These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-3563182
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3535 Harbor Blvd., Suite 100, Costa Mesa, California
|
|
92626
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
LOCO
|
The Nasdaq Stock Market LLC
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
|
|
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☒
|
|
|
|
Table of Contents
|
Page
|
|
|
September 25, 2019
|
|
December 26, 2018
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
12,069
|
|
|
$
|
6,969
|
|
|
Accounts and other receivables, net
|
10,857
|
|
|
9,599
|
|
||
|
Inventories
|
2,085
|
|
|
2,479
|
|
||
|
Prepaid expenses and other current assets
|
2,123
|
|
|
2,998
|
|
||
|
Total current assets
|
27,134
|
|
|
22,045
|
|
||
|
Property and equipment owned, net
|
93,364
|
|
|
104,145
|
|
||
|
Property held under finance leases, net
|
5
|
|
|
16
|
|
||
|
Property held under operating leases, net ("ROU Asset")
|
198,659
|
|
|
—
|
|
||
|
Goodwill
|
248,674
|
|
|
248,674
|
|
||
|
Trademarks
|
61,888
|
|
|
61,888
|
|
||
|
Other intangible assets, net
|
—
|
|
|
280
|
|
||
|
Deferred tax assets
|
4,305
|
|
|
11,709
|
|
||
|
Other assets
|
1,399
|
|
|
1,469
|
|
||
|
Total assets
|
$
|
635,428
|
|
|
$
|
450,226
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current portion of obligations under finance leases
|
$
|
32
|
|
|
$
|
68
|
|
|
Current portion of obligations under operating leases
|
17,904
|
|
|
—
|
|
||
|
Accounts payable
|
9,811
|
|
|
9,564
|
|
||
|
Accrued salaries and vacation
|
9,833
|
|
|
7,574
|
|
||
|
Accrued insurance
|
8,939
|
|
|
7,076
|
|
||
|
Accrued income taxes payable
|
174
|
|
|
71
|
|
||
|
Accrued interest
|
364
|
|
|
149
|
|
||
|
Current portion of income tax receivable agreement payable
|
5,708
|
|
|
6,637
|
|
||
|
Other accrued expenses and current liabilities
|
27,594
|
|
|
51,764
|
|
||
|
Total current liabilities
|
80,359
|
|
|
82,903
|
|
||
|
Revolver loan
|
101,000
|
|
|
74,000
|
|
||
|
Obligations under finance leases, net of current portion
|
92
|
|
|
116
|
|
||
|
Obligations under operating leases, net of current portion
|
198,849
|
|
|
—
|
|
||
|
Deferred taxes
|
1,216
|
|
|
—
|
|
||
|
Other intangible liabilities, net
|
—
|
|
|
642
|
|
||
|
Income tax receivable agreement payable, net of current portion
|
8,114
|
|
|
7,305
|
|
||
|
Other noncurrent liabilities
|
5,784
|
|
|
20,024
|
|
||
|
Total liabilities
|
395,414
|
|
|
184,990
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued or
outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value—200,000,000 shares authorized; 34,893,716
and 39,004,451 shares issued and outstanding
|
349
|
|
|
390
|
|
||
|
Additional paid-in-capital
|
329,047
|
|
|
375,734
|
|
||
|
Accumulated deficit
|
(89,486
|
)
|
|
(110,888
|
)
|
||
|
Accumulated other comprehensive income
|
104
|
|
|
—
|
|
||
|
Total stockholders' equity
|
240,014
|
|
|
265,236
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
635,428
|
|
|
$
|
450,226
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Company-operated restaurant revenue
|
$
|
99,052
|
|
|
$
|
100,024
|
|
|
$
|
296,341
|
|
|
$
|
294,204
|
|
|
Franchise revenue
|
7,273
|
|
|
6,665
|
|
|
21,635
|
|
|
19,324
|
|
||||
|
Franchise advertising fee revenue
|
5,742
|
|
|
5,489
|
|
|
16,808
|
|
|
16,039
|
|
||||
|
Total revenue
|
112,067
|
|
|
112,178
|
|
|
334,784
|
|
|
329,567
|
|
||||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Food and paper cost
|
27,512
|
|
|
28,349
|
|
|
82,550
|
|
|
84,265
|
|
||||
|
Labor and related expenses
|
29,292
|
|
|
29,164
|
|
|
88,140
|
|
|
84,682
|
|
||||
|
Occupancy and other operating expenses
|
23,844
|
|
|
24,187
|
|
|
70,103
|
|
|
69,019
|
|
||||
|
Company restaurant expenses
|
80,648
|
|
|
81,700
|
|
|
240,793
|
|
|
237,966
|
|
||||
|
General and administrative expenses
|
9,539
|
|
|
12,186
|
|
|
30,235
|
|
|
37,862
|
|
||||
|
Franchise expenses
|
7,006
|
|
|
6,342
|
|
|
20,692
|
|
|
18,424
|
|
||||
|
Depreciation and amortization
|
4,343
|
|
|
4,507
|
|
|
13,558
|
|
|
13,063
|
|
||||
|
Loss on disposal of assets
|
35
|
|
|
140
|
|
|
213
|
|
|
193
|
|
||||
|
Recovery of securities lawsuits related legal expenses
|
—
|
|
|
(2,036
|
)
|
|
(10,000
|
)
|
|
(6,099
|
)
|
||||
|
Asset impairment and closed-store reserves
|
367
|
|
|
(153
|
)
|
|
1,241
|
|
|
6,629
|
|
||||
|
Loss on disposition of restaurants
|
11
|
|
|
—
|
|
|
5,062
|
|
|
—
|
|
||||
|
Total expenses
|
101,949
|
|
|
102,686
|
|
|
301,794
|
|
|
308,038
|
|
||||
|
Income from operations
|
10,118
|
|
|
9,492
|
|
|
32,990
|
|
|
21,529
|
|
||||
|
Interest expense, net
|
973
|
|
|
840
|
|
|
2,754
|
|
|
2,688
|
|
||||
|
Income tax receivable agreement income
|
(197
|
)
|
|
(571
|
)
|
|
(120
|
)
|
|
(777
|
)
|
||||
|
Income before provision for income taxes
|
9,342
|
|
|
9,223
|
|
|
30,356
|
|
|
19,618
|
|
||||
|
Provision for income taxes
|
2,940
|
|
|
2,388
|
|
|
8,954
|
|
|
5,202
|
|
||||
|
Net income
|
$
|
6,402
|
|
|
$
|
6,835
|
|
|
$
|
21,402
|
|
|
$
|
14,416
|
|
|
Net income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.57
|
|
|
$
|
0.37
|
|
|
Diluted
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
0.56
|
|
|
$
|
0.37
|
|
|
Weighted-average shares used in computing net income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
35,859,502
|
|
|
38,602,658
|
|
|
37,484,372
|
|
|
38,516,792
|
|
||||
|
Diluted
|
36,397,368
|
|
|
39,205,090
|
|
|
38,173,097
|
|
|
39,102,130
|
|
||||
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
||||||||
|
Net income
|
$
|
6,402
|
|
|
$
|
6,835
|
|
|
$
|
21,402
|
|
|
$
|
14,416
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
||||||||
|
Changes in derivative instruments
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains arising during the period from interest rate swap
|
171
|
|
|
—
|
|
|
171
|
|
|
—
|
|
||||
|
Reclassifications of gains into net income
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
||||
|
Income tax
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
||||
|
Other comprehensive income, net of taxes
|
104
|
|
|
—
|
|
|
104
|
|
|
—
|
|
||||
|
Comprehensive income
|
$
|
6,506
|
|
|
$
|
6,835
|
|
|
$
|
21,506
|
|
|
$
|
14,416
|
|
|
Thirteen Weeks Ended September 25, 2019
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, June 26, 2019
|
37,732,948
|
|
|
$
|
377
|
|
|
$
|
358,335
|
|
|
$
|
(95,888
|
)
|
|
$
|
—
|
|
|
$
|
262,824
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
668
|
|
|
—
|
|
|
—
|
|
|
668
|
|
|||||
|
Shares repurchased for employee tax withholdings
|
(4,176
|
)
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||||
|
Forfeiture of common stock related to restricted shares
|
(9,160
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of common stock
|
(2,825,896
|
)
|
|
(28
|
)
|
|
(29,910
|
)
|
|
—
|
|
|
—
|
|
|
(29,938
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
104
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,402
|
|
|
—
|
|
|
6,402
|
|
|||||
|
Balance, September 25, 2019
|
34,893,716
|
|
|
$
|
349
|
|
|
$
|
329,047
|
|
|
$
|
(89,486
|
)
|
|
$
|
104
|
|
|
$
|
240,014
|
|
|
Thirteen Weeks Ended September 26, 2018
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, June 27, 2018
|
38,608,810
|
|
|
$
|
387
|
|
|
$
|
374,081
|
|
|
$
|
(94,340
|
)
|
|
$
|
—
|
|
|
$
|
280,128
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
377
|
|
|
—
|
|
|
—
|
|
|
377
|
|
|||||
|
Issuance of common stock related to restricted shares
|
211,060
|
|
|
2
|
|
|
1,707
|
|
|
—
|
|
|
—
|
|
|
1,709
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
249,091
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares repurchased for employee tax withholdings
|
736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Forfeiture of common stock related to restricted shares
|
(2,961
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,835
|
|
|
—
|
|
|
6,835
|
|
|||||
|
Balance, September 26, 2018
|
39,066,736
|
|
|
$
|
391
|
|
|
$
|
376,163
|
|
|
$
|
(87,505
|
)
|
|
$
|
—
|
|
|
$
|
289,049
|
|
|
Thirty-Nine Weeks Ended September 25, 2019
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, December 26, 2018
|
39,009,451
|
|
|
$
|
390
|
|
|
$
|
375,734
|
|
|
$
|
(110,888
|
)
|
|
$
|
—
|
|
|
$
|
265,236
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,797
|
|
|
—
|
|
|
—
|
|
|
1,797
|
|
|||||
|
Issuance of common stock related to restricted shares, net
|
292,211
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
6,709
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
|
Shares repurchased for employee tax withholdings
|
(29,923
|
)
|
|
(1
|
)
|
|
(294
|
)
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|||||
|
Repurchase of common stock
|
(4,384,732
|
)
|
|
(43
|
)
|
|
(48,221
|
)
|
|
—
|
|
|
—
|
|
|
(48,264
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
104
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21,402
|
|
|
—
|
|
|
21,402
|
|
|||||
|
Balance, September 25, 2019
|
34,893,716
|
|
|
$
|
349
|
|
|
$
|
329,047
|
|
|
$
|
(89,486
|
)
|
|
$
|
104
|
|
|
$
|
240,014
|
|
|
Thirty-Nine Weeks Ended September 26, 2018
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Total
Stockholders’ Equity
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, December 27, 2017
|
38,661,850
|
|
|
$
|
387
|
|
|
$
|
372,990
|
|
|
$
|
(98,427
|
)
|
|
$
|
—
|
|
|
$
|
274,950
|
|
|
Cumulative effect of accounting change (See Note 10)
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,494
|
)
|
|
—
|
|
|
(3,494
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,547
|
|
|
—
|
|
|
—
|
|
|
1,547
|
|
|||||
|
Issuance of common stock related to restricted shares
|
211,060
|
|
|
2
|
|
|
1,707
|
|
|
—
|
|
|
—
|
|
|
1,709
|
|
|||||
|
Issuance of common stock upon exercise of stock options
|
249,091
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares repurchased for employee tax withholdings
|
(7,730
|
)
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|||||
|
Forfeiture of common stock related to restricted shares
|
(47,535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
14,416
|
|
|
—
|
|
|
14,416
|
|
|||||
|
Balance, September 26, 2018
|
39,066,736
|
|
|
$
|
391
|
|
|
$
|
376,163
|
|
|
$
|
(87,505
|
)
|
|
$
|
—
|
|
|
$
|
289,049
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
21,402
|
|
|
$
|
14,416
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating
activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
13,558
|
|
|
13,063
|
|
||
|
Stock-based compensation expense
|
1,797
|
|
|
1,547
|
|
||
|
Income tax receivable agreement income
|
(120
|
)
|
|
(777
|
)
|
||
|
Loss on disposition of restaurants
|
5,062
|
|
|
—
|
|
||
|
Loss on disposal of assets
|
213
|
|
|
193
|
|
||
|
Impairment of property and equipment
|
283
|
|
|
1,791
|
|
||
|
Closed-store reserve expense
|
—
|
|
|
4,838
|
|
||
|
Amortization of deferred financing costs
|
189
|
|
|
217
|
|
||
|
Amortization of favorable and unfavorable leases, net
|
(362
|
)
|
|
(37
|
)
|
||
|
Deferred income taxes, net
|
8,583
|
|
|
3,825
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts and other receivables, net
|
(1,257
|
)
|
|
(1,675
|
)
|
||
|
Inventories
|
261
|
|
|
46
|
|
||
|
Prepaid expenses and other current assets
|
868
|
|
|
229
|
|
||
|
Other assets
|
(118
|
)
|
|
113
|
|
||
|
Accounts payable
|
(1,657
|
)
|
|
(2,206
|
)
|
||
|
Accrued salaries and vacation
|
2,259
|
|
|
2,560
|
|
||
|
Accrued insurance
|
1,863
|
|
|
895
|
|
||
|
Income taxes payable
|
102
|
|
|
(33
|
)
|
||
|
Other accrued expenses and liabilities
|
(21,031
|
)
|
|
2,596
|
|
||
|
Net cash flows provided by operating activities
|
31,895
|
|
|
41,601
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Proceeds from disposition of restaurants
|
4,770
|
|
|
—
|
|
||
|
Purchase of property and equipment
|
(10,848
|
)
|
|
(20,711
|
)
|
||
|
Net cash flows used in investing activities
|
(6,078
|
)
|
|
(20,711
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Minimum tax withholdings related to net share settlements
|
(341
|
)
|
|
(79
|
)
|
||
|
Payments on revolver and swingline loan
|
(15,000
|
)
|
|
(29,000
|
)
|
||
|
Borrowings on revolver and swingline loan
|
42,000
|
|
|
6,307
|
|
||
|
Deferred financing costs on revolver loan
|
|
|
|
(138
|
)
|
||
|
Proceeds from issuance of common stock upon exercise of stock options, net of expenses
|
80
|
|
|
1,710
|
|
||
|
Payment of obligations under finance leases
|
(61
|
)
|
|
(98
|
)
|
||
|
Stock buybacks
|
(47,395
|
)
|
|
—
|
|
||
|
Net cash flows used in financing activities
|
(20,717
|
)
|
|
(21,298
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
5,100
|
|
|
(408
|
)
|
||
|
Cash and cash equivalents,
beginning of period
|
6,969
|
|
|
8,550
|
|
||
|
Cash and cash equivalents,
end of period
|
$
|
12,069
|
|
|
$
|
8,142
|
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
Supplemental cash flow information
|
September 25, 2019
|
|
September 26, 2018
|
||||
|
Cash paid during the period for interest
|
$
|
2,400
|
|
|
$
|
2,623
|
|
|
Cash paid during the period for income taxes
|
$
|
268
|
|
|
$
|
125
|
|
|
Unpaid purchases of property and equipment
|
$
|
2,577
|
|
|
$
|
1,449
|
|
|
Unpaid stock buybacks
|
$
|
1,004
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Schedule of Non-cash Transactions
|
|
|
|
||||
|
Borrowing on Revolver for Financing Fees
|
$
|
—
|
|
|
$
|
693
|
|
|
•
|
Level 1: Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2: Observable prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.
|
|
•
|
Level 3: Unobservable inputs used when little or no market data is available.
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Other assets - Interest rate swap
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements at September 25, 2019 Using
|
|
Thirteen Weeks Ended September 25, 2019
|
|
Thirty-Nine Weeks Ended September 25, 2019
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Impairment Losses
|
|
Impairment Losses
|
||||||||||||
|
Property and equipment owned, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
283
|
|
|
|
|
|
Fair Value Measurements at June 27,2018 Using
|
|
Thirteen Weeks Ended September 26, 2018
|
|
Thirty-Nine Weeks Ended September 26, 2018
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Impairment Losses
|
|
Impairment Losses
|
||||||||||||
|
Property and equipment owned, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
1,791
|
|
|
|
September 25, 2019
|
|
December 26, 2018
|
||||
|
Land
|
$
|
12,323
|
|
|
$
|
12,323
|
|
|
Buildings and improvements
|
149,474
|
|
|
156,806
|
|
||
|
Other property and equipment
|
75,416
|
|
|
76,061
|
|
||
|
Construction in progress
|
6,227
|
|
|
2,989
|
|
||
|
|
243,440
|
|
|
248,179
|
|
||
|
Less: accumulated depreciation and amortization
|
(150,076
|
)
|
|
(144,034
|
)
|
||
|
|
$
|
93,364
|
|
|
$
|
104,145
|
|
|
|
Shares
|
|
Weighted-Average
Exercise Price
|
|||
|
Outstanding - December 26, 2018
|
2,102,404
|
|
|
$
|
7.68
|
|
|
Grants
|
320,536
|
|
|
11.47
|
|
|
|
Exercised
|
(6,709
|
)
|
|
11.94
|
|
|
|
Forfeited, cancelled or expired
|
(114,006
|
)
|
|
13.35
|
|
|
|
Outstanding - September 25, 2019
|
2,302,225
|
|
|
$
|
7.91
|
|
|
Vested and expected to vest at September 25, 2019
|
2,289,725
|
|
|
$
|
7.90
|
|
|
Exercisable at September 25, 2019
|
1,746,164
|
|
|
$
|
6.81
|
|
|
|
Thirty-Nine Weeks Ended September 25, 2019
|
|
Thirty-Nine Weeks Ended September 26, 2018
|
||
|
Expected volatility
|
28.7
|
%
|
|
28.4
|
%
|
|
Risk-free interest rate
|
2.3
|
%
|
|
2.9
|
%
|
|
Expected term (years)
|
6.25
|
|
|
6.25
|
|
|
Expected dividends
|
—
|
|
|
—
|
|
|
|
Shares
|
|
Weighted-Average
Fair Value
|
|||
|
Unvested shares at December 26, 2018
|
490,700
|
|
|
$
|
10.91
|
|
|
Granted
|
285,996
|
|
|
$
|
11.47
|
|
|
Released
|
(142,861
|
)
|
|
$
|
10.61
|
|
|
Forfeited, cancelled, or expired
|
(53,882
|
)
|
|
$
|
11.81
|
|
|
Unvested shares at September 25, 2019
|
579,953
|
|
|
$
|
11.17
|
|
|
|
September 25, 2019
|
||||
|
|
Notional
|
|
Fair value
|
||
|
Other Assets - Interest rate swap
|
40,000
|
|
|
171
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
||||||||
|
Interest expense on hedged portion of debt
|
122
|
|
|
—
|
|
|
122
|
|
|
—
|
|
||||
|
Interest income on interest rate swap
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
||||
|
Interest expense on debt and derivatives, net
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||||||||||||||
|
|
Gain Recognized in OCI
|
|
(Gain) Reclassified from AOCI into Interest expense
|
|
Gain Recognized in OCI
|
|
(Gain) Reclassified from AOCI into Interest expense
|
||||||||||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
||||||||||||
|
Interest rate swap
|
$
|
171
|
|
|
—
|
|
|
$
|
(29
|
)
|
|
—
|
|
|
$
|
171
|
|
|
—
|
|
|
$
|
(29
|
)
|
|
—
|
|
|
|
September 25, 2019
|
|
December 26, 2018
|
||||
|
Accrued sales and property taxes
|
$
|
5,657
|
|
|
$
|
5,016
|
|
|
Gift card liability
|
2,322
|
|
|
2,512
|
|
||
|
Accrued legal settlements and professional fees
|
16,569
|
|
|
38,639
|
|
||
|
Other
(1)
|
3,046
|
|
|
5,597
|
|
||
|
Total other accrued expenses and current liabilities
|
$
|
27,594
|
|
|
$
|
51,764
|
|
|
|
September 25, 2019
|
|
December 26, 2018
|
||||
|
Deferred rent
(1)
|
$
|
—
|
|
|
$
|
10,660
|
|
|
Deferred franchise and development fees
|
5,717
|
|
|
5,224
|
|
||
|
Other
(2)
|
67
|
|
|
4,140
|
|
||
|
Total other noncurrent liabilities
|
$
|
5,784
|
|
|
$
|
20,024
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
9/25/2019
|
|
9/26/2018
|
|
9/25/2019
|
|
9/26/2018
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
6,402
|
|
|
$
|
6,835
|
|
|
$
|
21,402
|
|
|
$
|
14,416
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares
outstanding—basic
|
35,859,502
|
|
|
38,602,658
|
|
|
37,484,372
|
|
|
38,516,792
|
|
||||
|
Weighted-average shares
outstanding—diluted
|
36,397,368
|
|
|
39,205,090
|
|
|
38,173,097
|
|
|
39,102,130
|
|
||||
|
Net income per share—basic
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.57
|
|
|
$
|
0.37
|
|
|
Net income per share—diluted
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
0.56
|
|
|
$
|
0.37
|
|
|
Anti-dilutive securities not considered in
diluted EPS calculation
|
882,253
|
|
|
557,300
|
|
|
636,099
|
|
|
671,565
|
|
||||
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||
|
|
9/25/2019
|
|
9/26/2018
|
|
9/25/2019
|
|
9/26/2018
|
||||
|
Weighted-average shares outstanding—basic
|
35,859,502
|
|
|
38,602,658
|
|
|
37,484,372
|
|
|
38,516,792
|
|
|
Dilutive effect of stock options and restricted shares
|
537,866
|
|
|
602,432
|
|
|
688,725
|
|
|
585,338
|
|
|
Weighted-average shares outstanding—diluted
|
36,397,368
|
|
|
39,205,090
|
|
|
38,173,097
|
|
|
39,102,130
|
|
|
•
|
Franchise license - inclusive of advertising services, development agreements, training, access to plans and help desk services.
|
|
•
|
Discounted renewal option.
|
|
•
|
Hardware services.
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
||||||||
|
Core Market
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Company-operated restaurant revenue
|
$
|
90,277
|
|
|
$
|
87,634
|
|
|
$
|
264,391
|
|
|
$
|
257,437
|
|
|
Franchise revenue
|
3,696
|
|
|
3,712
|
|
|
11,369
|
|
|
10,697
|
|
||||
|
Franchise advertising fee revenue
|
2,809
|
|
|
2,801
|
|
|
8,332
|
|
|
8,179
|
|
||||
|
Total core market
|
$
|
96,782
|
|
|
$
|
94,147
|
|
|
$
|
284,092
|
|
|
$
|
276,313
|
|
|
Non-Core Market
(2)
:
|
|
|
|
|
—
|
|
|
—
|
|
||||||
|
Company-operated restaurant revenue
|
$
|
8,775
|
|
|
$
|
12,390
|
|
|
$
|
31,950
|
|
|
$
|
36,767
|
|
|
Franchise revenue
|
3,577
|
|
|
2,953
|
|
|
10,266
|
|
|
8,627
|
|
||||
|
Franchise advertising fee revenue
|
2,933
|
|
|
2,688
|
|
|
8,476
|
|
|
7,860
|
|
||||
|
Total non-core market
|
$
|
15,285
|
|
|
$
|
18,031
|
|
|
$
|
50,692
|
|
|
$
|
53,254
|
|
|
Total revenue
|
$
|
112,067
|
|
|
$
|
112,178
|
|
|
$
|
334,784
|
|
|
$
|
329,567
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
September 25, 2019
|
|
September 26, 2018
|
||||
|
Greater Los Angeles area market
|
71.5
|
%
|
|
69.3
|
%
|
|
70.0
|
%
|
|
69.0
|
%
|
|
Other markets
|
28.5
|
%
|
|
30.7
|
%
|
|
30.0
|
%
|
|
31.0
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
December 26, 2018
|
$
|
5,593
|
|
|
Revenue recognized - beginning balance
|
(283
|
)
|
|
|
Additional contract liability
|
1,367
|
|
|
|
Revenue recognized - additional contract liability
|
(211
|
)
|
|
|
September 25, 2019
|
$
|
6,466
|
|
|
December 27, 2017
|
$
|
5,799
|
|
|
Revenue recognized - beginning balance
|
(260
|
)
|
|
|
Additional contract liability
|
277
|
|
|
|
Revenue recognized - additional contract liability
|
(5
|
)
|
|
|
September 26, 2018
|
$
|
5,811
|
|
|
Franchise revenues:
|
|
||
|
2019
|
$
|
231
|
|
|
2020
|
707
|
|
|
|
2021
|
495
|
|
|
|
2022
|
414
|
|
|
|
2023
|
388
|
|
|
|
Thereafter
|
4,231
|
|
|
|
Total
|
$
|
6,466
|
|
|
|
Thirteen Weeks Ended September 25, 2019
|
|
Thirty-Nine Weeks Ended September 25, 2019
|
||||||||||||||||
|
|
Property Leases
|
Equipment Leases
|
Total
|
|
Property Leases
|
Equipment Leases
|
Total
|
||||||||||||
|
Finance lease cost:
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of right-of-use assets
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
9
|
|
$
|
—
|
|
$
|
9
|
|
|
Interest on lease liabilities
|
9
|
|
—
|
|
9
|
|
|
24
|
|
—
|
|
24
|
|
||||||
|
Operating lease cost
|
6,534
|
|
313
|
|
6,847
|
|
|
19,721
|
|
967
|
|
20,688
|
|
||||||
|
Short-term lease cost
|
—
|
|
9
|
|
9
|
|
|
—
|
|
26
|
|
26
|
|
||||||
|
Variable lease cost
|
121
|
|
38
|
|
159
|
|
|
346
|
|
136
|
|
482
|
|
||||||
|
Sublease income
|
(722
|
)
|
—
|
|
(722
|
)
|
|
(1,623
|
)
|
—
|
|
(1,623
|
)
|
||||||
|
Total lease cost
|
$
|
5,942
|
|
$
|
360
|
|
$
|
6,302
|
|
|
$
|
18,477
|
|
$
|
1,129
|
|
$
|
19,606
|
|
|
|
Thirteen Weeks Ended September 25, 2019
|
|
Thirty-Nine Weeks Ended September 25, 2019
|
||||
|
Lease cost – Occupancy and other operating expenses
|
$
|
6,015
|
|
|
$
|
18,675
|
|
|
Lease cost – General & administrative
|
116
|
|
|
348
|
|
||
|
Lease cost – Depreciation and amortization
|
—
|
|
|
9
|
|
||
|
Lease cost – Interest expense
|
9
|
|
|
24
|
|
||
|
Lease cost - Closed-store reserve
|
162
|
|
|
550
|
|
||
|
Total lease cost
|
$
|
6,302
|
|
|
$
|
19,606
|
|
|
|
Thirty-Nine Weeks Ended September 25, 2019
|
||||||||
|
|
Property Leases
|
Equipment Leases
|
Total
|
||||||
|
|
|
|
|
||||||
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
||||||
|
Operating cash flows used for operating leases
|
$
|
18,819
|
|
$
|
970
|
|
$
|
19,789
|
|
|
Financing cash flows used for finance leases
|
$
|
61
|
|
$
|
—
|
|
$
|
61
|
|
|
|
|
|
|
||||||
|
Non-cash investing and financing activities:
|
|
|
|
||||||
|
Operating lease ROU Assets obtained in exchange for lease liabilities:
|
|
|
|
||||||
|
Operating lease ROU Assets
|
$
|
8,832
|
|
$
|
36
|
|
$
|
8,868
|
|
|
|
|
|
|
||||||
|
Operating lease ROU Assets obtained and liabilities incurred as a result of adoption of ASC 842:
|
|
|
|
||||||
|
Operating lease ROU Assets
|
$
|
200,555
|
|
$
|
4,668
|
|
$
|
205,223
|
|
|
Operating lease liabilities
|
$
|
217,615
|
|
$
|
4,668
|
|
$
|
222,283
|
|
|
|
|
|
|
||||||
|
Other Information
|
|
|
|
||||||
|
Weighted-average remaining lease term—finance leases
|
3.08
|
|
—
|
|
|
||||
|
Weighted-average remaining lease term—operating leases
|
12.21
|
|
3.08
|
|
|
||||
|
Weighted-average discount rate—finance leases
|
11.1
|
%
|
—
|
|
|
||||
|
Weighted-average discount rate—operating leases
|
4.4
|
%
|
4.0
|
%
|
|
||||
|
|
Finance
|
|
Operating Leases
|
||||||||
|
For the Years Ending
|
Minimum
Lease Payments |
|
Minimum
Lease Payments |
|
Minimum
Sublease Income |
||||||
|
December 25, 2019
|
$
|
14
|
|
|
$
|
8,935
|
|
|
$
|
651
|
|
|
December 30, 2020
|
54
|
|
|
24,619
|
|
|
2,612
|
|
|||
|
December 29, 2021
|
54
|
|
|
26,616
|
|
|
2,635
|
|
|||
|
December 28, 2022
|
45
|
|
|
25,569
|
|
|
2,537
|
|
|||
|
December 28, 2023
|
—
|
|
|
23,023
|
|
|
2,558
|
|
|||
|
Thereafter
|
—
|
|
|
157,549
|
|
|
19,394
|
|
|||
|
Total
|
$
|
167
|
|
|
$
|
266,311
|
|
|
$
|
30,387
|
|
|
Less: imputed interest (3.98% - 11.1%)
|
(43
|
)
|
|
(49,558
|
)
|
|
|
|
|||
|
Present value of lease obligations
|
124
|
|
|
216,753
|
|
|
|
|
|||
|
Less: current maturities
|
(32
|
)
|
|
(17,904
|
)
|
|
|
|
|||
|
Noncurrent portion
|
$
|
92
|
|
|
$
|
198,849
|
|
|
|
|
|
|
|
Capital Leases
|
|
Operating Leases
|
||||||||
|
For the Years Ending
|
Minimum
Lease Payments |
|
Minimum
Lease Payments |
|
Minimum
Sublease Income |
||||||
|
December 25, 2019
|
$
|
95
|
|
|
$
|
25,388
|
|
|
$
|
1,443
|
|
|
December 30, 2020
|
54
|
|
|
24,437
|
|
|
1,108
|
|
|||
|
December 29, 2021
|
54
|
|
|
23,342
|
|
|
1,078
|
|
|||
|
December 28, 2022
|
45
|
|
|
22,338
|
|
|
1,001
|
|
|||
|
December 28, 2023
|
—
|
|
|
20,634
|
|
|
989
|
|
|||
|
Thereafter
|
—
|
|
|
150,342
|
|
|
2,612
|
|
|||
|
Total
|
$
|
248
|
|
|
$
|
266,481
|
|
|
$
|
8,231
|
|
|
Less: imputed interest (11.0% to 11.1%)
|
(64
|
)
|
|
|
|
|
|
|
|||
|
Present value of capital lease obligations
|
184
|
|
|
|
|
|
|
|
|||
|
Less: current maturities
|
(68
|
)
|
|
|
|
|
|
|
|||
|
Noncurrent portion
|
$
|
116
|
|
|
|
|
|
|
|
||
|
•
|
the adverse impact of economic conditions on our (i) operating results and financial condition, (ii) ability to comply with the terms and covenants of our debt agreements, and (iii) ability to pay or refinance our existing debt or to obtain additional financing;
|
|
•
|
vulnerability to changes in consumer preferences and economic conditions;
|
|
•
|
vulnerability to conditions in the greater Los Angeles area;
|
|
•
|
vulnerability to natural disasters given the geographic concentration and real estate intensive nature of our business;
|
|
•
|
ability to open new restaurants in new and existing markets, including difficulty in finding sites and in negotiating acceptable leases;
|
|
•
|
delayed or canceled future restaurant openings
|
|
•
|
restaurant closures, due to financial performance or otherwise;
|
|
•
|
increases in chicken and other input costs;
|
|
•
|
negative publicity, whether or not valid;
|
|
•
|
concerns about food safety and quality and about food-borne illness, particularly avian flu;
|
|
•
|
dependence on frequent and timely deliveries of food and supplies;
|
|
•
|
problems with our primary distributor;
|
|
•
|
our history of net losses, including the possibility of future net losses;
|
|
•
|
our ability to service our level of indebtedness;
|
|
•
|
our ability to compete successfully with other quick-service and fast casual restaurants;
|
|
•
|
underperformance of new menu items, advertising campaigns, and restaurant designs and remodeling activity;
|
|
•
|
our reliance on our franchisees, who may incur financial hardships, lose access to credit, close restaurants, or declare bankruptcy;
|
|
•
|
our limited control over our franchisees;
|
|
•
|
potential liability for franchisee acts;
|
|
•
|
ability to protect our name and logo and other proprietary intellectual property;
|
|
•
|
loss of the abilities, experience, and knowledge of current directors and officers;
|
|
•
|
matters relating to employment and labor laws;
|
|
•
|
impact from litigation such as wage and hour class action lawsuits;
|
|
•
|
labor shortages and increased labor costs;
|
|
•
|
our ability and the ability of our franchisees to renew leases at the end of their terms;
|
|
•
|
status of our relationships with franchisees;
|
|
•
|
impact from federal, state, and local regulations relating to preparation and sale of food, zoning and building codes, and employee, environmental, taxation and other matters;
|
|
•
|
impact from our income tax receivable agreement;
|
|
•
|
conflicts of interest with our largest stockholders;
|
|
•
|
that El Pollo Loco Holdings, Inc. is a holding company with no operations that relies on its operating subsidiaries to provide it with funds;
|
|
•
|
timing of our emerging growth company eligibility under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”);
|
|
•
|
the impact of any security breaches of confidential customer information in connection with our electronic process of credit and debit card transactions;
|
|
•
|
the impact of any failure of our information technology system or any breach of our network security;
|
|
•
|
changes in accounting standards; and
|
|
•
|
other risks set forth in our filings with the SEC from time to time, including under Item 1A, Risk Factors in our annual report on Form 10-K for the year ended December 26, 2018, which such filings are available online at
www.sec.gov
, at
www.elpolloloco.com
or upon request from El Pollo Loco.
|
|
•
|
expand our restaurant base;
|
|
•
|
increase our comparable restaurant sales; and
|
|
•
|
enhance operations and leverage our infrastructure.
|
|
|
Thirty-Nine Weeks Ended
|
|
Fiscal Year Ended
|
||||||||
|
|
9/25/2019
|
|
2018
|
|
2017
|
|
2016
|
||||
|
Company-operated restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
213
|
|
|
212
|
|
|
201
|
|
|
186
|
|
|
Openings
|
1
|
|
|
8
|
|
|
16
|
|
|
18
|
|
|
Restaurant sale to franchisee
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Closures
|
(2
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
Restaurants at end of period
|
201
|
|
|
213
|
|
|
212
|
|
|
201
|
|
|
Franchised restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
271
|
|
|
265
|
|
|
259
|
|
|
247
|
|
|
Openings
|
2
|
|
|
9
|
|
|
7
|
|
|
13
|
|
|
Restaurant sale to franchisee
|
11
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Closures
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Restaurants at end of period
|
284
|
|
|
271
|
|
|
265
|
|
|
259
|
|
|
System-wide restaurant activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
484
|
|
|
477
|
|
|
460
|
|
|
433
|
|
|
Openings
|
3
|
|
|
17
|
|
|
23
|
|
|
31
|
|
|
Closures
|
(2
|
)
|
|
(10
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
Restaurants at end of period
|
485
|
|
|
484
|
|
|
477
|
|
|
460
|
|
|
|
Thirteen Weeks Ended
|
|||||||||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
Increase /
(Decrease)
|
|||||||||||||||
|
Statements of Income Data
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|||||||||
|
Company-operated restaurant revenue
|
$
|
99,052
|
|
|
88.4
|
|
|
$
|
100,024
|
|
|
89.2
|
|
|
$
|
(972
|
)
|
|
(1.0
|
)
|
|
Franchise revenue
|
7,273
|
|
|
6.5
|
|
|
6,665
|
|
|
5.9
|
|
|
608
|
|
|
9.1
|
|
|||
|
Franchise advertising fee revenue
|
5,742
|
|
|
5.1
|
|
|
5,489
|
|
|
4.9
|
|
|
253
|
|
|
4.6
|
|
|||
|
Total revenue
|
112,067
|
|
|
100.0
|
|
|
112,178
|
|
|
100.0
|
|
|
(111
|
)
|
|
(0.1
|
)
|
|||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Food and paper costs(1)
|
27,512
|
|
|
27.8
|
|
|
28,349
|
|
|
28.3
|
|
|
(837
|
)
|
|
(3.0
|
)
|
|||
|
Labor and related expenses(1)
|
29,292
|
|
|
29.6
|
|
|
29,164
|
|
|
29.2
|
|
|
128
|
|
|
0.4
|
|
|||
|
Occupancy and other operating expenses(1)
|
23,844
|
|
|
24.1
|
|
|
24,187
|
|
|
24.2
|
|
|
(343
|
)
|
|
(1.4
|
)
|
|||
|
Company restaurant expenses(1)
|
80,648
|
|
|
81.5
|
|
|
81,700
|
|
|
81.7
|
|
|
(1,052
|
)
|
|
(1.3
|
)
|
|||
|
General and administrative expenses
|
9,539
|
|
|
8.5
|
|
|
12,186
|
|
|
10.9
|
|
|
(2,647
|
)
|
|
(21.7
|
)
|
|||
|
Franchise expenses
|
7,006
|
|
|
6.3
|
|
|
6,342
|
|
|
5.7
|
|
|
664
|
|
|
10.5
|
|
|||
|
Depreciation and amortization
|
4,343
|
|
|
3.9
|
|
|
4,507
|
|
|
4.0
|
|
|
(164
|
)
|
|
(3.6
|
)
|
|||
|
Loss on disposal of assets
|
35
|
|
|
0.0
|
|
|
140
|
|
|
0.1
|
|
|
(105
|
)
|
|
(75.0
|
)
|
|||
|
Recovery of securities lawsuits related legal expenses
|
—
|
|
|
—
|
|
|
(2,036
|
)
|
|
(1.8
|
)
|
|
2,036
|
|
|
(100.0
|
)
|
|||
|
Asset impairment and closed-store reserves
|
367
|
|
|
0.3
|
|
|
(153
|
)
|
|
(0.1
|
)
|
|
520
|
|
|
(339.9
|
)
|
|||
|
Loss on disposition of restaurants
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
927
|
|
|
NA
|
|
|||
|
Total expenses
|
101,949
|
|
|
91.0
|
|
|
102,686
|
|
|
91.5
|
|
|
179
|
|
|
(0.7
|
)
|
|||
|
Income from operations
|
10,118
|
|
|
9.0
|
|
|
9,492
|
|
|
8.5
|
|
|
626
|
|
|
6.6
|
|
|||
|
Interest expense, net of interest income
|
973
|
|
|
0.9
|
|
|
840
|
|
|
0.7
|
|
|
133
|
|
|
15.8
|
|
|||
|
Income tax receivable agreement income
|
(197
|
)
|
|
(0.2
|
)
|
|
(571
|
)
|
|
(0.5
|
)
|
|
374
|
|
|
(65.5
|
)
|
|||
|
Income before provision for income taxes
|
9,342
|
|
|
8.3
|
|
|
9,223
|
|
|
8.2
|
|
|
119
|
|
|
1.3
|
|
|||
|
Provision for income taxes
|
2,940
|
|
|
2.6
|
|
|
2,388
|
|
|
2.1
|
|
|
552
|
|
|
23.1
|
|
|||
|
Net income
|
$
|
6,402
|
|
|
5.7
|
|
|
$
|
6,835
|
|
|
6.1
|
|
|
$
|
(433
|
)
|
|
(6.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(1)
|
Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.
|
|
|
Thirty-Nine Weeks Ended
|
|||||||||||||||||||
|
|
September 25, 2019
|
|
September 26, 2018
|
|
Increase /
(Decrease)
|
|||||||||||||||
|
Statement of Operations Data
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|
($ ,000)
|
|
(%)
|
|||||||||
|
Company-operated restaurant revenue
|
$
|
296,341
|
|
|
88.5
|
|
|
$
|
294,204
|
|
|
89.3
|
|
|
$
|
2,137
|
|
|
0.7
|
|
|
Franchise revenue
|
21,635
|
|
|
6.5
|
|
|
19,324
|
|
|
5.8
|
|
|
2,311
|
|
|
12.0
|
|
|||
|
Franchise advertising fee revenue
|
16,808
|
|
|
5.0
|
|
|
16,039
|
|
|
4.9
|
|
|
769
|
|
|
4.8
|
|
|||
|
Total revenue
|
334,784
|
|
|
100.0
|
|
|
329,567
|
|
|
100.0
|
|
|
5,217
|
|
|
1.6
|
|
|||
|
Cost of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Food and paper costs
(1)
|
82,550
|
|
|
27.9
|
|
|
84,265
|
|
|
28.6
|
|
|
(1,715
|
)
|
|
(2.0
|
)
|
|||
|
Labor and related expenses
(1)
|
88,140
|
|
|
29.7
|
|
|
84,682
|
|
|
28.8
|
|
|
3,458
|
|
|
4.1
|
|
|||
|
Occupancy and other operating expenses
(1)
|
70,103
|
|
|
23.7
|
|
|
69,019
|
|
|
23.5
|
|
|
1,084
|
|
|
1.6
|
|
|||
|
Company restaurant expenses
(1)
|
240,793
|
|
|
81.3
|
|
|
237,966
|
|
|
80.9
|
|
|
2,827
|
|
|
1.2
|
|
|||
|
General and administrative expenses
|
30,235
|
|
|
9.0
|
|
|
37,862
|
|
|
11.5
|
|
|
(7,627
|
)
|
|
(20.1
|
)
|
|||
|
Franchise expenses
|
20,692
|
|
|
6.2
|
|
|
18,424
|
|
|
5.6
|
|
|
2,268
|
|
|
12.3
|
|
|||
|
Depreciation and amortization
|
13,558
|
|
|
4.0
|
|
|
13,063
|
|
|
4.0
|
|
|
495
|
|
|
3.8
|
|
|||
|
Loss on disposal of assets
|
213
|
|
|
0.1
|
|
|
193
|
|
|
0.1
|
|
|
20
|
|
|
10.4
|
|
|||
|
Recovery of securities lawsuits related legal expenses
|
(10,000
|
)
|
|
(3.0
|
)
|
|
(6,099
|
)
|
|
(1.9
|
)
|
|
(3,901
|
)
|
|
64.0
|
|
|||
|
Asset impairment and closed-store reserves
|
1,241
|
|
|
0.4
|
|
|
6,629
|
|
|
2.0
|
|
|
(5,388
|
)
|
|
(81.3
|
)
|
|||
|
Loss on disposition of restaurants
|
5,062
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
5,051
|
|
|
NA
|
|
|||
|
Total expenses
|
301,794
|
|
|
90.1
|
|
|
308,038
|
|
|
93.5
|
|
|
(6,255
|
)
|
|
(2.0
|
)
|
|||
|
Income from operations
|
32,990
|
|
|
9.9
|
|
|
21,529
|
|
|
6.5
|
|
|
11,461
|
|
|
53.2
|
|
|||
|
Interest expense, net of interest income
|
2,754
|
|
|
0.8
|
|
|
2,688
|
|
|
0.8
|
|
|
66
|
|
|
2.5
|
|
|||
|
Income tax receivable agreement income
|
(120
|
)
|
|
0.0
|
|
|
(777
|
)
|
|
(0.2
|
)
|
|
657
|
|
|
(84.6
|
)
|
|||
|
Income before provision for income taxes
|
30,356
|
|
|
9.1
|
|
|
19,618
|
|
|
6.0
|
|
|
10,738
|
|
|
54.7
|
|
|||
|
Provision for income taxes
|
8,954
|
|
|
2.7
|
|
|
5,202
|
|
|
1.6
|
|
|
3,752
|
|
|
72.1
|
|
|||
|
Net income
|
$
|
21,402
|
|
|
6.4
|
|
|
$
|
14,416
|
|
|
4.4
|
|
|
$
|
6,986
|
|
|
48.5
|
|
|
(1)
|
Percentages for line items relating to cost of operations and company restaurant expenses are calculated with company-operated restaurant revenue as the denominator. All other percentages use total revenue.
|
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
(Dollar amounts in thousands)
|
9/25/2019
|
|
9/26/2018
|
|
9/25/2019
|
|
9/26/2018
|
||||||||
|
Restaurant contribution:
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
10,118
|
|
|
$
|
9,492
|
|
|
$
|
32,990
|
|
|
$
|
21,529
|
|
|
Add (less):
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
9,539
|
|
|
12,186
|
|
|
30,235
|
|
|
37,862
|
|
||||
|
Franchise expenses
|
7,006
|
|
|
6,342
|
|
|
20,692
|
|
|
18,424
|
|
||||
|
Depreciation and amortization
|
4,343
|
|
|
4,507
|
|
|
13,558
|
|
|
13,063
|
|
||||
|
Loss on disposal of assets
|
35
|
|
|
140
|
|
|
213
|
|
|
193
|
|
||||
|
Franchise revenue
|
(7,273
|
)
|
|
(6,665
|
)
|
|
(21,635
|
)
|
|
(19,324
|
)
|
||||
|
Franchise advertising fee revenue
|
(5,742
|
)
|
|
(5,489
|
)
|
|
(16,808
|
)
|
|
(16,039
|
)
|
||||
|
Recovery of securities lawsuits related legal expenses
|
—
|
|
|
(2,036
|
)
|
|
(10,000
|
)
|
|
(6,099
|
)
|
||||
|
Asset impairment and closed-store reserves
|
367
|
|
|
(153
|
)
|
|
1,241
|
|
|
6,629
|
|
||||
|
Loss on sale of restaurants
|
11
|
|
|
—
|
|
|
5,062
|
|
|
—
|
|
||||
|
Restaurant contribution
|
$
|
18,404
|
|
|
$
|
18,324
|
|
|
$
|
55,548
|
|
|
$
|
56,238
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company-operated restaurant revenue:
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
112,067
|
|
|
$
|
112,178
|
|
|
$
|
334,784
|
|
|
$
|
329,567
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Franchise revenue
|
(7,273
|
)
|
|
(6,665
|
)
|
|
(21,635
|
)
|
|
(19,324
|
)
|
||||
|
Franchise advertising fee revenue
|
(5,742
|
)
|
|
(5,489
|
)
|
|
(16,808
|
)
|
|
(16,039
|
)
|
||||
|
Company-operated restaurant revenue
|
$
|
99,052
|
|
|
$
|
100,024
|
|
|
$
|
296,341
|
|
|
$
|
294,204
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant contribution margin (%)
|
18.6
|
%
|
|
18.3
|
%
|
|
18.7
|
%
|
|
19.1
|
%
|
||||
|
|
Thirteen Weeks Ended
|
|
Thirty-Nine Weeks Ended
|
||||||||||||
|
(Amounts in thousands)
|
9/25/2019
|
|
9/26/2018
|
|
9/25/2019
|
|
9/26/2018
|
||||||||
|
Net income
|
$
|
6,402
|
|
|
$
|
6,835
|
|
|
$
|
21,402
|
|
|
$
|
14,416
|
|
|
Non-GAAP adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Provision for income taxes
|
2,940
|
|
|
2,388
|
|
|
8,954
|
|
|
5,202
|
|
||||
|
Interest expense, net of interest income
|
973
|
|
|
840
|
|
|
2,754
|
|
|
2,688
|
|
||||
|
Depreciation and amortization
|
4,343
|
|
|
4,507
|
|
|
13,558
|
|
|
13,063
|
|
||||
|
EBITDA
|
$
|
14,658
|
|
|
$
|
14,570
|
|
|
$
|
46,668
|
|
|
$
|
35,369
|
|
|
Stock-based compensation expense (a)
|
668
|
|
|
377
|
|
|
1,797
|
|
|
820
|
|
||||
|
Loss on disposal of assets (b)
|
35
|
|
|
140
|
|
|
213
|
|
|
193
|
|
||||
|
Recovery of securities lawsuits related legal expense (c)
|
—
|
|
|
(2,036
|
)
|
|
(10,000
|
)
|
|
(6,099
|
)
|
||||
|
Asset impairment and closed-store reserves (recovery)
(d)
|
367
|
|
|
(153
|
)
|
|
1,241
|
|
|
6,629
|
|
||||
|
Loss on disposition of restaurants (e)
|
11
|
|
|
—
|
|
|
5,062
|
|
|
—
|
|
||||
|
Income tax receivable agreement income (f)
|
(197
|
)
|
|
(571
|
)
|
|
(120
|
)
|
|
(777
|
)
|
||||
|
Securities class action legal expense (g)
|
179
|
|
|
3,659
|
|
|
2,809
|
|
|
10,532
|
|
||||
|
Pre-opening costs (h)
|
158
|
|
|
276
|
|
|
193
|
|
|
699
|
|
||||
|
Executive transition costs (i)
|
51
|
|
|
31
|
|
|
151
|
|
|
1,050
|
|
||||
|
Adjusted EBITDA
|
$
|
15,930
|
|
|
$
|
16,293
|
|
|
$
|
48,014
|
|
|
$
|
48,416
|
|
|
(a)
|
Includes non-cash, stock-based compensation.
|
|
(b)
|
Loss on disposal of assets includes the loss on disposal of assets related to retirements and replacement or write-off of leasehold improvements or equipment.
|
|
(c)
|
During the
thirty-nine
weeks ended
September 25, 2019
, we received insurance proceeds of
$10.0 million
related to the settlement of the securities class action lawsuit and during the thirteen and
thirty-nine
weeks ended
September 26, 2018
, we received insurance proceeds of
$2.0 million
and
$6.1 million
, respectively, related to the reimbursement of certain legal expenses paid in prior years for the defense of securities lawsuits. See Note 7, Commitments and Contingencies, Legal Matters.
|
|
(d)
|
Includes costs related to impairment of long-lived assets and closing restaurants. During the thirteen and
thirty-nine
weeks ended
September 25, 2019
, we recorded a non-cash impairment charge of
$0.1 million
and
$0.3 million
,
|
|
(e)
|
During the
thirty-nine
weeks ended
September 25, 2019
, we completed the sale of
four
company-operated restaurants within the San Francisco area to an existing franchisee and
seven
company-operated restaurants in the Phoenix area to another existing franchisee. These sales resulted in cash proceeds of
$4.8 million
and a net loss on sale of restaurants of
$5.1 million
. These restaurants are now included in our franchised restaurant totals.
|
|
(f)
|
On July 30, 2014, we entered into the TRA. This agreement calls for us to pay to our pre-IPO stockholders 85% of the savings in cash that we realize in our taxes as a result of utilizing our net operating losses and other tax attributes attributable to preceding periods. For the
thirteen and thirty-nine
weeks ended
September 25, 2019
and
September 26, 2018
, income tax receivable agreement income consisted of the amortization of interest expense and changes in estimates for actual tax returns filed, related to our total expected TRA payments.
|
|
(g)
|
Consists of costs related to the defense of securities lawsuits. See "Note 7, Commitments and Contingencies, Legal Matters."
|
|
(h)
|
Pre-opening costs are a component of general and administrative expenses, and consist of costs directly associated with the opening of new restaurants and incurred prior to opening, including management labor costs, staff labor costs during training, food and supplies used during training, marketing costs, and other related pre-opening costs. These are generally incurred over the three to five months prior to opening. Pre-opening costs also include occupancy costs incurred between the date of possession and the opening date for a restaurant.
|
|
(i)
|
Includes costs associated with the transition of our CEO, such as executive recruiter costs, CEO sign-on bonus, and former CEO stock modification expense.
|
|
|
Thirty-Nine Weeks Ended
|
||||||
|
(Amounts in thousands)
|
September 25, 2019
|
|
September 26, 2018
|
||||
|
Net cash provided by (used in)
|
|
|
|
|
|
||
|
Operating activities
|
$
|
31,895
|
|
|
$
|
41,601
|
|
|
Investing activities
|
(6,078
|
)
|
|
(20,711
|
)
|
||
|
Financing activities
|
(20,717
|
)
|
|
(21,298
|
)
|
||
|
Net increase (decrease) in cash
|
$
|
5,100
|
|
|
$
|
(408
|
)
|
|
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Be Purchased Under the Plans or Programs
|
||||||
|
June 27, 2019 to July 24, 2019
|
|
850,538
|
|
|
$
|
10.43
|
|
|
850,538
|
|
|
$
|
21,127
|
|
|
July 25, 2019 to August 21, 2019
(1)
|
|
900,977
|
|
|
$
|
10.40
|
|
|
900,977
|
|
|
$
|
11,807
|
|
|
August 22, 2019 to September 25, 2019
|
|
1,078,557
|
|
|
$
|
10.84
|
|
|
1,078,557
|
|
|
$
|
118
|
|
|
Total
|
|
2,830,072
|
|
|
|
|
2,830,072
|
|
|
|
||||
|
Number
|
Description
|
Filed Herewith
|
Form
|
Period Ended
|
Exhibit
|
Filing Date
|
SEC File Number
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
10-Q
|
6/25/2014
|
3.1
|
9/5/2014
|
001-36556
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
10-Q
|
6/25/2014
|
3.2
|
9/5/2014
|
001-36556
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
X
|
|
|
|
|
|
|
*
|
Pursuant to Item 601(b)(32)(ii) of Regulation S-K (17 C.F.R. § 229.601(b)(32)(ii)), this certification is deemed furnished, not filed, for purposes of section 18 of the Exchange Act, nor is it otherwise subject to liability under that section. It will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except if the registrant specifically incorporates it by reference.
|
|
|
El Pollo Loco Holdings, Inc.
|
|
|
(Registrant)
|
|
|
|
|
November 1, 2019
|
/s/ Bernard Acoca
|
|
Date
|
Bernard Acoca
|
|
|
President and Chief Executive Officer
|
|
|
(duly authorized officer)
|
|
November 1, 2019
|
/s/ Laurance Roberts
|
|
Date
|
Laurance Roberts
|
|
|
Chief Financial Officer
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|