These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-3717839
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Item Number
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
||||||||
|
Commissions
|
$
|
438,294
|
|
|
$
|
385,273
|
|
|
$
|
1,350,053
|
|
|
$
|
1,194,414
|
|
|
Advisory fees
|
267,878
|
|
|
212,344
|
|
|
776,254
|
|
|
633,820
|
|
||||
|
Asset-based fees
|
89,691
|
|
|
81,599
|
|
|
270,018
|
|
|
230,485
|
|
||||
|
Transaction and other fees
|
78,476
|
|
|
70,243
|
|
|
220,980
|
|
|
205,738
|
|
||||
|
Interest income, net of operating interest expense
|
5,036
|
|
|
5,105
|
|
|
15,288
|
|
|
14,882
|
|
||||
|
Other
|
3,482
|
|
|
5,400
|
|
|
18,129
|
|
|
14,192
|
|
||||
|
Net revenues
|
882,857
|
|
|
759,964
|
|
|
2,650,722
|
|
|
2,293,531
|
|
||||
|
EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Commissions and advisory fees
|
614,068
|
|
|
517,266
|
|
|
1,833,433
|
|
|
1,569,424
|
|
||||
|
Compensation and benefits
|
77,337
|
|
|
74,627
|
|
|
242,889
|
|
|
223,024
|
|
||||
|
Promotional
|
28,660
|
|
|
23,497
|
|
|
62,985
|
|
|
49,141
|
|
||||
|
Depreciation and amortization
|
19,222
|
|
|
19,772
|
|
|
55,794
|
|
|
67,472
|
|
||||
|
Occupancy and equipment
|
13,637
|
|
|
12,979
|
|
|
41,556
|
|
|
36,742
|
|
||||
|
Professional services
|
10,656
|
|
|
14,683
|
|
|
33,309
|
|
|
37,950
|
|
||||
|
Brokerage, clearing and exchange
|
9,818
|
|
|
8,362
|
|
|
28,868
|
|
|
25,944
|
|
||||
|
Communications and data processing
|
9,235
|
|
|
7,693
|
|
|
26,823
|
|
|
24,509
|
|
||||
|
Regulatory fees and expenses
|
6,441
|
|
|
6,038
|
|
|
19,385
|
|
|
18,715
|
|
||||
|
Restructuring charges
|
7,684
|
|
|
1,863
|
|
|
13,035
|
|
|
10,434
|
|
||||
|
Other
|
7,434
|
|
|
7,661
|
|
|
20,617
|
|
|
21,311
|
|
||||
|
Total operating expenses
|
804,192
|
|
|
694,441
|
|
|
2,378,694
|
|
|
2,084,666
|
|
||||
|
Non-operating interest expense
|
16,603
|
|
|
19,511
|
|
|
52,929
|
|
|
71,530
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
37,979
|
|
||||
|
Total expenses
|
820,795
|
|
|
713,952
|
|
|
2,431,623
|
|
|
2,194,175
|
|
||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
62,062
|
|
|
46,012
|
|
|
219,099
|
|
|
99,356
|
|
||||
|
PROVISION FOR INCOME TAXES
|
25,634
|
|
|
19,868
|
|
|
88,165
|
|
|
39,658
|
|
||||
|
NET INCOME
|
$
|
36,428
|
|
|
$
|
26,144
|
|
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
EARNINGS PER SHARE (Note 13):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
1.19
|
|
|
$
|
0.68
|
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
1.15
|
|
|
$
|
0.59
|
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
663,189
|
|
|
$
|
419,208
|
|
|
Cash and securities segregated under federal and other regulations
|
267,845
|
|
|
373,634
|
|
||
|
Receivables from:
|
|
|
|
||||
|
Clients, net of allowance of $515 at September 30, 2011 and $655 at December 31, 2010
|
282,491
|
|
|
271,051
|
|
||
|
Product sponsors, broker-dealers and clearing organizations
|
165,460
|
|
|
203,332
|
|
||
|
Others, net of allowances of $7,207 at September 30, 2011 and $6,796 at December 31, 2010
|
188,676
|
|
|
169,391
|
|
||
|
Securities owned:
|
|
|
|
||||
|
Trading
|
7,557
|
|
|
9,259
|
|
||
|
Held-to-maturity
|
10,131
|
|
|
9,563
|
|
||
|
Securities borrowed
|
10,447
|
|
|
8,391
|
|
||
|
Income taxes receivable
|
8,088
|
|
|
144,041
|
|
||
|
Fixed assets, net of accumulated depreciation and amortization of $299,984 at September 30, 2011 and $276,501 at December 31, 2010
|
83,636
|
|
|
78,671
|
|
||
|
Goodwill
|
1,334,086
|
|
|
1,293,366
|
|
||
|
Intangible assets, net of accumulated amortization of $201,858 at September 30, 2011 and $172,726 at December 31, 2010
|
547,652
|
|
|
560,077
|
|
||
|
Debt issuance costs, net of accumulated amortization of $17,925 at September 30, 2011 and $14,106 at December 31, 2010
|
19,893
|
|
|
23,711
|
|
||
|
Other assets
|
61,726
|
|
|
82,472
|
|
||
|
Total assets
|
$
|
3,650,877
|
|
|
$
|
3,646,167
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Drafts payable
|
$
|
137,294
|
|
|
$
|
182,489
|
|
|
Payables to clients
|
378,742
|
|
|
383,289
|
|
||
|
Payables to broker-dealers and clearing organizations
|
50,024
|
|
|
39,070
|
|
||
|
Accrued commissions and advisory fees payable
|
109,316
|
|
|
130,408
|
|
||
|
Accounts payable and accrued liabilities
|
153,262
|
|
|
154,586
|
|
||
|
Unearned revenue
|
56,449
|
|
|
53,618
|
|
||
|
Interest rate swaps
|
2,068
|
|
|
7,281
|
|
||
|
Securities sold but not yet purchased — at fair value
|
156
|
|
|
4,821
|
|
||
|
Senior credit facilities
|
1,336,161
|
|
|
1,386,639
|
|
||
|
Deferred income taxes — net
|
129,990
|
|
|
130,211
|
|
||
|
Total liabilities
|
2,353,462
|
|
|
2,472,412
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Common stock, $.001 par value; 600,000,000 shares authorized; 110,366,555 shares issued at September 30, 2011 and 108,714,757 shares issued at December 31, 2010
|
110
|
|
|
109
|
|
||
|
Additional paid-in capital
|
1,130,275
|
|
|
1,051,722
|
|
||
|
Treasury stock, at cost — 2,617,629 shares at September 30, 2011 and 0 shares at December 31, 2010
|
(89,037
|
)
|
|
—
|
|
||
|
Accumulated other comprehensive loss
|
(1,287
|
)
|
|
(4,496
|
)
|
||
|
Retained earnings
|
257,354
|
|
|
126,420
|
|
||
|
Total stockholders’ equity
|
1,297,415
|
|
|
1,173,755
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
3,650,877
|
|
|
$
|
3,646,167
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury Stock
|
|
Stockholder
Loans
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||||||||
|
BALANCE - December 31, 2009
|
94,215
|
|
|
$
|
87
|
|
|
$
|
679,277
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(499
|
)
|
|
$
|
(11,272
|
)
|
|
$
|
183,282
|
|
|
$
|
850,875
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,698
|
|
|
59,698
|
|
||||||||||||||
|
Unrealized gain on interest rate
swaps, net of tax expense of $2,229
|
|
|
|
|
|
|
|
|
|
|
|
|
5,398
|
|
|
|
|
5,398
|
|
||||||||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,096
|
|
|||||||||||||||
|
Revocation of restricted stock awards
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||
|
Exercise of stock options
|
30
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|||||||||||||
|
Excess tax benefits from share-based compensation
|
|
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
|
|
272
|
|
||||||||||||||
|
Stockholder loans
|
|
|
|
|
|
|
|
|
|
|
447
|
|
|
|
|
|
|
447
|
|
||||||||||||||
|
Share-based compensation
|
|
|
|
|
10,121
|
|
|
|
|
|
|
|
|
|
|
|
|
10,121
|
|
||||||||||||||
|
Issuance of common stock
|
20
|
|
|
|
|
468
|
|
|
|
|
|
|
|
|
|
|
|
|
468
|
|
|||||||||||||
|
BALANCE - September 30, 2010
|
94,240
|
|
|
$
|
87
|
|
|
$
|
690,194
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(5,874
|
)
|
|
$
|
242,980
|
|
|
$
|
927,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
BALANCE - December 31, 2010
|
108,715
|
|
|
$
|
109
|
|
|
$
|
1,051,722
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,496
|
)
|
|
$
|
126,420
|
|
|
$
|
1,173,755
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,934
|
|
|
130,934
|
|
||||||||||||||
|
Unrealized gain on interest rate
swaps, net of tax expense of $2,004
|
|
|
|
|
|
|
|
|
|
|
|
|
3,209
|
|
|
|
|
3,209
|
|
||||||||||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,143
|
|
|||||||||||||||
|
Treasury stock purchases
|
|
|
|
|
|
|
(2,618
|
)
|
|
(89,037
|
)
|
|
|
|
|
|
|
|
(89,037
|
)
|
|||||||||||||
|
Exercise of stock options
|
1,652
|
|
|
1
|
|
|
8,746
|
|
|
|
|
|
|
|
|
|
|
|
|
8,747
|
|
||||||||||||
|
Excess tax benefits from share-based compensation
|
|
|
|
|
57,277
|
|
|
|
|
|
|
|
|
|
|
|
|
57,277
|
|
||||||||||||||
|
Share-based compensation
|
|
|
|
|
12,530
|
|
|
|
|
|
|
|
|
|
|
|
|
12,530
|
|
||||||||||||||
|
BALANCE - September 30, 2011
|
110,367
|
|
|
$
|
110
|
|
|
$
|
1,130,275
|
|
|
(2,618
|
)
|
|
$
|
(89,037
|
)
|
|
$
|
—
|
|
|
$
|
(1,287
|
)
|
|
$
|
257,354
|
|
|
$
|
1,297,415
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2011
|
|
2010
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Noncash items:
|
|
|
|
||||
|
Depreciation and amortization
|
55,794
|
|
|
67,472
|
|
||
|
Amortization of debt issuance costs
|
3,818
|
|
|
3,623
|
|
||
|
Excess tax benefits from share-based compensation
|
(57,277
|
)
|
|
(272
|
)
|
||
|
Share-based compensation
|
12,530
|
|
|
10,121
|
|
||
|
Loss on disposal of fixed assets
|
102
|
|
|
—
|
|
||
|
Impairment of fixed assets
|
—
|
|
|
840
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
37,979
|
|
||
|
Provision for bad debts
|
1,111
|
|
|
3,682
|
|
||
|
Deferred income tax provision
|
(5,953
|
)
|
|
(22,711
|
)
|
||
|
Impairment of intangible assets
|
2,643
|
|
|
—
|
|
||
|
Lease abandonment
|
414
|
|
|
—
|
|
||
|
Loan forgiveness
|
1,146
|
|
|
3,932
|
|
||
|
Other
|
1,751
|
|
|
193
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Cash and securities segregated under federal and other regulations
|
105,789
|
|
|
44,659
|
|
||
|
Receivables from clients
|
(11,301
|
)
|
|
(17,804
|
)
|
||
|
Receivables from product sponsors, broker-dealers and clearing organizations
|
37,872
|
|
|
(12,452
|
)
|
||
|
Receivables from others
|
(20,908
|
)
|
|
(26,234
|
)
|
||
|
Securities owned
|
1,234
|
|
|
(3,284
|
)
|
||
|
Securities borrowed
|
(2,056
|
)
|
|
(782
|
)
|
||
|
Other assets
|
(1,150
|
)
|
|
2,548
|
|
||
|
Drafts payable
|
(45,195
|
)
|
|
18,902
|
|
||
|
Payables to clients
|
(4,547
|
)
|
|
(85,698
|
)
|
||
|
Payables to broker-dealers and clearing organizations
|
10,954
|
|
|
8,203
|
|
||
|
Accrued commissions and advisory fees payable
|
(21,092
|
)
|
|
10,968
|
|
||
|
Accounts payable and accrued liabilities
|
(24,263
|
)
|
|
5,298
|
|
||
|
Unearned revenue
|
2,831
|
|
|
200
|
|
||
|
Income taxes receivable/payable
|
193,230
|
|
|
63
|
|
||
|
Securities sold but not yet purchased
|
(4,665
|
)
|
|
(1,323
|
)
|
||
|
Net cash provided by operating activities
|
363,746
|
|
|
107,821
|
|
||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2011
|
|
2010
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures
|
$
|
(24,339
|
)
|
|
$
|
(10,934
|
)
|
|
Purchase of securities classified as held-to-maturity
|
(4,634
|
)
|
|
(5,392
|
)
|
||
|
Proceeds from maturity of securities classified as held-to-maturity
|
4,000
|
|
|
5,200
|
|
||
|
Acquisitions (Note 3)
|
(37,184
|
)
|
|
—
|
|
||
|
Deposits of restricted cash
|
(3,040
|
)
|
|
(4,121
|
)
|
||
|
Release of restricted cash
|
18,923
|
|
|
2,971
|
|
||
|
Net cash used in investing activities
|
(46,274
|
)
|
|
(12,276
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Repayment of senior credit facilities
|
(50,478
|
)
|
|
(9,091
|
)
|
||
|
Proceeds from senior credit facilities
|
—
|
|
|
566,700
|
|
||
|
Redemption of subordinated notes
|
—
|
|
|
(579,563
|
)
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(7,181
|
)
|
||
|
Payment of deferred transaction costs
|
—
|
|
|
(3,253
|
)
|
||
|
Purchase of treasury stock
|
(89,037
|
)
|
|
—
|
|
||
|
Proceeds from stock options exercised
|
8,747
|
|
|
56
|
|
||
|
Excess tax benefits from share-based compensation
|
57,277
|
|
|
272
|
|
||
|
Issuance of common stock
|
—
|
|
|
468
|
|
||
|
Net cash used in financing activities
|
(73,491
|
)
|
|
(31,592
|
)
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
243,981
|
|
|
63,953
|
|
||
|
CASH AND CASH EQUIVALENTS — Beginning of period
|
419,208
|
|
|
378,594
|
|
||
|
CASH AND CASH EQUIVALENTS — End of period
|
$
|
663,189
|
|
|
$
|
442,547
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Interest paid
|
$
|
52,981
|
|
|
$
|
73,994
|
|
|
Income taxes paid
|
$
|
44,379
|
|
|
$
|
62,804
|
|
|
NONCASH DISCLOSURES:
|
|
|
|
||||
|
Capital expenditures purchased through short-term credit
|
$
|
3,444
|
|
|
$
|
2,436
|
|
|
Increase in unrealized gain on interest rate swaps, net of tax expense
|
$
|
3,209
|
|
|
$
|
5,398
|
|
|
Discount on proceeds from senior credit facilities recorded as debt issuance costs
|
$
|
—
|
|
|
$
|
13,300
|
|
|
|
NRP
|
|
CCP
|
|
Total
|
||||||
|
Goodwill
|
$
|
13,698
|
|
|
$
|
27,022
|
|
|
$
|
40,720
|
|
|
Accounts receivable
|
—
|
|
|
770
|
|
|
770
|
|
|||
|
Other assets
|
—
|
|
|
190
|
|
|
190
|
|
|||
|
Intangibles
|
11,800
|
|
|
7,550
|
|
|
19,350
|
|
|||
|
Fixed assets(1)
|
—
|
|
|
3,950
|
|
|
3,950
|
|
|||
|
Accounts payable and accrued liabilities
|
(190
|
)
|
|
(5,721
|
)
|
|
(5,911
|
)
|
|||
|
Net assets acquired
|
$
|
25,308
|
|
|
$
|
33,761
|
|
|
$
|
59,069
|
|
|
(1)
|
Fixed assets acquired from CCP relate primarily to internally developed software, which amortizes over 5 years.
|
|
|
NRP
|
|
CCP
|
|
Total
|
||||||
|
Cash payments, net of cash acquired
|
$
|
17,215
|
|
|
$
|
19,969
|
|
|
$
|
37,184
|
|
|
Cash held in escrow(1)
|
3,670
|
|
|
2,250
|
|
|
5,920
|
|
|||
|
Cash consideration paid in October 2011(1)
|
1,123
|
|
|
—
|
|
|
1,123
|
|
|||
|
Contingent consideration
|
3,300
|
|
|
11,542
|
|
|
14,842
|
|
|||
|
Total purchase price
|
$
|
25,308
|
|
|
$
|
33,761
|
|
|
$
|
59,069
|
|
|
(1)
|
In October 2011, the Company paid $4.8 million pursuant to the terms of the NRP asset purchase agreement, consisting of $3.7 million from escrow and $1.1 million in additional consideration.
|
|
|
Amortization
Period
|
|
Amount
Assigned
|
||
|
NRP
|
|
|
|
||
|
Client relationships
|
11.0 years
|
|
$
|
4,730
|
|
|
Advisor relationships
|
9.0 years
|
|
4,080
|
|
|
|
Product sponsor relationships
|
4.0 years
|
|
2,990
|
|
|
|
Total intangible assets acquired from NRP
|
|
|
$
|
11,800
|
|
|
|
|
|
|
||
|
CCP
|
|
|
|
||
|
Client relationships
|
15.0 years
|
|
$
|
7,550
|
|
|
|
Accrued
Balance at
December 31,
2010
|
|
|
Costs
Incurred(1)
|
|
Payments
|
|
Non-cash
|
|
Accrued
Balance at
September 30,
2011
|
|
|
Total
Expected
Restructuring
Costs
|
||||||||||
|
Conversion and transfer costs(2)
|
$
|
—
|
|
|
$
|
6,168
|
|
|
$
|
(4,745
|
)
|
|
$
|
—
|
|
|
$
|
1,423
|
|
|
$
|
30,575
|
|
|
Contract termination fees
|
—
|
|
|
3,022
|
|
|
—
|
|
|
—
|
|
|
3,022
|
|
|
8,963
|
|
||||||
|
Advisor retention and related benefits
|
—
|
|
|
421
|
|
|
(364
|
)
|
|
(57
|
)
|
|
—
|
|
|
5,025
|
|
||||||
|
Asset impairments
|
—
|
|
|
2,643
|
|
|
—
|
|
|
(2,643
|
)
|
|
—
|
|
|
3,000
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
12,254
|
|
|
$
|
(5,109
|
)
|
|
$
|
(2,700
|
)
|
|
$
|
4,445
|
|
|
$
|
47,563
|
|
|
(1)
|
At
September 30, 2011
, costs incurred represent the total cumulative costs incurred.
|
|
(2)
|
At
September 30, 2011
, total expected restructuring costs include approximately $15.6 million in cash expenditures for application development. Of these costs approximately $11.5 million are expected to be capitalized as internally-developed software that have a useful life ranging from three to five years, with expense being recorded as depreciation and amortization within the unaudited condensed consolidated statements of operations. As of
September 30, 2011
, approximately $8.7 million has been spent on development activities of which approximately $6.3 million has been capitalized, with the remainder included in costs incurred. The Company anticipates capitalizing an additional $5.0 million to $6.0 million of internally-developed software over the next six months.
|
|
•
|
Level 1
— Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2
— Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3
— Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value
Measurements
|
||||||||
|
At September 30, 2011:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
516,254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
516,254
|
|
|
Securities owned — trading:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Mutual funds
|
6,461
|
|
|
—
|
|
|
—
|
|
|
6,461
|
|
||||
|
Equity securities
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
|
Debt securities
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
||||
|
Certificates of deposit
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
U.S. treasury obligations
|
900
|
|
|
—
|
|
|
—
|
|
|
900
|
|
||||
|
Total securities owned — trading
|
7,413
|
|
|
144
|
|
|
—
|
|
|
7,557
|
|
||||
|
Other assets
|
21,155
|
|
|
—
|
|
|
—
|
|
|
21,155
|
|
||||
|
Total assets at fair value
|
$
|
544,822
|
|
|
$
|
144
|
|
|
$
|
—
|
|
|
$
|
544,966
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Securities sold but not yet purchased:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
Equity securities
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Debt securities
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Certificates of deposit
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||
|
Total securities sold but not yet purchased
|
125
|
|
|
31
|
|
|
—
|
|
|
156
|
|
||||
|
Interest rate swaps
|
—
|
|
|
2,068
|
|
|
—
|
|
|
2,068
|
|
||||
|
Accounts payable and accrued liabilities
|
—
|
|
|
—
|
|
|
15,775
|
|
|
15,775
|
|
||||
|
Total liabilities at fair value
|
$
|
125
|
|
|
$
|
2,099
|
|
|
$
|
15,775
|
|
|
$
|
17,999
|
|
|
Nine Months Ended September 30, 2011
(in thousands):
|
|
||
|
Fair value at December 31, 2010
|
$
|
—
|
|
|
Issuances of contingent consideration
|
16,842
|
|
|
|
Total unrealized losses included in earnings (1)
|
933
|
|
|
|
Payments
|
(2,000
|
)
|
|
|
Fair value at September 30, 2011
|
$
|
15,775
|
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value
Measurements
|
||||||||
|
At December 31, 2010:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
279,048
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279,048
|
|
|
Securities owned — trading:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
||||
|
Mutual funds
|
7,300
|
|
|
—
|
|
|
—
|
|
|
7,300
|
|
||||
|
Equity securities
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
|
Debt securities
|
—
|
|
|
516
|
|
|
—
|
|
|
516
|
|
||||
|
U.S. treasury obligations
|
1,010
|
|
|
—
|
|
|
—
|
|
|
1,010
|
|
||||
|
Certificates of deposit
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||
|
Total securities owned — trading
|
8,643
|
|
|
616
|
|
|
—
|
|
|
9,259
|
|
||||
|
Other assets
|
17,175
|
|
|
—
|
|
|
—
|
|
|
17,175
|
|
||||
|
Total assets at fair value
|
$
|
304,866
|
|
|
$
|
616
|
|
|
$
|
—
|
|
|
$
|
305,482
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Securities sold but not yet purchased:
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds
|
$
|
4,563
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,563
|
|
|
Equity securities
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
||||
|
Debt securities
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||
|
Total securities sold but not yet purchased
|
4,767
|
|
|
54
|
|
|
—
|
|
|
4,821
|
|
||||
|
Interest rate swaps
|
—
|
|
|
7,281
|
|
|
—
|
|
|
7,281
|
|
||||
|
Total liabilities at fair value
|
$
|
4,767
|
|
|
$
|
7,335
|
|
|
$
|
—
|
|
|
$
|
12,102
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Fair Value
|
||||||
|
At September 30, 2011:
|
|
|
|
|
|
||||||
|
U.S. government notes
|
$
|
10,131
|
|
|
$
|
38
|
|
|
$
|
10,169
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2010:
|
|
|
|
|
|
||||||
|
U.S. government notes
|
$
|
9,563
|
|
|
$
|
69
|
|
|
$
|
9,632
|
|
|
|
Within 1 Year
|
|
1-3 Years
|
|
Total
|
||||||
|
U.S. government notes — at amortized cost
|
$
|
8,368
|
|
|
$
|
1,763
|
|
|
$
|
10,131
|
|
|
U.S. government notes — at fair value
|
$
|
8,404
|
|
|
$
|
1,765
|
|
|
$
|
10,169
|
|
|
Balance at December 31, 2010
|
$
|
1,293,366
|
|
|
|
Acquisition of NRP (Note 3)
|
13,698
|
|
(1)
|
|
|
Acquisition of CCP (Note 3)
|
27,022
|
|
(1)
|
|
|
Balance at September 30, 2011
|
$
|
1,334,086
|
|
|
|
(1)
|
This is a provisional amount and is subject to change (see
Note 3
).
|
|
|
Weighted
Average Life
Remaining
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||
|
At September 30, 2011:
|
|
|
|
|
|
|
|
||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Advisor and financial institution relationships
|
13.5
|
|
$
|
459,861
|
|
|
$
|
(135,769
|
)
|
|
$
|
324,092
|
|
|
Product sponsor relationships
|
14.2
|
|
234,920
|
|
|
(64,583
|
)
|
|
170,337
|
|
|||
|
Client relationships
|
13.1
|
|
14,910
|
|
|
(1,506
|
)
|
|
13,404
|
|
|||
|
Total definite-lived intangible assets
|
|
|
$
|
709,691
|
|
|
$
|
(201,858
|
)
|
|
$
|
507,833
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademark and trade name
|
|
|
|
|
|
|
39,819
|
|
|||||
|
Total intangible assets
|
|
|
|
|
|
|
$
|
547,652
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2010:
|
|
|
|
|
|
|
|
||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Advisor and financial institution relationships
|
|
|
$
|
458,424
|
|
|
$
|
(116,687
|
)
|
|
$
|
341,737
|
|
|
Product sponsor relationships
|
|
|
231,930
|
|
|
(55,255
|
)
|
|
176,675
|
|
|||
|
Client relationships
|
|
|
2,630
|
|
|
(784
|
)
|
|
1,846
|
|
|||
|
Total definite-lived intangible assets
|
|
|
$
|
692,984
|
|
|
$
|
(172,726
|
)
|
|
$
|
520,258
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademark and trade name
|
|
|
|
|
|
|
39,819
|
|
|||||
|
Total intangible assets
|
|
|
|
|
|
|
$
|
560,077
|
|
||||
|
2011 — remainder
|
$
|
9,849
|
|
|
2012
|
39,058
|
|
|
|
2013
|
38,277
|
|
|
|
2014
|
38,000
|
|
|
|
2015
|
37,120
|
|
|
|
Thereafter
|
345,529
|
|
|
|
Total
|
$
|
507,833
|
|
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
|
Maturity
|
|
Balance
|
|
Interest
Rate
|
|
Balance
|
|
Interest
Rate
|
||||||||
|
Senior secured term loan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Hedged with interest rate swaps
|
6/28/2013
|
|
$
|
65,000
|
|
|
2.12
|
%
|
(1)
|
|
$
|
210,000
|
|
|
2.05
|
%
|
(5)
|
|
Unhedged:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2013 Term Loans
|
6/28/2013
|
|
238,281
|
|
|
1.99
|
%
|
(2)
|
|
104,739
|
|
|
2.01
|
%
|
(6)
|
||
|
2015 Term Loans
|
6/25/2015
|
|
478,185
|
|
|
4.25
|
%
|
(3)
|
|
496,250
|
|
|
4.25
|
%
|
(7)
|
||
|
2017 Term Loans
|
6/28/2017
|
|
554,695
|
|
|
5.25
|
%
|
(4)
|
|
575,650
|
|
|
5.25
|
%
|
(8)
|
||
|
Total borrowings
|
|
|
1,336,161
|
|
|
|
|
|
1,386,639
|
|
|
|
|
|
|||
|
Less current borrowings (maturities within 12 months)
|
|
|
13,971
|
|
|
|
|
|
13,971
|
|
|
|
|
|
|||
|
Long-term borrowings — net of current portion
|
|
|
$
|
1,322,190
|
|
|
|
|
|
$
|
1,372,668
|
|
|
|
|
||
|
(1)
|
As of
September 30, 2011
, the variable interest rate for the hedged portion of the 2013 Term Loans is based on the three-month LIBOR of 0.37%, plus the applicable interest rate margin of 1.75%.
|
|
(2)
|
As of
September 30, 2011
, the variable interest rate for the unhedged portion of the 2013 Term Loans is based on the one-month LIBOR of 0.24%, plus the applicable interest rate margin of 1.75%.
|
|
(3)
|
As of
September 30, 2011
, the variable interest rate for the unhedged portion of the 2015 Term Loans is based on the greater of the one-month LIBOR of 0.24% or 1.50%, plus the applicable interest rate margin of 2.75%.
|
|
(4)
|
As of
September 30, 2011
, the variable interest rate for the unhedged portion of the 2017 Term Loans is based on the greater of the one-month LIBOR of 0.24% or 1.50%, plus the applicable interest rate margin of 3.75%.
|
|
(5)
|
As of
December 31, 2010
, the variable interest rate for the hedged portion of the 2013 Term Loans is based on the three-month LIBOR of 0.30%, plus the applicable interest rate margin of 1.75%.
|
|
(6)
|
As of
December 31, 2010
, the variable interest rate for the unhedged portion of the 2013 Term Loans is based on the one-month LIBOR of 0.26%, plus the applicable interest rate margin of 1.75%.
|
|
(7)
|
As of
December 31, 2010
, the variable interest rate for the unhedged portion of the 2015 Term Loans is based on the greater of the one-month LIBOR of 0.26% or 1.50%, plus the applicable interest rate margin of 2.75%.
|
|
(8)
|
As of
December 31, 2010
, the variable interest rate for the unhedged portion of the 2017 Term Loans is based on the greater of the one-month LIBOR of 0.26% or 1.50%, plus the applicable interest rate margin of 3.75%.
|
|
2011 — remainder
|
$
|
3,494
|
|
|
2012
|
13,971
|
|
|
|
2013
|
310,117
|
|
|
|
2014
|
10,800
|
|
|
|
2015
|
467,735
|
|
|
|
Thereafter
|
530,044
|
|
|
|
Total
|
$
|
1,336,161
|
|
|
2011 — remainder
|
$
|
7,188
|
|
|
2012
|
28,132
|
|
|
|
2013
|
20,528
|
|
|
|
2014
|
12,653
|
|
|
|
2015
|
10,364
|
|
|
|
Thereafter
|
34,593
|
|
|
|
Total(1)
|
$
|
113,458
|
|
|
(1)
|
Minimum payments have not been reduced by minimum sublease rental income of $6.1 million due in the future under noncancellable subleases.
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income, as reported
|
$
|
36,428
|
|
|
$
|
26,144
|
|
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
Less: allocation of undistributed earnings to stock units
|
(465
|
)
|
|
(424
|
)
|
|
(1,676
|
)
|
|
(968
|
)
|
||||
|
Net income, for computing basic earnings per share
|
$
|
35,963
|
|
|
$
|
25,720
|
|
|
$
|
129,258
|
|
|
$
|
58,730
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income, as reported
|
$
|
36,428
|
|
|
$
|
26,144
|
|
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
Less: allocation of undistributed earnings to stock units
|
(451
|
)
|
|
(370
|
)
|
|
(1,618
|
)
|
|
(848
|
)
|
||||
|
Net income, for computing diluted earnings per share
|
$
|
35,977
|
|
|
$
|
25,774
|
|
|
$
|
129,316
|
|
|
$
|
58,850
|
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
Basic weighted average number of shares outstanding
|
107,835
|
|
|
86,838
|
|
|
108,559
|
|
|
86,817
|
|
|
Dilutive common share equivalents
|
3,338
|
|
|
12,774
|
|
|
3,924
|
|
|
12,486
|
|
|
Diluted weighted average number of shares outstanding
|
111,173
|
|
|
99,612
|
|
|
112,483
|
|
|
99,303
|
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Basic earnings per share
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
1.19
|
|
|
$
|
0.68
|
|
|
Diluted earnings per share
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
1.15
|
|
|
$
|
0.59
|
|
|
|
Net
Capital
|
|
Minimum
Net Capital
Required
|
|
Excess Net
Capital
|
||||||
|
LPL Financial LLC
|
$
|
126,316
|
|
|
$
|
6,282
|
|
|
$
|
120,034
|
|
|
UVEST Financial Services Group, Inc.
|
$
|
23,395
|
|
|
$
|
1,139
|
|
|
$
|
22,256
|
|
|
|
|
|
For the Nine Months Ended
September 30, 2011
|
||
|
|
Sources of revenue
|
Primary Drivers
|
Total
(millions)
|
% of Total Net Revenue
|
% Recurring
|
|
Advisor-driven revenue with ~85%-90% payout ratio
|
Commissions
|
- Transactions
- Brokerage asset levels |
$1,350
|
51%
|
35%
|
|
Advisory Fees
|
- Advisory asset levels
|
$776
|
29%
|
99%
|
|
|
Attachment revenue
retained by us
|
Asset-Based Fees
- Cash Sweep Fees
- Sponsorship Fees
- Record Keeping
|
- Cash balances
- Interest rates
- Number of accounts
- Client asset levels
|
$270
|
10%
|
100%
|
|
Transaction and Other Fees
- Transactions
- Client (Investor) Accounts
- Advisor Seat and Technology
|
- Client activity
- Number of clients
- Number of advisors
- Number of accounts
- Premium technology subscribers
|
$221
|
9%
|
56%
|
|
|
Interest and Other Revenue
|
- Margin accounts
- Marketing re-allowances fees
|
$34
|
1%
|
47%
|
|
|
|
Total Net Revenue
|
$2,651
|
100%
|
62%
|
|
|
|
Total Recurring Revenue
|
$1,641
|
62%
|
|
|
|
•
|
Commissions and Advisory Fees.
Transaction-based commissions and advisory fees both represent advisor-generated revenue, generally 85-90% of which is paid to advisors.
|
|
•
|
Asset-Based Fees.
Asset-based fees are comprised of fees from cash sweep programs, our financial product manufacturer sponsorship programs, and omnibus processing and networking services. Pursuant to contractual arrangements, uninvested cash balances in our advisors’ client accounts are swept into either insured deposit accounts at various banks or third-party money market funds, for which we receive fees, including administrative and record-keeping fees based on account type and the invested balances. In addition, we receive fees from certain financial product manufacturers in connection with sponsorship programs that support our marketing and sales-force education and training efforts. We also earn fees on mutual fund assets for which we provide administrative and record-keeping services. Our networking fees represent fees paid to us by mutual fund and annuity product manufacturers in exchange for administrative and record-keeping services that we provide to clients of our advisors. Networking fees are correlated to the number of positions we administer, not the value of assets under administration.
|
|
•
|
Transaction and Other Fees.
Revenues earned from transaction and other fees primarily consist of transaction fees and ticket charges, subscription fees, Individual Retirement Account (“IRA”) custodian fees, contract and license fees, conference fees and small/inactive account fees. We charge fees to our advisors and their clients for executing transactions in brokerage and fee-based advisory accounts. We earn subscription fees for the software and technology services provided to our advisors and on IRA custodial services that we provide for their client accounts. We charge monthly administrative fees to our advisors. We charge fees to financial product manufacturers for participating in our training and marketing conferences and fees to our advisors and their clients for accounts that do not meet certain specified thresholds of size or activity. In addition, we host certain advisor conferences that serve as training, sales and marketing events in our first and third fiscal quarters and as a result, we anticipate higher transaction and other fees resulting from the collection of revenues from sponsors and advisors, in comparison to other periods.
|
|
•
|
Interest and Other Revenue.
Other revenue includes marketing re-allowances from certain financial product manufacturers as well as interest income from client margin accounts and cash equivalents, net of operating interest expense, and other items.
|
|
•
|
Production Expenses.
Production expenses are comprised of the following: gross commissions and advisory fees that are earned and paid out to advisors based on the sale of various products and services; production bonuses for achieving certain levels of production; recognition of share-based compensation expense from stock options and warrants granted to advisors and financial institutions based on the fair value of the awards at each interim reporting period; amounts designated by advisors as deferred commissions in a non-qualified deferred compensation plan that are marked to market at each interim reporting period; and brokerage, clearing and exchange fees. We refer to these expenses as the production “payout”. Substantially all of the production payout is variable and correlated to the revenues generated by each advisor.
|
|
•
|
Compensation and Benefits Expense.
Compensation and benefits expense includes salaries and wages and related employee benefits and taxes for our employees (including share-based compensation), as well as compensation for temporary employees and consultants.
|
|
•
|
General and Administrative Expenses.
General and administrative expenses include promotional fees, occupancy and equipment, communications and data processing, regulatory fees, travel and entertainment, professional services and other expenses. We host certain advisor conferences that serve as training, sales and marketing events in our first and third fiscal quarters and as a result, we anticipate higher general and administrative expenses in comparison to other periods.
|
|
•
|
Depreciation and Amortization Expense.
Depreciation and amortization expense represents the benefits received for using long-lived assets. Those assets represent significant intangible assets established through our acquisitions, as well as fixed assets which include internally developed software, hardware, leasehold improvements and other equipment.
|
|
•
|
Restructuring Charges.
Restructuring charges represent expenses incurred as a result of our 2011 consolidation of UVEST Financial Services Group, Inc. (“UVEST”) and our 2009 consolidation of Associated Securities Corp., Mutual Service Corporation and Waterstone Financial Group, Inc. (together, the “Affiliated Entities”).
|
|
|
September 30,
|
|
|
||||||
|
|
2011
|
|
2010
|
|
% Change
|
||||
|
|
(unaudited)
|
|
|
||||||
|
Business Metrics
|
|
|
|
|
|
||||
|
Advisors(1)
|
12,799
|
|
|
12,017
|
|
|
6.5%
|
||
|
Advisory and brokerage assets (in billions)(2)
|
$
|
316.4
|
|
|
$
|
293.3
|
|
|
7.9%
|
|
Advisory assets under management (in billions)(3)
|
$
|
96.3
|
|
|
$
|
86.2
|
|
|
11.7%
|
|
Net new advisory assets (in billions)(4)
|
$
|
9.8
|
|
|
$
|
5.8
|
|
|
69.0%
|
|
Insured cash account balances (in billions)(3)
|
$
|
14.2
|
|
|
$
|
11.7
|
|
|
21.4%
|
|
Money market account balances (in billions)(3)
|
$
|
8.9
|
|
|
$
|
6.9
|
|
|
29.0%
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Financial Metrics
|
|
|
|
|
|
|
|
||||||||
|
Revenue growth from prior period
|
16.2
|
%
|
|
8.2
|
%
|
|
15.6
|
%
|
|
13.8
|
%
|
||||
|
Recurring revenue as a % of net revenue(5)
|
63.1
|
%
|
|
61.2
|
%
|
|
61.9
|
%
|
|
60.2
|
%
|
||||
|
Adjusted EBITDA as a % of net revenue
|
12.6
|
%
|
|
13.0
|
%
|
|
13.5
|
%
|
|
13.7
|
%
|
||||
|
Gross margin (in millions)(6)
|
$
|
259.0
|
|
|
$
|
234.3
|
|
|
$
|
788.4
|
|
|
$
|
698.2
|
|
|
Gross margin as a % of net revenue(6)
|
29.3
|
%
|
|
30.8
|
%
|
|
29.7
|
%
|
|
30.4
|
%
|
||||
|
Adjusted EBITDA as a % of gross margin(6)
|
43.1
|
%
|
|
42.1
|
%
|
|
45.5
|
%
|
|
45.0
|
%
|
||||
|
Net income (in millions)
|
$
|
36.4
|
|
|
$
|
26.1
|
|
|
$
|
130.9
|
|
|
$
|
59.7
|
|
|
Adjusted EBITDA (in millions)
|
$
|
111.6
|
|
|
$
|
98.6
|
|
|
$
|
358.9
|
|
|
$
|
314.0
|
|
|
Adjusted Earnings (in millions)
|
$
|
51.6
|
|
|
$
|
40.5
|
|
|
$
|
169.7
|
|
|
$
|
128.0
|
|
|
Earnings per share — diluted
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
1.15
|
|
|
$
|
0.59
|
|
|
Adjusted Earnings per share — diluted
|
$
|
0.46
|
|
|
$
|
0.41
|
|
|
$
|
1.51
|
|
|
$
|
1.29
|
|
|
(1)
|
Advisors are defined as those investment professionals who are licensed to do business with our broker-dealer subsidiaries. The number of advisors at September 30, 2011 reflects attrition of 22 advisors related to the consolidation of UVEST.
|
|
(2)
|
Advisory and brokerage assets are comprised of assets that are custodied, networked and non-networked and reflect market movement in addition to new assets, inclusive of new business development and net of attrition.
|
|
(3)
|
Advisory assets under management, insured cash account balances and money market account balances are components of advisory and brokerage assets.
|
|
(4)
|
Represents net new advisory assets consisting of funds from new accounts and additional funds deposited into existing advisory accounts that are custodied in our fee-based advisory platforms during the
nine
months ended
September 30, 2011
. Net new advisory assets for the three months ended
September 30, 2011
and 2010 were
$3.0 billion
and
$1.9 billion
, respectively.
|
|
(5)
|
Recurring revenue is derived from sources such as advisory fees, asset-based fees, trailing commission fees, fees related to our cash sweep programs, interest earned on margin accounts and technology and service fees.
|
|
(6)
|
Gross margin is calculated as net revenues less production expenses. Production expenses consist of the following expense categories from our unaudited condensed consolidated statements of operations: (i) commissions and advisory fees and (ii) brokerage, clearing and exchange. All other expense categories, including depreciation and amortization, are considered general and administrative in nature. Because our gross margin amounts do not include any depreciation and amortization expense, our gross margin amounts may not be comparable to those of others in our industry.
|
|
•
|
because non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time, share-based compensation expense is not a key measure of our operating performance and
|
|
•
|
because costs associated with acquisitions and the resulting integrations, debt refinancing, restructuring and conversions and equity issuance and related offering costs can vary from period to period and transaction to transaction, expenses associated with these activities are not considered a key measure of our operating performance.
|
|
•
|
as a measure of operating performance;
|
|
•
|
for planning purposes, including the preparation of budgets and forecasts;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our business strategies;
|
|
•
|
in communications with our board of directors concerning our financial performance; and
|
|
•
|
as a factor in determining employee and executive bonuses.
|
|
•
|
Adjusted EBITDA does not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments
|
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs and
|
|
•
|
Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt
|
|
•
|
Adjusted EBITDA can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments, limiting its usefulness as a comparative measure
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Net income
|
$
|
36,428
|
|
|
$
|
26,144
|
|
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
Interest expense
|
16,603
|
|
|
19,511
|
|
|
52,929
|
|
|
71,530
|
|
||||
|
Income tax expense
|
25,634
|
|
|
19,868
|
|
|
88,165
|
|
|
39,658
|
|
||||
|
Amortization of purchased intangible assets and software(1)
|
9,909
|
|
|
9,352
|
|
|
29,132
|
|
|
34,401
|
|
||||
|
Depreciation and amortization of all other fixed assets
|
9,313
|
|
|
10,420
|
|
|
26,662
|
|
|
33,071
|
|
||||
|
EBITDA
|
97,887
|
|
|
85,295
|
|
|
327,822
|
|
|
238,358
|
|
||||
|
EBITDA Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation expense(2)
|
3,833
|
|
|
2,853
|
|
|
11,120
|
|
|
7,628
|
|
||||
|
Acquisition and integration related expenses(3)
|
1,241
|
|
|
6,268
|
|
|
4,205
|
|
|
9,785
|
|
||||
|
Restructuring and conversion costs(4)
|
8,086
|
|
|
3,115
|
|
|
13,520
|
|
|
16,713
|
|
||||
|
Debt amendment and extinguishment costs(5)
|
—
|
|
|
28
|
|
|
—
|
|
|
38,633
|
|
||||
|
Equity issuance and related offering costs(6)
|
421
|
|
|
1,038
|
|
|
2,062
|
|
|
2,725
|
|
||||
|
Other(7)
|
128
|
|
|
36
|
|
|
195
|
|
|
112
|
|
||||
|
Total EBITDA Adjustments
|
13,709
|
|
|
13,338
|
|
|
31,102
|
|
|
75,596
|
|
||||
|
Adjusted EBITDA
|
$
|
111,596
|
|
|
$
|
98,633
|
|
|
$
|
358,924
|
|
|
$
|
313,954
|
|
|
(1)
|
Represents amortization of intangible assets and software as a result of our purchase accounting adjustments from our merger transaction in 2005 and our various acquisitions.
|
|
(2)
|
Represents share-based compensation expense related to stock options awarded to employees and non-executive directors based on the grant date fair value under the Black-Scholes valuation model.
|
|
(3)
|
Represents acquisition and integration costs resulting from various acquisitions.
|
|
(4)
|
Represents organizational restructuring charges and conversion and other related costs incurred resulting from the 2011 consolidation of UVEST and the 2009 consolidation of the Affiliated Entities.
|
|
(5)
|
Represents debt amendment costs incurred in 2010 for amending and restating our credit agreement to establish a new term loan tranche and to extend the maturity of an existing tranche on our senior credit facilities.
|
|
(6)
|
Represents equity issuance and offering costs related to the closing of a secondary offering in the second quarter of 2011.
|
|
(7)
|
Represents other taxes.
|
|
•
|
because non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time, share-based compensation expense is not a key measure of our operating performance;
|
|
•
|
because costs associated with acquisitions and related integrations, debt refinancing, restructuring and conversions, and equity issuance and related offering costs can vary from period to period and transaction to transaction, expenses associated with these activities are not considered a key measure of our operating performance and
|
|
•
|
because amortization expenses can vary substantially from company to company and from period to period depending upon each company’s financing and accounting methods, the fair value and average expected life of acquired intangible assets and the method by which assets were acquired, the amortization of intangible assets obtained in acquisitions are not considered a key measure in comparing our operating performance.
|
|
•
|
Adjusted Earnings and Adjusted Earnings per share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
|
•
|
Adjusted Earnings and Adjusted Earnings per share do not reflect changes in, or cash requirements for, our working capital needs and
|
|
•
|
Other companies in our industry may calculate Adjusted Earnings and Adjusted Earnings per share differently than we do, limiting their usefulness as comparative measures.
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Net income
|
$
|
36,428
|
|
|
$
|
26,144
|
|
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
After-Tax:
|
|
|
|
|
|
|
|
||||||||
|
EBITDA Adjustments(1)
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation expense(2)
|
2,933
|
|
|
2,257
|
|
|
8,511
|
|
|
6,137
|
|
||||
|
Acquisition and integration related expenses
|
765
|
|
|
3,809
|
|
|
2,594
|
|
|
5,946
|
|
||||
|
Restructuring and conversion costs
|
4,989
|
|
|
1,918
|
|
|
8,342
|
|
|
10,156
|
|
||||
|
Debt amendment and extinguishment costs
|
—
|
|
|
17
|
|
|
—
|
|
|
23,477
|
|
||||
|
Equity issuance and related offering costs
|
260
|
|
|
631
|
|
|
1,272
|
|
|
1,656
|
|
||||
|
Other
|
79
|
|
|
22
|
|
|
120
|
|
|
68
|
|
||||
|
Total EBITDA Adjustments
|
9,026
|
|
|
8,654
|
|
|
20,839
|
|
|
47,440
|
|
||||
|
Amortization of purchased intangible assets and software(1)
|
6,113
|
|
|
5,728
|
|
|
17,974
|
|
|
20,905
|
|
||||
|
Adjusted Earnings
|
$
|
51,567
|
|
|
$
|
40,526
|
|
|
$
|
169,747
|
|
|
$
|
128,043
|
|
|
Adjusted Earnings per share(3)
|
$
|
0.46
|
|
|
$
|
0.41
|
|
|
$
|
1.51
|
|
|
$
|
1.29
|
|
|
Weighted average shares outstanding — diluted(4)
|
111,173
|
|
|
99,612
|
|
|
112,483
|
|
|
99,303
|
|
||||
|
(1)
|
EBITDA Adjustments and amortization of purchased intangible assets and software have been tax effected using a federal rate of 35.0% and the applicable effective state rate which was 3.30% for the three and
nine
month periods ended
September 30, 2011
, and 4.23% and 4.30% for the corresponding periods in 2010, net of the federal tax benefit. In April 2010, a step up in basis of $89.1 million for internally developed software that was established at the time of the 2005 merger transaction became fully amortized, resulting in lower balances of intangible assets that are amortized.
|
|
(2)
|
Represents the after-tax expense of non-qualified stock options in which we receive a tax deduction upon exercise, and the full expense impact of incentive stock options granted to employees that have vested and qualify for preferential tax treatment and conversely, we do not receive a tax deduction. Share-based compensation for vesting of incentive stock options was
$1.5 million
and $1.3 million, respectively, for the three months ended
September 30, 2011
and 2010, and
$4.3 million
and $3.8 million for the
nine
months ended
September 30, 2011
and 2010, respectively.
|
|
(3)
|
Represents Adjusted Earnings divided by weighted average number of shares outstanding on a fully diluted basis. Set forth is a reconciliation of earnings per share on a fully diluted basis as calculated in accordance with GAAP to Adjusted Earnings per share:
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Earnings per share — diluted
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
1.15
|
|
|
$
|
0.59
|
|
|
Adjustment for allocation of undistributed earnings to stock units
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
After-Tax:
|
|
|
|
|
|
|
|
||||||||
|
EBITDA Adjustments per share
|
0.09
|
|
|
0.09
|
|
|
0.19
|
|
|
0.48
|
|
||||
|
Amortization of purchased intangible assets and software per share
|
0.05
|
|
|
0.06
|
|
|
0.16
|
|
|
0.21
|
|
||||
|
Adjusted Earnings per share
|
$
|
0.46
|
|
|
$
|
0.41
|
|
|
$
|
1.51
|
|
|
$
|
1.29
|
|
|
(4)
|
Weighted average shares outstanding on a fully diluted basis increased from
99.3 million
shares for the
nine
months ended
September 30, 2010
to
112.5 million
shares for the
nine
months ended
September 30, 2011
, due primarily to the successful completion of our Initial Public Offering (“IPO”) in the fourth quarter of 2010. The increase is attributed to the release of the restriction of approximately 7.4 million shares of common stock upon closing of our IPO in the fourth quarter of 2010, the issuance of approximately 1.5 million shares of common stock by the Company pursuant to the over-allotment option granted to the underwriters in connection with the IPO, and shares that were issued upon exercise of options by selling stockholders in connection with the IPO, net of any shares retired to satisfy the exercise price in a cashless exercise.
|
|
|
For the Three Months
Ended September 30,
|
|
|
|
For the Nine Months
Ended September 30,
|
|
|
||||||||||||
|
|
2011
|
|
2010
|
|
% Change
|
|
2011
|
|
2010
|
|
% Change
|
||||||||
|
|
(unaudited)
|
|
|
|
(unaudited)
|
|
|
||||||||||||
|
Adjusted Earnings
|
$
|
51,567
|
|
|
$
|
40,526
|
|
|
|
|
$
|
169,747
|
|
|
$
|
128,043
|
|
|
|
|
Weighted average shares outstanding — diluted as of September 30, 2011
|
111,173
|
|
|
111,173
|
|
|
|
|
112,483
|
|
|
112,483
|
|
|
|
||||
|
Pro-forma Adjusted Earnings per share
|
$
|
0.46
|
|
|
$
|
0.36
|
|
|
27.8%
|
|
$
|
1.51
|
|
|
$
|
1.14
|
|
|
32.5%
|
|
|
Three Months Ended
September 30,
|
|
|
|
Nine Months Ended
September 30,
|
|
|
||||||||||||||
|
|
2011
|
|
2010
|
|
% Change
|
|
2011
|
|
2010
|
|
% Change
|
||||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commissions
|
$
|
438,294
|
|
|
$
|
385,273
|
|
|
13.8
|
%
|
|
$
|
1,350,053
|
|
|
$
|
1,194,414
|
|
|
13.0
|
%
|
|
Advisory fees
|
267,878
|
|
|
212,344
|
|
|
26.2
|
%
|
|
776,254
|
|
|
633,820
|
|
|
22.5
|
%
|
||||
|
Asset-based fees
|
89,691
|
|
|
81,599
|
|
|
9.9
|
%
|
|
270,018
|
|
|
230,485
|
|
|
17.2
|
%
|
||||
|
Transaction and other fees
|
78,476
|
|
|
70,243
|
|
|
11.7
|
%
|
|
220,980
|
|
|
205,738
|
|
|
7.4
|
%
|
||||
|
Other
|
8,518
|
|
|
10,505
|
|
|
(18.9
|
)%
|
|
33,417
|
|
|
29,074
|
|
|
14.9
|
%
|
||||
|
Net revenues
|
882,857
|
|
|
759,964
|
|
|
16.2
|
%
|
|
2,650,722
|
|
|
2,293,531
|
|
|
15.6
|
%
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
623,886
|
|
|
525,628
|
|
|
18.7
|
%
|
|
1,862,301
|
|
|
1,595,368
|
|
|
16.7
|
%
|
||||
|
Compensation and benefits
|
77,337
|
|
|
74,627
|
|
|
3.6
|
%
|
|
242,889
|
|
|
223,024
|
|
|
8.9
|
%
|
||||
|
General and administrative
|
76,063
|
|
|
72,551
|
|
|
4.8
|
%
|
|
204,675
|
|
|
188,368
|
|
|
8.7
|
%
|
||||
|
Depreciation and amortization
|
19,222
|
|
|
19,772
|
|
|
(2.8
|
)%
|
|
55,794
|
|
|
67,472
|
|
|
(17.3
|
)%
|
||||
|
Restructuring charges
|
7,684
|
|
|
1,863
|
|
|
*
|
|
|
13,035
|
|
|
10,434
|
|
|
24.9
|
%
|
||||
|
Total operating expenses
|
804,192
|
|
|
694,441
|
|
|
15.8
|
%
|
|
2,378,694
|
|
|
2,084,666
|
|
|
14.1
|
%
|
||||
|
Non-operating interest expense
|
16,603
|
|
|
19,511
|
|
|
(14.9
|
)%
|
|
52,929
|
|
|
71,530
|
|
|
(26.0
|
)%
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
37,979
|
|
|
*
|
|
||||
|
Total expenses
|
820,795
|
|
|
713,952
|
|
|
15.0
|
%
|
|
2,431,623
|
|
|
2,194,175
|
|
|
10.8
|
%
|
||||
|
Income before provision for income taxes
|
62,062
|
|
|
46,012
|
|
|
34.9
|
%
|
|
219,099
|
|
|
99,356
|
|
|
120.5
|
%
|
||||
|
Provision for income taxes
|
25,634
|
|
|
19,868
|
|
|
29.0
|
%
|
|
88,165
|
|
|
39,658
|
|
|
122.3
|
%
|
||||
|
Net income
|
$
|
36,428
|
|
|
$
|
26,144
|
|
|
39.3
|
%
|
|
$
|
130,934
|
|
|
$
|
59,698
|
|
|
119.3
|
%
|
|
|
2011
|
|
% Total
|
|
2010
|
|
% Total
|
|
Change
|
|
% Change
|
|||||||||
|
Variable annuities
|
$
|
195,207
|
|
|
44.5
|
%
|
|
$
|
161,729
|
|
|
42.0
|
%
|
|
$
|
33,478
|
|
|
20.7
|
%
|
|
Mutual funds
|
118,940
|
|
|
27.1
|
%
|
|
105,302
|
|
|
27.3
|
%
|
|
13,638
|
|
|
13.0
|
%
|
|||
|
Fixed annuities
|
30,617
|
|
|
7.0
|
%
|
|
33,103
|
|
|
8.6
|
%
|
|
(2,486
|
)
|
|
(7.5
|
)%
|
|||
|
Alternative investments
|
30,028
|
|
|
6.9
|
%
|
|
25,876
|
|
|
6.7
|
%
|
|
4,152
|
|
|
16.0
|
%
|
|||
|
Equities
|
24,805
|
|
|
5.7
|
%
|
|
19,644
|
|
|
5.1
|
%
|
|
5,161
|
|
|
26.3
|
%
|
|||
|
Fixed income
|
20,007
|
|
|
4.6
|
%
|
|
21,060
|
|
|
5.5
|
%
|
|
(1,053
|
)
|
|
(5.0
|
)%
|
|||
|
Insurance
|
18,105
|
|
|
4.1
|
%
|
|
18,044
|
|
|
4.7
|
%
|
|
61
|
|
|
0.3
|
%
|
|||
|
Other
|
585
|
|
|
0.1
|
%
|
|
515
|
|
|
0.1
|
%
|
|
70
|
|
|
13.6
|
%
|
|||
|
Total commission revenue
|
$
|
438,294
|
|
|
100.0
|
%
|
|
$
|
385,273
|
|
|
100.0
|
%
|
|
$
|
53,021
|
|
|
13.8
|
%
|
|
|
2011
|
|
% Total
|
|
2010
|
|
% Total
|
|
Change
|
|
% Change
|
|||||||||
|
Variable annuities
|
$
|
591,780
|
|
|
43.8
|
%
|
|
$
|
490,176
|
|
|
41.0
|
%
|
|
$
|
101,604
|
|
|
20.7
|
%
|
|
Mutual funds
|
368,030
|
|
|
27.3
|
%
|
|
337,557
|
|
|
28.3
|
%
|
|
30,473
|
|
|
9.0
|
%
|
|||
|
Fixed annuities
|
110,071
|
|
|
8.1
|
%
|
|
106,193
|
|
|
8.9
|
%
|
|
3,878
|
|
|
3.7
|
%
|
|||
|
Alternative investments
|
84,471
|
|
|
6.3
|
%
|
|
72,073
|
|
|
6.0
|
%
|
|
12,398
|
|
|
17.2
|
%
|
|||
|
Equities
|
77,107
|
|
|
5.7
|
%
|
|
68,784
|
|
|
5.8
|
%
|
|
8,323
|
|
|
12.1
|
%
|
|||
|
Fixed income
|
65,509
|
|
|
4.8
|
%
|
|
63,015
|
|
|
5.3
|
%
|
|
2,494
|
|
|
4.0
|
%
|
|||
|
Insurance
|
50,991
|
|
|
3.8
|
%
|
|
54,938
|
|
|
4.6
|
%
|
|
(3,947
|
)
|
|
(7.2
|
)%
|
|||
|
Other
|
2,094
|
|
|
0.2
|
%
|
|
1,678
|
|
|
0.1
|
%
|
|
416
|
|
|
24.8
|
%
|
|||
|
Total commission revenue
|
$
|
1,350,053
|
|
|
100.0
|
%
|
|
$
|
1,194,414
|
|
|
100.0
|
%
|
|
$
|
155,639
|
|
|
13.0
|
%
|
|
|
For the Three Months Ended
September 30,
|
|
For the Nine Months Ended
September 30,
|
||||||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Beginning of period
|
$
|
103.2
|
|
|
$
|
78.9
|
|
|
$
|
93.0
|
|
|
$
|
77.2
|
|
|
Net new advisory assets
|
3.0
|
|
|
1.9
|
|
|
9.8
|
|
|
5.8
|
|
||||
|
Market impacts
|
(9.9
|
)
|
|
5.4
|
|
|
(6.5
|
)
|
|
3.2
|
|
||||
|
End of period
|
$
|
96.3
|
|
|
$
|
86.2
|
|
|
$
|
96.3
|
|
|
$
|
86.2
|
|
|
|
Nine Months Ended
September 30,
|
||||||
|
|
2011
|
|
2010
|
||||
|
|
(In thousands)
|
||||||
|
Net cash flows provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
363,746
|
|
|
$
|
107,821
|
|
|
Investing activities
|
(46,274
|
)
|
|
(12,276
|
)
|
||
|
Financing activities
|
(73,491
|
)
|
|
(31,592
|
)
|
||
|
Net increase in cash and cash equivalents
|
243,981
|
|
|
63,953
|
|
||
|
Cash and cash equivalents — beginning of period
|
419,208
|
|
|
378,594
|
|
||
|
Cash and cash equivalents — end of period
|
$
|
663,189
|
|
|
$
|
442,547
|
|
|
•
|
50% (percentage will be reduced to 25% if our total leverage ratio is 5.00 or less and to 0% if our total leverage ratio is 4.00 or less) of our annual excess cash flow (as defined in our senior secured credit agreement) adjusted for, among other things, changes in our net working capital;
|
|
•
|
100% of the net cash proceeds of all nonordinary course asset sales or other dispositions of property, if we do not reinvest or commit to reinvest those proceeds in assets to be used in our business or to make certain other permitted investments within 15 months as long as such reinvestment is completed within 180 days; and
|
|
•
|
100% of the net cash proceeds of any incurrence of debt, other than proceeds from debt permitted under the senior secured credit agreement.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create liens;
|
|
•
|
enter into sale and leaseback transactions;
|
|
•
|
engage in mergers or consolidations;
|
|
•
|
sell or transfer assets;
|
|
•
|
pay dividends and distributions or repurchase our capital stock;
|
|
•
|
make investments, loans or advances;
|
|
•
|
prepay certain subordinated indebtedness;
|
|
•
|
engage in certain transactions with affiliates;
|
|
•
|
amend material agreements governing certain subordinated indebtedness; and
|
|
•
|
change our lines of business.
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||
|
Financial Ratio
|
|
Covenant
Requirement
|
|
Actual
Ratio
|
|
Covenant
Requirement
|
|
Actual
Ratio
|
||||
|
Leverage Test (Maximum)
|
|
3.00
|
|
|
1.87
|
|
|
3.70
|
|
|
2.64
|
|
|
Interest Coverage (Minimum)
|
|
3.00
|
|
|
6.83
|
|
|
2.60
|
|
|
4.81
|
|
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
||
|
|
(unaudited)
|
||||||
|
Net income (loss)
|
$
|
14,374
|
|
|
$
|
(56,862
|
)
|
|
Interest expense
|
71,806
|
|
|
90,407
|
|
||
|
Income tax expense
|
16,520
|
|
|
(31,987
|
)
|
||
|
Amortization of purchased intangible assets and software(1)
|
38,389
|
|
|
43,658
|
|
||
|
Depreciation and amortization of all other fixed assets
|
35,970
|
|
|
42,379
|
|
||
|
EBITDA
|
177,059
|
|
|
87,595
|
|
||
|
EBITDA Adjustments:
|
|
|
|
||||
|
Share-based compensation expense(2)
|
13,921
|
|
|
10,429
|
|
||
|
Acquisition and integration related expenses(3)
|
6,989
|
|
|
12,569
|
|
||
|
Restructuring and conversion costs(4)
|
19,642
|
|
|
22,835
|
|
||
|
Debt amendment and extinguishment costs(5)
|
—
|
|
|
38,633
|
|
||
|
Equity issuance and related offering costs(6)
|
240,239
|
|
|
240,902
|
|
||
|
Other(7)
|
233
|
|
|
150
|
|
||
|
Total EBITDA Adjustments
|
281,024
|
|
|
325,518
|
|
||
|
Adjusted EBITDA
|
458,083
|
|
|
413,113
|
|
||
|
Pro-forma adjustments(8)
|
—
|
|
|
—
|
|
||
|
Credit Agreement Adjusted EBITDA
|
$
|
458,083
|
|
|
$
|
413,113
|
|
|
(1)
|
Represents amortization of intangible assets and software as a result of our purchase accounting adjustments from our merger transaction in 2005 and various acquisitions.
|
|
(2)
|
Represents share-based compensation expense for stock options awarded to employees and non-executive directors based on the grant date fair value under the Black-Scholes valuation model.
|
|
(3)
|
Represents acquisition and integration costs resulting from various acquisitions. Included in the trailing twelve months ended
December 31, 2010
are $8.9 million of expenditures for certain legal settlements that have not been resolved with the indemnifying party. See Litigation in
Note 11
of our unaudited condensed consolidated financial statements for further discussion on legal settlements.
|
|
(4)
|
Represents organizational restructuring charges and conversion and other related costs incurred resulting from the 2011 consolidation of UVEST and the 2009 consolidation of the Affiliated Entities.
|
|
(5)
|
Represents debt amendment costs incurred in 2010 for amending and restating our credit agreement to establish a new term loan tranche and to extend the maturity of an existing tranche on our senior credit facilities, and debt extinguishment costs to redeem our subordinated notes, as well as certain professional fees incurred.
|
|
(6)
|
Represents equity issuance and offering costs related to the closing of the IPO in the fourth quarter of 2010, and the closing of a secondary offering in the second quarter of 2011. Upon closing of the IPO in the fourth quarter of 2010, the restriction on approximately 7.4 million shares of common stock issued to advisors under our Fifth Amended and Restated 2000 Stock Bonus Plan was released. Accordingly, we recorded a share-based compensation charge of $222.0 million, representing the offering price of $30.00 per share multiplied by 7.4 million shares.
|
|
(7)
|
Represents excise and other taxes.
|
|
(8)
|
Credit Agreement Adjusted EBITDA excludes pro forma general and administrative expenditures from acquisitions, as defined under the terms our senior secured credit agreement. There were no such adjustments for the trailing twelve months ended
September 30, 2011
and
December 31, 2010
.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
< 1
Year
|
|
1-3
Years
|
|
3-5
Years
|
|
> 5
Years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Leases and other obligations(1)
|
$
|
113,458
|
|
|
$
|
28,930
|
|
|
$
|
36,404
|
|
|
$
|
21,219
|
|
|
$
|
26,905
|
|
|
Senior secured term loan facilities(2)
|
1,336,161
|
|
|
13,971
|
|
|
321,710
|
|
|
474,785
|
|
|
525,695
|
|
|||||
|
Commitment fee on revolving line of credit(3)
|
2,065
|
|
|
1,207
|
|
|
858
|
|
|
—
|
|
|
—
|
|
|||||
|
Variable interest payments: (4)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013 Loan (Hedged)
|
1,044
|
|
|
1,044
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2013 Loan (Unhedged)
|
9,609
|
|
|
5,128
|
|
|
4,481
|
|
|
—
|
|
|
—
|
|
|||||
|
2015 Loan (Unhedged)
|
75,674
|
|
|
20,657
|
|
|
40,401
|
|
|
14,616
|
|
|
—
|
|
|||||
|
2017 Loan (Unhedged)
|
164,927
|
|
|
29,579
|
|
|
57,893
|
|
|
56,736
|
|
|
20,719
|
|
|||||
|
Interest rate swap agreement(5)
|
2,219
|
|
|
2,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
$
|
1,705,157
|
|
|
$
|
102,735
|
|
|
$
|
461,747
|
|
|
$
|
567,356
|
|
|
$
|
573,319
|
|
|
(1)
|
Minimum payments have not been reduced by minimum sublease rental income of $6.1 million due in the future under noncancelable subleases.
Note 11
of our unaudited condensed consolidated financial statements provides further detail on operating lease obligations and obligations under noncancelable service contracts.
|
|
(2)
|
Represents principal payments on our senior secured term loan facilities. See
Note 9
of our unaudited condensed consolidated financial statements for further detail.
|
|
(3)
|
Represents commitment fees for unused borrowings on our senior secured revolving line of credit facility. See
Note 9
of our unaudited condensed consolidated financial statements for further detail.
|
|
(4)
|
Our senior secured term loan facilities bear interest at floating rates. Variable interest payments are shown assuming the applicable LIBOR rates at
September 30, 2011
remain unchanged. See
Note 9
of our unaudited condensed consolidated financial statements for further detail.
|
|
(5)
|
Represents fixed interest payments net of variable interest received on our interest rate swap agreements. See
Note 10
of our unaudited condensed consolidated financial statements for further detail.
|
|
|
|
Outstanding at
Variable Interest
Rates
|
|
Annual Impact of an Interest Rate Increase of
|
||||||||||||||||
|
|
|
|
10 Basis
Points
|
|
25 Basis
Points
|
|
50 Basis
Points
|
|
100 Basis
Points
|
|||||||||||
|
Senior Secured Term Loans
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
(In thousands)
|
||||||||||||||||
|
2013 Term Loan (Hedged)(1)
|
|
$
|
65,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2013 Term Loan (Unhedged)(2)
|
|
238,281
|
|
|
237
|
|
|
593
|
|
|
1,185
|
|
|
2,371
|
|
|||||
|
2015 Term Loan (Unhedged)(3)
|
|
478,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
2017 Term Loan (Unhedged)(3)
|
|
554,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Variable Rate Debt Outstanding
|
|
$
|
1,336,161
|
|
|
$
|
237
|
|
|
$
|
593
|
|
|
$
|
1,185
|
|
|
$
|
2,371
|
|
|
(1)
|
Represents the portion of our 2013 Term Loan that is hedged by interest rate swap agreements, which have been designated as cash flow hedges against specific payments due on the 2013 Term Loan. Accordingly, any interest rate differential is reflected in an adjustment to interest expense over the term of the interest rate swap agreements. The variable interest rate for the hedged portion of our 2013 Term Loan is based on the three-month LIBOR of 0.37%, plus the applicable interest rate margin of 1.75%.
|
|
(2)
|
Represents the unhedged portion of our 2013 Term Loan outstanding at
September 30, 2011
. The variable interest rate for the unhedged portion of our 2013 Term Loan is based on the one-month LIBOR of 0.24%, plus the applicable interest rate margin of 1.75%.
|
|
(3)
|
The variable interest rate for our 2015 Term Loan and our 2017 Term Loan is based on the greater of the one-month LIBOR of 0.24% or 1.50%, plus an applicable interest rate margin.
|
|
Federal Reserve Effective Federal Funds Rate
|
|
Annualized Increase or Decrease in Asset-
Based Fees per One Basis Point Change
|
|
||
|
|
|
(Dollars in thousands)
|
|
||
|
0.00% - 0.25%
|
|
|
$
|
1,400
|
|
|
0.26% - 1.25%
|
|
|
700
|
|
|
|
1.26% - 2.50%
|
|
|
300
|
|
|
|
> 2.50%
|
|
|
—
|
|
|
|
Period
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs
|
|
Approximate
Dollar Value of
Shares That May
Yet Be
Purchased Under
the Programs
|
||||||
|
July 1, 2011 through July 31, 2011
(1)
|
13,869
|
|
|
$
|
34.47
|
|
|
13,869
|
|
|
$
|
—
|
|
|
August 1, 2011 through August 31, 2011
(2)
|
319,906
|
|
|
$
|
28.11
|
|
|
319,906
|
|
|
$
|
61,008,610
|
|
|
September 1, 2011 through September 30, 2011
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
61,008,610
|
|
|
July 1, 2011 through September 30, 2011
|
333,775
|
|
|
$
|
28.37
|
|
|
333,775
|
|
|
$
|
61,008,610
|
|
|
(1)
|
On May 25, 2011, the Board of Directors approved a share repurchase program pursuant to which the Company may repurchase up to $80.0 million of its issued and outstanding shares of common stock through May 31, 2013. The purchases were effected in open market transactions with the timing of purchases and the amount of stock purchased determined at the discretion of the Company's management. In July 2011, the Company completed the share repurchase program.
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 to the registration statement on Form S-1 (File Number 333-167325) on July 9, 2010, and incorporated herein by reference,
|
|
3.2
|
|
|
Second Amended and Restated Bylaws (previously filed as Exhibit 3.1 to the Current Report on Form 8-K (File Number 000-52609) on July 23, 2010 and incorporated herein by reference,
|
|
31.1
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith).
|
|
31.2
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
|
|
32.1
|
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
32.2
|
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
LPL Investment Holdings Inc.
|
|
|
Date:
|
November 2, 2011
|
By:
|
/s/ MARK S. CASADY
|
|
|
|
|
Mark S. Casady
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
November 2, 2011
|
By:
|
/s/ ROBERT J. MOORE
|
|
|
|
|
Robert J. Moore
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|