These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-3563182
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3535 Harbor Blvd., Suite 100, Costa Mesa, California
|
|
92626
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
|
|
|
|
|
Non-accelerated filer
|
☐ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☒
|
|
|
|
Table of Contents
|
Page
|
|
|
September 27, 2017
|
|
December 28, 2016
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
7,062
|
|
|
$
|
2,168
|
|
|
Restricted cash
|
—
|
|
|
125
|
|
||
|
Accounts and other receivables, net
|
7,994
|
|
|
6,919
|
|
||
|
Inventories
|
2,233
|
|
|
2,112
|
|
||
|
Prepaid expenses and other current assets
|
3,016
|
|
|
3,104
|
|
||
|
Total current assets
|
20,305
|
|
|
14,428
|
|
||
|
Property and equipment owned, net
|
114,903
|
|
|
118,470
|
|
||
|
Property held under capital leases, net
|
46
|
|
|
64
|
|
||
|
Goodwill
|
248,674
|
|
|
248,674
|
|
||
|
Trademarks
|
61,888
|
|
|
61,888
|
|
||
|
Other intangible assets, net
|
403
|
|
|
484
|
|
||
|
Deferred tax assets
|
6,317
|
|
|
25,905
|
|
||
|
Other assets
|
1,136
|
|
|
1,392
|
|
||
|
Total assets
|
$
|
453,672
|
|
|
$
|
471,305
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current portion of obligations under capital leases
|
$
|
129
|
|
|
$
|
144
|
|
|
Accounts payable
|
10,358
|
|
|
11,637
|
|
||
|
Accrued salaries and vacation
|
9,315
|
|
|
5,754
|
|
||
|
Accrued insurance
|
5,548
|
|
|
5,444
|
|
||
|
Accrued income taxes payable
|
3
|
|
|
120
|
|
||
|
Accrued interest
|
151
|
|
|
198
|
|
||
|
Other accrued expenses and current liabilities
|
32,732
|
|
|
22,021
|
|
||
|
Total current liabilities
|
58,236
|
|
|
45,318
|
|
||
|
Revolver loan
|
85,000
|
|
|
104,000
|
|
||
|
Obligations under capital leases, net of current portion
|
219
|
|
|
317
|
|
||
|
Deferred taxes
|
3,966
|
|
|
18,488
|
|
||
|
Other intangible liabilities, net
|
843
|
|
|
1,012
|
|
||
|
Other noncurrent liabilities
|
30,739
|
|
|
36,988
|
|
||
|
Total liabilities
|
179,003
|
|
|
206,123
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or
outstanding
|
|
|
|
|
|
||
|
Common stock, $0.01 par value—200,000,000 shares authorized; 38,652,918
and 38,473,772 shares issued and outstanding
|
387
|
|
|
385
|
|
||
|
Additional paid-in-capital
|
372,671
|
|
|
371,843
|
|
||
|
Accumulated deficit
|
(98,389
|
)
|
|
(107,046
|
)
|
||
|
Total stockholders' equity
|
274,669
|
|
|
265,182
|
|
||
|
Total liabilities and stockholder’s equity
|
$
|
453,672
|
|
|
$
|
471,305
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
September 27, 2017
|
|
September 28, 2016
|
|
September 27, 2017
|
|
September 28, 2016
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Company-operated restaurant revenue
|
$
|
94,982
|
|
|
$
|
89,738
|
|
|
$
|
287,316
|
|
|
$
|
268,984
|
|
|
Franchise revenue
|
6,173
|
|
|
6,078
|
|
|
19,183
|
|
|
18,660
|
|
||||
|
Total revenue
|
101,155
|
|
|
95,816
|
|
|
306,499
|
|
|
287,644
|
|
||||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Food and paper cost
|
27,851
|
|
|
26,960
|
|
|
84,069
|
|
|
80,760
|
|
||||
|
Labor and related expenses
|
27,514
|
|
|
24,455
|
|
|
80,939
|
|
|
73,323
|
|
||||
|
Occupancy and other operating expenses
|
22,242
|
|
|
20,071
|
|
|
64,358
|
|
|
58,401
|
|
||||
|
Gain on recovery of insurance proceeds, lost profit
|
—
|
|
|
(502
|
)
|
|
—
|
|
|
(502
|
)
|
||||
|
Company restaurant expenses
|
77,607
|
|
|
70,984
|
|
|
229,366
|
|
|
211,982
|
|
||||
|
General and administrative expenses
|
8,285
|
|
|
8,252
|
|
|
27,594
|
|
|
25,776
|
|
||||
|
Franchise expenses
|
709
|
|
|
797
|
|
|
2,532
|
|
|
2,960
|
|
||||
|
Depreciation and amortization
|
4,697
|
|
|
4,074
|
|
|
13,646
|
|
|
11,796
|
|
||||
|
Loss on disposal of assets
|
65
|
|
|
58
|
|
|
724
|
|
|
524
|
|
||||
|
Expenses related to fire loss
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
|
Loss (gain) on recovery of insurance proceeds, property, equipment and expenses
|
—
|
|
|
148
|
|
|
—
|
|
|
(741
|
)
|
||||
|
Recovery of securities lawsuits related legal expenses
|
(634
|
)
|
|
—
|
|
|
(1,145
|
)
|
|
—
|
|
||||
|
Asset impairment and closed-store reserves
|
16,038
|
|
|
2,490
|
|
|
17,293
|
|
|
2,624
|
|
||||
|
Total expenses
|
106,767
|
|
|
86,803
|
|
|
290,010
|
|
|
254,969
|
|
||||
|
(Loss) gain on disposition of restaurants
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
28
|
|
||||
|
(Loss) income from operations
|
(5,612
|
)
|
|
9,008
|
|
|
16,489
|
|
|
32,703
|
|
||||
|
Interest expense, net of interest income of $6 and $7 for the quarters ended September 27, 2017 and September 28, 2016, respectively and $17 and $22 for year-to-date ended September 27, 2017 and September 28, 2016, respectively.
|
903
|
|
|
785
|
|
|
2,471
|
|
|
2,441
|
|
||||
|
Income tax receivable agreement (income) expense
|
(19
|
)
|
|
182
|
|
|
107
|
|
|
411
|
|
||||
|
(Loss) income before (benefit) provision for income taxes
|
(6,496
|
)
|
|
8,041
|
|
|
13,911
|
|
|
29,851
|
|
||||
|
(Benefit) provision for income taxes
|
(2,457
|
)
|
|
2,830
|
|
|
5,254
|
|
|
11,930
|
|
||||
|
Net (loss) income
|
$
|
(4,039
|
)
|
|
$
|
5,211
|
|
|
$
|
8,657
|
|
|
$
|
17,921
|
|
|
Net (loss) income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
(0.11
|
)
|
|
$
|
0.14
|
|
|
$
|
0.23
|
|
|
$
|
0.47
|
|
|
Diluted
|
$
|
(0.11
|
)
|
|
$
|
0.13
|
|
|
$
|
0.22
|
|
|
$
|
0.46
|
|
|
Weighted-average shares used in computing net (loss) income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
38,462,100
|
|
|
38,415,189
|
|
|
38,449,453
|
|
|
38,331,400
|
|
||||
|
Diluted
|
38,462,100
|
|
|
39,083,577
|
|
|
39,101,214
|
|
|
39,020,127
|
|
||||
|
|
Thirty-Nine Weeks Ended
|
||||||
|
|
September 27, 2017
|
|
September 28, 2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
8,657
|
|
|
$
|
17,921
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating
activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
13,646
|
|
|
11,796
|
|
||
|
Stock-based compensation expense
|
738
|
|
|
244
|
|
||
|
Fire insurance proceeds for expenses paid and lost profit
|
—
|
|
|
257
|
|
||
|
Income tax receivable agreement expense
|
107
|
|
|
411
|
|
||
|
Gain on disposition of restaurants
|
—
|
|
|
(28
|
)
|
||
|
Loss on disposal of assets
|
724
|
|
|
524
|
|
||
|
Gain on recovery of insurance proceeds, property, equipment and expenses
|
—
|
|
|
(741
|
)
|
||
|
Gain on recovery of insurance proceeds, lost profits
|
—
|
|
|
(502
|
)
|
||
|
Impairment of property and equipment
|
15,480
|
|
|
2,508
|
|
||
|
Closed-store reserve
|
1,813
|
|
|
116
|
|
||
|
Amortization of deferred financing costs
|
228
|
|
|
229
|
|
||
|
Amortization of favorable and unfavorable leases, net
|
(88
|
)
|
|
(51
|
)
|
||
|
Excess income tax benefit related to share-based compensation plans
|
—
|
|
|
(169
|
)
|
||
|
Deferred income taxes, net
|
5,066
|
|
|
11,624
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts and other receivables, net
|
(1,075
|
)
|
|
(2,066
|
)
|
||
|
Inventories
|
(121
|
)
|
|
57
|
|
||
|
Prepaid expenses and other current assets
|
88
|
|
|
(770
|
)
|
||
|
Income taxes (receivable) payable
|
(117
|
)
|
|
134
|
|
||
|
Other assets
|
28
|
|
|
94
|
|
||
|
Accounts payable
|
747
|
|
|
(6,269
|
)
|
||
|
Accrued salaries and vacation
|
3,561
|
|
|
2,538
|
|
||
|
Accrued insurance
|
104
|
|
|
140
|
|
||
|
Other accrued expenses and liabilities
|
2,499
|
|
|
1,673
|
|
||
|
Restricted cash
|
125
|
|
|
—
|
|
||
|
Net cash flows provided by operating activities
|
52,210
|
|
|
39,670
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Proceeds from sale of restaurant
|
—
|
|
|
1,465
|
|
||
|
Fire insurance proceeds for property and equipment
|
—
|
|
|
743
|
|
||
|
Purchase of property and equipment
|
(28,295
|
)
|
|
(26,465
|
)
|
||
|
Net cash flows used in investing activities
|
(28,295
|
)
|
|
(24,257
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Payments on revolver loan
|
(19,000
|
)
|
|
(16,000
|
)
|
||
|
Proceeds from issuance of common stock upon exercise of stock options, net of expenses
|
93
|
|
|
978
|
|
||
|
Payment of obligations under capital leases
|
(114
|
)
|
|
(132
|
)
|
||
|
Excess income tax benefit related to share-based compensation plans
|
—
|
|
|
169
|
|
||
|
Net cash flows used in financing activities
|
(19,021
|
)
|
|
(14,985
|
)
|
||
|
Increase in cash and cash equivalents
|
4,894
|
|
|
428
|
|
||
|
Cash and cash equivalents,
beginning of period
|
2,168
|
|
|
6,101
|
|
||
|
Cash and cash equivalents,
end of period
|
$
|
7,062
|
|
|
$
|
6,529
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
Supplemental cash flow information
|
September 27, 2017
|
|
September 28, 2016
|
||||
|
Cash paid during the period for interest
|
$
|
2,475
|
|
|
$
|
2,355
|
|
|
Cash paid during the period for income taxes
|
$
|
320
|
|
|
$
|
173
|
|
|
Unpaid purchases of property and equipment
|
$
|
3,131
|
|
|
$
|
4,599
|
|
|
•
|
Level 1: Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.
|
|
•
|
Level 3: Unobservable inputs used when little or no market data is available.
|
|
|
|
|
Fair Value Measurements at September 27, 2017 Using
|
|
Impairment Loss
|
|||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Thirteen Weeks Ended September 27, 2017
|
|
Thirty-Nine Weeks Ended September 27, 2017
|
|||||||||||
|
Property and equipment owned, net
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
15,035
|
|
|
15,480
|
|
|
|
|
|
Fair Value Measurements at September 28, 2016 Using
|
|
Impairment Loss
|
|||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Thirteen Weeks Ended September 28, 2016
|
|
Thirty-Nine Weeks Ended September 28, 2016
|
|||||||||||
|
Property and equipment owned, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,508
|
|
|
2,508
|
|
|
|
September 27, 2017
|
|
December 28, 2016
|
||||
|
Land
|
$
|
12,323
|
|
|
$
|
12,323
|
|
|
Buildings and improvements
|
132,297
|
|
|
125,159
|
|
||
|
Other property and equipment
|
68,157
|
|
|
65,831
|
|
||
|
Construction in progress
|
8,470
|
|
|
11,539
|
|
||
|
|
221,247
|
|
|
214,852
|
|
||
|
Less: accumulated depreciation and amortization
|
(106,344
|
)
|
|
(96,382
|
)
|
||
|
|
$
|
114,903
|
|
|
$
|
118,470
|
|
|
|
September 27, 2017
|
|
December 28, 2016
|
||||
|
Accrued sales and property taxes
|
$
|
5,255
|
|
|
$
|
4,223
|
|
|
Income tax receivable agreement payable
|
20,506
|
|
|
12,349
|
|
||
|
Gift card liability
|
1,786
|
|
|
1,870
|
|
||
|
Other
|
5,185
|
|
|
3,579
|
|
||
|
Total other accrued expenses and current liabilities
|
$
|
32,732
|
|
|
$
|
22,021
|
|
|
|
September 27, 2017
|
|
December 28, 2016
|
||||
|
Deferred rent
|
$
|
8,835
|
|
|
$
|
8,328
|
|
|
Income tax receivable agreement payable
|
18,256
|
|
|
26,306
|
|
||
|
Other
|
3,648
|
|
|
2,354
|
|
||
|
Total other noncurrent liabilities
|
$
|
30,739
|
|
|
$
|
36,988
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
September 27, 2017
|
|
September 28, 2016
|
|
September 27, 2017
|
|
September 28, 2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net (loss) income
|
$
|
(4,039
|
)
|
|
$
|
5,211
|
|
|
$
|
8,657
|
|
|
$
|
17,921
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares
outstanding—basic
|
38,462,100
|
|
|
38,415,189
|
|
|
38,449,453
|
|
|
38,331,400
|
|
||||
|
Weighted-average shares
outstanding—diluted
|
38,462,100
|
|
(a)
|
39,083,577
|
|
|
39,101,214
|
|
|
39,020,127
|
|
||||
|
Net (loss) income per share—basic
|
$
|
(0.11
|
)
|
|
$
|
0.14
|
|
|
$
|
0.23
|
|
|
$
|
0.47
|
|
|
Net (loss) income per share—diluted
|
$
|
(0.11
|
)
|
|
$
|
0.13
|
|
|
$
|
0.22
|
|
|
$
|
0.46
|
|
|
Anti-dilutive securities not considered in
diluted EPS calculation
|
2,490,029
|
|
|
451,325
|
|
|
749,421
|
|
|
451,325
|
|
||||
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||
|
|
September 27, 2017
|
|
September 28, 2016
|
|
September 27, 2017
|
|
September 28, 2016
|
||||
|
Weighted-average shares outstanding—
basic
|
38,462,100
|
|
|
38,415,189
|
|
|
38,449,453
|
|
|
38,331,400
|
|
|
Dilutive effect of stock options and
restricted shares
|
—
|
|
(a)
|
668,388
|
|
|
651,761
|
|
|
688,727
|
|
|
Weighted-average shares outstanding—
diluted
|
38,462,100
|
|
|
39,083,577
|
|
|
39,101,214
|
|
|
39,020,127
|
|
|
•
|
expand our restaurant base;
|
|
•
|
increase our comparable restaurant sales; and
|
|
•
|
enhance operations and leverage our infrastructure.
|
|
|
Thirty-Nine Weeks Ended
|
|
Fiscal Year Ended
|
||||||||
|
|
September 27, 2017
|
|
2016
|
|
2015
|
|
2014
|
||||
|
Company-operated restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
201
|
|
|
186
|
|
|
172
|
|
|
168
|
|
|
Openings
|
12
|
|
|
18
|
|
|
14
|
|
|
11
|
|
|
Restaurant sale to franchisee
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
Closures
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
Restaurants at end of period
|
208
|
|
|
201
|
|
|
186
|
|
|
172
|
|
|
Franchised restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
259
|
|
|
247
|
|
|
243
|
|
|
233
|
|
|
Openings
|
6
|
|
|
13
|
|
|
5
|
|
|
5
|
|
|
Restaurant sale to franchisee
|
—
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
Closures
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Restaurants at end of period
|
265
|
|
|
259
|
|
|
247
|
|
|
243
|
|
|
System-wide restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
460
|
|
|
433
|
|
|
415
|
|
|
401
|
|
|
Openings
|
18
|
|
|
31
|
|
|
19
|
|
|
16
|
|
|
Closures
|
(5
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Restaurants at end of period
|
473
|
|
|
460
|
|
|
433
|
|
|
415
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
(Dollar amounts in thousands)
|
September 27, 2017
|
|
September 28, 2016
|
|
September 27, 2017
|
|
September 28, 2016
|
||||||||
|
Company-operated restaurant revenue
|
$
|
94,982
|
|
|
$
|
89,738
|
|
|
$
|
287,316
|
|
|
$
|
268,984
|
|
|
Company restaurant expenses
|
77,607
|
|
|
70,984
|
|
|
229,366
|
|
|
211,982
|
|
||||
|
Restaurant contribution
|
$
|
17,375
|
|
|
$
|
18,754
|
|
|
$
|
57,950
|
|
|
$
|
57,002
|
|
|
Restaurant contribution margin (%)
|
18.3
|
%
|
|
20.9
|
%
|
|
20.2
|
%
|
|
21.2
|
%
|
||||
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
(Amounts in thousands)
|
September 27, 2017
|
|
September 28, 2016
|
|
September 27, 2017
|
|
September 28, 2016
|
||||||||
|
Net (loss) income
|
$
|
(4,039
|
)
|
|
$
|
5,211
|
|
|
$
|
8,657
|
|
|
$
|
17,921
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(Benefit) provision for income taxes
|
(2,457
|
)
|
|
2,830
|
|
|
5,254
|
|
|
11,930
|
|
||||
|
Interest expense, net of interest income
|
903
|
|
|
785
|
|
|
2,471
|
|
|
2,441
|
|
||||
|
Depreciation and amortization
|
4,697
|
|
|
4,074
|
|
|
13,646
|
|
|
11,796
|
|
||||
|
EBITDA
|
$
|
(896
|
)
|
|
$
|
12,900
|
|
|
$
|
30,028
|
|
|
$
|
44,088
|
|
|
Stock-based compensation expense
(a)
|
324
|
|
|
105
|
|
|
738
|
|
|
244
|
|
||||
|
Loss on disposal of assets
(b)(c)
|
65
|
|
|
58
|
|
|
724
|
|
|
524
|
|
||||
|
Expenses related to fire loss
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
|
Loss (gain) on recovery of insurance proceeds, property, equipment and expenses
(c)
|
—
|
|
|
148
|
|
|
—
|
|
|
(741
|
)
|
||||
|
Recovery of securities lawsuits related legal expense(d)
|
(634
|
)
|
|
—
|
|
|
(1,145
|
)
|
|
—
|
|
||||
|
Asset impairment and closed-store reserves
(e)
|
16,038
|
|
|
2,490
|
|
|
17,293
|
|
|
2,624
|
|
||||
|
Loss (gain) on disposition of restaurants
(f)
|
—
|
|
|
5
|
|
|
—
|
|
|
(28
|
)
|
||||
|
Income tax receivable agreement (income) expense(g)
|
(19
|
)
|
|
182
|
|
|
107
|
|
|
411
|
|
||||
|
Securities lawsuits related legal expense
(h)
|
933
|
|
|
519
|
|
|
2,341
|
|
|
2,327
|
|
||||
|
Pre-opening costs
(i)
|
429
|
|
|
918
|
|
|
1,526
|
|
|
1,775
|
|
||||
|
Executive transition costs
(j)
|
—
|
|
|
—
|
|
|
271
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
16,240
|
|
|
$
|
17,325
|
|
|
$
|
51,883
|
|
|
$
|
51,272
|
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
|
(b)
|
Loss on disposal of assets includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
|
|
(c)
|
In November 2015,
one
of our restaurants incurred damage resulting from a fire. During the
thirty-nine
weeks ended
September 28, 2016
, we incurred costs directly related to the fire of less than
$0.1 million
, disposed of an additional
$0.1 million
in assets, and recognized gains of
$0.7 million
, related to the reimbursement of property and equipment and
$0.5 million
, related to the reimbursement of lost profits. The reimbursement of lost profits is included in the accompanying consolidated financial statements of operations, for the thirteen and
thirty-nine
weeks ended
September 28, 2016
, as a reduction of company restaurant expenses. We received from the insurance company cash of
$1.0 million
during the
thirty-nine
weeks ended
September 28, 2016
, and
$0.4 million
on October 5, 2016, net of the insurance deductible. The
$0.4 million
is included in accounts and other receivables in the condensed consolidated balance sheet as of
September 28, 2016
. The restaurant was reopened for business on March 14, 2016.
|
|
(d)
|
During the thirteen and
thirty-nine
weeks ended
September 27, 2017
, we received insurance proceeds of
$0.6 million
and
$1.1 million
, respectively, related to the reimbursement of certain legal expenses paid in prior years for the defense of securities lawsuits. See the Notes to the Condensed Consolidated Financial Statements, Note 7, Commitments and Contingencies, Legal Matters.
|
|
(e)
|
Includes costs related to impairment of long-lived assets and closing restaurants. During the thirteen and
thirty-nine
weeks ended
September 27, 2017
, we determined that the carrying value of the assets of
10
and
11
restaurants, respectively, in Texas and California may not be recoverable. As a result, we recorded a
$15.0 million
and
$15.5 million
expense, respectively, related to the impairment of the assets of the restaurants. During the thirteen and
thirty-nine
weeks ended
September 27, 2017
we closed three restaurants in Texas, one of which was fully impaired during the fourth quarter of 2016. During the
thirty-nine
weeks ended
September 27, 2017
, we closed an additional two restaurants, one in Arizona and one in Texas, which were fully impaired in the third quarter of 2016. These closures resulted in closed-store reserve expenses of
$1.0 million
and
$1.8 million
for the thirteen and
thirty-nine
weeks ended
September 27, 2017
, respectively. During the thirteen and
thirty-nine
weeks ended
September 28, 2016
, we determined the carrying value of two restaurants in Arizona and Texas may not be recoverable. As a result we recognized an expense of
$2.5 million
, primarily related to the impairment of the assets of the two restaurants. We continue to monitor the recoverability of the carrying value of the assets of several other restaurants.
|
|
(f)
|
On June 16, 2016, we completed an agreement to sell one company-operated restaurant in Tucson, Arizona to a franchisee, resulting in cash proceeds of $1.5 million and a net gain of less than $0.1 million, which is recorded as a gain on disposition of restaurants in the accompanying consolidated statement of operations. This restaurant is now included in our franchised restaurant totals.
|
|
(g)
|
On July 30, 2014, we entered into the TRA. This agreement calls for us to pay to our pre-IPO stockholders 85% of the savings in cash that we realize in our taxes as a result of utilizing our net operating losses and other tax attributes attributable to preceding periods. For the
thirteen and thirty-nine
weeks ended
September 27, 2017
and
September 28, 2016
, income tax receivable agreement (income) expense consisted of the amortization of interest expense and changes in estimates for actual tax returns filed, related to our total expected TRA payments.
|
|
(h)
|
Consists of costs related to the defense of securities lawsuits. See the Notes to the Condensed Consolidated Financial Statements, Note 7, Commitments and Contingencies, Legal Matters.
|
|
(i)
|
Pre-opening costs are a component of general and administrative expenses, and consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including management labor costs, staff labor costs during training, food and supplies used during training, marketing costs, and other related pre-opening costs. These are generally incurred over the three to five months prior to opening. Pre-opening costs also include occupancy costs incurred between the date of possession and the opening date for a restaurant.
|
|
(j)
|
Includes costs associated with the transition of our CEO, such as executive recruiter costs.
|
|
|
Thirteen Weeks Ended
|
|||||||||||||||||||
|
|
September 27, 2017
|
|
September 28, 2016
|
|
Increase /
(Decrease)
|
|||||||||||||||
|
Statements of Operations Data
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|||||||||
|
Company-operated restaurant revenue
|
$
|
94,982
|
|
|
93.9
|
|
|
$
|
89,738
|
|
|
93.7
|
|
|
$
|
5,244
|
|
|
5.8
|
|
|
Franchise revenue
|
6,173
|
|
|
6.1
|
|
|
6,078
|
|
|
6.3
|
|
|
95
|
|
|
1.6
|
|
|||
|
Total revenue
|
101,155
|
|
|
100
|
|
|
95,816
|
|
|
100
|
|
|
5,339
|
|
|
5.6
|
|
|||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Food and paper costs
(1)
|
27,851
|
|
|
29.3
|
|
|
26,960
|
|
|
30.0
|
|
|
891
|
|
|
3.3
|
|
|||
|
Labor and related expenses
(1)
|
27,514
|
|
|
29.0
|
|
|
24,455
|
|
|
27.3
|
|
|
3,059
|
|
|
12.5
|
|
|||
|
Occupancy and other operating expenses
(1)
|
22,242
|
|
|
23.4
|
|
|
20,071
|
|
|
22.4
|
|
|
2,171
|
|
|
10.8
|
|
|||
|
Gain on recovery of insurance proceeds, lost profit
(1)
|
—
|
|
|
—
|
|
|
(502
|
)
|
|
(0.6
|
)
|
|
502
|
|
|
(100.0
|
)
|
|||
|
Company restaurant expenses
(1)
|
77,607
|
|
|
81.7
|
|
|
70,984
|
|
|
79.1
|
|
|
6,623
|
|
|
9.3
|
|
|||
|
General and administrative expenses
|
8,285
|
|
|
8.2
|
|
|
8,252
|
|
|
8.6
|
|
|
33
|
|
|
0.4
|
|
|||
|
Franchise expenses
|
709
|
|
|
0.7
|
|
|
797
|
|
|
0.8
|
|
|
(88
|
)
|
|
(11.0
|
)
|
|||
|
Depreciation and amortization
|
4,697
|
|
|
4.6
|
|
|
4,074
|
|
|
4.3
|
|
|
623
|
|
|
15.3
|
|
|||
|
Loss on disposal of assets
|
65
|
|
|
0.1
|
|
|
58
|
|
|
0.1
|
|
|
7
|
|
|
12.1
|
|
|||
|
Loss on recovery of insurance proceeds, property, equipment and expenses
|
—
|
|
|
—
|
|
|
148
|
|
|
0.2
|
|
|
(148
|
)
|
|
(100.0
|
)
|
|||
|
Recovery of securities lawsuits related legal expenses
|
(634
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
|
N/A
|
|
|||
|
Asset impairment and closed-store reserves
|
16,038
|
|
|
15.9
|
|
|
2,490
|
|
|
2.6
|
|
|
13,548
|
|
|
544.1
|
|
|||
|
Total expenses
|
106,767
|
|
|
105.5
|
|
|
86,803
|
|
|
90.6
|
|
|
19,964
|
|
|
23.0
|
|
|||
|
(Loss) gain on disposition of restaurants
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
0.0
|
|
|
5
|
|
|
(100.0
|
)
|
|||
|
(Loss) income from operations
|
(5,612
|
)
|
|
(5.5
|
)
|
|
9,008
|
|
|
9.4
|
|
|
(14,620
|
)
|
|
(162.3
|
)
|
|||
|
Interest expense, net of interest income
|
903
|
|
|
0.9
|
|
|
785
|
|
|
0.8
|
|
|
118
|
|
|
15.0
|
|
|||
|
Income tax receivable agreement (income) expense
|
(19
|
)
|
|
0.0
|
|
|
182
|
|
|
0.2
|
|
|
(201
|
)
|
|
(110.4
|
)
|
|||
|
(Loss) income before (benefit) provision for income taxes
|
(6,496
|
)
|
|
(6.4
|
)
|
|
8,041
|
|
|
8.4
|
|
|
(14,537
|
)
|
|
(180.8
|
)
|
|||
|
(Benefit) provision for income taxes
|
(2,457
|
)
|
|
(2.4
|
)
|
|
2,830
|
|
|
3.0
|
|
|
(5,287
|
)
|
|
(186.8
|
)
|
|||
|
Net (loss) income
|
$
|
(4,039
|
)
|
|
(4.0
|
)
|
|
$
|
5,211
|
|
|
5.4
|
|
|
$
|
(9,250
|
)
|
|
(177.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.
|
|
|
Thirty-Nine Weeks Ended
|
|||||||||||||||||||
|
|
September 27, 2017
|
|
September 28, 2016
|
|
Increase /
(Decrease)
|
|||||||||||||||
|
Statement of Operations Data
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|||||||||
|
Company-operated restaurant revenue
|
$
|
287,316
|
|
|
93.7
|
|
|
$
|
268,984
|
|
|
93.5
|
|
|
$
|
18,332
|
|
|
6.8
|
|
|
Franchise revenue
|
19,183
|
|
|
6.3
|
|
|
18,660
|
|
|
6.5
|
|
|
523
|
|
|
2.8
|
|
|||
|
Total revenue
|
306,499
|
|
|
100.0
|
|
|
287,644
|
|
|
100.0
|
|
|
18,855
|
|
|
6.6
|
|
|||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Food and paper costs
(1)
|
84,069
|
|
|
29.3
|
|
|
80,760
|
|
|
30.0
|
|
|
3,309
|
|
|
4.1
|
|
|||
|
Labor and related expenses
(1)
|
80,939
|
|
|
28.2
|
|
|
73,323
|
|
|
27.3
|
|
|
7,616
|
|
|
10.4
|
|
|||
|
Occupancy and other operating expenses
(1)
|
64,358
|
|
|
22.4
|
|
|
58,401
|
|
|
21.7
|
|
|
5,957
|
|
|
10.2
|
|
|||
|
Gain on recovery of insurance proceeds, lost profit
(1)
|
—
|
|
|
—
|
|
|
(502
|
)
|
|
(0.2
|
)
|
|
502
|
|
|
(100
|
)
|
|||
|
Company restaurant expenses
(1)
|
229,366
|
|
|
79.8
|
|
|
211,982
|
|
|
78.8
|
|
|
17,384
|
|
|
8.2
|
|
|||
|
General and administrative expenses
|
27,594
|
|
|
9.0
|
|
|
25,776
|
|
|
9.0
|
|
|
1,818
|
|
|
7.1
|
|
|||
|
Franchise expenses
|
2,532
|
|
|
0.8
|
|
|
2,960
|
|
|
1.0
|
|
|
(428
|
)
|
|
(14.5
|
)
|
|||
|
Depreciation and amortization
|
13,646
|
|
|
4.5
|
|
|
11,796
|
|
|
4.1
|
|
|
1,850
|
|
|
15.7
|
|
|||
|
Loss on disposal of assets
|
724
|
|
|
0.2
|
|
|
524
|
|
|
0.2
|
|
|
200
|
|
|
38.2
|
|
|||
|
Expenses related to fire loss
|
—
|
|
|
—
|
|
|
48
|
|
|
0.0
|
|
|
(48
|
)
|
|
(100.0
|
)
|
|||
|
Gain on recovery of insurance proceeds, property, equipment and expenses
|
—
|
|
|
—
|
|
|
(741
|
)
|
|
(0.3
|
)
|
|
741
|
|
|
(100.0
|
)
|
|||
|
Recovery of securities lawsuits related legal expenses
|
(1,145
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(1,145
|
)
|
|
N/A
|
|
|||
|
Asset impairment and closed-store reserves
|
17,293
|
|
|
5.6
|
|
|
2,624
|
|
|
0.9
|
|
|
14,669
|
|
|
559.0
|
|
|||
|
Total expenses
|
290,010
|
|
|
94.6
|
|
|
254,969
|
|
|
88.6
|
|
|
35,041
|
|
|
13.7
|
|
|||
|
Gain on disposition of restaurants
|
—
|
|
|
—
|
|
|
28
|
|
|
0.0
|
|
|
(28
|
)
|
|
(100.0
|
)
|
|||
|
Income from operations
|
16,489
|
|
|
5.4
|
|
|
32,703
|
|
|
11.4
|
|
|
(16,214
|
)
|
|
(49.6
|
)
|
|||
|
Interest expense, net of interest income
|
2,471
|
|
|
0.8
|
|
|
2,441
|
|
|
0.8
|
|
|
30
|
|
|
1.2
|
|
|||
|
Income tax receivable agreement expense
|
107
|
|
|
0.0
|
|
|
411
|
|
|
0.1
|
|
|
(304
|
)
|
|
(74.0
|
)
|
|||
|
Income before provision for income taxes
|
13,911
|
|
|
4.5
|
|
|
29,851
|
|
|
10.4
|
|
|
(15,940
|
)
|
|
(53.4
|
)
|
|||
|
Provision for income taxes
|
5,254
|
|
|
1.7
|
|
|
11,930
|
|
|
4.1
|
|
|
(6,676
|
)
|
|
(56.0
|
)
|
|||
|
Net income
|
$
|
8,657
|
|
|
2.8
|
|
|
$
|
17,921
|
|
|
6.2
|
|
|
$
|
(9,264
|
)
|
|
(51.7
|
)
|
|
(1)
|
Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
(Amounts in thousands)
|
September 27, 2017
|
|
September 28, 2016
|
||||
|
Net cash provided (used) by
|
|
|
|
|
|
||
|
Operating activities
|
$
|
52,210
|
|
|
$
|
39,670
|
|
|
Investing activities
|
(28,295
|
)
|
|
(24,257
|
)
|
||
|
Financing activities
|
(19,021
|
)
|
|
(14,985
|
)
|
||
|
Net increase in cash
|
$
|
4,894
|
|
|
$
|
428
|
|
|
1.
|
Certain accounting staff shared accounting system password information and access with an external consultant, who was not engaged through standard Company channels and subject to standard terms and conditions of engagement, who conducted standard accounting functions and had system administrator access.
|
|
2.
|
Certain accounting staff, on several occasions, used passwords from other Company employees to enter data for approval on those employees’ behalf and then approved the resulting transactions in the accounting system, thereby circumventing controls over segregation of duties.
|
|
1.
|
Increased awareness among accounting and information system employees of our existing password, data security and access, and accounting entry policies.
|
|
2.
|
Designed and implemented controls over system access and password assignments so that users cannot circumvent these controls.
|
|
3.
|
Changed our vendor approval and payment procedures so that accounting staff in relevant positions cannot engage or pay vendors without additional review and adherence to standard Company policies and provisions for engagement.
|
|
•
|
identify available and suitable restaurant sites;
|
|
•
|
compete for restaurant sites;
|
|
•
|
reach acceptable agreements regarding the lease or purchase of locations;
|
|
•
|
obtain or have available the financing required to acquire and operate a restaurant, including construction and opening costs;
|
|
•
|
respond to unforeseen engineering or environmental problems with leased premises;
|
|
•
|
avoid the impact of inclement weather and natural and man-made disasters;
|
|
•
|
hire, train, and retain the skilled management and other employees necessary to meet staffing needs;
|
|
•
|
obtain, in a timely manner and for an acceptable cost, required licenses, permits, and regulatory approvals;
|
|
•
|
respond effectively to any changes in local, state, and federal law and regulations that adversely affect our and our franchisees’ costs or abilities to open new restaurants; and
|
|
•
|
control construction and equipment cost increases for new restaurants.
|
|
Number
|
Description
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Pursuant to Item 601(b)(32)(ii) of Regulation S-K (17 C.F.R. § 229.601(b)(32)(ii)), this certification is deemed furnished, not filed, for purposes of section 18 of the Exchange Act, nor is it otherwise subject to liability under that section. It will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except if the registrant specifically incorporates it by reference.
|
|
|
El Pollo Loco Holdings, Inc.
|
|
|
(Registrant)
|
|
|
|
|
November 3, 2017
|
/s/ Stephen J. Sather
|
|
Date
|
Stephen J. Sather
|
|
|
President and Chief Executive Officer
|
|
|
|
|
November 3, 2017
|
/s/ Laurance Roberts
|
|
Date
|
Laurance Roberts
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|