These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-3563182
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3535 Harbor Blvd., Suite 100, Costa Mesa, California
|
|
92626
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
|
|
|
|
|
Non-accelerated filer
|
☐ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☒
|
|
|
|
Table of Contents
|
Page
|
|
|
March 28, 2018
|
|
December 27, 2017
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
6,203
|
|
|
$
|
8,550
|
|
|
Accounts and other receivables, net
|
7,799
|
|
|
7,212
|
|
||
|
Inventories
|
2,071
|
|
|
2,289
|
|
||
|
Prepaid expenses and other current assets
|
3,468
|
|
|
2,679
|
|
||
|
Total current assets
|
19,541
|
|
|
20,730
|
|
||
|
Property and equipment owned, net
|
102,499
|
|
|
102,794
|
|
||
|
Property held under capital leases, net
|
34
|
|
|
40
|
|
||
|
Goodwill
|
248,674
|
|
|
248,674
|
|
||
|
Trademarks
|
61,888
|
|
|
61,888
|
|
||
|
Other intangible assets, net
|
353
|
|
|
377
|
|
||
|
Deferred tax assets
|
7,078
|
|
|
7,167
|
|
||
|
Other assets
|
867
|
|
|
1,041
|
|
||
|
Total assets
|
$
|
440,934
|
|
|
$
|
442,711
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current portion of obligations under capital leases
|
$
|
136
|
|
|
$
|
132
|
|
|
Accounts payable
|
8,955
|
|
|
12,307
|
|
||
|
Accrued salaries and vacation
|
9,235
|
|
|
7,339
|
|
||
|
Accrued insurance
|
6,005
|
|
|
5,851
|
|
||
|
Accrued income taxes payable
|
93
|
|
|
35
|
|
||
|
Accrued interest
|
332
|
|
|
110
|
|
||
|
Current portion of income tax receivable agreement payable
|
11,876
|
|
|
8,281
|
|
||
|
Other accrued expenses and current liabilities
|
14,730
|
|
|
13,270
|
|
||
|
Total current liabilities
|
51,362
|
|
|
47,325
|
|
||
|
Revolver loan
|
85,000
|
|
|
93,000
|
|
||
|
Obligations under capital leases, net of current portion
|
149
|
|
|
184
|
|
||
|
Deferred taxes
|
517
|
|
|
—
|
|
||
|
Other intangible liabilities, net
|
745
|
|
|
786
|
|
||
|
Income tax receivable agreement payable, net of current portion
|
9,181
|
|
|
13,694
|
|
||
|
Other noncurrent liabilities
|
19,463
|
|
|
12,772
|
|
||
|
Total liabilities
|
166,417
|
|
|
167,761
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or
outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value—200,000,000 shares authorized; 38,636,038
and 38,661,850 shares issued and outstanding
|
387
|
|
|
387
|
|
||
|
Additional paid-in-capital
|
373,522
|
|
|
372,990
|
|
||
|
Accumulated deficit
|
(99,392
|
)
|
|
(98,427
|
)
|
||
|
Total stockholders' equity
|
274,517
|
|
|
274,950
|
|
||
|
Total liabilities and stockholder’s equity
|
$
|
440,934
|
|
|
$
|
442,711
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Revenue
|
|
|
|
||||
|
Company-operated restaurant revenue
|
$
|
94,553
|
|
|
$
|
93,449
|
|
|
Franchise revenue
|
6,106
|
|
|
6,322
|
|
||
|
Franchise advertising fee revenue
|
5,097
|
|
|
—
|
|
||
|
Total revenue
|
105,756
|
|
|
99,771
|
|
||
|
Cost of operations
|
|
|
|
|
|
||
|
Food and paper cost
|
27,235
|
|
|
27,072
|
|
||
|
Labor and related expenses
|
27,662
|
|
|
26,833
|
|
||
|
Occupancy and other operating expenses
|
21,919
|
|
|
20,542
|
|
||
|
Company restaurant expenses
|
76,816
|
|
|
74,447
|
|
||
|
General and administrative expenses
|
13,202
|
|
|
9,733
|
|
||
|
Franchise expenses
|
5,832
|
|
|
817
|
|
||
|
Depreciation and amortization
|
4,212
|
|
|
4,317
|
|
||
|
Loss on disposal of assets
|
61
|
|
|
225
|
|
||
|
Recovery of securities lawsuits related legal expenses
|
(1,634
|
)
|
|
—
|
|
||
|
Asset impairment and closed-store reserves
|
2,819
|
|
|
871
|
|
||
|
Total expenses
|
101,308
|
|
|
90,410
|
|
||
|
Income from operations
|
4,448
|
|
|
9,361
|
|
||
|
Interest expense, net of interest income of $8 and $5 for the quarters ended March 28, 2018 and March 29, 2017, respectively.
|
888
|
|
|
790
|
|
||
|
Income tax receivable agreement (income) expense
|
(918
|
)
|
|
227
|
|
||
|
Income before provision for income taxes
|
4,478
|
|
|
8,344
|
|
||
|
Provision for income taxes
|
1,949
|
|
|
3,467
|
|
||
|
Net income
|
$
|
2,529
|
|
|
$
|
4,877
|
|
|
Net income per share
|
|
|
|
|
|
||
|
Basic
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
Diluted
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
Weighted-average shares used in computing net income per share
|
|
|
|
|
|
||
|
Basic
|
38,465,208
|
|
|
38,437,020
|
|
||
|
Diluted
|
38,987,351
|
|
|
39,079,007
|
|
||
|
|
Thirteen Weeks Ended
|
||||||
|
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
2,529
|
|
|
$
|
4,877
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating
activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
4,212
|
|
|
4,317
|
|
||
|
Stock-based compensation expense
|
531
|
|
|
141
|
|
||
|
Income tax receivable agreement (income) expense
|
(918
|
)
|
|
227
|
|
||
|
Loss on disposal of assets
|
61
|
|
|
225
|
|
||
|
Impairment of property and equipment
|
—
|
|
|
22
|
|
||
|
Closed-store reserve
|
2,819
|
|
|
849
|
|
||
|
Amortization of deferred financing costs
|
76
|
|
|
76
|
|
||
|
Amortization of favorable and unfavorable leases, net
|
(17
|
)
|
|
(26
|
)
|
||
|
Deferred income taxes, net
|
606
|
|
|
3,400
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts and other receivables, net
|
(586
|
)
|
|
(1,050
|
)
|
||
|
Inventories
|
218
|
|
|
199
|
|
||
|
Prepaid expenses and other current assets
|
(790
|
)
|
|
(1,342
|
)
|
||
|
Income taxes (receivable) payable
|
58
|
|
|
(32
|
)
|
||
|
Other assets
|
97
|
|
|
141
|
|
||
|
Accounts payable
|
(673
|
)
|
|
2,694
|
|
||
|
Accrued salaries and vacation
|
1,896
|
|
|
3,624
|
|
||
|
Accrued insurance
|
155
|
|
|
141
|
|
||
|
Other accrued expenses and liabilities
|
2,059
|
|
|
525
|
|
||
|
Restricted cash
|
—
|
|
|
125
|
|
||
|
Net cash flows provided by operating activities
|
12,333
|
|
|
19,133
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchase of property and equipment
|
(6,648
|
)
|
|
(11,601
|
)
|
||
|
Net cash flows used in investing activities
|
(6,648
|
)
|
|
(11,601
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Payments on revolver loan
|
(8,000
|
)
|
|
(3,000
|
)
|
||
|
Payment of obligations under capital leases
|
(32
|
)
|
|
(48
|
)
|
||
|
Net cash flows used in financing activities
|
(8,032
|
)
|
|
(3,048
|
)
|
||
|
(Decrease) increase in cash and cash equivalents
|
(2,347
|
)
|
|
4,484
|
|
||
|
Cash and cash equivalents,
beginning of period
|
8,550
|
|
|
2,168
|
|
||
|
Cash and cash equivalents,
end of period
|
$
|
6,203
|
|
|
$
|
6,652
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
Supplemental cash flow information
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Cash paid during the period for interest
|
$
|
662
|
|
|
$
|
821
|
|
|
Cash paid during the period for income taxes
|
$
|
—
|
|
|
$
|
100
|
|
|
Unpaid purchases of property and equipment
|
$
|
2,022
|
|
|
$
|
3,161
|
|
|
•
|
Level 1: Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.
|
|
•
|
Level 3: Unobservable inputs used when little or no market data is available.
|
|
|
Impact of changes in accounting policies
|
||||||||||
|
March 28, 2018 (in thousands)
|
As Reported
|
|
Adjustments
|
|
Balances without adoption of ASU 2014-09
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Deferred tax assets
|
$
|
7,078
|
|
|
$
|
1,285
|
|
|
$
|
5,793
|
|
|
Total assets
|
440,934
|
|
|
1,285
|
|
|
439,649
|
|
|||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Other accrued expenses and current liabilities
|
14,730
|
|
|
347
|
|
|
14,383
|
|
|||
|
Total current liabilities
|
51,362
|
|
|
347
|
|
|
51,015
|
|
|||
|
Other noncurrent liabilities
|
19,463
|
|
|
4,420
|
|
|
15,043
|
|
|||
|
Total liabilities
|
166,417
|
|
|
4,767
|
|
|
161,650
|
|
|||
|
Stockholders' Equity
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
(99,392
|
)
|
|
(3,482
|
)
|
|
(95,910
|
)
|
|||
|
Total stockholders' equity
|
274,517
|
|
|
(3,482
|
)
|
|
277,999
|
|
|||
|
Total liabilities and stockholder’s equity
|
440,934
|
|
|
1,285
|
|
|
439,649
|
|
|||
|
|
Thirteen Weeks Ended March 28, 2018
|
||||||||||
|
|
As Reported
|
|
Adjustments
|
|
Balances without adoption of ASU 2014-09
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Franchise revenue
|
$
|
6,106
|
|
|
$
|
(12
|
)
|
|
$
|
6,118
|
|
|
Franchise advertising fee revenue
|
5,097
|
|
|
5,097
|
|
|
—
|
|
|||
|
Total revenue
|
105,756
|
|
|
$
|
5,085
|
|
|
100,671
|
|
||
|
Cost of operations
|
|
|
|
|
|
||||||
|
Franchise expenses
|
5,832
|
|
|
5,097
|
|
|
735
|
|
|||
|
Total expenses
|
101,308
|
|
|
5,097
|
|
|
96,211
|
|
|||
|
Income (loss) from operations
|
4,448
|
|
|
(12
|
)
|
|
4,460
|
|
|||
|
Income (loss) before provision for income taxes
|
4,478
|
|
|
(12
|
)
|
|
4,490
|
|
|||
|
Net income (loss)
|
2,529
|
|
|
$
|
(12
|
)
|
|
2,541
|
|
||
|
|
March 28, 2018
|
|
December 27, 2017
|
||||
|
Land
|
$
|
12,323
|
|
|
$
|
12,323
|
|
|
Buildings and improvements
|
141,608
|
|
|
124,056
|
|
||
|
Other property and equipment
|
70,741
|
|
|
64,712
|
|
||
|
Construction in progress
|
6,506
|
|
|
8,225
|
|
||
|
|
231,178
|
|
|
209,316
|
|
||
|
Less: accumulated depreciation and amortization
|
(128,679
|
)
|
|
(106,522
|
)
|
||
|
|
$
|
102,499
|
|
|
$
|
102,794
|
|
|
|
March 28, 2018
|
|
December 27, 2017
|
||||
|
Accrued sales and property taxes
|
$
|
5,310
|
|
|
$
|
4,792
|
|
|
Gift card liability
|
2,030
|
|
|
2,319
|
|
||
|
Other
|
7,390
|
|
|
6,159
|
|
||
|
Total other accrued expenses and current liabilities
|
$
|
14,730
|
|
|
$
|
13,270
|
|
|
|
March 28, 2018
|
|
December 27, 2017
|
||||
|
Deferred rent
|
$
|
9,790
|
|
|
$
|
9,403
|
|
|
Franchise contract liability
|
5,437
|
|
|
620
|
|
||
|
Other
|
4,236
|
|
|
2,749
|
|
||
|
Total other noncurrent liabilities
|
$
|
19,463
|
|
|
$
|
12,772
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Numerator:
|
|
|
|
|
|
||
|
Net income
|
$
|
2,529
|
|
|
$
|
4,877
|
|
|
Denominator:
|
|
|
|
|
|
||
|
Weighted-average shares
outstanding—basic
|
38,465,208
|
|
|
38,437,020
|
|
||
|
Weighted-average shares
outstanding—diluted
|
38,987,351
|
|
|
39,079,007
|
|
||
|
Net income per share—basic
|
$
|
0.07
|
|
|
$
|
0.13
|
|
|
Net income per share—diluted
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
Anti-dilutive securities not considered in
diluted EPS calculation
|
652,871
|
|
|
468,705
|
|
||
|
|
Thirteen Weeks Ended
|
||||
|
|
March 28, 2018
|
|
March 29, 2017
|
||
|
Weighted-average shares outstanding—
basic
|
38,465,208
|
|
|
38,437,020
|
|
|
Dilutive effect of stock options and
restricted shares
|
522,143
|
|
|
641,987
|
|
|
Weighted-average shares outstanding—
diluted
|
38,987,351
|
|
|
39,079,007
|
|
|
•
|
Franchise License - inclusive of advertising services, development agreements, training, access to plans and help desk services.
|
|
•
|
Discounted renewal option
|
|
•
|
Hardware services
|
|
|
Thirteen Weeks Ended
|
||
|
|
March 28, 2018
|
||
|
Core Market
(1)
:
|
|
||
|
Company-operated restaurant revenue
|
$
|
82,962
|
|
|
Franchise revenue
|
3,375
|
|
|
|
Franchise advertising fee revenue
|
2,610
|
|
|
|
Total core market
|
$
|
88,947
|
|
|
Non-Core Market
(2)
:
|
|
||
|
Company-operated restaurant revenue
|
$
|
11,591
|
|
|
Franchise revenue
|
2,730
|
|
|
|
Franchise advertising fee revenue
|
2,488
|
|
|
|
Total non-core market
|
$
|
16,809
|
|
|
Total revenue
|
$
|
105,756
|
|
|
|
Thirteen Weeks Ended
|
|
|
|
March 28, 2018
|
|
|
Greater Los Angeles area market
|
69.2
|
%
|
|
Other markets
|
30.8
|
%
|
|
Total
|
100
|
%
|
|
|
March 28, 2018
|
||
|
December 28, 2017
|
$
|
5,799
|
|
|
Revenue recognized - beginning balance
|
(87
|
)
|
|
|
Additional contract liability
|
80
|
|
|
|
Revenue recognized - additional contract liability
|
(1
|
)
|
|
|
March 28, 2018
|
$
|
5,791
|
|
|
Franchise revenues (in thousands):
|
|
||
|
2018
|
$
|
281
|
|
|
2019
|
391
|
|
|
|
2020
|
456
|
|
|
|
2021
|
446
|
|
|
|
Thereafter
|
4,217
|
|
|
|
Total
|
$
|
5,791
|
|
|
•
|
expand our restaurant base;
|
|
•
|
increase our comparable restaurant sales; and
|
|
•
|
enhance operations and leverage our infrastructure.
|
|
|
Thirteen Weeks Ended
|
|
Fiscal Year Ended
|
||||||||
|
|
March 28, 2018
|
|
2017
|
|
2016
|
|
2015
|
||||
|
Company-operated restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
212
|
|
|
201
|
|
|
186
|
|
|
172
|
|
|
Openings
|
2
|
|
|
16
|
|
|
18
|
|
|
14
|
|
|
Restaurant sale to franchisee
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Closures
|
(2
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
Restaurants at end of period
|
212
|
|
|
212
|
|
|
201
|
|
|
186
|
|
|
Franchised restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
265
|
|
|
259
|
|
|
247
|
|
|
243
|
|
|
Openings
|
3
|
|
|
7
|
|
|
13
|
|
|
5
|
|
|
Restaurant sale to franchisee
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Closures
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
Restaurants at end of period
|
268
|
|
|
265
|
|
|
259
|
|
|
247
|
|
|
System-wide restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
477
|
|
|
460
|
|
|
433
|
|
|
415
|
|
|
Openings
|
5
|
|
|
23
|
|
|
31
|
|
|
19
|
|
|
Closures
|
(2
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
Restaurants at end of period
|
480
|
|
|
477
|
|
|
460
|
|
|
433
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
(Dollar amounts in thousands)
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Company-operated restaurant revenue
|
$
|
94,553
|
|
|
$
|
93,449
|
|
|
Company restaurant expenses
|
76,816
|
|
|
74,447
|
|
||
|
Restaurant contribution
|
$
|
17,737
|
|
|
$
|
19,002
|
|
|
Restaurant contribution margin (%)
|
18.8
|
%
|
|
20.3
|
%
|
||
|
|
Thirteen Weeks Ended
|
||||||
|
(Amounts in thousands)
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Net income
|
$
|
2,529
|
|
|
$
|
4,877
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
||
|
Provision for income taxes
|
1,949
|
|
|
3,467
|
|
||
|
Interest expense, net of interest income
|
888
|
|
|
790
|
|
||
|
Depreciation and amortization
|
4,212
|
|
|
4,317
|
|
||
|
EBITDA
|
$
|
9,578
|
|
|
$
|
13,451
|
|
|
Stock-based compensation expense
(a)
|
145
|
|
|
141
|
|
||
|
Loss on disposal of assets
(b)
|
61
|
|
|
225
|
|
||
|
Recovery of securities lawsuits related legal expense(c)
|
(1,634
|
)
|
|
—
|
|
||
|
Asset impairment and closed-store reserves
(d)
|
2,819
|
|
|
871
|
|
||
|
Income tax receivable agreement expense(e)
|
(918
|
)
|
|
227
|
|
||
|
Securities lawsuits related legal expense
(f)
|
3,704
|
|
|
351
|
|
||
|
Pre-opening costs
(g)
|
212
|
|
|
627
|
|
||
|
Executive transition costs
(h)
|
646
|
|
|
92
|
|
||
|
Adjusted EBITDA
|
$
|
14,613
|
|
|
$
|
15,985
|
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
|
(b)
|
Loss on disposal of assets includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
|
|
(c)
|
During the
thirteen
weeks ended
March 28, 2018
, we received insurance proceeds of
$1.6 million
related to the reimbursement of certain legal expenses paid in prior years for the defense of securities lawsuits. See the Notes to the Condensed Consolidated Financial Statements, Note 7, Commitments and Contingencies, Legal Matters.
|
|
(d)
|
Includes costs related to impairment of long-lived assets and closing restaurants. During the thirteen weeks ended
March 28, 2018
, the Company closed
two
restaurants in Texas, both of which were previously impaired during the third quarter of
2017
, and decided not to move forward with the development of a third location in Texas. This resulted in a closed-store reserve of
$2.8 million
for the thirteen weeks ended
March 28, 2018
. During the
thirteen
weeks ended
March 29, 2017
, we closed one restaurant in Arizona and one restaurant in Texas, resulting in a closed store reserve of
$0.8 million
. We continue to monitor the recoverability of the carrying value of the assets of several other restaurants.
|
|
(e)
|
On July 30, 2014, we entered into the TRA. This agreement calls for us to pay to our pre-IPO stockholders 85% of the savings in cash that we realize in our taxes as a result of utilizing our net operating losses and other tax attributes attributable to preceding periods. For the
thirteen
weeks ended
March 28, 2018
and
March 29, 2017
, income tax receivable agreement expense consisted of the amortization of interest expense and changes in estimates for actual tax returns filed, related to our total expected TRA payments.
|
|
(f)
|
Consists of costs related to the defense of securities lawsuits. See the Notes to the Condensed Consolidated Financial Statements, Note 7, Commitments and Contingencies, Legal Matters.
|
|
(g)
|
Pre-opening costs are a component of general and administrative expenses, and consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including management labor costs, staff labor costs during training, food and supplies used during training, marketing costs, and other related pre-opening costs. These are
|
|
(h)
|
Includes costs associated with the transition of our CEO, such as executive recruiter costs, CEO sign-on bonus, and former CEO stock modification expense.
|
|
|
Thirteen Weeks Ended
|
||||||||||||||||||
|
|
March 28, 2018
|
|
March 29, 2017
|
|
Increase /
(Decrease)
|
||||||||||||||
|
Statements of Income Data
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
||||||||
|
Company-operated restaurant revenue
|
$
|
94,553
|
|
|
89.4
|
|
|
$
|
93,449
|
|
|
93.7
|
|
$
|
1,104
|
|
|
1.2
|
|
|
Franchise revenue
|
6,106
|
|
|
5.8
|
|
|
6,322
|
|
|
6.3
|
|
(216
|
)
|
|
(3.4
|
)
|
|||
|
Franchise advertising fee revenue
|
5,097
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
5,097
|
|
|
N/A
|
|
|||
|
Total revenue
|
105,756
|
|
|
100.0
|
|
|
99,771
|
|
|
100.0
|
|
5,985
|
|
|
6.0
|
|
|||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Food and paper costs
(1)
|
27,235
|
|
|
28.8
|
|
|
27,072
|
|
|
29.0
|
|
163
|
|
|
0.6
|
|
|||
|
Labor and related expenses
(1)
|
27,662
|
|
|
29.3
|
|
|
26,833
|
|
|
28.7
|
|
829
|
|
|
3.1
|
|
|||
|
Occupancy and other operating expenses
(1)
|
21,919
|
|
|
23.2
|
|
|
20,542
|
|
|
22.0
|
|
1,377
|
|
|
6.7
|
|
|||
|
Company restaurant expenses
(1)
|
76,816
|
|
|
81.2
|
|
|
74,447
|
|
|
79.7
|
|
2,369
|
|
|
3.2
|
|
|||
|
General and administrative expenses
|
13,202
|
|
|
12.5
|
|
|
9,733
|
|
|
9.8
|
|
3,469
|
|
|
35.6
|
|
|||
|
Franchise expenses
|
5,832
|
|
|
5.5
|
|
|
817
|
|
|
0.8
|
|
5,015
|
|
|
613.8
|
|
|||
|
Depreciation and amortization
|
4,212
|
|
|
4.0
|
|
|
4,317
|
|
|
4.3
|
|
(105
|
)
|
|
(2.4
|
)
|
|||
|
Loss on disposal of assets
|
61
|
|
|
0.1
|
|
|
225
|
|
|
0.2
|
|
(164
|
)
|
|
(72.9
|
)
|
|||
|
Recovery of securities lawsuits related legal expenses
|
(1,634
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
(1,634
|
)
|
|
N/A
|
|
|||
|
Asset impairment and closed-store reserves
|
2,819
|
|
|
2.7
|
|
|
871
|
|
|
0.9
|
|
1,948
|
|
|
223.7
|
|
|||
|
Total expenses
|
101,308
|
|
|
95.8
|
|
|
90,410
|
|
|
90.6
|
|
10,898
|
|
|
12.1
|
|
|||
|
Income from operations
|
4,448
|
|
|
4.2
|
|
|
9,361
|
|
|
9.4
|
|
(4,913
|
)
|
|
(52.5
|
)
|
|||
|
Interest expense, net of interest income
|
888
|
|
|
0.8
|
|
|
790
|
|
|
0.8
|
|
98
|
|
|
12.4
|
|
|||
|
Income tax receivable agreement expense
|
(918
|
)
|
|
(0.9
|
)
|
|
227
|
|
|
0.2
|
|
(1,145
|
)
|
|
(504.4
|
)
|
|||
|
Income before provision for income taxes
|
4,478
|
|
|
4.2
|
|
|
8,344
|
|
|
8.4
|
|
(3,866
|
)
|
|
(46.3
|
)
|
|||
|
Provision for income taxes
|
1,949
|
|
|
1.8
|
|
|
3,467
|
|
|
3.5
|
|
(1,518
|
)
|
|
(43.8
|
)
|
|||
|
Net income
|
$
|
2,529
|
|
|
2.4
|
|
|
$
|
4,877
|
|
|
4.9
|
|
$
|
(2,348
|
)
|
|
(48.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(1)
|
Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
||||||
|
(Amounts in thousands)
|
March 28, 2018
|
|
March 29, 2017
|
||||
|
Net cash provided (used) by
|
|
|
|
|
|
||
|
Operating activities
|
$
|
12,333
|
|
|
$
|
19,133
|
|
|
Investing activities
|
(6,648
|
)
|
|
(11,601
|
)
|
||
|
Financing activities
|
(8,032
|
)
|
|
(3,048
|
)
|
||
|
Net (decrease) increase in cash
|
$
|
(2,347
|
)
|
|
$
|
4,484
|
|
|
Number
|
Description
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Pursuant to Item 601(b)(32)(ii) of Regulation S-K (17 C.F.R. § 229.601(b)(32)(ii)), this certification is deemed furnished, not filed, for purposes of section 18 of the Exchange Act, nor is it otherwise subject to liability under that section. It will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except if the registrant specifically incorporates it by reference.
|
|
|
El Pollo Loco Holdings, Inc.
|
|
|
(Registrant)
|
|
|
|
|
May 7, 2018
|
/s/ Bernard Acoca
|
|
Date
|
Bernard Acoca
|
|
|
President and Chief Executive Officer
|
|
|
|
|
May 7, 2018
|
/s/ Laurance Roberts
|
|
Date
|
Laurance Roberts
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|