These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
NEVADA
(State or other jurisdiction of
incorporation or organization)
|
|
1040
(Primary Standard Industrial
Classification Code Number)
|
|
65-0955118
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
446,553
|
|
|
$
|
1,663,170
|
|
|
Accounts receivable
|
22,965
|
|
|
24,642
|
|
||
|
Inventories (Note 2)
|
88,973
|
|
|
450,951
|
|
||
|
Stockpiles and mineralized material on leach pads (Note 2)
|
340,274
|
|
|
1,322,211
|
|
||
|
Assets held for sale, Net (Note 4)
|
5,894,220
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets (Note 3)
|
3,206,986
|
|
|
2,188,053
|
|
||
|
Total current assets
|
9,999,971
|
|
|
5,649,027
|
|
||
|
MINERAL RIGHTS AND PROPERTIES, Net
|
7,205,081
|
|
|
7,205,081
|
|
||
|
PROPERTIES, PLANT AND EQUIPMENT, Net (Note 4)
|
15,917,416
|
|
|
26,596,859
|
|
||
|
RECLAMATION BOND DEPOSIT
|
2,622,544
|
|
|
2,642,804
|
|
||
|
RETIREMENT OBLIGATION ASSET (Note 5)
|
484,625
|
|
|
1,107,120
|
|
||
|
OTHER ASSETS
|
12,000
|
|
|
12,000
|
|
||
|
TOTAL ASSETS
|
$
|
36,241,637
|
|
|
$
|
43,212,891
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Accounts payable
|
$
|
816,070
|
|
|
$
|
1,964,371
|
|
|
Accrued expenses (Note 6)
|
1,447,950
|
|
|
1,639,526
|
|
||
|
Long-term debt and capital lease obligations – current portion (Note 7)
|
5,571,857
|
|
|
8,538,336
|
|
||
|
Total current liabilities
|
7,835,877
|
|
|
12,142,233
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
||||
|
Long-term debt and capital lease obligations (Note 7)
|
3,346,760
|
|
|
4,759,213
|
|
||
|
Long-term reclamation liability (Note 5)
|
6,966,902
|
|
|
6,827,568
|
|
||
|
Other liabilities
|
677,838
|
|
|
724,407
|
|
||
|
Total long-term liabilities
|
10,991,500
|
|
|
12,311,188
|
|
||
|
Total liabilities
|
18,827,377
|
|
|
24,453,421
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 11)
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $.000666 par value, 3,950,000,000 shares authorized,
182,543,252
and
159,917,711
shares issued and outstanding at September
30, 2016
and
December 31, 2015
, respectively
|
121,574
|
|
|
106,505
|
|
||
|
Additional paid-in capital
|
225,455,601
|
|
|
217,716,500
|
|
||
|
Accumulated deficit
|
(208,162,915
|
)
|
|
(199,063,535
|
)
|
||
|
Total stockholders’ equity
|
17,414,260
|
|
|
18,759,470
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
36,241,637
|
|
|
$
|
43,212,891
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
REVENUES
|
|
|
|
||||
|
Revenue - mining
|
$
|
1,106,196
|
|
|
$
|
4,301,169
|
|
|
Revenue - real estate
|
28,599
|
|
|
43,904
|
|
||
|
Total revenues
|
1,134,795
|
|
|
4,345,073
|
|
||
|
|
|
|
|
||||
|
COST AND EXPENSES
|
|
|
|
||||
|
Costs applicable to mining revenue
|
829,558
|
|
|
3,450,311
|
|
||
|
Real estate operating costs
|
31,367
|
|
|
42,549
|
|
||
|
Exploration and mine development
|
589,351
|
|
|
1,505,492
|
|
||
|
Mine claims and costs
|
358,886
|
|
|
327,352
|
|
||
|
Environmental and reclamation
|
296,493
|
|
|
533,240
|
|
||
|
Land and road development
|
56,424
|
|
|
818,474
|
|
||
|
General and administrative
|
640,162
|
|
|
1,637,313
|
|
||
|
Total cost and expenses
|
2,802,241
|
|
|
8,314,731
|
|
||
|
|
|
|
|
||||
|
LOSS FROM OPERATIONS
|
(1,667,446
|
)
|
|
(3,969,658
|
)
|
||
|
|
|
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Interest expense
|
(165,212
|
)
|
|
(337,700
|
)
|
||
|
Other income (expense), net
|
(360,543
|
)
|
|
—
|
|
||
|
Total other income (expense), net
|
(525,755
|
)
|
|
(337,700
|
)
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(2,193,201
|
)
|
|
(4,307,358
|
)
|
||
|
|
|
|
|
||||
|
INCOME TAXES
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
(2,193,201
|
)
|
|
(4,307,358
|
)
|
||
|
|
|
|
|
||||
|
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK
|
—
|
|
|
(3,644,888
|
)
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(2,193,201
|
)
|
|
$
|
(7,952,246
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – basic
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – diluted
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding — basic
|
182,134,873
|
|
|
112,133,768
|
|
||
|
|
|
|
|
||||
|
Weighted average common shares outstanding — diluted
|
182,134,873
|
|
|
112,133,768
|
|
||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
REVENUES
|
|
|
|
||||
|
Revenue - mining
|
$
|
4,544,951
|
|
|
$
|
15,670,371
|
|
|
Revenue - real estate
|
101,641
|
|
|
200,411
|
|
||
|
Total revenues
|
4,646,592
|
|
|
15,870,782
|
|
||
|
|
|
|
|
||||
|
COST AND EXPENSES
|
|
|
|
||||
|
Costs applicable to mining revenue
|
3,507,795
|
|
|
10,388,054
|
|
||
|
Real estate operating costs
|
176,120
|
|
|
303,843
|
|
||
|
Exploration and mine development
|
4,027,859
|
|
|
2,639,346
|
|
||
|
Mine claims and costs
|
929,196
|
|
|
1,041,580
|
|
||
|
Environmental and reclamation
|
1,026,427
|
|
|
1,545,184
|
|
||
|
Land and road development
|
77,328
|
|
|
1,680,720
|
|
||
|
General and administrative
|
2,667,298
|
|
|
5,095,306
|
|
||
|
Total cost and expenses
|
12,412,023
|
|
|
22,694,033
|
|
||
|
|
|
|
|
||||
|
LOSS FROM OPERATIONS
|
(7,765,431
|
)
|
|
(6,823,251
|
)
|
||
|
|
|
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Interest expense
|
(603,307
|
)
|
|
(891,824
|
)
|
||
|
Other income (expense), net
|
(730,642
|
)
|
|
3,187,385
|
|
||
|
Total other income (expense), net
|
(1,333,949
|
)
|
|
2,295,561
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) BEFORE INCOME TAXES
|
(9,099,380
|
)
|
|
(4,527,690
|
)
|
||
|
|
|
|
|
||||
|
INCOME TAXES
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
(9,099,380
|
)
|
|
(4,527,690
|
)
|
||
|
|
|
|
|
||||
|
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK
|
—
|
|
|
(5,452,445
|
)
|
||
|
|
|
|
|
||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(9,099,380
|
)
|
|
$
|
(9,980,135
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – basic
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share – diluted
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding — basic
|
174,173,436
|
|
|
94,036,959
|
|
||
|
|
|
|
|
||||
|
Weighted average common shares outstanding — diluted
|
174,173,436
|
|
|
94,036,959
|
|
||
|
COMSTOCK MINING INC. AND SUBSIDIARIES
(UNAUDITED)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(9,099,380
|
)
|
|
$
|
(4,527,690
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation, amortization and depletion
|
4,643,513
|
|
|
5,789,517
|
|
||
|
Stock payments and stock-based compensation
|
18,900
|
|
|
152,431
|
|
||
|
Accretion of reclamation liability
|
139,334
|
|
|
192,880
|
|
||
|
(Gain)/Loss on sale of properties, plant, and equipment
|
(357,037
|
)
|
|
77,579
|
|
||
|
Amortization of debt discounts and issuance costs
|
182,471
|
|
|
464,391
|
|
||
|
Payment of interest expense and sales tax with common stock
|
299,379
|
|
|
—
|
|
||
|
Loss on payment of debt obligation with common stock
|
150,166
|
|
|
—
|
|
||
|
Net change in fair values of derivatives
|
—
|
|
|
(5,451
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
1,677
|
|
|
322,406
|
|
||
|
Inventories
|
361,978
|
|
|
119,242
|
|
||
|
Stockpiles and mineralized material on leach pads
|
981,937
|
|
|
1,037,984
|
|
||
|
Prepaid expenses and other current assets
|
(271,687
|
)
|
|
(654,724
|
)
|
||
|
Other assets
|
—
|
|
|
19,411
|
|
||
|
Accounts payable
|
(48,301
|
)
|
|
(650,075
|
)
|
||
|
Accrued expenses and other liabilities
|
(238,144
|
)
|
|
(1,909,098
|
)
|
||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(3,235,194
|
)
|
|
428,803
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from sale of properties, plant and equipment
|
3,277,011
|
|
|
117,065
|
|
||
|
Purchase of mineral rights and properties, plant and equipment
|
(150,325
|
)
|
|
(4,861,914
|
)
|
||
|
Decrease/(increase) in reclamation bond deposit
|
20,260
|
|
|
(100,000
|
)
|
||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
3,146,946
|
|
|
(4,844,849
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Principal payments on long-term debt and capital lease obligations
|
(5,648,610
|
)
|
|
(7,828,660
|
)
|
||
|
Proceeds from long-term debt obligations
|
925,000
|
|
|
9,419,392
|
|
||
|
Proceeds from the issuance of common stock
|
4,180,944
|
|
|
—
|
|
||
|
Common stock issuance costs
|
(585,703
|
)
|
|
—
|
|
||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(1,128,369
|
)
|
|
1,590,732
|
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(1,216,617
|
)
|
|
(2,825,314
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
1,663,170
|
|
|
5,308,804
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
446,553
|
|
|
$
|
2,483,490
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
321,405
|
|
|
$
|
995,292
|
|
|
|
|
|
(Continued)
|
|
|||
|
COMSTOCK MINING INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
||||
|
Additions to reclamation liability and retirement obligation asset
|
$
|
—
|
|
|
$
|
659,295
|
|
|
Issuance of common stock for properties, plant and equipment
|
$
|
—
|
|
|
$
|
966,819
|
|
|
Issuance of common stock for settlement of long-term debt obligations
|
$
|
4,140,029
|
|
|
$
|
—
|
|
|
Dividends paid in common stock (par value)
|
$
|
—
|
|
|
$
|
7,887
|
|
|
Issuance of long-term debt obligations for purchase of mineral rights and properties, plant and equipment
|
$
|
3,200,000
|
|
|
$
|
2,046,745
|
|
|
Vested restricted common stock (par value)
|
$
|
36
|
|
|
$
|
40
|
|
|
Properties, plant and equipment purchases in accounts payable
|
$
|
—
|
|
|
$
|
24,268
|
|
|
Property transferred in satisfaction of accounts payable
|
$
|
1,100,000
|
|
|
$
|
—
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
In-process
|
$
|
88,973
|
|
|
$
|
249,130
|
|
|
Finished goods
|
—
|
|
|
201,821
|
|
||
|
Total inventories
|
$
|
88,973
|
|
|
$
|
450,951
|
|
|
|
|
|
|
||||
|
Mineralized material on leach pads
|
$
|
340,274
|
|
|
$
|
1,322,211
|
|
|
|
|
|
|
||||
|
Total Inventories, Stockpiles and Mineralized Material on Leach Pads
|
$
|
429,247
|
|
|
$
|
1,773,162
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Land and property deposits
|
$
|
1,293,188
|
|
|
$
|
1,169,285
|
|
|
Lease obligation deposits
|
1,251,847
|
|
|
231,000
|
|
||
|
Other
|
661,951
|
|
|
787,768
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
3,206,986
|
|
|
$
|
2,188,053
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Long-term reclamation liability — beginning of period
|
$
|
6,827,568
|
|
|
$
|
5,908,700
|
|
|
Additional obligations incurred
|
—
|
|
|
659,295
|
|
||
|
Accretion of reclamation liability
|
139,334
|
|
|
259,573
|
|
||
|
Long-term reclamation liability — end of period
|
$
|
6,966,902
|
|
|
$
|
6,827,568
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Retirement obligation asset — beginning of period
|
$
|
1,107,120
|
|
|
$
|
1,619,101
|
|
|
Additional obligations incurred
|
—
|
|
|
659,295
|
|
||
|
Amortization of retirement obligation asset
|
(622,495
|
)
|
|
(1,171,276
|
)
|
||
|
Retirement obligation asset — end of period
|
$
|
484,625
|
|
|
$
|
1,107,120
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Accrued Northern Comstock Joint Venture
|
760,208
|
|
|
150,833
|
|
||
|
Accrued Board of Directors fees
|
357,425
|
|
|
251,000
|
|
||
|
Accrued payroll
|
106,808
|
|
|
174,640
|
|
||
|
Accrued vendor liabilities
|
83,801
|
|
|
633,282
|
|
||
|
Accrued production royalties
|
47,119
|
|
|
120,332
|
|
||
|
Accrued personal property tax
|
41,436
|
|
|
115,907
|
|
||
|
Other accrued expenses
|
51,153
|
|
|
193,532
|
|
||
|
Total accrued expenses
|
$
|
1,447,950
|
|
|
$
|
1,639,526
|
|
|
Note Description
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Note Payable - Silver Springs Property
|
$
|
3,290,624
|
|
|
$
|
—
|
|
|
Note Payable - Caterpillar Equipment Consolidated
1)
|
1,575,743
|
|
|
—
|
|
||
|
Note Payable - Caterpillar Equipment
1)
|
—
|
|
|
2,679,723
|
|
||
|
Capital Lease Obligation - Caterpillar Equipment
1)
|
—
|
|
|
1,652,934
|
|
||
|
Finance Obligation - Varilease
|
2,105,377
|
|
|
3,556,479
|
|
||
|
Note Payable - V&T
|
348,203
|
|
|
750,000
|
|
||
|
Note Payable - Donovan Property
|
329,360
|
|
|
414,389
|
|
||
|
Note Payable - White House
|
276,884
|
|
|
281,139
|
|
||
|
Note Payable - Daney Ranch Property
|
299,954
|
|
|
1,139,834
|
|
||
|
Note Payable - Gold Hill Hotel
|
244,289
|
|
|
259,173
|
|
||
|
Note Payable - Dayton Property “Golden Goose”
|
111,305
|
|
|
489,212
|
|
||
|
Note Payable - Railroad & Gold Property
|
87,237
|
|
|
110,725
|
|
||
|
Capital Lease Obligation - Kimball
|
38,134
|
|
|
104,522
|
|
||
|
Notes Payable - Other
|
211,507
|
|
|
259,419
|
|
||
|
Note Payable - Auramet Facility
|
—
|
|
|
1,600,000
|
|
||
|
|
|
|
|
||||
|
Subtotal
|
8,918,617
|
|
|
13,297,549
|
|
||
|
Less current portion
|
(5,571,857
|
)
|
|
(8,538,336
|
)
|
||
|
Long-term portion of long-term debt and capital lease obligations
|
$
|
3,346,760
|
|
|
$
|
4,759,213
|
|
|
|
|
September 30, 2016
|
||
|
Number of shares sold
|
|
417,500
|
|
|
|
Gross proceeds
|
|
$
|
155,944
|
|
|
Fees
|
|
$
|
4,147
|
|
|
Net proceeds
|
|
$
|
151,797
|
|
|
Average price per share
|
|
$
|
0.37
|
|
|
|
|
|
Fair Value Measurements at September 30, 2016
|
||||||||||||
|
|
Total
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Note payable (Daney Ranch Property)
|
$
|
299,954
|
|
|
$
|
—
|
|
|
$
|
299,954
|
|
|
$
|
—
|
|
|
Note payable (Dayton Property “Golden Goose”)
|
111,305
|
|
|
—
|
|
|
111,305
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
411,259
|
|
|
$
|
—
|
|
|
$
|
411,259
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||
|
|
Total
|
|
Quoted
Prices
in Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Note payable (Daney Ranch Property)
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
Total Liabilities
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
$
|
1,139,834
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(2,193,201
|
)
|
|
$
|
(4,307,358
|
)
|
|
$
|
(9,099,380
|
)
|
|
$
|
(4,527,690
|
)
|
|
Preferred stock dividends
|
—
|
|
|
(3,644,888
|
)
|
|
—
|
|
|
(5,452,445
|
)
|
||||
|
Net income (loss) available to common shareholders
|
$
|
(2,193,201
|
)
|
|
$
|
(7,952,246
|
)
|
|
$
|
(9,099,380
|
)
|
|
$
|
(9,980,135
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
182,134,873
|
|
|
112,133,768
|
|
|
174,173,436
|
|
|
94,036,959
|
|
||||
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted weighted average shares outstanding
|
182,134,873
|
|
|
112,133,768
|
|
|
174,173,436
|
|
|
94,036,959
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
|
|
September 30,
|
||||
|
|
2016
|
|
2015
|
||
|
Stock options and warrants
|
50,000
|
|
|
50,000
|
|
|
Restricted stock
|
1,420,000
|
|
|
1,688,000
|
|
|
|
1,470,000
|
|
|
1,738,000
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
$
|
1,106,196
|
|
|
$
|
4,301,169
|
|
|
$
|
4,544,951
|
|
|
$
|
15,670,371
|
|
|
Real estate
|
28,599
|
|
|
43,904
|
|
|
101,641
|
|
|
200,411
|
|
||||
|
Total revenue
|
1,134,795
|
|
|
4,345,073
|
|
|
4,646,592
|
|
|
15,870,782
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cost and Expenses
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
(2,770,874
|
)
|
|
(8,272,182
|
)
|
|
(12,235,903
|
)
|
|
(22,390,190
|
)
|
||||
|
Real estate
|
(31,367
|
)
|
|
(42,549
|
)
|
|
(176,120
|
)
|
|
(303,843
|
)
|
||||
|
Total cost and expenses
|
(2,802,241
|
)
|
|
(8,314,731
|
)
|
|
(12,412,023
|
)
|
|
(22,694,033
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
(1,664,678
|
)
|
|
(3,971,013
|
)
|
|
(7,690,952
|
)
|
|
(6,719,819
|
)
|
||||
|
Real estate
|
(2,768
|
)
|
|
1,355
|
|
|
(74,479
|
)
|
|
(103,432
|
)
|
||||
|
Total loss from operations
|
(1,667,446
|
)
|
|
(3,969,658
|
)
|
|
(7,765,431
|
)
|
|
(6,823,251
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
(525,755
|
)
|
|
(337,700
|
)
|
|
(1,333,949
|
)
|
|
2,295,561
|
|
||||
|
Net income (loss)
|
$
|
(2,193,201
|
)
|
|
$
|
(4,307,358
|
)
|
|
$
|
(9,099,380
|
)
|
|
$
|
(4,527,690
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, Depletion and Amortization
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
$
|
1,268,352
|
|
|
$
|
1,921,305
|
|
|
$
|
4,509,065
|
|
|
$
|
5,701,880
|
|
|
Real estate
|
19,984
|
|
|
32,120
|
|
|
134,448
|
|
|
87,637
|
|
||||
|
Total depreciation, amortization and depletion
|
$
|
1,288,336
|
|
|
$
|
1,953,425
|
|
|
$
|
4,643,513
|
|
|
$
|
5,789,517
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital Expenditures
|
|
|
|
|
|
|
|
||||||||
|
Mining
|
$
|
—
|
|
|
$
|
3,893,218
|
|
|
$
|
334,840
|
|
|
$
|
7,544,841
|
|
|
Real estate
|
3,200,000
|
|
|
—
|
|
|
5,461,263
|
|
|
14,663
|
|
||||
|
Total capital expenditures
|
$
|
3,200,000
|
|
|
$
|
3,893,218
|
|
|
$
|
5,796,103
|
|
|
$
|
7,559,504
|
|
|
|
As of September 30,
|
|
As of December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
||||
|
Mining
|
$
|
30,234,178
|
|
|
$
|
41,886,124
|
|
|
Real estate
|
6,007,459
|
|
|
1,326,767
|
|
||
|
Total assets
|
$
|
36,241,637
|
|
|
$
|
43,212,891
|
|
|
|
3Q 2016
|
|
2Q 2016
|
|
1Q 2016
|
|
YTD 2016
|
|
3Q 2015
|
|
2Q 2015
|
|
1Q 2015
|
|
YTD 2015
|
||||||||
|
Au Ounces Poured and Sold
|
853
|
|
|
1,255
|
|
|
1,702
|
|
|
3,810
|
|
|
3,847
|
|
|
4,575
|
|
|
4,695
|
|
|
13,117
|
|
|
Ag Ounces Poured and Sold
|
17,510
|
|
|
22,131
|
|
|
29,438
|
|
|
69,079
|
|
|
62,480
|
|
|
60,112
|
|
|
56,482
|
|
|
179,074
|
|
|
Au Equivalent* Ounces Poured
|
1,110
|
|
|
1,548
|
|
|
2,073
|
|
|
4,731
|
|
|
4,678
|
|
|
5,400
|
|
|
5,470
|
|
|
15,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
* Au Equivalent ounces = Au ounces (actual) + (Ag ounces (actual) ÷ the ratio of average gold to silver prices)
|
68.05
|
|
|
75.09
|
|
|
79.68
|
|
|
74.27
|
|
|
75.27
|
|
|
72.73
|
|
|
72.91
|
|
|
73.63
|
|
|
|
|
Weighted Average per ton Gold
|
|
Weighted Average per ton Silver
|
||
|
Q1, 2014
|
|
0.024
|
|
|
0.345
|
|
|
Q2, 2014
|
|
0.034
|
|
|
0.546
|
|
|
Q3, 2014
|
|
0.026
|
|
|
0.564
|
|
|
Q4, 2014
|
|
0.039
|
|
|
0.680
|
|
|
2014 YTD
|
|
0.030
|
|
|
0.527
|
|
|
|
|
|
|
|
||
|
Q1, 2015
|
|
0.039
|
|
|
0.734
|
|
|
Q2, 2015
|
|
0.030
|
|
|
0.654
|
|
|
Q3, 2015
|
|
0.021
|
|
|
0.573
|
|
|
Q4, 2015
|
|
0.023
|
|
|
0.564
|
|
|
2015 YTD
|
|
0.031
|
|
|
0.659
|
|
|
|
|
|
|
|
||
|
Q1, 2016
|
|
—
|
|
|
—
|
|
|
Q2, 2016
|
|
0.025
|
|
|
0.436
|
|
|
Q3, 2016
|
|
—
|
|
|
—
|
|
|
2016 YTD
|
|
0.025
|
|
|
0.436
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
Change
|
||||||
|
Revenue - mining
|
$
|
1,106,196
|
|
|
$
|
4,301,169
|
|
|
$
|
(3,194,973
|
)
|
|
Revenue - real estate
|
28,599
|
|
|
43,904
|
|
|
(15,305
|
)
|
|||
|
|
|
|
|
|
|
|
|||||
|
Costs applicable to mining revenue
|
829,558
|
|
|
3,450,311
|
|
|
(2,620,753
|
)
|
|||
|
Real estate operating costs
|
31,367
|
|
|
42,549
|
|
|
(11,182
|
)
|
|||
|
Exploration and mine development
|
589,351
|
|
|
1,505,492
|
|
|
(916,141
|
)
|
|||
|
Mine claims and costs
|
358,886
|
|
|
327,352
|
|
|
31,534
|
|
|||
|
Environmental and reclamation
|
296,493
|
|
|
533,240
|
|
|
(236,747
|
)
|
|||
|
Land and road development
|
56,424
|
|
|
818,474
|
|
|
(762,050
|
)
|
|||
|
General and administrative
|
640,162
|
|
|
1,637,313
|
|
|
(997,151
|
)
|
|||
|
Loss from operations
|
(1,667,446
|
)
|
|
(3,969,658
|
)
|
|
2,302,212
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense
|
(165,212
|
)
|
|
(337,700
|
)
|
|
172,488
|
|
|||
|
Other income (expense)
|
(360,543
|
)
|
|
—
|
|
|
(360,543
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
$
|
(2,193,201
|
)
|
|
$
|
(4,307,358
|
)
|
|
$
|
2,114,157
|
|
|
|
September 30, 2016
|
|
September 30, 2015
|
|
Change
|
||||||
|
Revenue - mining
|
$
|
4,544,951
|
|
|
$
|
15,670,371
|
|
|
$
|
(11,125,420
|
)
|
|
Revenue - real estate
|
101,641
|
|
|
200,411
|
|
|
(98,770
|
)
|
|||
|
|
|
|
|
|
|
|
|||||
|
Costs applicable to mining revenue
|
3,507,795
|
|
|
10,388,054
|
|
|
(6,880,259
|
)
|
|||
|
Real estate operating costs
|
176,120
|
|
|
303,843
|
|
|
(127,723
|
)
|
|||
|
Exploration and mine development
|
4,027,859
|
|
|
2,639,346
|
|
|
1,388,513
|
|
|||
|
Mine claims and costs
|
929,196
|
|
|
1,041,580
|
|
|
(112,384
|
)
|
|||
|
Environmental and reclamation
|
1,026,427
|
|
|
1,545,184
|
|
|
(518,757
|
)
|
|||
|
Land and road development
|
77,328
|
|
|
1,680,720
|
|
|
(1,603,392
|
)
|
|||
|
General and administrative
|
2,667,298
|
|
|
5,095,306
|
|
|
(2,428,008
|
)
|
|||
|
Loss from operations
|
(7,765,431
|
)
|
|
(6,823,251
|
)
|
|
(942,180
|
)
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Interest expense
|
(603,307
|
)
|
|
(891,824
|
)
|
|
288,517
|
|
|||
|
Other income (expense)
|
(730,642
|
)
|
|
3,187,385
|
|
|
(3,918,027
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
$
|
(9,099,380
|
)
|
|
$
|
(4,527,690
|
)
|
|
$
|
(4,571,690
|
)
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit
|
|
|
|
|
|
10.1
|
|
Loan Agreement, dated as of July 25, 2016, between Comstock Industrial LLC and GF Comstock 1 LP (previously filed with the Securities and Exchange Commission on July 26, 2016 as exhibit 10.1 to the Company’s Form 8-K (file number 001-35200/film number 161782997) and incorporated herein by reference).
|
|
|
|
|
|
10.2
|
|
Promissory Note, dated as of July 25, 2016, between Comstock Industrial LLC and GF Comstock 1 LP (previously filed with the Securities and Exchange Commission on July 26, 2016 as exhibit 10.1 to the Company’s Form 8-K (file number 001-35200/film number 161782997) and incorporated herein by reference).
|
|
|
|
|
|
10.3
|
|
Guaranty, dated as of July 25, 2016, among Comstock Mining Inc., Comstock Mining LLC, Comstock Real Estate Inc. and GF Comstock 1 LP (previously filed with the Securities and Exchange Commission on July 26, 2016 as exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 161782997) and incorporated herein by reference).
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosures.
|
|
|
|
|
|
101*
|
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 30, 2016, furnished in XBRL (eXtensible Business Reporting Language)).
|
|
|
|
|
|
|
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Condensed Consolidated Balance Sheets at September 30, 2016 and December 31, 2015, (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015 and (iv) the Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
COMSTOCK MINING, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: October 20, 2016
|
By:
|
/s/ Corrado De Gasperis
|
|
|
|
Name: Corrado De Gasperis
|
|
|
|
Title: President, Chief Executive Officer and Executive Chairman
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|