These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
001-16383
|
95-4352386
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
700 Milam Street, Suite 1900
|
|
|
|
Houston, Texas
|
|
77002
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
|
|
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
||||
|
Non-accelerated filer
¨
|
(Do not check if a smaller reporting company)
|
||||
|
|
|
|
Smaller reporting company
¨
|
||
|
|
|
|
Emerging growth company
¨
|
||
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Bcf
|
|
billion cubic feet
|
|
Bcf/d
|
|
billion cubic feet per day
|
|
Bcf/yr
|
|
billion cubic feet per year
|
|
Bcfe
|
|
billion cubic feet equivalent
|
|
DOE
|
|
U.S. Department of Energy
|
|
EPC
|
|
engineering, procurement and construction
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FTA countries
|
|
countries with which the United States has a free trade agreement providing for national treatment for trade in natural gas
|
|
GAAP
|
|
generally accepted accounting principles in the United States
|
|
Henry Hub
|
|
the final settlement price (in USD per MMBtu) for the New York Mercantile Exchange’s Henry Hub natural gas futures contract for the month in which a relevant cargo’s delivery window is scheduled to begin
|
|
LIBOR
|
|
London Interbank Offered Rate
|
|
LNG
|
|
liquefied natural gas, a product of natural gas that, through a refrigeration process, has been cooled to a liquid state, which occupies a volume that is approximately 1/600th of its gaseous state
|
|
MMBtu
|
|
million British thermal units, an energy unit
|
|
mtpa
|
|
million tonnes per annum
|
|
non-FTA countries
|
|
countries with which the United States does not have a free trade agreement providing for national treatment for trade in natural gas and with which trade is permitted
|
|
SEC
|
|
Securities and Exchange Commission
|
|
SPA
|
|
LNG sale and purchase agreement
|
|
Train
|
|
an industrial facility comprised of a series of refrigerant compressor loops used to cool natural gas into LNG
|
|
TUA
|
|
terminal use agreement
|
|
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
(unaudited)
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
923
|
|
|
$
|
876
|
|
|
Restricted cash
|
1,000
|
|
|
860
|
|
||
|
Accounts and other receivables
|
290
|
|
|
218
|
|
||
|
Inventory
|
113
|
|
|
160
|
|
||
|
Derivative assets
|
19
|
|
|
24
|
|
||
|
Other current assets
|
74
|
|
|
100
|
|
||
|
Total current assets
|
2,419
|
|
|
2,238
|
|
||
|
|
|
|
|
||||
|
Non-current restricted cash
|
1,018
|
|
|
91
|
|
||
|
Property, plant and equipment, net
|
22,016
|
|
|
20,635
|
|
||
|
Debt issuance costs, net
|
244
|
|
|
277
|
|
||
|
Non-current derivative assets
|
44
|
|
|
83
|
|
||
|
Goodwill
|
77
|
|
|
77
|
|
||
|
Other non-current assets, net
|
238
|
|
|
302
|
|
||
|
Total assets
|
$
|
26,056
|
|
|
$
|
23,703
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
54
|
|
|
$
|
49
|
|
|
Accrued liabilities
|
683
|
|
|
637
|
|
||
|
Current debt, net
|
24
|
|
|
247
|
|
||
|
Deferred revenue
|
63
|
|
|
73
|
|
||
|
Derivative liabilities
|
47
|
|
|
71
|
|
||
|
Total current liabilities
|
871
|
|
|
1,077
|
|
||
|
|
|
|
|
||||
|
Long-term debt, net
|
24,088
|
|
|
21,688
|
|
||
|
Non-current deferred revenue
|
5
|
|
|
5
|
|
||
|
Non-current derivative liabilities
|
38
|
|
|
45
|
|
||
|
Other non-current liabilities
|
59
|
|
|
49
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (see Note 15)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, $0.0001 par value, 5.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.003 par value
|
|
|
|
|
|||
|
Authorized: 480.0 million shares at March 31, 2017 and December 31, 2016
|
|
|
|
||||
|
Issued: 250.1 million shares at March 31, 2017 and December 31, 2016
|
|
|
|
|
|
||
|
Outstanding: 237.9 million shares and 238.0 million shares at March 31, 2017 and December 31, 2016, respectively
|
1
|
|
|
1
|
|
||
|
Treasury stock: 12.2 million shares at March 31, 2017 and December 31, 2016, at cost
|
(375
|
)
|
|
(374
|
)
|
||
|
Additional paid-in-capital
|
3,218
|
|
|
3,211
|
|
||
|
Accumulated deficit
|
(4,180
|
)
|
|
(4,234
|
)
|
||
|
Total stockholders’ deficit
|
(1,336
|
)
|
|
(1,396
|
)
|
||
|
Non-controlling interest
|
2,331
|
|
|
2,235
|
|
||
|
Total equity
|
995
|
|
|
839
|
|
||
|
Total liabilities and equity
|
$
|
26,056
|
|
|
$
|
23,703
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
|
|
||||
|
LNG revenues
|
$
|
1,143
|
|
|
$
|
3
|
|
|
Regasification revenues
|
68
|
|
|
65
|
|
||
|
Other revenues
|
—
|
|
|
1
|
|
||
|
Total revenues
|
1,211
|
|
|
69
|
|
||
|
|
|
|
|
||||
|
Operating costs and expenses
|
|
|
|
||||
|
Cost of sales (excluding depreciation and amortization expense shown separately below)
|
624
|
|
|
15
|
|
||
|
Operating and maintenance expense
|
78
|
|
|
36
|
|
||
|
Development expense
|
3
|
|
|
2
|
|
||
|
Selling, general and administrative expense
|
54
|
|
|
66
|
|
||
|
Depreciation and amortization expense
|
70
|
|
|
24
|
|
||
|
Restructuring expense
|
6
|
|
|
7
|
|
||
|
Impairment expense
|
—
|
|
|
10
|
|
||
|
Total operating costs and expenses
|
835
|
|
|
160
|
|
||
|
|
|
|
|
||||
|
Income (loss) from operations
|
376
|
|
|
(91
|
)
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
||||
|
Interest expense, net of capitalized interest
|
(165
|
)
|
|
(76
|
)
|
||
|
Loss on early extinguishment of debt
|
(42
|
)
|
|
(1
|
)
|
||
|
Derivative gain (loss), net
|
1
|
|
|
(181
|
)
|
||
|
Other income
|
2
|
|
|
1
|
|
||
|
Total other expense
|
(204
|
)
|
|
(257
|
)
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes and non-controlling interest
|
172
|
|
|
(348
|
)
|
||
|
Income tax provision
|
—
|
|
|
(1
|
)
|
||
|
Net income (loss)
|
172
|
|
|
(349
|
)
|
||
|
Less: net income (loss) attributable to non-controlling interest
|
118
|
|
|
(28
|
)
|
||
|
Net income (loss) attributable to common stockholders
|
$
|
54
|
|
|
$
|
(321
|
)
|
|
|
|
|
|
|
|
||
|
Net income (loss) per share attributable to common stockholders—basic and diluted
|
$
|
0.23
|
|
|
$
|
(1.41
|
)
|
|
|
|
|
|
|
|
||
|
Weighted average number of common shares outstanding—basic
|
232.4
|
|
|
228.1
|
|
||
|
Weighted average number of common shares outstanding—diluted
|
232.7
|
|
|
228.1
|
|
||
|
|
Total Stockholders’ Equity
|
|
|
|
|||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Non-controlling Interest
|
|
Total
Equity
|
||||||||||||||||||
|
|
Shares
|
|
Par Value Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2016
|
238.0
|
|
|
$
|
1
|
|
|
12.2
|
|
|
$
|
(374
|
)
|
|
$
|
3,211
|
|
|
$
|
(4,234
|
)
|
|
$
|
2,235
|
|
|
$
|
839
|
|
|
Issuance of stock to acquire additional interest in Cheniere Holdings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
|
Forfeitures of restricted stock
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Shares repurchased related to share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Net income attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
118
|
|
||||||
|
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||
|
Balance at March 31, 2017
|
237.9
|
|
|
$
|
1
|
|
|
12.2
|
|
|
$
|
(375
|
)
|
|
$
|
3,218
|
|
|
$
|
(4,180
|
)
|
|
$
|
2,331
|
|
|
$
|
995
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
172
|
|
|
$
|
(349
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization expense
|
70
|
|
|
24
|
|
||
|
Share-based compensation expense
|
24
|
|
|
16
|
|
||
|
Non-cash interest expense
|
20
|
|
|
17
|
|
||
|
Amortization of debt issuance costs, deferred commitment fees, premium and discount
|
17
|
|
|
13
|
|
||
|
Loss on early extinguishment of debt
|
42
|
|
|
1
|
|
||
|
Total losses on derivatives, net
|
44
|
|
|
182
|
|
||
|
Net cash used for settlement of derivative instruments
|
(29
|
)
|
|
(9
|
)
|
||
|
Impairment expense
|
—
|
|
|
10
|
|
||
|
Other
|
—
|
|
|
1
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts and other receivables
|
(6
|
)
|
|
1
|
|
||
|
Inventory
|
54
|
|
|
(2
|
)
|
||
|
Accounts payable and accrued liabilities
|
(76
|
)
|
|
(28
|
)
|
||
|
Deferred revenue
|
(11
|
)
|
|
(1
|
)
|
||
|
Other, net
|
(12
|
)
|
|
(7
|
)
|
||
|
Net cash provided by (used in) operating activities
|
309
|
|
|
(131
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Property, plant and equipment, net
|
(1,319
|
)
|
|
(1,150
|
)
|
||
|
Other
|
29
|
|
|
(18
|
)
|
||
|
Net cash used in investing activities
|
(1,290
|
)
|
|
(1,168
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuances of debt
|
2,862
|
|
|
1,908
|
|
||
|
Repayments of debt
|
(703
|
)
|
|
(415
|
)
|
||
|
Debt issuance and deferred financing costs
|
(43
|
)
|
|
(49
|
)
|
||
|
Distributions and dividends to non-controlling interest
|
(20
|
)
|
|
(20
|
)
|
||
|
Payments related to tax withholdings for share-based compensation
|
(1
|
)
|
|
(1
|
)
|
||
|
Net cash provided by financing activities
|
2,095
|
|
|
1,423
|
|
||
|
|
|
|
|
||||
|
Net increase in cash, cash equivalents and restricted cash
|
1,114
|
|
|
124
|
|
||
|
Cash, cash equivalents and restricted cash—beginning of period
|
1,827
|
|
|
1,736
|
|
||
|
Cash, cash equivalents and restricted cash—end of period
|
$
|
2,941
|
|
|
$
|
1,860
|
|
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash and cash equivalents
|
$
|
923
|
|
|
$
|
1,095
|
|
|
Restricted cash
|
1,000
|
|
|
733
|
|
||
|
Non-current restricted cash
|
1,018
|
|
|
32
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
2,941
|
|
|
$
|
1,860
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Current restricted cash
|
|
|
|
|
||||
|
SPL Project
|
|
$
|
531
|
|
|
$
|
358
|
|
|
CQP and cash held by guarantor subsidiaries
|
|
225
|
|
|
247
|
|
||
|
CCL Project
|
|
143
|
|
|
197
|
|
||
|
Cash held by our subsidiaries restricted to Cheniere
|
|
101
|
|
|
58
|
|
||
|
Total current restricted cash
|
|
$
|
1,000
|
|
|
$
|
860
|
|
|
|
|
|
|
|
||||
|
Non-current restricted cash
|
|
|
|
|
||||
|
SPL Project
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
CCL Project
|
|
—
|
|
|
73
|
|
||
|
Other
|
|
18
|
|
|
18
|
|
||
|
Total non-current restricted cash
|
|
$
|
1,018
|
|
|
$
|
91
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Trade receivables
|
|
|
|
|
||||
|
SPL
|
|
$
|
92
|
|
|
$
|
88
|
|
|
Cheniere Marketing
|
|
185
|
|
|
121
|
|
||
|
Other accounts receivable
|
|
13
|
|
|
9
|
|
||
|
Total accounts and other receivables
|
|
$
|
290
|
|
|
$
|
218
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Natural gas
|
|
$
|
19
|
|
|
$
|
15
|
|
|
LNG
|
|
28
|
|
|
50
|
|
||
|
LNG in-transit
|
|
20
|
|
|
58
|
|
||
|
Materials and other
|
|
46
|
|
|
37
|
|
||
|
Total inventory
|
|
$
|
113
|
|
|
$
|
160
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
LNG terminal costs
|
|
|
|
|
||||
|
LNG terminal
|
|
$
|
10,414
|
|
|
$
|
7,978
|
|
|
LNG terminal construction-in-process
|
|
11,972
|
|
|
12,995
|
|
||
|
LNG site and related costs
|
|
77
|
|
|
41
|
|
||
|
Accumulated depreciation
|
|
(618
|
)
|
|
(555
|
)
|
||
|
Total LNG terminal costs, net
|
|
21,845
|
|
|
20,459
|
|
||
|
Fixed assets and other
|
|
|
|
|
|
|
||
|
Computer and office equipment
|
|
13
|
|
|
13
|
|
||
|
Furniture and fixtures
|
|
17
|
|
|
17
|
|
||
|
Computer software
|
|
86
|
|
|
85
|
|
||
|
Leasehold improvements
|
|
42
|
|
|
43
|
|
||
|
Land
|
|
61
|
|
|
61
|
|
||
|
Other
|
|
21
|
|
|
22
|
|
||
|
Accumulated depreciation
|
|
(69
|
)
|
|
(65
|
)
|
||
|
Total fixed assets and other, net
|
|
171
|
|
|
176
|
|
||
|
Property, plant and equipment, net
|
|
$
|
22,016
|
|
|
$
|
20,635
|
|
|
•
|
interest rate swaps to hedge the exposure to volatility in a portion of the floating-rate interest payments under certain of our credit facilities
(“Interest Rate Derivatives”)
;
|
|
•
|
commodity derivatives consisting of natural gas supply contracts for the commissioning and operation of the
SPL Project
(“Physical Liquefaction Supply Derivatives”)
and associated economic hedges
(collectively, the “Liquefaction Supply Derivatives”)
;
|
|
•
|
financial derivatives to hedge the exposure to the commodity markets in which we have contractual arrangements to purchase or sell physical LNG
(“LNG Trading Derivatives”)
; and
|
|
•
|
foreign currency exchange
(“FX”)
contracts to hedge exposure to currency risk associated with operations in countries outside of the United States
(“FX Derivatives”)
.
|
|
|
Fair Value Measurements as of
|
||||||||||||||||||||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
|
Quoted Prices in Active Markets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||||||||||
|
SPL Interest Rate Derivatives liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
CQP Interest Rate Derivatives asset
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||||
|
CCH Interest Rate Derivatives liability
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(86
|
)
|
||||||||
|
Liquefaction Supply Derivatives asset (liability)
|
(2
|
)
|
|
—
|
|
|
41
|
|
|
39
|
|
|
(4
|
)
|
|
(2
|
)
|
|
79
|
|
|
73
|
|
||||||||
|
LNG Trading Derivatives asset (liability)
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
|
FX Derivatives asset
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
Net Fair Value Asset
(in millions)
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Significant Unobservable Inputs Range
|
|
Physical Liquefaction Supply Derivatives
|
|
$41
|
|
Income Approach
|
|
Basis Spread
|
|
$(0.345) - $0.081
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of period
|
|
$
|
79
|
|
|
$
|
32
|
|
|
Realized and mark-to-market losses:
|
|
|
|
|
||||
|
Included in cost of sales (1)
|
|
(41
|
)
|
|
(2
|
)
|
||
|
Purchases and settlements:
|
|
|
|
|
||||
|
Purchases
|
|
4
|
|
|
—
|
|
||
|
Settlements (1)
|
|
(1
|
)
|
|
—
|
|
||
|
Balance, end of period
|
|
$
|
41
|
|
|
$
|
30
|
|
|
Change in unrealized gains relating to instruments still held at end of period
|
|
$
|
(41
|
)
|
|
$
|
(2
|
)
|
|
|
|
(1)
|
Does not include the decrease in fair value of
$1 million
related to the realized gains capitalized during the
three months ended March 31, 2016
.
|
|
|
|
Initial Notional Amount
|
|
Maximum Notional Amount
|
|
Effective Date
|
|
Maturity Date
|
|
Weighted Average Fixed Interest Rate Paid
|
|
Variable Interest Rate Received
|
|
CQP Interest Rate Derivatives
|
|
$225 million
|
|
$1.3 billion
|
|
March 22, 2016
|
|
February 29, 2020
|
|
1.19%
|
|
One-month LIBOR
|
|
CCH Interest Rate Derivatives
|
|
$29 million
|
|
$5.5 billion
|
|
May 20, 2015
|
|
May 31, 2022
|
|
2.29%
|
|
One-month LIBOR
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
SPL Interest Rate Derivatives
|
|
CQP Interest Rate Derivatives
|
|
CCH Interest Rate Derivatives
|
|
Total
|
|
SPL Interest Rate Derivatives
|
|
CQP Interest Rate Derivatives
|
|
CCH Interest Rate Derivatives
|
|
Total
|
||||||||||||||||
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Non-current derivative assets
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative liabilities
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(43
|
)
|
|
(50
|
)
|
||||||||
|
Non-current derivative liabilities
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
|
(2
|
)
|
|
—
|
|
|
(43
|
)
|
|
(45
|
)
|
||||||||
|
Total derivative liabilities
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(75
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(86
|
)
|
|
(95
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Derivative asset (liability), net
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
(75
|
)
|
|
$
|
(59
|
)
|
|
$
|
(6
|
)
|
|
$
|
13
|
|
|
$
|
(86
|
)
|
|
$
|
(79
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
SPL Interest Rate Derivatives loss
|
|
$
|
(2
|
)
|
|
$
|
(11
|
)
|
|
CQP Interest Rate Derivatives gain (loss)
|
|
2
|
|
|
(10
|
)
|
||
|
CCH Interest Rate Derivatives gain (loss)
|
|
1
|
|
|
(160
|
)
|
||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Liquefaction Supply Derivatives (1)
|
|
LNG Trading Derivatives (2)
|
|
Total
|
|
Liquefaction Supply Derivatives (1)
|
|
LNG Trading Derivatives (2)
|
|
Total
|
||||||||||||
|
Balance Sheet Location
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
20
|
|
|
Non-current derivative assets
|
28
|
|
|
—
|
|
|
28
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||
|
Total derivative assets
|
44
|
|
|
2
|
|
|
46
|
|
|
80
|
|
|
7
|
|
|
87
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
(4
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(17
|
)
|
||||||
|
Non-current derivative liabilities
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative liabilities
|
(5
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(17
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative asset (liability), net
|
$
|
39
|
|
|
$
|
(3
|
)
|
|
$
|
36
|
|
|
$
|
73
|
|
|
$
|
(3
|
)
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notional amount (in million MMBtu) (3)
|
1,214
|
|
|
6
|
|
|
|
|
1,117
|
|
|
—
|
|
|
|
||||||||
|
|
|
(1)
|
Does not include collateral of
$5 million
and
$6 million
deposited for such contracts, which is included in
other current assets
in our Consolidated Balance Sheets as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Does not include collateral of
$11 million
and
$10 million
deposited for such contracts, which are included in
other current assets
in our Consolidated Balance Sheets as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
SPL had secured up to approximately
2,051 million
MMBtu and
1,994 million
MMBtu of natural gas feedstock through natural gas supply contracts as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
Statement of Operations Location (1)
|
|
2017
|
|
2016
|
||||
|
LNG Trading Derivatives gain (loss)
|
LNG revenues
|
|
$
|
(6
|
)
|
|
$
|
5
|
|
|
Liquefaction Supply Derivatives loss (2)
|
Cost of sales
|
|
39
|
|
|
4
|
|
||
|
|
|
(1)
|
Fair value fluctuations associated with commodity derivative activities are classified and presented consistently with the item economically hedged and the nature and intent of the derivative instrument.
|
|
|
|
|
|
Fair Value Measurements as of
|
||||||
|
|
Balance Sheet Location
|
|
March 31, 2017
|
|
December 31, 2016
|
|||||
|
FX Derivatives
|
Derivative assets
|
|
$
|
1
|
|
|
$
|
4
|
|
|
|
FX Derivatives
|
Derivative liabilities
|
|
—
|
|
|
(4
|
)
|
|||
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
Statement of Operations Location
|
|
2017
|
|
2016
|
||||
|
FX Derivatives loss
|
|
LNG revenues
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
||||||
|
Offsetting Derivative Assets (Liabilities)
|
|
|
|
|||||||||
|
As of March 31, 2017
|
|
|
|
|
|
|
||||||
|
CQP Interest Rate Derivatives
|
|
$
|
17
|
|
|
$
|
(1
|
)
|
|
$
|
16
|
|
|
CCH Interest Rate Derivatives
|
|
(82
|
)
|
|
7
|
|
|
(75
|
)
|
|||
|
Liquefaction Supply Derivatives
|
|
48
|
|
|
(4
|
)
|
|
44
|
|
|||
|
Liquefaction Supply Derivatives
|
|
2
|
|
|
(7
|
)
|
|
(5
|
)
|
|||
|
LNG Trading Derivatives
|
|
7
|
|
|
(5
|
)
|
|
2
|
|
|||
|
LNG Trading Derivatives
|
|
4
|
|
|
(9
|
)
|
|
(5
|
)
|
|||
|
FX Derivatives
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|||||
|
SPL Interest Rate Derivatives
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
CQP Interest Rate Derivatives
|
|
16
|
|
|
—
|
|
|
16
|
|
|||
|
CQP Interest Rate Derivatives
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
CCH Interest Rate Derivatives
|
|
(95
|
)
|
|
9
|
|
|
(86
|
)
|
|||
|
Liquefaction Supply Derivatives
|
|
82
|
|
|
(2
|
)
|
|
80
|
|
|||
|
Liquefaction Supply Derivatives
|
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
|||
|
LNG Trading Derivatives
|
|
21
|
|
|
(15
|
)
|
|
6
|
|
|||
|
LNG Trading Derivatives
|
|
(17
|
)
|
|
8
|
|
|
(9
|
)
|
|||
|
FX Derivatives
|
|
5
|
|
|
(1
|
)
|
|
4
|
|
|||
|
FX Derivatives
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Advances made under EPC and non-EPC contracts
|
|
$
|
20
|
|
|
$
|
69
|
|
|
Advances made to municipalities for water system enhancements
|
|
99
|
|
|
99
|
|
||
|
Advances and other asset conveyances to third parties to support LNG terminals
|
|
46
|
|
|
53
|
|
||
|
Tax-related payments and receivables
|
|
28
|
|
|
31
|
|
||
|
Equity method investments
|
|
10
|
|
|
10
|
|
||
|
Cost method investments
|
|
5
|
|
|
5
|
|
||
|
Other
|
|
30
|
|
|
35
|
|
||
|
Total other non-current assets, net
|
|
$
|
238
|
|
|
$
|
302
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Interest costs and related debt fees
|
|
$
|
198
|
|
|
$
|
273
|
|
|
Compensation and benefits
|
|
52
|
|
|
56
|
|
||
|
LNG terminals and related pipeline costs
|
|
408
|
|
|
284
|
|
||
|
Other accrued liabilities
|
|
25
|
|
|
24
|
|
||
|
Total accrued liabilities
|
|
$
|
683
|
|
|
$
|
637
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Long-term debt:
|
|
|
|
|
||||
|
SPL
|
|
|
|
|
|
|||
|
5.625% Senior Secured Notes due 2021 (“2021 SPL Senior Notes”), net of unamortized premium of $7 and $7
|
|
$
|
2,007
|
|
|
$
|
2,007
|
|
|
6.25% Senior Secured Notes due 2022 (“2022 SPL Senior Notes”)
|
|
1,000
|
|
|
1,000
|
|
||
|
5.625% Senior Secured Notes due 2023 (“2023 SPL Senior Notes”), net of unamortized premium of $5 and $6
|
|
1,505
|
|
|
1,506
|
|
||
|
5.75% Senior Secured Notes due 2024 (“2024 SPL Senior Notes”)
|
|
2,000
|
|
|
2,000
|
|
||
|
5.625% Senior Secured Notes due 2025 (“2025 SPL Senior Notes”)
|
|
2,000
|
|
|
2,000
|
|
||
|
5.875% Senior Secured Notes due 2026 (“2026 SPL Senior Notes”)
|
|
1,500
|
|
|
1,500
|
|
||
|
5.00% Senior Secured Notes due 2027 (“2027 SPL Senior Notes”)
|
|
1,500
|
|
|
1,500
|
|
||
|
4.200% Senior Secured Notes due 2028 (“2028 SPL Senior Notes”), net of unamortized discount of $1 and zero
|
|
1,349
|
|
|
—
|
|
||
|
5.00% Senior Secured Notes due 2037 (“2037 SPL Senior Notes”)
|
|
800
|
|
|
—
|
|
||
|
2015 SPL Credit Facilities
|
|
—
|
|
|
314
|
|
||
|
Cheniere Partners
|
|
|
|
|
||||
|
2016 CQP Credit Facilities
|
|
2,560
|
|
|
2,560
|
|
||
|
CCH
|
|
|
|
|
||||
|
7.000% Senior Secured Notes due 2024 (“2024 CCH Senior Notes”)
|
|
1,250
|
|
|
1,250
|
|
||
|
5.875% Senior Secured Notes due 2025 (“2025 CCH Senior Notes”)
|
|
1,500
|
|
|
1,500
|
|
||
|
2015 CCH Credit Facility
|
|
2,929
|
|
|
2,381
|
|
||
|
CCH HoldCo II
|
|
|
|
|
||||
|
11.0% Convertible Senior Notes due 2025 (“2025 CCH HoldCo II Convertible Senior Notes”)
|
|
1,203
|
|
|
1,171
|
|
||
|
Cheniere
|
|
|
|
|
||||
|
4.875% Convertible Unsecured Notes due 2021 (“2021 Cheniere Convertible Unsecured Notes”), net of unamortized discount of $140 and $146
|
|
966
|
|
|
960
|
|
||
|
4.25% Convertible Senior Notes due 2045 (“2045 Cheniere Convertible Senior Notes”), net of unamortized discount of $316 and $317
|
|
309
|
|
|
308
|
|
||
|
$750 million Cheniere Revolving Credit Facility (“Cheniere Revolving Credit Facility”)
|
|
—
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
(290
|
)
|
|
(269
|
)
|
||
|
Total long-term debt, net
|
|
24,088
|
|
|
21,688
|
|
||
|
|
|
|
|
|
||||
|
Current debt:
|
|
|
|
|
||||
|
$1.2 billion SPL Working Capital Facility (“SPL Working Capital Facility”)
|
|
—
|
|
|
224
|
|
||
|
$350 million CCH Working Capital Facility (“CCH Working Capital Facility”)
|
|
—
|
|
|
—
|
|
||
|
Cheniere Marketing trade finance facilities
|
|
24
|
|
|
23
|
|
||
|
Total current debt, net
|
|
24
|
|
|
247
|
|
||
|
|
|
|
|
|
||||
|
Total debt, net
|
|
$
|
24,112
|
|
|
$
|
21,935
|
|
|
|
|
SPL Working Capital Facility
|
|
2016 CQP Credit Facilities
|
|
2015 CCH Credit Facility
|
|
CCH Working Capital Facility
|
|
Cheniere Revolving Credit Facility
|
||||||||||
|
Original facility size
|
|
$
|
1,200
|
|
|
$
|
2,800
|
|
|
$
|
8,404
|
|
|
$
|
350
|
|
|
$
|
750
|
|
|
Outstanding balance
|
|
—
|
|
|
2,560
|
|
|
2,929
|
|
|
—
|
|
|
—
|
|
|||||
|
Commitments prepaid or terminated
|
|
—
|
|
|
—
|
|
|
2,420
|
|
|
—
|
|
|
—
|
|
|||||
|
Letters of credit issued
|
|
377
|
|
|
50
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|||||
|
Available commitment
|
|
$
|
823
|
|
|
$
|
190
|
|
|
$
|
3,055
|
|
|
$
|
268
|
|
|
$
|
750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
|
LIBOR plus 1.75% or base rate plus 0.75%
|
|
LIBOR plus 2.25% or base rate plus 1.25% (1)
|
|
LIBOR plus 2.25% or base rate plus 1.25% (2)
|
|
LIBOR plus 1.50% - 2.00% or base rate plus 0.50% - 1.00%
|
|
LIBOR plus 3.25% or base rate plus 2.25%
|
||||||||||
|
Maturity date
|
|
December 31, 2020, with various terms for underlying loans
|
|
February 25, 2020, with principals due quarterly commencing on February 19, 2019
|
|
Earlier of May 13, 2022 or second anniversary of CCL Trains 1 and 2 completion date
|
|
December 14, 2021, with various terms for underlying loans
|
|
March 2, 2021
|
||||||||||
|
|
|
(1)
|
There is a
0.50%
step-up for both LIBOR and base rate loans beginning on February 25, 2019.
|
|
(2)
|
There is a
0.25%
step-up for both LIBOR and base rate loans following completion of the first two Trains of the
CCL Project
.
|
|
|
|
2021 Cheniere Convertible Unsecured Notes
|
|
2025 CCH HoldCo II Convertible Senior Notes
|
|
2045 Cheniere Convertible Senior Notes
|
||||||
|
Aggregate original principal
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
625
|
|
|
Debt component, net of discount
|
|
$
|
966
|
|
|
$
|
1,203
|
|
|
$
|
309
|
|
|
Equity component
|
|
$
|
205
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
Interest payment method
|
|
Paid-in-kind
|
|
|
Paid-in-kind (1)
|
|
|
Cash
|
|
|||
|
Conversion by us (2)
|
|
—
|
|
|
(3)
|
|
|
(4)
|
|
|||
|
Conversion by holders (2)
|
|
(5)
|
|
|
(6)
|
|
|
(7)
|
|
|||
|
Conversion basis
|
|
Cash and/or stock
|
|
|
Stock
|
|
|
Cash and/or stock
|
|
|||
|
Conversion value in excess of principal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Maturity date
|
|
May 28, 2021
|
|
|
March 1, 2025
|
|
|
March 15, 2045
|
|
|||
|
Contractual interest rate
|
|
4.875
|
%
|
|
11.0
|
%
|
|
4.25
|
%
|
|||
|
Effective interest rate
|
|
8.3
|
%
|
|
11.9
|
%
|
|
9.4
|
%
|
|||
|
Remaining debt discount and debt issuance costs amortization period (8)
|
|
4.2 years
|
|
|
3.5 years
|
|
|
28.0 years
|
|
|||
|
|
|
(1)
|
Prior to the substantial completion of Train 2 of the
CCL Project
, interest will be paid entirely in kind. Following this date, the interest generally must be paid in cash; however, a portion of the interest may be paid in kind under certain specified circumstances.
|
|
(2)
|
Conversion is subject to various limitations and conditions.
|
|
(3)
|
Convertible on or after the later of March 1, 2020 and the substantial completion of Train 2 of the
CCL Project
, provided that our market capitalization is not less than
$10.0 billion
(“Eligible Conversion Date”). The conversion price is the lower of (1) a
10%
discount to the average of the daily volume-weighted average price
(“VWAP”)
of our common stock for the
90
trading day period prior to the date notice is provided, and (2) a
10%
discount to the closing price of our common stock on the trading day preceding the date notice is provided.
|
|
(4)
|
Redeemable at any time after March 15, 2020 at a redemption price payable in cash equal to the accreted amount of the
2045 Cheniere Convertible Senior Notes
to be redeemed, plus accrued and unpaid interest, if any, to such redemption date.
|
|
(5)
|
Initially convertible at
$93.64
(subject to adjustment upon the occurrence of certain specified events), provided that the closing price of our common stock is greater than or equal to the conversion price on the conversion date.
|
|
(6)
|
Convertible on or after the
six
-month anniversary of the Eligible Conversion Date, provided that our total market capitalization is not less than
$10.0 billion
, at a price equal to the average of the daily
VWAP
of our common stock for the
90
trading day period prior to the date on which notice of conversion is provided.
|
|
(7)
|
Prior to December 15, 2044, convertible only under certain circumstances as specified in the indenture; thereafter, holders may convert their notes regardless of these circumstances. The conversion rate will initially equal
7.2265
shares of our common stock per $1,000 principal amount of the
2045 Cheniere Convertible Senior Notes
, which corresponds to an initial conversion price of approximately
$138.38
per share of our common stock (subject to adjustment upon the occurrence of certain specified events).
|
|
(8)
|
We amortize any debt discount and debt issuance costs using the effective interest over the period through contractual maturity except for the
2025 CCH HoldCo II Convertible Senior Notes
, which are amortized through the date they are first convertible by holders into our common stock.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Interest cost on convertible notes:
|
|
|
|
||||
|
Interest per contractual rate
|
$
|
53
|
|
|
$
|
49
|
|
|
Amortization of debt discount
|
7
|
|
|
9
|
|
||
|
Amortization of debt issuance costs
|
2
|
|
|
1
|
|
||
|
Total interest cost related to convertible notes
|
62
|
|
|
59
|
|
||
|
Interest cost on debt excluding convertible notes
|
292
|
|
|
234
|
|
||
|
Total interest cost
|
354
|
|
|
293
|
|
||
|
Capitalized interest
|
(189
|
)
|
|
(217
|
)
|
||
|
Total interest expense, net
|
$
|
165
|
|
|
$
|
76
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Amount |
|
Estimated
Fair Value |
|
Carrying
Amount |
|
Estimated
Fair Value |
||||||||
|
Senior notes, net of premium or discount (1)
|
|
$
|
15,611
|
|
|
$
|
16,738
|
|
|
$
|
14,263
|
|
|
$
|
15,210
|
|
|
2037 SPL Senior Notes (2)
|
|
800
|
|
|
826
|
|
|
—
|
|
|
—
|
|
||||
|
Credit facilities (3)
|
|
5,513
|
|
|
5,513
|
|
|
5,502
|
|
|
5,502
|
|
||||
|
2021 Cheniere Convertible Unsecured Notes, net of discount (2)
|
|
966
|
|
|
1,025
|
|
|
960
|
|
|
983
|
|
||||
|
2025 CCH HoldCo II Convertible Senior Notes (2)
|
|
1,203
|
|
|
1,398
|
|
|
1,171
|
|
|
1,328
|
|
||||
|
2045 Cheniere Convertible Senior Notes, net of discount (4)
|
|
309
|
|
|
422
|
|
|
308
|
|
|
375
|
|
||||
|
|
|
(1)
|
Includes
2021 SPL Senior Notes
,
2022 SPL Senior Notes
,
2023 SPL Senior Notes
,
2024 SPL Senior Notes
,
2025 SPL Senior Notes
,
2026 SPL Senior Notes
,
2027 SPL Senior Notes
,
2028 SPL Senior Notes
,
2024 CCH Senior Notes
and
2025 CCH Senior Notes
. The Level 2 estimated fair value was based on quotes obtained from broker-dealers or market makers of these senior notes and other similar instruments.
|
|
(2)
|
The Level 3 estimated fair value was calculated based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including our stock price and interest rates based on debt issued by parties with comparable credit ratings to us and inputs that are not observable in the market.
|
|
(3)
|
Includes
2015 SPL Credit Facilities
,
SPL Working Capital Facility
,
2016 CQP Credit Facilities
,
2015 CCH Credit Facility
,
CCH Working Capital Facility
,
Cheniere Revolving Credit Facility
and
Cheniere Marketing trade finance facilities
. The Level 3 estimated fair value approximates the principal amount because the interest rates are variable and reflective of market rates and the debt may be repaid, in full or in part, at any time without penalty.
|
|
(4)
|
The Level 1 estimated fair value was based on unadjusted quoted prices in active markets for identical liabilities that we had the ability to access at the measurement date.
|
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
|
|
Equity Awards
|
|
Liability Awards
|
|
Total
Awards
|
|
Equity Awards
|
|
Liability Awards
|
|
Total
Awards
|
||||||||||||
|
Total share-based compensation
|
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
32
|
|
|
$
|
13
|
|
|
$
|
4
|
|
|
$
|
17
|
|
|
Capitalized share-based compensation
|
|
(1
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Total share-based compensation expense
|
|
$
|
4
|
|
|
$
|
20
|
|
|
$
|
24
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
16
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
232.4
|
|
|
228.1
|
|
||
|
Dilutive unvested stock
|
|
0.3
|
|
|
—
|
|
||
|
Diluted
|
|
232.7
|
|
|
228.1
|
|
||
|
|
|
|
|
|
||||
|
Basic and diluted net income (loss) per share attributable to common stockholders
|
|
$
|
0.23
|
|
|
$
|
(1.41
|
)
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Stock options and unvested stock (1)
|
|
1.2
|
|
|
2.0
|
|
|
Convertible notes (2)
|
|
16.5
|
|
|
16.0
|
|
|
Total potentially dilutive common shares
|
|
17.7
|
|
|
18.0
|
|
|
|
|
(1)
|
Does not include
5.1 million
shares and
5.4 million
shares for the
three months ended March 31, 2017 and 2016
, respectively, of unvested stock because the performance conditions had not yet been satisfied as of
March 31, 2017
and
2016
.
|
|
(2)
|
Includes number of shares in aggregate issuable upon conversion of the
2021 Cheniere Convertible Unsecured Notes
and the
2045 Cheniere Convertible Senior Notes
. There were
no
shares included in the computation of diluted
net income (loss)
per share for the
2025 CCH HoldCo II Convertible Senior Notes
because substantive non-market-based contingencies underlying the eligible conversion date have not been met as of
March 31, 2017
.
|
|
|
|
Percentage of Total Revenues
|
|
Percentage of Accounts Receivable
|
||||
|
|
|
Three Months Ended March 31,
|
|
March 31,
|
|
December 31,
|
||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Customer A
|
|
33%
|
|
—%
|
|
28%
|
|
34%
|
|
Customer B
|
|
13%
|
|
—%
|
|
14%
|
|
21%
|
|
Customer C
|
|
10%
|
|
—%
|
|
24%
|
|
28%
|
|
Customer D
|
|
19%
|
|
—%
|
|
16%
|
|
—%
|
|
Customer E
|
|
—%
|
|
—%
|
|
—%
|
|
12%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash paid during the period for interest, net of amounts capitalized
|
|
$
|
163
|
|
|
$
|
15
|
|
|
Standard
|
|
Description
|
|
Expected Date of Adoption
|
|
Effect on our Consolidated Financial Statements or Other Significant Matters
|
|
ASU 2014-09,
Revenue from Contracts with Customers (Topic 606)
, and subsequent amendments thereto
|
|
This standard provides a single, comprehensive revenue recognition model which replaces and supersedes most existing revenue recognition guidance and requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard requires that the costs to obtain and fulfill contracts with customers should be recognized as assets and amortized to match the pattern of transfer of goods or services to the customer if expected to be recoverable. The standard also requires enhanced disclosures. This guidance may be adopted either retrospectively to each prior reporting period presented subject to allowable practical expedients (“full retrospective approach”) or as a cumulative-effect adjustment as of the date of adoption (“modified retrospective approach”).
|
|
January 1, 2018
|
|
We continue to evaluate the effect of this standard on our Consolidated Financial Statements. Preliminarily, we plan to adopt this standard using the full retrospective approach and we do not currently anticipate that the adoption will have a material impact upon our revenues. The Financial Accounting Standards Board has issued and may issue in the future amendments and interpretive guidance which may cause our evaluation to change. Furthermore, we routinely enter into new contracts and we cannot predict with certainty whether the accounting for any future contract under the new standard would result in a significant change from existing guidance. Because this assessment is preliminary and the accounting for revenue recognition is subject to significant judgment, this conclusion could change as we finalize our assessment. We have not yet determined the impact that recognizing fulfillment costs as assets will have on our Consolidated Financial Statements.
|
|
ASU 2016-02,
Leases (Topic 842)
|
|
This standard requires a lessee to recognize leases on its balance sheet by recording a lease liability representing the obligation to make future lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term. A lessee is permitted to make an election not to recognize lease assets and liabilities for leases with a term of 12 months or less. The standard also modifies the definition of a lease and requires expanded disclosures. This guidance may be early adopted, and must be adopted using a modified retrospective approach with certain available practical expedients.
|
|
January 1, 2019
|
|
We continue to evaluate the effect of this standard on our Consolidated Financial Statements. Preliminarily, we anticipate a material impact from the requirement to recognize all leases upon our Consolidated Balance Sheets. Because this assessment is preliminary and the accounting for leases is subject to significant judgment, this conclusion could change as we finalize our assessment. We have not yet determined the impact of the adoption of this standard upon our results of operations or cash flows, whether we will elect to early adopt this standard or which, if any, practical expedients we will elect upon transition.
|
|
ASU 2016-16,
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
|
This standard requires the immediate recognition of the tax consequences of intercompany asset transfers other than inventory. This guidance may be early adopted, but only at the beginning of an annual period, and must be adopted using a modified retrospective approach.
|
|
January 1, 2018
|
|
We are currently evaluating the impact of the provisions of this guidance on our Consolidated Financial Statements and related disclosures.
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on our Consolidated Financial Statements or Other Significant Matters
|
|
ASU 2015-11,
Inventory (Topic 330): Simplifying the Measurement of Inventory
|
|
This standard requires inventory to be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This guidance may be early adopted and must be adopted prospectively.
|
|
January 1, 2017
|
|
The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
ASU 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
|
This standard primarily requires the recognition of excess tax benefits for share-based awards in the statement of operations and the classification of excess tax benefits as an operating activity within the statement of cash flows. The guidance also allows an entity to elect to account for forfeitures when they occur. This guidance may be early adopted, but all of the guidance must be adopted in the same period.
|
|
January 1, 2017
|
|
Upon adoption of this guidance, we made a cumulative effect adjustment to accumulated deficit for all excess tax benefits not previously recognized, offset by the change in valuation allowance, and for our election to account for forfeitures as they occur. The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
ASU 2017-04,
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
This standard simplifies the measurement of goodwill impairment by eliminating the requirement for an entity to perform a hypothetical purchase price allocation. An entity will instead measure the impairment as the difference between the carrying amount and the fair value of the reporting unit. This guidance may be early adopted beginning January 1, 2017, and must be adopted prospectively.
|
|
January 1, 2017
|
|
The adoption of this guidance did not have a material impact on our Consolidated Financial Statements or related disclosures.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
statements that we expect to commence or complete construction of our proposed LNG terminals, liquefaction facilities, pipeline facilities or other projects, or any expansions thereof, by certain dates, or at all;
|
|
•
|
statements regarding future levels of domestic and international natural gas production, supply or consumption or future levels of LNG imports into or exports from North America and other countries worldwide or purchases of natural gas, regardless of the source of such information, or the transportation or other infrastructure or demand for and prices related to natural gas, LNG or other hydrocarbon products;
|
|
•
|
statements regarding any financing transactions or arrangements, or our ability to enter into such transactions;
|
|
•
|
statements relating to the construction of our Trains and pipeline, including statements concerning the engagement of any
EPC
contractor or other contractor and the anticipated terms and provisions of any agreement with any such
EPC
or other contractor, and anticipated costs related thereto;
|
|
•
|
statements regarding any
SPA
or other agreement to be entered into or performed substantially in the future, including any revenues anticipated to be received and the anticipated timing thereof, and statements regarding the amounts of total LNG regasification, natural gas liquefaction or storage capacities that are, or may become, subject to contracts;
|
|
•
|
statements regarding counterparties to our commercial contracts, construction contracts and other contracts;
|
|
•
|
statements regarding our planned development and construction of additional Trains and pipelines, including the financing of such Trains;
|
|
•
|
statements that our Trains, when completed, will have certain characteristics, including amounts of liquefaction capacities;
|
|
•
|
statements regarding our business strategy, our strengths, our business and operation plans or any other plans, forecasts, projections, or objectives, including anticipated revenues, capital expenditures, maintenance and operating costs and cash flows, any or all of which are subject to change;
|
|
•
|
statements regarding legislative, governmental, regulatory, administrative or other public body actions, approvals, requirements, permits, applications, filings, investigations, proceedings or decisions; and
|
|
•
|
any other statements that relate to non-historica
l or future information.
|
|
•
|
Overview of Business
|
|
•
|
Overview of Significant Events
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Results of Operations
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Summary of Critical Accounting Estimates
|
|
•
|
Recent Accounting Standards
|
|
•
|
Year to date, LNG from the
SPL Project
has been delivered to 6 new countries. As of April 2017, LNG from the
SPL Project
had reached 20 of the 39 LNG importing countries around the world.
|
|
•
|
We completed a land acquisition and acquired rights to obtain additional upland and waterfront land adjacent to the
CCL Project
aggregating more than 500 acres.
|
|
•
|
Midship Pipeline Company, LLC (“Midship Pipeline”) signed precedent agreements to support construction of an approximately 200-mile interstate natural gas pipeline with expected capacity of 1.0 Bcf/d, to connect new production in the Anadarko Basin to Gulf Coast markets.
|
|
•
|
43
LNG cargoes (
154 million
MMBtu) were loaded from the
SPL Project
in the first quarter of 2017, and in early April 2017 we reached the milestone of 100 cumulative LNG cargoes exported from the
SPL Project
.
|
|
•
|
SPL commenced production and shipment of LNG commissioning cargoes from Train 3 of the
SPL Project
in January 2017 and achieved substantial completion and commenced operating activities in March 2017.
|
|
•
|
Commissioning activities for Train 4 of the
SPL Project
began in March 2017.
|
|
•
|
In February and March 2017, SPL issued aggregate principal amounts of
$800 million
of 5.00% Senior Secured Notes due 2037
(the “2037 SPL Senior Notes”)
and
$1.35 billion
, before discount, of 4.200% Senior Secured Notes due 2028
(the “2028 SPL Senior Notes”)
, respectively. Net proceeds of the offerings of the
2037 SPL Senior Notes
and
2028 SPL Senior Notes
were
$789 million
and
$1.33 billion
, respectively, after deducting the initial purchasers’ commissions (for the
2028 SPL Senior Notes
) and estimated fees and expenses. The net proceeds of the
2037 SPL Senior Notes
were used to repay the outstanding borrowings under the credit facilities SPL entered into in June 2015
(the “2015 SPL Credit Facilities”)
and, along with the net proceeds of the
2028 SPL Senior Notes
, the remainder is being used to pay a portion of the capital costs in connection with the construction of Trains 1 through 5 of the
SPL Project
in lieu of the terminated portion of the commitments under the
2015 SPL Credit Facilities
.
|
|
•
|
In March 2017, we entered into a $750 million revolving credit agreement
(“Cheniere Revolving Credit Facility”)
that may be used to fund the development of the
CCL Project
and, provided that certain conditions are met, for general corporate purposes.
|
|
•
|
In January 2017, Fitch Ratings assigned SPL’s senior secured debt an investment grade rating of BBB-.
|
|
•
|
Cheniere Partners through operating cash flows from SPLNG, SPL and CTPL and debt or equity offerings;
|
|
•
|
Cheniere through project financing, existing unrestricted cash, debt and equity offerings by us or our subsidiaries, operating cash flows, services fees from Cheniere Holdings, Cheniere Partners and its other subsidiaries and distributions from our investments in Cheniere Holdings and Cheniere Partners.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Cash and cash equivalents
|
$
|
923
|
|
|
$
|
876
|
|
|
Restricted cash designated for the following purposes:
|
|
|
|
||||
|
SPL Project
|
1,531
|
|
|
358
|
|
||
|
CQP and cash held by guarantor subsidiaries
|
225
|
|
|
247
|
|
||
|
CCL Project
|
143
|
|
|
270
|
|
||
|
Other
|
119
|
|
|
76
|
|
||
|
Available commitments under the following credit facilities:
|
|
|
|
||||
|
2015 SPL Credit Facilities
|
—
|
|
|
1,642
|
|
||
|
$1.2 billion SPL Working Capital Facility (“SPL Working Capital Facility”)
|
823
|
|
|
653
|
|
||
|
$2.8 billion 2016 CQP Credit Facilities (“2016 CQP Credit Facilities”)
|
190
|
|
|
195
|
|
||
|
2015 CCH Credit Facility (“2015 CCH Credit Facility”)
|
3,055
|
|
|
3,603
|
|
||
|
$350 million CCH Working Capital Facility (“CCH Working Capital Facility”)
|
268
|
|
|
350
|
|
||
|
Cheniere Revolving Credit Facility
|
750
|
|
|
—
|
|
||
|
|
SPL Trains 1 & 2
|
|
SPL Trains 3 & 4
|
|
SPL Train 5
|
|||
|
Overall project completion percentage
|
100%
|
|
97.3%
|
|
63.1%
|
|||
|
Completion percentage of:
|
|
|
|
|
|
|||
|
Engineering
|
100%
|
|
100%
|
|
99.2%
|
|||
|
Procurement
|
100%
|
|
100%
|
|
93.0%
|
|||
|
Subcontract work
|
100%
|
|
84.3%
|
|
46.0%
|
|||
|
Construction
|
100%
|
|
96.7%
|
|
19.2%
|
|||
|
Date of expected substantial completion
|
Train 1
|
Operational
|
|
Train 3
|
Operational
|
|
Train 5
|
2H 2019
|
|
|
Train 2
|
Operational
|
|
Train 4
|
2H 2017
|
|
|
|
|
•
|
Trains 1 through 4—
FTA countries
for a 30-year term, which commenced on May 15, 2016, and
non-FTA countries
for a 20-year term, which commenced on June 3, 2016, in an amount up to a combined total of the equivalent of 16
mtpa
(approximately 803
Bcf/yr
of natural gas).
|
|
•
|
Trains 1 through 4—
FTA countries
for a 25-year term and non-FTA countries for a 20-year term, in an amount up to a combined total of the equivalent of approximately 203
Bcf/yr
of natural gas (approximately 4 mtpa).
|
|
•
|
Trains 5 and 6—
FTA countries
and
non-FTA countries
for a 20-year term, in an amount up to a combined total of 503.3
Bcf/yr
of natural gas (approximately 10 mtpa).
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Senior notes (1)
|
|
$
|
13,650
|
|
|
$
|
11,500
|
|
|
Credit facilities outstanding balance (2)
|
|
2,560
|
|
|
3,097
|
|
||
|
Letters of credit issued (3)
|
|
377
|
|
|
324
|
|
||
|
Available commitments under credit facilities (3)
|
|
823
|
|
|
2,295
|
|
||
|
Total capital resources from borrowings and available commitments (4)
|
|
$
|
17,410
|
|
|
$
|
17,216
|
|
|
|
|
(1)
|
Includes SPL’s 5.625% Senior Secured Notes due 2021, 6.25% Senior Secured Notes due 2022, 5.625% Senior Secured Notes due 2023, 5.75% Senior Secured Notes due 2024, 5.625% Senior Secured Notes due 2025, 5.875% Senior Secured Notes due 2026
(the “2026 SPL Senior Notes”)
, 5.00% Senior Secured Notes due 2027
(the “2027 SPL Senior Notes”)
,
2028 SPL Senior Notes
and
2037 SPL Senior Notes
(collectively, the “SPL Senior Notes”)
.
|
|
(2)
|
Includes
2015 SPL Credit Facilities
,
SPL Working Capital Facility
and CTPL and SPLNG tranche term loans outstanding under the 2016 CQP Credit Facilities.
|
|
(3)
|
Includes
2015 SPL Credit Facilities
and
SPL Working Capital Facility
. Does not include the letters of credit issued or available commitments under the
2016 CQP Credit Facilities
, which are not specifically for the
SPL Project
.
|
|
(4)
|
Does not include Cheniere’s additional borrowings from
2021 Cheniere Convertible Unsecured Notes
and the
2045 Cheniere Convertible Senior Notes
, which may be used for the
SPL Project
.
|
|
|
CCL Stage 1
|
|
|
Overall project completion percentage
|
59.1%
|
|
|
Project completion percentage of:
|
|
|
|
Engineering
|
100%
|
|
|
Procurement
|
78.6%
|
|
|
Subcontract work
|
28.9%
|
|
|
Construction
|
30.7%
|
|
|
Expected date of substantial completion
|
Train 1
|
1H 2019
|
|
|
Train 2
|
2H 2019
|
|
•
|
CCL Project—
FTA countries
for a 25-year term and to
non-FTA countries
for a 20-year term up to a combined total of the equivalent of 767
Bcf/yr
(approximately 15 mtpa) of natural gas. A party to the proceeding requested a rehearing of the authorization to
non-FTA countries
, which was denied by the DOE in May 2016. In July 2016, the same party petitioned the U.S. Court of Appeals for the District of Columbia Circuit to review the authorization to
non-FTA countries
and the DOE order denying the request for rehearing of the same. The appeal is pending.
|
|
•
|
CCL Stage III entities—FTA countries for a 20-year term in an amount equivalent to 514 Bcf/yr (approximately 10 mtpa) of natural gas. The application for authorization to export that same 514 Bcf/yr of domestically produced LNG by vessel to non-FTA countries is currently pending before the DOE.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Senior notes (1)
|
|
$
|
2,750
|
|
|
$
|
2,750
|
|
|
11% Convertible Senior Secured Notes due 2025
|
|
1,203
|
|
|
1,171
|
|
||
|
Credit facilities outstanding balance (2)
|
|
2,929
|
|
|
2,381
|
|
||
|
Letters of credit issued (2)
|
|
82
|
|
|
—
|
|
||
|
Available commitments under credit facilities (2)
|
|
3,323
|
|
|
3,953
|
|
||
|
Total capital resources from borrowings and available commitments (3)
|
|
$
|
10,287
|
|
|
$
|
10,255
|
|
|
|
|
(1)
|
Includes CCH’s 7.000% Senior Secured Notes due 2024
(the “2024 CCH Senior Notes”)
and 5.875% Senior Secured Notes due 2025
(the “2025 CCH Senior Notes” and collectively with the 2024 CCH Senior Notes, the “CCH Senior Notes”)
.
|
|
(2)
|
Includes
2015 CCH Credit Facility
and
CCH Working Capital Facility
.
|
|
(3)
|
Does not include Cheniere’s additional borrowings from
2021 Cheniere Convertible Unsecured Notes
,
2045 Cheniere Convertible Senior Notes
and
Cheniere Revolving Credit Facility
, which may be used for the
CCL Project
.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating cash flows
|
$
|
309
|
|
|
$
|
(131
|
)
|
|
Investing cash flows
|
(1,290
|
)
|
|
(1,168
|
)
|
||
|
Financing cash flows
|
2,095
|
|
|
1,423
|
|
||
|
|
|
|
|
||||
|
Net increase in cash, cash equivalents and restricted cash
|
1,114
|
|
|
124
|
|
||
|
Cash, cash equivalents and restricted cash—beginning of period
|
1,827
|
|
|
1,736
|
|
||
|
Cash, cash equivalents and restricted cash—end of period
|
$
|
2,941
|
|
|
$
|
1,860
|
|
|
•
|
issuances of aggregate principal amounts of
$800 million
of the
2037 SPL Senior Notes
and
$1.35 billion
of the
2028 SPL Senior Notes
;
|
|
•
|
$55 million of borrowings and a $369 million repayment made under the
2015 SPL Credit Facilities
;
|
|
•
|
$548 million of borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
$110 million of borrowings and $334 million of repayments made under the
SPL Working Capital Facility
;
|
|
•
|
$43 million
of debt issuance and deferred financing costs related to up-front fees paid upon the closing of these transactions;
|
|
•
|
$20 million
of distributions and dividends to non-controlling interest by Cheniere Partners and Cheniere Holdings; and
|
|
•
|
$1 million
paid for tax withholdings for share-based compensation.
|
|
•
|
entering into the
2016 CQP Credit Facilities
and borrowing $450 million to prepay the $400 million
CTPL Term Loan
;
|
|
•
|
$660 million of borrowings under the
2015 SPL Credit Facilities
;
|
|
•
|
$125 million of borrowings and a $15 million repayment made under the
SPL Working Capital Facility
;
|
|
•
|
$673 million of borrowings under the
2015 CCH Credit Facility
;
|
|
•
|
$49 million
of debt issuance and deferred financing costs related to up-front fees paid upon the closing of these transactions;
|
|
•
|
$20 million
of distributions and dividends to non-controlling interest by Cheniere Partners and Cheniere Holdings; and
|
|
•
|
$1 million
paid for tax withholdings for share-based compensation.
|
|
(in million MMBtu)
|
|
Operational
|
|
Commissioning
|
||
|
Volume loaded during the current quarter
|
|
128
|
|
|
26
|
|
|
Volume loaded during the prior quarter but recognized during the current quarter
|
|
19
|
|
|
—
|
|
|
Less: volume loaded during the current quarter and in transit at the end of the quarter
|
|
(7
|
)
|
|
(8
|
)
|
|
Total volume recognized in the current quarter
|
|
140
|
|
|
18
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
||||||
|
LNG revenues
|
$
|
1,143
|
|
|
$
|
3
|
|
|
$
|
1,140
|
|
|
Regasification revenues
|
68
|
|
|
65
|
|
|
3
|
|
|||
|
Other revenues
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||
|
Total revenues
|
$
|
1,211
|
|
|
$
|
69
|
|
|
$
|
1,142
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Cost of sales
|
$
|
624
|
|
|
$
|
15
|
|
|
$
|
609
|
|
|
Operating and maintenance expense
|
78
|
|
|
36
|
|
|
42
|
|
|||
|
Development expense
|
3
|
|
|
2
|
|
|
1
|
|
|||
|
Selling, general and administrative expense
|
54
|
|
|
66
|
|
|
(12
|
)
|
|||
|
Depreciation and amortization expense
|
70
|
|
|
24
|
|
|
46
|
|
|||
|
Restructuring expense
|
6
|
|
|
7
|
|
|
(1
|
)
|
|||
|
Impairment expense
|
—
|
|
|
10
|
|
|
(10
|
)
|
|||
|
Total operating costs and expenses
|
$
|
835
|
|
|
$
|
160
|
|
|
$
|
675
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Interest expense, net of capitalized interest
|
$
|
165
|
|
|
$
|
76
|
|
|
$
|
89
|
|
|
Loss on early extinguishment of debt
|
42
|
|
|
1
|
|
|
41
|
|
|||
|
Derivative loss (gain), net
|
(1
|
)
|
|
181
|
|
|
(182
|
)
|
|||
|
Other income
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Total other expense
|
$
|
204
|
|
|
$
|
257
|
|
|
$
|
(53
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(in millions)
|
2017
|
|
2016
|
|
Change
|
||||||
|
Income tax provision
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
Net income (loss) attributable to non-controlling interest
|
118
|
|
|
(28
|
)
|
|
146
|
|
|||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fair Value
|
|
Change in Fair Value
|
|
Fair Value
|
|
Change in Fair Value
|
||||||||
|
Liquefaction Supply Derivatives
|
$
|
39
|
|
|
$
|
2
|
|
|
$
|
73
|
|
|
$
|
6
|
|
|
LNG Trading Derivatives
|
(3
|
)
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fair Value
|
|
Change in Fair Value
|
|
Fair Value
|
|
Change in Fair Value
|
||||||||
|
SPL Interest Rate Derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
2
|
|
|
CQP Interest Rate Derivatives
|
16
|
|
|
6
|
|
|
13
|
|
|
6
|
|
||||
|
CCH Interest Rate Derivatives
|
(75
|
)
|
|
52
|
|
|
(86
|
)
|
|
52
|
|
||||
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid Per Share (2)
|
|
Total Number of Shares Purchased as a Part of Publicly Announced Plans
|
|
Maximum Number of Shares That May Yet Be Purchased Under the Plans
|
|
January 1 - 31, 2017
|
|
3,463
|
|
$41.59
|
|
—
|
|
—
|
|
February 1 - 28, 2017
|
|
12,483
|
|
$47.17
|
|
—
|
|
—
|
|
March 1 - 31, 2017
|
|
—
|
|
$—
|
|
—
|
|
—
|
|
|
|
(1)
|
Represents shares surrendered to us by participants in our share-based compensation plans to settle the participants’ personal tax liabilities that resulted from the lapsing of restrictions on shares awarded to the participants under these plans.
|
|
(2)
|
The price paid per share was based on the closing trading price of our common stock on the dates on which we repurchased shares from the participants under our share-based compensation plans.
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description
|
|
4.1
|
|
Tenth Supplemental Indenture, dated as of March 6, 2017, between Sabine Pass Liquefaction, LLC and The Bank of New York Mellon, as Trustee under the Indenture (Incorporated by reference to Exhibit 4.1 to Cheniere Partners’ Current Report on Form 8-K (SEC File No. 001-33366), filed on March 6, 2017)
|
|
4.2
|
|
Form of 4.200% Senior Secured Note due 2028 (Included as Exhibit A-1 to Exhibit 4.1 above)
|
|
4.3
|
|
Indenture, dated as of February 24, 2017, between Sabine Pass Liquefaction, LLC, the guarantors that may become party thereto from time to time and The Bank of New York Mellon, as Trustee under the Indenture (Incorporated by reference to Exhibit 4.1 to Cheniere Partners’ Current Report on Form 8-K (SEC File No. 001-33366), filed on February 27, 2017)
|
|
4.4
|
|
Form of 5.00% Senior Secured Note due 2037 (Included as Exhibit A-1 to Exhibit 4.3 above)
|
|
10.1†
|
|
Amended and Restated Cheniere Energy, Inc. Key Executive Severance Pay Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (SEC File No. 001-16383), filed on February 24, 2017)
|
|
10.2*†
|
|
Form of Restricted Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (UK) (Grades 18-20)
|
|
10.3*†
|
|
Form of Restricted Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (UK) (Grade 17)
|
|
10.4*†
|
|
Form of Restricted Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (UK) (Grade 16 and Below)
|
|
10.5*†
|
|
Form of Restricted Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (Singapore) (Grade 16 and Below)
|
|
10.6*†
|
|
Form of Restricted Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (Chile) (Grade 16 and Below)
|
|
10.7*†
|
|
Form of Performance Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (UK) (Grades 18-20)
|
|
10.8*†
|
|
Form of Performance Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (UK) (Grade 17)
|
|
10.9*†
|
|
Form of Performance Stock Unit Award Agreement under the Cheniere Energy, Inc. 2011 Incentive Plan (UK) (Grade 16 and Below)
|
|
10.10
|
|
Second Omnibus Amendment and Waiver, dated as of January 20, 2017, to the Second Amended and Restated Common Terms Agreement, dated as of June 30, 2015, among Sabine Pass Liquefaction, LLC, as Borrower, the representatives and agents from time to time parties thereto, and Société Générale, as the Common Security Trustee and Intercreditor Agent (Incorporated by reference to Exhibit 10.73 to SPL’s Registration Statement on Form S-4 (SEC File No. 333-215882), filed on February 3, 2017)
|
|
10.11
|
|
Amendment to the Common Terms Agreement, dated January 20, 2017, to the Second Amended and Restated Common Terms Agreement, dated as of June 30, 2015, among Sabine Pass Liquefaction, LLC, as Borrower, the representatives and agents from time to time parties thereto, and Société Générale, as the Common Security Trustee and Intercreditor Agent (Incorporated by reference to Exhibit 10.74 to SPL’s Registration Statement on Form S-4 (SEC File No. 333-215882), filed on February 3, 2017)
|
|
10.12
|
|
Registration Rights Agreement, dated as of March 6, 2017, between Sabine Pass Liquefaction, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Incorporated by reference to Exhibit 10.1 to Cheniere Partners’ Current Report on Form 8-K (SEC File No. 001-33366), filed on March 6, 2017)
|
|
10.13
|
|
The Revolving Credit Agreement, dated as of March 2, 2017, among Cheniere Energy, Inc., the Lenders and Issuing Banks party thereto, Goldman Sachs Bank USA, Morgan Stanley Senior Funding, Inc. and SG Americas Securities, LLC, as Joint Lead Arrangers and Joint Bookrunners, and Société Générale, as Administrative Agent (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (SEC File No. 001-16383), filed on March 8, 2017)
|
|
10.14
|
|
Change order to the Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Sabine Pass LNG Liquefaction Facility, dated as of November 11, 2011, between Sabine Pass Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: the Change Order CO-00056 Performance and Attendance Bonus (PAB) Incentive Program Provisional Sum Closeout, dated February 28, 2017 (Portions of this exhibit have been omitted and filed separately with the SEC pursuant to a request for confidential treatment.) (Incorporated by reference to Exhibit 10.77 to Amendment No. 1 to SPL’s Registration Statement on Form S-4 (SEC File No. 333-215882), filed on March 31, 2017)
|
|
Exhibit No.
|
|
Description
|
|
10.15
|
|
Change orders to the Lump Sum Turnkey Agreement for the Engineering, Procurement and Construction of the Sabine Pass LNG Stage 2 Liquefaction Facility, dated as of December 20, 2012, between Sabine Pass Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: (i) the Change Order CO-00033 Instrument Air Tie-In Point Location Change, dated January 25, 2017 and (ii) the Change Order CO-00034 Additional Owner Site Office Provisional Sum Closeout, dated January 25, 2017 (Incorporated by reference to Exhibit 10.76 to Amendment No. 1 to SPL’s Registration Statement on Form S-4 (SEC File No. 333-215882), filed on March 31, 2017)
|
|
10.16
|
|
Change orders to the Fixed Price Separated Turnkey Agreement for the Engineering, Procurement and Construction of the Corpus Christi Stage 1 Liquefaction Facility, dated as of December 6, 2013, between Corpus Christi Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: (i) the Change Order CO-00021 Secondary Access Road, DMPA-1 Scope and Use, Credit for Material Disposal, Power Pole Relocation, dated June 29, 2016, (ii) the Change Order CO-00023 Differing Soil Conditions and Bed 24 Over-Excavation Due to Differing Soil Condition, dated June 29, 2016, (iii) the Change Order CO-00025 Priority 6 Roads Differing Soil Conditions and 102-J01 Over-Excavation due to Differing Soil Conditions, dated August 23, 2016, (iv) the Change Order CO-00027 Lines Traversing Laydown Area Access Road and Underground Utilities for Temporary Facilities, dated September 26, 2016, and (v) the Change Order CO-00032 Integrated Security System, dated February 3, 2017 (Portions of this exhibit have been omitted and filed separately with the SEC pursuant to a request for confidential treatment.) (Incorporated by reference to Exhibit 10.45 to Amendment No. 1 to CCH’s Registration Statement on Form S-4 (SEC File No. 333-215435), filed on March 8, 2017)
|
|
10.17
|
|
Change order to the Fixed Price Separated Turnkey Agreement for the Engineering, Procurement and Construction of the Corpus Christi Stage 1 Liquefaction Facility, dated as of December 6, 2013, between Corpus Christi Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: the Change Order CO-00030, dated November 1, 2016 (Incorporated by reference to Exhibit 10.46 to Amendment No. 1 to CCH’s Registration Statement on Form S-4 (SEC File No. 333-215435), filed on March 8, 2017)
|
|
10.18
|
|
Change order to the Fixed Price Separated Turnkey Agreement for the Engineering, Procurement and Construction of the Corpus Christi Stage 1 Liquefaction Facility, dated as of December 6, 2013, between Corpus Christi Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: the Change Order CO-00031, Flare System Modification Implementation, dated January 17, 2017 (Portions of this exhibit have been omitted and filed separately with the SEC pursuant to a request for confidential treatment.) (Incorporated by reference to Exhibit 10.48 to Amendment No. 2 to CCH’s Registration Statement on Form S-4 (SEC File No. 333-215435), filed on March 23, 2017)
|
|
10.19
|
|
Change order to the Fixed Price Separated Turnkey Agreement for the Engineering, Procurement and Construction of the Corpus Christi Stage 1 Liquefaction Facility, dated as of December 6, 2013, between Corpus Christi Liquefaction, LLC and Bechtel Oil, Gas and Chemicals, Inc.: (i) the Change Order CO-00033 Marine Ground Flare, dated February 27, 2017 (Portions of this exhibit have been omitted and filed separately with the SEC pursuant to a request for confidential treatment.) (Incorporated by reference to Exhibit 10.4 to CCH’s Quarterly Report on Form 10-Q (SEC File No. 333-215435), filed on May 3, 2017)
|
|
10.20
|
|
Amendment of LNG Sale and Purchase Agreement (FOB), dated January 12, 2017, between Sabine Pass Liquefaction, LLC (Seller) and Gas Natural Fenosa LNG GOM, Limited (assignee of Gas Natural Aprovisionamientos SDG S.A.) (Buyer) (Incorporated by reference to Exhibit 10.3 to SPL’s Registration Statement on Form S-4 (SEC File No. 333-215882), filed on February 3, 2017)
|
|
10.21
|
|
Fourth Amended and Restated Agreement of Limited Partnership of Cheniere Energy Partners, L.P. (Incorporated by reference to Exhibit 3.1 to Cheniere Partners’ Current Report on Form 8-K (File No. 001-33366) filed on February 21, 2017)
|
|
31.1*
|
|
Certification by Chief Executive Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act
|
|
31.2*
|
|
Certification by Chief Financial Officer required by Rule 13a-14(a) and 15d-14(a) under the Exchange Act
|
|
32.1**
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2**
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
|
|
CHENIERE ENERGY, INC.
|
|
|
|
|
|
|
|
Date:
|
May 3, 2017
|
By:
|
/s/ Michael J. Wortley
|
|
|
|
|
Michael J. Wortley
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(on behalf of the registrant and
as principal financial officer) |
|
|
|
|
|
|
Date:
|
May 3, 2017
|
By:
|
/s/ Leonard Travis
|
|
|
|
|
Leonard Travis
|
|
|
|
|
Vice President and Chief Accounting Officer
|
|
|
|
|
(on behalf of the registrant and
as principal accounting officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|