These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
LIVE OAK BANCSHARES, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
North Carolina
|
|
26-4596286
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1741 Tiburon Drive,
Wilmington, NC
|
|
28403
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Registrant’s telephone number, including area code:
(910) 790-5867
|
||
|
|
||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Voting Common Stock, no par value per share
|
|
The NASDAQ Stock Market LLC
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
||
|
Large Accelerated Filer
|
|
¨
|
|
Accelerated Filer
|
|
x
|
|
|
|
|
|
|||
|
Non-accelerated Filer
|
|
¨
(Do not check if smaller reporting company)
|
|
Smaller Reporting Company
|
|
¨
|
|
|
|
Page
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
|
||
|
|
||
|
•
|
deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan losses and provisions for those losses and other adverse impacts to results of operations and financial condition;
|
|
•
|
changes in Small Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;
|
|
•
|
changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture;
|
|
•
|
changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;
|
|
•
|
the failure of assumptions underlying the establishment of reserves for possible loan losses;
|
|
•
|
changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;
|
|
•
|
a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;
|
|
•
|
changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;
|
|
•
|
changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;
|
|
•
|
fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;
|
|
•
|
the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial institutions operating in the Company’s market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;
|
|
•
|
the Company's ability to attract and retain key personnel;
|
|
•
|
changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA lending programs and investment tax credits;
|
|
•
|
changes in political and economic conditions;
|
|
•
|
the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau;
|
|
•
|
the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;
|
|
•
|
operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;
|
|
•
|
the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;
|
|
•
|
other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and
|
|
•
|
the success at managing the risks involved in the foregoing.
|
|
Item 1.
|
BUSINESS
|
|
•
|
Live Oak Clean Energy Financing LLC, formed in November 2016 for the purpose of providing financing to entities for renewable energy applications;
|
|
•
|
Live Oak Ventures, Inc., formed in August 2016 for the purpose of investing in businesses that align with the Company's strategic initiative to be a leader in financial technology;
|
|
•
|
Live Oak Grove, LLC, opened in September 2015 for the purpose of providing Company employees and business visitors an on-site restaurant location;
|
|
•
|
Government Loan Solutions, Inc. (“GLS”), a management and technology consulting firm that specializes in the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan program and USDA-guaranteed loans; and
|
|
•
|
504 Fund Advisors, LLC (“504FA”), formed to serve as the investment advisor to the 504 Fund, a closed-end mutual fund organized to invest in SBA section 504 loans.
|
|
•
|
it may acquire direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the voting shares of the bank;
|
|
•
|
it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank; or
|
|
•
|
it may merge or consolidate with any other bank holding company.
|
|
•
|
the bank holding company has registered securities under Section 12 of the Securities Exchange Act of 1934, as amended, or the Exchange Act; or
|
|
•
|
no other person owns a greater percentage of that class of voting securities immediately after the transaction.
|
|
•
|
“well capitalized” if it has a Total Risk-Based Capital ratio of 10% or greater, a Tier 1 Risk-Based Capital ratio of 8% or greater, a Common Equity Tier 1 Capital ratio of 6.5% or greater and a leverage ratio of 5% or greater and is not subject to any order or written directive by the appropriate regulatory authority to meet and maintain a specific capital level for any capital measure;
|
|
•
|
“adequately capitalized” if it has a Total Risk-Based Capital ratio of 8% or greater, a Tier 1 Risk-Based Capital ratio of 6% or greater, a Common Equity Tier 1 Capital ratio of 4.5% or greater and a leverage ratio of 4% or greater and is not “well capitalized”;
|
|
•
|
“undercapitalized” if it has a Total Risk-Based Capital ratio of less than 8%, a Tier 1 Risk-Based Capital ratio of less than 6%, a Common Equity Tier 1 Capital ratio of less than 4% or a leverage ratio of less than 4%;
|
|
•
|
“significantly undercapitalized” if it has a Total Risk-Based Capital ratio of less than 6%, a Tier 1 Risk-Based Capital ratio of less than 4%, a Common Equity Tier 1 Capital ratio of less than 3% or a leverage ratio of less than 3%; and
|
|
•
|
“critically undercapitalized” if its tangible equity is equal to or less than 2% of average quarterly tangible assets.
|
|
•
|
The rule implements higher minimum capital requirements, includes a new common equity Tier1 capital requirement, and establishes criteria that instruments must meet in order to be considered Common Equity Tier 1 capital, additional Tier 1 capital, or Tier 2 capital. These enhancements are intended to both improve the quality and increase the quantity of capital required to be held by banking organizations. The minimum capital to risk-weighted assets (“RWA”) requirements under the rule are a common equity Tier 1 capital ratio of 4.5% and a Tier 1 capital ratio of 6.0%, which is an increase from 4.0%, and a total capital ratio of 8.0%. The minimum leverage ratio (Tier 1 capital to total assets) is 4.0%. The rule maintained the general structure of the current prompt corrective action, or PCA, framework while incorporating these increased minimum requirements.
|
|
•
|
The rule implements changes to the definition of capital. Among the most important changes are stricter eligibility criteria for regulatory capital instruments that disallow the inclusion of instruments such as trust preferred securities in Tier 1 capital going forward, and constraints on the inclusion of minority interests, mortgage-servicing assets (“MSAs”), deferred tax assets (“DTAs”), and certain investments in the capital of unconsolidated financial institutions. In addition, the rule requires that certain regulatory capital deductions be made from common equity Tier 1 capital.
|
|
•
|
Under the rule, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to RWA. A three-year phase-in of the capital conservation buffer requirements began on January 1, 2016. A banking organization with a buffer greater than 2.5% would not be subject to limits on capital distributions or discretionary bonus payments; however, a banking organization with a buffer of less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The rule also prohibits a banking organization from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. When the rule is fully phased in, the minimum capital requirements plus the capital conservation buffer will exceed the PCA well-capitalized thresholds.
|
|
•
|
The rule also increases the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.
|
|
•
|
total reported loans for construction, land development and other land, or C&D, represent 100% or more of the institution’s total capital; or
|
|
•
|
total CRE loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s CRE loan portfolio has increased over 50% or more during the prior 36 months.
|
|
Item 1A.
|
RISK FACTORS
|
|
•
|
our ability to build and maintain long-term customer relationships while ensuring high ethical standards and safe and sound banking practices;
|
|
•
|
the scope, relevance and pricing of products and services that we offer;
|
|
•
|
customer satisfaction with our products and services;
|
|
•
|
industry and general economic trends; and
|
|
•
|
our ability to keep pace with technological advances and to invest in new technology.
|
|
•
|
The rule implements higher minimum capital requirements, includes a new common equity Tier1 capital requirement, and establishes criteria that instruments must meet in order to be considered Common Equity Tier 1 capital, additional Tier 1 capital, or Tier 2 capital. These enhancements are intended to both improve the quality and increase the quantity of capital required to be held by banking organizations. The minimum capital to risk-weighted assets (“RWA”) requirements under the rule are a common equity Tier 1 capital ratio of 4.5% and a Tier 1 capital ratio of 6.0%, which is an increase from 4.0%, and a total capital ratio that remains at 8.0%. The minimum leverage ratio (Tier 1 capital to total assets) is 4.0%. The rule maintains the general structure of the current prompt corrective action, or PCA, framework while incorporating these increased minimum requirements.
|
|
•
|
The rule implements changes to the definition of capital. Among the most important changes are stricter eligibility criteria for regulatory capital instruments that would disallow the inclusion of instruments such as trust preferred securities in Tier 1 capital going forward, and new constraints on the inclusion of minority interests, mortgage-servicing assets (“MSAs”), deferred tax assets (“DTAs”), and certain investments in the capital of unconsolidated financial institutions. In addition, the rule requires that certain regulatory capital deductions be made from common equity Tier 1 capital.
|
|
•
|
Under the rule, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to RWA. A three-year phase-in of the capital conservation buffer requirements began on January 1, 2016. A banking organization with a buffer greater than 2.5% would not be subject to limits on capital distributions or discretionary bonus payments; however, a banking organization with a buffer of less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The rule also prohibits a banking organization from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. When the rule is fully phased in, the minimum capital requirements plus the capital conservation buffer will exceed the PCA well-capitalized thresholds.
|
|
•
|
The rule also increases the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.
|
|
Item 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
Item 2.
|
PROPERTIES
|
|
Office
|
|
Address
|
|
Year Opened
|
|
Approximate Square Footage
|
|
Owned or Leased
|
|
Main Offices
|
|
1741 Tiburon Dr
1757 Tiburon Dr
|
|
2013
2015
|
|
36,000
55,000
|
|
Owned
|
|
Satellite Wilmington Office
|
|
2605 Irongate Dr
Ste. 100
|
|
2016
|
|
10,632
|
|
Leased
|
|
Atlanta Loan Production Office
|
|
3060 Peachtree Rd
Ste. 1220
|
|
2010
|
|
4,455
|
|
Leased
|
|
Santa Rosa, CA Office
|
|
100 B Street
Ste. 100
|
|
2015
|
|
2,386
|
|
Leased
|
|
Houston, TX Relationship Office
|
|
16801 Greenspoint Park Dr Ste. 395
|
|
2015
|
|
3,514
|
|
Leased
|
|
Roseville, CA Office
|
|
1223 Pleasant Grove Blvd
Ste. 120
|
|
2016
|
|
1,186
|
|
Leased
|
|
Tampa, FL Office
|
|
13401 McCormick Dr
|
|
2017
|
|
10,846
|
|
Leased
|
|
Item 3.
|
LEGAL PROCEEDINGS
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
Closing Price
|
|
Cash
Dividends
Declared
|
||||||||
|
Quarter ended
|
|
High
|
|
Low
|
|
|||||||
|
September 30, 2015 (beginning July 23, 2015)
|
|
$
|
20.65
|
|
|
$
|
18.62
|
|
|
$
|
0.01
|
|
|
December 31, 2015
|
|
19.34
|
|
|
12.88
|
|
|
0.01
|
|
|||
|
March 31, 2016
|
|
15.29
|
|
|
12.14
|
|
|
0.02
|
|
|||
|
June 30, 2016
|
|
16.50
|
|
|
13.70
|
|
|
0.01
|
|
|||
|
September 30, 2016
|
|
14.96
|
|
|
13.01
|
|
|
0.02
|
|
|||
|
December 31, 2016
|
|
19.85
|
|
|
14.10
|
|
|
0.02
|
|
|||
|
Item 6.
|
SELECTED FINANCIAL DATA
|
|
(dollars in thousands, except per share data)
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
$
|
42,649
|
|
|
$
|
25,589
|
|
|
$
|
14,713
|
|
|
$
|
10,779
|
|
|
$
|
8,097
|
|
|
Provision for (recovery of) loan loss
|
12,536
|
|
|
3,806
|
|
|
2,793
|
|
|
(858
|
)
|
|
2,110
|
|
|||||
|
Noninterest income
|
93,539
|
|
|
84,328
|
|
|
60,042
|
|
|
56,477
|
|
|
42,430
|
|
|||||
|
Noninterest expense
|
106,445
|
|
|
71,715
|
|
|
54,526
|
|
|
40,172
|
|
|
33,619
|
|
|||||
|
Income, before income taxes
|
17,207
|
|
|
34,396
|
|
|
17,436
|
|
|
27,942
|
|
|
14,798
|
|
|||||
|
Income tax expense
|
3,443
|
|
|
13,795
|
|
|
7,388
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
13,764
|
|
|
20,601
|
|
|
10,048
|
|
|
27,942
|
|
|
14,798
|
|
|||||
|
Net income attributable to noncontrolling interest
|
9
|
|
|
24
|
|
|
—
|
|
|
120
|
|
|
1,297
|
|
|||||
|
Net income to common shareholders
|
13,773
|
|
|
20,625
|
|
|
10,048
|
|
|
28,062
|
|
|
16,095
|
|
|||||
|
Net income (net of tax effect) (1)
|
13,773
|
|
|
20,625
|
|
|
10,723
|
|
|
17,258
|
|
|
9,899
|
|
|||||
|
Period End Balances
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
1,755,261
|
|
|
1,052,622
|
|
|
673,315
|
|
|
430,355
|
|
|
342,468
|
|
|||||
|
Loans held for sale
|
394,278
|
|
|
480,619
|
|
|
295,180
|
|
|
159,438
|
|
|
145,183
|
|
|||||
|
Loans held for investment
|
907,566
|
|
|
279,969
|
|
|
203,936
|
|
|
141,349
|
|
|
92,669
|
|
|||||
|
Allowance for loan losses
|
18,209
|
|
|
7,415
|
|
|
4,407
|
|
|
2,723
|
|
|
5,108
|
|
|||||
|
Deposits
|
1,485,076
|
|
|
804,788
|
|
|
522,080
|
|
|
356,620
|
|
|
286,674
|
|
|||||
|
Borrowings
|
27,843
|
|
|
28,375
|
|
|
47,949
|
|
|
12,325
|
|
|
12,205
|
|
|||||
|
Shareholders' equity
|
222,847
|
|
|
199,488
|
|
|
91,814
|
|
|
48,390
|
|
|
31,760
|
|
|||||
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share - basic
|
0.40
|
|
|
0.66
|
|
|
0.42
|
|
|
1.38
|
|
|
0.83
|
|
|||||
|
Net income per share - diluted
|
0.39
|
|
|
0.65
|
|
|
0.41
|
|
|
1.37
|
|
|
0.80
|
|
|||||
|
Net income per share (net of tax effect) - basic (1)
|
0.40
|
|
|
0.66
|
|
|
0.45
|
|
|
0.85
|
|
|
0.51
|
|
|||||
|
Net income per share (net of tax effect) - diluted (1)
|
0.39
|
|
|
0.65
|
|
|
0.44
|
|
|
0.84
|
|
|
0.49
|
|
|||||
|
Operating net income per share (Non-GAAP) - basic (2)
|
0.59
|
|
|
0.54
|
|
|
0.57
|
|
|
0.48
|
|
|
0.51
|
|
|||||
|
Operating net income per share (Non-GAAP) - diluted (2)
|
0.57
|
|
|
0.53
|
|
|
0.56
|
|
|
0.48
|
|
|
0.49
|
|
|||||
|
Dividends declared
|
0.07
|
|
|
0.10
|
|
|
2.18
|
|
|
0.48
|
|
|
0.59
|
|
|||||
|
Book value
|
6.51
|
|
|
5.84
|
|
|
3.21
|
|
|
2.38
|
|
|
1.57
|
|
|||||
|
Tangible book value
|
6.51
|
|
|
5.84
|
|
|
3.20
|
|
|
2.36
|
|
|
1.57
|
|
|||||
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Performance Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
0.96
|
%
|
|
2.26
|
%
|
|
1.77
|
%
|
|
6.53
|
%
|
|
5.01
|
%
|
|||||
|
Return on average equity
|
6.55
|
|
|
14.52
|
|
|
14.11
|
|
|
62.82
|
|
|
51.67
|
|
|||||
|
Return on average assets (net of tax effect) (1)
|
0.96
|
|
|
2.26
|
|
|
1.89
|
|
|
4.02
|
|
|
3.08
|
|
|||||
|
Return on average equity (net of tax effect) (1)
|
6.55
|
|
|
14.52
|
|
|
15.05
|
|
|
38.63
|
|
|
31.78
|
|
|||||
|
Net interest margin
|
3.28
|
|
|
3.26
|
|
|
3.04
|
|
|
2.95
|
|
|
2.83
|
|
|||||
|
Efficiency ratio (2)
|
78.16
|
|
|
65.25
|
|
|
72.87
|
|
|
59.74
|
|
|
66.54
|
|
|||||
|
Noninterest income to total revenue
|
68.68
|
|
|
76.72
|
|
|
80.34
|
|
|
83.97
|
|
|
83.97
|
|
|||||
|
Average equity to average assets
|
14.63
|
|
|
15.53
|
|
|
12.56
|
|
|
10.40
|
|
|
9.69
|
|
|||||
|
Dividend payout ratio (inclusive of tax distributions)
|
17.50
|
|
|
15.15
|
|
|
447.33
|
|
|
10.65
|
|
|
33.56
|
|
|||||
|
Dividend payout ratio (net of tax effect) (1)
|
17.50
|
|
|
15.15
|
|
|
419.17
|
|
|
17.32
|
|
|
54.57
|
|
|||||
|
Selected Loan Metrics
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans originated
|
$
|
1,537,010
|
|
|
$
|
1,158,640
|
|
|
$
|
848,090
|
|
|
$
|
498,752
|
|
|
$
|
413,763
|
|
|
Guaranteed loans sold
|
761,933
|
|
|
640,886
|
|
|
433,912
|
|
|
339,342
|
|
|
276,676
|
|
|||||
|
Average net gain on sale of loans
|
98.86
|
|
|
105.14
|
|
|
115.18
|
|
|
112.64
|
|
|
121.21
|
|
|||||
|
Held for sale guaranteed loans (note amount) (4)
|
754,834
|
|
|
497,875
|
|
|
326,723
|
|
|
144,228
|
|
|
121,666
|
|
|||||
|
Annual increase in held for sale guaranteed loans (note amount)
|
256,959
|
|
|
171,152
|
|
|
182,495
|
|
|
22,562
|
|
|
N/A
|
|
|||||
|
Estimated net gain to be recognized on annual increase in guaranteed loans held for sale (3)
|
25,403
|
|
|
17,995
|
|
|
21,020
|
|
|
2,541
|
|
|
N/A
|
|
|||||
|
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses to loans held for investment
|
2.01
|
%
|
|
2.65
|
%
|
|
2.16
|
%
|
|
1.93
|
%
|
|
5.51
|
%
|
|||||
|
Net charge-offs
|
$
|
1,742
|
|
|
$
|
798
|
|
|
$
|
1,109
|
|
|
$
|
1,888
|
|
|
$
|
1,860
|
|
|
Net charge-offs to average loans held for investment
|
0.29
|
%
|
|
0.37
|
%
|
|
1.21
|
%
|
|
3.47
|
%
|
|
4.92
|
%
|
|||||
|
Nonperforming loans
|
$
|
23,781
|
|
|
$
|
12,367
|
|
|
$
|
18,692
|
|
|
$
|
8,697
|
|
|
$
|
8,593
|
|
|
Foreclosed assets
|
1,648
|
|
|
2,666
|
|
|
1,084
|
|
|
773
|
|
|
1,518
|
|
|||||
|
Nonperforming loans (unguaranteed exposure)
|
4,784
|
|
|
2,037
|
|
|
3,137
|
|
|
1,714
|
|
|
3,531
|
|
|||||
|
Foreclosed assets (unguaranteed exposure)
|
246
|
|
|
373
|
|
|
371
|
|
|
341
|
|
|
232
|
|
|||||
|
Nonperforming loans not guaranteed by the SBA and foreclosed assets
|
5,030
|
|
|
2,410
|
|
|
3,508
|
|
|
2,055
|
|
|
3,763
|
|
|||||
|
Nonperforming loans not guaranteed by the SBA and foreclosed assets to total assets
|
0.29
|
%
|
|
0.23
|
%
|
|
0.52
|
%
|
|
0.48
|
%
|
|
1.10
|
%
|
|||||
|
Capital and Liquidity Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common equity tier 1 capital (to risk-weighted assets)
|
15.31
|
%
|
|
23.22
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Total capital (to risk-weighted assets)
|
16.56
|
|
|
24.12
|
|
|
19.63
|
%
|
|
15.95
|
%
|
|
17.91
|
%
|
|||||
|
Tier 1 risk-based capital (to risk-weighted assets)
|
15.31
|
|
|
23.22
|
|
|
17.41
|
|
|
15.09
|
|
|
16.65
|
|
|||||
|
Tier 1 leverage capital (to average assets)
|
12.00
|
|
|
18.36
|
|
|
13.38
|
|
|
10.39
|
|
|
10.63
|
|
|||||
|
(1)
|
Net income (net of tax effect), earnings per share (net of tax effect) on a basic and diluted basis, return on average assets (net of tax effect), and return on average equity (net of tax effect) for each year shown was determined by calculating a provision for income taxes using an assumed annual effective income tax rate of 38.5% for the years ended December 31, 2014, 2013 and 2012, and adjusting our historical net income for each period presented to give effect to the pro forma provision for federal and state income taxes for such year. For the year ended December 31, 2014 the Company also excluded the initial deferred tax liability recorded as a result of the change in tax status on August 3, 2014 due to the conversion from an S corporation to a C corporation.
|
|
(2)
|
See "Non-GAAP Measures" in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of this Report for more information and a reconciliation to the most closely related GAAP measure.
|
|
(3)
|
The estimated revenue from the sale of the annual increase in guaranteed loans is based on the average net gain of loans for that year.
|
|
(4)
|
Includes the entire note amount, including undisbursed funds for multi-advance loans.
|
|
Item 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
During 2016, the Company entered into two new verticals bringing the total of industries served at year-end to thirteen.
|
|
•
|
Loan production increased to $1.54 billion for 2016, a 32.7% increase over 2015.
|
|
•
|
Guaranteed loan sales increased by $121.0 million, or 18.9%, to $761.9 million in 2016.
|
|
•
|
Net interest income and loan servicing revenue increased by $22.4 million, or 53.7%, to $64.0 million in 2016.
|
|
•
|
Loans held for investment increased by $627.6 million, or 224.2%, to $907.6 million at the end of 2016 as a result of robust 2016 loan originations and a second quarter transfer of $318.8 million from the held for sale classification. This reclassification of loans to held for investment was the result of new policies designed to accelerate the ongoing growth of recurring revenues and reduce the market-related volatility of revenue streams by increasing the level of loans retained on the balance sheet.
|
|
•
|
Total nonperforming unguaranteed loans as a percentage of total loans held for investment declined from 0.73% at the end of 2015 to 0.53% at the end of 2016.
|
|
•
|
Net charge-offs as a percentage of average held for investment loans, for the years ended December 31, 2016 and 2015, were 0.29% and 0.37%, respectively
|
|
•
|
Core revenues consisting of net interest income, servicing revenue and gains on sale of loans increased to $139.4 million, a 27.8% increase over 2015.
|
|
•
|
Total deposits rose by 84.5% to $1.49 billion at the end of 2016 following successful deposit gathering campaigns.
|
|
•
|
Reported net income decreased by 33.2% over 2015 to $13.8 million. However, non-GAAP net income, which excludes non-routine income and expenses, improved $1.8 million over 2015, or 9.8%, to $20.1 million.
|
|
•
|
An increase in the provision for loan losses of $8.7 million, or 229.4%, arising primarily from significantly higher levels of loans held for investment, which included the transfer of $318.8 million in unguaranteed loans from being classified as held for sale to held for investment in the second quarter of 2016. This increase in the loan loss provision resulted in significant growth to the allowance for loan losses of $4.0 million. The higher provision also reflected the increase of $944 thousand in net charge-offs during 2016 as compared to 2015.
|
|
•
|
Decreased noninterest income from a one-time gain of $3.8 million in the first quarter of 2015 related to the sale of an investment in nCino, Inc., a former subsidiary of the Company (“nCino”) combined with a higher negative loan servicing revaluation adjustment of $2.2 million; and
|
|
•
|
Increased noninterest expense of $34.7 million, or 48.4%, attributable to the rapid growth of the business franchise. The increase in noninterest expense was predominantly driven by higher salaries and employee benefits of $22.7 million, or 56.2%, occupancy expense of $1.1 million, or 31.6%, data processing expense of $1.7 million, or 47.9%, and other expense of $3.3 million, or 56.9%. Factors driving these higher non-interest expense levels were increased investments in human capital, infrastructure and regulatory costs to support growing loan production from new and existing verticals as well as development of a new small-loan and deposit platform. Also contributing significantly to the increase in noninterest expense was a renewable energy tax credit investment impairment of $3.2 million related to a $4.6 million renewable energy tax credit investment in the fourth quarter. As reflected in lower income tax expense, this investment generated tax savings of $5.5 million for 2016.
|
|
•
|
An increase in net interest income of $10.9 million, or 73.9%, arising primarily from higher levels of loans held for sale related to originations in newer verticals that require a lengthier period of loan advances before being sold; and
|
|
•
|
An increase in noninterest income of $24.3 million, or 40.4%, predominately composed of $17.4 million, or 34.8%, growth in net gains on sale of loans, the absence of $2.2 million in one-time losses in 2014 on investments in non-consolidated affiliates and a one-time gain of $3.8 million related to the sale of an investment in nCino, partially offset by a $770 thousand, or 7.2%, decrease in loan servicing revenue and revaluation arising from increased negative servicing asset valuation adjustments of $4.0 million in 2015.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
|
|
Average Balance
|
|
Interest
|
|
Average Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Average Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Average Yield/Rate
|
|||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest earning balances in other banks
|
|
$
|
222,704
|
|
|
$
|
1,033
|
|
|
0.46
|
%
|
|
$
|
84,782
|
|
|
$
|
300
|
|
|
0.35
|
%
|
|
$
|
56,053
|
|
|
$
|
163
|
|
|
0.29
|
%
|
|
Investment securities
|
|
62,746
|
|
|
1,132
|
|
|
1.80
|
|
|
50,431
|
|
|
811
|
|
|
1.61
|
|
|
29,634
|
|
|
455
|
|
|
1.53
|
|
||||||
|
Loans held for sale
|
|
413,468
|
|
|
22,645
|
|
|
5.48
|
|
|
435,508
|
|
|
22,590
|
|
|
5.19
|
|
|
306,026
|
|
|
15,464
|
|
|
5.05
|
|
||||||
|
Loans held for investment
|
|
602,875
|
|
|
32,462
|
|
|
5.38
|
|
|
213,974
|
|
|
10,750
|
|
|
5.02
|
|
|
91,964
|
|
|
4,483
|
|
|
4.87
|
|
||||||
|
Total interest earning assets
|
|
1,301,793
|
|
|
57,272
|
|
|
4.40
|
|
|
784,695
|
|
|
34,451
|
|
|
4.39
|
|
|
483,677
|
|
|
20,565
|
|
|
4.25
|
|
||||||
|
Less: Allowance for loan losses
|
|
(10,899
|
)
|
|
|
|
|
|
(5,254
|
)
|
|
|
|
|
|
(3,228
|
)
|
|
|
|
|
||||||||||||
|
Non-interest earning assets
|
|
146,169
|
|
|
|
|
|
|
135,151
|
|
|
|
|
|
|
86,853
|
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
1,437,063
|
|
|
|
|
|
|
$
|
914,592
|
|
|
|
|
|
|
$
|
567,302
|
|
|
|
|
|
|||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest bearing checking
|
|
$
|
20,410
|
|
|
$
|
116
|
|
|
0.57
|
%
|
|
$
|
6,604
|
|
|
$
|
39
|
|
|
0.59
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Money market accounts
|
|
423,035
|
|
|
3,197
|
|
|
0.76
|
|
|
347,429
|
|
|
2,562
|
|
|
0.74
|
|
|
215,745
|
|
|
2,270
|
|
|
1.05
|
|
||||||
|
Certificates of deposit
|
|
712,327
|
|
|
10,346
|
|
|
1.45
|
|
|
343,625
|
|
|
4,778
|
|
|
1.39
|
|
|
231,675
|
|
|
2,461
|
|
|
1.06
|
|
||||||
|
Total deposits
|
|
1,155,772
|
|
|
13,659
|
|
|
1.18
|
|
|
697,658
|
|
|
7,379
|
|
|
1.06
|
|
|
447,420
|
|
|
4,731
|
|
|
1.06
|
|
||||||
|
Small business lending fund
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,222
|
|
|
94
|
|
|
1.51
|
|
|
6,800
|
|
|
102
|
|
|
1.50
|
|
||||||
|
Notes payable to investors
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,717
|
|
|
272
|
|
|
10.00
|
|
||||||
|
Other borrowings
|
|
28,250
|
|
|
964
|
|
|
3.41
|
|
|
39,515
|
|
|
1,389
|
|
|
3.52
|
|
|
16,983
|
|
|
747
|
|
|
4.40
|
|
||||||
|
Total interest bearing liabilities
|
|
1,184,022
|
|
|
14,623
|
|
|
1.24
|
|
|
743,395
|
|
|
8,862
|
|
|
1.19
|
|
|
473,920
|
|
|
5,852
|
|
|
1.23
|
|
||||||
|
Non-interest bearing deposits
|
|
21,665
|
|
|
|
|
|
|
15,131
|
|
|
|
|
|
|
11,492
|
|
|
|
|
|
||||||||||||
|
Non-interest bearing liabilities
|
|
21,046
|
|
|
|
|
|
|
14,004
|
|
|
|
|
|
|
8,264
|
|
|
|
|
|
||||||||||||
|
Redeemable equity
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
2,391
|
|
|
|
|
|
||||||||||||
|
Shareholders' equity
|
|
210,311
|
|
|
|
|
|
|
142,044
|
|
|
|
|
|
|
71,235
|
|
|
|
|
|
||||||||||||
|
Noncontrolling interest
|
|
19
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders' equity
|
|
$
|
1,437,063
|
|
|
|
|
|
|
$
|
914,592
|
|
|
|
|
|
|
$
|
567,302
|
|
|
|
|
|
|||||||||
|
Net interest income and interest rate spread
|
|
|
|
$
|
42,649
|
|
|
3.16
|
%
|
|
|
|
$
|
25,589
|
|
|
3.20
|
%
|
|
|
|
$
|
14,713
|
|
|
3.02
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
|
3.28
|
|
|
|
|
|
|
3.26
|
|
|
|
|
|
|
3.04
|
|
||||||||||||
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
109.95
|
%
|
|
|
|
|
|
105.56
|
%
|
|
|
|
|
|
102.06
|
%
|
||||||||||||
|
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||||||||||||
|
|
|
Increase (Decrease) Due to
|
|
Increase (Decrease) Due to
|
||||||||||||||||||||
|
|
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest earning balances in other banks
|
|
$
|
169
|
|
|
$
|
564
|
|
|
$
|
733
|
|
|
$
|
44
|
|
|
$
|
93
|
|
|
$
|
137
|
|
|
Investment securities
|
|
111
|
|
|
210
|
|
|
321
|
|
|
29
|
|
|
327
|
|
|
356
|
|
||||||
|
Loans held for sale
|
|
1,230
|
|
|
(1,175
|
)
|
|
55
|
|
|
496
|
|
|
6,630
|
|
|
7,126
|
|
||||||
|
Loans held for investment
|
|
1,473
|
|
|
20,239
|
|
|
21,712
|
|
|
228
|
|
|
6,039
|
|
|
6,267
|
|
||||||
|
Total interest income
|
|
2,983
|
|
|
19,838
|
|
|
22,821
|
|
|
797
|
|
|
13,089
|
|
|
13,886
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing checking
|
|
(3
|
)
|
|
80
|
|
|
77
|
|
|
19
|
|
|
20
|
|
|
39
|
|
||||||
|
Money market accounts
|
|
71
|
|
|
564
|
|
|
635
|
|
|
(886
|
)
|
|
1,178
|
|
|
292
|
|
||||||
|
Certificates of deposit
|
|
327
|
|
|
5,241
|
|
|
5,568
|
|
|
944
|
|
|
1,373
|
|
|
2,317
|
|
||||||
|
Small business lending fund
|
|
—
|
|
|
(94
|
)
|
|
(94
|
)
|
|
1
|
|
|
(9
|
)
|
|
(8
|
)
|
||||||
|
Notes payable to investors
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
(136
|
)
|
|
(272
|
)
|
||||||
|
Other borrowings
|
|
(35
|
)
|
|
(390
|
)
|
|
(425
|
)
|
|
(250
|
)
|
|
892
|
|
|
642
|
|
||||||
|
Total interest expense
|
|
360
|
|
|
5,401
|
|
|
5,761
|
|
|
(308
|
)
|
|
3,318
|
|
|
3,010
|
|
||||||
|
Net interest income
|
|
$
|
2,623
|
|
|
$
|
14,437
|
|
|
$
|
17,060
|
|
|
$
|
1,105
|
|
|
$
|
9,771
|
|
|
$
|
10,876
|
|
|
|
|
Years Ended December 31,
|
|
2015/2016 Increase (Decrease)
|
|
2014/2015 Increase (Decrease)
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loan servicing revenue
|
|
$
|
21,393
|
|
|
$
|
16,081
|
|
|
$
|
12,823
|
|
|
$
|
5,312
|
|
|
33.03
|
%
|
|
$
|
3,258
|
|
|
25.41
|
%
|
|
Loan servicing revaluation
|
|
(8,391
|
)
|
|
(6,229
|
)
|
|
(2,201
|
)
|
|
(2,162
|
)
|
|
(34.71
|
)
|
|
(4,028
|
)
|
|
(183.01
|
)
|
|||||
|
Net gains on sales of loans
|
|
75,326
|
|
|
67,385
|
|
|
49,977
|
|
|
7,941
|
|
|
11.78
|
|
|
17,408
|
|
|
34.83
|
|
|||||
|
Equity in loss of non-consolidated affiliates
|
|
—
|
|
|
(26
|
)
|
|
(2,221
|
)
|
|
26
|
|
|
100.00
|
|
|
2,195
|
|
|
98.83
|
|
|||||
|
Gain of sale of investment in non-consolidated affiliate
|
|
—
|
|
|
3,782
|
|
|
—
|
|
|
(3,782
|
)
|
|
(100.00
|
)
|
|
3,782
|
|
|
100.00
|
|
|||||
|
Gain (loss) on sale of securities available-for-sale
|
|
1
|
|
|
13
|
|
|
(74
|
)
|
|
(12
|
)
|
|
(92.31
|
)
|
|
87
|
|
|
117.57
|
|
|||||
|
Construction supervision fee income
|
|
2,667
|
|
|
1,623
|
|
|
361
|
|
|
1,044
|
|
|
64.33
|
|
|
1,262
|
|
|
349.58
|
|
|||||
|
Other noninterest income
|
|
2,543
|
|
|
1,699
|
|
|
1,377
|
|
|
844
|
|
|
49.68
|
|
|
322
|
|
|
23.38
|
|
|||||
|
Total noninterest income
|
|
$
|
93,539
|
|
|
$
|
84,328
|
|
|
$
|
60,042
|
|
|
$
|
9,211
|
|
|
10.92
|
%
|
|
$
|
24,286
|
|
|
40.45
|
%
|
|
|
Three months ended December 31,
|
|
Three months ended September 30,
|
|
Three months ended June 30,
|
|
Three months ended March 31,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Amount of loans originated
|
$
|
514,565
|
|
|
$
|
330,798
|
|
|
$
|
381,050
|
|
|
$
|
302,962
|
|
|
$
|
356,865
|
|
|
$
|
276,822
|
|
|
$
|
284,530
|
|
|
$
|
248,058
|
|
|
Guaranteed portions of loans sold
|
260,125
|
|
|
219,328
|
|
|
210,610
|
|
|
147,377
|
|
|
135,555
|
|
|
137,134
|
|
|
155,643
|
|
|
137,047
|
|
||||||||
|
Outstanding balance of guaranteed loans sold
(1)
|
2,278,618
|
|
|
1,779,989
|
|
|
2,102,468
|
|
|
1,608,197
|
|
|
1,970,908
|
|
|
1,504,115
|
|
|
1,894,428
|
|
|
1,403,968
|
|
||||||||
|
|
|
Years ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Amount of loans originated
|
|
$
|
1,537,010
|
|
|
$
|
1,158,640
|
|
|
$
|
848,090
|
|
|
$
|
498,752
|
|
|
$
|
413,763
|
|
|
Guaranteed portions of loans sold
|
|
761,933
|
|
|
640,886
|
|
|
433,912
|
|
|
339,342
|
|
|
276,676
|
|
|||||
|
Outstanding balance of guaranteed loans sold
(1)
|
|
2,278,618
|
|
|
1,779,989
|
|
|
1,302,828
|
|
|
1,005,764
|
|
|
767,721
|
|
|||||
|
(1)
|
This represents the outstanding principal balance of guaranteed loans serviced, as of the last day of the applicable period, which have been sold into the secondary market.
|
|
Change in Yield Curve Assumption
|
|
Increase (Decrease) in Value
|
|
+300 basis point
|
|
$(5,027)
|
|
+200 basis point
|
|
(3,461)
|
|
+100 basis point
|
|
(1,789)
|
|
- 100 basis point
|
|
1,918
|
|
Change in Yield Curve Assumption
|
|
Increase (Decrease) in Value
|
|
+300 basis point
|
|
$(4,314)
|
|
+200 basis point
|
|
(2,974)
|
|
+100 basis point
|
|
(1,539)
|
|
- 100 basis point
|
|
1,655
|
|
|
Years Ended December 31,
|
|
2015/2016 Increase (Decrease)
|
|
2014/2015 Increase (Decrease)
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries and employee benefits
|
$
|
62,996
|
|
|
$
|
40,323
|
|
|
$
|
29,165
|
|
|
$
|
22,673
|
|
|
56.23
|
%
|
|
$
|
11,158
|
|
|
38.26
|
%
|
|
Non-staff expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Travel expense
|
8,205
|
|
|
7,379
|
|
|
5,392
|
|
|
826
|
|
|
11.19
|
|
|
1,987
|
|
|
36.85
|
|
|||||
|
Professional services expense
|
3,482
|
|
|
2,643
|
|
|
3,775
|
|
|
839
|
|
|
31.74
|
|
|
(1,132
|
)
|
|
(29.99
|
)
|
|||||
|
Advertising and marketing expense
|
4,534
|
|
|
4,333
|
|
|
3,316
|
|
|
201
|
|
|
4.64
|
|
|
1,017
|
|
|
30.67
|
|
|||||
|
Occupancy expense
|
4,573
|
|
|
3,475
|
|
|
1,851
|
|
|
1,098
|
|
|
31.60
|
|
|
1,624
|
|
|
87.74
|
|
|||||
|
Data processing expense
|
5,299
|
|
|
3,583
|
|
|
2,660
|
|
|
1,716
|
|
|
47.89
|
|
|
923
|
|
|
34.70
|
|
|||||
|
Equipment expense
|
2,246
|
|
|
2,119
|
|
|
1,566
|
|
|
127
|
|
|
5.99
|
|
|
553
|
|
|
35.31
|
|
|||||
|
Other loan origination and maintenance expense
|
2,825
|
|
|
2,069
|
|
|
1,652
|
|
|
756
|
|
|
36.54
|
|
|
417
|
|
|
25.24
|
|
|||||
|
Renewable energy tax credit investment impairment
|
3,197
|
|
|
—
|
|
|
—
|
|
|
3,197
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|||||
|
Other expense
|
9,088
|
|
|
5,791
|
|
|
5,149
|
|
|
3,297
|
|
|
56.93
|
|
|
642
|
|
|
12.47
|
|
|||||
|
Total non-staff expenses
|
43,449
|
|
|
31,392
|
|
|
25,361
|
|
|
12,057
|
|
|
38.41
|
|
|
6,031
|
|
|
23.78
|
|
|||||
|
Total noninterest expense
|
$
|
106,445
|
|
|
$
|
71,715
|
|
|
$
|
54,526
|
|
|
$
|
34,730
|
|
|
48.43
|
%
|
|
$
|
17,189
|
|
|
31.52
|
%
|
|
•
|
Growth in loan originations combined with longer retention times of loans held for sale, comprised largely of loans in newer verticals which require a period of loan advances to become fully funded prior to being sold; and
|
|
•
|
Increased levels of deposits arising from successful deposit gathering efforts.
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
Total Loans
|
|
% of Loans in Category of Total Loans
|
|
Total Loans
|
|
% of Loans in Category of Total Loans
|
|
Total Loans
|
|
% of Loans in Category of Total Loans
|
|
Total Loans
|
|
% of Loans in Category of Total Loans
|
|
Total Loans
|
|
% of Loans in Category of Total Loans
|
|||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agriculture
|
$
|
1,714
|
|
|
0.19
|
%
|
|
$
|
30
|
|
|
0.01
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Death Care Management
|
9,684
|
|
|
1.06
|
|
|
4,832
|
|
|
1.73
|
|
|
3,603
|
|
|
1.77
|
|
|
1,782
|
|
|
1.25
|
|
|
283
|
|
|
0.30
|
|
|||||
|
Healthcare
|
37,270
|
|
|
4.10
|
|
|
15,240
|
|
|
5.44
|
|
|
12,319
|
|
|
6.06
|
|
|
8,739
|
|
|
6.15
|
|
|
4,996
|
|
|
5.36
|
|
|||||
|
Independent Pharmacies
|
83,677
|
|
|
9.21
|
|
|
41,588
|
|
|
14.86
|
|
|
34,079
|
|
|
16.75
|
|
|
24,026
|
|
|
16.91
|
|
|
12,192
|
|
|
13.07
|
|
|||||
|
Registered Investment Advisors
|
68,335
|
|
|
7.52
|
|
|
18,358
|
|
|
6.56
|
|
|
9,660
|
|
|
4.75
|
|
|
2,817
|
|
|
1.98
|
|
|
—
|
|
|
—
|
|
|||||
|
Veterinary Industry
|
38,930
|
|
|
4.29
|
|
|
21,579
|
|
|
7.71
|
|
|
20,902
|
|
|
10.27
|
|
|
19,978
|
|
|
14.06
|
|
|
15,719
|
|
|
16.85
|
|
|||||
|
Other Industries
|
94,836
|
|
|
10.44
|
|
|
3,230
|
|
|
1.15
|
|
|
494
|
|
|
0.24
|
|
|
17
|
|
|
0.01
|
|
|
1,010
|
|
|
1.08
|
|
|||||
|
Total
|
334,446
|
|
|
36.81
|
|
|
104,857
|
|
|
37.46
|
|
|
81,057
|
|
|
39.84
|
|
|
57,359
|
|
|
40.36
|
|
|
34,200
|
|
|
36.66
|
|
|||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agriculture
|
32,372
|
|
|
3.56
|
|
|
11,351
|
|
|
4.05
|
|
|
3,910
|
|
|
1.92
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Death Care Management
|
3,956
|
|
|
0.44
|
|
|
769
|
|
|
0.27
|
|
|
92
|
|
|
0.05
|
|
|
989
|
|
|
0.70
|
|
|
315
|
|
|
0.34
|
|
|||||
|
Healthcare
|
30,467
|
|
|
3.35
|
|
|
7,231
|
|
|
2.58
|
|
|
2,957
|
|
|
1.45
|
|
|
4,997
|
|
|
3.52
|
|
|
3,136
|
|
|
3.36
|
|
|||||
|
Independent Pharmacies
|
2,013
|
|
|
0.22
|
|
|
101
|
|
|
0.04
|
|
|
215
|
|
|
0.11
|
|
|
101
|
|
|
0.07
|
|
|
637
|
|
|
0.69
|
|
|||||
|
Registered Investment Advisors
|
294
|
|
|
0.03
|
|
|
378
|
|
|
0.13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Veterinary Industry
|
11,514
|
|
|
1.27
|
|
|
3,834
|
|
|
1.37
|
|
|
2,207
|
|
|
1.08
|
|
|
4,199
|
|
|
2.95
|
|
|
4,163
|
|
|
4.46
|
|
|||||
|
Other Industries
|
31,715
|
|
|
3.49
|
|
|
658
|
|
|
0.24
|
|
|
145
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
0.27
|
|
|||||
|
Total
|
112,331
|
|
|
12.36
|
|
|
24,322
|
|
|
8.68
|
|
|
9,526
|
|
|
4.68
|
|
|
10,286
|
|
|
7.24
|
|
|
8,503
|
|
|
9.12
|
|
|||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agriculture
|
5,591
|
|
|
0.62
|
|
|
1,863
|
|
|
0.67
|
|
|
259
|
|
|
0.13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Death Care Management
|
52,510
|
|
|
5.78
|
|
|
20,327
|
|
|
7.26
|
|
|
18,879
|
|
|
9.28
|
|
|
11,668
|
|
|
8.21
|
|
|
3,703
|
|
|
3.97
|
|
|||||
|
Healthcare
|
114,281
|
|
|
12.58
|
|
|
37,684
|
|
|
13.46
|
|
|
26,173
|
|
|
12.86
|
|
|
11,129
|
|
|
7.83
|
|
|
6,207
|
|
|
6.65
|
|
|||||
|
Independent Pharmacies
|
15,151
|
|
|
1.67
|
|
|
7,298
|
|
|
2.61
|
|
|
4,750
|
|
|
2.33
|
|
|
3,490
|
|
|
2.46
|
|
|
3,008
|
|
|
3.22
|
|
|||||
|
Registered Investment Advisors
|
11,462
|
|
|
1.26
|
|
|
2,808
|
|
|
1.00
|
|
|
2,161
|
|
|
1.06
|
|
|
171
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
|||||
|
Veterinary Industry
|
102,906
|
|
|
11.33
|
|
|
59,999
|
|
|
21.43
|
|
|
57,934
|
|
|
28.48
|
|
|
47,896
|
|
|
33.70
|
|
|
35,554
|
|
|
38.12
|
|
|||||
|
Other Industries
|
46,245
|
|
|
5.09
|
|
|
4,752
|
|
|
1.70
|
|
|
1,464
|
|
|
0.72
|
|
|
107
|
|
|
0.08
|
|
|
2,105
|
|
|
2.26
|
|
|||||
|
Total
|
348,146
|
|
|
38.33
|
|
|
134,731
|
|
|
48.13
|
|
|
111,620
|
|
|
54.86
|
|
|
74,461
|
|
|
52.40
|
|
|
50,577
|
|
|
54.22
|
|
|||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agriculture
|
113,569
|
|
|
12.50
|
|
|
16,036
|
|
|
5.73
|
|
|
1,248
|
|
|
0.62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
113,569
|
|
|
12.50
|
|
|
16,036
|
|
|
5.73
|
|
|
1,248
|
|
|
0.62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Loans
|
$
|
908,492
|
|
|
100.00
|
%
|
|
$
|
279,946
|
|
|
100.00
|
%
|
|
$
|
203,451
|
|
|
100.00
|
%
|
|
$
|
142,106
|
|
|
100.00
|
%
|
|
$
|
93,280
|
|
|
100.00
|
%
|
|
|
At December 31, 2016
|
|
At December 31, 2015
|
|
At December 31, 2014
|
|
At December 31, 2013
|
|
At December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Concentration Risk
|
|
Concentration Risk
|
|
Concentration Risk
|
|
Concentration Risk
|
|
Concentration Risk
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
||||||||||||||||||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
$
|
—
|
|
|
$
|
1,248
|
|
|
$
|
1,248
|
|
|
$
|
171
|
|
|
$
|
51
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Death Care Management
|
—
|
|
|
841
|
|
|
841
|
|
|
3,483
|
|
|
556
|
|
|
4,039
|
|
|
2,312
|
|
|
2,855
|
|
|
5,167
|
|
|
1,166
|
|
|
2,740
|
|
|
3,906
|
|
|
279
|
|
|
547
|
|
|
826
|
|
|||||||||||||||
|
Healthcare
|
—
|
|
|
5,061
|
|
|
5,061
|
|
|
13,728
|
|
|
2,046
|
|
|
15,774
|
|
|
5,250
|
|
|
4,979
|
|
|
10,229
|
|
|
3,404
|
|
|
2,866
|
|
|
6,270
|
|
|
4,804
|
|
|
5,498
|
|
|
10,302
|
|
|||||||||||||||
|
Independent Pharmacies
|
—
|
|
|
2,930
|
|
|
2,930
|
|
|
29,903
|
|
|
2,833
|
|
|
32,736
|
|
|
24,513
|
|
|
6,696
|
|
|
31,209
|
|
|
13,272
|
|
|
8,058
|
|
|
21,330
|
|
|
14,353
|
|
|
8,757
|
|
|
23,110
|
|
|||||||||||||||
|
Registered Investment Advisors
|
—
|
|
|
10,360
|
|
|
10,360
|
|
|
17,537
|
|
|
5,087
|
|
|
22,624
|
|
|
9,471
|
|
|
5,667
|
|
|
15,138
|
|
|
3,355
|
|
|
2,719
|
|
|
6,074
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Veterinary Industry
|
—
|
|
|
5,639
|
|
|
5,639
|
|
|
12,894
|
|
|
2,838
|
|
|
15,732
|
|
|
9,301
|
|
|
5,744
|
|
|
15,045
|
|
|
9,800
|
|
|
3,202
|
|
|
13,002
|
|
|
12,797
|
|
|
8,325
|
|
|
21,122
|
|
|||||||||||||||
|
Other Industries
|
—
|
|
|
32,121
|
|
|
32,121
|
|
|
8,774
|
|
|
6,624
|
|
|
15,398
|
|
|
1,500
|
|
|
963
|
|
|
2,463
|
|
|
1,026
|
|
|
131
|
|
|
1,157
|
|
|
50
|
|
|
142
|
|
|
192
|
|
|||||||||||||||
|
Total
|
—
|
|
|
58,200
|
|
|
58,200
|
|
|
86,490
|
|
|
20,035
|
|
|
106,525
|
|
|
52,347
|
|
|
26,904
|
|
|
79,251
|
|
|
32,023
|
|
|
19,716
|
|
|
51,739
|
|
|
32,283
|
|
|
23,269
|
|
|
55,552
|
|
|||||||||||||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
—
|
|
|
96,028
|
|
|
96,028
|
|
|
17,005
|
|
|
83,949
|
|
|
100,954
|
|
|
2,246
|
|
|
11,230
|
|
|
13,476
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Death Care Management
|
—
|
|
|
10,299
|
|
|
10,299
|
|
|
1,698
|
|
|
5,778
|
|
|
7,476
|
|
|
36
|
|
|
179
|
|
|
215
|
|
|
1,374
|
|
|
5,235
|
|
|
6,609
|
|
|
126
|
|
|
1,451
|
|
|
1,577
|
|
|||||||||||||||
|
Healthcare
|
—
|
|
|
73,596
|
|
|
73,596
|
|
|
11,469
|
|
|
54,374
|
|
|
65,843
|
|
|
1,764
|
|
|
8,695
|
|
|
10,459
|
|
|
6,493
|
|
|
26,427
|
|
|
32,920
|
|
|
1,510
|
|
|
12,520
|
|
|
14,030
|
|
|||||||||||||||
|
Independent Pharmacies
|
—
|
|
|
6,041
|
|
|
6,041
|
|
|
152
|
|
|
760
|
|
|
912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
158
|
|
|
309
|
|
|
675
|
|
|
3,166
|
|
|
3,841
|
|
|||||||||||||||
|
Registered Investment Advisors
|
—
|
|
|
881
|
|
|
881
|
|
|
567
|
|
|
2,835
|
|
|
3,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Veterinary Industry
|
—
|
|
|
21,377
|
|
|
21,377
|
|
|
3,900
|
|
|
19,360
|
|
|
23,260
|
|
|
1,677
|
|
|
8,385
|
|
|
10,062
|
|
|
4,177
|
|
|
13,110
|
|
|
17,287
|
|
|
3,650
|
|
|
21,423
|
|
|
25,073
|
|
|||||||||||||||
|
Other Industries
|
—
|
|
|
38,698
|
|
|
38,698
|
|
|
1,590
|
|
|
4,934
|
|
|
6,524
|
|
|
16
|
|
|
79
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
—
|
|
|
246,920
|
|
|
246,920
|
|
|
36,381
|
|
|
171,990
|
|
|
208,371
|
|
|
5,739
|
|
|
28,568
|
|
|
34,307
|
|
|
12,195
|
|
|
44,930
|
|
|
57,125
|
|
|
5,961
|
|
|
38,560
|
|
|
44,521
|
|
|||||||||||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
2,794
|
|
|
6,455
|
|
|
9,249
|
|
|
1,809
|
|
|
9,043
|
|
|
10,852
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Death Care Management
|
—
|
|
|
3,336
|
|
|
3,336
|
|
|
17,808
|
|
|
1,971
|
|
|
19,779
|
|
|
15,572
|
|
|
4,744
|
|
|
20,316
|
|
|
12,015
|
|
|
3,528
|
|
|
15,543
|
|
|
3,273
|
|
|
449
|
|
|
3,722
|
|
|||||||||||||||
|
Healthcare
|
—
|
|
|
12,224
|
|
|
12,224
|
|
|
34,749
|
|
|
10,974
|
|
|
45,723
|
|
|
24,668
|
|
|
33,787
|
|
|
58,455
|
|
|
6,173
|
|
|
1,822
|
|
|
7,995
|
|
|
5,987
|
|
|
107
|
|
|
6,094
|
|
|||||||||||||||
|
Independent Pharmacies
|
—
|
|
|
1,996
|
|
|
1,996
|
|
|
5,661
|
|
|
2,325
|
|
|
7,986
|
|
|
5,082
|
|
|
3,155
|
|
|
8,237
|
|
|
3,528
|
|
|
—
|
|
|
3,528
|
|
|
1,661
|
|
|
658
|
|
|
2,319
|
|
|||||||||||||||
|
Registered Investment Advisors
|
—
|
|
|
1,186
|
|
|
1,186
|
|
|
2,205
|
|
|
—
|
|
|
2,205
|
|
|
2,731
|
|
|
2,464
|
|
|
5,195
|
|
|
220
|
|
|
109
|
|
|
329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Veterinary Industry
|
—
|
|
|
8,039
|
|
|
8,039
|
|
|
32,025
|
|
|
1,690
|
|
|
33,715
|
|
|
26,237
|
|
|
22,932
|
|
|
49,169
|
|
|
18,088
|
|
|
3,932
|
|
|
22,020
|
|
|
27,449
|
|
|
6,151
|
|
|
33,600
|
|
|||||||||||||||
|
Other Industries
|
—
|
|
|
8,333
|
|
|
8,333
|
|
|
9,880
|
|
|
1,104
|
|
|
10,984
|
|
|
2,865
|
|
|
1,818
|
|
|
4,683
|
|
|
684
|
|
|
—
|
|
|
684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
—
|
|
|
35,114
|
|
|
35,114
|
|
|
105,122
|
|
|
24,519
|
|
|
129,641
|
|
|
78,964
|
|
|
77,943
|
|
|
156,907
|
|
|
40,708
|
|
|
9,391
|
|
|
50,099
|
|
|
38,370
|
|
|
7,365
|
|
|
45,735
|
|
|||||||||||||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
—
|
|
|
49,519
|
|
|
49,519
|
|
|
24,382
|
|
|
8,529
|
|
|
32,911
|
|
|
5,472
|
|
|
16,121
|
|
|
21,593
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
—
|
|
|
49,519
|
|
|
49,519
|
|
|
24,382
|
|
|
8,529
|
|
|
32,911
|
|
|
5,472
|
|
|
16,121
|
|
|
21,593
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
$
|
—
|
|
|
$
|
389,753
|
|
|
$
|
389,753
|
|
|
$
|
252,375
|
|
|
$
|
225,073
|
|
|
$
|
477,448
|
|
|
$
|
142,522
|
|
|
$
|
149,536
|
|
|
$
|
292,058
|
|
|
$
|
84,926
|
|
|
$
|
74,037
|
|
|
$
|
158,963
|
|
|
$
|
76,614
|
|
|
$
|
69,194
|
|
|
$
|
145,808
|
|
|
|
At December 31, 2016
|
|
At December 31, 2015
|
|
At December 31, 2014
|
|
At December 31, 2013
|
|
At December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Concentration Risk
|
|
Concentration Risk
|
|
Concentration Risk
|
|
Concentration Risk
|
|
Concentration Risk
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
|
Unguaranteed
|
|
Guaranteed
|
|
Total
|
||||||||||||||||||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
$
|
1,556
|
|
|
$
|
158
|
|
|
$
|
1,714
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Death Care Management
|
9,403
|
|
|
281
|
|
|
9,684
|
|
|
4,832
|
|
|
—
|
|
|
4,832
|
|
|
3,603
|
|
|
—
|
|
|
3,603
|
|
|
1,782
|
|
|
—
|
|
|
1,782
|
|
|
283
|
|
|
—
|
|
|
283
|
|
|||||||||||||||
|
Healthcare
|
31,791
|
|
|
5,479
|
|
|
37,270
|
|
|
11,900
|
|
|
3,340
|
|
|
15,240
|
|
|
8,779
|
|
|
3,540
|
|
|
12,319
|
|
|
7,164
|
|
|
1,575
|
|
|
8,739
|
|
|
4,564
|
|
|
432
|
|
|
4,996
|
|
|||||||||||||||
|
Independent Pharmacies
|
78,953
|
|
|
4,724
|
|
|
83,677
|
|
|
40,025
|
|
|
1,563
|
|
|
41,588
|
|
|
31,686
|
|
|
2,393
|
|
|
34,079
|
|
|
24,026
|
|
|
—
|
|
|
24,026
|
|
|
12,192
|
|
|
—
|
|
|
12,192
|
|
|||||||||||||||
|
Registered Investment Advisors
|
67,914
|
|
|
421
|
|
|
68,335
|
|
|
18,358
|
|
|
—
|
|
|
18,358
|
|
|
9,660
|
|
|
—
|
|
|
9,660
|
|
|
2,817
|
|
|
—
|
|
|
2,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Veterinary Industry
|
35,981
|
|
|
2,949
|
|
|
38,930
|
|
|
19,247
|
|
|
2,332
|
|
|
21,579
|
|
|
17,406
|
|
|
3,496
|
|
|
20,902
|
|
|
16,444
|
|
|
3,534
|
|
|
19,978
|
|
|
12,681
|
|
|
3,038
|
|
|
15,719
|
|
|||||||||||||||
|
Other Industries
|
94,436
|
|
|
400
|
|
|
94,836
|
|
|
3,124
|
|
|
106
|
|
|
3,230
|
|
|
373
|
|
|
121
|
|
|
494
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
1,010
|
|
|
—
|
|
|
1,010
|
|
|||||||||||||||
|
Total
|
320,034
|
|
|
14,412
|
|
|
334,446
|
|
|
97,516
|
|
|
7,341
|
|
|
104,857
|
|
|
71,507
|
|
|
9,550
|
|
|
81,057
|
|
|
52,250
|
|
|
5,109
|
|
|
57,359
|
|
|
30,730
|
|
|
3,470
|
|
|
34,200
|
|
|||||||||||||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
32,139
|
|
|
233
|
|
|
32,372
|
|
|
11,233
|
|
|
118
|
|
|
11,351
|
|
|
3,910
|
|
|
—
|
|
|
3,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Death Care Management
|
3,956
|
|
|
—
|
|
|
3,956
|
|
|
769
|
|
|
—
|
|
|
769
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|
989
|
|
|
—
|
|
|
989
|
|
|
315
|
|
|
—
|
|
|
315
|
|
|||||||||||||||
|
Healthcare
|
30,467
|
|
|
—
|
|
|
30,467
|
|
|
7,231
|
|
|
—
|
|
|
7,231
|
|
|
2,957
|
|
|
—
|
|
|
2,957
|
|
|
4,997
|
|
|
—
|
|
|
4,997
|
|
|
2,630
|
|
|
758
|
|
|
3,388
|
|
|||||||||||||||
|
Independent Pharmacies
|
2,013
|
|
|
—
|
|
|
2,013
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|
215
|
|
|
—
|
|
|
215
|
|
|
101
|
|
|
—
|
|
|
101
|
|
|
637
|
|
|
—
|
|
|
637
|
|
|||||||||||||||
|
Registered Investment Advisors
|
294
|
|
|
—
|
|
|
294
|
|
|
378
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Veterinary Industry
|
10,173
|
|
|
1,341
|
|
|
11,514
|
|
|
3,296
|
|
|
538
|
|
|
3,834
|
|
|
2,207
|
|
|
—
|
|
|
2,207
|
|
|
4,199
|
|
|
—
|
|
|
4,199
|
|
|
4,163
|
|
|
—
|
|
|
4,163
|
|
|||||||||||||||
|
Other Industries
|
31,715
|
|
|
—
|
|
|
31,715
|
|
|
658
|
|
|
—
|
|
|
658
|
|
|
145
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
110,757
|
|
|
1,574
|
|
|
112,331
|
|
|
23,666
|
|
|
656
|
|
|
24,322
|
|
|
9,526
|
|
|
—
|
|
|
9,526
|
|
|
10,286
|
|
|
—
|
|
|
10,286
|
|
|
7,745
|
|
|
758
|
|
|
8,503
|
|
|||||||||||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
5,591
|
|
|
—
|
|
|
5,591
|
|
|
1,863
|
|
|
—
|
|
|
1,863
|
|
|
259
|
|
|
—
|
|
|
259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Death Care Management
|
50,918
|
|
|
1,592
|
|
|
52,510
|
|
|
19,037
|
|
|
1,290
|
|
|
20,327
|
|
|
17,354
|
|
|
1,525
|
|
|
18,879
|
|
|
11,668
|
|
|
—
|
|
|
11,668
|
|
|
3,703
|
|
|
—
|
|
|
3,703
|
|
|||||||||||||||
|
Healthcare
|
106,924
|
|
|
7,357
|
|
|
114,281
|
|
|
36,885
|
|
|
799
|
|
|
37,684
|
|
|
24,254
|
|
|
1,919
|
|
|
26,173
|
|
|
10,329
|
|
|
800
|
|
|
11,129
|
|
|
4,787
|
|
|
1,793
|
|
|
6,580
|
|
|||||||||||||||
|
Independent Pharmacies
|
15,151
|
|
|
—
|
|
|
15,151
|
|
|
7,298
|
|
|
—
|
|
|
7,298
|
|
|
4,750
|
|
|
—
|
|
|
4,750
|
|
|
3,490
|
|
|
—
|
|
|
3,490
|
|
|
1,622
|
|
|
1,386
|
|
|
3,008
|
|
|||||||||||||||
|
Registered Investment Advisors
|
11,462
|
|
|
—
|
|
|
11,462
|
|
|
2,808
|
|
|
—
|
|
|
2,808
|
|
|
2,161
|
|
|
—
|
|
|
2,161
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Veterinary Industry
|
94,081
|
|
|
8,825
|
|
|
102,906
|
|
|
52,911
|
|
|
7,088
|
|
|
59,999
|
|
|
49,903
|
|
|
8,031
|
|
|
57,934
|
|
|
41,387
|
|
|
6,509
|
|
|
47,896
|
|
|
30,953
|
|
|
4,601
|
|
|
35,554
|
|
|||||||||||||||
|
Other Industries
|
45,997
|
|
|
248
|
|
|
46,245
|
|
|
4,752
|
|
|
—
|
|
|
4,752
|
|
|
1,177
|
|
|
287
|
|
|
1,464
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|
1,732
|
|
|
—
|
|
|
1,732
|
|
|||||||||||||||
|
Total
|
330,124
|
|
|
18,022
|
|
|
348,146
|
|
|
125,554
|
|
|
9,177
|
|
|
134,731
|
|
|
99,858
|
|
|
11,762
|
|
|
111,620
|
|
|
67,152
|
|
|
7,309
|
|
|
74,461
|
|
|
42,797
|
|
|
7,780
|
|
|
50,577
|
|
|||||||||||||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Agriculture
|
109,918
|
|
|
3,651
|
|
|
113,569
|
|
|
16,036
|
|
|
—
|
|
|
16,036
|
|
|
1,248
|
|
|
—
|
|
|
1,248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
109,918
|
|
|
3,651
|
|
|
113,569
|
|
|
16,036
|
|
|
—
|
|
|
16,036
|
|
|
1,248
|
|
|
—
|
|
|
1,248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
|
Total
|
$
|
870,833
|
|
|
$
|
37,659
|
|
|
$
|
908,492
|
|
|
$
|
262,772
|
|
|
$
|
17,174
|
|
|
$
|
279,946
|
|
|
$
|
182,139
|
|
|
$
|
21,312
|
|
|
$
|
203,451
|
|
|
$
|
129,688
|
|
|
$
|
12,418
|
|
|
$
|
142,106
|
|
|
$
|
81,272
|
|
|
$
|
12,008
|
|
|
$
|
93,280
|
|
|
|
At December 31, 2016
|
||||||||||||||
|
|
Remaining Contractual Maturity of Total Held for Investment Loans (Excluding net deferred costs and discount on SBA 7(a) and USDA unguaranteed loans)
|
||||||||||||||
|
|
One Year or Less
|
|
After One Year and Through Five Years
|
|
After Five Years
|
|
Total
|
||||||||
|
Fixed rate loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
$
|
1,000
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
1,069
|
|
|
Death Care Management
|
—
|
|
|
—
|
|
|
2,374
|
|
|
2,374
|
|
||||
|
Healthcare
|
—
|
|
|
102
|
|
|
5,805
|
|
|
5,907
|
|
||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
4,142
|
|
|
4,142
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
6,252
|
|
|
6,252
|
|
||||
|
Veterinary Industry
|
—
|
|
|
—
|
|
|
3,997
|
|
|
3,997
|
|
||||
|
Other Industries
|
16,131
|
|
|
1,079
|
|
|
5,038
|
|
|
22,248
|
|
||||
|
Total
|
17,131
|
|
|
1,250
|
|
|
27,608
|
|
|
45,989
|
|
||||
|
Construction & Development
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
5
|
|
|
5
|
|
|
—
|
|
|
10
|
|
||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
476
|
|
|
476
|
|
||||
|
Healthcare
|
—
|
|
|
—
|
|
|
913
|
|
|
913
|
|
||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
92
|
|
|
92
|
|
||||
|
Veterinary Industry
|
903
|
|
|
—
|
|
|
—
|
|
|
903
|
|
||||
|
Other Industries
|
—
|
|
|
—
|
|
|
6,292
|
|
|
6,292
|
|
||||
|
Total
|
908
|
|
|
5
|
|
|
7,773
|
|
|
8,686
|
|
||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
9,245
|
|
|
9,245
|
|
||||
|
Healthcare
|
—
|
|
|
—
|
|
|
16,234
|
|
|
16,234
|
|
||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
996
|
|
|
996
|
|
||||
|
Veterinary Industry
|
—
|
|
|
—
|
|
|
8,289
|
|
|
8,289
|
|
||||
|
Other Industries
|
—
|
|
|
—
|
|
|
5,981
|
|
|
5,981
|
|
||||
|
Total
|
—
|
|
|
—
|
|
|
40,745
|
|
|
40,745
|
|
||||
|
Commercial Land
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
462
|
|
|
19
|
|
|
5,944
|
|
|
6,425
|
|
||||
|
Total
|
462
|
|
|
19
|
|
|
5,944
|
|
|
6,425
|
|
||||
|
Total fixed rate loans
|
18,501
|
|
|
1,274
|
|
|
82,070
|
|
|
101,845
|
|
||||
|
Variable rate loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
3
|
|
|
161
|
|
|
481
|
|
|
645
|
|
||||
|
Death Care Management
|
—
|
|
|
413
|
|
|
6,897
|
|
|
7,310
|
|
||||
|
Healthcare
|
—
|
|
|
1,979
|
|
|
29,384
|
|
|
31,363
|
|
||||
|
Independent Pharmacies
|
—
|
|
|
3,682
|
|
|
75,853
|
|
|
79,535
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
1,276
|
|
|
60,807
|
|
|
62,083
|
|
||||
|
Veterinary Industry
|
500
|
|
|
2,011
|
|
|
32,422
|
|
|
34,933
|
|
||||
|
Other Industries
|
643
|
|
|
4,321
|
|
|
67,624
|
|
|
72,588
|
|
||||
|
Total
|
1,146
|
|
|
13,843
|
|
|
273,468
|
|
|
288,457
|
|
||||
|
Construction & Development
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
—
|
|
|
42
|
|
|
32,320
|
|
|
32,362
|
|
||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
3,480
|
|
|
3,480
|
|
||||
|
Healthcare
|
2,500
|
|
|
—
|
|
|
27,054
|
|
|
29,554
|
|
||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
2,013
|
|
|
2,013
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
202
|
|
|
202
|
|
||||
|
Veterinary Industry
|
—
|
|
|
—
|
|
|
10,611
|
|
|
10,611
|
|
||||
|
Other Industries
|
—
|
|
|
—
|
|
|
25,423
|
|
|
25,423
|
|
||||
|
Total
|
2,500
|
|
|
42
|
|
|
101,103
|
|
|
103,645
|
|
||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
5,591
|
|
|
5,591
|
|
||||
|
Death Care Management
|
597
|
|
|
1,269
|
|
|
41,399
|
|
|
43,265
|
|
||||
|
Healthcare
|
2,003
|
|
|
34
|
|
|
96,010
|
|
|
98,047
|
|
||||
|
Independent Pharmacies
|
274
|
|
|
—
|
|
|
14,877
|
|
|
15,151
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
1,500
|
|
|
8,966
|
|
|
10,466
|
|
||||
|
|
At December 31, 2016
|
||||||||||||||
|
|
Remaining Contractual Maturity of Total Held for Investment Loans (Excluding net deferred costs and discount on SBA 7(a) and USDA unguaranteed loans)
|
||||||||||||||
|
|
One Year or Less
|
|
After One Year and Through Five Years
|
|
After Five Years
|
|
Total
|
||||||||
|
Veterinary Industry
|
454
|
|
|
1,230
|
|
|
92,933
|
|
|
94,617
|
|
||||
|
Other Industries
|
—
|
|
|
2
|
|
|
40,262
|
|
|
40,264
|
|
||||
|
Total
|
3,328
|
|
|
4,035
|
|
|
300,038
|
|
|
307,401
|
|
||||
|
Commercial Land
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
357
|
|
|
104
|
|
|
106,683
|
|
|
107,144
|
|
||||
|
Total
|
357
|
|
|
104
|
|
|
106,683
|
|
|
107,144
|
|
||||
|
Total variable rate loans
|
7,331
|
|
|
18,024
|
|
|
781,292
|
|
|
806,647
|
|
||||
|
Total
|
$
|
25,832
|
|
|
$
|
19,298
|
|
|
$
|
863,362
|
|
|
$
|
908,492
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming loans (all on nonaccrual)
|
$
|
23,781
|
|
|
$
|
12,367
|
|
|
$
|
18,692
|
|
|
$
|
8,697
|
|
|
$
|
8,593
|
|
|
Total accruing loans past due 90 days or more
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Foreclosed assets
|
1,648
|
|
|
2,666
|
|
|
1,084
|
|
|
773
|
|
|
1,518
|
|
|||||
|
Total troubled debt restructurings
|
9,856
|
|
|
11,021
|
|
|
10,611
|
|
|
9,736
|
|
|
9,120
|
|
|||||
|
Less nonaccrual troubled debt restructurings
|
(7,688
|
)
|
|
(8,814
|
)
|
|
(9,805
|
)
|
|
(5,781
|
)
|
|
(5,426
|
)
|
|||||
|
Total performing troubled debt restructurings
|
2,168
|
|
|
2,207
|
|
|
806
|
|
|
3,955
|
|
|
3,694
|
|
|||||
|
Total nonperforming assets and troubled debt restructurings
|
$
|
27,597
|
|
|
$
|
17,240
|
|
|
$
|
20,582
|
|
|
$
|
13,425
|
|
|
$
|
13,805
|
|
|
Total nonperforming loans to total loans held for investment
|
2.62
|
%
|
|
4.42
|
%
|
|
9.17
|
%
|
|
6.15
|
%
|
|
9.27
|
%
|
|||||
|
Total nonperforming loans to total assets
|
1.36
|
%
|
|
1.17
|
%
|
|
2.78
|
%
|
|
2.02
|
%
|
|
2.51
|
%
|
|||||
|
Total nonperforming assets and troubled debt restructurings to total assets
|
1.57
|
%
|
|
1.64
|
%
|
|
3.06
|
%
|
|
3.12
|
%
|
|
4.03
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Nonaccrual loans guaranteed by U.S. government:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming loans guaranteed by the SBA (all on nonaccrual)
|
$
|
18,997
|
|
|
$
|
10,330
|
|
|
$
|
15,555
|
|
|
$
|
6,983
|
|
|
$
|
5,062
|
|
|
Total accruing loans past due 90 days or more guaranteed by the SBA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Foreclosed assets guaranteed by the SBA
|
1,402
|
|
|
2,293
|
|
|
713
|
|
|
432
|
|
|
1,286
|
|
|||||
|
Total troubled debt restructurings guaranteed by the SBA
|
6,723
|
|
|
7,710
|
|
|
8,433
|
|
|
6,139
|
|
|
4,476
|
|
|||||
|
Less nonaccrual troubled debt restructurings guaranteed by the SBA
|
(6,602
|
)
|
|
(7,550
|
)
|
|
(8,433
|
)
|
|
(4,814
|
)
|
|
(3,097
|
)
|
|||||
|
Total performing troubled debt restructurings guaranteed by SBA
|
121
|
|
|
160
|
|
|
—
|
|
|
1,325
|
|
|
1,379
|
|
|||||
|
Total nonperforming assets and troubled debt restructurings guaranteed by the SBA
|
$
|
20,520
|
|
|
$
|
12,783
|
|
|
$
|
16,268
|
|
|
$
|
8,740
|
|
|
$
|
7,727
|
|
|
Total nonperforming loans not guaranteed by the SBA to total held for investment loans
|
0.53
|
%
|
|
0.73
|
%
|
|
1.54
|
%
|
|
1.21
|
%
|
|
3.81
|
%
|
|||||
|
Total nonperforming loans not guaranteed by the SBA to total assets
|
0.27
|
%
|
|
0.19
|
%
|
|
0.47
|
%
|
|
0.4
|
%
|
|
1.03
|
%
|
|||||
|
Total nonperforming assets and troubled debt restructurings not guaranteed by the SBA to total assets
|
0.40
|
%
|
|
0.42
|
%
|
|
0.64
|
%
|
|
1.09
|
%
|
|
1.77
|
%
|
|||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||
|
|
Allowance
|
|
Total Loans
|
|
% of Total Allowance
|
|
% of Loans in Category of Total Loans
|
|
Allowance
|
|
Total Loans
|
|
% of Total Allowance
|
|
% of Loans in Category of Total Loans
|
|
Allowance
|
|
Total Loans
|
|
% of Total Allowance
|
|
% of Loans in Category of Total Loans
|
||||||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agriculture
|
$
|
33
|
|
|
$
|
1,714
|
|
|
0.18
|
%
|
|
0.19
|
%
|
|
$
|
5
|
|
|
$
|
30
|
|
|
0.07
|
%
|
|
0.01
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
Death Care Management
|
40
|
|
|
9,684
|
|
|
0.22
|
|
|
1.06
|
|
|
31
|
|
|
4,832
|
|
|
0.42
|
|
|
1.72
|
|
|
2
|
|
|
3,603
|
|
|
0.05
|
|
|
1.77
|
|
||||||
|
Healthcare
|
1,922
|
|
|
37,270
|
|
|
10.56
|
|
|
4.10
|
|
|
684
|
|
|
15,240
|
|
|
9.22
|
|
|
5.44
|
|
|
875
|
|
|
12,319
|
|
|
19.85
|
|
|
6.06
|
|
||||||
|
Independent Pharmacies
|
873
|
|
|
83,677
|
|
|
4.79
|
|
|
9.21
|
|
|
724
|
|
|
41,588
|
|
|
9.76
|
|
|
14.86
|
|
|
336
|
|
|
34,079
|
|
|
7.62
|
|
|
16.75
|
|
||||||
|
Registered Investment Advisors
|
1,907
|
|
|
68,335
|
|
|
10.47
|
|
|
7.52
|
|
|
220
|
|
|
18,358
|
|
|
2.97
|
|
|
6.56
|
|
|
7
|
|
|
9,660
|
|
|
0.16
|
|
|
4.75
|
|
||||||
|
Veterinary Industry
|
834
|
|
|
38,930
|
|
|
4.58
|
|
|
4.29
|
|
|
555
|
|
|
21,579
|
|
|
7.48
|
|
|
7.71
|
|
|
114
|
|
|
20,902
|
|
|
2.59
|
|
|
10.27
|
|
||||||
|
Other Industries
|
2,804
|
|
|
94,836
|
|
|
15.40
|
|
|
10.44
|
|
|
547
|
|
|
3,230
|
|
|
7.38
|
|
|
1.15
|
|
|
35
|
|
|
494
|
|
|
0.79
|
|
|
0.24
|
|
||||||
|
Total
|
8,413
|
|
|
334,446
|
|
|
46.20
|
|
|
36.81
|
|
|
2,766
|
|
|
104,857
|
|
|
37.30
|
|
|
37.45
|
|
|
1,369
|
|
|
81,057
|
|
|
31.06
|
|
|
39.84
|
|
||||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agriculture
|
635
|
|
|
32,372
|
|
|
3.49
|
|
|
3.56
|
|
|
811
|
|
|
11,351
|
|
|
10.94
|
|
|
4.05
|
|
|
362
|
|
|
3,910
|
|
|
8.21
|
|
|
1.92
|
|
||||||
|
Death Care Management
|
14
|
|
|
3,956
|
|
|
0.08
|
|
|
0.44
|
|
|
9
|
|
|
769
|
|
|
0.12
|
|
|
0.27
|
|
|
1
|
|
|
92
|
|
|
0.02
|
|
|
0.05
|
|
||||||
|
Healthcare
|
122
|
|
|
30,467
|
|
|
0.67
|
|
|
3.35
|
|
|
152
|
|
|
7,231
|
|
|
2.05
|
|
|
2.58
|
|
|
145
|
|
|
2,957
|
|
|
3.29
|
|
|
1.45
|
|
||||||
|
Independent Pharmacies
|
7
|
|
|
2,013
|
|
|
0.04
|
|
|
0.22
|
|
|
1
|
|
|
101
|
|
|
0.01
|
|
|
0.04
|
|
|
4
|
|
|
215
|
|
|
0.09
|
|
|
0.11
|
|
||||||
|
Registered Investment Advisors
|
6
|
|
|
294
|
|
|
0.03
|
|
|
0.03
|
|
|
7
|
|
|
378
|
|
|
0.09
|
|
|
0.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Veterinary Industry
|
59
|
|
|
11,514
|
|
|
0.32
|
|
|
1.27
|
|
|
29
|
|
|
3,834
|
|
|
0.39
|
|
|
1.37
|
|
|
27
|
|
|
2,207
|
|
|
0.61
|
|
|
1.09
|
|
||||||
|
Other Industries
|
850
|
|
|
31,715
|
|
|
4.67
|
|
|
3.49
|
|
|
55
|
|
|
658
|
|
|
0.74
|
|
|
0.24
|
|
|
47
|
|
|
145
|
|
|
1.07
|
|
|
0.07
|
|
||||||
|
Total
|
1,693
|
|
|
112,331
|
|
|
9.30
|
|
|
12.36
|
|
|
1,064
|
|
|
24,322
|
|
|
14.34
|
|
|
8.69
|
|
|
586
|
|
|
9,526
|
|
|
13.29
|
|
|
4.69
|
|
||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agriculture
|
108
|
|
|
5,591
|
|
|
0.59
|
|
|
0.62
|
|
|
129
|
|
|
1,863
|
|
|
1.74
|
|
|
0.67
|
|
|
25
|
|
|
259
|
|
|
0.57
|
|
|
0.13
|
|
||||||
|
Death Care Management
|
410
|
|
|
52,510
|
|
|
2.25
|
|
|
5.78
|
|
|
99
|
|
|
20,327
|
|
|
1.34
|
|
|
7.26
|
|
|
77
|
|
|
18,879
|
|
|
1.75
|
|
|
9.28
|
|
||||||
|
Healthcare
|
693
|
|
|
114,281
|
|
|
3.81
|
|
|
12.58
|
|
|
561
|
|
|
37,684
|
|
|
7.57
|
|
|
13.46
|
|
|
794
|
|
|
26,173
|
|
|
18.02
|
|
|
12.86
|
|
||||||
|
Independent Pharmacies
|
434
|
|
|
15,151
|
|
|
2.38
|
|
|
1.67
|
|
|
33
|
|
|
7,298
|
|
|
0.45
|
|
|
2.61
|
|
|
32
|
|
|
4,750
|
|
|
0.73
|
|
|
2.33
|
|
||||||
|
Registered Investment Advisors
|
220
|
|
|
11,462
|
|
|
1.21
|
|
|
1.26
|
|
|
30
|
|
|
2,808
|
|
|
0.40
|
|
|
1.00
|
|
|
—
|
|
|
2,161
|
|
|
—
|
|
|
1.06
|
|
||||||
|
Veterinary Industry
|
2,230
|
|
|
102,906
|
|
|
12.25
|
|
|
11.33
|
|
|
1,302
|
|
|
59,999
|
|
|
17.56
|
|
|
21.43
|
|
|
1,122
|
|
|
57,934
|
|
|
25.46
|
|
|
28.48
|
|
||||||
|
Other Industries
|
1,802
|
|
|
46,245
|
|
|
9.90
|
|
|
5.09
|
|
|
332
|
|
|
4,752
|
|
|
4.48
|
|
|
1.70
|
|
|
241
|
|
|
1,464
|
|
|
5.47
|
|
|
0.72
|
|
||||||
|
Total
|
5,897
|
|
|
348,146
|
|
|
32.39
|
|
|
38.33
|
|
|
2,486
|
|
|
134,731
|
|
|
33.54
|
|
|
48.13
|
|
|
2,291
|
|
|
111,620
|
|
|
52.00
|
|
|
54.86
|
|
||||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Agriculture
|
2,206
|
|
|
113,569
|
|
|
12.11
|
|
|
12.50
|
|
|
1,099
|
|
|
16,036
|
|
|
14.82
|
|
|
5.73
|
|
|
161
|
|
|
1,248
|
|
|
3.65
|
|
|
0.61
|
|
||||||
|
Total
|
2,206
|
|
|
113,569
|
|
|
12.11
|
|
|
12.50
|
|
|
1,099
|
|
|
16,036
|
|
|
14.82
|
|
|
5.73
|
|
|
161
|
|
|
1,248
|
|
|
3.65
|
|
|
0.61
|
|
||||||
|
Total
|
$
|
18,209
|
|
|
$
|
908,492
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
$
|
7,415
|
|
|
$
|
279,946
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
$
|
4,407
|
|
|
$
|
203,451
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
Allowance
|
|
Total Loans
|
|
% of Total Allowance
|
|
% of Loans in Category of Total Loans
|
|
Allowance
|
|
Total Loans
|
|
% of Total Allowance
|
|
% of Loans in Category of Total Loans
|
||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agriculture
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
Death Care Management
|
2
|
|
|
1,782
|
|
|
0.07
|
|
|
1.25
|
|
|
3
|
|
|
283
|
|
|
0.06
|
|
|
0.30
|
|
||||
|
Healthcare
|
334
|
|
|
8,739
|
|
|
12.27
|
|
|
6.15
|
|
|
687
|
|
|
4,996
|
|
|
13.45
|
|
|
5.36
|
|
||||
|
Independent Pharmacies
|
132
|
|
|
24,026
|
|
|
4.85
|
|
|
16.91
|
|
|
175
|
|
|
12,192
|
|
|
3.43
|
|
|
13.07
|
|
||||
|
Registered Investment Advisors
|
74
|
|
|
2,817
|
|
|
2.72
|
|
|
1.98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Veterinary Industry
|
304
|
|
|
19,978
|
|
|
11.16
|
|
|
14.06
|
|
|
1,371
|
|
|
15,719
|
|
|
26.84
|
|
|
16.85
|
|
||||
|
Other Industries
|
16
|
|
|
17
|
|
|
0.59
|
|
|
0.01
|
|
|
39
|
|
|
1,010
|
|
|
0.76
|
|
|
1.08
|
|
||||
|
Total
|
862
|
|
|
57,359
|
|
|
31.66
|
|
|
40.36
|
|
|
2,275
|
|
|
34,200
|
|
|
44.54
|
|
|
36.66
|
|
||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Death Care Management
|
10
|
|
|
989
|
|
|
0.37
|
|
|
0.70
|
|
|
2
|
|
|
315
|
|
|
0.04
|
|
|
0.34
|
|
||||
|
Healthcare
|
242
|
|
|
4,997
|
|
|
8.89
|
|
|
3.52
|
|
|
81
|
|
|
3,136
|
|
|
1.59
|
|
|
3.36
|
|
||||
|
Independent Pharmacies
|
2
|
|
|
101
|
|
|
0.07
|
|
|
0.07
|
|
|
13
|
|
|
637
|
|
|
0.25
|
|
|
0.69
|
|
||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Veterinary Industry
|
96
|
|
|
4,199
|
|
|
3.52
|
|
|
2.95
|
|
|
70
|
|
|
4,163
|
|
|
1.37
|
|
|
4.46
|
|
||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
0.27
|
|
||||
|
Total
|
350
|
|
|
10,286
|
|
|
12.85
|
|
|
7.24
|
|
|
166
|
|
|
8,503
|
|
|
3.25
|
|
|
9.12
|
|
||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Death Care Management
|
60
|
|
|
11,668
|
|
|
2.2
|
|
|
8.21
|
|
|
27
|
|
|
3,703
|
|
|
0.53
|
|
|
3.97
|
|
||||
|
Healthcare
|
320
|
|
|
11,129
|
|
|
11.75
|
|
|
7.83
|
|
|
176
|
|
|
6,207
|
|
|
3.45
|
|
|
6.65
|
|
||||
|
Independent Pharmacies
|
54
|
|
|
3,490
|
|
|
1.98
|
|
|
2.46
|
|
|
40
|
|
|
3,008
|
|
|
0.78
|
|
|
3.22
|
|
||||
|
Registered Investment Advisors
|
4
|
|
|
171
|
|
|
0.15
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Veterinary Industry
|
965
|
|
|
47,896
|
|
|
35.44
|
|
|
33.70
|
|
|
2,292
|
|
|
35,554
|
|
|
44.87
|
|
|
38.12
|
|
||||
|
Other Industries
|
108
|
|
|
107
|
|
|
3.97
|
|
|
0.08
|
|
|
132
|
|
|
2,105
|
|
|
2.58
|
|
|
2.26
|
|
||||
|
Total
|
1,511
|
|
|
74,461
|
|
|
55.49
|
|
|
52.4
|
|
|
2,667
|
|
|
50,577
|
|
|
52.21
|
|
|
54.22
|
|
||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
2,723
|
|
|
$
|
142,106
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
$
|
5,108
|
|
|
$
|
93,280
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Balance
|
$
|
7,415
|
|
|
$
|
4,407
|
|
|
$
|
2,723
|
|
|
$
|
5,108
|
|
|
$
|
4,617
|
|
|
Provision
|
12,536
|
|
|
3,806
|
|
|
2,793
|
|
|
(858
|
)
|
|
2,110
|
|
|||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Healthcare
|
(1,137
|
)
|
|
(44
|
)
|
|
(209
|
)
|
|
(419
|
)
|
|
(70
|
)
|
|||||
|
Independent Pharmacies
|
(6
|
)
|
|
(274
|
)
|
|
(294
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Veterinary Industry
|
(321
|
)
|
|
(660
|
)
|
|
(195
|
)
|
|
(269
|
)
|
|
(384
|
)
|
|||||
|
Total
|
(1,464
|
)
|
|
(978
|
)
|
|
(698
|
)
|
|
(688
|
)
|
|
(454
|
)
|
|||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
—
|
|
|
(29
|
)
|
|
(25
|
)
|
|
(76
|
)
|
|
—
|
|
|||||
|
Veterinary Industry
|
(707
|
)
|
|
(135
|
)
|
|
(263
|
)
|
|
(819
|
)
|
|
(1,501
|
)
|
|||||
|
Other Industries
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
(365
|
)
|
|
(31
|
)
|
|||||
|
Total
|
(707
|
)
|
|
(164
|
)
|
|
(515
|
)
|
|
(1,260
|
)
|
|
(1,532
|
)
|
|||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agriculture
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total charge-offs
|
(2,234
|
)
|
|
(1,142
|
)
|
|
(1,213
|
)
|
|
(1,948
|
)
|
|
(1,986
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Healthcare
|
104
|
|
|
126
|
|
|
17
|
|
|
2
|
|
|
8
|
|
|||||
|
Independent Pharmacies
|
40
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Veterinary Industry
|
342
|
|
|
17
|
|
|
15
|
|
|
25
|
|
|
112
|
|
|||||
|
Total
|
486
|
|
|
213
|
|
|
32
|
|
|
27
|
|
|
120
|
|
|||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Veterinary Industry
|
6
|
|
|
131
|
|
|
72
|
|
|
32
|
|
|
6
|
|
|||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total
|
6
|
|
|
131
|
|
|
72
|
|
|
33
|
|
|
6
|
|
|||||
|
Total recoveries
|
492
|
|
|
344
|
|
|
104
|
|
|
60
|
|
|
126
|
|
|||||
|
Net transfer to loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|
241
|
|
|||||
|
Ending Balance
|
$
|
18,209
|
|
|
$
|
7,415
|
|
|
$
|
4,407
|
|
|
$
|
2,723
|
|
|
$
|
5,108
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Fair
Value |
|
Amortized Cost
|
|
Fair
Value |
|
Amortized Cost
|
|
Fair
Value |
||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
US government agencies
|
$
|
17,803
|
|
|
$
|
17,823
|
|
|
$
|
21,992
|
|
|
$
|
22,068
|
|
|
$
|
35,207
|
|
|
$
|
35,309
|
|
|
Residential mortgage-backed securities
|
52,301
|
|
|
51,273
|
|
|
30,131
|
|
|
29,758
|
|
|
13,973
|
|
|
14,009
|
|
||||||
|
Mutual fund
|
2,012
|
|
|
1,960
|
|
|
1,951
|
|
|
1,936
|
|
|
—
|
|
|
—
|
|
||||||
|
Total available-for-sale
|
$
|
72,116
|
|
|
$
|
71,056
|
|
|
$
|
54,074
|
|
|
$
|
53,762
|
|
|
$
|
49,180
|
|
|
$
|
49,318
|
|
|
Total securities
|
$
|
72,116
|
|
|
$
|
71,056
|
|
|
$
|
54,074
|
|
|
$
|
53,762
|
|
|
$
|
49,180
|
|
|
$
|
49,318
|
|
|
|
|
|
Within One Year
|
|
After One
to Five Years |
|
After Five
to Ten Years |
|
After Ten Years
|
||||||||||||||||||||||
|
|
Total
Amortized Cost |
|
Amortized
Cost |
|
Average
Yield |
|
Amortized
Cost |
|
Average
Yield |
|
Amortized
Cost |
|
Average
Yield |
|
Amortized
Cost |
|
Average
Yield |
||||||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
US government securities
|
$
|
17,803
|
|
|
$
|
9,960
|
|
|
0.88
|
%
|
|
$
|
7,843
|
|
|
1.33
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Residential mortgage-backed securities
|
52,301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,213
|
|
|
2.38
|
|
|
43,088
|
|
|
3.10
|
|
|||||
|
Total available-for-sale securities
|
$
|
70,104
|
|
|
$
|
9,960
|
|
|
0.88
|
%
|
|
$
|
7,843
|
|
|
1.33
|
%
|
|
$
|
9,213
|
|
|
2.38
|
%
|
|
$
|
43,088
|
|
|
3.10
|
%
|
|
Total securities
|
$
|
70,104
|
|
|
$
|
9,960
|
|
|
0.88
|
%
|
|
$
|
7,843
|
|
|
1.33
|
%
|
|
$
|
9,213
|
|
|
2.38
|
%
|
|
$
|
43,088
|
|
|
3.10
|
%
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Total
|
|
Percent
|
|
Total
|
|
Percent
|
|
Total
|
|
Percent
|
|||||||||
|
Period end:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest-bearing demand deposits
|
$
|
27,990
|
|
|
1.88
|
%
|
|
$
|
21,502
|
|
|
2.67
|
%
|
|
$
|
14,420
|
|
|
2.76
|
%
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest-bearing checking
|
27,402
|
|
|
1.85
|
|
|
7,937
|
|
|
0.99
|
|
|
—
|
|
|
—
|
|
|||
|
Money market
|
489,978
|
|
|
32.99
|
|
|
367,573
|
|
|
45.67
|
|
|
211,990
|
|
|
40.61
|
|
|||
|
Time deposits
|
939,706
|
|
|
63.28
|
|
|
407,776
|
|
|
50.67
|
|
|
295,670
|
|
|
56.63
|
|
|||
|
Total period end deposits
|
$
|
1,485,076
|
|
|
100.00
|
%
|
|
$
|
804,788
|
|
|
100.00
|
%
|
|
$
|
522,080
|
|
|
100.00
|
%
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
|
Total
|
|
Percent
|
|
Average Rate
|
|
Total
|
|
Percent
|
|
Average Rate
|
|
Total
|
|
Percent
|
|
Average Rate
|
||||||||||||
|
Average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noninterest-bearing demand deposits
|
$
|
21,665
|
|
|
1.84
|
%
|
|
—
|
%
|
|
$
|
15,131
|
|
|
2.12
|
%
|
|
—
|
%
|
|
$
|
11,492
|
|
|
2.51
|
%
|
|
—
|
%
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing checking
|
20,410
|
|
|
1.73
|
|
|
0.57
|
|
|
6,604
|
|
|
0.93
|
|
|
0.59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Money market
|
423,035
|
|
|
35.93
|
|
|
0.76
|
|
|
347,429
|
|
|
48.74
|
|
|
0.73
|
|
|
215,745
|
|
|
47.01
|
|
|
1.05
|
|
|||
|
Time deposits
|
712,327
|
|
|
60.50
|
|
|
1.45
|
|
|
343,625
|
|
|
48.21
|
|
|
1.39
|
|
|
231,675
|
|
|
50.48
|
|
|
1.06
|
|
|||
|
Total average deposits
|
$
|
1,177,437
|
|
|
100.00
|
%
|
|
1.18
|
%
|
|
$
|
712,789
|
|
|
100.00
|
%
|
|
1.06
|
%
|
|
$
|
458,912
|
|
|
100.00
|
%
|
|
1.06
|
%
|
|
Maturity Period
|
Three months
or less |
|
More than
three months to six months |
|
More than
six months to twelve months |
|
More than
twelve months |
||||||||
|
Time deposits, $100,000 and over
|
$
|
172,349
|
|
|
$
|
131,487
|
|
|
$
|
207,939
|
|
|
$
|
192,801
|
|
|
Other time deposits
|
36,615
|
|
|
24,581
|
|
|
61,571
|
|
|
112,363
|
|
||||
|
Total time deposits
|
$
|
208,964
|
|
|
$
|
156,068
|
|
|
$
|
269,510
|
|
|
$
|
305,164
|
|
|
|
Actual
|
|
Minimum Capital Requirement
|
|
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(1)
|
||||||||||||
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
Consolidated - December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
$
|
206,670
|
|
15.31
|
%
|
|
$
|
60,732
|
|
4.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
$
|
223,559
|
|
16.56
|
%
|
|
$
|
107,968
|
|
8.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
206,670
|
|
15.31
|
%
|
|
$
|
80,976
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Tier 1 Capital (to Average Assets)
|
$
|
206,670
|
|
12.00
|
%
|
|
$
|
68,919
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Bank - December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
$
|
139,078
|
|
10.68
|
%
|
|
$
|
58,579
|
|
4.50
|
%
|
|
$
|
84,615
|
|
6.50
|
%
|
|
Total Capital (to Risk-Weighted Assets)
|
$
|
155,423
|
|
11.94
|
%
|
|
$
|
104,141
|
|
8.00
|
%
|
|
$
|
130,177
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
139,078
|
|
10.68
|
%
|
|
$
|
78,106
|
|
6.00
|
%
|
|
$
|
104,141
|
|
8.00
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
139,078
|
|
8.41
|
%
|
|
$
|
66,142
|
|
4.00
|
%
|
|
$
|
82,678
|
|
5.00
|
%
|
|
Consolidated - December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
$
|
191,366
|
|
23.22
|
%
|
|
$
|
37,087
|
|
4.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
$
|
198,781
|
|
24.12
|
%
|
|
$
|
65,933
|
|
8.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
191,366
|
|
23.22
|
%
|
|
$
|
49,450
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Tier 1 Capital (to Average Assets)
|
$
|
191,366
|
|
18.36
|
%
|
|
$
|
41,702
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
|
|
|
Bank - December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
$
|
96,056
|
|
12.28
|
%
|
|
$
|
35,207
|
|
4.50
|
%
|
|
$
|
50,855
|
|
6.50
|
%
|
|
Total Capital (to Risk-Weighted Assets)
|
$
|
103,471
|
|
13.23
|
%
|
|
$
|
62,591
|
|
8.00
|
%
|
|
$
|
78,238
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
96,056
|
|
12.28
|
%
|
|
$
|
46,943
|
|
6.00
|
%
|
|
$
|
62,591
|
|
8.00
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
96,056
|
|
9.75
|
%
|
|
$
|
39,398
|
|
4.00
|
%
|
|
$
|
49,248
|
|
5.00
|
%
|
|
Consolidated - December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
$
|
99,340
|
|
19.63
|
%
|
|
$
|
40,490
|
|
8.00
|
%
|
|
$
|
50,612
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
88,132
|
|
17.41
|
%
|
|
$
|
20,245
|
|
4.00
|
%
|
|
$
|
30,367
|
|
6.00
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
88,132
|
|
13.38
|
%
|
|
$
|
26,349
|
|
4.00
|
%
|
|
$
|
32,936
|
|
5.00
|
%
|
|
Bank - December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
$
|
63,243
|
|
13.36
|
%
|
|
$
|
37,857
|
|
8.00
|
%
|
|
$
|
47,321
|
|
10.00
|
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
$
|
58,836
|
|
12.43
|
%
|
|
$
|
18,928
|
|
4.00
|
%
|
|
$
|
28,392
|
|
6.00
|
%
|
|
Tier 1 Capital (to Average Assets)
|
$
|
58,836
|
|
9.34
|
%
|
|
$
|
25,200
|
|
4.00
|
%
|
|
$
|
31,500
|
|
5.00
|
%
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
One Year |
|
One to
Three Years |
|
Three to
Five Years |
|
More Than Five Years
|
||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits without stated maturity
|
$
|
545,370
|
|
|
$
|
545,370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Time deposits
|
939,706
|
|
|
634,542
|
|
|
219,295
|
|
|
85,869
|
|
|
—
|
|
|||||
|
Long term borrowings
|
27,843
|
|
|
884
|
|
|
5,722
|
|
|
21,237
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
2,026
|
|
|
757
|
|
|
1,116
|
|
|
153
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,514,945
|
|
|
$
|
1,181,553
|
|
|
$
|
226,133
|
|
|
$
|
107,259
|
|
|
$
|
—
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Commitments to extend credit (1)
|
$
|
1,342,271
|
|
|
$
|
737,572
|
|
|
$
|
537,951
|
|
|
Standby letters of credit
|
343
|
|
|
—
|
|
|
—
|
|
|||
|
Airplane purchase agreement commitments
|
21,500
|
|
|
—
|
|
|
—
|
|
|||
|
Total commitments
|
$
|
1,364,114
|
|
|
$
|
737,572
|
|
|
$
|
537,951
|
|
|
(1)
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments may require payment of a fee and generally have fixed expiration dates or other termination clauses.
|
|
•
|
Determination of the allowance for loan losses;
|
|
•
|
Valuation of servicing assets; and
|
|
•
|
Valuation of foreclosed assets.
|
|
•
|
“Tangible shareholders’ equity” is total shareholders’ equity less goodwill and other intangible assets. Management has not considered loan servicing rights as an intangible asset for purposes of this calculation.
|
|
•
|
“Tangible assets” is total assets less goodwill and other intangible assets. Management has not considered loan servicing rights as an intangible asset for purposes of this calculation.
|
|
•
|
“Tangible shareholders’ equity to tangible assets” is defined as the ratio of shareholders’ equity less goodwill and other intangible assets, divided by total assets less goodwill and other intangible assets. Management believes this measure is important because it shows relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets. Management has not considered loan servicing rights as an intangible asset for purposes of this calculation.
|
|
•
|
“Tangible book value per share” is defined as total equity reduced by goodwill and other intangible assets divided by total common shares outstanding. Management believes this measure is important because it shows changes from period to period in book value per share exclusive of changes in intangible assets. Management has not considered loan servicing rights as an intangible asset for purposes of this calculation.
|
|
•
|
“Efficiency ratio” is defined as total noninterest expense divided by the sum of net interest income and noninterest income less gain (loss) on sale of securities. Management believes this measure is important as an indicator of productivity because it shows the amount of noninterest expense that was required to generate a dollar of revenue. While the efficiency ratio is a measure of productivity, its value reflects the unique attributes of the “high-touch business model” the Company employs.
|
|
•
|
“Non-GAAP net income” is defined as net income adjusted to exclude significant one-time sources of income and uses of expenses and annualize an estimated corporate income tax expense across all periods being compared. Management believes these measures are important as they allow for an evaluation of the core profitability of the Company's business.
|
|
•
|
“Noninterest income, as adjusted” is defined as noninterest income adjusted to exclude significant one-time sources of income, including the gain on the sale of investment in nCino and a loss associated with the renewable energy tax credit investment. Management believes these measures are important as they allow for an evaluation of the core profitability of the Company's business.
|
|
•
|
"Provision for loan losses, as adjusted" is defined as provision for loan losses adjusted to exclude significant one-time sources of provision, including provision for loans reclassified from held for sale to held for investment. Management believes these measures are important as they allow for an evaluation of the core profitability of the Company's business.
|
|
•
|
“Noninterest expense, as adjusted” is defined as noninterest expense adjusted to exclude significant one-time sources of expenses, including costs related to the Company’s exploration in 2014 of several capital-raising alternatives that ultimately resulted in a private placement of common stock, stock grants, stock based compensation expense of restricted stock awards for key employee retention with an effective date of May 24, 2016, and impairments on an aircraft and the renewable energy tax credit investment. Management believes these measures are important as they allow for an evaluation of the core profitability of the Company's business.
|
|
•
|
“Income tax expense, as adjusted” is defined as income tax expense adjusted to exclude significant one-time sources of expense. Management believes these measures are important as they allow for an evaluation of the core profitability of the Company's business.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total shareholders' equity
|
|
$
|
222,847
|
|
|
$
|
199,488
|
|
|
$
|
91,814
|
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other intangible assets
|
|
—
|
|
|
—
|
|
|
103
|
|
|||
|
Tangible shareholders' equity (a)
|
|
$
|
222,847
|
|
|
$
|
199,488
|
|
|
$
|
91,711
|
|
|
|
|
|
|
|
|
|
||||||
|
Shares outstanding (c)
|
|
34,253,602
|
|
|
34,172,899
|
|
|
28,619,930
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
1,755,261
|
|
|
$
|
1,052,622
|
|
|
$
|
673,315
|
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other intangible assets
|
|
—
|
|
|
—
|
|
|
103
|
|
|||
|
Tangible assets (b)
|
|
$
|
1,755,261
|
|
|
$
|
1,052,622
|
|
|
$
|
673,212
|
|
|
|
|
|
|
|
|
|
||||||
|
Tangible shareholders' equity to tangible assets (a/b)
|
|
12.70
|
%
|
|
18.95
|
%
|
|
13.62
|
%
|
|||
|
Tangible book value per share (a/c)
|
|
6.51
|
|
|
5.84
|
|
|
3.20
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Efficiency ratio:
|
|
|
|
|
|
|
||||||
|
Noninterest expense (d)
|
|
$
|
106,445
|
|
|
$
|
71,715
|
|
|
$
|
54,526
|
|
|
Net interest income
|
|
42,649
|
|
|
25,589
|
|
|
14,713
|
|
|||
|
Noninterest income
|
|
93,539
|
|
|
84,328
|
|
|
60,042
|
|
|||
|
Less: gain (loss) on sale of securities
|
|
1
|
|
|
13
|
|
|
(74
|
)
|
|||
|
Adjusted operating revenue (e)
|
|
$
|
136,187
|
|
|
$
|
109,904
|
|
|
$
|
74,829
|
|
|
|
|
|
|
|
|
|
||||||
|
Efficiency ratio (d/e)
|
|
78.16
|
%
|
|
65.25
|
%
|
|
72.87
|
%
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Reconciliation of net income to net income adjusted for non-routine income and expenses:
|
|
|
|
|
|
|
||||||
|
Net income attributable to Live Oak Bancshares, Inc.
|
|
$
|
13,773
|
|
|
$
|
20,625
|
|
|
$
|
10,048
|
|
|
Gain on sale of investment in non-consolidated affiliate
|
|
—
|
|
|
(3,782
|
)
|
|
—
|
|
|||
|
Provision for loans reclassified as held for investment
|
|
4,023
|
|
|
—
|
|
|
—
|
|
|||
|
Stock based compensation expense for restricted stock awards with an effective date of May 24, 2016, as discussed in Note 10 of the Notes to Unaudited Consolidated Financial Statements included in our March 31, 2016 Form 10-Q
|
|
8,973
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment charge taken on aircraft held for sale
|
|
1,422
|
|
|
—
|
|
|
—
|
|
|||
|
Renewable energy tax credit investment impairment and loss
|
|
3,239
|
|
|
—
|
|
|
—
|
|
|||
|
Costs related to exploration of alternative capital raises
|
|
—
|
|
|
—
|
|
|
1,673
|
|
|||
|
Stock grants
|
|
—
|
|
|
—
|
|
|
2,992
|
|
|||
|
Income tax effects and adjustments for non-GAAP items*
|
|
(7,062
|
)
|
|
1,513
|
|
|
(1,866
|
)
|
|||
|
Initial deferred tax liability recorded as a result of change from S to C corporation
|
|
—
|
|
|
—
|
|
|
3,252
|
|
|||
|
C corporation income tax expense for (last five months of 2014)
|
|
—
|
|
|
—
|
|
|
4,136
|
|
|||
|
Other renewable energy tax expense
|
|
176
|
|
|
—
|
|
|
—
|
|
|||
|
Renewable energy tax credit
|
|
(4,396
|
)
|
|
—
|
|
|
—
|
|
|||
|
Estimated annualized 2014 income tax*
|
|
—
|
|
|
—
|
|
|
(6,974
|
)
|
|||
|
Non-GAAP net income
|
|
$
|
20,148
|
|
|
$
|
18,356
|
|
|
$
|
13,261
|
|
|
*Estimated at 40.0%
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.59
|
|
|
$
|
0.59
|
|
|
$
|
0.55
|
|
|
Diluted
|
|
$
|
0.57
|
|
|
$
|
0.57
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
34,202,168
|
|
|
31,079,032
|
|
|
23,973,398
|
|
|||
|
Diluted
|
|
35,086,959
|
|
|
31,973,146
|
|
|
24,424,181
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Reconciliation of financial statement line items as reported to adjusted for non-routine income and expenses:
|
|
|
|
|
|
|
||||||
|
Noninterest income, as reported
|
|
$
|
93,539
|
|
|
$
|
84,328
|
|
|
$
|
60,042
|
|
|
Gain on sale of investment in non-consolidated affiliate
|
|
—
|
|
|
(3,782
|
)
|
|
—
|
|
|||
|
Renewable energy tax credit investment loss
|
|
42
|
|
|
—
|
|
|
—
|
|
|||
|
Noninterest income, as adjusted
|
|
93,581
|
|
|
80,546
|
|
|
60,042
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Provision for loan losses, as reported
|
|
12,536
|
|
|
3,806
|
|
|
2,793
|
|
|||
|
Provision for loans reclassified as held for investment
|
|
(4,023
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision for loan losses, as adjusted
|
|
$
|
8,513
|
|
|
$
|
3,806
|
|
|
$
|
2,793
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Noninterest expense, as reported
|
|
$
|
106,445
|
|
|
$
|
71,715
|
|
|
$
|
54,526
|
|
|
Stock based compensation expense
|
|
(8,973
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment charge taken on aircraft
|
|
(1,422
|
)
|
|
—
|
|
|
—
|
|
|||
|
Renewable energy tax credit investment impairment
|
|
(3,197
|
)
|
|
—
|
|
|
—
|
|
|||
|
Costs related to withdrawn 2014 initial public offering in lieu of private placement
|
|
—
|
|
|
—
|
|
|
(1,673
|
)
|
|||
|
Stock grants
|
|
—
|
|
|
—
|
|
|
(2,992
|
)
|
|||
|
Noninterest expense, as adjusted
|
|
92,853
|
|
|
71,715
|
|
|
49,861
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income tax expense, as reported
|
|
3,443
|
|
|
13,795
|
|
|
7,388
|
|
|||
|
Income tax effects and adjustment for non-routine income and expenses
|
|
7,062
|
|
|
(1,513
|
)
|
|
1,866
|
|
|||
|
Other renewable energy tax expense
|
|
(176
|
)
|
|
—
|
|
|
—
|
|
|||
|
Renewable energy tax credit
|
|
4,396
|
|
|
—
|
|
|
—
|
|
|||
|
Initial deferred tax liability recorded as a result of change from S to C corporation
|
|
—
|
|
|
—
|
|
|
(3,252
|
)
|
|||
|
C corporation income tax expense for (last five months of 2014)
|
|
—
|
|
|
—
|
|
|
(4,136
|
)
|
|||
|
Estimated 2014 income tax at 40.0%
|
|
—
|
|
|
—
|
|
|
6,974
|
|
|||
|
Income tax expense, as adjusted
|
|
$
|
14,725
|
|
|
$
|
12,282
|
|
|
$
|
8,840
|
|
|
Item 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
Estimated Increase/Decrease
in Net Interest Income
|
|
Estimated
Percentage Change in EVE
|
||
|
Basis Point ("bp") Change in
Interest Rates
|
|
12 Months Ending
December 31, 2017
|
|
12 Months Ending
December 31, 2018
|
|
As of
December 31, 2016
|
|
+400
|
|
23.0%
|
|
4.0%
|
|
(7.6)%
|
|
+300
|
|
17.2
|
|
3.0
|
|
(5.6)
|
|
+200
|
|
11.5
|
|
2.0
|
|
(3.9)
|
|
+100
|
|
5.8
|
|
1.1
|
|
(1.6)
|
|
-100
|
|
(7.2)
|
|
(2.7)
|
|
(1.8)
|
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
(dollars in thousands, except per share data)
|
2016
|
||||||||||||||
|
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
||||||||
|
Interest income
|
$
|
16,914
|
|
|
$
|
15,562
|
|
|
$
|
13,402
|
|
|
$
|
11,394
|
|
|
Interest expense
|
4,522
|
|
|
3,931
|
|
|
3,485
|
|
|
2,685
|
|
||||
|
Net interest income
|
12,392
|
|
|
11,631
|
|
|
9,917
|
|
|
8,709
|
|
||||
|
Provision for loan losses
|
3,844
|
|
|
3,806
|
|
|
3,453
|
|
|
1,433
|
|
||||
|
Net interest income after provision for loan losses
|
8,548
|
|
|
7,825
|
|
|
6,464
|
|
|
7,276
|
|
||||
|
Noninterest income
|
26,327
|
|
|
25,432
|
|
|
19,348
|
|
|
22,432
|
|
||||
|
Noninterest expense
|
32,384
|
|
|
27,218
|
|
|
25,132
|
|
|
21,711
|
|
||||
|
Income before income taxes
|
2,491
|
|
|
6,039
|
|
|
680
|
|
|
7,997
|
|
||||
|
Income tax (benefit) expense
|
(2,989
|
)
|
|
2,561
|
|
|
557
|
|
|
3,314
|
|
||||
|
Net income
|
5,480
|
|
|
3,478
|
|
|
123
|
|
|
4,683
|
|
||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
1
|
|
|
—
|
|
|
8
|
|
||||
|
Net income to common shareholders
|
$
|
5,480
|
|
|
$
|
3,479
|
|
|
$
|
123
|
|
|
$
|
4,691
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.00
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
$
|
0.00
|
|
|
$
|
0.13
|
|
|
|
2015
|
||||||||||||||
|
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
||||||||
|
Interest income
|
$
|
10,778
|
|
|
$
|
9,023
|
|
|
$
|
7,678
|
|
|
$
|
6,972
|
|
|
Interest expense
|
2,308
|
|
|
2,392
|
|
|
2,245
|
|
|
1,917
|
|
||||
|
Net interest income
|
8,470
|
|
|
6,631
|
|
|
5,433
|
|
|
5,055
|
|
||||
|
Provision for loan losses
|
1,467
|
|
|
1,212
|
|
|
50
|
|
|
1,077
|
|
||||
|
Net interest income after provision for loan losses
|
7,003
|
|
|
5,419
|
|
|
5,383
|
|
|
3,978
|
|
||||
|
Noninterest income
|
24,368
|
|
|
17,770
|
|
|
18,135
|
|
|
24,055
|
|
||||
|
Noninterest expense
|
22,133
|
|
|
18,063
|
|
|
16,817
|
|
|
14,702
|
|
||||
|
Income before income taxes
|
9,238
|
|
|
5,126
|
|
|
6,701
|
|
|
13,331
|
|
||||
|
Income tax expense
|
3,523
|
|
|
2,228
|
|
|
2,766
|
|
|
5,278
|
|
||||
|
Net income
|
5,715
|
|
|
2,898
|
|
|
3,935
|
|
|
8,053
|
|
||||
|
Net loss attributable to noncontrolling interest
|
1
|
|
|
3
|
|
|
—
|
|
|
20
|
|
||||
|
Net income to common shareholders
|
$
|
5,716
|
|
|
$
|
2,901
|
|
|
$
|
3,935
|
|
|
$
|
8,073
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
$
|
0.14
|
|
|
$
|
0.28
|
|
|
Diluted
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.27
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
238,008
|
|
|
$
|
102,607
|
|
|
Certificates of deposit with other banks
|
7,250
|
|
|
10,250
|
|
||
|
Investment securities available-for-sale
|
71,056
|
|
|
53,762
|
|
||
|
Loans held for sale
|
394,278
|
|
|
480,619
|
|
||
|
Loans held for investment
|
907,566
|
|
|
279,969
|
|
||
|
Allowance for loan losses
|
(18,209
|
)
|
|
(7,415
|
)
|
||
|
Net loans
|
889,357
|
|
|
272,554
|
|
||
|
Premises and equipment, net
|
64,661
|
|
|
62,653
|
|
||
|
Foreclosed assets
|
1,648
|
|
|
2,666
|
|
||
|
Servicing assets
|
51,994
|
|
|
44,230
|
|
||
|
Other assets
|
37,009
|
|
|
23,281
|
|
||
|
Total assets
|
$
|
1,755,261
|
|
|
$
|
1,052,622
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
27,990
|
|
|
$
|
21,502
|
|
|
Interest-bearing
|
1,457,086
|
|
|
783,286
|
|
||
|
Total deposits
|
1,485,076
|
|
|
804,788
|
|
||
|
Long term borrowings
|
27,843
|
|
|
28,375
|
|
||
|
Other liabilities
|
19,495
|
|
|
19,971
|
|
||
|
Total liabilities
|
1,532,414
|
|
|
853,134
|
|
||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred stock, no par value, 1,000,000 authorized, none issued or outstanding at December 31, 2016 and December 31, 2015
|
—
|
|
|
—
|
|
||
|
Class A common stock, no par value, 100,000,000 shares authorized, 29,530,072 and 29,449,369, shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively
|
149,966
|
|
|
137,492
|
|
||
|
Class B common stock, no par value, 10,000,000 shares authorized, 4,723,530 shares issued and outstanding at December 31, 2016 and December 31, 2015
|
50,015
|
|
|
50,015
|
|
||
|
Retained earnings
|
23,518
|
|
|
12,140
|
|
||
|
Accumulated other comprehensive loss
|
(652
|
)
|
|
(192
|
)
|
||
|
Total shareholders’ equity attributed to Live Oak Bancshares, Inc.
|
222,847
|
|
|
199,455
|
|
||
|
Noncontrolling interest
|
—
|
|
|
33
|
|
||
|
Total equity
|
222,847
|
|
|
199,488
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,755,261
|
|
|
$
|
1,052,622
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest income
|
|
|
|
|
|
||||||
|
Loans and fees on loans
|
$
|
55,107
|
|
|
$
|
33,340
|
|
|
$
|
19,947
|
|
|
Investment securities, taxable
|
1,132
|
|
|
811
|
|
|
455
|
|
|||
|
Other interest earning assets
|
1,033
|
|
|
300
|
|
|
163
|
|
|||
|
Total interest income
|
57,272
|
|
|
34,451
|
|
|
20,565
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Deposits
|
13,659
|
|
|
7,379
|
|
|
4,731
|
|
|||
|
Borrowings
|
964
|
|
|
1,483
|
|
|
1,121
|
|
|||
|
Total interest expense
|
14,623
|
|
|
8,862
|
|
|
5,852
|
|
|||
|
Net interest income
|
42,649
|
|
|
25,589
|
|
|
14,713
|
|
|||
|
Provision for loan losses
|
12,536
|
|
|
3,806
|
|
|
2,793
|
|
|||
|
Net interest income after provision for loan losses
|
30,113
|
|
|
21,783
|
|
|
11,920
|
|
|||
|
Noninterest income
|
|
|
|
|
|
||||||
|
Loan servicing revenue
|
21,393
|
|
|
16,081
|
|
|
12,823
|
|
|||
|
Loan servicing asset revaluation
|
(8,391
|
)
|
|
(6,229
|
)
|
|
(2,201
|
)
|
|||
|
Net gains on sales of loans
|
75,326
|
|
|
67,385
|
|
|
49,977
|
|
|||
|
Equity in loss of non-consolidated affiliates
|
—
|
|
|
(26
|
)
|
|
(2,221
|
)
|
|||
|
Gain on sale of investment in non-consolidated affiliate
|
—
|
|
|
3,782
|
|
|
—
|
|
|||
|
Gain (loss) on sale of investment securities available-for-sale
|
1
|
|
|
13
|
|
|
(74
|
)
|
|||
|
Construction supervision fee income
|
2,667
|
|
|
1,623
|
|
|
361
|
|
|||
|
Other noninterest income
|
2,543
|
|
|
1,699
|
|
|
1,377
|
|
|||
|
Total noninterest income
|
93,539
|
|
|
84,328
|
|
|
60,042
|
|
|||
|
Noninterest expense
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
62,996
|
|
|
40,323
|
|
|
29,165
|
|
|||
|
Travel expense
|
8,205
|
|
|
7,379
|
|
|
5,392
|
|
|||
|
Professional services expense
|
3,482
|
|
|
2,643
|
|
|
3,775
|
|
|||
|
Advertising and marketing expense
|
4,534
|
|
|
4,333
|
|
|
3,316
|
|
|||
|
Occupancy expense
|
4,573
|
|
|
3,475
|
|
|
1,851
|
|
|||
|
Data processing expense
|
5,299
|
|
|
3,583
|
|
|
2,660
|
|
|||
|
Equipment expense
|
2,246
|
|
|
2,119
|
|
|
1,566
|
|
|||
|
Other loan origination and maintenance expense
|
2,825
|
|
|
2,069
|
|
|
1,652
|
|
|||
|
Renewable energy tax credit investment impairment
|
3,197
|
|
|
—
|
|
|
—
|
|
|||
|
Other expense
|
9,088
|
|
|
5,791
|
|
|
5,149
|
|
|||
|
Total noninterest expense
|
106,445
|
|
|
71,715
|
|
|
54,526
|
|
|||
|
Income before taxes
|
17,207
|
|
|
34,396
|
|
|
17,436
|
|
|||
|
Income tax expense
|
3,443
|
|
|
13,795
|
|
|
7,388
|
|
|||
|
Net income
|
13,764
|
|
|
20,601
|
|
|
10,048
|
|
|||
|
Net loss attributable to noncontrolling interest
|
9
|
|
|
24
|
|
|
—
|
|
|||
|
Net income attributable to Live Oak Bancshares, Inc.
|
$
|
13,773
|
|
|
$
|
20,625
|
|
|
$
|
10,048
|
|
|
Basic earnings per share
|
$
|
0.40
|
|
|
$
|
0.66
|
|
|
$
|
0.42
|
|
|
Diluted earnings per share
|
$
|
0.39
|
|
|
$
|
0.65
|
|
|
$
|
0.41
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
13,764
|
|
|
$
|
20,601
|
|
|
$
|
10,048
|
|
|
Other comprehensive income (loss) before tax:
|
|
|
|
|
|
||||||
|
Net unrealized gain (loss) on investment securities arising during the period
|
(746
|
)
|
|
(437
|
)
|
|
255
|
|
|||
|
Reclassification adjustment for (gain) loss on sale of securities available-for-sale included in net income
|
(1
|
)
|
|
(13
|
)
|
|
74
|
|
|||
|
Other comprehensive income (loss) before tax
|
(747
|
)
|
|
(450
|
)
|
|
329
|
|
|||
|
Income tax benefit (expense)
|
287
|
|
|
173
|
|
|
(53
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
(460
|
)
|
|
(277
|
)
|
|
276
|
|
|||
|
Total comprehensive income
|
$
|
13,304
|
|
|
$
|
20,324
|
|
|
$
|
10,324
|
|
|
|
Common stock
|
|
Retained
earnings
(accumulated
deficit)
|
|
Accumulated
other
comprehensive
income (loss)
|
|
Non-
controlling
interest
|
|
Total
equity
|
||||||||||||||||
|
Shares
|
|
|
|
||||||||||||||||||||||
|
Class A
|
|
Class B
|
|
Amount
|
|
||||||||||||||||||||
|
Balance at December 31, 2013
|
20,318,330
|
|
|
—
|
|
|
$
|
18,319
|
|
|
$
|
30,262
|
|
|
$
|
(191
|
)
|
|
$
|
—
|
|
|
$
|
48,390
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,048
|
|
|
—
|
|
|
—
|
|
|
10,048
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276
|
|
|
—
|
|
|
276
|
|
|||||
|
Reclass from redeemable equity securities
|
—
|
|
|
—
|
|
|
3,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,605
|
|
|||||
|
Sales of common stock
|
65,914
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|||||
|
Stock option exercises
|
191,660
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|||||
|
Employee stock purchase program
|
23,006
|
|
|
—
|
|
|
331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331
|
|
|||||
|
Issuance of common stock grants
|
685,700
|
|
|
—
|
|
|
2,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,992
|
|
|||||
|
Common stock issued in private placement, net of offering cost
|
2,324,770
|
|
|
4,723,530
|
|
|
74,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,631
|
|
|||||
|
Debt conversion to common stock
|
287,020
|
|
|
—
|
|
|
3,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,052
|
|
|||||
|
Stock option based compensation expense
|
—
|
|
|
—
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272
|
|
|||||
|
Reclassification adjustment for change in taxable status
|
—
|
|
|
—
|
|
|
(5,123
|
)
|
|
5,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted stock expense
|
—
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|||||
|
Dividends (distributions to shareholders)
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,376
|
)
|
|
—
|
|
|
—
|
|
|
(52,376
|
)
|
|||||
|
Balance at December 31, 2014
|
23,896,400
|
|
|
4,723,530
|
|
|
98,672
|
|
|
(6,943
|
)
|
|
85
|
|
|
—
|
|
|
91,814
|
|
|||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
20,625
|
|
|
—
|
|
|
(24
|
)
|
|
20,601
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
|||||
|
Consolidation of investment with non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|||||
|
Stock option exercises
|
52,969
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|||||
|
Stock option based compensation expense
|
—
|
|
|
—
|
|
|
1,277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|||||
|
Restricted stock expense
|
—
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|||||
|
Capital contribution from non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|||||
|
Issuance of common stock in connection with initial public offering, net of issue costs
|
5,500,000
|
|
|
—
|
|
|
87,171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,171
|
|
|||||
|
Dividends (distributions to shareholders)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|||||
|
Balance at December 31, 2015
|
29,449,369
|
|
|
4,723,530
|
|
|
187,507
|
|
|
12,140
|
|
|
(192
|
)
|
|
33
|
|
|
199,488
|
|
|||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
13,773
|
|
|
—
|
|
|
(9
|
)
|
|
13,764
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(460
|
)
|
|
—
|
|
|
(460
|
)
|
|||||
|
Issuance of restricted stock
|
16,745
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock option exercises
|
63,958
|
|
|
—
|
|
|
401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|||||
|
Stock option based compensation expense
|
—
|
|
|
—
|
|
|
2,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,349
|
|
|||||
|
Restricted stock expense
|
—
|
|
|
—
|
|
|
9,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,724
|
|
|||||
|
Acquisition of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|||||
|
Dividends (distributions to shareholders)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,395
|
)
|
|
—
|
|
|
—
|
|
|
(2,395
|
)
|
|||||
|
Balance at December 31, 2016
|
29,530,072
|
|
|
4,723,530
|
|
|
$
|
199,981
|
|
|
$
|
23,518
|
|
|
$
|
(652
|
)
|
|
$
|
—
|
|
|
$
|
222,847
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
13,764
|
|
|
$
|
20,601
|
|
|
$
|
10,048
|
|
|
Adjustments to reconcile net income to net cash used by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
4,260
|
|
|
3,435
|
|
|
2,159
|
|
|||
|
Provision for loan losses
|
12,536
|
|
|
3,806
|
|
|
2,793
|
|
|||
|
Amortization of premium on securities, net of accretion
|
242
|
|
|
66
|
|
|
87
|
|
|||
|
Amortization (accretion) of discount (premium) on unguaranteed loans
|
2,854
|
|
|
3,146
|
|
|
(701
|
)
|
|||
|
Deferred tax (benefit) expense
|
(4,288
|
)
|
|
936
|
|
|
4,092
|
|
|||
|
Originations of loans held for sale
|
(1,013,643
|
)
|
|
(1,034,769
|
)
|
|
(765,123
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
837,830
|
|
|
745,072
|
|
|
539,122
|
|
|||
|
Net gains on sale of loans held for sale
|
(75,326
|
)
|
|
(67,385
|
)
|
|
(49,977
|
)
|
|||
|
Net loss on sale of foreclosed assets
|
18
|
|
|
14
|
|
|
—
|
|
|||
|
Net increase in servicing assets
|
(7,764
|
)
|
|
(9,231
|
)
|
|
(5,946
|
)
|
|||
|
(Gain) loss on sale of securities available-for-sale
|
(1
|
)
|
|
(13
|
)
|
|
74
|
|
|||
|
Gain on sale of investment in non-consolidated affiliate
|
—
|
|
|
(3,782
|
)
|
|
—
|
|
|||
|
Net loss (gain) on disposal of premises and equipment
|
—
|
|
|
17
|
|
|
(256
|
)
|
|||
|
Renewable energy tax credit investment impairment
|
3,197
|
|
|
—
|
|
|
—
|
|
|||
|
Stock option based compensation expense
|
2,349
|
|
|
1,277
|
|
|
272
|
|
|||
|
Stock grants
|
—
|
|
|
—
|
|
|
2,992
|
|
|||
|
Restricted stock expense
|
9,724
|
|
|
148
|
|
|
143
|
|
|||
|
Equity in loss of non-consolidated affiliates
|
—
|
|
|
26
|
|
|
2,221
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Other assets
|
(8,929
|
)
|
|
(4,201
|
)
|
|
(2,407
|
)
|
|||
|
Other liabilities
|
1,227
|
|
|
6,154
|
|
|
(1,101
|
)
|
|||
|
Net cash used by operating activities
|
(221,950
|
)
|
|
(334,683
|
)
|
|
(261,508
|
)
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchases of securities available-for-sale
|
(37,421
|
)
|
|
(24,927
|
)
|
|
(34,721
|
)
|
|||
|
Proceeds from sales, maturities, calls, and principal paydown of securities available-for-sale
|
19,139
|
|
|
19,980
|
|
|
5,017
|
|
|||
|
Proceeds from sale of foreclosed assets
|
1,221
|
|
|
513
|
|
|
—
|
|
|||
|
Investment in certificates of deposit with other banks
|
(250
|
)
|
|
(250
|
)
|
|
(10,000
|
)
|
|||
|
Maturities of certificates of deposit with other banks
|
3,250
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of investment in non-consolidated affiliate
|
—
|
|
|
9,896
|
|
|
—
|
|
|||
|
Capital investments in non-consolidated affiliates
|
—
|
|
|
—
|
|
|
(6,613
|
)
|
|||
|
Net cash acquired in consolidation of equity method investment
|
—
|
|
|
319
|
|
|
—
|
|
|||
|
Capital contribution from non-controlling interest
|
—
|
|
|
22
|
|
|
—
|
|
|||
|
Loan originations and principal collections, net
|
(295,119
|
)
|
|
84,475
|
|
|
76,930
|
|
|||
|
Proceeds from sale of premises and equipment
|
—
|
|
|
—
|
|
|
2,200
|
|
|||
|
Purchases of premises and equipment, net
|
(10,889
|
)
|
|
(30,452
|
)
|
|
(14,346
|
)
|
|||
|
Net cash provided (used) by investing activities
|
(320,069
|
)
|
|
59,576
|
|
|
18,467
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Net increase in deposits
|
680,288
|
|
|
282,708
|
|
|
165,460
|
|
|||
|
Proceeds from long term borrowings
|
—
|
|
|
12,960
|
|
|
34,966
|
|
|||
|
Repayment of long term borrowings
|
(532
|
)
|
|
(26,434
|
)
|
|
(2,390
|
)
|
|||
|
Proceeds from short term borrowings
|
—
|
|
|
—
|
|
|
6,100
|
|
|||
|
Repayment of short term borrowings
|
—
|
|
|
(6,100
|
)
|
|
—
|
|
|||
|
Stock option exercises
|
401
|
|
|
239
|
|
|
177
|
|
|||
|
Sale of common stock, net
|
—
|
|
|
87,171
|
|
|
75,235
|
|
|||
|
Shareholder dividend distributions
|
(2,737
|
)
|
|
(2,732
|
)
|
|
(43,849
|
)
|
|||
|
Net cash provided by financing activities
|
677,420
|
|
|
347,812
|
|
|
235,699
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
135,401
|
|
|
72,705
|
|
|
(7,342
|
)
|
|||
|
Cash and cash equivalents, beginning
|
102,607
|
|
|
29,902
|
|
|
37,244
|
|
|||
|
Cash and cash equivalents, ending
|
$
|
238,008
|
|
|
$
|
102,607
|
|
|
$
|
29,902
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
14,516
|
|
|
$
|
8,840
|
|
|
$
|
5,769
|
|
|
Income tax
|
8,238
|
|
|
12,326
|
|
|
3,820
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of noncash operating, investing, and financing activities
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) on available-for-sale securities, net of taxes
|
$
|
(460
|
)
|
|
$
|
(277
|
)
|
|
$
|
276
|
|
|
Conversion of convertible subordinated debt into common stock
|
—
|
|
|
—
|
|
|
3,052
|
|
|||
|
Transfers from loans to foreclosed real estate and other repossessions
|
406
|
|
|
2,616
|
|
|
311
|
|
|||
|
Transfers from foreclosed real estate to SBA receivable
|
185
|
|
|
507
|
|
|
—
|
|
|||
|
Transfers of loans accounted for as secured borrowing collateral to other assets
|
—
|
|
|
4,575
|
|
|
—
|
|
|||
|
Transfer from fixed assets to other assets held for sale
|
4,621
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends declared but not paid
|
—
|
|
|
342
|
|
|
1,532
|
|
|||
|
Transfer of loans held for sale to loans held for investment
|
339,567
|
|
|
9,033
|
|
|
13,611
|
|
|||
|
Transfer of loans held for investment to loans held for sale
|
2,296
|
|
|
3,243
|
|
|
4,548
|
|
|||
|
Contingent consideration in acquisition of controlling interest in equity method of investment
|
24
|
|
|
170
|
|
|
—
|
|
|||
|
Non-cash dividend
|
—
|
|
|
—
|
|
|
9,514
|
|
|||
|
|
|
2016
|
|
2015
|
||||
|
Investment carrying amount
|
|
$
|
1,394
|
|
|
$
|
—
|
|
|
Unfunded capital
|
|
690
|
|
|
—
|
|
||
|
Maximum exposure to loss
|
|
5,100
|
|
|
—
|
|
||
|
|
2016
|
|
2015
|
||||
|
Balance at beginning of year
|
$
|
480,619
|
|
|
$
|
295,180
|
|
|
Originations
|
1,013,643
|
|
|
1,034,769
|
|
||
|
Proceeds from sale
|
(837,830
|
)
|
|
(745,072
|
)
|
||
|
Gain on sale of loans
|
75,326
|
|
|
67,385
|
|
||
|
Principal collections, net of deferred fees and costs
|
(209
|
)
|
|
(161,278
|
)
|
||
|
Non-cash transfers, net
|
(337,271
|
)
|
|
(10,365
|
)
|
||
|
Balance at end of period
|
$
|
394,278
|
|
|
$
|
480,619
|
|
|
|
Years
|
|
Buildings
|
39
|
|
Transportation
|
5-20
|
|
Land Improvements
|
7-15
|
|
Furniture and equipment
|
5-10
|
|
Computers and software
|
3-5
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Net income available to common shareholders
|
$
|
13,773
|
|
|
$
|
20,625
|
|
|
$
|
10,048
|
|
|
Weighted-average basic shares outstanding
|
34,202,168
|
|
|
31,079,032
|
|
|
23,973,398
|
|
|||
|
Basic earnings per share
|
$
|
0.40
|
|
|
$
|
0.66
|
|
|
$
|
0.42
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Net income available to common shareholders, for diluted earnings per share
|
$
|
13,773
|
|
|
$
|
20,625
|
|
|
$
|
10,048
|
|
|
Total weighted-average basic shares outstanding
|
34,202,168
|
|
|
31,079,032
|
|
|
23,973,398
|
|
|||
|
Add effect of dilutive stock options and restricted stock grants
|
884,791
|
|
|
894,114
|
|
|
450,783
|
|
|||
|
Total weighted-average diluted shares outstanding
|
35,086,959
|
|
|
31,973,146
|
|
|
24,424,181
|
|
|||
|
Diluted earnings per share
|
$
|
0.39
|
|
|
$
|
0.65
|
|
|
$
|
0.41
|
|
|
Anti-dilutive shares
|
1,777,035
|
|
|
1,811,776
|
|
|
328,020
|
|
|||
|
|
|
2014
|
||
|
Pro forma net income available to common shareholders, after tax
|
|
$
|
10,723
|
|
|
Pro forma basic earnings per share
|
|
$
|
0.45
|
|
|
Pro forma diluted earnings per share
|
|
$
|
0.44
|
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
US government agencies
|
$
|
17,803
|
|
|
$
|
52
|
|
|
$
|
32
|
|
|
$
|
17,823
|
|
|
Residential mortgage-backed securities
|
52,301
|
|
|
3
|
|
|
1,031
|
|
|
51,273
|
|
||||
|
Mutual fund
|
2,012
|
|
|
—
|
|
|
52
|
|
|
1,960
|
|
||||
|
Total
|
$
|
72,116
|
|
|
$
|
55
|
|
|
$
|
1,115
|
|
|
$
|
71,056
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
US government agencies
|
$
|
21,992
|
|
|
$
|
81
|
|
|
$
|
5
|
|
|
$
|
22,068
|
|
|
Residential mortgage-backed securities
|
30,131
|
|
|
1
|
|
|
374
|
|
|
29,758
|
|
||||
|
Mutual fund
|
1,951
|
|
|
—
|
|
|
15
|
|
|
1,936
|
|
||||
|
Total
|
$
|
54,074
|
|
|
$
|
82
|
|
|
$
|
394
|
|
|
$
|
53,762
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
December 31, 2016
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
US government agencies
|
$
|
6,508
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,508
|
|
|
$
|
32
|
|
|
Residential mortgage-backed securities
|
49,109
|
|
|
1,017
|
|
|
1,635
|
|
|
14
|
|
|
50,744
|
|
|
1,031
|
|
||||||
|
Mutual fund
|
1,960
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
1,960
|
|
|
52
|
|
||||||
|
Total
|
$
|
57,577
|
|
|
$
|
1,101
|
|
|
$
|
1,635
|
|
|
$
|
14
|
|
|
$
|
59,212
|
|
|
$
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
December 31, 2015
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
US government agencies
|
$
|
7,990
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,990
|
|
|
$
|
5
|
|
|
Residential mortgage-backed securities
|
26,015
|
|
|
333
|
|
|
3,019
|
|
|
41
|
|
|
29,034
|
|
|
374
|
|
||||||
|
Mutual fund
|
1,936
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
1,936
|
|
|
15
|
|
||||||
|
Total
|
$
|
35,941
|
|
|
$
|
353
|
|
|
$
|
3,019
|
|
|
$
|
41
|
|
|
$
|
38,960
|
|
|
$
|
394
|
|
|
|
Available-for-sale
|
||||||
|
|
Amortized
cost
|
|
Fair
value
|
||||
|
US government agencies
|
|
|
|
||||
|
Within one year
|
$
|
9,960
|
|
|
$
|
9,995
|
|
|
One to five years
|
7,843
|
|
|
7,828
|
|
||
|
Total
|
17,803
|
|
|
17,823
|
|
||
|
|
|
|
|
||||
|
Residential mortgage-backed securities
|
|
|
|
||||
|
Five to ten years
|
9,213
|
|
|
9,052
|
|
||
|
After 10 years
|
43,088
|
|
|
42,221
|
|
||
|
Total
|
52,301
|
|
|
51,273
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
70,104
|
|
|
$
|
69,096
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Commercial & Industrial
|
|
|
|
||||
|
Agriculture
|
$
|
1,714
|
|
|
$
|
30
|
|
|
Death Care Management
|
9,684
|
|
|
4,832
|
|
||
|
Healthcare
|
37,270
|
|
|
15,240
|
|
||
|
Independent Pharmacies
|
83,677
|
|
|
41,588
|
|
||
|
Registered Investment Advisors
|
68,335
|
|
|
18,358
|
|
||
|
Veterinary Industry
|
38,930
|
|
|
21,579
|
|
||
|
Other Industries
|
94,836
|
|
|
3,230
|
|
||
|
Total
|
334,446
|
|
|
104,857
|
|
||
|
Construction & Development
|
|
|
|
||||
|
Agriculture
|
32,372
|
|
|
11,351
|
|
||
|
Death Care Management
|
3,956
|
|
|
769
|
|
||
|
Healthcare
|
30,467
|
|
|
7,231
|
|
||
|
Independent Pharmacies
|
2,013
|
|
|
101
|
|
||
|
Registered Investment Advisors
|
294
|
|
|
378
|
|
||
|
Veterinary Industry
|
11,514
|
|
|
3,834
|
|
||
|
Other Industries
|
31,715
|
|
|
658
|
|
||
|
Total
|
112,331
|
|
|
24,322
|
|
||
|
Commercial Real Estate
|
|
|
|
||||
|
Agriculture
|
5,591
|
|
|
1,863
|
|
||
|
Death Care Management
|
52,510
|
|
|
20,327
|
|
||
|
Healthcare
|
114,281
|
|
|
37,684
|
|
||
|
Independent Pharmacies
|
15,151
|
|
|
7,298
|
|
||
|
Registered Investment Advisors
|
11,462
|
|
|
2,808
|
|
||
|
Veterinary Industry
|
102,906
|
|
|
59,999
|
|
||
|
Other Industries
|
46,245
|
|
|
4,752
|
|
||
|
Total
|
348,146
|
|
|
134,731
|
|
||
|
Commercial Land
|
|
|
|
||||
|
Agriculture
|
113,569
|
|
|
16,036
|
|
||
|
Total
|
113,569
|
|
|
16,036
|
|
||
|
Total Loans
1
|
908,492
|
|
|
279,946
|
|
||
|
Net Deferred Costs
|
7,648
|
|
|
3,056
|
|
||
|
Discount on SBA 7(a) and USDA Unguaranteed
2
|
(8,574
|
)
|
|
(3,033
|
)
|
||
|
Loans, Net of Unearned
|
$
|
907,566
|
|
|
$
|
279,969
|
|
|
1
|
Total loans include $
37.7 million
and $
17.2 million
of U.S. government guaranteed loans as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
2
|
The Company measures the carrying value of the retained portion of loans sold at fair value under ASC Subtopic 825-10. The value of these retained loan balances is discounted based on the estimates derived from comparable unguaranteed loan sales.
|
|
|
Risk Grades
1 - 4
|
|
Risk Grade
5
|
|
Risk Grades
6 - 8
|
|
Total
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
$
|
1,656
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,714
|
|
|
Death Care Management
|
9,452
|
|
|
121
|
|
|
111
|
|
|
9,684
|
|
||||
|
Healthcare
|
28,723
|
|
|
681
|
|
|
7,866
|
|
|
37,270
|
|
||||
|
Independent Pharmacies
|
73,948
|
|
|
6,542
|
|
|
3,187
|
|
|
83,677
|
|
||||
|
Registered Investment Advisors
|
65,297
|
|
|
2,246
|
|
|
792
|
|
|
68,335
|
|
||||
|
Veterinary Industry
|
34,407
|
|
|
1,967
|
|
|
2,556
|
|
|
38,930
|
|
||||
|
Other Industries
|
94,736
|
|
|
100
|
|
|
—
|
|
|
94,836
|
|
||||
|
Total
|
308,219
|
|
|
11,715
|
|
|
14,512
|
|
|
334,446
|
|
||||
|
Construction & Development
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
32,061
|
|
|
—
|
|
|
311
|
|
|
32,372
|
|
||||
|
Death Care Management
|
3,956
|
|
|
—
|
|
|
—
|
|
|
3,956
|
|
||||
|
Healthcare
|
30,467
|
|
|
—
|
|
|
—
|
|
|
30,467
|
|
||||
|
Independent Pharmacies
|
2,013
|
|
|
—
|
|
|
—
|
|
|
2,013
|
|
||||
|
Registered Investment Advisors
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
||||
|
Veterinary Industry
|
9,725
|
|
|
1,789
|
|
|
—
|
|
|
11,514
|
|
||||
|
Other Industries
|
31,715
|
|
|
—
|
|
|
—
|
|
|
31,715
|
|
||||
|
Total
|
110,231
|
|
|
1,789
|
|
|
311
|
|
|
112,331
|
|
||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
5,591
|
|
|
—
|
|
|
—
|
|
|
5,591
|
|
||||
|
Death Care Management
|
46,427
|
|
|
4,314
|
|
|
1,769
|
|
|
52,510
|
|
||||
|
Healthcare
|
103,097
|
|
|
7,142
|
|
|
4,042
|
|
|
114,281
|
|
||||
|
Independent Pharmacies
|
12,654
|
|
|
1,968
|
|
|
529
|
|
|
15,151
|
|
||||
|
Registered Investment Advisors
|
11,462
|
|
|
—
|
|
|
—
|
|
|
11,462
|
|
||||
|
Veterinary Industry
|
88,168
|
|
|
3,995
|
|
|
10,743
|
|
|
102,906
|
|
||||
|
Other Industries
|
46,245
|
|
|
—
|
|
|
—
|
|
|
46,245
|
|
||||
|
Total
|
313,644
|
|
|
17,419
|
|
|
17,083
|
|
|
348,146
|
|
||||
|
Commercial Land
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
112,333
|
|
|
1,138
|
|
|
98
|
|
|
113,569
|
|
||||
|
Total
|
112,333
|
|
|
1,138
|
|
|
98
|
|
|
113,569
|
|
||||
|
Total
1
|
$
|
844,427
|
|
|
$
|
32,061
|
|
|
$
|
32,004
|
|
|
$
|
908,492
|
|
|
|
Risk Grades
1 - 4
|
|
Risk Grade
5
|
|
Risk Grades
6 - 8
|
|
Total
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
Death Care Management
|
4,728
|
|
|
104
|
|
|
—
|
|
|
4,832
|
|
||||
|
Healthcare
|
8,334
|
|
|
2,160
|
|
|
4,746
|
|
|
15,240
|
|
||||
|
Independent Pharmacies
|
36,704
|
|
|
3,430
|
|
|
1,454
|
|
|
41,588
|
|
||||
|
Registered Investment Advisors
|
17,508
|
|
|
850
|
|
|
—
|
|
|
18,358
|
|
||||
|
Veterinary Industry
|
16,800
|
|
|
1,817
|
|
|
2,962
|
|
|
21,579
|
|
||||
|
Other Industries
|
3,089
|
|
|
141
|
|
|
—
|
|
|
3,230
|
|
||||
|
Total
|
87,193
|
|
|
8,502
|
|
|
9,162
|
|
|
104,857
|
|
||||
|
Construction & Development
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
11,194
|
|
|
157
|
|
|
—
|
|
|
11,351
|
|
||||
|
Death Care Management
|
769
|
|
|
—
|
|
|
—
|
|
|
769
|
|
||||
|
Healthcare
|
7,231
|
|
|
—
|
|
|
—
|
|
|
7,231
|
|
||||
|
Independent Pharmacies
|
101
|
|
|
—
|
|
|
—
|
|
|
101
|
|
||||
|
Registered Investment Advisors
|
378
|
|
|
—
|
|
|
—
|
|
|
378
|
|
||||
|
Veterinary Industry
|
2,581
|
|
|
1,253
|
|
|
—
|
|
|
3,834
|
|
||||
|
Other Industries
|
658
|
|
|
—
|
|
|
—
|
|
|
658
|
|
||||
|
Total
|
22,912
|
|
|
1,410
|
|
|
—
|
|
|
24,322
|
|
||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
1,863
|
|
|
—
|
|
|
—
|
|
|
1,863
|
|
||||
|
Death Care Management
|
18,223
|
|
|
425
|
|
|
1,679
|
|
|
20,327
|
|
||||
|
Healthcare
|
33,529
|
|
|
2,930
|
|
|
1,225
|
|
|
37,684
|
|
||||
|
Independent Pharmacies
|
6,210
|
|
|
1,088
|
|
|
—
|
|
|
7,298
|
|
||||
|
Registered Investment Advisors
|
2,808
|
|
|
—
|
|
|
—
|
|
|
2,808
|
|
||||
|
Veterinary Industry
|
45,453
|
|
|
3,171
|
|
|
11,375
|
|
|
59,999
|
|
||||
|
Other Industries
|
4,752
|
|
|
—
|
|
|
—
|
|
|
4,752
|
|
||||
|
Total
|
112,838
|
|
|
7,614
|
|
|
14,279
|
|
|
134,731
|
|
||||
|
Commercial Land
|
|
|
|
|
|
|
|
||||||||
|
Agriculture
|
16,036
|
|
|
—
|
|
|
—
|
|
|
16,036
|
|
||||
|
Total
|
16,036
|
|
|
—
|
|
|
—
|
|
|
16,036
|
|
||||
|
Total
1
|
$
|
238,979
|
|
|
$
|
17,526
|
|
|
$
|
23,441
|
|
|
$
|
279,946
|
|
|
1
|
Total loans include $
37.7 million
of U.S. government guaranteed loans as of
December 31, 2016
, segregated by risk grade as follows: Risk Grades 1 – 4 = $
8.7
million, Risk Grade 5 = $
7.7 million
, Risk Grades 6 – 8 = $
21.3 million
. As of
December 31, 2015
total loans include $
17.2 million
of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $
0
, Risk Grade 5 = $
2.6 million
, Risk Grades 6 – 8 = $
14.6 million
.
|
|
|
Less Than 30
Days Past
Due & Not
Accruing
|
|
30-89 Days
Past Due
& Accruing
|
|
30-89 Days
Past Due &
Not Accruing
|
|
Greater
Than 90
Days Past
Due
|
|
Total Not
Accruing
& Past Due
Loans
|
|
Current
Loans
|
|
Total Loans
|
|
Loans 90
Days or More
Past Due &
Still Accruing
|
||||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,714
|
|
|
$
|
1,714
|
|
|
$
|
—
|
|
|
Death Care Management
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,684
|
|
|
9,684
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
272
|
|
|
496
|
|
|
5,920
|
|
|
6,688
|
|
|
30,582
|
|
|
37,270
|
|
|
—
|
|
||||||||
|
Independent Pharmacies
|
42
|
|
|
293
|
|
|
408
|
|
|
2,349
|
|
|
3,092
|
|
|
80,585
|
|
|
83,677
|
|
|
—
|
|
||||||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68,335
|
|
|
68,335
|
|
|
—
|
|
||||||||
|
Veterinary Industry
|
32
|
|
|
151
|
|
|
646
|
|
|
1,441
|
|
|
2,270
|
|
|
36,660
|
|
|
38,930
|
|
|
—
|
|
||||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,836
|
|
|
94,836
|
|
|
—
|
|
||||||||
|
Total
|
74
|
|
|
716
|
|
|
1,550
|
|
|
9,710
|
|
|
12,050
|
|
|
322,396
|
|
|
334,446
|
|
|
—
|
|
||||||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
231
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|
32,061
|
|
|
32,372
|
|
|
—
|
|
||||||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,956
|
|
|
3,956
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,467
|
|
|
30,467
|
|
|
—
|
|
||||||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,013
|
|
|
2,013
|
|
|
—
|
|
||||||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
294
|
|
|
—
|
|
||||||||
|
Veterinary Industry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,514
|
|
|
11,514
|
|
|
—
|
|
||||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,715
|
|
|
31,715
|
|
|
—
|
|
||||||||
|
Total
|
231
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
311
|
|
|
112,020
|
|
|
112,331
|
|
|
—
|
|
||||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,591
|
|
|
5,591
|
|
|
—
|
|
||||||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
188
|
|
|
1,423
|
|
|
1,611
|
|
|
50,899
|
|
|
52,510
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
3,180
|
|
|
45
|
|
|
3,225
|
|
|
111,056
|
|
|
114,281
|
|
|
—
|
|
||||||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|
529
|
|
|
14,622
|
|
|
15,151
|
|
|
—
|
|
||||||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,462
|
|
|
11,462
|
|
|
—
|
|
||||||||
|
Veterinary Industry
|
898
|
|
|
3,981
|
|
|
737
|
|
|
5,158
|
|
|
10,774
|
|
|
92,132
|
|
|
102,906
|
|
|
—
|
|
||||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,245
|
|
|
46,245
|
|
|
—
|
|
||||||||
|
Total
|
898
|
|
|
3,981
|
|
|
4,105
|
|
|
7,155
|
|
|
16,139
|
|
|
332,007
|
|
|
348,146
|
|
|
—
|
|
||||||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
58
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
113,471
|
|
|
113,569
|
|
|
—
|
|
||||||||
|
Total
|
58
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
113,471
|
|
|
113,569
|
|
|
—
|
|
||||||||
|
Total
1
|
$
|
1,261
|
|
|
$
|
4,817
|
|
|
$
|
5,655
|
|
|
$
|
16,865
|
|
|
$
|
28,598
|
|
|
$
|
879,894
|
|
|
$
|
908,492
|
|
|
$
|
—
|
|
|
|
Less Than 30
Days Past
Due & Not
Accruing
|
|
30-89 Days
Past Due
& Accruing
|
|
30-89 Days
Past Due &
Not Accruing
|
|
Greater
Than 90
Days
Past Due
|
|
Total Not
Accruing
& Past Due
Loans
|
|
Current
Loans
|
|
Total Loans
|
|
Loans 90
Days or More
Past Due &
Still Accruing
|
||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
Death Care Management
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,832
|
|
|
$
|
4,832
|
|
|
—
|
|
|||||||
|
Healthcare
|
—
|
|
|
1,854
|
|
|
30
|
|
|
2,337
|
|
|
4,221
|
|
|
11,019
|
|
|
15,240
|
|
|
—
|
|
||||||||
|
Independent Pharmacies
|
314
|
|
|
603
|
|
|
—
|
|
|
—
|
|
|
917
|
|
|
40,671
|
|
|
41,588
|
|
|
—
|
|
||||||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,358
|
|
|
18,358
|
|
|
—
|
|
||||||||
|
Veterinary Industry
|
208
|
|
|
466
|
|
|
1,131
|
|
|
394
|
|
|
2,199
|
|
|
19,380
|
|
|
21,579
|
|
|
—
|
|
||||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,230
|
|
|
3,230
|
|
|
—
|
|
||||||||
|
Total
|
522
|
|
|
2,923
|
|
|
1,161
|
|
|
2,731
|
|
|
7,337
|
|
|
97,520
|
|
|
104,857
|
|
|
—
|
|
||||||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,351
|
|
|
11,351
|
|
|
—
|
|
||||||||
|
Death Care Management
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
769
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,231
|
|
|
7,231
|
|
|
—
|
|
||||||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
|
—
|
|
||||||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|
378
|
|
|
—
|
|
||||||||
|
Veterinary Industry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,834
|
|
|
3,834
|
|
|
—
|
|
||||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
658
|
|
|
658
|
|
|
—
|
|
||||||||
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,322
|
|
|
24,322
|
|
|
—
|
|
||||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,863
|
|
|
1,863
|
|
|
—
|
|
||||||||
|
Death Care Management
|
1,456
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
1,679
|
|
|
18,648
|
|
|
20,327
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
240
|
|
|
135
|
|
|
831
|
|
|
1,206
|
|
|
36,478
|
|
|
37,684
|
|
|
—
|
|
||||||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,298
|
|
|
7,298
|
|
|
—
|
|
||||||||
|
Registered Investment Advisors
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808
|
|
|
2,808
|
|
|
—
|
|
||||||||
|
Veterinary Industry
|
311
|
|
|
5,079
|
|
|
2,048
|
|
|
3,172
|
|
|
10,610
|
|
|
49,389
|
|
|
59,999
|
|
|
—
|
|
||||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,752
|
|
|
4,752
|
|
|
—
|
|
||||||||
|
Total
|
1,767
|
|
|
5,542
|
|
|
2,183
|
|
|
4,003
|
|
|
13,495
|
|
|
121,236
|
|
|
134,731
|
|
|
—
|
|
||||||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agriculture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,036
|
|
|
16,036
|
|
|
—
|
|
||||||||
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,036
|
|
|
16,036
|
|
|
—
|
|
||||||||
|
Total
1
|
$
|
2,289
|
|
|
$
|
8,465
|
|
|
$
|
3,344
|
|
|
$
|
6,734
|
|
|
$
|
20,832
|
|
|
$
|
259,114
|
|
|
$
|
279,946
|
|
|
$
|
—
|
|
|
1
|
Total loans include $
37.7 million
of U.S. government guaranteed loans as of
December 31, 2016
, of which $
13.7 million
is greater than 90 days past due, $
6.8 million
is 30-89 days past due and $
17.2 million
is included in current loans as presented above. As of
December 31, 2015
, total loans include $
17.2 million
of U.S. government guaranteed loans, of which $
5.9 million
is greater than 90 days past due, $
6.7 million
is 30-89 days past due and $
4.6 million
is included in current loans as presented above.
|
|
December 31, 2016
|
Loan
Balance
|
|
Guaranteed
Balance
|
|
Unguaranteed
Exposure
|
||||||
|
Commercial & Industrial
|
|
|
|
|
|
||||||
|
Healthcare
|
$
|
6,416
|
|
|
$
|
5,152
|
|
|
$
|
1,264
|
|
|
Independent Pharmacies
|
2,799
|
|
|
2,204
|
|
|
595
|
|
|||
|
Veterinary Industry
|
2,119
|
|
|
2,079
|
|
|
40
|
|
|||
|
Total
|
11,334
|
|
|
9,435
|
|
|
1,899
|
|
|||
|
Construction & Development
|
|
|
|
|
|
||||||
|
Agriculture
|
231
|
|
|
173
|
|
|
58
|
|
|||
|
Total
|
231
|
|
|
173
|
|
|
58
|
|
|||
|
Commercial Real Estate
|
|
|
|
|
|
||||||
|
Death Care Management
|
1,611
|
|
|
1,263
|
|
|
348
|
|
|||
|
Healthcare
|
3,225
|
|
|
2,731
|
|
|
494
|
|
|||
|
Independent Pharmacies
|
529
|
|
|
—
|
|
|
529
|
|
|||
|
Veterinary Industry
|
6,793
|
|
|
5,395
|
|
|
1,398
|
|
|||
|
Total
|
12,158
|
|
|
9,389
|
|
|
2,769
|
|
|||
|
Secured by Farmland
|
|
|
|
|
|
||||||
|
Agriculture
|
58
|
|
|
—
|
|
|
58
|
|
|||
|
Total
|
58
|
|
|
—
|
|
|
58
|
|
|||
|
Total
|
$
|
23,781
|
|
|
$
|
18,997
|
|
|
$
|
4,784
|
|
|
December 31, 2015
|
Loan
Balance
|
|
Guaranteed
Balance
|
|
Unguaranteed
Exposure
|
||||||
|
Commercial & Industrial
|
|
|
|
|
|
||||||
|
Healthcare
|
$
|
2,367
|
|
|
$
|
2,188
|
|
|
$
|
179
|
|
|
Independent Pharmacies
|
314
|
|
|
308
|
|
|
6
|
|
|||
|
Veterinary Industry
|
1,733
|
|
|
1,572
|
|
|
161
|
|
|||
|
Total
|
4,414
|
|
|
4,068
|
|
|
346
|
|
|||
|
Commercial Real Estate
|
|
|
|
|
|
||||||
|
Death Care Management
|
1,456
|
|
|
1,290
|
|
|
166
|
|
|||
|
Healthcare
|
966
|
|
|
798
|
|
|
168
|
|
|||
|
Veterinary Industry
|
5,531
|
|
|
4,174
|
|
|
1,357
|
|
|||
|
Total
|
7,953
|
|
|
6,262
|
|
|
1,691
|
|
|||
|
Total
|
$
|
12,367
|
|
|
$
|
10,330
|
|
|
$
|
2,037
|
|
|
•
|
All commercial loans classified substandard or worse.
|
|
•
|
Any other delinquent loan that is in a nonaccrual status, or any loan that is delinquent more than 89 days and still accruing interest.
|
|
•
|
Any loan which has been modified such that it meets the definition of a TDR.
|
|
•
|
The Fair Market Value of Collateral method utilizes the value at which the collateral could be sold considering the appraised value, appraisal discount rate, prior liens and selling costs. The amount of the reserve is the deficit of the estimated collateral value compared to the loan balance.
|
|
•
|
The Present Value of Future Cash Flows method takes into account the amount and timing of cash flows and the effective interest rate used to discount the cash flows.
|
|
|
Construction &
Development
|
|
Commercial
Real Estate
|
|
Commercial
& Industrial
|
|
Commercial
Land
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Balance
|
$
|
1,064
|
|
|
$
|
2,486
|
|
|
$
|
2,766
|
|
|
$
|
1,099
|
|
|
$
|
7,415
|
|
|
Charge offs
|
—
|
|
|
(707
|
)
|
|
(1,464
|
)
|
|
(63
|
)
|
|
(2,234
|
)
|
|||||
|
Recoveries
|
—
|
|
|
6
|
|
|
486
|
|
|
—
|
|
|
492
|
|
|||||
|
Provision
|
629
|
|
|
4,112
|
|
|
6,625
|
|
|
1,170
|
|
|
12,536
|
|
|||||
|
Ending Balance
|
$
|
1,693
|
|
|
$
|
5,897
|
|
|
$
|
8,413
|
|
|
$
|
2,206
|
|
|
$
|
18,209
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Balance
|
$
|
586
|
|
|
$
|
2,291
|
|
|
$
|
1,369
|
|
|
$
|
161
|
|
|
$
|
4,407
|
|
|
Charge offs
|
—
|
|
|
(164
|
)
|
|
(978
|
)
|
|
—
|
|
|
(1,142
|
)
|
|||||
|
Recoveries
|
—
|
|
|
131
|
|
|
213
|
|
|
—
|
|
|
344
|
|
|||||
|
Provision
|
478
|
|
|
228
|
|
|
2,162
|
|
|
938
|
|
|
3,806
|
|
|||||
|
Ending Balance
|
$
|
1,064
|
|
|
$
|
2,486
|
|
|
$
|
2,766
|
|
|
$
|
1,099
|
|
|
$
|
7,415
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning Balance
|
$
|
350
|
|
|
$
|
1,511
|
|
|
$
|
862
|
|
|
$
|
—
|
|
|
$
|
2,723
|
|
|
Charge offs
|
—
|
|
|
(515
|
)
|
|
(698
|
)
|
|
—
|
|
|
(1,213
|
)
|
|||||
|
Recoveries
|
—
|
|
|
72
|
|
|
32
|
|
|
—
|
|
|
104
|
|
|||||
|
Provision
|
236
|
|
|
1,223
|
|
|
1,173
|
|
|
161
|
|
|
2,793
|
|
|||||
|
Ending Balance
|
$
|
586
|
|
|
$
|
2,291
|
|
|
$
|
1,369
|
|
|
$
|
161
|
|
|
$
|
4,407
|
|
|
December 31, 2016
|
Construction &
Development
|
|
Commercial
Real Estate
|
|
Commercial
& Industrial
|
|
Commercial
Land
|
|
Total
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans individually evaluated for impairment
|
$
|
—
|
|
|
$
|
1,496
|
|
|
$
|
1,458
|
|
|
$
|
—
|
|
|
$
|
2,954
|
|
|
Loans collectively evaluated for impairment
2
|
1,693
|
|
|
4,401
|
|
|
6,955
|
|
|
2,206
|
|
|
15,255
|
|
|||||
|
Total allowance for loan losses
|
$
|
1,693
|
|
|
$
|
5,897
|
|
|
$
|
8,413
|
|
|
$
|
2,206
|
|
|
$
|
18,209
|
|
|
Loans receivable
1
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans individually evaluated for impairment
|
$
|
—
|
|
|
$
|
16,359
|
|
|
$
|
6,884
|
|
|
$
|
—
|
|
|
$
|
23,243
|
|
|
Loans collectively evaluated for impairment
2
|
112,331
|
|
|
331,787
|
|
|
327,562
|
|
|
113,569
|
|
|
885,249
|
|
|||||
|
Total loans receivable
|
$
|
112,331
|
|
|
$
|
348,146
|
|
|
$
|
334,446
|
|
|
$
|
113,569
|
|
|
$
|
908,492
|
|
|
December 31, 2015
|
Construction
&
Development
|
|
Commercial
Real Estate
|
|
Commercial
& Industrial
|
|
Commercial
Land
|
|
Total
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans individually evaluated for impairment
|
$
|
—
|
|
|
$
|
1,090
|
|
|
$
|
672
|
|
|
$
|
—
|
|
|
$
|
1,762
|
|
|
Loans collectively evaluated for impairment
2
|
1,064
|
|
|
1,396
|
|
|
2,094
|
|
|
1,099
|
|
|
5,653
|
|
|||||
|
Total allowance for loan losses
|
$
|
1,064
|
|
|
$
|
2,486
|
|
|
$
|
2,766
|
|
|
$
|
1,099
|
|
|
$
|
7,415
|
|
|
Loans Receivable
1
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans individually evaluated for impairment
|
$
|
—
|
|
|
$
|
9,821
|
|
|
$
|
3,226
|
|
|
$
|
—
|
|
|
$
|
13,047
|
|
|
Loans collectively evaluated for impairment
2
|
24,322
|
|
|
124,910
|
|
|
101,631
|
|
|
16,036
|
|
|
266,899
|
|
|||||
|
Total loans receivable
|
$
|
24,322
|
|
|
$
|
134,731
|
|
|
$
|
104,857
|
|
|
$
|
16,036
|
|
|
$
|
279,946
|
|
|
1
|
Loans receivable includes $
37.7 million
of U.S. government guaranteed loans as of
December 31, 2016
, of which $
22.1 million
are impaired. As of
December 31, 2015
, loans receivable includes $
17.2 million
of U.S. government guaranteed loans, of which $
14.1 million
are considered impaired.
|
|
2
|
Included in loans collectively evaluated for impairment are impaired loans with individual unguaranteed exposure of less than $
100 thousand
. As of
December 31, 2016
, these balances totaled $
12.3 million
, of which $
10.0 million
are guaranteed by the U.S. government and $
2.3 million
are unguaranteed. As of
December 31, 2015
, these balances totaled $
8.6 million
, of which $
7.5 million
are guaranteed by the U.S. government and $
1.1 million
are unguaranteed. The allowance for loan losses associated with these loans totaled $
438 thousand
and $
352 thousand
as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
December 31, 2016
|
Recorded
Investment
|
|
Guaranteed
Balance
|
|
Unguaranteed
Exposure
|
||||||
|
Commercial & Industrial
|
|
|
|
|
|
||||||
|
Death Care Management
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
Healthcare
|
7,923
|
|
|
5,453
|
|
|
2,470
|
|
|||
|
Independent Pharmacies
|
3,514
|
|
|
2,495
|
|
|
1,019
|
|
|||
|
Registered Investment Advisors
|
796
|
|
|
—
|
|
|
796
|
|
|||
|
Veterinary Industry
|
2,882
|
|
|
2,199
|
|
|
683
|
|
|||
|
Total
|
15,226
|
|
|
10,147
|
|
|
5,079
|
|
|||
|
Construction & Development
|
|
|
|
|
|
||||||
|
Agriculture
|
300
|
|
|
233
|
|
|
67
|
|
|||
|
Total
|
300
|
|
|
233
|
|
|
67
|
|
|||
|
Commercial Real Estate
|
|
|
|
|
|
||||||
|
Death Care Management
|
1,768
|
|
|
1,264
|
|
|
504
|
|
|||
|
Healthcare
|
4,044
|
|
|
2,985
|
|
|
1,059
|
|
|||
|
Independent Pharmacies
|
528
|
|
|
—
|
|
|
528
|
|
|||
|
Veterinary Industry
|
13,561
|
|
|
7,518
|
|
|
6,043
|
|
|||
|
Total
|
19,901
|
|
|
11,767
|
|
|
8,134
|
|
|||
|
Commercial Land
|
|
|
|
|
|
||||||
|
Agriculture
|
91
|
|
|
—
|
|
|
91
|
|
|||
|
Total
|
91
|
|
|
—
|
|
|
91
|
|
|||
|
Total
|
$
|
35,518
|
|
|
$
|
22,147
|
|
|
$
|
13,371
|
|
|
December 31, 2015
|
Recorded
Investment
|
|
Guaranteed
Balance
|
|
Unguaranteed
Exposure
|
||||||
|
Commercial & Industrial
|
|
|
|
|
|
||||||
|
Healthcare
|
$
|
4,442
|
|
|
$
|
3,341
|
|
|
$
|
1,101
|
|
|
Independent Pharmacies
|
1,546
|
|
|
637
|
|
|
909
|
|
|||
|
Veterinary Industry
|
2,256
|
|
|
1,731
|
|
|
525
|
|
|||
|
Total
|
8,244
|
|
|
5,709
|
|
|
2,535
|
|
|||
|
Commercial Real Estate
|
|
|
|
|
|
||||||
|
Death Care Management
|
1,454
|
|
|
1,290
|
|
|
164
|
|
|||
|
Healthcare
|
965
|
|
|
799
|
|
|
166
|
|
|||
|
Veterinary Industry
|
11,003
|
|
|
6,349
|
|
|
4,654
|
|
|||
|
Total
|
13,422
|
|
|
8,438
|
|
|
4,984
|
|
|||
|
Total
|
$
|
21,666
|
|
|
$
|
14,147
|
|
|
$
|
7,519
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Recorded Investment
|
|
|
|
|
||||||||||||||
|
|
With a
Recorded
Allowance
|
|
With No
Recorded
Allowance
|
|
Total
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
Recorded
|
||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Death Care Management
|
$
|
8
|
|
|
$
|
103
|
|
|
$
|
111
|
|
|
$
|
111
|
|
|
$
|
1
|
|
|
Healthcare
|
7,259
|
|
|
664
|
|
|
7,923
|
|
|
8,120
|
|
|
778
|
|
|||||
|
Independent Pharmacies
|
3,184
|
|
|
330
|
|
|
3,514
|
|
|
3,610
|
|
|
327
|
|
|||||
|
Registered Investment Advisors
|
796
|
|
|
—
|
|
|
796
|
|
|
792
|
|
|
514
|
|
|||||
|
Veterinary Industry
|
2,754
|
|
|
128
|
|
|
2,882
|
|
|
3,369
|
|
|
106
|
|
|||||
|
Total
|
14,001
|
|
|
1,225
|
|
|
15,226
|
|
|
16,002
|
|
|
1,726
|
|
|||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agriculture
|
300
|
|
|
—
|
|
|
300
|
|
|
311
|
|
|
13
|
|
|||||
|
Total
|
300
|
|
|
—
|
|
|
300
|
|
|
311
|
|
|
13
|
|
|||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Death Care Management
|
1,580
|
|
|
188
|
|
|
1,768
|
|
|
1,904
|
|
|
34
|
|
|||||
|
Healthcare
|
3,514
|
|
|
530
|
|
|
4,044
|
|
|
4,042
|
|
|
47
|
|
|||||
|
Independent Pharmacies
|
528
|
|
|
—
|
|
|
528
|
|
|
529
|
|
|
284
|
|
|||||
|
Veterinary Industry
|
11,193
|
|
|
2,368
|
|
|
13,561
|
|
|
14,283
|
|
|
1,273
|
|
|||||
|
Total
|
16,815
|
|
|
3,086
|
|
|
19,901
|
|
|
20,758
|
|
|
1,638
|
|
|||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agriculture
|
91
|
|
|
—
|
|
|
91
|
|
|
161
|
|
|
15
|
|
|||||
|
Total
|
91
|
|
|
—
|
|
|
91
|
|
|
161
|
|
|
15
|
|
|||||
|
Total Impaired Loans
|
$
|
31,207
|
|
|
$
|
4,311
|
|
|
$
|
35,518
|
|
|
$
|
37,232
|
|
|
$
|
3,392
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Recorded Investment
|
|
|
|
|
||||||||||||||
|
|
With a
Recorded
Allowance
|
|
With No
Recorded
Allowance
|
|
Total
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
Recorded
|
||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Healthcare
|
$
|
4,242
|
|
|
$
|
200
|
|
|
$
|
4,442
|
|
|
$
|
4,742
|
|
|
$
|
478
|
|
|
Independent Pharmacies
|
1,199
|
|
|
347
|
|
|
1,546
|
|
|
2,041
|
|
|
287
|
|
|||||
|
Veterinary Industry
|
2,051
|
|
|
205
|
|
|
2,256
|
|
|
3,270
|
|
|
138
|
|
|||||
|
Total
|
7,492
|
|
|
752
|
|
|
8,244
|
|
|
10,053
|
|
|
903
|
|
|||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Death Care Management
|
1,454
|
|
|
—
|
|
|
1,454
|
|
|
1,591
|
|
|
9
|
|
|||||
|
Healthcare
|
965
|
|
|
—
|
|
|
965
|
|
|
1,096
|
|
|
96
|
|
|||||
|
Veterinary Industry
|
9,265
|
|
|
1,738
|
|
|
11,003
|
|
|
11,856
|
|
|
1,106
|
|
|||||
|
Total
|
11,684
|
|
|
1,738
|
|
|
13,422
|
|
|
14,543
|
|
|
1,211
|
|
|||||
|
Total Impaired Loans
|
$
|
19,176
|
|
|
$
|
2,490
|
|
|
$
|
21,666
|
|
|
$
|
24,596
|
|
|
$
|
2,114
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income
Recognized
|
|
Average
Balance
|
|
Interest
Income
Recognized
|
|
Average
Balance
|
|
Interest
Income
Recognized
|
||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Death Care Management
|
$
|
112
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Healthcare
|
7,513
|
|
|
81
|
|
|
3,375
|
|
|
276
|
|
|
3,421
|
|
|
40
|
|
||||||
|
Independent Pharmacies
|
2,570
|
|
|
76
|
|
|
1,701
|
|
|
148
|
|
|
707
|
|
|
74
|
|
||||||
|
Registered Investment Advisors
|
817
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Veterinary Industry
|
2,537
|
|
|
35
|
|
|
2,029
|
|
|
109
|
|
|
2,818
|
|
|
47
|
|
||||||
|
Total
|
13,549
|
|
|
215
|
|
|
7,105
|
|
|
533
|
|
|
6,946
|
|
|
161
|
|
||||||
|
Construction & Development
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agriculture
|
317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Death Care Management
|
1,789
|
|
|
7
|
|
|
1,420
|
|
|
—
|
|
|
480
|
|
|
—
|
|
||||||
|
Healthcare
|
4,093
|
|
|
41
|
|
|
1,403
|
|
|
—
|
|
|
2,114
|
|
|
—
|
|
||||||
|
Independent Pharmacies
|
538
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Veterinary Industry
|
13,554
|
|
|
336
|
|
|
10,870
|
|
|
556
|
|
|
12,458
|
|
|
313
|
|
||||||
|
Other Industries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
||||||
|
Total
|
19,974
|
|
|
387
|
|
|
13,693
|
|
|
556
|
|
|
15,128
|
|
|
313
|
|
||||||
|
Commercial Land
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agriculture
|
294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
34,134
|
|
|
$
|
602
|
|
|
$
|
20,798
|
|
|
$
|
1,089
|
|
|
$
|
22,074
|
|
|
$
|
474
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||||||||||||||
|
|
All Restructurings
|
|
All Restructurings
|
|
All Restructurings
|
|||||||||||||||||||||||||||
|
|
Number of
Loans
|
|
Pre-
modification
Recorded
Investment
|
|
Post-
modification
Recorded
Investment
|
|
Number of
Loans
|
|
Pre-
modification
Recorded
Investment
|
|
Post-
modification
Recorded
Investment
|
|
Number of
Loans
|
|
Pre-
modification
Recorded
Investment
|
|
Post-
modification
Recorded
Investment
|
|||||||||||||||
|
Interest Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Healthcare
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
1,087
|
|
|
$
|
1,087
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
143
|
|
|
143
|
|
||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
94
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Veterinary Industry
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||||
|
Total Interest Only
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1,181
|
|
|
1,181
|
|
|
2
|
|
|
147
|
|
|
147
|
|
||||||
|
Extended Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Independent Pharmacies
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
322
|
|
|
308
|
|
|
2
|
|
|
363
|
|
|
363
|
|
||||||
|
Total Extended Amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
322
|
|
|
308
|
|
|
2
|
|
|
363
|
|
|
363
|
|
||||||
|
Payment Deferral
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial & Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Veterinary Industry
|
1
|
|
|
420
|
|
|
420
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1,558
|
|
|
1,558
|
|
||||||
|
Healthcare
|
1
|
|
|
440
|
|
|
440
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deathcare Management
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,719
|
|
|
1,719
|
|
||||||
|
Total Payment Deferral
|
2
|
|
|
860
|
|
|
860
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
3,277
|
|
|
3,277
|
|
||||||
|
Total
|
2
|
|
|
$
|
860
|
|
|
$
|
860
|
|
|
6
|
|
|
$
|
1,503
|
|
|
$
|
1,489
|
|
|
8
|
|
|
$
|
3,787
|
|
|
$
|
3,787
|
|
|
|
December 31, 2014
|
|||||
|
|
TDR Defaults
|
|||||
|
|
Number of Restructurings
|
|
Recorded Investment
|
|||
|
Interest Only
|
|
|
|
|||
|
Commercial Real Estate:
|
|
|
|
|||
|
Veterinary Industry
|
1
|
|
|
$
|
4
|
|
|
Total Interest Only
|
1
|
|
|
4
|
|
|
|
Payment Deferral
|
|
|
|
|||
|
Commercial and Industrial:
|
|
|
|
|||
|
Veterinary Industry
|
3
|
|
|
1,558
|
|
|
|
Commercial Real Estate:
|
|
|
|
|||
|
Death Care Management
|
1
|
|
|
1,719
|
|
|
|
Total Payment Deferral
|
4
|
|
|
3,277
|
|
|
|
Total
|
5
|
|
|
$
|
3,281
|
|
|
|
2016
|
|
2015
|
||||
|
Balance at beginning of period
|
$
|
44,230
|
|
|
$
|
34,999
|
|
|
Additions, net
|
16,584
|
|
|
15,549
|
|
||
|
Fair value changes:
|
|
|
|
||||
|
Due to changes in valuation inputs or assumptions
|
(955
|
)
|
|
(682
|
)
|
||
|
Decay due to increases in principal paydowns or runoff
|
(7,865
|
)
|
|
(5,636
|
)
|
||
|
Balance at end of period
|
$
|
51,994
|
|
|
$
|
44,230
|
|
|
|
2016
|
|
2015
|
||||
|
Buildings
|
$
|
21,713
|
|
|
$
|
21,466
|
|
|
Land improvements
|
3,524
|
|
|
3,433
|
|
||
|
Furniture and equipment
|
9,735
|
|
|
9,050
|
|
||
|
Computers and software
|
444
|
|
|
419
|
|
||
|
Leasehold improvements
|
612
|
|
|
548
|
|
||
|
Land
|
3,749
|
|
|
3,749
|
|
||
|
Transportation
|
23,470
|
|
|
27,960
|
|
||
|
Deposits on fixed assets
|
10,320
|
|
|
742
|
|
||
|
Premises and equipment, total
|
73,567
|
|
|
67,367
|
|
||
|
Less accumulated depreciation
|
(8,906
|
)
|
|
(4,714
|
)
|
||
|
Premises and equipment, net of depreciation
|
$
|
64,661
|
|
|
$
|
62,653
|
|
|
Year
|
Amount
|
||
|
2017
|
$
|
757
|
|
|
2018
|
683
|
|
|
|
2019
|
433
|
|
|
|
2020
|
153
|
|
|
|
2021
|
—
|
|
|
|
Total
|
$
|
2,026
|
|
|
|
2016
|
|
2015
|
||||
|
Noninterest-bearing deposits
|
$
|
27,990
|
|
|
$
|
21,502
|
|
|
Interest-bearing deposits:
|
|
|
|
||||
|
Interest-bearing checking
|
27,402
|
|
|
7,937
|
|
||
|
Money market
|
489,978
|
|
|
367,573
|
|
||
|
Time deposits
|
939,706
|
|
|
407,776
|
|
||
|
Total
|
1,457,086
|
|
|
783,286
|
|
||
|
Total deposits
|
$
|
1,485,076
|
|
|
$
|
804,788
|
|
|
Year
|
Amount
|
||
|
2017
|
$
|
634,542
|
|
|
2018
|
181,186
|
|
|
|
2019
|
38,109
|
|
|
|
2020
|
60,942
|
|
|
|
2021
|
24,927
|
|
|
|
Total
|
$
|
939,706
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Short term borrowings
|
|
|
|
||||
|
On September 18, 2014, the Company entered into a revolving line of credit of $8.1 million with an unaffiliated commercial bank, with the first advance of $5 million on December 14, 2014. The note is unsecured and accrues interest at LIBOR plus 3.50% for a term of 36 months. Payments are interest only with all principal and accrued interest due on September 18, 2017. The terms of this loan require the Company to maintain minimum capital, liquidity and Texas ratios. This line of credit was paid in full on July 30, 2015 and there is $8.1 million of available credit remaining at December 31, 2016.
|
$
|
—
|
|
|
$
|
—
|
|
|
Total short term borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Long term borrowings
|
|
|
|
||||
|
On September 11, 2014, the Company financed the construction of an additional building located on the Company’s Tiburon Drive main campus for a $24 million construction line of credit with an unaffiliated commercial bank, secured by both properties at its Tiburon Drive main facility location. Payments were interest only through September 11, 2016 at a fixed rate of 3.95% for a term of 84 months. Monthly principal and interest payments of $146 thousand began in October 2016 with all principal and accrued interest due on September 11, 2021. The construction line is fully disbursed and there was no remaining available credit on this construction line at December 31, 2016.
|
$
|
23,864
|
|
|
$
|
24,000
|
|
|
On February 23, 2015, the Company transferred two related party loans to an unaffiliated commercial bank in exchange for $4.7 million. The exchange price equated to the unpaid principal balance plus accrued but uncollected interest at the time of transfer. The terms of the transfer agreement with the unaffiliated commercial bank identified the transaction as a secured borrowing for accounting purposes. Interest accrues at prime plus 1% with monthly principal and interest payments over a term of 60 months. The interest rate at December 31, 2016 is 4.75%. The maturity date is October 5, 2019. The pledged collateral is classified in other assets with a fair value of $4.0 million at December 31, 2016. Underlying loans carry a risk grade of 3 and are current with no delinquencies.
|
3,979
|
|
|
4,375
|
|
||
|
Total long term borrowings
|
$
|
27,843
|
|
|
$
|
28,375
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current income tax expense:
|
|
|
|
|
|
|
|||||
|
Federal
|
$
|
6,487
|
|
|
$
|
11,387
|
|
|
$
|
2,836
|
|
|
State
|
1,244
|
|
|
1,472
|
|
|
460
|
|
|||
|
Total current tax expense
|
7,731
|
|
|
12,859
|
|
|
3,296
|
|
|||
|
Deferred income tax (benefit) expense:
|
|
|
|
|
|
|
|||||
|
Federal
|
(3,848
|
)
|
|
992
|
|
|
3,521
|
|
|||
|
State
|
(440
|
)
|
|
(56
|
)
|
|
571
|
|
|||
|
Total deferred tax (benefit) expense
|
(4,288
|
)
|
|
936
|
|
|
4,092
|
|
|||
|
Income tax expense, as reported
|
$
|
3,443
|
|
|
$
|
13,795
|
|
|
$
|
7,388
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income tax expense computed at the statutory rate
|
$
|
6,023
|
|
|
$
|
12,039
|
|
|
$
|
3,391
|
|
|
Initial recording of deferred tax liability
|
—
|
|
|
—
|
|
|
3,252
|
|
|||
|
State income tax, net of federal benefit
|
523
|
|
|
920
|
|
|
339
|
|
|||
|
Nondeductible stock-based compensation expense
|
768
|
|
|
423
|
|
|
54
|
|
|||
|
Other
|
525
|
|
|
413
|
|
|
352
|
|
|||
|
Decrease in taxes due to investment tax credit
|
(4,396
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total income tax expense
|
$
|
3,443
|
|
|
$
|
13,795
|
|
|
$
|
7,388
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||||||
|
Allowance for loan losses
|
$
|
6,828
|
|
|
$
|
2,780
|
|
|
$
|
1,697
|
|
|
SBA guaranty reserve
|
171
|
|
|
121
|
|
|
273
|
|
|||
|
Stock-based compensation expense
|
3,877
|
|
|
—
|
|
|
—
|
|
|||
|
Accrued expenses
|
725
|
|
|
505
|
|
|
—
|
|
|||
|
Other
|
1,224
|
|
|
613
|
|
|
412
|
|
|||
|
Total deferred tax assets
|
12,825
|
|
|
4,019
|
|
|
2,382
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
|
Unguaranteed loan discount
|
4,644
|
|
|
4,083
|
|
|
3,144
|
|
|||
|
Premises and equipment
|
7,193
|
|
|
3,952
|
|
|
2,461
|
|
|||
|
Deferred loan fees and costs, net
|
1,321
|
|
|
892
|
|
|
869
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
53
|
|
|||
|
Total deferred tax liabilities
|
13,158
|
|
|
8,927
|
|
|
6,527
|
|
|||
|
Net deferred tax liability
|
$
|
333
|
|
|
$
|
4,908
|
|
|
$
|
4,145
|
|
|
December 31, 2016
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
US government agencies
|
$
|
17,823
|
|
|
$
|
—
|
|
|
$
|
17,823
|
|
|
$
|
—
|
|
|
Residential mortgage-backed securities
|
51,273
|
|
|
—
|
|
|
51,273
|
|
|
—
|
|
||||
|
Mutual fund
|
1,960
|
|
|
—
|
|
|
1,960
|
|
|
—
|
|
||||
|
Servicing assets
1
|
51,994
|
|
|
—
|
|
|
—
|
|
|
51,994
|
|
||||
|
Total assets at fair value
|
$
|
123,050
|
|
|
$
|
—
|
|
|
$
|
71,056
|
|
|
$
|
51,994
|
|
|
December 31, 2015
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
US government agencies
|
$
|
22,068
|
|
|
$
|
—
|
|
|
$
|
22,068
|
|
|
$
|
—
|
|
|
Residential mortgage-backed securities
|
29,758
|
|
|
—
|
|
|
29,758
|
|
|
—
|
|
||||
|
Mutual fund
|
1,936
|
|
|
—
|
|
|
1,936
|
|
|
—
|
|
||||
|
Servicing assets
1
|
44,230
|
|
|
—
|
|
|
—
|
|
|
44,230
|
|
||||
|
Total assets at fair value
|
$
|
97,992
|
|
|
$
|
—
|
|
|
$
|
53,762
|
|
|
$
|
44,230
|
|
|
December 31, 2016
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired loans
|
$
|
27,815
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,815
|
|
|
Foreclosed assets
|
1,648
|
|
|
—
|
|
|
—
|
|
|
1,648
|
|
||||
|
Total assets at fair value
|
$
|
29,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,463
|
|
|
December 31, 2015
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired loans
|
$
|
17,084
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,084
|
|
|
Foreclosed assets
|
2,666
|
|
|
—
|
|
|
—
|
|
|
2,666
|
|
||||
|
Total assets at fair value
|
$
|
19,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,750
|
|
|
Level 3 Assets with Significant Unobservable Inputs
|
|
Fair Value
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Range
|
||
|
Impaired Loans
|
|
$
|
27,815
|
|
|
Discounted appraisals
Discounted expected cash flows |
|
Appraisal adjustments
(1)
Interest rate & repayment term |
|
0% to 25%
Weighted average discount rate 5.28% |
|
Foreclosed Assets
|
|
$
|
1,648
|
|
|
Discounted appraisals
|
|
Appraisal adjustments
(1)
|
|
10% to 35%
|
|
Level 3 Assets with Significant Unobservable Inputs
|
|
Fair Value
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Range
|
||
|
Impaired Loans
|
|
$
|
17,084
|
|
|
Discounted appraisals
Discounted expected cash flows |
|
Appraisal adjustments
(1)
Interest rate & repayment term |
|
10% to 20%
Weighted average discount rate 5.57% |
|
Foreclosed Assets
|
|
$
|
2,666
|
|
|
Discounted appraisals
|
|
Appraisal adjustments
(1)
|
|
10% to 20%
|
|
(1)
|
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.
|
|
December 31, 2016
|
Carrying Amount
|
|
Quoted Price In Active Markets for Identical Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
238,008
|
|
|
$
|
238,008
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
238,008
|
|
|
Certificates of deposit with other banks
|
7,250
|
|
|
7,236
|
|
|
—
|
|
|
—
|
|
|
7,236
|
|
|||||
|
Investment securities, available-for-sale
|
71,056
|
|
|
—
|
|
|
71,056
|
|
|
—
|
|
|
71,056
|
|
|||||
|
Loans held for sale
|
394,278
|
|
|
—
|
|
|
—
|
|
|
426,220
|
|
|
426,220
|
|
|||||
|
Loans, net of allowance for loan losses
|
889,357
|
|
|
—
|
|
|
—
|
|
|
873,158
|
|
|
873,158
|
|
|||||
|
Servicing assets
|
51,994
|
|
|
—
|
|
|
—
|
|
|
51,994
|
|
|
51,994
|
|
|||||
|
Accrued interest receivable
|
7,520
|
|
|
7,520
|
|
|
—
|
|
|
—
|
|
|
7,520
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
1,485,076
|
|
|
—
|
|
|
1,469,173
|
|
|
—
|
|
|
1,469,173
|
|
|||||
|
Accrued interest payable
|
319
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
|
Long term borrowings
|
27,843
|
|
|
—
|
|
|
—
|
|
|
29,559
|
|
|
29,559
|
|
|||||
|
December 31, 2015
|
Carrying Amount
|
|
Quoted Price In Active Markets for Identical Assets/Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Total Fair Value
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
102,607
|
|
|
$
|
102,607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102,607
|
|
|
Certificates of deposit with other banks
|
10,250
|
|
|
10,176
|
|
|
—
|
|
|
—
|
|
|
10,176
|
|
|||||
|
Investment securities, available-for-sale
|
53,762
|
|
|
—
|
|
|
53,762
|
|
|
—
|
|
|
53,762
|
|
|||||
|
Loans held for sale
|
480,619
|
|
|
—
|
|
|
—
|
|
|
497,868
|
|
|
497,868
|
|
|||||
|
Loans, net of allowance for loan losses
|
272,554
|
|
|
—
|
|
|
—
|
|
|
268,816
|
|
|
268,816
|
|
|||||
|
Servicing assets
|
44,230
|
|
|
—
|
|
|
—
|
|
|
44,230
|
|
|
44,230
|
|
|||||
|
Accrued interest receivable
|
5,556
|
|
|
5,556
|
|
|
—
|
|
|
—
|
|
|
5,556
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
804,788
|
|
|
—
|
|
|
792,820
|
|
|
—
|
|
|
792,820
|
|
|||||
|
Accrued interest payable
|
211
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|||||
|
Long term borrowings
|
28,375
|
|
|
—
|
|
|
—
|
|
|
30,523
|
|
|
30,523
|
|
|||||
|
|
December 31,
2016 |
|
December 31,
2015 |
||||
|
Commitments to extend credit
|
$
|
1,342,271
|
|
|
$
|
737,572
|
|
|
Standby letters of credit
|
343
|
|
|
—
|
|
||
|
Airplane purchase agreement commitments
|
21,500
|
|
|
—
|
|
||
|
Total unfunded off-balance sheet credit risk
|
$
|
1,364,114
|
|
|
$
|
737,572
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at December 31, 2015
|
3,546,992
|
|
|
$
|
11.17
|
|
|
|
|
|
||
|
Exercised
|
63,958
|
|
|
6.28
|
|
|
|
|
|
|||
|
Forfeited
|
174,813
|
|
|
8.88
|
|
|
|
|
|
|||
|
Granted
|
169,987
|
|
|
14.02
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2016
|
3,478,208
|
|
|
$
|
11.51
|
|
|
8.05 years
|
|
$
|
24,499,270
|
|
|
Exercisable at December 31, 2016
|
462,108
|
|
|
$
|
9.72
|
|
|
7.67 years
|
|
$
|
4,080,746
|
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Non-vested at December 31, 2013
|
91,750
|
|
|
$
|
0.45
|
|
|
Granted
|
1,878,020
|
|
|
1.13
|
|
|
|
Vested
|
91,750
|
|
|
0.44
|
|
|
|
Forfeited
|
173,790
|
|
|
0.58
|
|
|
|
Non-vested at December 31, 2014
|
1,704,230
|
|
|
1.18
|
|
|
|
Granted
|
2,088,316
|
|
|
6.81
|
|
|
|
Vested
|
173,180
|
|
|
0.88
|
|
|
|
Forfeited
|
225,925
|
|
|
2.66
|
|
|
|
Non-vested at December 31, 2015
|
3,393,441
|
|
|
4.56
|
|
|
|
Granted
|
169,987
|
|
|
6.58
|
|
|
|
Vested
|
372,515
|
|
|
4.41
|
|
|
|
Forfeited
|
174,813
|
|
|
3.06
|
|
|
|
Non-vested at December 31, 2016
|
3,016,100
|
|
|
$
|
4.78
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Risk free rate
|
1.56
|
%
|
|
1.95
|
%
|
|
2.27
|
%
|
|
Dividend yield
|
0.05
|
%
|
|
1.00
|
%
|
|
5.18
|
%
|
|
Volatility
|
44.20
|
%
|
|
43.53
|
%
|
|
29.70
|
%
|
|
Average life (in years)
|
7
|
|
|
4-7
|
|
|
4-7
|
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Non-vested at December 31, 2015
|
64,271
|
|
|
$
|
16.17
|
|
|
Granted
|
597,986
|
|
|
15.61
|
|
|
|
Vested
(1)
|
524,245
|
|
|
15.86
|
|
|
|
Forfeited
|
3,043
|
|
|
13.06
|
|
|
|
Non-vested at December 31, 2016
|
134,969
|
|
|
$
|
14.96
|
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Non-vested at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
Granted
|
2,364,500
|
|
|
8.28
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Non-vested at December 31, 2016
|
2,364,500
|
|
|
$
|
8.28
|
|
|
|
Actual
|
|
Minimum Capital Requirement
|
|
Minimum To Be Well Capitalized
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Consolidated - December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
206,670
|
|
|
15.31
|
%
|
|
$
|
60,732
|
|
|
4.50
|
%
|
|
$
|
87,724
|
|
|
6.50
|
%
|
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
223,559
|
|
|
16.56
|
%
|
|
$
|
107,968
|
|
|
8.00
|
%
|
|
$
|
134,960
|
|
|
10.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
206,670
|
|
|
15.31
|
%
|
|
$
|
80,976
|
|
|
6.00
|
%
|
|
$
|
107,968
|
|
|
8.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Average Assets)
|
$
|
206,670
|
|
|
12.00
|
%
|
|
$
|
68,919
|
|
|
4.00
|
%
|
|
$
|
86,149
|
|
|
5.00
|
%
|
|
Bank - December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
139,078
|
|
|
10.68
|
%
|
|
$
|
58,579
|
|
|
4.50
|
%
|
|
$
|
84,615
|
|
|
6.50
|
%
|
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
155,423
|
|
|
11.94
|
%
|
|
$
|
104,141
|
|
|
8.00
|
%
|
|
$
|
130,177
|
|
|
10.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
139,078
|
|
|
10.68
|
%
|
|
$
|
78,106
|
|
|
6.00
|
%
|
|
$
|
104,141
|
|
|
8.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Average Assets)
|
$
|
139,078
|
|
|
8.41
|
%
|
|
$
|
66,142
|
|
|
4.00
|
%
|
|
$
|
82,678
|
|
|
5.00
|
%
|
|
Consolidated - December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
191,366
|
|
|
23.22
|
%
|
|
$
|
37,087
|
|
|
4.50
|
%
|
|
$
|
53,570
|
|
|
6.50
|
%
|
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
198,781
|
|
|
24.12
|
%
|
|
$
|
65,933
|
|
|
8.00
|
%
|
|
$
|
82,416
|
|
|
10.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
191,366
|
|
|
23.22
|
%
|
|
$
|
49,450
|
|
|
6.00
|
%
|
|
$
|
65,933
|
|
|
8.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Average Assets)
|
$
|
191,366
|
|
|
18.36
|
%
|
|
$
|
41,702
|
|
|
4.00
|
%
|
|
$
|
52,128
|
|
|
5.00
|
%
|
|
Bank - December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
96,056
|
|
|
12.28
|
%
|
|
$
|
35,207
|
|
|
4.50
|
%
|
|
$
|
50,855
|
|
|
6.50
|
%
|
|
Total Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
103,471
|
|
|
13.23
|
%
|
|
$
|
62,591
|
|
|
8.00
|
%
|
|
$
|
78,238
|
|
|
10.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Risk-Weighted Assets)
|
$
|
96,056
|
|
|
12.28
|
%
|
|
$
|
46,943
|
|
|
6.00
|
%
|
|
$
|
62,591
|
|
|
8.00
|
%
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to Average Assets)
|
$
|
96,056
|
|
|
9.75
|
%
|
|
$
|
39,398
|
|
|
4.00
|
%
|
|
$
|
49,248
|
|
|
5.00
|
%
|
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
14,029
|
|
|
$
|
74,991
|
|
|
Investment in subsidiaries
|
174,957
|
|
|
108,242
|
|
||
|
Premises & equipment, net
|
30,290
|
|
|
31,320
|
|
||
|
Other assets
|
32,391
|
|
|
14,549
|
|
||
|
Total assets
|
$
|
251,667
|
|
|
$
|
229,102
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders' Equity
|
|
|
|
||||
|
Long term borrowings
|
$
|
27,843
|
|
|
$
|
28,375
|
|
|
Other liabilities
|
977
|
|
|
1,239
|
|
||
|
Total liabilities
|
28,820
|
|
|
29,614
|
|
||
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
||||
|
Common stock
|
199,981
|
|
|
187,507
|
|
||
|
Retained earnings
|
23,518
|
|
|
12,140
|
|
||
|
Accumulated other comprehensive loss
|
(652
|
)
|
|
(192
|
)
|
||
|
Total shareholders' equity attributed to Live Oak Bancshares, Inc.
|
222,847
|
|
|
199,455
|
|
||
|
Noncontrolling interest
|
—
|
|
|
33
|
|
||
|
Total equity
|
222,847
|
|
|
199,488
|
|
||
|
Total liabilities & shareholders' equity
|
$
|
251,667
|
|
|
$
|
229,102
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest income
|
$
|
50
|
|
|
$
|
70
|
|
|
$
|
49
|
|
|
Interest expense
|
964
|
|
|
1,156
|
|
|
864
|
|
|||
|
Net interest loss
|
(914
|
)
|
|
(1,086
|
)
|
|
(815
|
)
|
|||
|
Noninterest income:
|
|
|
|
|
|
||||||
|
Dividends from banking subsidiary
|
—
|
|
|
4,205
|
|
|
10,368
|
|
|||
|
Equity in loss of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
(2,221
|
)
|
|||
|
Gain on sale of investment in non-consolidated affiliate
|
—
|
|
|
3,782
|
|
|
—
|
|
|||
|
Other noninterest income
|
2,041
|
|
|
1,360
|
|
|
260
|
|
|||
|
Total noninterest income
|
2,041
|
|
|
9,347
|
|
|
8,407
|
|
|||
|
Noninterest expense:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
12,785
|
|
|
2,592
|
|
|
5,028
|
|
|||
|
Professional services expense
|
675
|
|
|
812
|
|
|
2,323
|
|
|||
|
Renewable energy tax credit investment impairment
|
3,197
|
|
|
—
|
|
|
—
|
|
|||
|
Other expense
|
2,076
|
|
|
1,719
|
|
|
643
|
|
|||
|
Total noninterest expense
|
18,733
|
|
|
5,123
|
|
|
7,994
|
|
|||
|
Net (loss) income before equity in undistributed income of subsidiaries
|
(17,606
|
)
|
|
3,138
|
|
|
(402
|
)
|
|||
|
Income tax benefit
|
(10,065
|
)
|
|
(41
|
)
|
|
(755
|
)
|
|||
|
Net (loss) income
|
(7,541
|
)
|
|
3,179
|
|
|
353
|
|
|||
|
Equity in undistributed income of subsidiaries in excess of dividends from subsidiaries
|
21,305
|
|
|
17,422
|
|
|
9,695
|
|
|||
|
Net income
|
13,764
|
|
|
20,601
|
|
|
10,048
|
|
|||
|
Net loss attributable to noncontrolling interest
|
9
|
|
|
24
|
|
|
—
|
|
|||
|
Net income attributable to Live Oak Bancshares, Inc.
|
$
|
13,773
|
|
|
$
|
20,625
|
|
|
$
|
10,048
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
13,764
|
|
|
$
|
20,601
|
|
|
$
|
10,048
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed net income of subsidiaries in excess of dividends of subsidiaries
|
(21,305
|
)
|
|
(17,422
|
)
|
|
(9,695
|
)
|
|||
|
Depreciation
|
1,173
|
|
|
739
|
|
|
112
|
|
|||
|
Deferred income tax
|
(2,695
|
)
|
|
582
|
|
|
(305
|
)
|
|||
|
Equity in loss of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
2,221
|
|
|||
|
Renewable energy tax credit investment impairment
|
3,197
|
|
|
—
|
|
|
—
|
|
|||
|
Stock option based compensation expense
|
2,349
|
|
|
1,277
|
|
|
272
|
|
|||
|
Restricted stock expense
|
9,724
|
|
|
148
|
|
|
143
|
|
|||
|
Stock grants
|
—
|
|
|
—
|
|
|
2,992
|
|
|||
|
Gain on sale of investment in non-consolidated affiliate
|
—
|
|
|
(3,782
|
)
|
|
—
|
|
|||
|
Net change in other assets
|
(17,930
|
)
|
|
(8,785
|
)
|
|
(6,899
|
)
|
|||
|
Net change in other liabilities
|
(358
|
)
|
|
1,422
|
|
|
1,656
|
|
|||
|
Net cash (used in) provided by operating activities
|
(12,081
|
)
|
|
(5,220
|
)
|
|
545
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Capital investment in subsidiaries
|
(45,870
|
)
|
|
(28,250
|
)
|
|
(950
|
)
|
|||
|
Capital investment in non-consolidated affiliates
|
—
|
|
|
—
|
|
|
(6,614
|
)
|
|||
|
Proceeds from sale of investment in non-consolidated affiliate
|
—
|
|
|
9,896
|
|
|
—
|
|
|||
|
Capital contribution from non-controlling interest
|
—
|
|
|
22
|
|
|
—
|
|
|||
|
Purchases of premises and equipment
|
(143
|
)
|
|
(11,397
|
)
|
|
(20,339
|
)
|
|||
|
Net cash used in investing activities
|
(46,013
|
)
|
|
(29,729
|
)
|
|
(27,903
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
—
|
|
|
12,960
|
|
|
35,224
|
|
|||
|
Repayments of borrowings
|
(532
|
)
|
|
(26,609
|
)
|
|
(571
|
)
|
|||
|
Stock option exercises
|
401
|
|
|
239
|
|
|
177
|
|
|||
|
Sale of common stock, net
|
—
|
|
|
87,171
|
|
|
75,235
|
|
|||
|
Shareholder dividend distributions
|
(2,737
|
)
|
|
(2,732
|
)
|
|
(43,848
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(2,868
|
)
|
|
71,029
|
|
|
66,217
|
|
|||
|
Net change in cash and cash equivalents
|
(60,962
|
)
|
|
36,080
|
|
|
38,859
|
|
|||
|
Cash and cash equivalents at beginning of year
|
74,991
|
|
|
38,911
|
|
|
52
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
14,029
|
|
|
$
|
74,991
|
|
|
$
|
38,911
|
|
|
Revenue (net interest income and noninterest income)
|
$
|
148,284
|
|
|
Net income available to common stockholders
|
14,730
|
|
|
|
Basic earnings per share
|
0.43
|
|
|
|
Diluted earnings per share
|
0.42
|
|
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
Item 9A.
|
CONTROLS AND PROCEEDURES
|
|
Item 9B.
|
OTHER INFORMATION
|
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
|
Item 11.
|
EXECUTIVE COMPENSATION
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Item 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
Item 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
(a)(1)
Financial Statements.
The following financial statements and supplementary data are included in Item 8 of this report.
|
|
Financial Statements
|
|
Quarterly Financial Information
|
|
Reports of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets as of December 31, 2016 and 2015
|
|
Consolidated Statements of Income for the Years Ended December 31, 2016, 2015 and 2014
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2016, 2015 and 2014
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014
|
|
(a)(2)
Financial Statement Schedules.
All applicable financial statement schedules required under Regulation S-X have been included in the Notes to the Consolidated Financial Statements
|
|
(a)(3)
Exhibits.
The exhibits listed in the accompanying Exhibit Index are filed as a part of this Annual Report on Form 10-K
|
|
|
Live Oak Bancshares, Inc.
|
|
|
|
(
Registrant
)
|
|
|
|
|
|
|
Date: March 9, 2017
|
By:
|
/
s
/ James S. Mahan III
|
|
|
|
James S. Mahan III
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
Date
|
|
|
/s/ James S. Mahan III
|
|
|
|
|
James S. Mahan III
|
|
March 9, 2017
|
|
|
Chairman and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ S. Brett Caines
|
|
|
|
|
S. Brett Caines
|
|
March 9, 2017
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ J. Wesley Sutherland
|
|
|
|
|
J. Wesley Sutherland
|
|
March 9, 2017
|
|
|
Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ William L. Williams III
|
|
|
|
|
William L. Williams III
|
|
March 9, 2017
|
|
|
Vice Chairman of the Board of Directors
|
|
|
|
|
|
|
|
|
|
/s/ William H. Cameron
|
|
|
|
|
William H. Cameron
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Diane B. Glossman
|
|
|
|
|
Diane B. Glossman
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Glen F. Hoffsis
|
|
|
|
|
Glen F. Hoffsis
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Donald W. Jackson
|
|
|
|
|
Donald W. Jackson
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Howard K. Landis
|
|
|
|
|
Howard K. Landis
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ David G. Lucht
|
|
|
|
|
David G. Lucht
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Miltom E. Petty
|
|
|
|
|
Miltom E. Petty
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Jerald L. Pullins
|
|
|
|
|
Jerald L. Pullins
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Neil L. Underwood
|
|
|
|
|
Neil L. Underwood
|
|
March 9, 2017
|
|
|
Director
|
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
|
|
3.1
|
|
|
Amended and Restated Articles of Incorporation of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.1 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
3.2
|
|
|
Amended Bylaws of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
4.2
|
|
|
Registration and Other Rights Agreement between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 4.2 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
10.1
|
|
|
2008 Incentive Stock Option Plan, as amended (incorporated by reference to Exhibit 10.1 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
10.2
|
|
|
2008 Nonstatutory Stock Option Plan, as amended (incorporated by reference to Exhibit 10.2 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
10.3
|
|
|
2014 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.3 of the registration statement on Form S-1, filed on June 19, 2015)
|
|
10.4.1
|
|
|
2015 Omnibus Stock Incentive Plan (incorporated by reference to Exhibit 10.4 of the registration statement on Form S-1 filed on June 19, 2015)
|
|
10.4.2
|
|
|
Amendment to 2015 Omnibus Stock Incentive Plan dated December 17, 2015 (incorporated by reference to Exhibit 10.4.2 of the 2015 10-K)
|
|
10.4.3
|
|
|
2015 Omnibus Stock Incentive Plan as Amended and Restated effective May 24, 2016 (incorporated by reference to Exhibit 10.1 of the current report on Form 8-K filed on May 27, 2016)
|
|
10.5
|
|
|
Tax Sharing Agreement, effective as of February 6, 2012, between Live Oak Bancshares, Inc. and
Live Oak Banking Company (incorporated by reference to Exhibit 10.6 of the registration statement on Form S-1 filed on June 19, 2015)
|
|
10.6.1
|
|
|
Securities Purchase Agreement, dated May 28, 2014 between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 10.7 of the registration statement on Form S-1 filed on June 19, 2015)
|
|
10.6.2
|
|
|
First Amendment to Securities Purchase Agreement, dated July 31, 2014 between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 10.8 of the registration statement on Form S-1 filed on June 19, 2015)
|
|
10.6.3
|
|
|
Second Amendment to Securities Purchase Agreement, dated August 1, 2014 between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 10.9 of the registration statement on Form S-1 filed on June 19, 2015)
|
|
10.7.1
|
|
|
Software Service Agreement between Live Oak Banking Company and nCino, LLC, dated November 1, 2012 (incorporated by reference to Exhibit 10.10 of the registration statement on Form S-1 filed on June 19, 2015)
|
|
10.7.2
|
|
|
Amendment to Software Service Agreement dated October 9, 2015, between Live Oak Banking Company and nCino, Inc. (incorporated by reference to Exhibit 10.7.2 of the 2015 10-K)
|
|
10.8.1
|
|
|
Form of Stock Option Award Agreement for executive officers under the 2015 Omnibus Stock Incentive Plan (incorporated by reference to Exhibit 10.8 of the 2015 10-K)
|
|
10.8.2
|
|
|
Performance RSU Award Agreement for Neil L. Underwood (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed on March 25, 2016)
|
|
10.8.3
|
|
|
Performance RSU Award Agreement with Stock Price Condition for Neil L. Underwood (incorporated by reference to Exhibit 99.2 to the current report on Form 8-K filed on March 25, 2016)
|
|
10.8.4
|
|
|
Form of Performance RSU Award Agreement with Stock Price Condition for certain executive officers (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed on December 2, 2016)
|
|
10.8.5
|
|
|
Form of Performance RSU Award Agreement with Stock Price Condition for certain executive officers (incorporated by reference to Exhibit 99.1 to the current report on Form 8-K filed on February 2, 2017)
|
|
10.8.6
|
|
|
Form of RSU Award Agreement for non-employee directors*
|
|
21.1
|
|
|
Subsidiaries of the Registrant*
|
|
23.1
|
|
|
Consent of the Independent Registered Public Accounting Firm - Dixon Hughes Goodman LLP*
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
31.1
|
|
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
|
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
32
|
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2016 and 2015; (ii) Consolidated Statements of Income for the Years Ended December 31, 2016, 2015 and 2014; (iii) Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, 2015 and 2014; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31 2016, 2015 and 2014; (v) Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, 2015 and 2014; and (vi) Notes to Consolidated Financial Statements.*
|
|
*
|
Indicates a document being filed with this Form 10-K.
|
|
**
|
Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|