These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
1040
|
65-0955118
|
|
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer Identification
No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
|
|
Shares Outstanding
|
|
Title of Class
|
|
January 22, 2016
|
|
Common Stock
|
|
162,121,355.82
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
76
|
|
||
|
|
|||
|
|
|
||
|
•
|
availability of labor, energy, transportation, equipment, and infrastructure;
|
|
•
|
changes in input commodity prices and labor costs;
|
|
•
|
fluctuations in currency exchange rates;
|
|
•
|
availability and terms of financing;
|
|
•
|
changes in anticipated tonnage, grade and metallurgical characteristics of the ore to be mined and processed;
|
|
•
|
recovery rates of gold and other metals from the ore;
|
|
•
|
difficulty of estimating construction costs over a period of a year;
|
|
•
|
delays in completing any environmental review or in obtaining environmental or other government permits;
|
|
•
|
weather and severe climate impacts; and
|
|
•
|
potential delays related to social and community issues.
|
|
•
|
environmental hazards, including discharge of metals, concentrates, pollutants or hazardous chemicals;
|
|
•
|
industrial accidents, including in connection with the operation of mining transportation equipment, milling equipment and/or conveyor systems and accidents associated with the preparation and ignition of large-scale blasting operations, milling, processing and transportation of chemicals, explosives or other materials;
|
|
•
|
surface or underground fires or floods;
|
|
•
|
unexpected geological formations or conditions (whether in mineral or gaseous form);
|
|
•
|
ground and water conditions;
|
|
•
|
fall-of-ground accidents in underground operations;
|
|
•
|
failure of mining pit slopes and tailings dam walls;
|
|
•
|
seismic activity; and
|
|
•
|
other natural phenomena, such as lightning, cyclonic or tropical storms, floods or other inclement weather conditions.
|
|
•
|
Negotiating agreements with contractors on acceptable terms;
|
|
•
|
The inability to replace a contractor and its operating equipment in the event that either party terminates the agreement;
|
|
•
|
Reduced control over those aspects of operations which are the responsibility of the contractor;
|
|
•
|
Failure of a contractor to perform under its agreement;
|
|
•
|
Interruption of operations or increased costs in the event that a contractor ceases its business due to insolvency or other unforeseen events;
|
|
•
|
Failure of a contractor to comply with applicable legal and regulatory requirements, to the extent it is responsible for such compliance; and
|
|
•
|
Problems of a contractor with managing its workforce, labor unrest or other employment issues.
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our other indebtedness, which could in turn result in an event of default on such other indebtedness;
|
|
•
|
impairing our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to debt service payments, thereby reducing the availability of cash for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
|
|
•
|
placing us at a competitive disadvantage compared to our competitors that have proportionately less debt.
|
|
•
|
investors’ perceptions of the Company and its prospects;
|
|
•
|
investors’ perceptions of the Company’s and/or the industry’s risk and return characteristics relative to other investment alternatives;
|
|
•
|
investors’ perceptions of the prospects of the mining and commodities markets;
|
|
•
|
difficulties between actual financial and operating results and those expected by investors and analysts;
|
|
•
|
our inability to obtain permits or otherwise fail to reach Company objectives;
|
|
•
|
changes in our capital structure;
|
|
•
|
trading volume fluctuations;
|
|
•
|
actual or anticipated fluctuations in quarterly financial and operational results;
|
|
•
|
volatility in the equity securities market; and
|
|
•
|
sales, or anticipated sales, of large blocks of the Company’s common stock.
|
|
Quarterly Period
|
High
|
|
Low
|
||||
|
2015
|
|
|
|
||||
|
Fourth Quarter
|
$
|
0.65
|
|
|
$
|
0.36
|
|
|
Third Quarter
|
$
|
0.70
|
|
|
$
|
0.38
|
|
|
Second Quarter
|
$
|
0.83
|
|
|
$
|
0.53
|
|
|
First Quarter
|
$
|
1.11
|
|
|
$
|
0.60
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
|
|
||
|
Fourth Quarter
|
$
|
1.36
|
|
|
$
|
0.65
|
|
|
Third Quarter
|
$
|
1.69
|
|
|
$
|
1.19
|
|
|
Second Quarter
|
$
|
1.77
|
|
|
$
|
1.56
|
|
|
First Quarter
|
$
|
2.06
|
|
|
$
|
1.63
|
|
|
|
12/31/2010
|
|
|
12/31/2011
|
|
|
12/31/2012
|
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
LODE
|
100.00
|
|
|
52.57
|
|
|
65.50
|
|
|
52.10
|
|
|
21.40
|
|
|
10.32
|
|
|
NYSE MKT Composite Index
|
100.00
|
|
|
92.95
|
|
|
102.94
|
|
|
124.03
|
|
|
130.73
|
|
|
122.43
|
|
|
Market Vectors Gold Miners
|
100.00
|
|
|
84.87
|
|
|
73.95
|
|
|
33.49
|
|
|
27.87
|
|
|
20.36
|
|
|
|
YEARS ENDED DECEMBER 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue - Mining
|
$
|
18,245,633
|
|
|
$
|
24,736,929
|
|
|
$
|
24,103,013
|
|
|
$
|
4,504,457
|
|
|
$
|
—
|
|
|
Revenue - Real estate
|
247,217
|
|
|
846,432
|
|
|
723,574
|
|
|
634,159
|
|
|
473,386
|
|
|||||
|
Total revenues
|
18,492,850
|
|
|
25,583,361
|
|
|
24,826,587
|
|
|
5,138,616
|
|
|
473,386
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
COST AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs applicable to mining revenue
|
10,652,372
|
|
|
19,126,632
|
|
|
26,495,665
|
|
|
3,554,727
|
|
|
—
|
|
|||||
|
Real estate operating costs
|
342,634
|
|
|
1,260,972
|
|
|
1,117,225
|
|
|
928,897
|
|
|
570,039
|
|
|||||
|
Exploration and mine development
|
6,958,636
|
|
|
2,658,473
|
|
|
3,012,790
|
|
|
11,901,250
|
|
|
7,115,382
|
|
|||||
|
Mine claims and costs
|
1,299,823
|
|
|
2,393,722
|
|
|
2,596,650
|
|
|
2,668,345
|
|
|
2,166,167
|
|
|||||
|
Environmental and reclamation
|
2,054,447
|
|
|
2,464,314
|
|
|
2,895,552
|
|
|
3,735,708
|
|
|
219,778
|
|
|||||
|
Land and road development
|
2,857,720
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
General and administrative
|
6,752,731
|
|
|
6,371,954
|
|
|
9,641,507
|
|
|
12,669,323
|
|
|
5,956,561
|
|
|||||
|
Total cost and expenses
|
30,918,363
|
|
|
34,276,067
|
|
|
45,759,389
|
|
|
35,458,250
|
|
|
16,027,927
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LOSS FROM OPERATIONS
|
(12,425,513
|
)
|
|
(8,692,706
|
)
|
|
(20,932,802
|
)
|
|
(30,319,634
|
)
|
|
(15,554,541
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other income (expense), net
|
1,971,086
|
|
|
(946,067
|
)
|
|
(414,218
|
)
|
|
(442,639
|
)
|
|
3,872,229
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LOSS BEFORE INCOME TAXES
|
(10,454,427
|
)
|
|
(9,638,773
|
)
|
|
(21,347,020
|
)
|
|
(30,762,273
|
)
|
|
(11,682,312
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
INCOME TAX BENEFIT
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,081
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET LOSS
|
(10,454,427
|
)
|
|
(9,638,773
|
)
|
|
(21,347,020
|
)
|
|
(30,762,273
|
)
|
|
(11,606,231
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK
|
(5,452,445
|
)
|
|
(3,672,785
|
)
|
|
(4,016,705
|
)
|
|
(4,370,247
|
)
|
|
(4,696,766
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(15,906,872
|
)
|
|
$
|
(13,311,558
|
)
|
|
$
|
(25,363,725
|
)
|
|
$
|
(35,132,520
|
)
|
|
$
|
(16,302,997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss per common share – basic
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(0.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss per common share – diluted
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(0.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
43,212,891
|
|
|
$
|
46,455,872
|
|
|
$
|
43,999,996
|
|
|
$
|
47,864,545
|
|
|
$
|
29,974,152
|
|
|
Long-term debt and capital lease obligations, including current portion
|
13,297,549
|
|
|
11,598,483
|
|
|
7,907,474
|
|
|
13,731,655
|
|
|
1,437,081
|
|
|||||
|
Total stockholders
’
equity
|
18,759,470
|
|
|
22,241,100
|
|
|
20,243,748
|
|
|
18,394,562
|
|
|
16,597,675
|
|
|||||
|
Drill Bay
|
|
Hole #
|
|
From (ft.)
|
|
To (ft.)
|
|
Length
|
|
Au opt
(1)
|
|
Ag opt
(2)
|
|
Au Grams
|
|
Ag Grams
|
|
Au Equivalent Ounces
(3)
|
||||||||
|
1
|
|
LUGC15-001
|
|
283.0
|
|
|
293.0
|
|
|
10.0
|
|
|
0.175
|
|
|
1.427
|
|
|
6.00
|
|
|
48.90
|
|
|
0.193
|
|
|
1
|
|
Including
|
|
288.0
|
|
|
293.0
|
|
|
5.0
|
|
|
0.268
|
|
|
1.753
|
|
|
9.19
|
|
|
60.10
|
|
|
0.290
|
|
|
1
|
|
LUGC15-001
(4)
|
|
358.0
|
|
|
363.0
|
|
|
5.0
|
|
|
1.269
|
|
|
0.352
|
|
|
43.50
|
|
|
12.07
|
|
|
1.273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
LUGC15-002
|
|
157.0
|
|
|
161.0
|
|
|
4.0
|
|
|
0.137
|
|
|
2.564
|
|
|
4.70
|
|
|
87.90
|
|
|
0.170
|
|
|
1
|
|
LUGC15-002
|
|
219.0
|
|
|
221.0
|
|
|
2.0
|
|
|
0.762
|
|
|
2.704
|
|
|
26.12
|
|
|
92.70
|
|
|
0.797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
LUGC15-003
|
|
44.0
|
|
|
49.0
|
|
|
5.0
|
|
|
0.319
|
|
|
0.373
|
|
|
10.94
|
|
|
12.79
|
|
|
0.324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
LUGC15-005
|
|
81.5
|
|
|
86.5
|
|
|
5.0
|
|
|
0.096
|
|
|
3.100
|
|
|
3.29
|
|
|
106.27
|
|
|
0.136
|
|
|
1
|
|
LUGC15-005
|
|
114.0
|
|
|
122.0
|
|
|
8.0
|
|
|
0.115
|
|
|
0.415
|
|
|
3.94
|
|
|
14.22
|
|
|
0.120
|
|
|
1
|
|
Including
|
|
114.0
|
|
|
116.0
|
|
|
2.0
|
|
|
0.290
|
|
|
0.790
|
|
|
9.94
|
|
|
27.08
|
|
|
0.300
|
|
|
1
|
|
LUGC15-005
|
|
268.0
|
|
|
270.0
|
|
|
2.0
|
|
|
0.354
|
|
|
1.875
|
|
|
12.14
|
|
|
64.28
|
|
|
0.378
|
|
|
1
|
|
LUGC15-005
|
|
302.0
|
|
|
307.0
|
|
|
5.0
|
|
|
0.171
|
|
|
0.212
|
|
|
5.86
|
|
|
7.27
|
|
|
0.174
|
|
|
1
|
|
LUGC15-005
|
|
312.0
|
|
|
317.0
|
|
|
5.0
|
|
|
0.107
|
|
|
0.426
|
|
|
3.67
|
|
|
14.60
|
|
|
0.112
|
|
|
1
|
|
LUGC15-005
|
|
322.0
|
|
|
327.0
|
|
|
5.0
|
|
|
0.096
|
|
|
0.181
|
|
|
3.29
|
|
|
6.21
|
|
|
0.098
|
|
|
1
|
|
LUGC15-005
|
|
370.0
|
|
|
374.0
|
|
|
4.0
|
|
|
0.093
|
|
|
0.904
|
|
|
3.19
|
|
|
30.99
|
|
|
0.105
|
|
|
1
|
|
LUGC15-005
|
|
382.0
|
|
|
387.0
|
|
|
5.0
|
|
|
0.083
|
|
|
0.312
|
|
|
2.85
|
|
|
10.70
|
|
|
0.087
|
|
|
1
|
|
LUGC15-005
|
|
441.0
|
|
|
447.0
|
|
|
6.0
|
|
|
0.094
|
|
|
1.143
|
|
|
3.22
|
|
|
39.18
|
|
|
0.109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
LUGC15-007
|
|
119.0
|
|
|
123.5
|
|
|
4.5
|
|
|
0.391
|
|
|
0.484
|
|
|
13.40
|
|
|
16.59
|
|
|
0.397
|
|
|
1
|
|
LUGC15-007
|
|
209.0
|
|
|
214.0
|
|
|
5.0
|
|
|
0.083
|
|
|
2.088
|
|
|
2.85
|
|
|
71.58
|
|
|
0.110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
1
|
|
LUGC15-008
|
|
187.9
|
|
|
193.0
|
|
|
5.1
|
|
|
0.147
|
|
|
0.099
|
|
|
5.04
|
|
|
3.39
|
|
|
0.148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-006
|
|
331.0
|
|
|
339.0
|
|
|
8.0
|
|
|
0.141
|
|
|
1.452
|
|
|
4.82
|
|
|
49.77
|
|
|
0.159
|
|
|
2
|
|
Including
|
|
331.0
|
|
|
333.5
|
|
|
2.5
|
|
|
0.318
|
|
|
1.771
|
|
|
10.90
|
|
|
60.71
|
|
|
0.341
|
|
|
2
|
|
LUGC15-006
|
|
358.5
|
|
|
365.5
|
|
|
7.0
|
|
|
0.121
|
|
|
0.549
|
|
|
4.16
|
|
|
18.80
|
|
|
0.128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-010
|
|
159.0
|
|
|
164.0
|
|
|
5.0
|
|
|
0.100
|
|
|
0.598
|
|
|
3.43
|
|
|
20.50
|
|
|
0.108
|
|
|
2
|
|
LUGC15-010
|
|
168.0
|
|
|
173.0
|
|
|
5.0
|
|
|
0.090
|
|
|
0.446
|
|
|
3.09
|
|
|
15.29
|
|
|
0.096
|
|
|
2
|
|
LUGC15-010
|
|
176.5
|
|
|
181.0
|
|
|
4.5
|
|
|
0.126
|
|
|
0.785
|
|
|
4.30
|
|
|
26.89
|
|
|
0.136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-012
|
|
158.0
|
|
|
163.0
|
|
|
5.0
|
|
|
0.083
|
|
|
0.192
|
|
|
2.85
|
|
|
6.58
|
|
|
0.085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-013
|
|
118.0
|
|
|
122.0
|
|
|
4.0
|
|
|
0.104
|
|
|
4.000
|
|
|
3.57
|
|
|
137.13
|
|
|
0.155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-015
|
|
42.0
|
|
|
45.0
|
|
|
3.0
|
|
|
0.104
|
|
|
1.161
|
|
|
3.57
|
|
|
39.80
|
|
|
0.119
|
|
|
2
|
|
LUGC15-015
|
|
117.5
|
|
|
121.0
|
|
|
3.5
|
|
|
0.198
|
|
|
0.076
|
|
|
6.79
|
|
|
2.61
|
|
|
0.199
|
|
|
2
|
|
LUGC15-015
(5)
|
|
169.5
|
|
|
171.0
|
|
|
1.5
|
|
|
1.416
|
|
|
0.848
|
|
|
48.56
|
|
|
29.08
|
|
|
1.427
|
|
|
2
|
|
Including
|
|
169.5
|
|
|
170.6
|
|
|
1.1
|
|
|
1.602
|
|
|
0.933
|
|
|
54.92
|
|
|
31.98
|
|
|
1.614
|
|
|
2
|
|
LUGC15-015
|
|
260.0
|
|
|
280.0
|
|
|
20.0
|
|
|
0.345
|
|
|
1.140
|
|
|
11.83
|
|
|
39.09
|
|
|
0.360
|
|
|
2
|
|
Including
|
|
260.0
|
|
|
263.0
|
|
|
3.0
|
|
|
0.424
|
|
|
1.466
|
|
|
14.54
|
|
|
50.26
|
|
|
0.443
|
|
|
2
|
|
Including
|
|
264.5
|
|
|
270.5
|
|
|
6.0
|
|
|
0.446
|
|
|
1.169
|
|
|
15.30
|
|
|
40.08
|
|
|
0.461
|
|
|
2
|
|
Including
|
|
273.0
|
|
|
280.0
|
|
|
7.0
|
|
|
0.386
|
|
|
0.882
|
|
|
13.24
|
|
|
30.25
|
|
|
0.397
|
|
|
2
|
|
LUGC15-015
|
|
287.0
|
|
|
288.5
|
|
|
1.5
|
|
|
0.132
|
|
|
1.782
|
|
|
4.53
|
|
|
61.09
|
|
|
0.155
|
|
|
2
|
|
LUGC15-015
|
|
298.0
|
|
|
308.0
|
|
|
10.0
|
|
|
0.087
|
|
|
0.904
|
|
|
2.99
|
|
|
31.00
|
|
|
0.099
|
|
|
2
|
|
LUGC15-015
|
|
317.0
|
|
|
318.0
|
|
|
1.0
|
|
|
0.599
|
|
|
1.897
|
|
|
20.53
|
|
|
65.03
|
|
|
0.623
|
|
|
2
|
|
LUGC15-015
|
|
325.0
|
|
|
333.0
|
|
|
8.0
|
|
|
0.093
|
|
|
0.732
|
|
|
3.17
|
|
|
25.11
|
|
|
0.102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-017
|
|
116.0
|
|
|
121.0
|
|
|
5.0
|
|
|
0.159
|
|
|
0.501
|
|
|
5.45
|
|
|
17.18
|
|
|
0.165
|
|
|
2
|
|
LUGC15-017
|
|
248.0
|
|
|
252.0
|
|
|
4.0
|
|
|
0.092
|
|
|
0.094
|
|
|
3.15
|
|
|
3.22
|
|
|
0.093
|
|
|
2
|
|
LUGC15-017
|
|
256.0
|
|
|
261.0
|
|
|
5.0
|
|
|
0.199
|
|
|
0.499
|
|
|
6.82
|
|
|
17.11
|
|
|
0.205
|
|
|
2
|
|
LUGC15-017
|
|
478.0
|
|
|
483.0
|
|
|
5.0
|
|
|
0.528
|
|
|
7.100
|
|
|
18.10
|
|
|
243.40
|
|
|
0.619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2
|
|
LUGC15-020
|
|
15.0
|
|
|
20.0
|
|
|
5.0
|
|
|
0.113
|
|
|
0.086
|
|
|
3.87
|
|
|
2.95
|
|
|
0.114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3
|
|
LUGC15-018
|
|
90.0
|
|
|
95.0
|
|
|
5.0
|
|
|
0.092
|
|
|
0.609
|
|
|
3.15
|
|
|
20.88
|
|
|
0.100
|
|
|
3
|
|
LUGC15-018
|
|
166.5
|
|
|
174.5
|
|
|
8.0
|
|
|
0.096
|
|
|
2.451
|
|
|
3.30
|
|
|
84.02
|
|
|
0.128
|
|
|
3
|
|
LUGC15-018
|
|
181.5
|
|
|
185.0
|
|
|
3.5
|
|
|
0.479
|
|
|
1.100
|
|
|
16.42
|
|
|
37.71
|
|
|
0.493
|
|
|
3
|
|
LUGC15-018
|
|
194.0
|
|
|
198.0
|
|
|
4.0
|
|
|
0.092
|
|
|
1.205
|
|
|
3.15
|
|
|
41.31
|
|
|
0.107
|
|
|
3
|
|
LUGC15-018
|
|
225.0
|
|
|
228.0
|
|
|
3.0
|
|
|
0.094
|
|
|
2.360
|
|
|
3.22
|
|
|
80.91
|
|
|
0.124
|
|
|
3
|
|
LUGC15-018
|
|
232.5
|
|
|
242.5
|
|
|
10.0
|
|
|
0.094
|
|
|
4.220
|
|
|
3.23
|
|
|
144.67
|
|
|
0.148
|
|
|
3
|
|
LUGC15-018
|
|
270.0
|
|
|
275.0
|
|
|
5.0
|
|
|
0.131
|
|
|
2.882
|
|
|
4.49
|
|
|
98.80
|
|
|
0.168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3
|
|
LUGC15-021
|
|
173.0
|
|
|
182.5
|
|
|
9.5
|
|
|
0.159
|
|
|
1.188
|
|
|
5.43
|
|
|
40.74
|
|
|
0.174
|
|
|
3
|
|
LUGC15-021
|
|
203.0
|
|
|
204.0
|
|
|
1.0
|
|
|
0.344
|
|
|
1.080
|
|
|
11.79
|
|
|
37.02
|
|
|
0.358
|
|
|
3
|
|
LUGC15-021
|
|
217.0
|
|
|
218.0
|
|
|
1.0
|
|
|
0.347
|
|
|
1.755
|
|
|
11.90
|
|
|
60.16
|
|
|
0.370
|
|
|
3
|
|
LUGC15-021
|
|
238.0
|
|
|
243.0
|
|
|
5.0
|
|
|
0.160
|
|
|
0.508
|
|
|
5.47
|
|
|
17.42
|
|
|
0.166
|
|
|
3
|
|
LUGC15-021
|
|
258.0
|
|
|
263.0
|
|
|
5.0
|
|
|
0.346
|
|
|
0.315
|
|
|
11.86
|
|
|
10.80
|
|
|
0.350
|
|
|
3
|
|
LUGC15-021
|
|
306.5
|
|
|
311.0
|
|
|
4.5
|
|
|
0.112
|
|
|
0.223
|
|
|
3.84
|
|
|
7.64
|
|
|
0.115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3
|
|
LUGC15-025
|
|
77.0
|
|
|
87.0
|
|
|
10.0
|
|
|
0.143
|
|
|
1.564
|
|
|
4.90
|
|
|
53.60
|
|
|
0.163
|
|
|
3
|
|
LUGC15-025
|
|
102.0
|
|
|
107.0
|
|
|
5.0
|
|
|
0.110
|
|
|
0.356
|
|
|
3.77
|
|
|
12.20
|
|
|
0.115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3
|
|
LUGC15-028
|
|
120.0
|
|
|
128.0
|
|
|
8.0
|
|
|
0.109
|
|
|
2.790
|
|
|
3.72
|
|
|
95.63
|
|
|
0.144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
3
|
|
LUGC15-034
|
|
85.5
|
|
|
98.5
|
|
|
13.0
|
|
|
0.743
|
|
|
2.140
|
|
|
25.47
|
|
|
73.35
|
|
|
0.770
|
|
|
3
|
|
Including
|
|
85.5
|
|
|
93.0
|
|
|
7.5
|
|
|
0.977
|
|
|
2.428
|
|
|
33.48
|
|
|
83.24
|
|
|
1.008
|
|
|
3
|
|
LUGC15-034
|
|
104.0
|
|
|
113.0
|
|
|
9.0
|
|
|
0.148
|
|
|
1.663
|
|
|
5.06
|
|
|
57.00
|
|
|
0.169
|
|
|
3
|
|
LUGC15-034
|
|
138.0
|
|
|
152.0
|
|
|
14.0
|
|
|
0.441
|
|
|
1.908
|
|
|
15.13
|
|
|
65.40
|
|
|
0.466
|
|
|
3
|
|
Including
|
|
138.0
|
|
|
144.0
|
|
|
6.0
|
|
|
0.287
|
|
|
1.212
|
|
|
9.84
|
|
|
41.55
|
|
|
0.303
|
|
|
3
|
|
Including
|
|
149.0
|
|
|
152.0
|
|
|
3.0
|
|
|
1.209
|
|
|
3.542
|
|
|
41.45
|
|
|
121.43
|
|
|
1.254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4
|
|
LUGC15-011
|
|
53.0
|
|
|
58.0
|
|
|
5.0
|
|
|
0.386
|
|
|
0.320
|
|
|
13.23
|
|
|
10.97
|
|
|
0.390
|
|
|
4
|
|
LUGC15-011
|
|
217.0
|
|
|
220.0
|
|
|
3.0
|
|
|
0.158
|
|
|
2.615
|
|
|
5.42
|
|
|
89.65
|
|
|
0.192
|
|
|
4
|
|
LUGC15-011
|
|
249.0
|
|
|
251.5
|
|
|
2.5
|
|
|
0.137
|
|
|
1.939
|
|
|
4.70
|
|
|
66.47
|
|
|
0.162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4
|
|
LUGC15-014
|
|
99.0
|
|
|
102.5
|
|
|
3.5
|
|
|
0.155
|
|
|
0.443
|
|
|
5.31
|
|
|
15.19
|
|
|
0.161
|
|
|
4
|
|
LUGC15-014
|
|
287.0
|
|
|
292.5
|
|
|
5.5
|
|
|
0.162
|
|
|
0.384
|
|
|
5.55
|
|
|
13.16
|
|
|
0.167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4
|
|
LUGC15-016
|
|
134.0
|
|
|
139.0
|
|
|
5.0
|
|
|
0.162
|
|
|
7.600
|
|
|
5.55
|
|
|
260.54
|
|
|
0.259
|
|
|
4
|
|
LUGC15-016
|
|
213.0
|
|
|
219.0
|
|
|
6.0
|
|
|
0.146
|
|
|
0.805
|
|
|
5.01
|
|
|
27.60
|
|
|
0.156
|
|
|
4
|
|
LUGC15-016
|
|
339.0
|
|
|
343.0
|
|
|
4.0
|
|
|
0.124
|
|
|
0.076
|
|
|
4.25
|
|
|
2.61
|
|
|
0.125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4
|
|
LUGC15-019
|
|
115.0
|
|
|
117.0
|
|
|
2.0
|
|
|
0.142
|
|
|
4.700
|
|
|
4.87
|
|
|
161.12
|
|
|
0.202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4
|
|
LUGC15-022
|
|
138.0
|
|
|
178.0
|
|
|
40.0
|
|
|
0.391
|
|
|
1.635
|
|
|
13.39
|
|
|
56.06
|
|
|
0.412
|
|
|
4
|
|
Including
|
|
138.0
|
|
|
150.0
|
|
|
12.0
|
|
|
0.475
|
|
|
1.501
|
|
|
16.27
|
|
|
51.47
|
|
|
0.494
|
|
|
4
|
|
Including
|
|
165.0
|
|
|
178.0
|
|
|
13.0
|
|
|
0.636
|
|
|
2.467
|
|
|
21.82
|
|
|
84.58
|
|
|
0.668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
4
|
|
LUGC15-024
|
|
112.0
|
|
|
117.5
|
|
|
5.5
|
|
|
0.438
|
|
|
2.897
|
|
|
15.01
|
|
|
99.32
|
|
|
0.475
|
|
|
4
|
|
Including
|
|
112.0
|
|
|
114.7
|
|
|
2.7
|
|
|
0.749
|
|
|
2.522
|
|
|
25.68
|
|
|
86.46
|
|
|
0.781
|
|
|
4
|
|
LUGC15-024
|
|
217.5
|
|
|
220.0
|
|
|
2.5
|
|
|
0.194
|
|
|
1.199
|
|
|
6.63
|
|
|
41.10
|
|
|
0.209
|
|
|
4
|
|
LUGC15-024
|
|
250.0
|
|
|
255.0
|
|
|
5.0
|
|
|
0.093
|
|
|
0.085
|
|
|
3.19
|
|
|
2.91
|
|
|
0.094
|
|
|
|
|
Succor
|
|
Holman
|
|
No. of holes drilled
|
|
80
|
|
39
|
|
No. of 10' intervals with intercepts >.015 Au opt
|
|
166
|
|
55
|
|
No. of 10' intervals with intercepts >.100 Au opt
|
|
22
|
|
3
|
|
Average gold grades for drill intercepts >.015 Au opt
|
|
0.056
|
|
0.047
|
|
Average silver grades for drill intercepts >.015 Au opt
|
|
0.259
|
|
0.333
|
|
No. of holes drilled
|
|
408
|
|
|
No. of 10' intervals with intercepts >.015 Au opt
|
|
245
|
|
|
Average gold grades for drill intercepts >.015 Au opt
|
|
0.035
|
|
|
Average silver grades for drill intercepts >.015 Au opt
|
|
0.323
|
|
|
No. of 10' intervals with intercepts >.100 Au opt
|
|
32
|
|
|
Average gold grades for drill intercepts >.100 Au opt
|
|
0.148
|
|
|
Average silver grades for drill intercepts >.100 Au opt
|
|
0.694
|
|
|
|
|
4Q 2015
|
|
3Q 2015
|
|
2Q 2015
|
|
1Q 2015
|
|
Total 2015
|
|
4Q 2014
|
|
3Q 2014
|
|
2Q 2014
|
|
1Q 2014
|
|
Total 2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mining Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tons Mined
|
|
17,851
|
|
|
140,415
|
|
|
254,856
|
|
|
316,199
|
|
|
729,321
|
|
|
1,061,233
|
|
|
1,131,985
|
|
|
944,166
|
|
|
947,852
|
|
|
4,085,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tons Crushed
|
|
17,851
|
|
|
104,286
|
|
|
211,942
|
|
|
157,612
|
|
|
491,691
|
|
|
182,029
|
|
|
191,013
|
|
|
122,026
|
|
|
205,686
|
|
|
700,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted Average Grade Per Ton Au
|
|
0.023
|
|
|
0.021
|
|
|
0.030
|
|
|
0.039
|
|
|
0.031
|
|
|
0.039
|
|
|
0.026
|
|
|
0.034
|
|
|
0.024
|
|
|
0.030
|
|
|
Weighted Average Grade Per Ton Ag
|
|
0.564
|
|
|
0.573
|
|
|
0.654
|
|
|
0.734
|
|
|
0.659
|
|
|
0.680
|
|
|
0.564
|
|
|
0.546
|
|
|
0.345
|
|
|
0.527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Estimated Au Ounces Stacked
|
|
404
|
|
|
2,240
|
|
|
6,438
|
|
|
6,083
|
|
|
15,165
|
|
|
7,110
|
|
|
4,926
|
|
|
4,191
|
|
|
5,016
|
|
|
21,243
|
|
|
Estimated Ag Ounces Stacked
|
|
10,072
|
|
|
59,717
|
|
|
138,639
|
|
|
115,689
|
|
|
324,117
|
|
|
123,692
|
|
|
107,822
|
|
|
66,607
|
|
|
70,989
|
|
|
369,110
|
|
|
Estimated Au Equivalent* Ounces Stacked
|
|
540
|
|
|
3,034
|
|
|
8,344
|
|
|
7,669
|
|
|
19,587
|
|
|
8,806
|
|
|
6,584
|
|
|
5,205
|
|
|
6,140
|
|
|
26,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Au Ounces Poured and Sold
|
|
2,334
|
|
|
3,847
|
|
|
4,575
|
|
|
4,695
|
|
|
15,451
|
|
|
5,329
|
|
|
5,002
|
|
|
4,763
|
|
|
4,507
|
|
|
19,601
|
|
|
Ag Ounces Poured and Sold
|
|
42,649
|
|
|
62,480
|
|
|
60,112
|
|
|
56,482
|
|
|
221,723
|
|
|
63,336
|
|
|
61,096
|
|
|
48,626
|
|
|
49,358
|
|
|
222,416
|
|
|
Au Equivalent* Ounces Poured
|
|
2,907
|
|
|
4,678
|
|
|
5,400
|
|
|
5,470
|
|
|
18,455
|
|
|
6,200
|
|
|
5,936
|
|
|
5,499
|
|
|
5,290
|
|
|
22,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
* Au Equivalent ounces = Au ounces (actual) + (Ag ounces (actual) ÷ the ratio of average gold to silver prices)
|
|
74.04
|
|
|
75.27
|
|
|
72.73
|
|
|
72.91
|
|
|
73.77
|
|
|
72.93
|
|
|
65.03
|
|
|
65.69
|
|
|
63.14
|
|
|
66.7
|
|
|
|
Weighted Average per ton Gold
|
|
Weighted Average per ton Silver
|
||
|
|
|
|
|
||
|
Q1, 2014
|
0.024
|
|
|
0.345
|
|
|
Q2, 2014
|
0.034
|
|
|
0.546
|
|
|
Q3, 2014
|
0.026
|
|
|
0.564
|
|
|
Q4, 2014
|
0.039
|
|
|
0.680
|
|
|
2014
|
0.030
|
|
|
0.527
|
|
|
|
|
|
|
||
|
Q1, 2015
|
0.039
|
|
|
0.734
|
|
|
Q2, 2015
|
0.030
|
|
|
0.654
|
|
|
Q3, 2015
|
0.021
|
|
|
0.573
|
|
|
Q4, 2015
|
0.023
|
|
|
0.564
|
|
|
2015
|
0.031
|
|
|
0.659
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
Difference
2015 versus 2014 |
|
Difference
2014 versus 2013 |
||||||||||
|
Revenue - mining
|
$
|
18,245,633
|
|
|
$
|
24,736,929
|
|
|
$
|
24,103,013
|
|
|
$
|
(6,491,296
|
)
|
|
$
|
633,916
|
|
|
Revenue - real estate
|
247,217
|
|
|
846,432
|
|
|
723,574
|
|
|
(599,215
|
)
|
|
122,858
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs applicable to mining revenue
|
10,652,372
|
|
|
19,126,632
|
|
|
26,495,665
|
|
|
(8,474,260
|
)
|
|
(7,369,033
|
)
|
|||||
|
Real estate operating costs
|
342,634
|
|
|
1,260,972
|
|
|
1,117,225
|
|
|
(918,338
|
)
|
|
143,747
|
|
|||||
|
Exploration and mine development
|
6,958,636
|
|
|
2,658,473
|
|
|
3,012,790
|
|
|
4,300,163
|
|
|
(354,317
|
)
|
|||||
|
Mine claims and costs
|
1,299,823
|
|
|
2,393,722
|
|
|
2,596,650
|
|
|
(1,093,899
|
)
|
|
(202,928
|
)
|
|||||
|
Environmental and reclamation
|
2,054,447
|
|
|
2,464,314
|
|
|
2,895,552
|
|
|
(409,867
|
)
|
|
(431,238
|
)
|
|||||
|
Land and road development
|
2,857,720
|
|
|
—
|
|
|
—
|
|
|
2,857,720
|
|
|
—
|
|
|||||
|
General and administrative
|
6,752,731
|
|
|
6,371,954
|
|
|
9,641,507
|
|
|
380,777
|
|
|
(3,269,553
|
)
|
|||||
|
Loss from Operations
|
(12,425,513
|
)
|
|
(8,692,706
|
)
|
|
(20,932,802
|
)
|
|
(3,732,807
|
)
|
|
12,240,096
|
|
|||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of derivatives
|
—
|
|
|
(963,169
|
)
|
|
454,681
|
|
|
963,169
|
|
|
(1,417,850
|
)
|
|||||
|
Interest expense
|
(1,216,887
|
)
|
|
(997,112
|
)
|
|
(1,157,535
|
)
|
|
(219,775
|
)
|
|
160,423
|
|
|||||
|
Other income
|
3,187,973
|
|
|
1,014,214
|
|
|
2,101
|
|
|
2,173,759
|
|
|
1,012,113
|
|
|||||
|
Gain on settlement of debt obligation
|
—
|
|
|
—
|
|
|
286,535
|
|
|
—
|
|
|
(286,535
|
)
|
|||||
|
Net Loss
|
$
|
(10,454,427
|
)
|
|
$
|
(9,638,773
|
)
|
|
$
|
(21,347,020
|
)
|
|
$
|
(815,654
|
)
|
|
$
|
11,708,247
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1 - 3
|
|
4 - 5
|
|
More Than
|
||||||||||
|
Contractual Obligations
|
Total
|
|
1 Year
|
|
Years
|
|
Years
|
|
5 Years
|
||||||||||
|
Long-term debt and capital lease obligations
(1)
|
$
|
13,928,191
|
|
|
$
|
8,996,952
|
|
|
$
|
4,730,964
|
|
|
$
|
62,424
|
|
|
$
|
137,851
|
|
|
Operating Leases
(2)
|
9,902,400
|
|
|
818,500
|
|
|
2,531,100
|
|
|
841,300
|
|
|
5,711,500
|
|
|||||
|
Reclamation and remediation obligations
(3)
|
6,827,568
|
|
|
—
|
|
|
6,827,568
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
30,658,159
|
|
|
$
|
9,815,452
|
|
|
$
|
14,089,632
|
|
|
$
|
903,724
|
|
|
$
|
5,849,351
|
|
|
(1)
|
Amounts represent principal of
$13.3 million
, and estimated interest payments of $0.6 million, assuming no early extinguishment. See Note 11 to the Consolidated Financial Statements.
|
|
(2)
|
The Company leases certain properties under operating leases expiring at various dates through 2027. See Note 19 to the Consolidated Financial Statements. Amounts include minimum rental and minimum advance royalty payments.
|
|
(3)
|
We are required to mitigate long-term environment impacts by stabilizing, contouring, resloping, and revegetating various portions of a site after mining and mineral processing operations are completed. These reclamation efforts are conducted in accordance with plans reviewed and approved by the appropriate regulatory agencies. The Nevada State Environmental Commission and Division of Environmental Protection and other agencies have approved our most recent reclamation plans, as revised, of approximately $7.1 million. In addition, the Company placed a
$4.5 million
reclamation surety bond through the Lexon Surety Group (“Lexon”), which includes
$3.0 million
with Storey County related to the move of State Route 342 and a $1.5 million with Storey County related to reclamation as of
December 31, 2015
. See Note 8 to the Consolidated Financial Statements.
|
|
|
Increase of 1%
|
|
Increase of 2%
|
|
Decrease of 1%
|
|
Decrease of 2%
|
||||||||
|
Recovery rate
|
86
|
%
|
|
87
|
%
|
|
84
|
%
|
|
83
|
%
|
||||
|
Ounces remaining increase (decrease)
|
670
|
|
|
1,340
|
|
|
(669
|
)
|
|
(1,339
|
)
|
||||
|
COGS increase (decrease)
|
$
|
(526,538
|
)
|
|
$
|
(998,405
|
)
|
|
$
|
596,175
|
|
|
$
|
1,288,794
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
1,663,170
|
|
|
$
|
5,308,804
|
|
|
Accounts receivable
|
24,642
|
|
|
322,406
|
|
||
|
Inventories (Note 3)
|
450,951
|
|
|
428,235
|
|
||
|
Stockpiles and mineralized material on leach pads (Note 3)
|
1,322,211
|
|
|
1,743,053
|
|
||
|
Prepaid expenses and other current assets (Note 5)
|
2,188,053
|
|
|
833,360
|
|
||
|
Total current assets
|
5,649,027
|
|
|
8,635,858
|
|
||
|
|
|
|
|
||||
|
MINERAL RIGHTS AND PROPERTIES, Net (Note 6)
|
7,205,081
|
|
|
7,318,175
|
|
||
|
PROPERTIES, PLANT AND EQUIPMENT, Net (Note 7)
|
26,596,859
|
|
|
26,207,062
|
|
||
|
RECLAMATION BOND DEPOSIT (Note 8)
|
2,642,804
|
|
|
2,642,804
|
|
||
|
RETIREMENT OBLIGATION ASSET (Note 9)
|
1,107,120
|
|
|
1,619,101
|
|
||
|
OTHER ASSETS
|
12,000
|
|
|
32,872
|
|
||
|
|
|
|
|
||||
|
TOTAL ASSETS
|
$
|
43,212,891
|
|
|
$
|
46,455,872
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
1,964,371
|
|
|
$
|
2,265,723
|
|
|
Accrued expenses (Note 10)
|
1,639,526
|
|
|
4,408,568
|
|
||
|
Long-term debt and capital lease obligations – current portion (Note 11)
|
8,538,336
|
|
|
5,897,219
|
|
||
|
Derivative liabilities
|
—
|
|
|
33,298
|
|
||
|
Total current liabilities
|
12,142,233
|
|
|
12,604,808
|
|
||
|
|
|
|
|
||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
||
|
Long-term debt and capital lease obligations (Note 11)
|
4,759,213
|
|
|
5,701,264
|
|
||
|
Long-term reclamation liability (Note 9)
|
6,827,568
|
|
|
5,908,700
|
|
||
|
Other liabilities
|
724,407
|
|
|
—
|
|
||
|
Total long-term liabilities
|
12,311,188
|
|
|
11,609,964
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
24,453,421
|
|
|
24,214,772
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Note 19)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Common stock, $.000666 par value, 3,950,000,000 shares authorized,
159,917,711 and 82,480,600 shares issued and outstanding at December 31, 2015 and 2014, respectively |
106,505
|
|
|
54,932
|
|
||
|
Convertible Preferred Stock; 50,000,000 shares authorized
7.5% Series A-1 convertible preferred stock; $.000666 par value,
1,500,000 shares authorized, 0 and 24,362 shares issued and outstanding at
December 31, 2015 and 2014, respectively
|
—
|
|
|
16
|
|
||
|
7.5% Series A-2 convertible preferred stock, $.000666 par value,
250,000 shares authorized, 0 and 1,610 shares issued and outstanding at December 31, 2015 and 2014, respectively |
—
|
|
|
1
|
|
||
|
7.5% Series B convertible preferred stock, $.000666 par value,
600,000 shares authorized, 0 and 22,676 shares issued and outstanding at December 31, 2015 and 2014, respectively |
—
|
|
|
15
|
|
||
|
Additional paid-in capital
|
217,716,500
|
|
|
210,795,244
|
|
||
|
Accumulated deficit
|
(199,063,535
|
)
|
|
(188,609,108
|
)
|
||
|
Total stockholders’ equity
|
18,759,470
|
|
|
22,241,100
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
43,212,891
|
|
|
$
|
46,455,872
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|||
|
Revenue - mining
|
$
|
18,245,633
|
|
|
$
|
24,736,929
|
|
|
$
|
24,103,013
|
|
|
Revenue - real estate
|
247,217
|
|
|
846,432
|
|
|
723,574
|
|
|||
|
Total revenues
|
18,492,850
|
|
|
25,583,361
|
|
|
24,826,587
|
|
|||
|
|
|
|
|
|
|
||||||
|
COST AND EXPENSES
|
|
|
|
|
|
|
|
|
|||
|
Costs applicable to mining revenue
|
10,652,372
|
|
|
19,126,632
|
|
|
26,495,665
|
|
|||
|
Real estate operating costs
|
342,634
|
|
|
1,260,972
|
|
|
1,117,225
|
|
|||
|
Exploration and mine development
|
6,958,636
|
|
|
2,658,473
|
|
|
3,012,790
|
|
|||
|
Mine claims and costs
|
1,299,823
|
|
|
2,393,722
|
|
|
2,596,650
|
|
|||
|
Environmental and reclamation
|
2,054,447
|
|
|
2,464,314
|
|
|
2,895,552
|
|
|||
|
Land and road development
|
2,857,720
|
|
|
—
|
|
|
—
|
|
|||
|
General and administrative
|
6,752,731
|
|
|
6,371,954
|
|
|
9,641,507
|
|
|||
|
Total cost and expenses
|
30,918,363
|
|
|
34,276,067
|
|
|
45,759,389
|
|
|||
|
|
|
|
|
|
|
||||||
|
LOSS FROM OPERATIONS
|
(12,425,513
|
)
|
|
(8,692,706
|
)
|
|
(20,932,802
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|||
|
Change in fair value of derivatives
|
—
|
|
|
(963,169
|
)
|
|
454,681
|
|
|||
|
Interest expense
|
(1,216,887
|
)
|
|
(997,112
|
)
|
|
(1,157,535
|
)
|
|||
|
Other income
|
3,187,973
|
|
|
1,014,214
|
|
|
2,101
|
|
|||
|
Gain on settlement of debt obligations
|
—
|
|
|
—
|
|
|
286,535
|
|
|||
|
Total other income (expense), net
|
1,971,086
|
|
|
(946,067
|
)
|
|
(414,218
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET LOSS
|
(10,454,427
|
)
|
|
(9,638,773
|
)
|
|
(21,347,020
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK
|
(5,452,445
|
)
|
|
(3,672,785
|
)
|
|
(4,016,705
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(15,906,872
|
)
|
|
$
|
(13,311,558
|
)
|
|
$
|
(25,363,725
|
)
|
|
|
|
|
|
|
|
||||||
|
Net loss per common share – basic
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.42
|
)
|
|
|
|
|
|
|
|
||||||
|
Net loss per common share – diluted
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.42
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding — basic
|
110,072,486
|
|
|
78,586,266
|
|
|
60,580,742
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding — diluted
|
110,072,486
|
|
|
78,586,266
|
|
|
60,580,742
|
|
|||
|
|
Convertible Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Series A-1
|
|
Series A-2
|
|
Series B
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated
Deficit
|
|
|
||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Amount
|
|
Amount
|
|
Total
|
||||||||||||||||||
|
BALANCE - January 1, 2013
|
23,499
|
|
|
$
|
16
|
|
|
5,271
|
|
|
$
|
4
|
|
|
28,399
|
|
|
$
|
19
|
|
|
48,466,267
|
|
|
$
|
32,279
|
|
|
$
|
175,985,559
|
|
|
$
|
(157,623,315
|
)
|
|
$
|
18,394,562
|
|
|
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Public offering
|
|
|
|
|
|
|
|
|
|
|
|
|
9,146,920
|
|
|
6,091
|
|
|
18,743,909
|
|
|
|
|
18,750,000
|
|
||||||||||||||
|
Public offering issuance cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(459,515
|
)
|
|
|
|
(459,515
|
)
|
||||||||||||||||
|
Vested restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,199,300
|
|
|
799
|
|
|
(799
|
)
|
|
|
|
|
—
|
|
|||||||
|
Payment of dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
2,167,398
|
|
|
1,443
|
|
|
(1,443
|
)
|
|
|
|
—
|
|
||||||||||||||
|
Payment of long term debt obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,037,141
|
|
|
691
|
|
|
1,914,309
|
|
|
|
|
|
1,915,000
|
|
|||||||
|
Deemed dividend on beneficial conversion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304,724
|
|
|
|
|
|
304,724
|
|
|||||||
|
feature related to convertible preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(304,724
|
)
|
|
|
|
(304,724
|
)
|
||||||||||||||||
|
Issuance of Series A-1 convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
stock for mineral lease
|
863
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,047,575
|
|
|
|
|
|
2,047,575
|
|
|||||||
|
Conversion of Series A-2 convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
stock into common stock
|
|
|
|
|
|
|
(3,661
|
)
|
|
(3
|
)
|
|
|
|
|
|
|
|
5,623,003
|
|
|
3,745
|
|
|
(3,742
|
)
|
|
|
|
|
—
|
|
|||||||
|
Conversion of Series B convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
stock into common stock
|
|
|
|
|
|
|
|
|
(4,206
|
)
|
|
(3
|
)
|
|
2,548,908
|
|
|
1,698
|
|
|
(1,695
|
)
|
|
|
|
—
|
|
||||||||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
943,146
|
|
|
|
|
|
943,146
|
|
|||||||
|
Net Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,347,020
|
)
|
|
(21,347,020
|
)
|
|||||||
|
BALANCE - December 31, 2013
|
24,362
|
|
|
16
|
|
|
1,610
|
|
|
1
|
|
|
24,193
|
|
|
16
|
|
|
70,188,937
|
|
|
46,746
|
|
|
199,167,304
|
|
|
(178,970,335
|
)
|
|
20,243,748
|
|
|||||||
|
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Public offering
|
|
|
|
|
|
|
|
|
|
|
|
|
7,475,000
|
|
|
4,978
|
|
|
10,988,304
|
|
|
|
|
10,993,282
|
|
||||||||||||||
|
Public offering issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,019
|
)
|
|
|
|
(32,019
|
)
|
||||||||||||||||
|
Vested restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
1,777,000
|
|
|
1,184
|
|
|
(1,184
|
)
|
|
|
|
—
|
|
||||||||||||||
|
Payment of dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,254,599
|
|
|
1,502
|
|
|
(1,502
|
)
|
|
|
|
|
—
|
|
|||||||
|
Purchase of properties, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
728,578
|
|
|
485
|
|
|
1,014,472
|
|
|
|
|
1,014,957
|
|
||||||||||||||
|
Payment of long-term debt obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
137,105
|
|
|
91
|
|
|
274,119
|
|
|
|
|
274,210
|
|
||||||||||||||
|
Effective repurchase of common with issuance of long-term debt obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,000,000
|
)
|
|
(666
|
)
|
|
(783,118
|
)
|
|
|
|
|
(783,784
|
)
|
|||||||
|
Conversion of Series B convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
stock into common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,517
|
)
|
|
(1
|
)
|
|
919,381
|
|
|
612
|
|
|
(611
|
)
|
|
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,479
|
|
|
|
|
|
169,479
|
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,638,773
|
)
|
|
(9,638,773
|
)
|
|||||||
|
BALANCE - December 31, 2014
|
24,362
|
|
|
16
|
|
|
1,610
|
|
|
1
|
|
|
22,676
|
|
|
15
|
|
|
82,480,600
|
|
|
54,932
|
|
|
210,795,244
|
|
|
(188,609,108
|
)
|
|
22,241,100
|
|
|||||||
|
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Public offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,169,492
|
|
|
6,773
|
|
|
5,993,227
|
|
|
|
|
|
6,000,000
|
|
|||||||
|
Public offering issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96,393
|
)
|
|
|
|
|
(96,393
|
)
|
|||||||
|
Vested restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
40
|
|
|
(40
|
)
|
|
|
|
|
—
|
|
|||||||
|
Payment of dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,842,085
|
|
|
7,887
|
|
|
(7,887
|
)
|
|
|
|
|
—
|
|
|||||||
|
Purchase of properties, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,726,312
|
|
|
1,150
|
|
|
1,023,640
|
|
|
|
|
|
1,024,790
|
|
|||||||
|
Conversion of Series A-1 convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
stock into common stock
|
(24,362
|
)
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
37,422,416
|
|
|
24,923
|
|
|
(24,907
|
)
|
|
|
|
—
|
|
||||||||||||
|
Conversion of Series A-2 convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
stock into common stock
|
|
|
|
|
|
|
(1,610
|
)
|
|
(1
|
)
|
|
|
|
|
|
|
|
2,473,597
|
|
|
1,647
|
|
|
(1,646
|
)
|
|
|
|
|
—
|
|
|||||||
|
Conversion of Series B convertible preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
stock into common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,676
|
)
|
|
(15
|
)
|
|
13,743,209
|
|
|
9,153
|
|
|
(9,138
|
)
|
|
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,400
|
|
|
|
|
|
44,400
|
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,454,427
|
)
|
|
(10,454,427
|
)
|
|||||||
|
BALANCE - December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
159,917,711
|
|
|
$
|
106,505
|
|
|
$
|
217,716,500
|
|
|
$
|
(199,063,535
|
)
|
|
$
|
18,759,470
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(10,454,427
|
)
|
|
$
|
(9,638,773
|
)
|
|
$
|
(21,347,020
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation, amortization and depletion
|
7,727,433
|
|
|
6,876,322
|
|
|
4,821,575
|
|
|||
|
(Gain)/Loss on sale of properties, plant, and equipment
|
(158,148
|
)
|
|
45,499
|
|
|
—
|
|
|||
|
Loss on disposal of mineral rights and properties, plant, and equipment
|
—
|
|
|
—
|
|
|
1,015,496
|
|
|||
|
Gain on settlement of debt
|
—
|
|
|
—
|
|
|
(286,535
|
)
|
|||
|
Stock payments and stock-based compensation
|
443,036
|
|
|
1,875,792
|
|
|
3,271,511
|
|
|||
|
Accretion of reclamation liability
|
259,573
|
|
|
343,717
|
|
|
295,484
|
|
|||
|
Write down of inventories and stockpiles, mineralized material on leach pad
|
—
|
|
|
—
|
|
|
1,514,574
|
|
|||
|
Amortization of debt discounts and issuance costs
|
566,723
|
|
|
621,196
|
|
|
818,780
|
|
|||
|
Net change in fair values of derivatives
|
—
|
|
|
963,169
|
|
|
(454,681
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||||
|
Accounts receivable
|
297,764
|
|
|
(307,777
|
)
|
|
(2,103,093
|
)
|
|||
|
Inventories
|
(22,716
|
)
|
|
163,726
|
|
|
(291,351
|
)
|
|||
|
Stockpiles and mineralized material on leach pads
|
420,842
|
|
|
(1,195,573
|
)
|
|
2,580,929
|
|
|||
|
Prepaid expenses and other current assets
|
(158,523
|
)
|
|
(115,926
|
)
|
|
26,851
|
|
|||
|
Other assets
|
20,872
|
|
|
25,881
|
|
|
25,882
|
|
|||
|
Accounts payable
|
38,891
|
|
|
(333,320
|
)
|
|
(200,431
|
)
|
|||
|
Accrued expenses
|
(1,977,933
|
)
|
|
(1,744,638
|
)
|
|
32,776
|
|
|||
|
NET CASH USED IN OPERATING ACTIVITIES
|
(2,996,613
|
)
|
|
(2,420,705
|
)
|
|
(10,279,253
|
)
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Purchase of mineral rights and properties, plant and equipment
|
(5,770,715
|
)
|
|
(2,624,691
|
)
|
|
(5,990,941
|
)
|
|||
|
Proceeds from sale of mineral rights and properties, plant and equipment
|
754,040
|
|
|
150,415
|
|
|
596,820
|
|
|||
|
Change in reclamation bond deposit
|
(100,000
|
)
|
|
(800,000
|
)
|
|
(1,282,000
|
)
|
|||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(5,116,675
|
)
|
|
(3,274,276
|
)
|
|
(6,676,121
|
)
|
|||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Principal payments on long-term debt and capital lease obligations
|
(10,855,345
|
)
|
|
(6,993,213
|
)
|
|
(4,898,744
|
)
|
|||
|
Proceeds from long-term debt obligations
|
9,419,392
|
|
|
4,626,289
|
|
|
—
|
|
|||
|
Proceeds from the issuance of common stock
|
6,000,000
|
|
|
10,993,282
|
|
|
18,750,000
|
|
|||
|
Common stock issuance costs
|
(96,393
|
)
|
|
(32,019
|
)
|
|
(459,515
|
)
|
|||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
4,467,654
|
|
|
8,594,339
|
|
|
13,391,741
|
|
|||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(3,645,634
|
)
|
|
2,899,358
|
|
|
(3,563,633
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
5,308,804
|
|
|
2,409,446
|
|
|
5,973,079
|
|
|||
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$
|
1,663,170
|
|
|
$
|
5,308,804
|
|
|
$
|
2,409,446
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for interest
|
$
|
1,099,306
|
|
|
$
|
736,320
|
|
|
$
|
349,390
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
(Continued)
|
|
|||
|
Supplemental disclosure of non-cash investing and financing
|
|
|
|
|
|
||||||
|
activities:
|
|
|
|
|
|
||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Conversion of Series A-1, A-2 and Series B convertible preferred stock
|
$
|
35,723
|
|
|
$
|
612
|
|
|
$
|
5,443
|
|
|
Dividends paid in common stock (par value)
|
7,887
|
|
|
1,502
|
|
|
1,443
|
|
|||
|
Issuance of common stock for properties, plant and equipment
|
1,024,790
|
|
|
1,014,957
|
|
|
—
|
|
|||
|
Issuance of common stock for long-term debt obligations payment
|
—
|
|
|
274,119
|
|
|
1,915,000
|
|
|||
|
Issuance of Series A-1 convertible preferred stock for mineral lease capitalized in prepaid expenses
|
—
|
|
|
—
|
|
|
2,047,575
|
|
|||
|
Issuance of long-term debt and capital lease obligations for purchase of mineral rights and properties, plant and equipment
|
2,046,745
|
|
|
3,730,163
|
|
|
4,472,840
|
|
|||
|
Additions to reclamation liability and retirement obligation asset
|
659,295
|
|
|
140,573
|
|
|
531,770
|
|
|||
|
Effective repurchase of common stock with issuance of long-term debt obligation
|
—
|
|
|
783,118
|
|
|
—
|
|
|||
|
Reduction of derivative with issuance of long term debt obligation
|
—
|
|
|
1,170,000
|
|
|
—
|
|
|||
|
Reclamation bond deposit included in accrued expenses and other liabilities
|
—
|
|
|
100,000
|
|
|
1,000,000
|
|
|||
|
Settlement of long-term debt obligations from gold transfers
|
—
|
|
|
—
|
|
|
2,723,107
|
|
|||
|
Settlement of long-term debt obligations through transfer of properties, plant and equipment
|
—
|
|
|
—
|
|
|
1,028,180
|
|
|||
|
Properties, plant and equipment purchases in current liabilities
|
531,985
|
|
|
402,803
|
|
|
934,789
|
|
|||
|
Building
|
7 to 15 years
|
|
Vehicles and equipment
|
3 to 7 years
|
|
Processing and laboratory
|
5 to 15 years
|
|
Furniture and fixtures
|
2 to 3 years
|
|
|
2015
|
|
2014
|
||||
|
In-process
|
$
|
249,130
|
|
|
$
|
428,235
|
|
|
Finished goods
|
201,821
|
|
|
—
|
|
||
|
Total inventories
|
$
|
450,951
|
|
|
$
|
428,235
|
|
|
|
|
|
|
|
|||
|
Stockpiles
|
$
|
—
|
|
|
$
|
326,126
|
|
|
Mineralized material on leach pads
|
1,322,211
|
|
|
1,416,927
|
|
||
|
Total stockpiles and mineralized material on leach pads
|
$
|
1,322,211
|
|
|
$
|
1,743,053
|
|
|
Derivative Type
|
2015
|
|
2014
|
||||
|
Derivative liabilities
|
|
|
|
|
|
||
|
Gold call options
|
$
|
—
|
|
|
$
|
32,698
|
|
|
Gold forwards
|
—
|
|
|
600
|
|
||
|
Total derivative liabilities
|
$
|
—
|
|
|
$
|
33,298
|
|
|
|
2015
|
|
2014
|
||||
|
Land and property deposits
|
$
|
1,169,285
|
|
|
$
|
218,000
|
|
|
Lease obligation deposit
|
231,000
|
|
|
—
|
|
||
|
Other
|
787,768
|
|
|
615,360
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
2,188,053
|
|
|
$
|
833,360
|
|
|
|
2015
|
|
2014
|
||||
|
Dayton resource area
|
$
|
2,932,226
|
|
|
$
|
2,932,226
|
|
|
Lucerne resource area
|
1,998,896
|
|
|
1,998,896
|
|
||
|
Occidental area
|
1,002,172
|
|
|
1,002,172
|
|
||
|
Spring Valley area
|
810,000
|
|
|
810,000
|
|
||
|
Oest area
|
260,707
|
|
|
260,707
|
|
||
|
Northern extension
|
157,205
|
|
|
157,205
|
|
||
|
Northern targets
|
121,170
|
|
|
121,170
|
|
||
|
Other mineral properties
|
317,404
|
|
|
317,404
|
|
||
|
Water rights
|
90,000
|
|
|
90,000
|
|
||
|
Accumulated depletion
|
(484,699
|
)
|
|
(371,605
|
)
|
||
|
Total mineral rights and properties
|
$
|
7,205,081
|
|
|
$
|
7,318,175
|
|
|
|
2015
|
|
2014
|
||||
|
Land and building
|
$
|
11,652,436
|
|
|
$
|
6,307,771
|
|
|
Vehicle and equipment
|
10,531,451
|
|
|
11,496,105
|
|
||
|
Processing and laboratory
|
21,049,497
|
|
|
19,274,195
|
|
||
|
Furniture and fixtures
|
901,425
|
|
|
901,425
|
|
||
|
|
44,134,809
|
|
|
37,979,496
|
|
||
|
Less accumulated depreciation
|
(17,537,950
|
)
|
|
(11,772,434
|
)
|
||
|
Total properties, plant and equipment
|
$
|
26,596,859
|
|
|
$
|
26,207,062
|
|
|
|
2015
|
|
2014
|
||||
|
Lexon surety bond cash collateral
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
Other cash reclamation bond deposits
|
142,804
|
|
|
142,804
|
|
||
|
Total reclamation bond deposit
|
$
|
2,642,804
|
|
|
$
|
2,642,804
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Long-term reclamation liability — beginning of period
|
$
|
5,908,700
|
|
|
$
|
5,424,410
|
|
|
$
|
4,597,156
|
|
|
Additional obligations incurred
|
659,295
|
|
|
140,573
|
|
|
531,770
|
|
|||
|
Accretion of reclamation liability
|
259,573
|
|
|
343,717
|
|
|
295,484
|
|
|||
|
Long-term reclamation liability — end of period
|
$
|
6,827,568
|
|
|
$
|
5,908,700
|
|
|
$
|
5,424,410
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Retirement obligation asset — beginning of period
|
$
|
1,619,101
|
|
|
$
|
2,491,956
|
|
|
$
|
2,803,318
|
|
|
Additional obligations incurred
|
659,295
|
|
|
140,573
|
|
|
531,770
|
|
|||
|
Amortization of retirement obligation asset
|
(1,171,276
|
)
|
|
(1,013,428
|
)
|
|
(843,132
|
)
|
|||
|
Retirement obligation asset — end of period
|
$
|
1,107,120
|
|
|
$
|
1,619,101
|
|
|
$
|
2,491,956
|
|
|
|
2015
|
|
2014
|
||||
|
Tax indemnification accrual (Note 18)
|
$
|
—
|
|
|
$
|
3,167,756
|
|
|
Accrued reclamation bonding obligations
|
—
|
|
|
100,000
|
|
||
|
Accrued vendor liabilities
|
633,282
|
|
|
350,703
|
|
||
|
Accrued Board of Directors fees
|
251,000
|
|
|
76,000
|
|
||
|
Accrued payroll
|
174,640
|
|
|
303,229
|
|
||
|
Accrued production royalties
|
120,332
|
|
|
94,539
|
|
||
|
Accrued personal property tax
|
115,907
|
|
|
122,714
|
|
||
|
Other accrued expenses
|
344,365
|
|
|
193,627
|
|
||
|
Total accrued expenses
|
$
|
1,639,526
|
|
|
$
|
4,408,568
|
|
|
Note Description
|
2015
|
|
2014
|
||||
|
$5,000,000 Note Payable (Auramet Facility) - Principal payable in semi-monthly installments of $200,000 with the final payment due on April 30, 2016. Interest at 9.5% paid in advance.
|
$
|
1,600,000
|
|
|
$
|
—
|
|
|
$5,000,000 Note Payable (Auramet Facility) - Principal payable in semi-monthly installments of 310 ounces of gold with the final payment due on or before July 31, 2013. Secured by a security interest in all personal property and certain real estate owned by the Company. At December 31, 2012, the note payable included imputed interest of $546,890.
|
—
|
|
|
1,071,427
|
|
||
|
$1,800,000 Note Payable (Daney) - The Company is permitted to settle the note payable in shares of common stock to be issued in January 2016. Shares issued will be sold by the noteholder in satisfaction of the outstanding principal amount.
|
1,139,834
|
|
|
—
|
|
||
|
$9,149,943 Notes Payable (Caterpillar Equipment) - Various notes payable with interest rates between 1.13% and 5.85% payable in monthly installments due on or before August 6, 2018. Secured by certain equipment of the Company. |
2,679,723
|
|
|
3,968,019
|
|
||
|
$1,000,000 Notes Payable (V&T) - Principal is payable in quarterly installments of $250,000 with a final payment due on July 1, 2016. Secured by first deed of trust on the land.
|
750,000
|
|
|
—
|
|
||
|
$2,000,000 Note Payable (Dayton Property “Golden Goose”, as amended) - Remaining payments of $50,000 per month from March 2016 through December 2016. Secured by first deed of trust on the land.
|
489,212
|
|
|
1,953,784
|
|
||
|
$725,000 Note Payable (Donovan Property) - Principal and interest at 6% payable in monthly installments of $10,075 with final payment due on or before July 31, 2019. Secured by deeds of trust on land and unpatented claims.
|
414,389
|
|
|
574,141
|
|
||
|
$340,000 Note Payable (Gold Hill Hotel) - Principal and interest at 4.5% payable in monthly installments of $2,601 with the final payment due on or before April 30, 2026. Secured by first deed of trust on rental property.
|
259,173
|
|
|
278,254
|
|
||
|
$300,000 Note Payable (White House) - Principal and interest at 4.5% payable in monthly installments of $1,520 with the final payment due on or before April 1, 2017. Secured by first deed of trust on the land.
|
281,139
|
|
|
286,595
|
|
||
|
$240,000 Note Payable (Railroad & Gold Property) - Principal and interest at 4.5% payable in monthly installments of $1,835 with the final payment due on or before April 1, 2017. Secured by first deed of trust on the land.
|
110,725
|
|
|
208,274
|
|
||
|
Notes Payable – Other – Various other notes payable with interest rates between 4.5% and 8% payable in monthly installments due on or before September 1, 2019. Secured by first deed of trust on various property owned by the Company.
|
259,419
|
|
|
341,192
|
|
||
|
$5,000,000 Varilease Lease - Principal and interest and taxes at 9% payable in monthly installments of $247,830 due on or before April 1, 2017. Secured by certain equipment.
|
3,556,479
|
|
|
—
|
|
||
|
$175,015 Kimball Capital Lease - Principal and interest at 5.75% payable in monthly installments of $7,737 due on or before February 10, 2017.
|
104,522
|
|
|
—
|
|
||
|
$3,824,297 Caterpillar Equipment Capital Lease - Principal and interest at 4.45% payable in monthly installments of $54,775 due on or before October 17, 2017. Secured by certain equipment under capital lease.
|
1,652,934
|
|
|
2,916,797
|
|
||
|
Subtotal
|
13,297,549
|
|
|
11,598,483
|
|
||
|
|
|
|
|
|
|
||
|
Less current portion
|
(8,538,336
|
)
|
|
(5,897,219
|
)
|
||
|
Long-term debt and capital lease obligations
|
$
|
4,759,213
|
|
|
$
|
5,701,264
|
|
|
Years Ending December 31:
|
|
||
|
2016
|
$
|
8,538,336
|
|
|
2017
|
3,710,816
|
|
|
|
2018
|
758,613
|
|
|
|
2019
|
116,111
|
|
|
|
2020
|
23,885
|
|
|
|
Thereafter
|
149,788
|
|
|
|
|
$
|
13,297,549
|
|
|
Years Ending December 31:
|
Amount
|
||
|
2016
|
$
|
804,919
|
|
|
2017
|
1,046,051
|
|
|
|
2018
|
—
|
|
|
|
Total
|
1,850,970
|
|
|
|
Less: interest
|
(93,511
|
)
|
|
|
Net capital lease obligations
|
1,757,459
|
|
|
|
Less: current portion
|
(736,790
|
)
|
|
|
Long-term portion of capital lease obligations
|
$
|
1,020,669
|
|
|
|
|
||
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
Total
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Note payable (Daney Ranch Property)
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||
|
|
Total
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gold call options
|
$
|
32,698
|
|
|
$
|
—
|
|
|
$
|
32,698
|
|
|
$
|
—
|
|
|
Gold forwards
|
600
|
|
|
—
|
|
|
600
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
33,298
|
|
|
$
|
—
|
|
|
$
|
33,298
|
|
|
$
|
—
|
|
|
|
Year Ended
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Mining
|
$
|
18,245,633
|
|
|
$
|
24,736,929
|
|
|
$
|
24,103,013
|
|
|
Real estate
|
247,217
|
|
|
846,432
|
|
|
723,574
|
|
|||
|
Total revenues
|
18,492,850
|
|
|
25,583,361
|
|
|
24,826,587
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost and Expenses
|
|
|
|
|
|
|
|
|
|||
|
Mining
|
$
|
(30,575,729
|
)
|
|
$
|
(33,015,095
|
)
|
|
$
|
(44,642,164
|
)
|
|
Real estate
|
(342,634
|
)
|
|
(1,260,972
|
)
|
|
(1,117,225
|
)
|
|||
|
Total cost and expenses
|
(30,918,363
|
)
|
|
(34,276,067
|
)
|
|
(45,759,389
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Operating Loss
|
|
|
|
|
|
|
|
|
|||
|
Mining
|
$
|
(12,330,096
|
)
|
|
$
|
(8,278,166
|
)
|
|
$
|
(20,539,151
|
)
|
|
Real estate
|
(95,417
|
)
|
|
(414,540
|
)
|
|
(393,651
|
)
|
|||
|
Total loss from operations
|
(12,425,513
|
)
|
|
(8,692,706
|
)
|
|
(20,932,802
|
)
|
|||
|
Other expense, net
|
1,971,086
|
|
|
(946,067
|
)
|
|
(414,218
|
)
|
|||
|
Net loss
|
$
|
(10,454,427
|
)
|
|
$
|
(9,638,773
|
)
|
|
$
|
(21,347,020
|
)
|
|
|
|
|
|
|
|
||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|||
|
Mining
|
$
|
7,478,782
|
|
|
$
|
6,475,782
|
|
|
$
|
11,223,865
|
|
|
Real estate
|
14,663
|
|
|
411,750
|
|
|
45,275
|
|
|||
|
Total capital expenditures
|
$
|
7,493,445
|
|
|
$
|
6,887,532
|
|
|
$
|
11,269,140
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation, Amortization and Depletion
|
|
|
|
|
|
|
|
|
|||
|
Mining
|
$
|
7,607,677
|
|
|
$
|
6,744,008
|
|
|
$
|
4,687,674
|
|
|
Real estate
|
119,756
|
|
|
132,314
|
|
|
133,901
|
|
|||
|
Total depreciation, amortization and depletion
|
$
|
7,727,433
|
|
|
$
|
6,876,322
|
|
|
$
|
4,821,575
|
|
|
|
As of December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|||
|
Mining
|
$
|
41,886,124
|
|
|
$
|
45,029,258
|
|
|
$
|
42,841,452
|
|
|
Real estate
|
1,326,767
|
|
|
1,426,614
|
|
|
1,158,544
|
|
|||
|
|
$
|
43,212,891
|
|
|
$
|
46,455,872
|
|
|
$
|
43,999,996
|
|
|
|
Year Ended
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(10,454,427
|
)
|
|
$
|
(9,638,773
|
)
|
|
$
|
(21,347,020
|
)
|
|
Preferred stock dividends
|
(5,452,445
|
)
|
|
(3,672,785
|
)
|
|
(4,016,705
|
)
|
|||
|
Loss available to common shareholders
|
$
|
(15,906,872
|
)
|
|
$
|
(13,311,558
|
)
|
|
$
|
(25,363,725
|
)
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|||
|
Basic weighted average shares outstanding
|
$
|
110,072,486
|
|
|
$
|
78,586,266
|
|
|
$
|
60,580,742
|
|
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted average shares outstanding
|
$
|
110,072,486
|
|
|
$
|
78,586,266
|
|
|
$
|
60,580,742
|
|
|
|
|
|
|
|
|
||||||
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.42
|
)
|
|
Diluted
|
$
|
(0.14
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.42
|
)
|
|
|
Shares
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Stock options
|
50,000
|
|
|
50,000
|
|
|
50,000
|
|
|
Convertible preferred stock
|
—
|
|
|
53,639,158
|
|
|
54,558,567
|
|
|
Warrants
|
—
|
|
|
312,500
|
|
|
733,500
|
|
|
Restricted stock
|
1,662,000
|
|
|
1,796,600
|
|
|
3,627,600
|
|
|
|
|
|
|
|
|
|||
|
|
1,712,000
|
|
|
55,798,258
|
|
|
58,969,667
|
|
|
|
Number of
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Balances at January 1, 2015
|
1,796,600
|
|
|
$
|
1.95
|
|
|
Grants
|
60,000
|
|
|
0.74
|
|
|
|
Vested
|
(60,000
|
)
|
|
0.74
|
|
|
|
Forfeitures
|
(134,600
|
)
|
|
2.36
|
|
|
|
Balances at December 31, 2015
|
1,662,000
|
|
|
$
|
1.92
|
|
|
|
Year Ended
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Costs applicable to mining revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(155,964
|
)
|
|
Reclamation and exploration expenses
|
—
|
|
|
—
|
|
|
45,705
|
|
|||
|
General and administrative
|
44,400
|
|
|
169,479
|
|
|
1,028,347
|
|
|||
|
Real estate operating costs
|
—
|
|
|
—
|
|
|
25,058
|
|
|||
|
Total
|
$
|
44,400
|
|
|
$
|
169,479
|
|
|
$
|
943,146
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income taxes provision
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Federal statutory rate
|
(34.0
|
)%
|
|
(34.0
|
)%
|
|
(34.0
|
)%
|
|||
|
Change in valuation allowance
|
33.8
|
%
|
|
32.0
|
%
|
|
32.0
|
%
|
|||
|
Other
|
0.2
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|||
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Asset retirement obligation
|
$
|
1,944,953
|
|
|
$
|
1,458,464
|
|
|
Mineral rights and properties, plant, and equipment
|
(5,853
|
)
|
|
(747,474
|
)
|
||
|
Mining exploration, development, claims, and permit costs
|
10,616,416
|
|
|
8,404,645
|
|
||
|
Derivatives - change in fair value
|
—
|
|
|
(39,722
|
)
|
||
|
Net operating loss carryforward
|
50,333,692
|
|
|
49,441,098
|
|
||
|
Transaction costs
|
—
|
|
|
1,077,037
|
|
||
|
Other
|
435,598
|
|
|
198,039
|
|
||
|
Valuation allowance
|
(63,324,806
|
)
|
|
(59,792,087
|
)
|
||
|
Total net deferred tax assets
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
Third Party
Leases
|
|
Related Party
Leases
|
|
Total
|
||||||
|
2016
|
$
|
18,000
|
|
|
$
|
800,500
|
|
|
$
|
818,500
|
|
|
2017
|
20,400
|
|
|
830,500
|
|
|
850,900
|
|
|||
|
2018
|
20,400
|
|
|
818,500
|
|
|
838,900
|
|
|||
|
2019
|
22,800
|
|
|
818,500
|
|
|
841,300
|
|
|||
|
2020
|
22,800
|
|
|
818,500
|
|
|
841,300
|
|
|||
|
Thereafter
|
72,000
|
|
|
5,639,500
|
|
|
5,711,500
|
|
|||
|
|
$
|
176,400
|
|
|
$
|
9,726,000
|
|
|
$
|
9,902,400
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31, 2015
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
||||||||
|
Revenues
|
$
|
6,037,417
|
|
|
$
|
5,488,291
|
|
|
$
|
4,345,073
|
|
|
$
|
2,622,069
|
|
|
Gross profit/(loss)
(1)
|
2,119,479
|
|
|
2,207,193
|
|
|
852,213
|
|
|
2,318,960
|
|
||||
|
Loss from operations
|
(1,673,168
|
)
|
|
(1,178,995
|
)
|
|
(3,969,659
|
)
|
|
(5,603,691
|
)
|
||||
|
Net profit (loss)
|
1,289,114
|
|
|
(1,509,446
|
)
|
|
(4,307,358
|
)
|
|
(5,926,737
|
)
|
||||
|
Net profit (loss) available to common shareholders
|
390,282
|
|
|
(2,474,610
|
)
|
|
(7,952,246
|
)
|
|
(5,870,298
|
)
|
||||
|
Basic earnings per common share
|
0.01
|
|
|
(0.03
|
)
|
|
(0.07
|
)
|
|
(0.05
|
)
|
||||
|
Diluted earnings per common share
|
0.01
|
|
|
(0.03
|
)
|
|
(0.07
|
)
|
|
(0.05
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31, 2014
|
|
June 30, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
||||||||
|
Revenues
|
$
|
5,763,461
|
|
|
$
|
6,215,915
|
|
|
$
|
6,787,549
|
|
|
$
|
6,816,436
|
|
|
Gross profit/(loss)
(1)
|
714,261
|
|
|
444,307
|
|
|
2,078,145
|
|
|
1,959,046
|
|
||||
|
Loss from operations
|
(3,403,664
|
)
|
|
(3,100,769
|
)
|
|
(1,430,614
|
)
|
|
(757,659
|
)
|
||||
|
Net loss
|
(3,824,979
|
)
|
|
(3,388,586
|
)
|
|
(1,048,758
|
)
|
|
(1,376,450
|
)
|
||||
|
Net loss available to common shareholders
|
(4,886,588
|
)
|
|
(4,345,893
|
)
|
|
(1,980,438
|
)
|
|
(2,098,639
|
)
|
||||
|
Basic earnings per common share
|
(0.07
|
)
|
|
(0.06
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||
|
Diluted earnings per common share
|
(0.07
|
)
|
|
(0.06
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
a majority of the directors shall be independent within the NYSE MKT listing standards;
|
|
•
|
if a member of the Audit and Finance Committee simultaneously serves on an audit committee of more than three public companies, our Board must determine that such service would not impair the ability of such member to effectively serve on the Audit and Finance Committee;
|
|
•
|
our Board shall meet in regular sessions at least four times annually (including telephonic meetings and the annual retreat described below); and
|
|
•
|
our Board may have an annual retreat with executive officers where there will be a full review of financial statements and financial disclosures, long-term strategies, plans and risks, and current developments in corporate governance.
|
|
•
|
select, retain, determine appropriate compensation of (and provide for payment of such compensation), evaluate and, as appropriate, terminate and replace the independent registered public accounting firm;
|
|
•
|
review and, as appropriate, approve, prior to commencement, all audit and non-audit services to be provided by the independent registered public accounting firm;
|
|
•
|
review regularly with management and the independent registered public accounting firm any audit problems or difficulties and management’s responses thereto;
|
|
•
|
resolve or direct the resolution of all material disagreements between management and the independent registered public accounting firm regarding accounting and financial reporting;
|
|
•
|
review with management and the independent registered public accounting firm, among other things, all reports delivered by the independent registered public accounting firm with respect to critical accounting policies and practices used, alternative treatments of financial information available under generally accepted accounting principles and other written communications between the independent registered public accounting firm and management, together with their ramifications and the preferred treatment by the independent registered public accounting firm;
|
|
•
|
meet at least once annually with management and the independent registered public accounting firm in separate sessions;
|
|
•
|
assess the adequacy of codes of conduct, including codes relating to ethics, integrity, conflicts of interest, confidentiality, public disclosure and insider trading and, as appropriate, adopt changes thereto;
|
|
•
|
direct the establishment and maintenance of procedures for the receipt and retention of, and the treatment of, complaints received regarding accounting, internal control or auditing matters; and
|
|
•
|
direct the establishment and maintenance of procedures for the confidential and anonymous submission by employees of concerns regarding questionable accounting or auditing matters.
|
|
•
|
annually determine the compensation of the Chief Executive Officer, review and approve the corresponding goals and objectives and evaluate the performance of the Chief Executive Officer in light of such goals and objectives;
|
|
•
|
review and approve, as appropriate, annually compensation of the other executive officers and directors and review compensation of other members of senior management;
|
|
•
|
assess organizational systems and plans, including those relating to management development and succession planning;
|
|
•
|
administer stock-based compensation plans; and
|
|
•
|
review the Compensation Discussion and Analysis for inclusion in proxy statements, as registration statements or annual reports, as the case may be.
|
|
•
|
review candidates for nomination for election as directors submitted by directors, officers, employees and stockholders; and
|
|
•
|
review at least annually the current directors of our Board to determine whether such individuals are independent under the listing standards of the NYSE MKT and the SEC rules under the Sarbanes-Oxley Act of 2002.
|
|
Outstanding Equity Awards at December 31, 2015
|
|||||||||||||||||||||||||||||
|
|
|
Option awards
|
|
Stock awards
|
|||||||||||||||||||||||||
|
Name
|
|
Number of securities underlying unexercised options (#) exercisable
|
|
Number of securities underlying unexercised options (#) unexercisable
|
|
Equity incentive plan awards: Number of securities underlying unexercised unearned options (#)
|
|
Option exercise price ($)
|
|
Option expiration date
|
|
Number of shares or units of stock that have not vested (#)
|
|
Market value of shares of units of stock that have not vested ($)
|
|
Equity incentive plan awards: Number of unearned shares, units or other rights that have not vested (#)
|
|
Equity incentive plan awards: Market or payout value of unearned shares, units or other rights that have not vested ($)
|
|||||||||||
|
Daniel Kappes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Robert Kopple
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
William Nance
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
4.00
|
|
|
10/1/2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Robert Reseigh
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
4.00
|
|
|
10/1/2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
•
|
Support our business strategy - We align our programs with business strategies focused on long-term growth and enhanced shareholder value. Our compensation plans allow our executives to share in that wealth creation and support an environment that promotes improvement and breakthrough performance.
|
|
•
|
Pay for Performance - A substantial majority of our executive pay is dependent upon the achievement of specific corporate performance goals. As a result, individual performance as it relates to compensation is only relevant insofar as it advances the goals of the Company. Our plans will result in realizing higher compensation when goals are met and lower compensation when goals are not met.
|
|
•
|
Pay Competitively - We establish compensation levels that are designed to meet or exceed the needs of our employees. We also assess them against companies that we believe compete with us for human capital. In this context, we believe we are more than competitive with those competing companies.
|
|
•
|
Drive superior throughput-based financial performance - we design programs that encourage our executives to achieve or exceed goals and share in that value creation.
|
|
•
|
Attract, retain and motivate the right people in the right role, within the broader system design - we require independent and interdependent performance and allow our executives to share in the value created based on the system’s performance.
|
|
•
|
Align our executives with shareholders’ long-term interests by building the opportunity for significant ownership of Company stock through our compensation programs, vesting only on the systems achievement of value enhancing performance objectives.
|
|
•
|
Focus on full alignment to the goal of the system, our executives vest only when the systems objectives and goals are achieved. The objectives and the vesting do not vary from the rest of program participants.
|
|
•
|
the final two-fifths (2/5) of the restricted shares vest on the date of certification by the Committee of the attainment of both (A) the validation through a NI 43-101 of qualified resources (at least measured and indicated) and reserves (proven and probable), in each case including those previously validated, of the Company aggregating 3,250,000 ounces of gold equivalent and (B) the completion of three months (that is, ninety (90) days) of consecutive mining operations at an annual production rate of 20,000 ounces of gold equivalent (the Company produced at greater than this rate in 2014).
|
|
•
|
the final two-fifths (2/5) of the restricted shares vest on the date of certification by the Committee of the attainment of both (A) the validation through a NI 43-101 of qualified resources (at least measured and indicated) and reserves (proven and probable), in each case including those previously validated, of the Company aggregating 3,250,000 ounces of gold equivalent and (B) the completion of three months (that is, ninety (90) days) of consecutive mining operations at an annual production rate of 20,000 ounces of gold equivalent (the Company produced at greater than this rate in 2014)
|
|
Name
|
|
Title
|
|
Corrado De Gasperis
|
|
President & CEO
|
|
Judd Merrill
|
|
CFO
|
|
•
|
market data;
|
|
•
|
each executive’s competency;
|
|
•
|
each executive’s scope of responsibility and impact on the Company’s performance;
|
|
•
|
internal equity - an executive’s compensation relative to his or her peers in the system; and
|
|
•
|
the CEO’s recommendations for his senior team.
|
|
Executive Officer
|
|
2015Annual
Base Salary
|
||
|
Corrado De Gasperis
|
|
$
|
360,000
|
|
|
Judd Merrill
|
|
162,500
|
|
|
|
•
|
Sets named executive officer base salaries;
|
|
•
|
Reviews the business and financial plan and progress toward strategic goals, performance measures and action plans for our business, which are reviewed by, and subject to approval of, the entire Board of Directors;
|
|
•
|
Reviews annual and long-term performance against goals and objectives;
|
|
•
|
Reviews contractual agreements and benefits, including supplemental retirement and any payments which may be earned upon termination, and makes changes as appropriate;
|
|
•
|
Reviews incentive plan designs, ensures alignment and makes changes as appropriate; and
|
|
•
|
Reviews total compensation to ensure compensation earned by named executive officers is fair and reasonable relative to corporate and individual performance.
|
|
Name and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Stock Awards
($)
(1)
|
|
Option Awards
|
|
Non-equity incentive Plan Compensation
|
|
Non-qualified deferred Compensation Earnings
|
|
All other compensation
|
|
Total
($)
|
|||||||||
|
Corrado De Gasperis
|
|
2015
|
|
$
|
360,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
360,000
|
|
|
President and Chief Executive Officer
(2)
|
|
2014
|
|
360,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360,000
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Judd Merrill
|
|
2015
|
|
162,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,500
|
|
||
|
Chief Financial Officer & Chief Accounting Officer
(3)
|
|
2014
|
|
155,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155,000
|
|
||
|
Name
|
|
Number of Securities Underlying Unexercised Options Exercisable (#)
|
|
Option Exercise Price ($)
|
|
Option Expiration Date ($)
|
|
Number of Shares of Stock that have not Vested (#)
|
|
Market Value of Shares of Stock that have not Vested ($)
|
|
Equity Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#)
|
|
Equity Incentive Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($)
|
|||||
|
Corrado De Gasperis
(1)
|
|
—
|
|
—
|
|
—
|
|
1,100,000
|
|
|
$
|
440,000
|
|
|
—
|
|
$
|
—
|
|
|
Judd Merrill
|
|
—
|
|
—
|
|
—
|
|
30,000
|
|
|
12,000
|
|
|
—
|
|
$
|
—
|
|
|
|
•
|
a lump sum payment of all accrued amounts due to him through the date of his termination;
|
|
•
|
continued base salary for twelve months (or thirty-six months if the termination is during the three year period following a change in control); and
|
|
•
|
continuation of health and life insurance benefits for the longer of the period during which base salary is payable following termination or 18 months (unless he is entitled to participate in the health plan of a new employer).
|
|
•
|
a lump sum payment of all accrued amounts due to him through the date of his termination;
|
|
•
|
continued base salary for six months; and
|
|
•
|
continuation of health and life insurance benefits for the longer of the period during which base salary is payable following termination (unless he is entitled to participate in the health plan of a new employer)
|
|
•
|
the date on which any person or group becomes the beneficial owner of 40% or more of the then issued and outstanding common stock or voting securities of the Company (not including securities held by our employee benefit plans or related trusts or certain acquisitions by John Winfield and his affiliates);
|
|
•
|
the date on which any person or group acquires the right to vote on any matter, by proxy or otherwise, with respect to 40% or more of the then issued and outstanding common stock or voting securities of the Company (not including securities held by our employee benefit plans or related trusts or certain acquisitions by John Winfield and his affiliates);
|
|
•
|
the date, at the end of any two-year period, on which individuals, who at the beginning of such period were directors of the Company, or individuals nominated or elected by a vote of two-thirds of such directors or directors previously so elected or nominated, cease to constitute a majority of our Board;
|
|
•
|
the date on which stockholders of the Company approve a complete liquidation or dissolution of the Company; or
|
|
•
|
the date on which we consummate certain reorganizations, mergers, asset sales or similar transactions.
|
|
Plan Category
|
|
(a) Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants, and Rights
|
|
(b) Weighted- Average Exercise Price of Outstanding Options, Warrants, and Rights
|
|
(c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
|
Equity Compensation Plans Approved by Stockholders
(1)
|
|
50,000
|
|
$4.00
|
|
661,200
|
|
Name
|
|
Fees Earned or Paid in Cash ($)
(1)
|
||
|
Daniel Kappes
|
|
$
|
42,000
|
|
|
Robert Kopple
(2)
|
|
21,000
|
|
|
|
William Nance
|
|
42,000
|
|
|
|
Robert Reseigh
|
|
42,000
|
|
|
|
Name and Address
(a)
|
|
Title of class
|
|
Amount and nature of beneficial ownership
|
|
Percent of class
(b)
|
|
||
|
Van Den Berg Management, Inc.
805 Las Cimas Parkway Suite 430
Austin, TX 78746
|
|
Common Stock
|
|
29,579,066
|
|
(c)
|
|
18.2
|
%
|
|
John Winfield
|
|
Common Stock
|
|
47,130,077
|
|
(d)
|
|
29.1
|
%
|
|
|
|
|
|
|
|
|
|
||
|
Officers and Directors
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
William Nance
|
|
Common Stock
|
|
190,000
|
|
(e)
|
|
*
|
|
|
Daniel Kappes
|
|
Common Stock
|
|
120,199
|
|
|
|
*
|
|
|
Robert Kopple
|
|
Common Stock
|
|
5,981,046
|
|
(f)
|
|
3.7
|
%
|
|
Robert Reseigh
|
|
Common Stock
|
|
115,000
|
|
(g)
|
|
*
|
|
|
Corrado De Gasperis
|
|
Common Stock
|
|
1,045,500
|
|
|
|
*
|
|
|
Judd Merrill
|
|
Common Stock
|
|
105,000
|
|
|
|
*
|
|
|
All directors and executive officers as a group (6 persons)
|
|
Common Stock
|
|
7,556,745
|
|
|
|
4.66
|
%
|
|
(a)
|
Unless otherwise indicated, the business address of each person named in the table is c/o of Comstock Mining Inc., P.O. Box 1118, 1200 American Flat Road, Virginia City, NV 89440.
|
|
(b)
|
Applicable percentage of ownership is based on
162,121,356
shares of common stock outstanding as of
January 22, 2016
together with all applicable options, warrants and other securities convertible into shares of our common stock for such stockholder. Beneficial ownership is determined in accordance with the rules of the SEC, and includes voting and investment power with respect to shares. Shares of our common stock subject to options, warrants or other convertible securities exercisable within 60 days after
January 22, 2016
are deemed outstanding for computing the percentage ownership of the person holding such options, warrants or other convertible securities, but are not deemed outstanding for computing the percentage of any other person. Except otherwise noted, the named beneficial owner has the sole voting and investment power with respect to the shares of common stock shown.
|
|
(c)
|
Includes shares of the Company’s common stock owned by various investment advisory clients of Van Den Berg Management, Inc. Based solely on the information contained in the Scheduled 13G Amendment filed with the SEC on November 10, 2015.
|
|
(d)
|
Mr. Winfield is the President, Chief Executive Officer and Chairman of the Board of InterGroup, Santa Fe and Portsmouth and may be deemed to share voting and dispositive power over shares of the Company’s securities owned by each of InterGroup, Santa Fe and Portsmouth. Mr. Winfield has sole voting power over shares of the Company’s securities held by Northern Comstock. The
47,130,077
shares of the Company’s common stock beneficially owned by Mr. Winfield includes (i)
14,117,922.00
shares of the Company’s common stock held directly by Mr. Winfield, (ii),
13,148,076
shares of the Company’s common stock held by InterGroup, (iii)
8,887,896
shares of the Company’s common stock held by Portsmouth, (iv)
4,533,242
shares of the Company’s common stock held by Santa Fe, (vi)
6,442,941
shares of the Company’s common stock held by Northern Comstock,
|
|
|
|
Amount and nature of beneficial ownership
|
|
|
John Winfield
|
|
14,117,922
|
|
|
Intergroup Corporation
|
|
13,148,076
|
|
|
Portsmouth Square Inc
|
|
8,887,896
|
|
|
Santa Fe Financial Corp
|
|
4,533,242
|
|
|
Northern Comstock LLC
|
|
6,442,941
|
|
|
Total
|
|
47,130,077
|
|
|
(e)
|
Includes 15,000 shares of common stock issuable upon exercise of vested options.
|
|
(f)
|
Held indirectly through Robert C. Kopple as Trustee for the E.L. II Properties Trust Dated 7 /1/1983
|
|
(g)
|
Includes
15,000
shares of common stock issuable upon exercise of vested options.
|
|
|
2015
|
|
2014
|
|
|
Deloitte & Touche LLP
|
|
Deloitte & Touche LLP
|
|
Audit Fees
|
$271,960
|
|
$296,564
|
|
Audit-Related Fees
|
26,832
|
|
26,000
|
|
Tax Fees
|
18,531
|
|
17,881
|
|
Total fees
|
$317,323
|
|
$340,445
|
|
(a)
|
The following documents are filed as part of this Report:
|
|
(1)
|
Financial statements filed as part of this Report:
|
|
Note Description
|
Balance at
Beginning of Year |
|
Additions
|
|
Deductions
|
|
Balance at End
of Year
|
||||||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tax valuation allowance
|
$
|
59,792,087
|
|
|
$
|
3,532,719
|
|
|
$
|
—
|
|
|
$
|
63,324,806
|
|
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Tax valuation allowance
|
$
|
56,712,325
|
|
|
$
|
3,079,762
|
|
|
$
|
—
|
|
|
$
|
59,792,087
|
|
|
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Tax valuation allowance
|
$
|
49,600,420
|
|
|
$
|
7,111,905
|
|
|
$
|
—
|
|
|
$
|
56,712,325
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation (previously filed with Securities and Exchange Commission on April 15, 2011 as exhibit 3.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (file number 11761619) and incorporated herein by reference)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws (previously filed with Securities and Exchange Commission on March 30, 2012 as exhibit 3.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (file number 11761619) and incorporated herein by reference)
|
|
|
|
|
|
4.1
|
|
Certificate of Designation of Preferences, Rights and Limitations of 7 ½% Series A-1 Convertible Preferred Stock (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 4.1 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
4.2
|
|
Certificate of Designation of Preferences, Rights and Limitations of 7 ½% Series A-2 Convertible Preferred Stock (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 4.2 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
4.3
|
|
Certificate of Designation of Preferences, Rights and Limitations of 7 ½% Series B Convertible Preferred Stock (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 4.3 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
4.4
|
|
Certificate of Amendment for the Series A-1 Certificate of Designations (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 151077115) filed on August 27, 2015, and incorporated herein by reference)
|
|
|
|
|
|
4.5
|
|
Certificate of Amendment for the Series A-2 Certificate of Designations (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K (File No. 151077115) filed on August 27, 2015, and incorporated herein by reference)
|
|
|
|
|
|
4.6
|
|
Certificate of Amendment for the Series B Certificate of Designations (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K (File No. 151077115) filed on August 27, 2015, and incorporated herein by reference)
|
|
|
|
|
|
10.1
|
|
Comstock Mining Inc. 2011 Equity Incentive Plan (previously filed with the Securities and Exchange Commission on June 29, 2011 as exhibit 10.1 to the Company’s Current Report on Form 8-K (file number 11939736) and incorporated herein by reference)
|
|
|
|
|
|
10.3
|
|
Form of Restricted Stock Agreement (previously filed with the Securities and Exchange Commission on December 23, 2011 as exhibit 10.1 to the Company’s Current Report on Form 8-K (file number 111280520) and incorporated herein by reference)
|
|
|
|
|
|
10.4
|
|
Form of Warrant (previously filed with the Securities and Exchange Commission on December 18, 2009 as exhibit 99.3 to the Company’s Form 8-K (file number 091250387) and incorporated herein by reference)
|
|
|
|
|
|
10.5
|
|
Employment Agreement, dated as of April 21, 2010, between the Company and Corrado De Gasperis (previously filed with the Securities and Exchange Commission on April 26, 2010 as exhibit 10.1 to the Company’s Form 8-K (file number 10769447) and incorporated herein by reference)
|
|
|
|
|
|
10.6
|
|
Limited Liability Company Operating Agreement of Northern Comstock LLC, dated as of October 19, 2010 (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 10.5 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
10.7
|
|
First Amendment to the Limited Liability Company Operating Agreement of Northern Comstock LLC, dated August 27, 2015 (previously filed with the Securities and Exchange Commission on August 27, 2015 as exhibit 10.1 to the Company's Form 8-K (file number 151077115) and incorporated herein by reference)
|
|
|
|
|
|
10.8
|
|
Second Amendment to the Limited Liability Company Operating Agreement of Northern Comstock LLC, dated September 28, 2015 (previously filed with the Securities and Exchange Commission on October 23, 2015 as exhibit 10.1 to the Company's Form 10-Q (file number 151173376) and incorporated herein by reference)
|
|
|
|
|
|
10.9
|
|
Master Loan and Security Agreement (previously filed with the Securities and Exchange Commission on September 14, 2012 as exhibit 10.1 to the Amendment to the Company’s Quarterly Report on Form 10-Q (file number 121092806) and incorporated by reference herein)
|
|
|
|
|
|
10.10
|
|
Secured Promissory Note and Guaranty (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.1 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.11
|
|
General Security Agreement (Comstock Mining, Inc.) (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.3 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.12
|
|
General Security Agreement (Comstock Mining LLC) (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.4 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.13
|
|
Pledge Agreement (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.2 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.14
|
|
Amended and Restated Master Purchase Contract (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.5 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.15
|
|
Amendment to Employment Agreement dated November 2, 2012 (previously filed with the Securities and Exchange Commission as exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (file number 14707727) and incorporated by reference herein)
|
|
|
|
|
|
10.16
|
|
Amendment to No. 2 To Employment Agreement dated January 31, 2014 (previously filed with the Securities and Exchange Commission as exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (file number 14707727) and incorporated by reference herein)
|
|
|
|
|
|
10.17
|
|
Employment Agreement, dated as of January 20, 2014, between the Company and Judd Merrill (previously filed with the Securities and Exchange Commission as exhibit 10.16 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (file number 15556703) and incorporated by reference herein)
|
|
|
|
|
|
10.18
|
|
Amended and Restated Master Purchase Contract and Bill of Sale dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.1 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.19
|
|
Secured Promissory Note and Guaranty dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.2 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.20
|
|
General Security Agreement (Comstock Mining, Inc.) dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.3 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.21
|
|
General Security Agreement (Comstock Mining LLC) dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.4 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.22
|
|
Pledge Agreement dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.5 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.23
|
|
Master Lease Agreement, dated as of May 12, 2015, between Varilease Finance, Inc. and Comstock Mining Inc. (previously filed with the Securities and Exchange Commission on July 21, 2015 as exhibit 10.1 to the Company's Form 10-Q (file number 15996705) and incorporated herein by reference)
|
|
|
|
|
|
10.24
|
|
Restructuring Agreement, dated as of July 29, 2015, by and among Northern Comstock LLC, Comstock Mining Inc., DWC Resources Inc., The InterGroup Corporation, Santa Fe Financial Corporation, Portsmouth Square, Inc., and John V. Winfield (previously filed with the Securities and Exchange Commission on July 29, 2015 as exhibit 10.1 to the Company's Form 8-K (file number 151011053) and incorporated herein by reference)
|
|
|
|
|
|
10.25
|
|
Stockholders Agreement, dated as of July 29, 2015, by and among Comstock Mining Inc., Northern Comstock LLC, DWC Resources Inc., The InterGroup Corporation, Santa Fe Financial Corporation, Portsmouth Square, Inc., and John V. Winfield (previously filed with the Securities and Exchange Commission on July 29, 2015 as exhibit 10.2 to the Company's Form 8-K (file number 151011053) and incorporated herein by reference)
|
|
|
|
|
|
21*
|
|
Subsidiaries
|
|
|
|
|
|
23*
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
24*
|
|
Powers of Attorney (included on signature page)
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosures
|
|
|
|
|
|
101*
|
|
Interactive Data File (Annual Report on Form 10-K, for the year ended December 31, 2013, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Statements of Income for the fiscal years ended December 31, 2015, 2014 and 2013, (ii) the Consolidated Statements of Comprehensive Income for the fiscal years ended December 31, 2015, 2014 and 2013, (iii) the Consolidated Balance Sheets at December 31, 2015 and 2014, (iv) the Consolidated Statements of Changes in Equity for the fiscal years ended December 31, 2015, 2014 and 2013, (v) the Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2015, 2014 and 2013 and (vi) the Notes to Consolidated Financial Statements |
|
|
COMSTOCK MINING INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ Corrado De Gasperis
|
|
|
|
Name: Corrado De Gasperis
|
|
|
|
Title: Executive Chairman, Chief Executive Officer and President (Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ CORRADO DE GASPERIS
|
|
Executive Chairman, Chief Executive Officer and President
|
|
January 28, 2016
|
|
Corrado De Gasperis
|
|
|
|
|
|
/s/ JUDD B. MERRILL
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
January 28, 2016
|
|
Judd B. Merrill
|
|
|
|
|
|
/s/ DANIEL KAPPES
|
|
Director
|
|
January 28, 2016
|
|
Daniel Kappes
|
|
|
|
|
|
/s/ WILLIAM NANCE
|
|
Director
|
|
January 28, 2016
|
|
William Nance
|
|
|
|
|
|
/s/ ROBERT A. RESEIGH
|
|
Director
|
|
January 28, 2016
|
|
Robert A. Reseigh
|
|
|
|
|
|
/s/ ROBERT KOPPLE
|
|
Director
|
|
January 28, 2016
|
|
Robert Kopple
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation (previously filed with Securities and Exchange Commission on April 15, 2011 as exhibit 3.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (file number 11761619) and incorporated herein by reference)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws (previously filed with Securities and Exchange Commission on March 30, 2012 as exhibit 3.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 (file number 11761619) and incorporated herein by reference)
|
|
|
|
|
|
4.1
|
|
Certificate of Designation of Preferences, Rights and Limitations of 7 ½% Series A-1 Convertible Preferred Stock (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 4.1 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
4.2
|
|
Certificate of Designation of Preferences, Rights and Limitations of 7 ½% Series A-2 Convertible Preferred Stock (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 4.2 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
4.3
|
|
Certificate of Designation of Preferences, Rights and Limitations of 7 ½% Series B Convertible Preferred Stock (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 4.3 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
4.4
|
|
Certificate of Amendment for the Series A-1 Certificate of Designations (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 151077115) filed on August 27, 2015, and incorporated herein by reference)
|
|
|
|
|
|
4.5
|
|
Certificate of Amendment for the Series A-2 Certificate of Designations (filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K (File No. 151077115) filed on August 27, 2015, and incorporated herein by reference)
|
|
|
|
|
|
4.6
|
|
Certificate of Amendment for the Series B Certificate of Designations (filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K (File No. 151077115) filed on August 27, 2015, and incorporated herein by reference)
|
|
|
|
|
|
10.1
|
|
Comstock Mining Inc. 2011 Equity Incentive Plan (previously filed with the Securities and Exchange Commission on June 29, 2011 as exhibit 10.1 to the Company’s Current Report on Form 8-K (file number 11939736) and incorporated herein by reference)
|
|
|
|
|
|
10.3
|
|
Form of Restricted Stock Agreement (previously filed with the Securities and Exchange Commission on December 23, 2011 as exhibit 10.1 to the Company’s Current Report on Form 8-K (file number 111280520) and incorporated herein by reference)
|
|
|
|
|
|
10.4
|
|
Form of Warrant (previously filed with the Securities and Exchange Commission on December 18, 2009 as exhibit 99.3 to the Company’s Form 8-K (file number 091250387) and incorporated herein by reference)
|
|
|
|
|
|
10.5
|
|
Employment Agreement, dated as of April 21, 2010, between the Company and Corrado De Gasperis (previously filed with the Securities and Exchange Commission on April 26, 2010 as exhibit 10.1 to the Company’s Form 8-K (file number 10769447) and incorporated herein by reference)
|
|
|
|
|
|
10.6
|
|
Limited Liability Company Operating Agreement of Northern Comstock LLC, dated as of October 19, 2010 (previously filed with the Securities and Exchange Commission on October 21, 2010 as exhibit 10.5 to the Company’s Form 8-K (file number 101134166) and incorporated herein by reference)
|
|
|
|
|
|
10.7
|
|
First Amendment to the Limited Liability Company Operating Agreement of Northern Comstock LLC, dated August 27, 2015 (previously filed with the Securities and Exchange Commission on August 27, 2015 as exhibit 10.1 to the Company's Form 8-K (file number 151077115) and incorporated herein by reference)
|
|
|
|
|
|
10.8
|
|
Second Amendment to the Limited Liability Company Operating Agreement of Northern Comstock LLC, dated September 28, 2015 (previously filed with the Securities and Exchange Commission on October 23, 2015 as exhibit 10.1 to the Company's Form 10-Q (file number 151173376) and incorporated herein by reference)
|
|
|
|
|
|
10.9
|
|
Master Loan and Security Agreement (previously filed with the Securities and Exchange Commission on September 14, 2012 as exhibit 10.1 to the Amendment to the Company’s Quarterly Report on Form 10-Q (file number 121092806) and incorporated by reference herein)
|
|
|
|
|
|
10.10
|
|
Secured Promissory Note and Guaranty (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.1 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.11
|
|
General Security Agreement (Comstock Mining, Inc.) (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.3 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.12
|
|
General Security Agreement (Comstock Mining LLC) (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.4 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.13
|
|
Pledge Agreement (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.2 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.14
|
|
Amended and Restated Master Purchase Contract (previously filed with the Securities and Exchange Commission on February 14, 2014 as exhibit 10.5 to the Company’s Current Report on Form 8-K (file number 14611688) and incorporated by reference herein)
|
|
|
|
|
|
10.15
|
|
Amendment to Employment Agreement dated November 2, 2012 (previously filed with the Securities and Exchange Commission as exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (file number 14707727) and incorporated by reference herein)
|
|
|
|
|
|
10.16
|
|
Amendment to No. 2 To Employment Agreement dated January 31, 2014 (previously filed with the Securities and Exchange Commission as exhibit 10.14 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (file number 14707727) and incorporated by reference herein)
|
|
|
|
|
|
10.17
|
|
Employment Agreement, dated as of January 20, 2014, between the Company and Judd Merrill (previously filed with the Securities and Exchange Commission as exhibit 10.16 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (file number 15556703) and incorporated by reference herein)
|
|
|
|
|
|
10.18
|
|
Amended and Restated Master Purchase Contract and Bill of Sale dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.1 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.19
|
|
Secured Promissory Note and Guaranty dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.2 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.20
|
|
General Security Agreement (Comstock Mining, Inc.) dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.3 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.21
|
|
General Security Agreement (Comstock Mining LLC) dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.4 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.22
|
|
Pledge Agreement dated as of March 6, 2015, between the Company and Auramet International, LLC (previously filed with the Securities and Exchange Commission on April 16, 2015 as exhibit 10.5 to the Company's Form 10-Q (file number 15772964) and incorporated herein by reference)
|
|
|
|
|
|
10.23
|
|
Master Lease Agreement, dated as of May 12, 2015, between Varilease Finance, Inc. and Comstock Mining Inc. (previously filed with the Securities and Exchange Commission on July 21, 2015 as exhibit 10.1 to the Company's Form 10-Q (file number 15996705) and incorporated herein by reference)
|
|
|
|
|
|
10.24
|
|
Restructuring Agreement, dated as of July 29, 2015, by and among Northern Comstock LLC, Comstock Mining Inc., DWC Resources Inc., The InterGroup Corporation, Santa Fe Financial Corporation, Portsmouth Square, Inc., and John V. Winfield (previously filed with the Securities and Exchange Commission on July 29, 2015 as exhibit 10.1 to the Company's Form 8-K (file number 151011053) and incorporated herein by reference)
|
|
|
|
|
|
10.25
|
|
Stockholders Agreement, dated as of July 29, 2015, by and among Comstock Mining Inc., Northern Comstock LLC, DWC Resources Inc., The InterGroup Corporation, Santa Fe Financial Corporation, Portsmouth Square, Inc., and John V. Winfield (previously filed with the Securities and Exchange Commission on July 29, 2015 as exhibit 10.2 to the Company's Form 8-K (file number 151011053) and incorporated herein by reference)
|
|
|
|
|
|
21*
|
|
Subsidiaries
|
|
|
|
|
|
23*
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
24*
|
|
Powers of Attorney (included on signature page)
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosures
|
|
|
|
|
|
101*
|
|
Interactive Data File (Annual Report on Form 10-K, for the year ended December 31, 2013, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Statements of Income for the fiscal years ended December 31, 2015, 2014 and 2013, (ii) the Consolidated Statements of Comprehensive Income for the fiscal years ended December 31, 2015, 2014 and 2013, (iii) the Consolidated Balance Sheets at December 31, 2015 and 2014, (iv) the Consolidated Statements of Changes in Equity for the fiscal years ended December 31, 2015, 2014 and 2013, (v) the Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2015, 2014 and 2013 and (vi) the Notes to Consolidated Financial Statements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|