLNG tranche term loans outstanding under the 2016 CQP Credit Facilities.
|
|
(3)
|
Includes
2015 SPL Credit Facilities
and
SPL Working Capital Facility
. Does not include the letters of credit issued or available commitments under the
2016 CQP Credit Facilities
, which are not specifically for the Sabine Pass LNG Terminal.
|
|
(4)
|
Does not include Cheniere’s additional borrowings from the
2021 Cheniere Convertible Unsecured Notes
and the
2045 Cheniere Convertible Senior Notes
, which may be used for the Sabine Pass LNG Terminal.
|
|
|
CCL Stage 1
|
|
|
Overall project completion percentage
|
81.8%
|
|
|
Completion percentage of:
|
|
|
|
Engineering
|
100%
|
|
|
Procurement
|
100%
|
|
|
Subcontract work
|
62.2%
|
|
|
Construction
|
59.2%
|
|
|
Expected date of substantial completion
|
Train 1
|
1H 2019
|
|
|
Train 2
|
2H 2019
|
|
•
|
CCL Project—
FTA countries
for a 25-year term and to
non-FTA countries
for a 20-year term up to a combined total of the equivalent of 767
Bcf/yr
(approximately 15 mtpa) of natural gas.
|
|
•
|
Corpus Christi Expansion Project—FTA countries for a 20-year term in an amount equivalent to 514 Bcf/yr (approximately 10 mtpa) of natural gas. The application for authorization to export that same 514 Bcf/yr of domestically produced LNG by vessel to non-FTA countries is currently pending before the DOE. We intend to amend our DOE applications consistent with the design change in our amended FERC filings.
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Senior notes (1)
|
|
$
|
4,250
|
|
|
$
|
2,750
|
|
|
11% Convertible Senior Secured Notes due 2025
|
|
1,305
|
|
|
1,171
|
|
||
|
Credit facilities outstanding balance (2)
|
|
2,485
|
|
|
2,381
|
|
||
|
Letters of credit issued (2)
|
|
164
|
|
|
—
|
|
||
|
Available commitments under credit facilities (2)
|
|
2,273
|
|
|
3,953
|
|
||
|
Total capital resources from borrowings and available commitments (3)
|
|
$
|
10,477
|
|
|
$
|
10,255
|
|
|
|
|
(1)
|
Includes CCH’s 7.000% Senior Secured Notes due 2024
(the “2024 CCH Senior Notes”)
, 5.875% Senior Secured Notes due 2025
(the “2025 CCH Senior Notes”)
and
2027 CCH Senior Notes
(collectively, the “CCH Senior Notes”)
.
|
|
(2)
|
Includes
2015 CCH Credit Facility
and
CCH Working Capital Facility
.
|
|
(3)
|
Does not include Cheniere’s additional borrowings from
2021 Cheniere Convertible Unsecured Notes
,
2045 Cheniere Convertible Senior Notes
and
Cheniere Revolving Credit Facility
, which may be used for the
CCL Project
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating cash flows
|
$
|
1,231
|
|
|
$
|
(404
|
)
|
|
$
|
(483
|
)
|
|
Investing cash flows
|
(3,381
|
)
|
|
(4,413
|
)
|
|
(6,984
|
)
|
|||
|
Financing cash flows
|
2,936
|
|
|
4,908
|
|
|
6,423
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
786
|
|
|
91
|
|
|
(1,044
|
)
|
|||
|
Cash, cash equivalents and restricted cash—beginning of period
|
1,827
|
|
|
1,736
|
|
|
2,780
|
|
|||
|
Cash, cash equivalents and restricted cash—end of period
|
$
|
2,613
|
|
|
$
|
1,827
|
|
|
$
|
1,736
|
|
|
•
|
issuances of aggregate principal amounts of
$800 million
of the
2037 SPL Senior Notes
and
$1.35 billion
of the
2028 SPL Senior Notes
;
|
|
•
|
$55 million of borrowings and $369 million of repayments made under the
2015 SPL Credit Facilities
;
|
|
•
|
$110 million of borrowings and $334 million of repayments made under the
SPL Working Capital Facility
;
|
|
•
|
$1.5 billion of borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
issuance of aggregate principal amount of $1.5 billion of the
2027 CCH Senior Notes
, which was used to prepay $1.4 billion of outstanding borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
$24 million of borrowings and $24 million of repayments made under the
CCH Working Capital Facility
;
|
|
•
|
issuance of an aggregate principal amount of $1.5 billion of the
2025 CQP Senior Notes
, which was used to prepay $1.5 billion of the outstanding borrowings under the
2016 CQP Credit Facilities
;
|
|
•
|
$24 million in net repayments made under the Cheniere Marketing trade finance facilities;
|
|
•
|
$89 million
of debt issuance and deferred financing costs related to up-front fees paid upon the closing of these transactions;
|
|
•
|
$185 million
of distributions and dividends to non-controlling interest by Cheniere Partners and Cheniere Holdings; and
|
|
•
|
$12 million
paid for tax withholdings for share-based compensation.
|
|
•
|
$2.6 billion of borrowings under the
2016 CQP Credit Facilities
used to prepay the $400 million
CTPL Term Loan
and redeem and repay $2.1 billion of the
SPLNG Senior Notes
;
|
|
•
|
$2.0 billion of borrowings under the
2015 SPL Credit Facilities
;
|
|
•
|
issuance of an aggregate principal amount of $1.5 billion of the
2026 SPL Senior Notes
in June 2016, which was used to prepay $1.3 billion of the outstanding borrowings under the
2015 SPL Credit Facilities
;
|
|
•
|
issuance of an aggregate principal amount of $1.5 billion of the
2027 SPL Senior Notes
in September 2016, which was used to prepay $1.2 billion of the outstanding borrowings under the
2015 SPL Credit Facilities
and pay a portion of the capital costs in connection with the construction of Trains 1 through 5 of the
SPL Project
;
|
|
•
|
$474 million of borrowings and $265 million of repayments made under the
SPL Working Capital Facility
;
|
|
•
|
$2.1 billion of borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
issuances of aggregate principal amounts of $1.25 billion of the
2024 CCH Senior Notes
and $1.5 billion of the
2025 CCH Senior Notes
in December 2016, which were used to prepay $2.4 billion of the outstanding borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
$24 million in net borrowings under the Cheniere Marketing trade finance facilities;
|
|
•
|
$172 million
of debt issuance costs related to up-front fees paid upon the closing of these transactions;
|
|
•
|
$14 million
of debt extinguishment costs paid in connection with redemptions and prepayments of outstanding borrowings;
|
|
•
|
$80 million
of distributions and dividends to non-controlling interest by Cheniere Partners and Cheniere Holdings; and
|
|
•
|
$20 million
paid for tax withholdings for share-based compensation.
|
|
•
|
$860 million of borrowings under the
2015 SPL Credit Facilities
;
|
|
•
|
issuance of an aggregate principal amount of $2.0 billion of the 2025 SPL Senior Notes in March 2015;
|
|
•
|
$2.7 billion of borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
issuance of an aggregate principal amount of $625 million of the 2045 Cheniere Convertible Senior Notes in March 2015, with an original issue discount of 20% for net proceeds of $496 million;
|
|
•
|
issuance of an aggregate principal amount of $1.0 billion of the 2025 CCH HoldCo II Convertible Senior Notes in May 2015;
|
|
•
|
$513 million
of debt issuance and deferred financing costs related to up-front fees paid upon the closing of these transactions;
|
|
•
|
$80 million
of distributions and dividends to non-controlling interest by Cheniere Partners and Cheniere Holdings; and
|
|
•
|
$61 million
paid for tax withholdings for share-based compensation.
|
|
|
|
Payments Due By Period (1)
|
||||||||||||||||||
|
|
|
Total
|
|
2018
|
|
2019 - 2020
|
|
2021 - 2022
|
|
Thereafter
|
||||||||||
|
Debt (2)
|
|
$
|
26,546
|
|
|
$
|
—
|
|
|
$
|
1,090
|
|
|
$
|
6,853
|
|
|
$
|
18,603
|
|
|
Interest payments (2)
|
|
10,191
|
|
|
1,292
|
|
|
2,774
|
|
|
2,465
|
|
|
3,660
|
|
|||||
|
Construction obligations (3)
|
|
1,574
|
|
|
1,124
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations (4)
|
|
7,772
|
|
|
2,360
|
|
|
2,926
|
|
|
1,317
|
|
|
1,169
|
|
|||||
|
Capital lease obligations (5)
|
|
200
|
|
|
5
|
|
|
20
|
|
|
20
|
|
|
155
|
|
|||||
|
Operating lease obligations (6)
|
|
756
|
|
|
140
|
|
|
246
|
|
|
134
|
|
|
236
|
|
|||||
|
Other obligations (7)
|
|
121
|
|
|
3
|
|
|
37
|
|
|
54
|
|
|
27
|
|
|||||
|
Total
|
|
$
|
47,160
|
|
|
$
|
4,924
|
|
|
$
|
7,543
|
|
|
$
|
10,843
|
|
|
$
|
23,850
|
|
|
|
|
(1)
|
Agreements in force as of
December 31, 2017
that have terms dependent on project milestone dates are based on the estimated dates as of
December 31, 2017
.
|
|
(2)
|
Based on the total debt balance, scheduled maturities and interest rates in effect at
December 31, 2017
. See
Note 12—Debt
of our Notes to Consolidated Financial Statements.
|
|
(3)
|
Construction obligations primarily relate to the EPC contracts for the
SPL Project
and the
CCL Project
. The estimated remaining cost pursuant to our EPC contracts as of
December 31, 2017
is included for Trains with respect to which we have made an FID to commence construction; the EPC contract termination amount is included for Trains with respect to which we have not made an FID. A discussion of these obligations can be found at
Note 19—Commitments and Contingencies
of our Notes to Consolidated Financial Statements.
|
|
(4)
|
Purchase obligations consist of contracts for which conditions precedent have been met, and primarily relate to natural gas supply, transportation and storage services for the
SPL Project
. As project milestones and other conditions precedent are achieved, our obligations are expected to increase accordingly.
|
|
(5)
|
Capital lease obligations consist of tug leases related to the
CCL Project
, as further discussed in
Note 18—Leases
of our Notes to Consolidated Financial Statements.
|
|
(6)
|
Operating lease obligations primarily relate to LNG vessel time charters, land sites related to the
SPL Project
and the
CCL Project
and corporate office leases. A discussion of these obligations can be found in
Note 18—Leases
of our Notes to Consolidated Financial Statements.
|
|
(7)
|
Other obligations primarily relate to agreements with certain local taxing jurisdictions, and are based on estimated tax obligations as of
December 31, 2017
.
|
|
|
|
Year Ended December 31, 2017
|
||||
|
(in TBtu)
|
|
Operational
|
|
Commissioning
|
||
|
Volumes loaded during the current period
|
|
684
|
|
|
51
|
|
|
Volumes loaded during the prior period but recognized during the current period
|
|
19
|
|
|
—
|
|
|
Less: volumes loaded during the current period and in transit at the end of the period
|
|
(43
|
)
|
|
—
|
|
|
Total volumes recognized in the current period
|
|
660
|
|
|
51
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
Change
|
|
2015
|
|
Change
|
||||||||||
|
LNG revenues
|
|
$
|
5,317
|
|
|
$
|
1,016
|
|
|
$
|
4,301
|
|
|
$
|
—
|
|
|
$
|
1,016
|
|
|
Regasification revenues
|
|
260
|
|
|
259
|
|
|
1
|
|
|
259
|
|
|
—
|
|
|||||
|
Other revenues
|
|
21
|
|
|
8
|
|
|
13
|
|
|
12
|
|
|
(4
|
)
|
|||||
|
Other—related party
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
|
Total revenues
|
|
$
|
5,601
|
|
|
$
|
1,283
|
|
|
$
|
4,318
|
|
|
$
|
271
|
|
|
$
|
1,012
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
LNG revenues
(in millions)
:
|
|
|
|
|
||||
|
LNG from the SPL Project sold under SPL’s third party long-term SPAs
|
|
$
|
2,588
|
|
|
$
|
458
|
|
|
LNG from the SPL Project sold by our integrated marketing function
|
|
1,756
|
|
|
319
|
|
||
|
LNG procured from third parties
|
|
981
|
|
|
236
|
|
||
|
Other revenues and derivative gains (losses)
|
|
(8
|
)
|
|
3
|
|
||
|
Total LNG revenues
|
|
$
|
5,317
|
|
|
$
|
1,016
|
|
|
|
|
|
|
|
||||
|
Volumes sold as LNG revenues
(in TBtu)
:
|
|
|
|
|
||||
|
LNG from the SPL Project sold under SPL’s third party long-term SPAs
|
|
427
|
|
|
85
|
|
||
|
LNG from the SPL Project sold by our integrated marketing function
|
|
233
|
|
|
47
|
|
||
|
LNG procured from third parties
|
|
98
|
|
|
26
|
|
||
|
Total volumes sold as LNG revenues
|
|
758
|
|
|
158
|
|
||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
|
2015
|
|
Change
|
||||||||||
|
Cost (cost recovery) of sales
|
$
|
3,120
|
|
|
$
|
582
|
|
|
$
|
2,538
|
|
|
$
|
(15
|
)
|
|
$
|
597
|
|
|
Operating and maintenance expense
|
446
|
|
|
216
|
|
|
230
|
|
|
95
|
|
|
121
|
|
|||||
|
Development expense
|
10
|
|
|
7
|
|
|
3
|
|
|
42
|
|
|
(35
|
)
|
|||||
|
Selling, general and administrative expense
|
256
|
|
|
260
|
|
|
(4
|
)
|
|
363
|
|
|
(103
|
)
|
|||||
|
Depreciation and amortization expense
|
356
|
|
|
174
|
|
|
182
|
|
|
83
|
|
|
91
|
|
|||||
|
Restructuring expense
|
6
|
|
|
61
|
|
|
(55
|
)
|
|
61
|
|
|
—
|
|
|||||
|
Impairment expense and loss on disposal of assets
|
19
|
|
|
13
|
|
|
6
|
|
|
91
|
|
|
(78
|
)
|
|||||
|
Total operating costs and expenses
|
$
|
4,213
|
|
|
$
|
1,313
|
|
|
$
|
2,900
|
|
|
$
|
720
|
|
|
$
|
593
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
|
2015
|
|
Change
|
||||||||||
|
Interest expense, net of capitalized interest
|
$
|
747
|
|
|
$
|
488
|
|
|
$
|
259
|
|
|
$
|
322
|
|
|
$
|
166
|
|
|
Loss on early extinguishment of debt
|
100
|
|
|
135
|
|
|
(35
|
)
|
|
124
|
|
|
11
|
|
|||||
|
Derivative loss (gain), net
|
(7
|
)
|
|
10
|
|
|
(17
|
)
|
|
204
|
|
|
(194
|
)
|
|||||
|
Other income
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
(2
|
)
|
|
2
|
|
|||||
|
Total other expense
|
$
|
822
|
|
|
$
|
633
|
|
|
$
|
189
|
|
|
$
|
648
|
|
|
$
|
(15
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
|
2015
|
|
Change
|
||||||||||
|
Income tax provision
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Net income (loss) attributable to non-controlling interest
|
956
|
|
|
(55
|
)
|
|
1,011
|
|
|
(122
|
)
|
|
67
|
|
|||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fair Value
|
|
Change in Fair Value
|
|
Fair Value
|
|
Change in Fair Value
|
||||||||
|
Liquefaction Supply Derivatives
|
$
|
55
|
|
|
$
|
5
|
|
|
$
|
73
|
|
|
$
|
6
|
|
|
LNG Trading Derivatives
|
(8
|
)
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fair Value
|
|
Change in Fair Value
|
|
Fair Value
|
|
Change in Fair Value
|
||||||||
|
SPL Interest Rate Derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
2
|
|
|
CQP Interest Rate Derivatives
|
21
|
|
|
5
|
|
|
13
|
|
|
6
|
|
||||
|
CCH Interest Rate Derivatives
|
(32
|
)
|
|
44
|
|
|
(86
|
)
|
|
52
|
|
||||
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jack A. Fusco
|
|
By:
|
/s/ Michael J. Wortley
|
|
|
Jack A. Fusco
|
|
|
Michael J. Wortley
|
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
/s/ KPMG LLP
|
|
KPMG LLP
|
|
|
|
/s/ KPMG LLP
|
|
KPMG LLP
|
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
722
|
|
|
$
|
876
|
|
|
Restricted cash
|
1,880
|
|
|
860
|
|
||
|
Accounts and other receivables
|
369
|
|
|
218
|
|
||
|
Accounts receivable—related party
|
2
|
|
|
—
|
|
||
|
Inventory
|
243
|
|
|
160
|
|
||
|
Derivative assets
|
57
|
|
|
24
|
|
||
|
Other current assets
|
96
|
|
|
100
|
|
||
|
Total current assets
|
3,369
|
|
|
2,238
|
|
||
|
|
|
|
|
||||
|
Non-current restricted cash
|
11
|
|
|
91
|
|
||
|
Property, plant and equipment, net
|
23,978
|
|
|
20,635
|
|
||
|
Debt issuance costs, net
|
149
|
|
|
277
|
|
||
|
Non-current derivative assets
|
34
|
|
|
83
|
|
||
|
Goodwill
|
77
|
|
|
77
|
|
||
|
Other non-current assets, net
|
288
|
|
|
302
|
|
||
|
Total assets
|
$
|
27,906
|
|
|
$
|
23,703
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
25
|
|
|
$
|
49
|
|
|
Accrued liabilities
|
1,078
|
|
|
637
|
|
||
|
Current debt
|
—
|
|
|
247
|
|
||
|
Deferred revenue
|
111
|
|
|
73
|
|
||
|
Derivative liabilities
|
37
|
|
|
71
|
|
||
|
Total current liabilities
|
1,251
|
|
|
1,077
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net
|
25,336
|
|
|
21,688
|
|
||
|
Non-current deferred revenue
|
1
|
|
|
5
|
|
||
|
Non-current derivative liabilities
|
19
|
|
|
45
|
|
||
|
Other non-current liabilities
|
59
|
|
|
49
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (see Note 19)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.003 par value
|
|
|
|
|
|||
|
Authorized: 480.0 million shares at December 31, 2017 and 2016
|
|
|
|
||||
|
Issued: 250.1 million shares at December 31, 2017 and 2016
|
|
|
|
|
|
||
|
Outstanding: 237.6 million shares and 238.0 million shares at December 31, 2017 and 2016, respectively
|
1
|
|
|
1
|
|
||
|
Treasury stock: 12.5 million shares and 12.2 million shares at December 31, 2017 and 2016, respectively, at cost
|
(386
|
)
|
|
(374
|
)
|
||
|
Additional paid-in-capital
|
3,248
|
|
|
3,211
|
|
||
|
Accumulated deficit
|
(4,627
|
)
|
|
(4,234
|
)
|
||
|
Total stockholders’ deficit
|
(1,764
|
)
|
|
(1,396
|
)
|
||
|
Non-controlling interest
|
3,004
|
|
|
2,235
|
|
||
|
Total equity
|
1,240
|
|
|
839
|
|
||
|
Total liabilities and equity
|
$
|
27,906
|
|
|
$
|
23,703
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
LNG revenues
|
$
|
5,317
|
|
|
$
|
1,016
|
|
|
$
|
—
|
|
|
Regasification revenues
|
260
|
|
|
259
|
|
|
259
|
|
|||
|
Other revenues
|
21
|
|
|
8
|
|
|
12
|
|
|||
|
Other—related party
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Total revenues
|
5,601
|
|
|
1,283
|
|
|
271
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating costs and expenses
|
|
|
|
|
|
||||||
|
Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below)
|
3,120
|
|
|
582
|
|
|
(15
|
)
|
|||
|
Operating and maintenance expense
|
446
|
|
|
216
|
|
|
95
|
|
|||
|
Development expense
|
10
|
|
|
7
|
|
|
42
|
|
|||
|
Selling, general and administrative expense
|
256
|
|
|
260
|
|
|
363
|
|
|||
|
Depreciation and amortization expense
|
356
|
|
|
174
|
|
|
83
|
|
|||
|
Restructuring expense
|
6
|
|
|
61
|
|
|
61
|
|
|||
|
Impairment expense and loss on disposal of assets
|
19
|
|
|
13
|
|
|
91
|
|
|||
|
Total operating costs and expenses
|
4,213
|
|
|
1,313
|
|
|
720
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (loss) from operations
|
1,388
|
|
|
(30
|
)
|
|
(449
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest expense, net of capitalized interest
|
(747
|
)
|
|
(488
|
)
|
|
(322
|
)
|
|||
|
Loss on early extinguishment of debt
|
(100
|
)
|
|
(135
|
)
|
|
(124
|
)
|
|||
|
Derivative gain (loss), net
|
7
|
|
|
(10
|
)
|
|
(204
|
)
|
|||
|
Other income
|
18
|
|
|
—
|
|
|
2
|
|
|||
|
Total other expense
|
(822
|
)
|
|
(633
|
)
|
|
(648
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income (loss) before income taxes and non-controlling interest
|
566
|
|
|
(663
|
)
|
|
(1,097
|
)
|
|||
|
Income tax provision
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
Net income (loss)
|
563
|
|
|
(665
|
)
|
|
(1,097
|
)
|
|||
|
Less: net income (loss) attributable to non-controlling interest
|
956
|
|
|
(55
|
)
|
|
(122
|
)
|
|||
|
Net loss attributable to common stockholders
|
$
|
(393
|
)
|
|
$
|
(610
|
)
|
|
$
|
(975
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss per share attributable to common stockholders—basic and diluted (1)
|
$
|
(1.68
|
)
|
|
$
|
(2.67
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding—basic and diluted
|
233.1
|
|
|
228.8
|
|
|
226.9
|
|
|||
|
|
|
|
|
|
|
(1)
|
Earnings per share in the table may not recalculate exactly due to rounding because it is calculated based on whole numbers, not the rounded numbers presented.
|
|
|
Total Stockholders’ Equity
|
|
|
|
|||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Non-controlling Interest
|
|
Total
Equity
|
||||||||||||||||||
|
|
Shares
|
|
Par Value Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2014
|
236.7
|
|
|
$
|
1
|
|
|
10.6
|
|
|
$
|
(293
|
)
|
|
$
|
2,777
|
|
|
$
|
(2,649
|
)
|
|
$
|
2,666
|
|
|
$
|
2,502
|
|
|
Exercise of stock options
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Forfeitures of restricted stock
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||||
|
Shares repurchased related to share-based compensation
|
(1.0
|
)
|
|
—
|
|
|
1.0
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
||||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
||||||
|
Equity portion of convertible notes, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
||||||
|
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(80
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(975
|
)
|
|
—
|
|
|
(975
|
)
|
||||||
|
Balance at December 31, 2015
|
235.6
|
|
|
1
|
|
|
11.6
|
|
|
(354
|
)
|
|
3,076
|
|
|
(3,624
|
)
|
|
2,464
|
|
|
1,563
|
|
||||||
|
Issuances of restricted stock
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of stock to acquire additional interest in Cheniere Holdings
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
||||||
|
Forfeitures of restricted stock
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||
|
Shares repurchased related to share-based compensation
|
(0.6
|
)
|
|
—
|
|
|
0.6
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
|
Loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(55
|
)
|
||||||
|
Equity portion of convertible notes, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
(80
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(610
|
)
|
|
—
|
|
|
(610
|
)
|
||||||
|
Balance at December 31, 2016
|
238.0
|
|
|
1
|
|
|
12.2
|
|
|
(374
|
)
|
|
3,211
|
|
|
(4,234
|
)
|
|
2,235
|
|
|
839
|
|
||||||
|
Issuances of restricted stock
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance of stock to acquire additional interest in Cheniere Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
|
Forfeitures of restricted stock
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||||
|
Shares repurchased related to share-based compensation
|
(0.3
|
)
|
|
—
|
|
|
0.3
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
|
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
956
|
|
|
956
|
|
||||||
|
Equity portion of convertible notes, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
(185
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(393
|
)
|
|
—
|
|
|
(393
|
)
|
||||||
|
Balance at December 31, 2017
|
237.6
|
|
|
$
|
1
|
|
|
12.5
|
|
|
$
|
(386
|
)
|
|
$
|
3,248
|
|
|
$
|
(4,627
|
)
|
|
$
|
3,004
|
|
|
$
|
1,240
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
563
|
|
|
$
|
(665
|
)
|
|
$
|
(1,097
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Non-cash LNG inventory write-downs
|
—
|
|
|
—
|
|
|
18
|
|
|||
|
Depreciation and amortization expense
|
356
|
|
|
174
|
|
|
83
|
|
|||
|
Share-based compensation expense
|
91
|
|
|
101
|
|
|
172
|
|
|||
|
Non-cash interest expense
|
75
|
|
|
77
|
|
|
59
|
|
|||
|
Amortization of debt issuance costs, deferred commitment fees, premium and discount
|
69
|
|
|
62
|
|
|
48
|
|
|||
|
Loss on early extinguishment of debt
|
100
|
|
|
135
|
|
|
124
|
|
|||
|
Total losses (gains) on derivatives, net
|
62
|
|
|
(28
|
)
|
|
168
|
|
|||
|
Net cash used for settlement of derivative instruments
|
(106
|
)
|
|
(45
|
)
|
|
(100
|
)
|
|||
|
Impairment expense and loss on disposal of assets
|
19
|
|
|
13
|
|
|
91
|
|
|||
|
Other
|
(4
|
)
|
|
4
|
|
|
1
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts and other receivables
|
(139
|
)
|
|
(207
|
)
|
|
(1
|
)
|
|||
|
Accounts receivable—related party
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Inventory
|
(73
|
)
|
|
(119
|
)
|
|
(28
|
)
|
|||
|
Accounts payable and accrued liabilities
|
225
|
|
|
64
|
|
|
2
|
|
|||
|
Deferred revenue
|
34
|
|
|
42
|
|
|
(4
|
)
|
|||
|
Other, net
|
(39
|
)
|
|
(12
|
)
|
|
(19
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
1,231
|
|
|
(404
|
)
|
|
(483
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Property, plant and equipment, net
|
(3,357
|
)
|
|
(4,356
|
)
|
|
(6,853
|
)
|
|||
|
Investment in equity method investment
|
(41
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
17
|
|
|
(57
|
)
|
|
(131
|
)
|
|||
|
Net cash used in investing activities
|
(3,381
|
)
|
|
(4,413
|
)
|
|
(6,984
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Proceeds from issuances of debt
|
6,854
|
|
|
12,865
|
|
|
7,073
|
|
|||
|
Repayments of debt
|
(3,632
|
)
|
|
(7,671
|
)
|
|
—
|
|
|||
|
Debt issuance and deferred financing costs
|
(89
|
)
|
|
(172
|
)
|
|
(513
|
)
|
|||
|
Debt extinguishment costs
|
—
|
|
|
(14
|
)
|
|
—
|
|
|||
|
Distributions and dividends to non-controlling interest
|
(185
|
)
|
|
(80
|
)
|
|
(80
|
)
|
|||
|
Proceeds from exercise of stock options
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Payments related to tax withholdings for share-based compensation
|
(12
|
)
|
|
(20
|
)
|
|
(61
|
)
|
|||
|
Other
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Net cash provided by financing activities
|
2,936
|
|
|
4,908
|
|
|
6,423
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
786
|
|
|
91
|
|
|
(1,044
|
)
|
|||
|
Cash, cash equivalents and restricted cash—beginning of period
|
1,827
|
|
|
1,736
|
|
|
2,780
|
|
|||
|
Cash, cash equivalents and restricted cash—end of period
|
$
|
2,613
|
|
|
$
|
1,827
|
|
|
$
|
1,736
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash and cash equivalents
|
$
|
722
|
|
|
$
|
876
|
|
|
Restricted cash
|
1,880
|
|
|
860
|
|
||
|
Non-current restricted cash
|
11
|
|
|
91
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
2,613
|
|
|
$
|
1,827
|
|
|
•
|
inability to recover cost increases due to rate caps and rate case moratoriums;
|
|
•
|
inability to recover capitalized costs, including an adequate return on those costs through the rate-making process and the FERC proceedings;
|
|
•
|
excess capacity;
|
|
•
|
increased competition and discounting in the markets we serve; and
|
|
•
|
impacts of ongoing regulatory initiatives in the natural gas industry.
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Current restricted cash
|
|
|
|
|
||||
|
SPL Project
|
|
$
|
544
|
|
|
$
|
358
|
|
|
Cheniere Partners and cash held by guarantor subsidiaries
|
|
1,045
|
|
|
247
|
|
||
|
CCL Project
|
|
227
|
|
|
197
|
|
||
|
Cash held by our subsidiaries restricted to Cheniere
|
|
64
|
|
|
58
|
|
||
|
Total current restricted cash
|
|
$
|
1,880
|
|
|
$
|
860
|
|
|
|
|
|
|
|
||||
|
Non-current restricted cash
|
|
|
|
|
||||
|
CCL Project
|
|
$
|
—
|
|
|
$
|
73
|
|
|
Other
|
|
11
|
|
|
18
|
|
||
|
Total non-current restricted cash
|
|
$
|
11
|
|
|
$
|
91
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Trade receivables
|
|
|
|
|
||||
|
SPL
|
|
$
|
185
|
|
|
$
|
88
|
|
|
Cheniere Marketing
|
|
163
|
|
|
121
|
|
||
|
Other accounts receivable
|
|
21
|
|
|
9
|
|
||
|
Total accounts and other receivables
|
|
$
|
369
|
|
|
$
|
218
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Natural gas
|
|
$
|
17
|
|
|
$
|
15
|
|
|
LNG
|
|
44
|
|
|
50
|
|
||
|
LNG in-transit
|
|
130
|
|
|
58
|
|
||
|
Materials and other
|
|
52
|
|
|
37
|
|
||
|
Total inventory
|
|
$
|
243
|
|
|
$
|
160
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
LNG terminal costs
|
|
|
|
|
||||
|
LNG terminal
|
|
$
|
12,687
|
|
|
$
|
7,978
|
|
|
LNG terminal construction-in-process
|
|
11,932
|
|
|
12,995
|
|
||
|
LNG site and related costs
|
|
86
|
|
|
41
|
|
||
|
Accumulated depreciation
|
|
(882
|
)
|
|
(555
|
)
|
||
|
Total LNG terminal costs, net
|
|
23,823
|
|
|
20,459
|
|
||
|
Fixed assets and other
|
|
|
|
|
|
|
||
|
Computer and office equipment
|
|
14
|
|
|
13
|
|
||
|
Furniture and fixtures
|
|
19
|
|
|
17
|
|
||
|
Computer software
|
|
92
|
|
|
85
|
|
||
|
Leasehold improvements
|
|
41
|
|
|
43
|
|
||
|
Land
|
|
59
|
|
|
61
|
|
||
|
Other
|
|
16
|
|
|
22
|
|
||
|
Accumulated depreciation
|
|
(86
|
)
|
|
(65
|
)
|
||
|
Total fixed assets and other, net
|
|
155
|
|
|
176
|
|
||
|
Property, plant and equipment, net
|
|
$
|
23,978
|
|
|
$
|
20,635
|
|
|
Components
|
|
Useful life (yrs)
|
|
LNG storage tanks
|
|
50
|
|
Natural gas pipeline facilities
|
|
40
|
|
Marine berth, electrical, facility and roads
|
|
35
|
|
Regasification processing equipment
|
|
30
|
|
Sendout pumps
|
|
20
|
|
Liquefaction processing equipment
|
|
6-50
|
|
Other
|
|
15-30
|
|
•
|
interest rate swaps to hedge the exposure to volatility in a portion of the floating-rate interest payments under certain credit facilities
(“Interest Rate Derivatives”)
;
|
|
•
|
commodity derivatives consisting of natural gas supply contracts for the commissioning and operation of the
SPL Project
and the
CCL Project
(“Physical Liquefaction Supply Derivatives”)
and associated economic hedges
(“Financial Liquefaction Supply Derivatives,” and collectively with the Physical Liquefaction Supply Derivatives, the “Liquefaction Supply Derivatives”)
;
|
|
•
|
financial derivatives to hedge the exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG
(“LNG Trading Derivatives”)
; and
|
|
•
|
foreign currency exchange
(“FX”)
contracts to hedge exposure to currency risk associated with both LNG Trading Derivatives and operations in countries outside of the United States
(“FX Derivatives”)
.
|
|
|
Fair Value Measurements as of
|
||||||||||||||||||||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
|
Quoted Prices in Active Markets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||||||||||
|
SPL Interest Rate Derivatives liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
CQP Interest Rate Derivatives asset
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||||
|
CCH Interest Rate Derivatives liability
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
||||||||
|
Liquefaction Supply Derivatives asset (liability)
|
2
|
|
|
10
|
|
|
43
|
|
|
55
|
|
|
(4
|
)
|
|
(2
|
)
|
|
79
|
|
|
73
|
|
||||||||
|
LNG Trading Derivatives asset (liability)
|
(13
|
)
|
|
5
|
|
|
—
|
|
|
(8
|
)
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
|
FX Derivatives liability
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
Net Fair Value Asset
(in millions)
|
|
Valuation Approach
|
|
Significant Unobservable Input
|
|
Significant Unobservable Inputs Range
|
|
Physical Liquefaction Supply Derivatives
|
|
$43
|
|
Market approach incorporating present value techniques
|
|
Basis Spread
|
|
$(0.703) - $0.432
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance, beginning of period
|
|
$
|
79
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
Realized and mark-to-market gains (losses):
|
|
|
|
|
|
|
||||||
|
Included in cost of sales (1)
|
|
(37
|
)
|
|
48
|
|
|
32
|
|
|||
|
Purchases and settlements:
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
14
|
|
|
1
|
|
|
—
|
|
|||
|
Settlements (1)
|
|
(12
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of period
|
|
$
|
43
|
|
|
$
|
79
|
|
|
$
|
32
|
|
|
Change in unrealized gains relating to instruments still held at end of period
|
|
$
|
(37
|
)
|
|
$
|
49
|
|
|
$
|
32
|
|
|
|
|
(1)
|
Does not include the decrease in fair value of
$1 million
related to the realized gains capitalized during the
year ended December 31, 2016
.
|
|
|
|
Initial Notional Amount
|
|
Maximum Notional Amount
|
|
Effective Date
|
|
Maturity Date
|
|
Weighted Average Fixed Interest Rate Paid
|
|
Variable Interest Rate Received
|
|
CQP Interest Rate Derivatives
|
|
$225 million
|
|
$1.3 billion
|
|
March 22, 2016
|
|
February 29, 2020
|
|
1.19%
|
|
One-month LIBOR
|
|
CCH Interest Rate Derivatives
|
|
$29 million
|
|
$4.9 billion
|
|
May 20, 2015
|
|
May 31, 2022
|
|
2.29%
|
|
One-month LIBOR
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
SPL Interest Rate Derivatives
|
|
CQP Interest Rate Derivatives
|
|
CCH Interest Rate Derivatives
|
|
Total
|
|
SPL Interest Rate Derivatives
|
|
CQP Interest Rate Derivatives
|
|
CCH Interest Rate Derivatives
|
|
Total
|
||||||||||||||||
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-current derivative assets
|
|
—
|
|
|
14
|
|
|
3
|
|
|
17
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||||
|
Total derivative assets
|
|
—
|
|
|
21
|
|
|
3
|
|
|
24
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative liabilities
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(43
|
)
|
|
(50
|
)
|
||||||||
|
Non-current derivative liabilities
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|
—
|
|
|
(43
|
)
|
|
(45
|
)
|
||||||||
|
Total derivative liabilities
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(86
|
)
|
|
(95
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative asset (liability), net
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
(32
|
)
|
|
$
|
(11
|
)
|
|
$
|
(6
|
)
|
|
$
|
13
|
|
|
$
|
(86
|
)
|
|
$
|
(79
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
SPL Interest Rate Derivatives loss
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
$
|
(42
|
)
|
|
CQP Interest Rate Derivatives gain
|
|
6
|
|
|
12
|
|
|
—
|
|
|||
|
CCH Interest Rate Derivatives gain (loss)
|
|
3
|
|
|
(16
|
)
|
|
(162
|
)
|
|||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Liquefaction Supply Derivatives (1)
|
|
LNG Trading Derivatives (2)
|
|
Total
|
|
Liquefaction Supply Derivatives (1)
|
|
LNG Trading Derivatives (2)
|
|
Total
|
||||||||||||
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
41
|
|
|
$
|
9
|
|
|
$
|
50
|
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
20
|
|
|
Non-current derivative assets
|
17
|
|
|
—
|
|
|
17
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||
|
Total derivative assets
|
58
|
|
|
9
|
|
|
67
|
|
|
80
|
|
|
7
|
|
|
87
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(17
|
)
|
||||||
|
Non-current derivative liabilities
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative liabilities
|
(3
|
)
|
|
(17
|
)
|
|
(20
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(17
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative asset (liability), net
|
$
|
55
|
|
|
$
|
(8
|
)
|
|
$
|
47
|
|
|
$
|
73
|
|
|
$
|
(3
|
)
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notional amount (in TBtu) (3)
|
2,539
|
|
|
25
|
|
|
|
|
1,117
|
|
|
—
|
|
|
|
||||||||
|
|
|
(1)
|
Does not include collateral call of
$1 million
and collateral deposit of
$6 million
for such contracts, which are included in
other current assets
in our Consolidated Balance Sheets as of
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
Does not include collateral of
$28 million
and
$10 million
deposited for such contracts, which are included in
other current assets
in our Consolidated Balance Sheets as of
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
SPL had secured up to approximately
2,214
TBtu and
1,994
TBtu of natural gas feedstock through natural gas supply contracts as of
December 31, 2017
and
2016
, respectively. CCL has secured up to approximately
2,024
TBtu and
zero
TBtu of natural gas feedstock through natural gas supply contracts, a portion of which is subject to the achievement of certain project milestones and other conditions precedent, as of
December 31, 2017
and
2016
, respectively.
|
|
|
Statement of Operations Location (1)
|
|
Year Ended December 31,
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
LNG Trading Derivatives gain (loss)
|
LNG revenues
|
|
$
|
(44
|
)
|
|
$
|
(4
|
)
|
|
1
|
|
|
Liquefaction Supply Derivatives loss (gain) (2)
|
Cost (cost recovery) of sales
|
|
24
|
|
|
(42
|
)
|
|
(33
|
)
|
||
|
|
|
(1)
|
Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.
|
|
(2)
|
Does not include the realized value associated with derivative instruments that settle through physical delivery.
|
|
|
|
|
Fair Value Measurements as of
|
||||||
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
FX Derivatives
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
4
|
|
|
FX Derivatives
|
Derivative liabilities
|
|
—
|
|
|
(4
|
)
|
||
|
FX Derivatives
|
Non-current derivative liabilities
|
|
(1
|
)
|
|
—
|
|
||
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Statement of Operations Location
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
FX Derivatives loss
|
LNG revenues
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
FX Derivatives loss
|
Other income
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
|
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
||||||
|
Offsetting Derivative Assets (Liabilities)
|
|
|
|
|||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
||||||
|
CQP Interest Rate Derivatives
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
CCH Interest Rate Derivatives
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
CCH Interest Rate Derivatives
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|||
|
Liquefaction Supply Derivatives
|
|
64
|
|
|
(6
|
)
|
|
58
|
|
|||
|
Liquefaction Supply Derivatives
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
LNG Trading Derivatives
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
LNG Trading Derivatives
|
|
(37
|
)
|
|
20
|
|
|
(17
|
)
|
|||
|
FX Derivatives
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|||||
|
SPL Interest Rate Derivatives
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
CQP Interest Rate Derivatives
|
|
16
|
|
|
—
|
|
|
16
|
|
|||
|
CQP Interest Rate Derivatives
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
CCH Interest Rate Derivatives
|
|
(95
|
)
|
|
9
|
|
|
(86
|
)
|
|||
|
Liquefaction Supply Derivatives
|
|
82
|
|
|
(2
|
)
|
|
80
|
|
|||
|
Liquefaction Supply Derivatives
|
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
|||
|
LNG Trading Derivatives
|
|
21
|
|
|
(15
|
)
|
|
6
|
|
|||
|
LNG Trading Derivatives
|
|
(17
|
)
|
|
8
|
|
|
(9
|
)
|
|||
|
FX Derivatives
|
|
5
|
|
|
(1
|
)
|
|
4
|
|
|||
|
FX Derivatives
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Advances made under EPC and non-EPC contracts
|
|
$
|
26
|
|
|
$
|
69
|
|
|
Advances made to municipalities for water system enhancements
|
|
97
|
|
|
99
|
|
||
|
Advances and other asset conveyances to third parties to support LNG terminals
|
|
48
|
|
|
53
|
|
||
|
Tax-related payments and receivables
|
|
29
|
|
|
31
|
|
||
|
Equity method investments
|
|
64
|
|
|
10
|
|
||
|
Other
|
|
24
|
|
|
40
|
|
||
|
Total other non-current assets, net
|
|
$
|
288
|
|
|
$
|
302
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Interest costs and related debt fees
|
|
$
|
397
|
|
|
$
|
273
|
|
|
Compensation and benefits
|
|
141
|
|
|
56
|
|
||
|
LNG terminals and related pipeline costs
|
|
490
|
|
|
284
|
|
||
|
Other accrued liabilities
|
|
50
|
|
|
24
|
|
||
|
Total accrued liabilities
|
|
$
|
1,078
|
|
|
$
|
637
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Long-term debt:
|
|
|
|
|
||||
|
SPL
|
|
|
|
|
|
|||
|
5.625% Senior Secured Notes due 2021 (“2021 SPL Senior Notes”), net of unamortized premium of $6 and $7
|
|
$
|
2,006
|
|
|
$
|
2,007
|
|
|
6.25% Senior Secured Notes due 2022 (“2022 SPL Senior Notes”)
|
|
1,000
|
|
|
1,000
|
|
||
|
5.625% Senior Secured Notes due 2023 (“2023 SPL Senior Notes”), net of unamortized premium of $5 and $6
|
|
1,505
|
|
|
1,506
|
|
||
|
5.75% Senior Secured Notes due 2024 (“2024 SPL Senior Notes”)
|
|
2,000
|
|
|
2,000
|
|
||
|
5.625% Senior Secured Notes due 2025 (“2025 SPL Senior Notes”)
|
|
2,000
|
|
|
2,000
|
|
||
|
5.875% Senior Secured Notes due 2026 (“2026 SPL Senior Notes”)
|
|
1,500
|
|
|
1,500
|
|
||
|
5.00% Senior Secured Notes due 2027 (“2027 SPL Senior Notes”)
|
|
1,500
|
|
|
1,500
|
|
||
|
4.200% Senior Secured Notes due 2028 (“2028 SPL Senior Notes”), net of unamortized discount of $1 and zero
|
|
1,349
|
|
|
—
|
|
||
|
5.00% Senior Secured Notes due 2037 (“2037 SPL Senior Notes”)
|
|
800
|
|
|
—
|
|
||
|
2015 SPL Credit Facilities
|
|
—
|
|
|
314
|
|
||
|
Cheniere Partners
|
|
|
|
|
||||
|
5.250% Senior Notes due 2025 (“2025 CQP Senior Notes”)
|
|
1,500
|
|
|
—
|
|
||
|
2016 CQP Credit Facilities
|
|
1,090
|
|
|
2,560
|
|
||
|
CCH
|
|
|
|
|
||||
|
7.000% Senior Secured Notes due 2024 (“2024 CCH Senior Notes”)
|
|
1,250
|
|
|
1,250
|
|
||
|
5.875% Senior Secured Notes due 2025 (“2025 CCH Senior Notes”)
|
|
1,500
|
|
|
1,500
|
|
||
|
5.125% Senior Secured Notes due 2027 (“2027 CCH Senior Notes”)
|
|
1,500
|
|
|
—
|
|
||
|
2015 CCH Credit Facility
|
|
2,485
|
|
|
2,381
|
|
||
|
CCH HoldCo II
|
|
|
|
|
||||
|
11.0% Convertible Senior Notes due 2025 (“2025 CCH HoldCo II Convertible Senior Notes”)
|
|
1,305
|
|
|
1,171
|
|
||
|
Cheniere
|
|
|
|
|
||||
|
4.875% Convertible Unsecured Notes due 2021 (“2021 Cheniere Convertible Unsecured Notes”), net of unamortized discount of $121 and $146
|
|
1,040
|
|
|
960
|
|
||
|
4.25% Convertible Senior Notes due 2045 (“2045 Cheniere Convertible Senior Notes”), net of unamortized discount of $314 and $317
|
|
311
|
|
|
308
|
|
||
|
$750 million Cheniere Revolving Credit Facility (“Cheniere Revolving Credit Facility”)
|
|
—
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
(305
|
)
|
|
(269
|
)
|
||
|
Total long-term debt, net
|
|
25,336
|
|
|
21,688
|
|
||
|
|
|
|
|
|
||||
|
Current debt:
|
|
|
|
|
||||
|
$1.2 billion SPL Working Capital Facility (“SPL Working Capital Facility”)
|
|
—
|
|
|
224
|
|
||
|
$350 million CCH Working Capital Facility (“CCH Working Capital Facility”)
|
|
—
|
|
|
—
|
|
||
|
Cheniere Marketing trade finance facilities
|
|
—
|
|
|
23
|
|
||
|
Total current debt
|
|
—
|
|
|
247
|
|
||
|
|
|
|
|
|
||||
|
Total debt, net
|
|
$
|
25,336
|
|
|
$
|
21,935
|
|
|
Years Ending December 31,
|
|
Principal Payments
|
||
|
2018
|
|
$
|
—
|
|
|
2019
|
|
55
|
|
|
|
2020
|
|
1,035
|
|
|
|
2021
|
|
3,161
|
|
|
|
2022
|
|
3,485
|
|
|
|
Thereafter
|
|
18,330
|
|
|
|
Total
|
|
$
|
26,066
|
|
|
|
|
SPL Working Capital Facility
|
|
2016 CQP Credit Facilities
|
|
2015 CCH Credit Facility
|
|
CCH Working Capital Facility
|
|
Cheniere Revolving Credit Facility
|
||||||||||
|
Original facility size
|
|
$
|
1,200
|
|
|
$
|
2,800
|
|
|
$
|
8,404
|
|
|
$
|
350
|
|
|
$
|
750
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Outstanding balance
|
|
—
|
|
|
1,090
|
|
|
2,485
|
|
|
—
|
|
|
—
|
|
|||||
|
Commitments prepaid or terminated
|
|
—
|
|
|
1,470
|
|
|
3,832
|
|
|
—
|
|
|
—
|
|
|||||
|
Letters of credit issued
|
|
730
|
|
|
20
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|||||
|
Available commitment
|
|
$
|
470
|
|
|
$
|
220
|
|
|
$
|
2,087
|
|
|
$
|
186
|
|
|
$
|
750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
|
LIBOR plus 1.75% or base rate plus 0.75%
|
|
LIBOR plus 2.25% or base rate plus 1.25% (1)
|
|
LIBOR plus 2.25% or base rate plus 1.25% (2)
|
|
LIBOR plus 1.50% - 2.00% or base rate plus 0.50% - 1.00%
|
|
LIBOR plus 3.25% or base rate plus 2.25%
|
||||||||||
|
Maturity date
|
|
December 31, 2020, with various terms for underlying loans
|
|
February 25, 2020, with principal payments due quarterly commencing on March 31, 2019
|
|
Earlier of May 13, 2022 or second anniversary of CCL Trains 1 and 2 completion date
|
|
December 14, 2021, with various terms for underlying loans
|
|
March 2, 2021
|
||||||||||
|
|
|
(1)
|
There is a
0.50%
step-up for both LIBOR and base rate loans beginning on February 25, 2019.
|
|
(2)
|
There is a
0.25%
step-up for both LIBOR and base rate loans following the completion of Trains 1 and 2 of the
CCL Project
as defined in the common terms agreement.
|
|
|
|
2021 Cheniere Convertible Unsecured Notes
|
|
2025 CCH HoldCo II Convertible Senior Notes
|
|
2045 Cheniere Convertible Senior Notes
|
||||||
|
Aggregate original principal
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
625
|
|
|
Debt component, net of discount
|
|
$
|
1,040
|
|
|
$
|
1,305
|
|
|
$
|
311
|
|
|
Equity component
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
Maturity date
|
|
May 28, 2021
|
|
|
March 1, 2025
|
|
|
March 15, 2045
|
|
|||
|
Contractual interest rate
|
|
4.875
|
%
|
|
11.0
|
%
|
|
4.25
|
%
|
|||
|
Effective interest rate (1)
|
|
8.3
|
%
|
|
11.9
|
%
|
|
9.4
|
%
|
|||
|
Remaining debt discount and debt issuance costs amortization period (2)
|
|
3.4 years
|
|
|
2.8 years
|
|
|
27.2 years
|
|
|||
|
(1)
|
Rate to accrete the discounted carrying value of the convertible notes to the face value over the remaining amortization period.
|
|
(2)
|
We amortize any debt discount and debt issuance costs using the effective interest over the period through contractual maturity except for the
2025 CCH HoldCo II Convertible Senior Notes
, which are amortized through the date they are first convertible by holders into our common stock.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Interest cost on convertible notes:
|
|
|
|
|
|
|
||||||
|
Interest per contractual rate
|
|
$
|
219
|
|
|
$
|
202
|
|
|
$
|
146
|
|
|
Amortization of debt discount
|
|
29
|
|
|
31
|
|
|
28
|
|
|||
|
Amortization of debt issuance costs
|
|
7
|
|
|
5
|
|
|
3
|
|
|||
|
Total interest cost related to convertible notes
|
|
255
|
|
|
238
|
|
|
177
|
|
|||
|
Interest cost on debt excluding convertible notes
|
|
1,271
|
|
|
1,063
|
|
|
820
|
|
|||
|
Total interest cost
|
|
1,526
|
|
|
1,301
|
|
|
997
|
|
|||
|
Capitalized interest
|
|
(779
|
)
|
|
(813
|
)
|
|
(675
|
)
|
|||
|
Total interest expense, net
|
|
$
|
747
|
|
|
$
|
488
|
|
|
$
|
322
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
|
Senior notes, net of premium or discount (1)
|
|
$
|
18,610
|
|
|
$
|
20,075
|
|
|
$
|
14,263
|
|
|
$
|
15,210
|
|
|
2037 SPL Senior Notes (2)
|
|
800
|
|
|
871
|
|
|
—
|
|
|
—
|
|
||||
|
Credit facilities (3)
|
|
3,575
|
|
|
3,575
|
|
|
5,502
|
|
|
5,502
|
|
||||
|
2021 Cheniere Convertible Unsecured Notes, net of discount (2)
|
|
1,040
|
|
|
1,136
|
|
|
960
|
|
|
983
|
|
||||
|
2025 CCH HoldCo II Convertible Senior Notes (2)
|
|
1,305
|
|
|
1,535
|
|
|
1,171
|
|
|
1,328
|
|
||||
|
2045 Cheniere Convertible Senior Notes, net of discount (4)
|
|
311
|
|
|
447
|
|
|
308
|
|
|
375
|
|
||||
|
|
|
(1)
|
Includes
2021 SPL Senior Notes
,
2022 SPL Senior Notes
,
2023 SPL Senior Notes
,
2024 SPL Senior Notes
,
2025 SPL Senior Notes
,
2026 SPL Senior Notes
,
2027 SPL Senior Notes
,
2028 SPL Senior Notes
,
2025 CQP Senior Notes
,
2024 CCH Senior Notes
,
2025 CCH Senior Notes
and
2027 CCH Senior Notes
. The Level 2 estimated fair value was based on quotes obtained from broker-dealers or market makers of these senior notes and other similar instruments.
|
|
(2)
|
The Level 3 estimated fair value was calculated based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including our stock price and interest rates based on debt issued by parties with comparable credit ratings to us and inputs that are not observable in the market.
|
|
(3)
|
Includes
2015 SPL Credit Facilities
,
SPL Working Capital Facility
,
2016 CQP Credit Facilities
,
2015 CCH Credit Facility
,
CCH Working Capital Facility
,
Cheniere Revolving Credit Facility
and
Cheniere Marketing trade finance facilities
. The Level 3 estimated fair value approximates the principal amount because the interest rates are variable and reflective of market rates and the debt may be repaid, in full or in part, at any time without penalty.
|
|
(4)
|
The Level 1 estimated fair value was based on unadjusted quoted prices in active markets for identical liabilities that we had the ability to access at the measurement date.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
|
(6
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Total current
|
|
(6
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
|
3
|
|
|
(2
|
)
|
|
2
|
|
|||
|
Total deferred
|
|
3
|
|
|
(2
|
)
|
|
2
|
|
|||
|
Total income tax provision
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
U.S. federal statutory tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Non-controlling interest
|
|
2.9
|
%
|
|
(2.1
|
)%
|
|
(2.3
|
)%
|
|
State tax rate
|
|
(0.2
|
)%
|
|
1.8
|
%
|
|
1.9
|
%
|
|
U.S. tax reform rate change
|
|
71.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Share-based compensation
|
|
(6.2
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Nondeductible interest expense
|
|
8.5
|
%
|
|
(6.6
|
)%
|
|
(2.6
|
)%
|
|
Other
|
|
(1.2
|
)%
|
|
(0.9
|
)%
|
|
(1.8
|
)%
|
|
Valuation allowance
|
|
(109.7
|
)%
|
|
(27.5
|
)%
|
|
(30.1
|
)%
|
|
Effective tax rate
|
|
0.5
|
%
|
|
(0.3
|
)%
|
|
0.1
|
%
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets
|
|
|
|
|
||||
|
Net operating loss carryforwards and credits
|
|
|
|
|
||||
|
Federal and foreign
|
|
$
|
960
|
|
|
$
|
1,060
|
|
|
State
|
|
188
|
|
|
183
|
|
||
|
Deferred gain
|
|
46
|
|
|
77
|
|
||
|
Share-based compensation expense
|
|
16
|
|
|
53
|
|
||
|
Derivative instruments
|
|
15
|
|
|
47
|
|
||
|
Long-term debt
|
|
16
|
|
|
18
|
|
||
|
Other
|
|
30
|
|
|
13
|
|
||
|
Less: valuation allowance
|
|
(806
|
)
|
|
(1,252
|
)
|
||
|
Total deferred tax assets
|
|
465
|
|
|
199
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
|
|
|
|
||
|
Investment in limited partnership
|
|
(391
|
)
|
|
(76
|
)
|
||
|
Convertible debt
|
|
(65
|
)
|
|
(118
|
)
|
||
|
Property, plant and equipment
|
|
(6
|
)
|
|
(5
|
)
|
||
|
Total deferred tax liabilities
|
|
(462
|
)
|
|
(199
|
)
|
||
|
|
|
|
|
|
||||
|
Net deferred tax assets
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of the year
|
$
|
103
|
|
|
$
|
104
|
|
|
Additions based on tax positions related to current year
|
—
|
|
|
—
|
|
||
|
Additions for tax positions of prior years
|
—
|
|
|
—
|
|
||
|
Reductions for tax positions of prior years
|
(1
|
)
|
|
(1
|
)
|
||
|
Settlements
|
—
|
|
|
—
|
|
||
|
U.S. tax reform rate change
|
(40
|
)
|
|
—
|
|
||
|
Balance at end of the year
|
$
|
62
|
|
|
$
|
103
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Share-based compensation costs, pre-tax:
|
|
|
|
|
|
|
||||||
|
Equity awards
|
|
$
|
34
|
|
|
$
|
41
|
|
|
$
|
90
|
|
|
Liability awards
|
|
80
|
|
|
76
|
|
|
105
|
|
|||
|
Total share-based compensation
|
|
114
|
|
|
117
|
|
|
195
|
|
|||
|
Capitalized share-based compensation
|
|
(23
|
)
|
|
(16
|
)
|
|
(23
|
)
|
|||
|
Total share-based compensation expense
|
|
$
|
91
|
|
|
$
|
101
|
|
|
$
|
172
|
|
|
Tax benefit associated with share-based compensation expense
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Unrecognized Compensation Cost
(in millions)
|
Recognized over a weighted average period (years)
|
||
|
Restricted Stock Share Awards
|
$
|
7
|
|
1.5
|
|
Restricted Share Unit and Performance Stock Unit Awards
|
$
|
44
|
|
1.5
|
|
Phantom Units Awards
|
$
|
49
|
|
1.1
|
|
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||
|
Non-vested at January 1, 2017
|
|
5.7
|
|
|
$
|
24.12
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
(3.3
|
)
|
|
23.80
|
|
|
|
Forfeited
|
|
(0.2
|
)
|
|
28.28
|
|
|
|
Non-vested at December 31, 2017
|
|
2.2
|
|
|
$
|
24.29
|
|
|
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
Per Unit
|
|||
|
Non-vested at January 1, 2017
|
|
—
|
|
|
$
|
—
|
|
|
Granted (1)
|
|
1.4
|
|
|
47.16
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
(0.1
|
)
|
|
46.71
|
|
|
|
Non-vested at December 31, 2017
|
|
1.3
|
|
|
$
|
47.18
|
|
|
|
|
(1)
|
This number excludes
0.2 million
performance stock units, which represent the maximum number of common units that would be issued if the maximum level of performance under the target awards amount is achieved.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Units Issued (in millions)
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted Average Grant Date Fair Value Per Unit
|
|
$
|
47.16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair Value vested (in millions)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Units
|
|
|
Non-vested at January 1, 2017
|
|
3.9
|
|
|
Granted
|
|
—
|
|
|
Vested
|
|
(1.8
|
)
|
|
Forfeited
|
|
(0.3
|
)
|
|
Non-vested at December 31, 2017
|
|
1.8
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
233.1
|
|
|
228.8
|
|
|
226.9
|
|
|||
|
Dilutive unvested stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted
|
|
233.1
|
|
|
228.8
|
|
|
226.9
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(1.68
|
)
|
|
$
|
(2.67
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Stock options and unvested stock (1)
|
|
3.4
|
|
|
0.6
|
|
|
2.1
|
|
|
Convertible notes (2)
|
|
16.9
|
|
|
16.3
|
|
|
15.8
|
|
|
Total potentially dilutive common shares
|
|
20.3
|
|
|
16.9
|
|
|
17.9
|
|
|
|
|
(1)
|
Does not include
0.2 million
shares,
5.0 million
shares and
5.4 million
shares for the
years ended December 31, 2017, 2016 and 2015
, respectively, of unvested stock because the performance conditions had not yet been satisfied as of
December 31, 2017
,
2016
and
2015
, respectively.
|
|
(2)
|
Includes number of shares in aggregate issuable upon conversion of the
2021 Cheniere Convertible Unsecured Notes
and the
2045 Cheniere Convertible Senior Notes
. There were
no
shares included in the computation of diluted
net loss
per share for the
2025 CCH HoldCo II Convertible Senior Notes
because substantive non-market-based contingencies underlying the eligible conversion date have not been met as of
December 31, 2017
.
|
|
Years Ending December 31,
|
Operating Leases (1)
|
||
|
2018 (2)
|
$
|
140
|
|
|
2019 (2)
|
127
|
|
|
|
2020
|
119
|
|
|
|
2021
|
76
|
|
|
|
2022
|
58
|
|
|
|
Thereafter
|
236
|
|
|
|
Total
|
$
|
756
|
|
|
|
|
(1)
|
Includes certain lease option renewals that are reasonably assured
.
|
|
(2)
|
Does not include
$19 million
in aggregate payments we will receive from our LNG vessel time charter subleases.
|
|
Years Ending December 31,
|
Capital Leases
|
||
|
2018
|
$
|
5
|
|
|
2019
|
10
|
|
|
|
2020
|
10
|
|
|
|
2021
|
10
|
|
|
|
2022
|
10
|
|
|
|
Thereafter
|
154
|
|
|
|
Total
|
$
|
199
|
|
|
Years Ending December 31,
|
Payments Due (1)
|
||
|
2018
|
$
|
2,274
|
|
|
2019
|
1,527
|
|
|
|
2020
|
1,397
|
|
|
|
2021
|
981
|
|
|
|
2022
|
336
|
|
|
|
Thereafter
|
1,169
|
|
|
|
Total
|
$
|
7,684
|
|
|
|
|
(1)
|
Pricing of natural gas supply contracts are variable based on market commodity basis prices adjusted for basis spread
.
Amounts included are based on prices and basis spreads as of
December 31, 2017
.
|
|
|
Percentage of Total Third-Party Revenues
|
|
Percentage of Accounts Receivable from Third Parties
|
|||||||
|
|
|
Year Ended December 31,
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
Customer A
|
|
24%
|
|
39%
|
|
—%
|
|
28%
|
|
34%
|
|
Customer B
|
|
14%
|
|
*
|
|
—%
|
|
16%
|
|
21%
|
|
Customer C
|
|
14%
|
|
—%
|
|
—%
|
|
14%
|
|
—%
|
|
Customer D
|
|
17%
|
|
—%
|
|
—%
|
|
—%
|
|
—%
|
|
Customer E
|
|
*
|
|
13%
|
|
—%
|
|
—%
|
|
—%
|
|
Customer F
|
|
*
|
|
*
|
|
—%
|
|
15%
|
|
28%
|
|
Customer G
|
|
*
|
|
*
|
|
—%
|
|
—%
|
|
12%
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash paid during the period for interest, net of amounts capitalized
|
|
$
|
305
|
|
|
$
|
66
|
|
|
$
|
123
|
|
|
Contribution of assets to equity method investee
|
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Non-cash conveyance of assets
|
|
—
|
|
|
—
|
|
|
13
|
|
|||
|
Standard
|
|
Description
|
|
Expected Date of Adoption
|
|
Effect on our Consolidated Financial Statements or Other Significant Matters
|
|
ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
, and subsequent amendments thereto
|
|
This standard provides a single, comprehensive revenue recognition model which replaces and supersedes most existing revenue recognition guidance and requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard requires that the costs to obtain and fulfill contracts with customers should be recognized as assets and amortized to match the pattern of transfer of goods or services to the customer if expected to be recoverable. The standard also requires enhanced disclosures. This guidance may be adopted either retrospectively to each prior reporting period presented subject to allowable practical expedients (“full retrospective approach”) or as a cumulative-effect adjustment as of the date of adoption (“modified retrospective approach”).
|
|
January 1, 2018
|
|
We will adopt this standard on January 1, 2018 using the full retrospective approach. The adoption of this standard will not have a material impact upon our Consolidated Financial Statements but will result in significant additional disclosure regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers, including significant judgments and assumptions used in applying the standard.
|
|
ASU 2016-02,
Leases (Topic 842)
, and subsequent amendments thereto
|
|
This standard requires a lessee to recognize leases on its balance sheet by recording a lease liability representing the obligation to make future lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term. A lessee is permitted to make an election not to recognize lease assets and liabilities for leases with a term of 12 months or less. The standard also modifies the definition of a lease and requires expanded disclosures. This guidance may be early adopted, and must be adopted using a modified retrospective approach with certain available practical expedients.
|
|
January 1, 2019
|
|
We continue to evaluate the effect of this standard on our Consolidated Financial Statements. Preliminarily, we anticipate a material impact from the requirement to recognize all leases upon our Consolidated Balance Sheets. Because this assessment is preliminary and the accounting for leases is subject to significant judgment, this conclusion could change as we finalize our assessment. We have not yet determined the impact of the adoption of this standard upon our results of operations or cash flows
.
We expect to elect the practical expedient to retain our existing accounting for land easements which were not previously accounted for as leases. We have not yet determined whether we will elect any other practical expedients upon transition.
|
|
ASU 2016-16,
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
|
This standard requires the immediate recognition of the tax consequences of intercompany asset transfers other than inventory. This guidance may be early adopted, but only at the beginning of an annual period, and must be adopted using a modified retrospective approach.
|
|
January 1, 2018
|
|
We are currently evaluating the impact of the provisions of this guidance on our Consolidated Financial Statements and related disclosures.
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on our Consolidated Financial Statements or Other Significant Matters
|
|
ASU 2015-11,
Inventory (Topic 330): Simplifying the Measurement of Inventory
|
|
This standard requires inventory to be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This guidance may be early adopted and must be adopted prospectively.
|
|
January 1, 2017
|
|
The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
ASU 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
|
This standard primarily requires the recognition of excess tax benefits for share-based awards in the statement of operations and the classification of excess tax benefits as an operating activity within the statement of cash flows. The guidance also allows an entity to elect to account for forfeitures when they occur. This guidance may be early adopted, but all of the guidance must be adopted in the same period.
|
|
January 1, 2017
|
|
Upon adoption of this guidance, we made a cumulative effect adjustment to accumulated deficit for all excess tax benefits not previously recognized, offset by the change in valuation allowance, and for our election to account for forfeitures as they occur. The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
ASU 2017-04,
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
This standard simplifies the measurement of goodwill impairment by eliminating the requirement for an entity to perform a hypothetical purchase price allocation. An entity will instead measure the impairment as the difference between the carrying amount and the fair value of the reporting unit. This guidance may be early adopted beginning January 1, 2017, and must be adopted prospectively.
|
|
January 1, 2017
|
|
The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
ASU 2017-09,
Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
This standard clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. An entity will not apply modification accounting to a share-based payment award if the award’s fair value, vesting conditions and classification as an equity or liability award are the same prior to and after the change. This guidance may be early adopted and must be adopted prospectively.
|
|
June 30, 2017
|
|
The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Year ended December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
1,211
|
|
|
$
|
1,241
|
|
|
$
|
1,403
|
|
|
$
|
1,746
|
|
|
Income from operations
|
|
376
|
|
|
274
|
|
|
297
|
|
|
441
|
|
||||
|
Net income
|
|
172
|
|
|
21
|
|
|
90
|
|
|
280
|
|
||||
|
Net income (loss) attributable to common stockholders
|
|
54
|
|
|
(285
|
)
|
|
(289
|
)
|
|
127
|
|
||||
|
Net income (loss) per share attributable to common stockholders—basic and diluted (1)
|
|
0.23
|
|
|
(1.23
|
)
|
|
(1.24
|
)
|
|
0.54
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
$
|
69
|
|
|
$
|
177
|
|
|
$
|
465
|
|
|
$
|
572
|
|
|
Income (loss) from operations
|
|
(91
|
)
|
|
(76
|
)
|
|
15
|
|
|
122
|
|
||||
|
Net income (loss)
|
|
(349
|
)
|
|
(335
|
)
|
|
(131
|
)
|
|
150
|
|
||||
|
Net income (loss) attributable to common stockholders
|
|
(321
|
)
|
|
(298
|
)
|
|
(101
|
)
|
|
110
|
|
||||
|
Net income (loss) per share attributable to common stockholders—basic and diluted (1)
|
|
(1.41
|
)
|
|
(1.31
|
)
|
|
(0.44
|
)
|
|
0.48
|
|
||||
|
|
|
|
|
|
|
(1)
|
The sum of the quarterly net income (loss) per share—basic and diluted may not equal the full year amount as the computations of the weighted average common shares outstanding for basic and diluted shares outstanding for each quarter and the full year are performed independently.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
Financial Statements, Schedules and Exhibits
|
|
(1)
|
Financial Statements—Cheniere Energy, Inc. and Subsidiaries:
|
|
(2)
|
Financial Statement Schedules:
|
|
(3)
|
Exhibits:
|
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
|
•
|
may have been qualified by disclosures that were made to the other parties in connection with the negotiation of the agreements, which disclosures are not necessarily reflected in the agreements;
|
|
•
|
may apply standards of materiality that differ from those of a reasonable investor; and
|
|
•
|
were made only as of specified dates contained in the agreements and are subject to subsequent developments and changed circumstances.
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
Exhibit No.
|
|
Description
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
3.6
|
|
|
|
3.7
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
4.18
|
|
|
|
4.19
|
|
|
|
Exhibit No.
|
|
Description
|
|
4.20
|
|
|
|
4.21
|
|
|
|
4.22
|
|
|
|
4.23
|
|
|
|
4.24
|
|
|
|
4.25
|
|
|
|
4.26
|
|
|
|
4.27
|
|
|
|
4.28
|
|
|
|
4.29
|
|
|
|
4.30
|
|
|
|
4.31
|
|
|
|
4.32
|
|
|
|
4.33
|
|
|
|
4.34
|
|
|
|
4.35
|
|
|
|
4.36
|
|
|
|
4.37
|
|
|
|
4.38
|
|
|
|
4.39
|
|
|
|
4.40
|
|
|
|
Exhibit No.
|
|
Description
|
|
4.41
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15†
|
|
|
|
10.16†
|
|
|
|
10.17†
|
|
|
|
10.18†
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.19†
|
|
|
|
10.20†
|
|
|
|
10.21†
|
|
|
|
10.22†
|
|
|
|
10.23†
|
|
|
|
10.24†
|
|
|
|
10.25†
|
|
|
|
10.26†
|
|
|
|
10.27†
|
|
|
|
10.28†
|
|
|
|
10.29†
|
|
|
|
10.30†
|
|
|
|
10.31†
|
|
|
|
10.32†
|
|
|
|
10.33†
|
|
|
|
10.34†
|
|
|
|
10.35†
|
|
|
|
10.36†
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.37†
|
|
|
|
10.38†
|
|
|
|
10.39†
|
|
|
|
10.40†
|
|
|
|
10.41†
|
|
|
|
10.42†
|
|
|
|
10.43†
|
|
|
|
10.44†
|
|
|
|
10.45†
|
|
|
|
10.46†
|
|
|
|
10.47†
|
|
|
|
10.48†
|
|
|
|
10.49†
|
|
|
|
10.50†
|
|
|
|
10.51†
|
|
|
|
10.52†
|
|
|
|
10.53†
|
|
|
|
10.54†
|
|
|
|
10.55†
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.56†
|
|
|
|
10.57†
|
|
|
|
10.58*†
|
|
|
|
10.59†
|
|
|
|
10.60†
|
|
|
|
10.61†
|
|
|
|
10.62†
|
|
|
|
10.63
|
|
|
|
10.64
|
|
|
|
10.65
|
|
|
|
10.66
|
|
|
|
10.67
|
|
|
|
10.68
|
|
|
|
10.69
|
|
|
|
10.70
|
|
|
|
10.71
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.72
|
|
|
|
10.73
|
|
|
|
10.74
|
|
|
|
10.75
|
|
|
|
10.76
|
|
|
|
10.77
|
|
|
|
10.78
|
|
|
|
10.79
|
|
|
|
10.80
|
|
|
|
10.81*
|
|
|
|
10.82
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.83
|
|
|
|
10.84
|
|
|
|
10.85
|
|
|
|
10.86
|
|
|
|
10.87
|
|
|
|
10.88
|
|
|
|
10.89
|
|
|
|
10.90
|
|
|
|
10.91
|
|
|
|
10.92
|
|
|
|
10.93
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.94
|
|
|
|
10.95
|
|
|
|
10.96
|
|
|
|
10.97*
|
|
|
|
10.98
|
|
|
|
10.99
|
|
|
|
10.100
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.101
|
|
|
|
10.102
|
|
|
|
10.103
|
|
|
|
10.104
|
|
|
|
10.105
|
|
|
|
10.106
|
|
|
|
10.107
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.108
|
|
|
|
10.109
|
|
|
|
10.110
|
|
|
|
10.111
|
|
|
|
10.112*
|
|
|
|
10.113
|
|
|
|
10.114
|
|
|
|
10.115
|
|
|
|
10.116
|
|
|
|
10.117
|
|
|
|
10.118
|
|
|
|
10.119
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.120
|
|
|
|
10.121
|
|
|
|
10.122
|
|
|
|
10.123
|
|
|
|
10.124
|
|
|
|
10.125
|
|
|
|
10.126
|
|
|
|
10.127
|
|
|
|
10.128
|
|
|
|
10.129
|
|
|
|
10.130
|
|
|
|
10.131
|
|
|
|
10.132
|
|
|
|
10.133
|
|
|
|
10.134
|
|
|
|
10.135
|
|
|
|
10.136
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.137
|
|
|
|
10.138
|
|
|
|
10.139
|
|
|
|
10.140
|
|
|
|
10.141
|
|
|
|
10.142
|
|
|
|
10.143
|
|
|
|
10.144
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1**
|
|
|
|
32.2**
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-current restricted cash
|
—
|
|
|
7
|
|
||
|
Property, plant and equipment, net
|
15
|
|
|
15
|
|
||
|
Debt issuance and deferred financing costs, net
|
12
|
|
|
—
|
|
||
|
Investments in affiliates
|
(435
|
)
|
|
(145
|
)
|
||
|
Total assets
|
$
|
(408
|
)
|
|
$
|
(123
|
)
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
||||
|
Current liabilities
|
$
|
8
|
|
|
$
|
8
|
|
|
|
|
|
|
||||
|
Long-term debt, net
|
1,348
|
|
|
1,265
|
|
||
|
|
|
|
|
||||
|
Stockholders’ deficit
|
(1,764
|
)
|
|
(1,396
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
$
|
(408
|
)
|
|
$
|
(123
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
General and administrative expense
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(118
|
)
|
|
(104
|
)
|
|
(93
|
)
|
|||
|
Interest expense, net—affiliates
|
—
|
|
|
(7
|
)
|
|
(9
|
)
|
|||
|
Interest income—affiliates
|
—
|
|
|
24
|
|
|
34
|
|
|||
|
Equity loss of affiliates
|
(268
|
)
|
|
(517
|
)
|
|
(907
|
)
|
|||
|
Total other expense
|
(386
|
)
|
|
(604
|
)
|
|
(975
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net loss attributable to common stockholders
|
$
|
(393
|
)
|
|
$
|
(610
|
)
|
|
$
|
(975
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net cash used in operating activities
|
$
|
(4
|
)
|
|
$
|
(102
|
)
|
|
$
|
(176
|
)
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
|
Investments in affiliates
|
209
|
|
|
202
|
|
|
(181
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
209
|
|
|
202
|
|
|
(181
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
500
|
|
|||
|
Debt issuance and deferred financing costs
|
(15
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Distribution and dividends to non-controlling interest
|
(185
|
)
|
|
(80
|
)
|
|
(80
|
)
|
|||
|
Proceeds from exercise of stock options
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Payments related to tax withholdings for share-based compensation
|
(12
|
)
|
|
(20
|
)
|
|
(61
|
)
|
|||
|
Other
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Net cash provided by (used in) financing activities
|
(212
|
)
|
|
(100
|
)
|
|
358
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(7
|
)
|
|
—
|
|
|
1
|
|
|||
|
Cash, cash equivalents and restricted cash—beginning of period
|
7
|
|
|
7
|
|
|
6
|
|
|||
|
Cash, cash equivalents and restricted cash—end of period
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
|
December 31
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-current restricted cash
|
—
|
|
|
7
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
—
|
|
|
$
|
7
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Long-term debt:
|
|
|
|
|
||||
|
4.875% Convertible Unsecured Notes due 2021, net of unamortized discount of $121 and $146
|
|
$
|
1,040
|
|
|
$
|
960
|
|
|
4.25% Convertible Senior Notes due 2045, net of unamortized discount of $314 and $317
|
|
311
|
|
|
308
|
|
||
|
$750 million Cheniere Revolving Credit Facility
|
|
—
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
(3
|
)
|
|
(3
|
)
|
||
|
Total long-term debt, net
|
|
$
|
1,348
|
|
|
$
|
1,265
|
|
|
Years Ending December 31,
|
|
Principal Payments
|
||
|
2018
|
|
$
|
—
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
1,161
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
625
|
|
|
|
Total
|
|
$
|
1,786
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Non-cash capital contributions (1)
|
|
$
|
(268
|
)
|
|
$
|
(517
|
)
|
|
$
|
(907
|
)
|
|
Non-cash capital contribution from subsidiaries for forgiveness of debt
|
|
—
|
|
|
151
|
|
|
—
|
|
|||
|
Non-cash capital distribution to subsidiaries for forgiveness of debt
|
|
—
|
|
|
(868
|
)
|
|
—
|
|
|||
|
Issuance of stock to acquire additional interest in Cheniere Holdings
|
|
2
|
|
|
94
|
|
|
—
|
|
|||
|
|
|
(1)
|
Amounts represent equity losses of affiliates.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
CHENIERE ENERGY, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ Jack A. Fusco
|
|
|
|
Jack A. Fusco
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
Date:
|
February 20, 2018
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Jack A. Fusco
|
President and Chief Executive Officer and Director
(Principal Executive Officer) |
February 20, 2018
|
|
Jack A. Fusco
|
||
|
|
|
|
|
/s/ Michael J. Wortley
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
February 20, 2018
|
|
Michael J. Wortley
|
||
|
|
|
|
|
/s/ Leonard Travis
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer) |
February 20, 2018
|
|
Leonard Travis
|
||
|
|
|
|
|
/s/ G. Andrea Botta
|
Chairman of the Board
|
February 20, 2018
|
|
G. Andrea Botta
|
||
|
|
|
|
|
/s/ Vicky A. Bailey
|
Director
|
February 20, 2018
|
|
Vicky A. Bailey
|
||
|
|
|
|
|
/s/ Nuno Brandolini
|
Director
|
February 20, 2018
|
|
Nuno Brandolini
|
||
|
|
|
|
|
/s/ Andrew Langham
|
Director
|
February 20, 2018
|
|
Andrew Langham
|
||
|
|
|
|
|
/s/ David I. Foley
|
Director
|
February 20, 2018
|
|
David I. Foley
|
||
|
|
|
|
|
/s/ David B. Kilpatrick
|
Director
|
February 20, 2018
|
|
David B. Kilpatrick
|
||
|
|
|
|
|
/s/ John J. Lipinski
|
Director
|
February 20, 2018
|
|
John J. Lipinski
|
||
|
|
|
|
|
/s/ Donald F. Robillard, Jr.
|
Director
|
February 20, 2018
|
|
Donald F. Robillard, Jr.
|
||
|
|
|
|
|
/s/ Neal A. Shear
|
Director
|
February 20, 2018
|
|
Neal A. Shear
|
||
|
|
|
|
|
/s/ Heather R. Zichal
|
Director
|
February 20, 2018
|
|
Heather R. Zichal
|
||
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|