These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NEVADA
(State or other jurisdiction of
incorporation or organization)
|
|
1040
(Primary Standard Industrial
Classification Code Number)
|
|
65-0955118
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,483,490
|
|
|
$
|
5,308,804
|
|
|
Accounts receivable
|
—
|
|
|
322,406
|
|
||
|
Inventories
|
308,993
|
|
|
428,235
|
|
||
|
Stockpiles and mineralized material on leach pads
|
705,069
|
|
|
1,743,053
|
|
||
|
Prepaid expenses
|
1,604,301
|
|
|
833,360
|
|
||
|
Total current assets
|
5,101,853
|
|
|
8,635,858
|
|
||
|
MINERAL RIGHTS AND PROPERTIES, Net
|
7,208,171
|
|
|
7,318,175
|
|
||
|
PROPERTIES, PLANT AND EQUIPMENT, Net
|
28,702,288
|
|
|
26,207,062
|
|
||
|
RECLAMATION BOND DEPOSIT
|
2,642,804
|
|
|
2,642,804
|
|
||
|
RETIREMENT OBLIGATION ASSET
|
1,404,517
|
|
|
1,619,101
|
|
||
|
OTHER ASSETS
|
13,461
|
|
|
32,872
|
|
||
|
TOTAL ASSETS
|
$
|
45,073,094
|
|
|
$
|
46,455,872
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
1,299,673
|
|
|
$
|
2,265,723
|
|
|
Accrued expenses
|
1,654,366
|
|
|
4,408,568
|
|
||
|
Long-term debt and capital lease obligations – current portion
|
9,792,093
|
|
|
5,897,219
|
|
||
|
Derivative liabilities
|
27,847
|
|
|
33,298
|
|
||
|
Total current liabilities
|
12,773,979
|
|
|
12,604,808
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
||||
|
Long-term debt and capital lease obligations
|
6,024,475
|
|
|
5,701,264
|
|
||
|
Long-term reclamation liability
|
6,760,875
|
|
|
5,908,700
|
|
||
|
Other liabilities
|
745,104
|
|
|
—
|
|
||
|
Total long-term liabilities
|
13,530,454
|
|
|
11,609,964
|
|
||
|
Total liabilities
|
26,304,433
|
|
|
24,214,772
|
|
||
|
COMMITMENTS AND CONTINGENCIES [NOTE 10]
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $.000666 par value, 3,950,000,000 shares authorized, 149,748,219 and 82,480,600 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
99,732
|
|
|
54,932
|
|
||
|
Convertible Preferred Stock; 50,000,000 shares authorized
|
|
|
|
||||
|
7.5% Series A-1 convertible preferred stock; $.000666 par value, 1,500,000 shares authorized; 0 and 24,362 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
—
|
|
|
16
|
|
||
|
7.5% Series A-2 convertible preferred stock, $.000666 par value, 250,000 shares authorized; 0 and 1,610 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
—
|
|
|
1
|
|
||
|
7.5% Series B convertible preferred stock, $.000666 par value, 600,000 shares authorized; 0 and 22,676 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
—
|
|
|
15
|
|
||
|
Additional paid-in capital
|
211,805,727
|
|
|
210,795,244
|
|
||
|
Accumulated deficit
|
(193,136,798
|
)
|
|
(188,609,108
|
)
|
||
|
Total stockholders’ equity
|
18,768,661
|
|
|
22,241,100
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
45,073,094
|
|
|
$
|
46,455,872
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
REVENUES
|
|
|
|
||||
|
Revenue - Mining
|
$
|
4,301,169
|
|
|
$
|
6,513,348
|
|
|
Revenue - Hospitality and lease
|
43,904
|
|
|
274,201
|
|
||
|
Total revenues
|
4,345,073
|
|
|
6,787,549
|
|
||
|
|
|
|
|
||||
|
COST AND EXPENSES
|
|
|
|
||||
|
Costs applicable to mining revenue
|
3,450,311
|
|
|
4,377,791
|
|
||
|
Hospitality and lease operating costs
|
42,549
|
|
|
331,613
|
|
||
|
Exploration and mine development
|
1,505,492
|
|
|
767,552
|
|
||
|
Mine claims and costs
|
691,444
|
|
|
1,064,519
|
|
||
|
Environmental and reclamation
|
169,148
|
|
|
167,194
|
|
||
|
Land and road development
|
818,474
|
|
|
—
|
|
||
|
General and administrative
|
1,637,313
|
|
|
1,509,494
|
|
||
|
Total cost and expenses
|
8,314,731
|
|
|
8,218,163
|
|
||
|
|
|
|
|
||||
|
LOSS FROM OPERATIONS
|
(3,969,658
|
)
|
|
(1,430,614
|
)
|
||
|
|
|
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Change in fair value of derivatives
|
—
|
|
|
(366,011
|
)
|
||
|
Interest expense
|
(337,700
|
)
|
|
(264,323
|
)
|
||
|
Other income (expense), net
|
—
|
|
|
1,012,190
|
|
||
|
Total other income (expense), net
|
(337,700
|
)
|
|
381,856
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(4,307,358
|
)
|
|
(1,048,758
|
)
|
||
|
|
|
|
|
||||
|
INCOME TAXES
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
(4,307,358
|
)
|
|
(1,048,758
|
)
|
||
|
|
|
|
|
||||
|
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK
|
(3,644,888
|
)
|
|
(931,680
|
)
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(7,952,246
|
)
|
|
$
|
(1,980,438
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – basic
|
$
|
(0.07
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – diluted
|
$
|
(0.07
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding — basic
|
112,133,768
|
|
|
82,912,805
|
|
||
|
|
|
|
|
||||
|
Weighted average common shares outstanding — diluted
|
112,133,768
|
|
|
82,912,805
|
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
REVENUES
|
|
|
|
||||
|
Revenue - Mining
|
$
|
15,670,371
|
|
|
$
|
18,098,395
|
|
|
Revenue - Hospitality and lease
|
200,411
|
|
|
668,530
|
|
||
|
Total revenues
|
15,870,782
|
|
|
18,766,925
|
|
||
|
|
|
|
|
||||
|
COST AND EXPENSES
|
|
|
|
||||
|
Costs applicable to mining revenue
|
10,388,054
|
|
|
14,607,454
|
|
||
|
Hospitality and lease operating costs
|
303,843
|
|
|
922,758
|
|
||
|
Exploration and mine development
|
2,639,346
|
|
|
2,262,329
|
|
||
|
Mine claims and costs
|
2,112,806
|
|
|
2,981,441
|
|
||
|
Environmental and reclamation
|
473,958
|
|
|
750,190
|
|
||
|
Land and road development
|
1,680,720
|
|
|
—
|
|
||
|
General and administrative
|
5,095,306
|
|
|
5,177,802
|
|
||
|
Total cost and expenses
|
22,694,033
|
|
|
26,701,974
|
|
||
|
|
|
|
|
||||
|
LOSS FROM OPERATIONS
|
(6,823,251
|
)
|
|
(7,935,049
|
)
|
||
|
|
|
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Change in fair value of derivatives
|
—
|
|
|
(582,845
|
)
|
||
|
Interest expense
|
(891,824
|
)
|
|
(757,857
|
)
|
||
|
Other income (expense), net
|
3,187,385
|
|
|
1,013,426
|
|
||
|
Total other income (expense), net
|
2,295,561
|
|
|
(327,276
|
)
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(4,527,690
|
)
|
|
(8,262,325
|
)
|
||
|
|
|
|
|
||||
|
INCOME TAXES
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
(4,527,690
|
)
|
|
(8,262,325
|
)
|
||
|
|
|
|
|
||||
|
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK
|
(5,452,445
|
)
|
|
(2,802,769
|
)
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(9,980,135
|
)
|
|
$
|
(11,065,094
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – basic
|
$
|
(0.11
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – diluted
|
$
|
(0.11
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding — basic
|
94,036,959
|
|
|
77,065,692
|
|
||
|
|
|
|
|
||||
|
Weighted average common shares outstanding — diluted
|
94,036,959
|
|
|
77,065,692
|
|
||
|
COMSTOCK MINING INC. AND SUBSIDIARIES
(UNAUDITED)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(4,527,690
|
)
|
|
$
|
(8,262,325
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation, amortization and depletion
|
5,789,517
|
|
|
5,058,532
|
|
||
|
Stock payments and stock-based compensation
|
152,431
|
|
|
1,705,160
|
|
||
|
Accretion of reclamation liability
|
192,880
|
|
|
257,915
|
|
||
|
(Gain) loss on sale of properties, plant, and equipment
|
77,579
|
|
|
45,499
|
|
||
|
Amortization of debt discounts and issuance costs
|
464,391
|
|
|
474,297
|
|
||
|
Net change in fair values of derivatives
|
(5,451
|
)
|
|
635,355
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
322,406
|
|
|
436
|
|
||
|
Inventories
|
119,242
|
|
|
(196,766
|
)
|
||
|
Stockpiles and mineralized material on leach pads
|
1,037,984
|
|
|
(183,350
|
)
|
||
|
Prepaid expenses
|
(654,724
|
)
|
|
(116,132
|
)
|
||
|
Other assets
|
19,411
|
|
|
19,411
|
|
||
|
Accounts payable
|
(650,075
|
)
|
|
(441,281
|
)
|
||
|
Accrued expenses and other liabilities
|
(1,909,098
|
)
|
|
(1,591,031
|
)
|
||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
428,803
|
|
|
(2,594,280
|
)
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from sale of properties, plant and equipment
|
117,065
|
|
|
150,415
|
|
||
|
Purchase of mineral rights and properties, plant and equipment
|
(4,861,914
|
)
|
|
(1,856,628
|
)
|
||
|
Increase in reclamation bond deposit
|
(100,000
|
)
|
|
(750,000
|
)
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(4,844,849
|
)
|
|
(2,456,213
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Principal payments on long-term debt and capital lease obligations
|
(7,828,660
|
)
|
|
(3,684,252
|
)
|
||
|
Proceeds from long-term debt obligations
|
9,419,392
|
|
|
4,626,289
|
|
||
|
Proceeds from the issuance of common stock
|
—
|
|
|
10,993,283
|
|
||
|
Common stock issuance costs
|
—
|
|
|
(32,019
|
)
|
||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
1,590,732
|
|
|
11,903,301
|
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(2,825,314
|
)
|
|
6,852,808
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
5,308,804
|
|
|
2,409,446
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2,483,490
|
|
|
$
|
9,262,254
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
995,292
|
|
|
$
|
567,824
|
|
|
|
|
|
(Continued)
|
|
|||
|
COMSTOCK MINING INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
|
Conversion of convertible preferred stock to common stock (par value)
|
$
|
35,723
|
|
|
$
|
1
|
|
|
Reclamation bond deposit included in accrued expenses and other liabilities
|
—
|
|
|
150,000
|
|
||
|
Additions to reclamation liability and retirement obligation asset
|
659,295
|
|
|
—
|
|
||
|
Issuance of common stock for properties, plant and equipment
|
966,819
|
|
|
814,956
|
|
||
|
Dividends paid in common stock (par value)
|
7,887
|
|
|
1,502
|
|
||
|
Issuance of long-term debt obligations for purchase of mineral rights and properties, plant and equipment
|
2,046,745
|
|
|
3,006,094
|
|
||
|
Vested restricted common stock (par value)
|
40
|
|
|
1,183
|
|
||
|
Properties, plant and equipment purchases in accounts payable
|
24,268
|
|
|
135,020
|
|
||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
In-process
|
$
|
308,993
|
|
|
$
|
428,235
|
|
|
Finished goods
|
—
|
|
|
—
|
|
||
|
Total inventories
|
$
|
308,993
|
|
|
$
|
428,235
|
|
|
|
|
|
|
||||
|
Stockpiles
|
$
|
90,999
|
|
|
$
|
326,126
|
|
|
Mineralized material on leach pads
|
614,070
|
|
|
1,416,927
|
|
||
|
Total stockpiles and mineralized material on leach pads
|
$
|
705,069
|
|
|
$
|
1,743,053
|
|
|
Total
|
$
|
1,014,062
|
|
|
$
|
2,171,288
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Derivative Type
|
|
|
|
||||
|
Derivative liabilities
|
|
|
|
||||
|
Gold call and put options
|
$
|
37,249
|
|
|
$
|
32,698
|
|
|
Gold forwards
|
(9,402
|
)
|
|
600
|
|
||
|
Total derivative liabilities
|
$
|
27,847
|
|
|
$
|
33,298
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Long-term reclamation liability — beginning of period
|
$
|
5,908,700
|
|
|
$
|
5,424,410
|
|
|
Additional obligations incurred
|
659,295
|
|
|
140,573
|
|
||
|
Accretion of reclamation liability
|
192,880
|
|
|
343,717
|
|
||
|
Long-term reclamation liability — end of period
|
$
|
6,760,875
|
|
|
$
|
5,908,700
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Retirement obligation asset — beginning of period
|
$
|
1,619,101
|
|
|
$
|
2,491,956
|
|
|
Additional obligations incurred
|
659,295
|
|
|
140,573
|
|
||
|
Amortization of retirement obligation asset
|
(873,879
|
)
|
|
(1,013,428
|
)
|
||
|
Retirement obligation asset — end of period
|
$
|
1,404,517
|
|
|
$
|
1,619,101
|
|
|
Note Description
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Note Payable (Auramet Facility)
|
$
|
2,800,000
|
|
|
$
|
1,071,427
|
|
|
Note Payable (Caterpillar Equipment)
|
2,889,894
|
|
|
3,968,019
|
|
||
|
Note Payable (V&T)
|
1,000,000
|
|
|
—
|
|
||
|
Note Payable (Daney Ranch Property)
|
849,230
|
|
|
—
|
|
||
|
Note Payable (Dayton Resource Area)
|
494,795
|
|
|
1,953,784
|
|
||
|
Note Payable (Donovan Property)
|
442,450
|
|
|
574,141
|
|
||
|
Note Payable (Gold Hill Hotel)
|
264,024
|
|
|
278,254
|
|
||
|
Note Payable (White House)
|
282,526
|
|
|
286,595
|
|
||
|
Notes Payable - Other
|
394,848
|
|
|
549,466
|
|
||
|
Lease Obligation (Varilease)
|
3,925,167
|
|
|
—
|
|
||
|
Capital Lease Obligations
|
2,473,634
|
|
|
2,916,797
|
|
||
|
Subtotal
|
15,816,568
|
|
|
11,598,483
|
|
||
|
Less current portion
|
(9,792,093
|
)
|
|
(5,897,219
|
)
|
||
|
Long-term portion of long-term debt and capital lease obligations
|
$
|
6,024,475
|
|
|
$
|
5,701,264
|
|
|
|
|
|
Fair Value Measurements at September 30, 2015
|
||||||||||||
|
|
Total
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Gold call and put options
|
$
|
37,249
|
|
|
$
|
—
|
|
|
$
|
37,249
|
|
|
$
|
—
|
|
|
Gold forwards
|
(9,402
|
)
|
|
—
|
|
|
(9,402
|
)
|
|
—
|
|
||||
|
Note payable (Daney Ranch Property)
|
$
|
849,230
|
|
|
$
|
—
|
|
|
$
|
849,230
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
877,077
|
|
|
$
|
—
|
|
|
$
|
877,077
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||||
|
|
Total
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Gold call options
|
$
|
32,698
|
|
|
$
|
—
|
|
|
$
|
32,698
|
|
|
$
|
—
|
|
|
Gold forwards
|
600
|
|
|
—
|
|
|
600
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
33,298
|
|
|
$
|
—
|
|
|
$
|
33,298
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
$
|
(4,307,358
|
)
|
|
$
|
(1,048,758
|
)
|
|
$
|
(4,527,690
|
)
|
|
$
|
(8,262,325
|
)
|
|
Preferred stock dividends
|
(3,644,888
|
)
|
|
(931,680
|
)
|
|
(5,452,445
|
)
|
|
(2,802,769
|
)
|
||||
|
Net loss available to common shareholders
|
$
|
(7,952,246
|
)
|
|
$
|
(1,980,438
|
)
|
|
$
|
(9,980,135
|
)
|
|
$
|
(11,065,094
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
112,133,768
|
|
|
82,912,805
|
|
|
94,036,959
|
|
|
77,065,692
|
|
||||
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted weighted average shares outstanding
|
112,133,768
|
|
|
82,912,805
|
|
|
94,036,959
|
|
|
77,065,692
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.07
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.14
|
)
|
|
Diluted
|
$
|
(0.07
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.14
|
)
|
|
|
September 30,
|
||||
|
|
2015
|
|
2014
|
||
|
Convertible preferred stock
|
—
|
|
|
53,653,703
|
|
|
Stock options and warrants
|
50,000
|
|
|
583,500
|
|
|
Restricted stock
|
1,688,000
|
|
|
1,796,600
|
|
|
|
1,738,000
|
|
|
56,033,803
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
$
|
4,301,169
|
|
|
$
|
6,513,348
|
|
|
$
|
15,670,371
|
|
|
$
|
18,098,395
|
|
|
Hospitality and lease
|
43,904
|
|
|
274,201
|
|
|
200,411
|
|
|
668,530
|
|
||||
|
Total revenue
|
4,345,073
|
|
|
6,787,549
|
|
|
15,870,782
|
|
|
18,766,925
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cost and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
(8,272,182
|
)
|
|
(7,886,550
|
)
|
|
(22,390,190
|
)
|
|
(25,779,216
|
)
|
||||
|
Hospitality and lease
|
(42,549
|
)
|
|
(331,613
|
)
|
|
(303,843
|
)
|
|
(922,758
|
)
|
||||
|
Total cost and expenses
|
(8,314,731
|
)
|
|
(8,218,163
|
)
|
|
(22,694,033
|
)
|
|
(26,701,974
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
(3,971,013
|
)
|
|
(1,373,202
|
)
|
|
(6,719,819
|
)
|
|
(7,680,821
|
)
|
||||
|
Hospitality and lease
|
1,355
|
|
|
(57,412
|
)
|
|
(103,432
|
)
|
|
(254,228
|
)
|
||||
|
Total loss from operations
|
(3,969,658
|
)
|
|
(1,430,614
|
)
|
|
(6,823,251
|
)
|
|
(7,935,049
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
(337,700
|
)
|
|
381,856
|
|
|
2,295,561
|
|
|
(327,276
|
)
|
||||
|
Net loss
|
$
|
(4,307,358
|
)
|
|
$
|
(1,048,758
|
)
|
|
$
|
(4,527,690
|
)
|
|
$
|
(8,262,325
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
$
|
1,921,305
|
|
|
$
|
1,735,195
|
|
|
$
|
5,701,880
|
|
|
$
|
4,969,374
|
|
|
Hospitality and lease
|
32,120
|
|
|
24,204
|
|
|
87,637
|
|
|
89,158
|
|
||||
|
Total depreciation, amortization and depletion
|
$
|
1,953,425
|
|
|
$
|
1,759,399
|
|
|
$
|
5,789,517
|
|
|
$
|
5,058,532
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
$
|
3,893,218
|
|
|
$
|
2,815,573
|
|
|
$
|
7,544,841
|
|
|
$
|
4,906,700
|
|
|
Hospitality and lease
|
—
|
|
|
—
|
|
|
14,663
|
|
|
83,477
|
|
||||
|
Total capital expenditures
|
$
|
3,893,218
|
|
|
$
|
2,815,573
|
|
|
$
|
7,559,504
|
|
|
$
|
4,990,177
|
|
|
|
As of September 30,
|
|
As of December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Assets
|
|
|
|
||||
|
Mining
|
$
|
43,733,951
|
|
|
$
|
45,029,258
|
|
|
Hospitality and lease
|
1,339,143
|
|
|
1,426,614
|
|
||
|
Total assets
|
$
|
45,073,094
|
|
|
$
|
46,455,872
|
|
|
Hole ID
|
|
Interval Depth
|
|
Intercept Length
|
|
Au grade (opt).
|
|
Ag grade (opt.)
|
|
DA-037
|
|
20-30’
|
|
10 feet
|
|
0.183
|
|
0.533
|
|
DA-099
|
|
60-70’
|
|
10 feet
|
|
0.129
|
|
0.566
|
|
DA-100
|
|
60-70’
|
|
10 feet
|
|
0.237
|
|
0.790
|
|
DA-117
|
|
20-30’
|
|
10 feet
|
|
0.100
|
|
0.557
|
|
DA-119
|
|
10-30’
|
|
20 feet
|
|
0.139
|
|
0.626
|
|
DA-127
|
|
10-20’
|
|
10 feet
|
|
0.112
|
|
1.898
|
|
DA-188
|
|
70-82’
|
|
12 feet
|
|
0.128
|
|
0.186
|
|
DA-193
|
|
60-70’
|
|
10 feet
|
|
0.164
|
|
0.700
|
|
DA-197
|
|
10-20’
|
|
10 feet
|
|
0.180
|
|
1.090
|
|
DA-199
|
|
40-54’
|
|
14 feet
|
|
0.113
|
|
1.063
|
|
DA-200
|
|
70-82’
|
|
12 feet
|
|
0.252
|
|
1.266
|
|
DA-208
|
|
0-10’
|
|
10 feet
|
|
0.143
|
|
0.899
|
|
DA-209
|
|
30-36’
|
|
6 feet
|
|
0.114
|
|
1.550
|
|
DA-212
|
|
10-20’
|
|
10 feet
|
|
0.167
|
|
0.279
|
|
DA-215
|
|
0-10’
|
|
10 feet
|
|
0.105
|
|
0.909
|
|
DA-228
|
|
50-60’
|
|
10 feet
|
|
0.219
|
|
0.485
|
|
DA-237
|
|
10-20’
|
|
10 feet
|
|
0.131
|
|
1.440
|
|
DA-260
|
|
30-35’
|
|
5 feet
|
|
0.256
|
|
1.274
|
|
DA-273
|
|
50-60’
|
|
10 feet
|
|
0.161
|
|
0.071
|
|
DA-279
|
|
0-10’
|
|
10 feet
|
|
0.143
|
|
0.538
|
|
DA-289
|
|
10-20’
|
|
10 feet
|
|
0.142
|
|
0.148
|
|
DA-290
|
|
20-30’
|
|
10 feet
|
|
0.100
|
|
0.246
|
|
DA-294
|
|
50-60’
|
|
10 feet
|
|
0.122
|
|
0.397
|
|
DA-295
|
|
10-20’
|
|
10 feet
|
|
0.107
|
|
0.603
|
|
DA-316
|
|
30-40’
|
|
10 feet
|
|
0.184
|
|
0.238
|
|
DA-318
|
|
0-10’
|
|
10 feet
|
|
0.123
|
|
0.232
|
|
DA-333
|
|
50-60’
|
|
10 feet
|
|
0.292
|
|
0.731
|
|
DA-344
|
|
0-10’
|
|
10 feet
|
|
0.161
|
|
2.155
|
|
DA-367
|
|
70-82’
|
|
12 feet
|
|
0.266
|
|
0.437
|
|
DA-369
|
|
10-20’
|
|
10 feet
|
|
0.115
|
|
0.116
|
|
DA-395
|
|
40-60’
|
|
20 feet
|
|
0.160
|
|
0.678
|
|
DA-397
|
|
40-50’
|
|
10 feet
|
|
0.108
|
|
1.158
|
|
DA-403
|
|
20-30’
|
|
10 feet
|
|
0.100
|
|
1.050
|
|
DA-404
|
|
60-70’
|
|
10 feet
|
|
0.108
|
|
1.103
|
|
|
3Q 2015
|
|
2Q 2015
|
|
1Q 2015
|
|
YTD 2015
|
|
3Q 2014
|
|
2Q 2014
|
|
1Q 2014
|
|
YTD 2014
|
||||||||
|
Mining Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tons Mined
|
140,415
|
|
|
254,856
|
|
|
316,199
|
|
|
711,470
|
|
|
1,131,985
|
|
|
944,166
|
|
|
947,852
|
|
|
3,024,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Processing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tons Crushed
|
104,286
|
|
|
211,942
|
|
|
157,612
|
|
|
473,840
|
|
|
191,013
|
|
|
122,026
|
|
|
205,686
|
|
|
518,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Grade Per Ton Au
|
0.021
|
|
|
0.030
|
|
|
0.039
|
|
|
0.031
|
|
|
0.026
|
|
|
0.034
|
|
|
0.024
|
|
|
0.027
|
|
|
Weighted Average Grade Per Ton Ag
|
0.573
|
|
|
0.654
|
|
|
0.734
|
|
|
0.663
|
|
|
0.564
|
|
|
0.546
|
|
|
0.345
|
|
|
0.473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Estimated Au Ounces Stacked
|
2,240
|
|
|
6,438
|
|
|
6,083
|
|
|
14,761
|
|
|
4,926
|
|
|
4,191
|
|
|
5,016
|
|
|
14,133
|
|
|
Estimated Ag Ounces Stacked
|
59,717
|
|
|
138,639
|
|
|
115,689
|
|
|
314,045
|
|
|
107,822
|
|
|
66,607
|
|
|
70,989
|
|
|
245,418
|
|
|
Estimated Au Equivalent* Ounces Stacked
|
3,034
|
|
|
8,344
|
|
|
7,669
|
|
|
19,047
|
|
|
6,584
|
|
|
5,205
|
|
|
6,140
|
|
|
17,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Au Ounces Poured and Sold
|
3,847
|
|
|
4,575
|
|
|
4,695
|
|
|
13,117
|
|
|
5,002
|
|
|
4,763
|
|
|
4,507
|
|
|
14,272
|
|
|
Ag Ounces Poured and Sold
|
62,480
|
|
|
60,112
|
|
|
56,482
|
|
|
179,074
|
|
|
61,096
|
|
|
48,626
|
|
|
49,358
|
|
|
159,080
|
|
|
Au Equivalent* Ounces Poured
|
4,678
|
|
|
5,400
|
|
|
5,470
|
|
|
15,548
|
|
|
5,936
|
|
|
5,499
|
|
|
5,290
|
|
|
16,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
* Au Equivalent ounces = Au ounces (actual) + (Ag ounces (actual) ÷ the ratio of average gold to silver prices)
|
75.27
|
|
|
72.73
|
|
|
72.91
|
|
|
73.63
|
|
|
65.03
|
|
|
65.69
|
|
|
63.14
|
|
|
64.62
|
|
|
|
|
Weighted Average per ton Gold
|
|
Weighted Average per ton Silver
|
||
|
Q1, 2014
|
|
0.024
|
|
|
0.345
|
|
|
Q2, 2014
|
|
0.034
|
|
|
0.546
|
|
|
Q3, 2014
|
|
0.026
|
|
|
0.564
|
|
|
Q4, 2014
|
|
0.039
|
|
|
0.680
|
|
|
2014 YTD
|
|
0.030
|
|
|
0.527
|
|
|
|
|
|
|
|
||
|
Q1, 2015
|
|
0.039
|
|
|
0.734
|
|
|
Q2, 2015
|
|
0.030
|
|
|
0.654
|
|
|
Q3, 2015
|
|
0.021
|
|
|
0.573
|
|
|
2015 YTD
|
|
0.031
|
|
|
0.663
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
Change
|
||||||
|
Revenue - Mining
|
$
|
4,301,169
|
|
|
$
|
6,513,348
|
|
|
$
|
(2,212,179
|
)
|
|
Revenue - Hospitality and lease
|
43,904
|
|
|
274,201
|
|
|
(230,297
|
)
|
|||
|
|
|
|
|
|
|
|
|||||
|
Costs applicable to mining revenue
|
3,450,311
|
|
|
4,377,791
|
|
|
(927,480
|
)
|
|||
|
Hospitality and lease operating costs
|
42,549
|
|
|
331,613
|
|
|
(289,064
|
)
|
|||
|
Exploration and mine development
|
1,505,492
|
|
|
767,552
|
|
|
737,940
|
|
|||
|
Mine claims and costs
|
691,444
|
|
|
1,064,519
|
|
|
(373,075
|
)
|
|||
|
Environmental and reclamation
|
169,148
|
|
|
167,194
|
|
|
1,954
|
|
|||
|
Land and Road Development
|
818,474
|
|
|
—
|
|
|
818,474
|
|
|||
|
General and administrative
|
1,637,313
|
|
|
1,509,494
|
|
|
127,819
|
|
|||
|
Loss from operations
|
(3,969,658
|
)
|
|
(1,430,614
|
)
|
|
(2,539,044
|
)
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Change in fair value of derivatives
|
—
|
|
|
(366,011
|
)
|
|
366,011
|
|
|||
|
Interest expense
|
(337,700
|
)
|
|
(264,323
|
)
|
|
(73,377
|
)
|
|||
|
Interest and other income
|
—
|
|
|
1,012,190
|
|
|
(1,012,190
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
$
|
(4,307,358
|
)
|
|
$
|
(1,048,758
|
)
|
|
$
|
(3,258,600
|
)
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
Change
|
||||||
|
Revenue - Mining
|
$
|
15,670,371
|
|
|
$
|
18,098,395
|
|
|
$
|
(2,428,024
|
)
|
|
Revenue - Hospitality and lease
|
200,411
|
|
|
668,530
|
|
|
(468,119
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Costs applicable to mining revenue
|
10,388,054
|
|
|
14,607,454
|
|
|
(4,219,400
|
)
|
|||
|
Hospitality and lease operating costs
|
303,843
|
|
|
922,758
|
|
|
(618,915
|
)
|
|||
|
Exploration and mine development
|
2,639,346
|
|
|
2,262,329
|
|
|
377,017
|
|
|||
|
Mine claims and costs
|
2,112,806
|
|
|
2,981,441
|
|
|
(868,635
|
)
|
|||
|
Environmental and reclamation
|
473,958
|
|
|
750,190
|
|
|
(276,232
|
)
|
|||
|
Land and Road Development
|
1,680,720
|
|
|
—
|
|
|
1,680,720
|
|
|||
|
General and administrative
|
5,095,306
|
|
|
5,177,802
|
|
|
(82,496
|
)
|
|||
|
Loss from operations
|
(6,823,251
|
)
|
|
(7,935,049
|
)
|
|
1,111,798
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Change in fair value of derivatives
|
—
|
|
|
(582,845
|
)
|
|
582,845
|
|
|||
|
Interest expense
|
(891,824
|
)
|
|
(757,857
|
)
|
|
(133,967
|
)
|
|||
|
Interest and other income
|
3,187,385
|
|
|
1,013,426
|
|
|
2,173,959
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
$
|
(4,527,690
|
)
|
|
$
|
(8,262,325
|
)
|
|
$
|
3,734,635
|
|
|
Issuer Purchases of Equity Securities
|
||||||||||
|
Period
|
|
(a)Total number of shares (or units) purchased
|
|
(b)Average price paid per share (or unit)
|
|
(c)Total number of shares (or units) purchased as part of publicly announced plans or programs
|
|
(d)Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
|
||
|
July 1-July 31, 2015
|
|
—
|
|
|
—
|
|
|
Not applicable
|
|
Not applicable
|
|
August 1-August 31, 2015
|
|
650,000
|
|
|
—
|
|
|
Not applicable
|
|
Not applicable
|
|
September 1-September 30, 2015
|
|
—
|
|
|
—
|
|
|
Not applicable
|
|
Not applicable
|
|
Total
|
|
650,000
|
|
|
—
|
|
|
Not applicable
|
|
Not applicable
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
10.1
|
|
Restructuring Agreement [filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-35200) filed on July 29, 2015, and incorporated herein by reference]
|
|
|
|
|
|
10.2
|
|
Stockholders' Agreement [filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-35200) filed on July 29, 2015, and incorporated herein by reference]
|
|
|
|
|
|
4.1
|
|
Certificate of Amendment for the Series A-1 Certificate of Designations [filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-35200) filed on August 27, 2015, and incorporated herein by reference]
|
|
|
|
|
|
4.2
|
|
Certificate of Amendment for the Series A-2 Certificate of Designations [filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-35200) filed on August 27, 2015, and incorporated herein by reference]
|
|
|
|
|
|
4.3
|
|
Certificate of Amendment for the Series B Certificate of Designations [filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-35200) filed on August 27, 2015, and incorporated herein by reference]
|
|
|
|
|
|
10.3
|
|
First Amendment to the Limited Liability Operating Agreement of Northern Comstock LLC [filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-35200) filed on August 27, 2015, and incorporated herein by reference]
|
|
|
|
|
|
10.4*
|
|
Second Amendment to the Limited Liability Operating Agreement of Northern Comstock LLC
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
31.2*
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosures.
|
|
|
|
|
|
101*
|
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 30, 2015, furnished in XBRL (eXtensible Business Reporting Language)).
|
|
|
|
|
|
|
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014, (ii) the Condensed Consolidated Statements of Operations for the three months and nine months ended September 30, 2015 and 2014, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 and (iv) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
COMSTOCK MINING, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: October 23, 2015
|
By:
|
/s/ Corrado De Gasperis
|
|
|
|
Name: Corrado De Gasperis
|
|
|
|
Title: President and Chief Executive Officer (Principal Executive Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|