These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
95-4352386
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
700 Milam Street, Suite 800
|
|
|
Houston, Texas
|
77002
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
|
|
|
|
|
Large accelerated filer
S
|
Accelerated filer
£
|
|||||
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
|||||
|
(Do not check if a smaller reporting company)
|
||||||
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
178,041
|
|
|
$
|
201,711
|
|
|
Restricted cash and cash equivalents
|
722,083
|
|
|
520,263
|
|
||
|
Accounts and interest receivable
|
2,707
|
|
|
3,486
|
|
||
|
LNG inventory
|
4,605
|
|
|
7,045
|
|
||
|
Prepaid expenses and other
|
18,146
|
|
|
16,058
|
|
||
|
Total current assets
|
925,582
|
|
|
748,563
|
|
||
|
|
|
|
|
||||
|
Non-current restricted cash and cash equivalents
|
1,467,100
|
|
|
272,924
|
|
||
|
Property, plant and equipment, net
|
3,824,299
|
|
|
3,282,305
|
|
||
|
Debt issuance costs, net
|
245,804
|
|
|
220,949
|
|
||
|
Goodwill
|
76,819
|
|
|
76,819
|
|
||
|
Intangible LNG assets
|
4,356
|
|
|
4,356
|
|
||
|
Other
|
37,859
|
|
|
33,169
|
|
||
|
Total assets
|
$
|
6,581,819
|
|
|
$
|
4,639,085
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
22,344
|
|
|
$
|
74,360
|
|
|
Accrued liabilities
|
242,152
|
|
|
58,737
|
|
||
|
Deferred revenue
|
25,329
|
|
|
26,540
|
|
||
|
Other
|
1,541
|
|
|
126
|
|
||
|
Total current liabilities
|
291,366
|
|
|
159,763
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net of discount
|
3,668,286
|
|
|
2,167,113
|
|
||
|
Non-current derivative liabilities
|
21,978
|
|
|
26,424
|
|
||
|
Long-term deferred revenue
|
20,500
|
|
|
21,500
|
|
||
|
Other non-current liabilities
|
2,792
|
|
|
2,680
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity
|
|
|
|
|
|
||
|
Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.003 par value
|
|
|
|
|
|
||
|
Authorized: 480.0 million shares at March 31, 2013 and December 31, 2012, respectively
|
|
|
|
|
|
||
|
Issued and outstanding: 241.3 million shares and 223.4 million shares at March 31, 2013 and December 31, 2012, respectively
|
725
|
|
|
671
|
|
||
|
Treasury stock: 4.8 million shares and 4.7 million shares at March 31, 2013 and December 31, 2012, respectively, at cost
|
(39,575
|
)
|
|
(39,115
|
)
|
||
|
Additional paid-in-capital
|
2,234,740
|
|
|
2,168,781
|
|
||
|
Accumulated deficit
|
(1,710,090
|
)
|
|
(1,592,985
|
)
|
||
|
Accumulated other comprehensive loss
|
(4,771
|
)
|
|
(27,351
|
)
|
||
|
Total stockholders' equity
|
481,029
|
|
|
510,001
|
|
||
|
Non-controlling interest
|
2,095,868
|
|
|
1,751,604
|
|
||
|
Total equity
|
2,576,897
|
|
|
2,261,605
|
|
||
|
Total liabilities and equity
|
$
|
6,581,819
|
|
|
$
|
4,639,085
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
||||
|
LNG terminal revenues
|
$
|
66,061
|
|
|
$
|
67,260
|
|
|
Marketing and trading revenues
|
(565
|
)
|
|
2,658
|
|
||
|
Oil and gas sales
|
410
|
|
|
550
|
|
||
|
Other
|
—
|
|
|
6
|
|
||
|
Total revenues
|
65,906
|
|
|
70,474
|
|
||
|
|
|
|
|
||||
|
Operating costs and expenses
|
|
|
|
||||
|
General and administrative expense
|
85,798
|
|
|
19,993
|
|
||
|
Depreciation, depletion and amortization
|
15,113
|
|
|
16,290
|
|
||
|
LNG terminal and pipeline operating expense
|
15,259
|
|
|
11,557
|
|
||
|
LNG terminal and pipeline development expense
|
17,088
|
|
|
21,819
|
|
||
|
Other
|
102
|
|
|
94
|
|
||
|
Total operating costs and expenses
|
133,360
|
|
|
69,753
|
|
||
|
Income (loss) from operations
|
(67,454
|
)
|
|
721
|
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
||||
|
Interest expense, net
|
(40,262
|
)
|
|
(58,350
|
)
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
(507
|
)
|
||
|
Derivative loss, net
|
(17,468
|
)
|
|
(836
|
)
|
||
|
Other income
|
475
|
|
|
125
|
|
||
|
Total other expense
|
(57,255
|
)
|
|
(59,568
|
)
|
||
|
Loss before income taxes and non-controlling interest
|
(124,709
|
)
|
|
(58,847
|
)
|
||
|
Income tax benefit (provision)
|
80
|
|
|
(6
|
)
|
||
|
Net loss
|
(124,629
|
)
|
|
(58,853
|
)
|
||
|
Non-controlling interest
|
7,524
|
|
|
2,438
|
|
||
|
Net loss attributable to common stockholders
|
$
|
(117,105
|
)
|
|
$
|
(56,415
|
)
|
|
|
|
|
|
||||
|
Net loss per share attributable to common stockholders - basic and diluted
|
$
|
(0.54
|
)
|
|
$
|
(0.43
|
)
|
|
Weighted average number of common shares outstanding - basic and diluted
|
215,634
|
|
|
131,107
|
|
||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Net loss
|
|
$
|
(124,629
|
)
|
|
$
|
(58,853
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
||||
|
Interest rate cash flow hedges
|
|
|
|
|
||||
|
Loss on settlements retained in other comprehensive income
|
|
(30
|
)
|
|
—
|
|
||
|
Change in fair value of interest rate cash flow hedges
|
|
21,297
|
|
|
—
|
|
||
|
Foreign currency translation
|
|
(40
|
)
|
|
17
|
|
||
|
Total other comprehensive income
|
|
21,227
|
|
|
17
|
|
||
|
Comprehensive loss
|
|
(103,402
|
)
|
|
(58,836
|
)
|
||
|
Comprehensive loss attributable to non-controlling interest
|
|
6,844
|
|
|
2,438
|
|
||
|
Comprehensive loss attributable to common stockholders
|
|
$
|
(96,558
|
)
|
|
$
|
(56,398
|
)
|
|
|
Total Stockholders' (Deficit) Equity
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Non- controlling Interest
|
|
Total
(Deficit) Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance—December 31, 2012
|
223,397
|
|
|
$
|
671
|
|
|
4,727
|
|
|
$
|
(39,115
|
)
|
|
$
|
2,168,781
|
|
|
$
|
(1,592,985
|
)
|
|
$
|
(27,351
|
)
|
|
$
|
1,751,604
|
|
|
$
|
2,261,605
|
|
|
Issuances of stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuances of restricted stock
|
17,993
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Forfeitures of restricted stock
|
(88
|
)
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,013
|
|
|||||||
|
Treasury stock acquired
|
(21
|
)
|
|
—
|
|
|
21
|
|
|
(460
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(460
|
)
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||||||
|
Interest rate cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,587
|
|
|
680
|
|
|
21,267
|
|
|||||||
|
Loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,524
|
)
|
|
(7,524
|
)
|
|||||||
|
Sale of common units to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,033
|
|
|
362,806
|
|
|
364,839
|
|
|||||||
|
Distribution to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,698
|
)
|
|
(11,698
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117,105
|
)
|
|
—
|
|
|
—
|
|
|
(117,105
|
)
|
|||||||
|
Balance—March 31, 2013
|
241,281
|
|
|
$
|
725
|
|
|
4,806
|
|
|
$
|
(39,575
|
)
|
|
$
|
2,234,740
|
|
|
$
|
(1,710,090
|
)
|
|
$
|
(4,771
|
)
|
|
$
|
2,095,868
|
|
|
$
|
2,576,897
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss attributable to common stockholders
|
$
|
(117,105
|
)
|
|
$
|
(56,415
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
15,113
|
|
|
16,290
|
|
||
|
Loss on early extinguishment of debt
|
—
|
|
|
507
|
|
||
|
Amortization of debt issuance and discount costs
|
2,209
|
|
|
7,165
|
|
||
|
Non-cash compensation
|
63,689
|
|
|
2,289
|
|
||
|
Crest royalty
|
—
|
|
|
(25,664
|
)
|
||
|
Net loss attributable to non-controlling interest
|
(7,524
|
)
|
|
(2,438
|
)
|
||
|
Investment in restricted cash and cash equivalents
|
(33,850
|
)
|
|
(26,830
|
)
|
||
|
Non-cash derivative loss
|
18,123
|
|
|
171
|
|
||
|
Other
|
(2,828
|
)
|
|
(2,805
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts and interest receivable
|
953
|
|
|
1,169
|
|
||
|
Accounts payable and accrued liabilities
|
49,631
|
|
|
17,516
|
|
||
|
LNG inventory, net
|
2,440
|
|
|
3,269
|
|
||
|
Deferred revenue
|
(2,210
|
)
|
|
(1,104
|
)
|
||
|
Prepaid expenses and other
|
(1,860
|
)
|
|
(1,816
|
)
|
||
|
Net cash used in operating activities
|
(13,219
|
)
|
|
(68,696
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Investment in Cheniere Partners
|
(7,449
|
)
|
|
(60
|
)
|
||
|
LNG terminal and pipeline costs, net
|
(464,187
|
)
|
|
(270
|
)
|
||
|
Use of restricted cash and cash equivalents
|
463,617
|
|
|
784
|
|
||
|
Other
|
(1,972
|
)
|
|
(2,499
|
)
|
||
|
Net cash used in investing activities
|
(9,991
|
)
|
|
(2,045
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from sale of common stock, net
|
—
|
|
|
351,907
|
|
||
|
Proceeds from 2021 Sabine Pass Liquefaction Notes
|
1,500,000
|
|
|
—
|
|
||
|
Proceeds from sale of common units by Cheniere Partners
|
365,000
|
|
|
2,843
|
|
||
|
Repurchases and prepayments of debt
|
—
|
|
|
(298,000
|
)
|
||
|
Use of (investment in) restricted cash and cash equivalents
|
(1,818,313
|
)
|
|
5,249
|
|
||
|
Debt issuance and deferred financing costs
|
(34,986
|
)
|
|
—
|
|
||
|
Distributions to non-controlling interest
|
(11,698
|
)
|
|
(8,092
|
)
|
||
|
Purchase of treasury shares
|
(460
|
)
|
|
(1,798
|
)
|
||
|
Other
|
(3
|
)
|
|
(701
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(460
|
)
|
|
51,408
|
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(23,670
|
)
|
|
(19,333
|
)
|
||
|
Cash and cash equivalents—beginning of period
|
201,711
|
|
|
459,160
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
178,041
|
|
|
$
|
439,827
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2013
|
|
2012
|
||||
|
LNG terminal costs
|
|
|
|
||||
|
LNG terminal
|
$
|
1,651,101
|
|
|
$
|
1,651,106
|
|
|
LNG terminal construction-in-process
|
1,815,032
|
|
|
1,267,371
|
|
||
|
LNG site and related costs, net
|
5,396
|
|
|
5,398
|
|
||
|
Accumulated depreciation
|
(178,076
|
)
|
|
(167,472
|
)
|
||
|
Total LNG terminal costs, net
|
$
|
3,293,453
|
|
|
$
|
2,756,403
|
|
|
|
|
|
|
||||
|
Natural gas pipeline costs
|
|
|
|
|
|
||
|
Natural gas pipeline
|
$
|
564,145
|
|
|
$
|
564,034
|
|
|
Natural gas pipeline construction-in-process
|
11,033
|
|
|
2,427
|
|
||
|
Pipeline right-of-ways
|
18,455
|
|
|
18,455
|
|
||
|
Accumulated depreciation
|
(71,545
|
)
|
|
(67,803
|
)
|
||
|
Total natural gas pipeline costs, net
|
$
|
522,088
|
|
|
$
|
517,113
|
|
|
|
|
|
|
||||
|
Oil and gas properties, successful efforts method
|
|
|
|
|
|
||
|
Proved
|
$
|
3,925
|
|
|
$
|
3,917
|
|
|
Accumulated depreciation, depletion and amortization
|
(3,249
|
)
|
|
(3,209
|
)
|
||
|
Total oil and gas properties, net
|
$
|
676
|
|
|
$
|
708
|
|
|
|
|
|
|
||||
|
Fixed assets
|
|
|
|
|
|
||
|
Computer and office equipment
|
$
|
7,298
|
|
|
$
|
7,014
|
|
|
Furniture and fixtures
|
4,145
|
|
|
4,057
|
|
||
|
Computer software
|
13,015
|
|
|
13,012
|
|
||
|
Leasehold improvements
|
7,022
|
|
|
6,989
|
|
||
|
Other
|
3,321
|
|
|
2,927
|
|
||
|
Accumulated depreciation
|
(26,719
|
)
|
|
(25,918
|
)
|
||
|
Total fixed assets, net
|
$
|
8,082
|
|
|
$
|
8,081
|
|
|
Property, plant and equipment, net
|
$
|
3,824,299
|
|
|
$
|
3,282,305
|
|
|
Net proceeds from Cheniere Partners’ issuance of common units (1)
|
$
|
720,511
|
|
|
Net proceeds from Holdings’ sale of Cheniere Partners common units (2)
|
203,946
|
|
|
|
Distributions to Cheniere Partners’ non-controlling interest (3)
|
(169,048
|
)
|
|
|
Net proceeds from Cheniere Partners' issuance of Class B units (4)
|
1,387,339
|
|
|
|
Non-controlling interest share of loss of Cheniere Partners
|
(46,880
|
)
|
|
|
Non-controlling interest at March 31, 2013
|
$
|
2,095,868
|
|
|
|
|
(1)
|
In March and April 2007, we and Cheniere Partners completed a public offering of
15.5 million
Cheniere Partners common units (the "Cheniere Partners IPO"). Cheniere Partners received
$98.4 million
in net proceeds from the issuance of its common units to the public. Prior to January 1, 2009, a company was able to elect an accounting policy of recording a gain or loss on the sale of common equity of a subsidiary equal to the amount of proceeds received in excess of the carrying value of the parent’s investment. Effective January 1, 2009, the sale of common equity of a subsidiary is accounted for as an equity transaction.
|
|
(2)
|
In conjunction with the Cheniere Partners IPO, Cheniere LNG Holdings, LLC ("Holdings") sold a portion of the Cheniere Partners common units held by it to the public, realizing net proceeds of
$203.9 million
, which included
$39.4 million
of net proceeds realized once the underwriters exercised their option to purchase an additional
2.0 million
common units
|
|
(3)
|
Cash distributions to the non-controlling interest are recorded directly against the non-controlling interest on our Consolidated Balance Sheets. There is no obligation beyond what is reflected in our consolidated financial statements to fund or absorb such distributions to the non-controlling interest. If in the future the non-controlling interest on our Consolidated Balance Sheets is reduced to zero, these distributions may increase the loss allocated to us.
|
|
(4)
|
In May 2012, Cheniere Partners and Blackstone CQP Holdco LP ("Blackstone") entered into a unit purchase agreement (the "Blackstone Unit Purchase Agreement") whereby Cheniere Partners agreed to sell to Blackstone in a private placement
100.0 million
Class B units of Cheniere Partners ("Class B units") at a price of
$15.00
per Class B unit. Cheniere Partners has issued and sold
100.0 million
Class B units to Blackstone as of December 31, 2012. The net proceeds will be used to fund a portion of the costs of developing, constructing and placing into service the Liquefaction Project.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2013
|
|
2012
|
||||
|
Accrued interest expense and related fees
|
|
$
|
68,422
|
|
|
$
|
16,327
|
|
|
Payroll
|
|
13,528
|
|
|
6,369
|
|
||
|
LNG liquefaction costs
|
|
149,478
|
|
|
27,919
|
|
||
|
LNG terminal costs
|
|
2,756
|
|
|
977
|
|
||
|
Other accrued liabilities
|
|
7,968
|
|
|
7,145
|
|
||
|
Accrued liabilities
|
|
$
|
242,152
|
|
|
$
|
58,737
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2013
|
|
2012
|
||||
|
Long-term debt
|
|
|
|
|
||||
|
2016 Notes
|
|
$
|
1,665,500
|
|
|
$
|
1,665,500
|
|
|
2020 Notes
|
|
420,000
|
|
|
420,000
|
|
||
|
2021 Sabine Pass Liquefaction Notes
|
|
1,500,000
|
|
|
—
|
|
||
|
Liquefaction Credit Facility
|
|
100,000
|
|
|
100,000
|
|
||
|
Total long-term debt
|
|
3,685,500
|
|
|
2,185,500
|
|
||
|
Long-term debt discount
|
|
|
|
|
|
|
||
|
2016 Notes
|
|
(17,214
|
)
|
|
(18,387
|
)
|
||
|
Total long-term debt, net of discount
|
|
$
|
3,668,286
|
|
|
$
|
2,167,113
|
|
|
•
|
the excess of: a) the present value at such redemption date of (i) the redemption price of the
2016 Notes
plus (ii) all required interest payments due on the
2016 Notes
(excluding accrued but unpaid interest to the redemption date), computed using a discount rate equal to the Treasury Rate as of such redemption date plus
50
basis points; over b) the principal amount of the
2016 Notes
, if greater.
|
|
|
Fair Value Measurements as of
|
||||||||||||||||||||||||||||||
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
|
Quoted Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total
|
||||||||||||||||
|
LNG Inventory Derivatives asset (liability)
|
$
|
—
|
|
|
$
|
(420
|
)
|
|
$
|
—
|
|
|
$
|
(420
|
)
|
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
Fuel Derivatives asset (liability)
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
||||||||
|
Interest Rate Derivatives (liability)
|
—
|
|
|
(23,055
|
)
|
|
—
|
|
|
(23,055
|
)
|
|
—
|
|
|
(26,424
|
)
|
|
—
|
|
|
(26,424
|
)
|
||||||||
|
|
|
|
|
Fair Value Measurements as of
|
||||||
|
|
Balance Sheet Location
|
|
March 31, 2013
|
|
December 31, 2012
|
|||||
|
LNG Inventory Derivatives asset (liability)
|
Prepaid expenses and other/ (Other current liabilities)
|
|
$
|
(420
|
)
|
|
$
|
237
|
|
|
|
Fuel Derivatives asset (liability)
|
Prepaid expenses and other/ (Other current liabilities)
|
|
420
|
|
|
(98
|
)
|
|||
|
|
Three Month Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
LNG Inventory Derivatives gain (loss)
|
$
|
(524
|
)
|
|
$
|
1,859
|
|
|
|
Three Month Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Fuel Derivatives gain (loss)
|
$
|
515
|
|
|
$
|
(836
|
)
|
|
|
|
Initial Notional Amount
|
|
Maximum Notional Amount
|
|
Effective Date
|
|
Maturity Date
|
|
Weighted Average Fixed Interest Rate Paid
|
|
Variable Interest Rate Received
|
|
Interest Rate Derivatives - De-designated
|
|
$20.0 million
|
|
$2.9 billion
|
|
August 14, 2012
|
|
July 31, 2019
|
|
1.98%
|
|
One-month LIBOR
|
|
|
|
|
|
Fair Value Measurements as of
|
||||||
|
|
|
Balance Sheet Location
|
|
March 31, 2013
|
|
December 31, 2012
|
||||
|
Interest Rate Derivatives - Designated
|
|
Non-current derivative liabilities
|
|
$
|
—
|
|
|
$
|
21,290
|
|
|
Interest Rate Derivatives - De-designated
|
|
Other current liabilities
|
|
1,077
|
|
|
—
|
|
||
|
Interest Rate Derivatives - De-designated
|
|
Non-current derivative liabilities
|
|
21,978
|
|
|
5,134
|
|
||
|
|
Gain (Loss) in Other Comprehensive Income
|
|
Gain (Loss) Reclassified from Accumulated OCI into Interest Expense (Effective Portion)
|
|
Gain (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
Interest Rate Derivatives - Designated
|
$
|
21,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest Rate Derivatives - De-designated
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest Rate Derivatives - Settlements
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Three Month Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Interest Rate Derivatives - De-designated loss
|
$
|
17,983
|
|
|
$
|
—
|
|
|
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
Offsetting Derivative Assets (Liabilities)
|
|
|
|
|
Derivative Instrument
|
|
Cash Collateral Received (Paid)
|
|
Net Amount
|
|||||||||||||||
|
As of March 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel Derivatives
|
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
420
|
|
|
LNG Inventory Derivatives
|
|
(420
|
)
|
|
(420
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest Rate Derivatives - de-designated
|
|
(23,055
|
)
|
|
—
|
|
|
(23,055
|
)
|
|
—
|
|
|
—
|
|
|
(23,055
|
)
|
||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fuel Derivatives
|
|
(98
|
)
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
LNG Inventory Derivatives
|
|
237
|
|
|
—
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
237
|
|
||||||
|
Interest Rate Derivatives - designated
|
|
(21,290
|
)
|
|
—
|
|
|
(21,290
|
)
|
|
—
|
|
|
—
|
|
|
(21,290
|
)
|
||||||
|
Interest Rate Derivatives - de-designated
|
|
(5,134
|
)
|
|
—
|
|
|
(5,134
|
)
|
|
—
|
|
|
—
|
|
|
(5,134
|
)
|
||||||
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
2016 Notes, net of discount (1)
|
|
$
|
1,648,286
|
|
|
$
|
1,825,477
|
|
|
$
|
1,647,113
|
|
|
$
|
1,824,177
|
|
|
2020 Notes (1)
|
|
420,000
|
|
|
444,150
|
|
|
420,000
|
|
|
437,850
|
|
||||
|
2021 Sabine Pass Liquefaction Notes (1)
|
|
1,500,000
|
|
|
1,552,500
|
|
|
—
|
|
|
—
|
|
||||
|
Liquefaction Credit Facility (2)
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
||||
|
|
|
(1)
|
The Level 2 estimated fair value was based on quotations obtained from broker-dealers who make markets in these and similar instruments based on the closing trading prices on
March 31, 2013
and
December 31, 2012
, as applicable.
|
|
(2)
|
The Level 3 estimated fair value was determined to be the carrying amount due to our ability to call this debt at anytime without penalty.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
215,634
|
|
|
131,107
|
|
||
|
Dilutive common stock options (1)
|
|
—
|
|
|
—
|
|
||
|
Dilutive Convertible Senior Unsecured Notes (2)
|
|
—
|
|
|
—
|
|
||
|
Dilutive 2008 Loans (3)
|
|
—
|
|
|
—
|
|
||
|
Diluted
|
|
215,634
|
|
|
131,107
|
|
||
|
|
|
|
|
|
||||
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(0.54
|
)
|
|
$
|
(0.43
|
)
|
|
|
|
(1)
|
Stock options, phantom stock and unvested stock of
18.6 million
shares representing securities that could potentially dilute basic EPS in the future were not included in the diluted net loss per share computations for the
three months ended
March 31, 2013
because they would have been anti-dilutive. Stock options, phantom stock and unvested stock of
2.6 million
shares representing securities that could potentially dilute basic EPS in the future were not included in the diluted net loss per share computations for the
three months ended
March 31, 2012
because they would have been anti-dilutive.
|
|
(2)
|
In July 2005, we consummated a private offering of
$325.0 million
aggregate principal amount of Convertible Senior Unsecured Notes due August 1, 2012. Common shares of
5.8 million
issuable upon conversion of the Convertible Senior Unsecured Notes for the
three months ended
March 31, 2012
were not included in the diluted net loss per share computation because the computation of diluted net loss per share attributable to common stockholders utilizing the "if-converted" method would be anti-dilutive. The Convertible Senior Unsecured Notes were repaid in full in August 2012.
|
|
(3)
|
In August 2008, we entered into a credit agreement pursuant to which we obtained
$250.0 million
in convertible term loans (the "2008 Loans"). Common shares of
1.7 million
issuable upon exchange of the 2008 Loans for the
three months ended
March 31, 2012
were not included in the diluted computation because the computation of diluted net loss per share attributable to common stockholders utilizing the "if-converted" method would be anti-dilutive. The 2008 Loans were repaid in full in June 2012.
|
|
•
|
30%
upon the closing of financing, and issuance by Sabine Pass Liquefaction of notice to proceed with construction under the engineering, procurement and construction of Train 3 and Train 4 (the "EPC Contract (Train 3 and Train 4)"), for the construction of Train 3 and Train 4 of the Liquefaction Project;
|
|
•
|
20%
upon payment of
60%
of the total cost of the EPC Contract (Train 3 and Train 4);
|
|
•
|
20%
upon substantial completion of construction of Train 4, as defined in the EPC Contract (Train 3 and Train 4), of the Liquefaction Project; and
|
|
•
|
30%
on the first anniversary of substantial completion of construction of Train 4 of the Liquefaction Project.
|
|
•
|
50%
if the average closing stock price of the Company (as reported on the NYSE MKT LLC) is
$25
; and
|
|
•
|
50%
if the average closing stock price of the Company is
$35
.
|
|
|
Segments
|
||||||||||||||
|
|
LNG Terminal
|
|
LNG & Natural Gas Marketing
|
|
Corporate and Other (1)
|
|
Total
Consolidation
|
||||||||
|
As of or for the Three Months Ended March 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Revenues (2)
|
$
|
66,630
|
|
|
$
|
(1,157
|
)
|
|
$
|
433
|
|
|
$
|
65,906
|
|
|
Intersegment revenues (losses) (3) (4)
|
569
|
|
|
(592
|
)
|
|
23
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
14,380
|
|
|
249
|
|
|
484
|
|
|
15,113
|
|
||||
|
Non-cash compensation
|
6,288
|
|
|
11,063
|
|
|
48,661
|
|
|
66,012
|
|
||||
|
Income (loss) from operations
|
(5,824
|
)
|
|
(20,667
|
)
|
|
(40,963
|
)
|
|
(67,454
|
)
|
||||
|
Interest expense, net
|
(51,916
|
)
|
|
—
|
|
|
11,654
|
|
|
(40,262
|
)
|
||||
|
Loss before income taxes and non-controlling interest
|
(74,882
|
)
|
|
(20,656
|
)
|
|
(29,171
|
)
|
|
(124,709
|
)
|
||||
|
Goodwill
|
76,819
|
|
|
—
|
|
|
—
|
|
|
76,819
|
|
||||
|
Total assets
|
6,377,204
|
|
|
59,703
|
|
|
144,912
|
|
|
6,581,819
|
|
||||
|
Expenditures for additions to long-lived assets
|
556,575
|
|
|
—
|
|
|
607
|
|
|
557,182
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
As of or for the Three Months Ended March 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Revenues (2)
|
$
|
67,266
|
|
|
$
|
2,658
|
|
|
$
|
550
|
|
|
$
|
70,474
|
|
|
Intersegment revenues (losses) (3) (4)
|
2,389
|
|
|
(1,431
|
)
|
|
(958
|
)
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
14,388
|
|
|
1,302
|
|
|
600
|
|
|
16,290
|
|
||||
|
Non-cash compensation
|
206
|
|
|
981
|
|
|
1,102
|
|
|
2,289
|
|
||||
|
Income (loss) from operations
|
14,531
|
|
|
(6,746
|
)
|
|
(7,064
|
)
|
|
721
|
|
||||
|
Interest expense, net
|
(54,941
|
)
|
|
—
|
|
|
(3,409
|
)
|
|
(58,350
|
)
|
||||
|
Loss before income taxes and non-controlling interest
|
(41,479
|
)
|
|
(6,548
|
)
|
|
(10,820
|
)
|
|
(58,847
|
)
|
||||
|
Goodwill
|
76,819
|
|
|
—
|
|
|
—
|
|
|
76,819
|
|
||||
|
Total assets
|
2,431,752
|
|
|
82,179
|
|
|
420,591
|
|
|
2,934,522
|
|
||||
|
Expenditures for additions to long-lived assets
|
1,045
|
|
|
700
|
|
|
236
|
|
|
1,981
|
|
||||
|
|
|
(1)
|
Includes corporate activities, oil and gas exploration, development and exploitation activities and certain intercompany eliminations. Our oil and gas exploration, development and exploitation operating activities have been included in the corporate and other column due to the lack of a material impact that these activities have on our consolidated financial statements.
|
|
(2)
|
Substantially all of the LNG terminal revenues relate to regasification capacity reservation fee payments made by Total and Chevron.
|
|
(3)
|
Intersegment revenues related to our LNG terminal business segment are primarily from tug revenues from Cheniere Marketing and the receipt of
80%
of gross margins earned by Cheniere Marketing in an effort to monetize the TUA capacity of Cheniere Energy Investments, LLC ("Cheniere Investments") at the Sabine Pass LNG terminal in the
three months ended
March 31, 2013
and
2012
. These LNG terminal business segment intersegment revenues are eliminated with intersegment expenses in our Consolidated Statements of Operations.
|
|
(4)
|
Intersegment revenues (losses) related to our LNG and natural gas marketing business segment are primarily from Cheniere Marketing's tug costs and the payment of
80%
of gross margins earned by Cheniere Marketing in an effort to monetize the TUA capacity of Cheniere Investments at the Sabine Pass LNG terminal in the
three months ended
March 31, 2013
and
2012
. These LNG and natural gas marketing business segment intersegment costs are eliminated with intersegment revenues in our Consolidated Statements of Operations.
|
|
|
|
Three Month Ended March 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Cash paid during the year for interest, net of amounts capitalized
|
|
$
|
—
|
|
|
$
|
25,700
|
|
|
LNG terminal costs funded with accounts payable and accrued liabilities
|
|
180,084
|
|
|
—
|
|
||
|
•
|
statements that we expect to commence or complete construction of our proposed liquefied natural gas ("LNG") terminals or our proposed pipelines, liquefaction facilities or other projects, or any expansions thereof, by certain dates, or at all;
|
|
•
|
s
tatements regarding future levels of domestic and international natural gas production, supply or consumption or future levels of liquefied natural gas ("LNG") imports into or exports from North America and other countries worldwide, regardless of the source of such information, or the transportation or demand for and prices related to natural gas, LNG or other hydrocarbon products
;
|
|
•
|
statements regarding any financing transactions or arrangements, or ability to enter into such transactions;
|
|
•
|
statements relating to the construction of our natural gas liquefaction trains ("Trains"), including statements concerning the engagement of any engineering, procurement and construction ("EPC") contractor or other contractor and the anticipated terms and provisions of any agreement with any EPC or other contractor, and anticipated costs related thereto;
|
|
•
|
statements regarding any agreement to be entered into or performed substantially in the future, including any revenues anticipated to be received and the anticipated timing thereof, and statements regarding the amounts of total LNG regasification, liquefaction or storage capacities that are, or may become, subject to contracts;
|
|
•
|
statements regarding counterparties to our commercial contracts, construction contracts and other contracts;
|
|
•
|
statements regarding our planned construction of additional Trains, including the financing of such Trains;
|
|
•
|
statements that our Trains, when completed, will have certain characteristics, including amounts of liquefaction capacities;
|
|
•
|
statements regarding our business strategy, our strengths, our business and operation plans or any other plans, forecasts, projections or objectives, including anticipated revenues and capital expenditures, any or all of which are subject to change;
|
|
•
|
statements regarding legislative, governmental, regulatory, administrative or other public body actions, requirements, permits, investigations, proceedings or decisions;
|
|
•
|
statements regarding our anticipated LNG and natural gas marketing activities; and
|
|
•
|
any other statements that relate to non-historica
l or future information.
|
|
•
|
Overview of Business
|
|
•
|
Overview of Significant Events
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Results of Operations
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Summary of Critical Accounting Policies and Estimates
|
|
•
|
Recent Accounting Standards
|
|
•
|
In February 2013, Sabine Pass Liquefaction issued an aggregate principal amount of $1.5 billion of 5.625% Senior Secured Notes due 2021 (the "2021 Sabine Pass Liquefaction Notes"). In April 2013, Sabine Pass Liquefaction issued an additional aggregate principal amount of $500.0 million of the 2021 Sabine Pass Liquefaction Notes for an aggregate principal amount of $2.0 billion. In April 2013, Sabine Pass Liquefaction also issued $1.0 billion of 5.625% Senior Secured Notes due 2023 (the "2023 Sabine Pass Liquefaction Notes"). Net proceeds from these offerings are intended to be used to pay capital costs incurred in connection with the construction of Train 1 and Train 2 of the Liquefaction Project in lieu of a portion of the commitments under the Liquefaction Credit Facility described below;
|
|
•
|
Cheniere Partners entered into a purchase agreement with institutional investors to sell 17.6 million common units for net proceeds, after deducting expenses, of $372.4 million, which includes the general partner's proportionate capital contribution of approximately $7.4 million. Cheniere Partners intends to use the proceeds from this offering for costs associated with the Liquefaction Project; and
|
|
•
|
Sabine Pass Liquefaction entered into an LNG sale and purchase agreement ("SPA") with Centrica plc that commences upon the date of first commercial delivery for Train 5 and includes an annual contract quantity of 91.25 million MMBtu of LNG and a fixed fee of $3.00 per MMBtu, equating to expected annual contracted cash flow from fixed fees of $274 million.
|
|
|
|
Sabine
Pass LNG
|
|
Cheniere Partners
|
|
Other Cheniere
|
|
Consolidated Cheniere
|
||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
178,041
|
|
|
$
|
178,041
|
|
|
Restricted cash and cash equivalents
|
|
134,009
|
|
(1)
|
2,042,299
|
|
(2)
|
12,875
|
|
|
2,189,183
|
|
||||
|
Total
|
|
$
|
134,009
|
|
|
$
|
2,042,299
|
|
|
$
|
190,916
|
|
|
$
|
2,367,224
|
|
|
|
|
(1)
|
All cash and cash equivalents presented above for Sabine Pass LNG are considered restricted to us, but $2.5 million is considered unrestricted for Sabine Pass LNG.
|
|
(2)
|
All cash and cash equivalents presented above for Cheniere Partners are considered restricted to us, but $456.9 million is considered unrestricted for Cheniere Partners, including the $2.5 million considered unrestricted for Sabine Pass LNG. Subsequent to March 31, 2013, Sabine Pass Liquefaction issued an additional $500.0 million of the 2021 Sabine Pass Liquefaction Notes and $1,000.0 million of the 2023 Sabine Pass Liquefaction Notes. The $1,466.0 million net proceeds are considered restricted to us and Cheniere Partners.
|
|
•
|
Total Gas & Power North America, Inc. ("Total") has reserved approximately 1.0 Bcf/d of regasification capacity and is obligated to make monthly capacity payments to Sabine Pass LNG aggregating approximately $125 million per year for 20 years that commenced April 1, 2009. Total, S.A. has guaranteed Total’s obligations under its TUA up to $2.5 billion, subject to certain exceptions; and
|
|
•
|
Chevron U.S.A. Inc. ("Chevron") has reserved approximately 1.0 Bcf/d of regasification capacity and is obligated to make monthly capacity payments to Sabine Pass LNG aggregating approximately $125 million per year for 20 years that commenced July 1, 2009. Chevron Corporation has guaranteed Chevron’s obligations under its TUA up to 80% of the fees payable by Chevron.
|
|
•
|
BG Gulf Coast LNG, LLC ("BG") SPA commences upon the date of first commercial delivery for Train 1 and includes an annual contract quantity of 182,500,000 MMBtu of LNG and a fixed fee of $2.25 per MMBtu and includes additional annual contract quantities of 36,500,000 MMBtu, 34,000,000 MMBtu, and 33,500,000 MMBtu upon the date of first commercial delivery for Train 2, Train 3 and Train 4, respectively, with a fixed fee of $3.00 per MMBtu. The total expected annual contracted cash flow from BG from the fixed fee component is $723 million. In addition, Sabine Pass Liquefaction has agreed to make LNG available to BG
to the extent that Train 1 becomes commercially operable prior to the beginning of the first delivery window. The obligations of BG are guaranteed by BG Energy Holdings Limited, a company organized under the laws of England and Wales, with a credit rating of A/A2.
|
|
•
|
Gas Natural Aprovisionamientos SDG S.A. ("Gas Natural Fenosa"), an affiliate of Gas Natural SDG, S.A., SPA commences upon the date of first commercial delivery for Train 2 and includes an annual contract quantity of 182,500,000 MMBtu of LNG and a fixed fee of $2.49 per MMBtu, equating to expected annual contracted cash flow from the fixed fee component of $454 million. In addition, we have agreed to make LNG available to Gas Natural Fenosa to the extent that Train 2 becomes commercially operable prior to the beginning of the first delivery window. The obligations of Gas Natural Fenosa are guaranteed by Gas Natural SDG S.A., a company organized under the laws of Spain, with a credit rating of BBB/Baa2.
|
|
•
|
Korea Gas Corporation ("KOGAS")
SPA commences upon the date of first commercial delivery for Train 3 and includes an annual contract quantity of 182,500,000 MMBtu of LNG and a fixed fee of $3.00 per MMBtu, equating to expected annual contracted cash flow from fixed fees of $548 million. KOGAS is organized under the laws of the Republic of Korea, with a credit rating of A/A1.
|
|
•
|
GAIL (India) Limited ("
GAIL") SPA commences upon the date of first commercial delivery for Train 4 and includes an annual contract quantity of 182,500,000 MMBtu of LNG and a fixed fee of $3.00 per MMBtu, equating to expected annual contracted cash flow from fixed fees of $548 million. GAIL is organized under the laws of India, with a credit rating of NR/Baa2/BBB-.
|
|
•
|
Total,
an affiliate of Total S.A., SPA commences upon the date of first commercial delivery for Train 5 and includes an annual contract quantity of 104,750,000 MMBtu of LNG and a fixed fee of $3.00 per MMBtu, equating to expected annual contracted cash flow from fixed fees of $314 million. The obligations of Total are guaranteed by Total S.A., a company orga
nized under the laws of France, with a credit rating of AA/Aa1.
|
|
•
|
Centrica plc ("Centrica") SPA commences upon the date of first commercial delivery for Train 5 and includes an annual contract quantity of 91,250,000 MMBtu of LNG and a fixed fee of $3.00 per MMBtu, equating to expected annual contracted cash flow from fixed fees of $274 million. Centrica is registered in England and Wales, with a credit rating o
f A-/A3/A.
|
|
•
|
Tranche
1
: up to $200 million;
|
|
•
|
Tranche 2
: up to $150 million;
|
|
•
|
Tranche 3
: up to $150 million; and
|
|
•
|
Tranche 4
: up to $3.126 billion.
|
|
|
Three Month Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Sources of cash and cash equivalents
|
|
|
|
||||
|
Proceeds from debt issuances
|
$
|
1,500,000
|
|
|
$
|
—
|
|
|
Sale of common units by Cheniere Partners
|
365,000
|
|
|
2,843
|
|
||
|
Sale of common stock, net
|
—
|
|
|
351,907
|
|
||
|
Use of restricted cash and cash equivalents
|
—
|
|
|
6,033
|
|
||
|
Total sources of cash and cash equivalents
|
1,865,000
|
|
|
360,783
|
|
||
|
|
|
|
|
||||
|
Uses of cash and cash equivalents
|
|
|
|
|
|
||
|
Investment in restricted cash and cash equivalents
|
(1,354,696
|
)
|
|
—
|
|
||
|
LNG terminal and pipeline costs, net
|
(464,187
|
)
|
|
(270
|
)
|
||
|
Repurchases and prepayments of debt
|
—
|
|
|
(298,000
|
)
|
||
|
Debt issuance and deferred financing costs
|
(34,986
|
)
|
|
—
|
|
||
|
Operating cash flow
|
(13,219
|
)
|
|
(68,696
|
)
|
||
|
Distributions to non-controlling interest
|
(11,698
|
)
|
|
(8,092
|
)
|
||
|
Investment in Cheniere Partners
|
(7,449
|
)
|
|
—
|
|
||
|
Purchase of treasury shares
|
(460
|
)
|
|
(1,798
|
)
|
||
|
Other
|
(1,975
|
)
|
|
(3,260
|
)
|
||
|
Total uses of cash and cash equivalents
|
(1,888,670
|
)
|
|
(380,116
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(23,670
|
)
|
|
(19,333
|
)
|
||
|
Cash and cash equivalents—beginning of period
|
201,711
|
|
|
459,160
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
178,041
|
|
|
$
|
439,827
|
|
|
Hedge Description
|
|
Hedge Instrument
|
|
Contract Volume (MMBtu)
|
|
Price Range ($/MMBtu)
|
|
Final Hedge Maturity Date
|
|
Fair Value (in thousands)
|
|
VaR (in thousands)
|
|||||
|
LNG Inventory Derivatives
|
|
Fixed price natural gas swaps
|
|
797,500
|
|
|
$3.372 - $3.895
|
|
June 2013
|
|
$
|
(420
|
)
|
|
$
|
9
|
|
|
Fuel Derivatives
|
|
Fixed price natural gas swaps
|
|
1,095,000
|
|
|
$4.024 - $4.421
|
|
April 2014
|
|
420
|
|
|
5
|
|
||
|
Hedge Description
|
|
Hedge Instrument
|
|
Initial Notional Amount (in thousands)
|
|
Fixed Interest Rate Range (%)
|
|
Final Hedge Maturity Date
|
|
Fair Value (in thousands)
|
|
10% Change in LIBOR (in thousands)
|
||||||
|
Interest Rate Derivatives
|
|
Interest rate swaps
|
|
$
|
20,000
|
|
|
1.977 - 1.981
|
|
July 2019
|
|
$
|
(23,055
|
)
|
|
$
|
19,506
|
|
|
Exhibit No.
|
|
Description
|
|
10.1
|
|
Amendment No. 1 of LNG Sale and Purchase Agreement (FOB), dated April 3, 2013, between Sabine Pass Liquefaction, LLC (Seller) and Gas Natural Aprovisionamientos SDG S.A. (Buyer). (Incorporated by reference to Exhibit 10.1 to Cheniere Partners' Quarterly Report on Form 10-Q (SEC File No. 001-33366), filed on May 3, 2013)
|
|
|
|
|
|
10.2
|
|
Change orders to the Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Sabine Pass LNG Liquefaction Facility, dated as of November 11, 2011, between Sabine Pass Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: (i) the Change Order CO-0019 Delete Tank 6 Scope of Work, dated February 28, 2013 and (ii) the Change Order CO-0020 Modification to Builder's Risk Insurance Sum Insured Value, dated March 14, 2013. (Portions of this exhibit have been omitted and filed seperately with the SEC pursuant to a request for confidential treatment.) (Incorporated by reference to Exhibit 10.2 to Cheniere Partners' Quarterly Report on Form 10-Q (SEC File No. 001-33366), filed on May 3, 2013)
|
|
|
|
|
|
31.1*
|
|
Certification by Chief Executive Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act
|
|
|
|
|
|
31.2*
|
|
Certification by Chief Financial Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act
|
|
|
|
|
|
32.1**
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS+
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH+
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL+
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF+
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB+
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE+
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
**
|
Furnished herewith.
|
|
|
|
|
+
|
Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
|
|
|
|
|
CHENIERE ENERGY, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ JERRY D. SMITH
|
|
|
|
Jerry D. Smith
Vice President and Chief Accounting Officer (on behalf of the registrant and as principal accounting officer)
|
|
|
Date:
|
May 3, 2013
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|