These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-3717839
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Item Number
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Commissions
|
|
$
|
447,243
|
|
|
$
|
459,882
|
|
|
$
|
910,896
|
|
|
$
|
911,759
|
|
|
Advisory fees
|
|
268,192
|
|
|
264,289
|
|
|
519,173
|
|
|
508,376
|
|
||||
|
Asset-based fees
|
|
102,784
|
|
|
90,504
|
|
|
200,025
|
|
|
180,327
|
|
||||
|
Transaction and other fees
|
|
78,894
|
|
|
68,755
|
|
|
153,466
|
|
|
142,504
|
|
||||
|
Interest income, net of interest expense
|
|
4,800
|
|
|
5,110
|
|
|
9,510
|
|
|
10,252
|
|
||||
|
Other
|
|
5,930
|
|
|
5,456
|
|
|
16,546
|
|
|
14,647
|
|
||||
|
Total net revenues
|
|
907,843
|
|
|
893,996
|
|
|
1,809,616
|
|
|
1,767,865
|
|
||||
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commissions and advisory fees
|
|
620,582
|
|
|
624,687
|
|
|
1,237,974
|
|
|
1,219,365
|
|
||||
|
Compensation and benefits
|
|
93,034
|
|
|
81,410
|
|
|
182,046
|
|
|
165,552
|
|
||||
|
Promotional
|
|
26,122
|
|
|
14,789
|
|
|
42,953
|
|
|
34,325
|
|
||||
|
Depreciation and amortization
|
|
17,412
|
|
|
18,407
|
|
|
34,587
|
|
|
36,572
|
|
||||
|
Professional services
|
|
18,199
|
|
|
12,489
|
|
|
31,320
|
|
|
22,653
|
|
||||
|
Occupancy and equipment
|
|
14,007
|
|
|
12,394
|
|
|
28,504
|
|
|
27,919
|
|
||||
|
Brokerage, clearing and exchange
|
|
9,554
|
|
|
9,401
|
|
|
19,069
|
|
|
19,050
|
|
||||
|
Communications and data processing
|
|
9,797
|
|
|
8,906
|
|
|
18,696
|
|
|
17,588
|
|
||||
|
Regulatory fees and expenses
|
|
6,891
|
|
|
6,372
|
|
|
14,437
|
|
|
12,944
|
|
||||
|
Restructuring charges
|
|
2,057
|
|
|
4,814
|
|
|
3,751
|
|
|
5,351
|
|
||||
|
Other
|
|
9,441
|
|
|
6,694
|
|
|
16,113
|
|
|
13,183
|
|
||||
|
Total operating expenses
|
|
827,096
|
|
|
800,363
|
|
|
1,629,450
|
|
|
1,574,502
|
|
||||
|
Non-operating interest expense
|
|
13,439
|
|
|
18,154
|
|
|
29,471
|
|
|
36,326
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
16,524
|
|
|
—
|
|
||||
|
Total expenses
|
|
840,535
|
|
|
818,517
|
|
|
1,675,445
|
|
|
1,610,828
|
|
||||
|
INCOME BEFORE PROVISION FOR INCOME TAXES
|
|
67,308
|
|
|
75,479
|
|
|
134,171
|
|
|
157,037
|
|
||||
|
PROVISION FOR INCOME TAXES
|
|
27,806
|
|
|
29,972
|
|
|
53,490
|
|
|
62,531
|
|
||||
|
NET INCOME
|
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
EARNINGS PER SHARE (Note 12):
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
|
$
|
0.36
|
|
|
$
|
0.41
|
|
|
$
|
0.73
|
|
|
$
|
0.86
|
|
|
Diluted
|
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
0.82
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
NET INCOME
|
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on interest rate swaps,
net of tax expense of $273
and $879
for the three months ended June 30, 2012 and 2011, and $527 and $1,700 for the six months ended June 30, 2012 and 2011, respectively
|
|
441
|
|
|
1,420
|
|
|
850
|
|
|
2,745
|
|
||||
|
Total other comprehensive income, net of tax
|
|
441
|
|
|
1,420
|
|
|
850
|
|
|
2,745
|
|
||||
|
TOTAL COMPREHENSIVE INCOME
|
|
$
|
39,943
|
|
|
$
|
46,927
|
|
|
$
|
81,531
|
|
|
$
|
97,251
|
|
|
|
|
June 30,
2012
|
|
December 31, 2011
|
||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
|
$
|
481,056
|
|
|
$
|
720,772
|
|
|
Cash and securities segregated under federal and other regulations
|
|
321,937
|
|
|
382,905
|
|
||
|
Receivables from:
|
|
|
|
|
|
|
||
|
Clients, net of allowance of $575 at June 30, 2012 and $716 at December 31, 2011
|
|
293,028
|
|
|
301,292
|
|
||
|
Product sponsors, broker-dealers and clearing organizations
|
|
131,649
|
|
|
143,493
|
|
||
|
Others, net of allowance of $8,373 at June 30, 2012 and $8,833 at December 31, 2011
|
|
200,382
|
|
|
187,408
|
|
||
|
Securities owned:
|
|
|
|
|
|
|
||
|
Trading — at fair value
|
|
6,857
|
|
|
6,290
|
|
||
|
Held-to-maturity
|
|
10,154
|
|
|
11,167
|
|
||
|
Securities borrowed
|
|
10,128
|
|
|
7,890
|
|
||
|
Income taxes receivable
|
|
6,906
|
|
|
—
|
|
||
|
Fixed assets, net of accumulated depreciation and amortization of $319,342 at June 30, 2012 and $305,143 at December 31, 2011
|
|
109,171
|
|
|
91,317
|
|
||
|
Debt issuance costs, net of accumulated amortization of $2,661 at June 30, 2012 and $19,197 at December 31, 2011
|
|
23,497
|
|
|
18,620
|
|
||
|
Goodwill
|
|
1,362,153
|
|
|
1,334,086
|
|
||
|
Intangible assets, net of accumulated amortization of $217,919 at June 30, 2012 and $198,139 at December 31, 2011
|
|
523,290
|
|
|
537,670
|
|
||
|
Other assets
|
|
119,203
|
|
|
73,416
|
|
||
|
Total assets
|
|
$
|
3,599,411
|
|
|
$
|
3,816,326
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
Drafts payable
|
|
$
|
149,930
|
|
|
$
|
187,575
|
|
|
Payables to clients
|
|
404,860
|
|
|
456,719
|
|
||
|
Payables to broker-dealers and clearing organizations
|
|
35,653
|
|
|
34,755
|
|
||
|
Accrued commissions and advisory fees payable
|
|
97,968
|
|
|
109,715
|
|
||
|
Accounts payable and accrued liabilities
|
|
169,461
|
|
|
161,937
|
|
||
|
Income taxes payable
|
|
—
|
|
|
906
|
|
||
|
Unearned revenue
|
|
58,778
|
|
|
59,537
|
|
||
|
Senior secured credit facilities
|
|
1,339,275
|
|
|
1,332,668
|
|
||
|
Deferred income taxes — net
|
|
124,083
|
|
|
127,766
|
|
||
|
Total liabilities
|
|
2,380,008
|
|
|
2,471,578
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
||
|
Common stock, $.001 par value; 600,000,000 shares authorized; 115,329,081 shares issued at June 30, 2012 and 110,531,939 shares issued at December 31, 2011
|
|
115
|
|
|
110
|
|
||
|
Additional paid-in capital
|
|
1,209,293
|
|
|
1,137,723
|
|
||
|
Treasury stock, at cost — 4,322,512 shares at June 30, 2012 and 2,617,629 shares at December 31, 2011
|
|
(144,931
|
)
|
|
(89,037
|
)
|
||
|
Accumulated other comprehensive loss
|
|
—
|
|
|
(850
|
)
|
||
|
Retained earnings
|
|
154,926
|
|
|
296,802
|
|
||
|
Total stockholders’ equity
|
|
1,219,403
|
|
|
1,344,748
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,599,411
|
|
|
$
|
3,816,326
|
|
|
|
|
|
|
|
Additional
Paid-In
Capital
|
|
|
|
|
|
Accumulated Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
||||||||||||||
|
|
Common Stock
|
|
|
Treasury Stock
|
|
|
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||||||
|
BALANCE — December 31, 2010
|
108,715
|
|
|
$
|
109
|
|
|
$
|
1,051,722
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,496
|
)
|
|
$
|
126,420
|
|
|
$
|
1,173,755
|
|
|
Net income and other comprehensive income, net of tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,745
|
|
|
94,506
|
|
|
97,251
|
|
||||||||
|
Treasury stock purchases
|
|
|
|
|
|
|
2,284
|
|
|
(79,568
|
)
|
|
|
|
|
|
(79,568
|
)
|
|||||||||||
|
Stock option exercises and other
|
1,410
|
|
|
1
|
|
|
6,971
|
|
|
|
|
|
|
|
|
|
|
6,972
|
|
||||||||||
|
Share-based compensation
|
|
|
|
|
9,199
|
|
|
|
|
|
|
|
|
|
|
9,199
|
|
||||||||||||
|
Excess tax benefits from share-based compensation
|
|
|
|
|
55,847
|
|
|
|
|
|
|
|
|
|
|
55,847
|
|
||||||||||||
|
BALANCE — June 30, 2011
|
110,125
|
|
|
$
|
110
|
|
|
$
|
1,123,739
|
|
|
2,284
|
|
|
$
|
(79,568
|
)
|
|
$
|
(1,751
|
)
|
|
$
|
220,926
|
|
|
$
|
1,263,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BALANCE — December 31, 2011
|
110,532
|
|
|
$
|
110
|
|
|
$
|
1,137,723
|
|
|
2,618
|
|
|
$
|
(89,037
|
)
|
|
$
|
(850
|
)
|
|
$
|
296,802
|
|
|
$
|
1,344,748
|
|
|
Net income and other comprehensive income, net of tax expense
|
|
|
|
|
|
|
|
|
|
|
850
|
|
|
80,681
|
|
|
81,531
|
|
|||||||||||
|
Issuance of common stock to settle restricted stock units (Note 11)
|
2,823
|
|
|
3
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Treasury stock purchases (Note 11)
|
|
|
|
|
|
|
1,705
|
|
|
(55,894
|
)
|
|
|
|
|
|
(55,894
|
)
|
|||||||||||
|
Cash dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
(222,557
|
)
|
|
(222,557
|
)
|
||||||||||||
|
Stock option exercises and other
|
1,952
|
|
|
2
|
|
|
11,097
|
|
|
|
|
|
|
|
|
|
|
11,099
|
|
||||||||||
|
Share-based compensation
|
22
|
|
|
|
|
12,072
|
|
|
|
|
|
|
|
|
|
|
12,072
|
|
|||||||||||
|
Excess tax benefits from share-based compensation
|
|
|
|
|
48,404
|
|
|
|
|
|
|
|
|
|
|
48,404
|
|
||||||||||||
|
BALANCE — June 30, 2012
|
115,329
|
|
|
$
|
115
|
|
|
$
|
1,209,293
|
|
|
4,323
|
|
|
$
|
(144,931
|
)
|
|
$
|
—
|
|
|
$
|
154,926
|
|
|
$
|
1,219,403
|
|
|
|
|
Six Months Ended
June 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Noncash items:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
34,587
|
|
|
36,572
|
|
||
|
Amortization of debt issuance costs
|
|
2,349
|
|
|
2,546
|
|
||
|
Share-based compensation
|
|
12,072
|
|
|
9,199
|
|
||
|
Excess tax benefits related to share-based compensation
|
|
(48,404
|
)
|
|
(55,847
|
)
|
||
|
Provision for bad debts
|
|
488
|
|
|
799
|
|
||
|
Deferred income tax provision
|
|
(6,241
|
)
|
|
(5,952
|
)
|
||
|
Impairment of intangible assets
|
|
—
|
|
|
1,716
|
|
||
|
Loss on extinguishment of debt
|
|
16,524
|
|
|
—
|
|
||
|
Loan forgiveness
|
|
751
|
|
|
756
|
|
||
|
Other
|
|
768
|
|
|
659
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Cash and securities segregated under federal and other regulations
|
|
60,968
|
|
|
147,746
|
|
||
|
Receivables from clients
|
|
8,405
|
|
|
(17,135
|
)
|
||
|
Receivables from product sponsors, broker-dealers and clearing organizations
|
|
11,844
|
|
|
42,987
|
|
||
|
Receivables from others
|
|
(10,806
|
)
|
|
(18,675
|
)
|
||
|
Securities owned
|
|
(574
|
)
|
|
(231
|
)
|
||
|
Securities borrowed
|
|
(2,238
|
)
|
|
(3,159
|
)
|
||
|
Other assets
|
|
(41,215
|
)
|
|
(17,397
|
)
|
||
|
Drafts payable
|
|
(37,645
|
)
|
|
(44,702
|
)
|
||
|
Payables to clients
|
|
(51,859
|
)
|
|
31,519
|
|
||
|
Payables to broker-dealers and clearing organizations
|
|
898
|
|
|
(1,931
|
)
|
||
|
Accrued commissions and advisory fees payable
|
|
(11,747
|
)
|
|
(19,072
|
)
|
||
|
Accounts payable and accrued liabilities
|
|
(3,326
|
)
|
|
(27,476
|
)
|
||
|
Income taxes receivable/payable
|
|
40,592
|
|
|
181,828
|
|
||
|
Unearned revenue
|
|
(759
|
)
|
|
10,460
|
|
||
|
Net cash provided by operating activities
|
|
$
|
56,113
|
|
|
$
|
349,716
|
|
|
|
|
Six Months Ended
June 30,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Capital expenditures
|
|
$
|
(18,793
|
)
|
|
$
|
(12,500
|
)
|
|
Purchase of securities classified as held-to-maturity
|
|
(2,015
|
)
|
|
(3,782
|
)
|
||
|
Proceeds from maturity of securities classified as held-to-maturity
|
|
3,000
|
|
|
1,650
|
|
||
|
Deposits of restricted cash
|
|
(9,964
|
)
|
|
(3,040
|
)
|
||
|
Release of restricted cash
|
|
6,800
|
|
|
18,546
|
|
||
|
Acquisitions (Note 3)
|
|
(38,766
|
)
|
|
(37,184
|
)
|
||
|
Net cash used in investing activities
|
|
(59,738
|
)
|
|
(36,310
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Repayment of senior secured credit facilities
|
|
(1,343,393
|
)
|
|
(46,986
|
)
|
||
|
Proceeds from senior secured credit facilities
|
|
1,330,681
|
|
|
—
|
|
||
|
Payment of debt issuance costs
|
|
(4,431
|
)
|
|
—
|
|
||
|
Repurchase of common stock
|
|
(55,894
|
)
|
|
(66,976
|
)
|
||
|
Dividends on common stock
|
|
(222,557
|
)
|
|
—
|
|
||
|
Excess tax benefits related to share-based compensation
|
|
48,404
|
|
|
55,847
|
|
||
|
Proceeds from stock options and warrants exercised
|
|
11,099
|
|
|
6,972
|
|
||
|
Net cash used in financing activities
|
|
(236,091
|
)
|
|
(51,143
|
)
|
||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
(239,716
|
)
|
|
262,263
|
|
||
|
CASH AND CASH EQUIVALENTS — Beginning of period
|
|
720,772
|
|
|
419,208
|
|
||
|
CASH AND CASH EQUIVALENTS — End of period
|
|
$
|
481,056
|
|
|
$
|
681,471
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
29,570
|
|
|
$
|
36,362
|
|
|
Income taxes paid
|
|
$
|
17,765
|
|
|
$
|
29,870
|
|
|
NONCASH DISCLOSURES:
|
|
|
|
|
||||
|
Capital expenditures purchased through short-term credit
|
|
$
|
1,994
|
|
|
$
|
3,506
|
|
|
Fixed assets acquired under build-to-suit lease
|
|
$
|
5,599
|
|
|
$
|
—
|
|
|
Unrealized gain on interest rate swaps, net of tax expense
|
|
$
|
850
|
|
|
$
|
2,745
|
|
|
Discount on proceeds from senior secured credit facilities recorded as debt issuance costs
|
|
$
|
19,319
|
|
|
$
|
—
|
|
|
Pending settlement of treasury stock purchases
|
|
$
|
—
|
|
|
$
|
12,592
|
|
|
|
Total
|
||
|
Goodwill
|
$
|
28,067
|
|
|
Accounts receivable
|
3,548
|
|
|
|
Other assets
|
2,310
|
|
|
|
Intangibles
|
5,400
|
|
|
|
Fixed assets(1)
|
6,275
|
|
|
|
Accounts payable and accrued liabilities
|
(6,834
|
)
|
|
|
Net assets acquired
|
$
|
38,766
|
|
|
(1)
|
Fixed assets acquired from Fortigent relate primarily to internally developed software, which is being amortized over
5 years
.
|
|
Cash payments, net of cash acquired
|
$
|
28,866
|
|
|
Cash held in escrow
|
9,900
|
|
|
|
Total purchase price
|
$
|
38,766
|
|
|
|
Weighted Average Amortization
Period
(in years)
|
|
Amount
Assigned
|
||
|
Client relationships
|
9.4
|
|
$
|
4,200
|
|
|
Trade names
|
10.0
|
|
1,200
|
|
|
|
Total intangible assets acquired from Fortigent
|
|
|
$
|
5,400
|
|
|
|
Accrued
Balance at
December 31,
2011
|
|
|
Costs
Incurred
|
|
Payments
|
|
Non-cash
|
|
Accrued Balance at June 30, 2012
|
|
Cumulative Costs Incurred to Date
|
|
Total
Expected
Restructuring
Costs(1)
|
|||||||||||||
|
Conversion and transfer costs
|
$
|
1,076
|
|
|
$
|
2,676
|
|
|
$
|
(3,736
|
)
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
11,854
|
|
|
$
|
14,690
|
|
|
Contract penalties
|
8,832
|
|
|
—
|
|
|
(8,271
|
)
|
|
—
|
|
|
561
|
|
|
8,642
|
|
|
8,642
|
|
|||||||
|
Advisor retention and related benefits
|
250
|
|
|
649
|
|
|
(192
|
)
|
|
(457
|
)
|
|
250
|
|
|
1,438
|
|
|
5,513
|
|
|||||||
|
Asset impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,776
|
|
|
2,776
|
|
|||||||
|
Total
|
$
|
10,158
|
|
|
$
|
3,325
|
|
|
$
|
(12,199
|
)
|
|
$
|
(457
|
)
|
|
$
|
827
|
|
|
$
|
24,710
|
|
|
$
|
31,621
|
|
|
(1)
|
At
June 30, 2012
, total expected restructuring costs exclude approximately
$12.0 million
of internally developed software related to the corporate restructuring initiative that is being capitalized over a useful life ranging from
three
to
five
years, with expense being recorded as depreciation and amortization within the unaudited condensed consolidated statements of income. As of
June 30, 2012
, approximately
$13.5 million
has been spent on development activities of which approximately
$10.7 million
has been capitalized, with the remainder included in costs incurred. The Company anticipates capitalizing an additional
$1.3 million
of internally developed software in the remainder of 2012.
|
|
•
|
Level 1
— Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2
— Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3
— Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value
Measurements
|
||||||||
|
At June 30, 2012:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
298,152
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298,152
|
|
|
Securities owned — trading:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
493
|
|
|
—
|
|
|
—
|
|
|
493
|
|
||||
|
Mutual funds
|
5,284
|
|
|
—
|
|
|
—
|
|
|
5,284
|
|
||||
|
Equity securities
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||
|
Debt securities
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
||||
|
U.S. treasury obligations
|
900
|
|
|
—
|
|
|
—
|
|
|
900
|
|
||||
|
Total securities owned — trading
|
6,723
|
|
|
134
|
|
|
—
|
|
|
6,857
|
|
||||
|
Other assets
|
26,657
|
|
|
—
|
|
|
—
|
|
|
26,657
|
|
||||
|
Total assets at fair value
|
$
|
331,532
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
331,666
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Securities sold, but not yet purchased:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
263
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
Debt securities
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
||||
|
Certificates of deposit
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Total securities sold, but not yet purchased
|
263
|
|
|
151
|
|
|
—
|
|
|
414
|
|
||||
|
Contingent consideration liabilities
|
—
|
|
|
—
|
|
|
16,813
|
|
|
16,813
|
|
||||
|
Total liabilities at fair value
|
$
|
263
|
|
|
$
|
151
|
|
|
$
|
16,813
|
|
|
$
|
17,227
|
|
|
Fair value at December 31, 2011
|
$
|
16,104
|
|
|
Change in estimated fair value of contingent consideration liabilities
|
709
|
|
|
|
Fair value at June 30, 2012
|
$
|
16,813
|
|
|
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Fair Value
Measurements
|
||||||||
|
At December 31, 2011:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
575,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
575,243
|
|
|
Securities owned — trading:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Money market funds
|
262
|
|
|
—
|
|
|
—
|
|
|
262
|
|
||||
|
Mutual funds
|
4,966
|
|
|
—
|
|
|
—
|
|
|
4,966
|
|
||||
|
Equity securities
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
|
Debt securities
|
—
|
|
|
115
|
|
|
—
|
|
|
115
|
|
||||
|
Certificates of deposit
|
900
|
|
|
—
|
|
|
—
|
|
|
900
|
|
||||
|
Total securities owned — trading
|
6,175
|
|
|
115
|
|
|
—
|
|
|
6,290
|
|
||||
|
Other assets
|
21,400
|
|
|
—
|
|
|
—
|
|
|
21,400
|
|
||||
|
Total assets at fair value
|
$
|
602,818
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
602,933
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Securities sold, but not yet purchased:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
Debt securities
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Certificates of deposit
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
|
Total securities sold, but not yet purchased
|
134
|
|
|
27
|
|
|
—
|
|
|
161
|
|
||||
|
Contingent consideration liabilities
|
—
|
|
|
—
|
|
|
16,104
|
|
|
16,104
|
|
||||
|
Interest rate swap
|
—
|
|
|
1,377
|
|
|
—
|
|
|
1,377
|
|
||||
|
Total liabilities at fair value
|
$
|
134
|
|
|
$
|
1,404
|
|
|
$
|
16,104
|
|
|
$
|
17,642
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
(Losses)/Gains
|
|
Fair Value
|
||||||
|
At June 30, 2012:
|
|
|
|
|
|
||||||
|
U.S. government notes
|
$
|
10,154
|
|
|
$
|
(1
|
)
|
|
$
|
10,153
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2011:
|
|
|
|
|
|
||||||
|
U.S. government notes
|
$
|
11,167
|
|
|
$
|
27
|
|
|
$
|
11,194
|
|
|
|
Within 1 Year
|
|
1-3 Years
|
|
Total
|
|||||||
|
U.S. government notes — at amortized cost
|
$
|
9,148
|
|
—
|
|
$
|
1,006
|
|
|
$
|
10,154
|
|
|
U.S. government notes — at fair value
|
$
|
9,147
|
|
|
$
|
1,006
|
|
|
$
|
10,153
|
|
|
|
Balance at December 31, 2011
|
$
|
1,334,086
|
|
|
|
|
Acquisition of Fortigent (Note 3)
|
28,067
|
|
(1
|
)
|
|
|
Balance at June 30, 2012
|
$
|
1,362,153
|
|
|
|
|
(1)
|
This is a provisional amount and is subject to change (see
Note 3
).
|
|
|
Weighted
Average Life
Remaining
(in years)
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||
|
At June 30, 2012:
|
|
|
|
|
|
|
|
||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Advisor and financial institution relationships
|
13.3
|
|
$
|
450,164
|
|
|
$
|
(145,079
|
)
|
|
$
|
305,085
|
|
|
Product sponsor relationships
|
13.5
|
|
230,916
|
|
|
(69,970
|
)
|
|
160,946
|
|
|||
|
Client relationships
|
11.6
|
|
19,110
|
|
|
(2,850
|
)
|
|
16,260
|
|
|||
|
Trade names
|
9.8
|
|
1,200
|
|
|
(20
|
)
|
|
1,180
|
|
|||
|
Total definite-lived intangible assets
|
|
|
$
|
701,390
|
|
|
$
|
(217,919
|
)
|
|
$
|
483,471
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademark and trade name
|
|
|
|
|
|
|
39,819
|
|
|||||
|
Total intangible assets
|
|
|
|
|
|
|
$
|
523,290
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2011:
|
|
|
|
|
|
|
|
||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Advisor and financial institution relationships
|
13.7
|
|
$
|
450,164
|
|
|
$
|
(132,503
|
)
|
|
$
|
317,661
|
|
|
Product sponsor relationships
|
14.0
|
|
230,916
|
|
|
(63,710
|
)
|
|
167,206
|
|
|||
|
Client relationships
|
12.9
|
|
14,910
|
|
|
(1,926
|
)
|
|
12,984
|
|
|||
|
Total definite-lived intangible assets
|
|
|
$
|
695,990
|
|
|
$
|
(198,139
|
)
|
|
$
|
497,851
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
||||||
|
Trademark and trade name
|
|
|
|
|
|
|
39,819
|
|
|||||
|
Total intangible assets
|
|
|
|
|
|
|
$
|
537,670
|
|
||||
|
2012 - remainder
|
$
|
19,762
|
|
|
2013
|
39,006
|
|
|
|
2014
|
38,680
|
|
|
|
2015
|
37,774
|
|
|
|
2016
|
37,619
|
|
|
|
Thereafter
|
310,630
|
|
|
|
Total
|
$
|
483,471
|
|
|
|
|
|
June 30, 2012
|
|
|
December 31, 2011
|
|
||||||||||
|
|
Maturity
|
|
Balance
|
|
Interest
Rate
|
|
|
Balance
|
|
Interest
Rate
|
|
||||||
|
Senior secured term loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hedged with an interest rate swap(1)
|
6/28/2013
|
|
$
|
—
|
|
|
|
|
|
$
|
65,000
|
|
|
2.33
|
%
|
(4)
|
|
|
Unhedged:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2013 Term Loans
|
6/28/2013
|
|
—
|
|
|
|
|
|
237,489
|
|
|
2.05
|
%
|
(5)
|
|||
|
2015 Term Loans
|
6/25/2015
|
|
—
|
|
|
|
|
|
476,935
|
|
|
4.25
|
%
|
(6)
|
|||
|
2017 Term Loans
|
6/28/2017
|
|
—
|
|
|
|
|
|
553,244
|
|
|
5.25
|
%
|
(7)
|
|||
|
Term Loan A
|
3/29/2017
|
|
725,813
|
|
|
2.75
|
%
|
(2)
|
|
—
|
|
|
|
|
|||
|
Term Loan B
|
3/29/2019
|
|
613,462
|
|
|
4.00
|
%
|
(3)
|
|
—
|
|
|
|
|
|||
|
Total borrowings
|
|
|
1,339,275
|
|
|
|
|
|
1,332,668
|
|
|
|
|
||||
|
Less current borrowings (maturities within 12 months)
|
|
|
42,900
|
|
|
|
|
|
13,971
|
|
|
|
|
||||
|
Long-term borrowings — net of current portion
|
|
|
$
|
1,296,375
|
|
|
|
|
|
$
|
1,318,697
|
|
|
|
|
||
|
(1)
|
The Company had an interest rate swap with a notional balance of
$65.0 million
, that matured on June 30, 2012.
|
|
(2)
|
As of
June 30, 2012
, the variable interest rate for Term Loan A is based on the one-month LIBOR of
0.25%
, plus the applicable interest rate margin of
2.50%
.
|
|
(3)
|
As of
June 30, 2012
, the variable interest rate for Term Loan B is based on the greater of the one-month LIBOR of
0.25%
or
1.00%
, plus the applicable interest rate margin of
3.00%
.
|
|
(4)
|
As of
December 31, 2011
, the variable interest rate for the hedged portion of the 2013 Term Loans is based on the three-month LIBOR of
0.58%
, plus the applicable interest rate margin of
1.75%
.
|
|
(5)
|
As of
December 31, 2011
, the variable interest rate for the unhedged portion of the 2013 Term Loans is based on the one-month LIBOR of
0.30%
, plus the applicable interest rate margin of
1.75%
.
|
|
(6)
|
As of
December 31, 2011
, the variable interest rate for the unhedged portion of the 2015 Term Loans is based on the greater of the one-month LIBOR of
0.30%
or
1.50%
, plus the applicable interest rate margin of
2.75%
.
|
|
(7)
|
As of
December 31, 2011
, the variable interest rate for the unhedged portion of the 2017 Term Loans is based on the greater of the one-month LIBOR of
0.30%
or
1.50%
, plus the applicable interest rate margin of
3.75%
.
|
|
2012 — remainder
|
$
|
21,450
|
|
|
2013
|
42,900
|
|
|
|
2014
|
70,463
|
|
|
|
2015
|
79,650
|
|
|
|
2016
|
79,650
|
|
|
|
Thereafter
|
1,045,162
|
|
|
|
Total
|
$
|
1,339,275
|
|
|
2012 - remainder
|
$
|
12,875
|
|
|
2013
|
27,984
|
|
|
|
2014
|
28,358
|
|
|
|
2015
|
27,355
|
|
|
|
2016
|
27,203
|
|
|
|
Thereafter
|
264,729
|
|
|
|
Total(1)
|
$
|
388,504
|
|
|
(1)
|
Minimum payments have not been reduced by minimum sublease rental income of
$5.4 million
due in the future under noncancellable subleases.
|
|
|
For the Three
Months Ended
June 30,
|
|
For the Six
Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income, as reported
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
Allocation of undistributed earnings to stock units
|
—
|
|
|
(582
|
)
|
|
—
|
|
|
(1,212
|
)
|
||||
|
Net income, for computing basic earnings per share
|
$
|
39,502
|
|
|
$
|
44,925
|
|
|
$
|
80,681
|
|
|
$
|
93,294
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income, as reported
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
Allocation of undistributed earnings to stock units
|
—
|
|
|
(561
|
)
|
|
—
|
|
|
(1,167
|
)
|
||||
|
Net income, for computing diluted earnings per share
|
$
|
39,502
|
|
|
$
|
44,946
|
|
|
$
|
80,681
|
|
|
$
|
93,339
|
|
|
|
For the Three
Months Ended
June 30,
|
|
For the Six
Months Ended
June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Basic weighted average number of shares outstanding
|
110,820
|
|
|
109,055
|
|
|
109,888
|
|
|
108,932
|
|
|
Dilutive common share equivalents
|
2,014
|
|
|
4,095
|
|
|
2,791
|
|
|
4,223
|
|
|
Diluted weighted average number of shares outstanding(1)
|
112,834
|
|
|
113,150
|
|
|
112,679
|
|
|
113,155
|
|
|
(1)
|
Included within the weighted average share count for the three and
six
months ended
June 30, 2012
, are approximately
850,000
shares resulting from the distribution pursuant to the Deferred Compensation Plan (see
Note 11
) that were not included in the weighted average share count for the three and
six
months ended
June 30, 2011
.
|
|
|
For the Three
Months Ended
June 30,
|
|
For the Six
Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Basic earnings per share
|
$
|
0.36
|
|
|
$
|
0.41
|
|
|
$
|
0.73
|
|
|
$
|
0.86
|
|
|
Diluted earnings per share
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
0.82
|
|
|
|
Net
Capital
|
|
Minimum
Net Capital
Required
|
|
Excess Net
Capital
|
||||||
|
LPL Financial LLC
|
$
|
124,777
|
|
|
$
|
6,042
|
|
|
$
|
118,735
|
|
|
UVEST Financial Services Group, Inc.
|
$
|
20,661
|
|
|
$
|
281
|
|
|
$
|
20,380
|
|
|
|
|
|
For the Six Months Ended
June 30, 2012
|
||
|
|
Sources of Revenue
|
Primary Drivers
|
Total
(millions)
|
% of Total Net Revenue
|
% Recurring
|
|
Advisor-driven revenue with ~85%-90% payout ratio
|
Commissions
|
- Transactions
- Brokerage asset levels |
$911
|
50%
|
38%
|
|
Advisory Fees
|
- Advisory asset levels
|
$519
|
29%
|
98%
|
|
|
Attachment revenue
retained by us
|
Asset-Based Fees
- Cash Sweep Fees
- Sponsorship Fees
- Record Keeping
|
- Cash balances
- Interest rates
- Number of accounts
- Client asset levels
|
$200
|
11%
|
100%
|
|
Transaction and Other Fees
- Transactions
- Client (Investor) Accounts
- Advisor Seat and Technology
|
- Client activity
- Number of clients
- Number of advisors
- Number of accounts
- Premium technology subscribers
|
$154
|
9%
|
64%
|
|
|
Interest and Other Revenue
|
- Margin accounts
- Marketing re-allowance fees
|
$26
|
1%
|
44%
|
|
|
|
Total Net Revenue
|
$1,810
|
100%
|
64%
|
|
|
|
Total Recurring Revenue
|
$1,161
|
64%
|
|
|
|
•
|
Commissions and Advisory Fees.
Commissions and advisory fees both represent advisor-generated revenue, generally 85-90% of which is paid to advisors.
|
|
•
|
Asset-Based Fees.
Asset-based fees are comprised of fees from cash sweep programs, our sponsorship programs with financial product manufacturers, and omnibus processing and networking services. Pursuant to contractual arrangements, uninvested cash balances in our advisors’ client accounts are swept into either insured deposit accounts at various banks or third-party money market funds, for which we receive fees, including administrative and record-keeping fees based on account type and the invested balances. In addition, we receive fees from certain financial product manufacturers in connection with sponsorship programs that support our marketing and sales-force education and training efforts. Our omnibus and networking fees represent fees paid to us in exchange for administrative and record-keeping services that we provide to clients of our advisors. Omnibus fees, paid to us by mutual fund manufacturers, are correlated to assets serviced while networking fees, paid to us by mutual fund and annuity product manufacturers, are correlated to the number of positions we administer.
|
|
•
|
Transaction and Other Fees.
Revenues earned from transaction and other fees primarily consist of transaction fees and ticket charges, subscription fees, Individual Retirement Account ("IRA") custodian fees, contract and license fees, conference fees and other client account fees. We charge fees to our advisors and their clients for executing transactions in brokerage and fee-based advisory accounts. We earn subscription fees for various services provided to our advisors and on IRA custodial services that we provide for their client accounts. We charge monthly administrative fees to our advisors. We charge fees to financial product manufacturers for participating in our training and marketing conferences. In addition, we host certain advisor conferences that serve as training, sales and marketing events. During the reporting periods that these conferences are held we anticipate higher transaction and other fees resulting from the collection of revenues from sponsors and advisors, in comparison to other periods.
|
|
•
|
Other Revenue.
Other revenue includes marketing re-allowance fees from certain financial product manufacturers as well as interest income from client margin accounts and cash equivalents, net of operating interest expense, and other items.
|
|
•
|
Production Expenses.
Production expenses are comprised of the following: base payout amounts that are earned by and paid out to advisors based on commissions and advisory fees earned on each client's account (collectively, commissions and advisory fees earned are referred to as gross dealer concessions, or "GDC"); bonuses earned by advisors based on the levels of commissions and advisory fees they produce; the recognition of share-based compensation expense from stock options and warrants granted to advisors and financial institutions based on the fair value of the awards at each interim reporting period; a mark-to-market gain or loss on amounts designated by advisors as deferred commissions in a non-qualified deferred compensation plan at each interim reporting period; and brokerage, clearing and exchange fees. Our production payout ratio is calculated as production expenses excluding brokerage, clearing and exchange fees, divided by commissions and advisory revenues.
|
|
Base payout rate
|
84.26
|
%
|
|
Production based bonuses
|
2.08
|
%
|
|
GDC sensitive payout
|
86.34
|
%
|
|
Non-GDC sensitive payout
|
0.23
|
%
|
|
Total Payout Ratio
|
86.57
|
%
|
|
•
|
Compensation and Benefits Expense.
Compensation and benefits expense includes salaries and wages and related employee benefits and taxes for our employees (including share-based compensation), as well as compensation for temporary employees and consultants.
|
|
•
|
General and Administrative Expenses.
General and administrative expenses include promotional fees, occupancy and equipment, communications and data processing, regulatory fees, travel and entertainment, professional services and other expenses. We host certain advisor conferences that serve as training, sales and marketing events. During the reporting periods that these conferences are held, we anticipate higher general and administrative expenses in comparison to other periods.
|
|
•
|
Depreciation and Amortization Expense.
Depreciation and amortization expense represents the benefits received for using long-lived assets. Those assets represent significant intangible assets established through our acquisitions, as well as fixed assets which include internally developed software, hardware, leasehold improvements and other equipment.
|
|
•
|
Restructuring Charges.
Restructuring charges represent expenses incurred as a result of our 2011 consolidation of UVEST Financial Services Group, Inc. ("UVEST") and our 2009 consolidation of Mutual Service Corporation (“MSC”), Associated Financial Group, Inc. (“AFG”), Associated Securities Corp. (“Associated”), Associated Planners Investment Advisory, Inc. (“APIA”) and Waterstone Financial Group, Inc. (“WFG”) (MSC, AFG, Associated, APIA and WFG, are collectively referred to herein as the “Affiliated Entities”).
|
|
|
As of June 30,
|
|
|
|||||||
|
|
2012
|
|
2011
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Business Metrics
(unaudited)
|
|
|
|
|
|
|||||
|
Advisors(1)
|
13,185
|
|
|
12,660
|
|
|
4.1
|
%
|
||
|
Advisory and brokerage assets (in billions)(2)
|
$
|
353.0
|
|
|
$
|
340.8
|
|
|
3.6
|
%
|
|
Advisory assets under management (in billions)(3)
|
$
|
111.4
|
|
|
$
|
103.2
|
|
|
7.9
|
%
|
|
Net new advisory assets (in billions)(4)
|
$
|
5.3
|
|
|
$
|
6.8
|
|
|
(22.1
|
)%
|
|
Insured cash account balances (in billions)(3)
|
$
|
14.6
|
|
|
$
|
13.2
|
|
|
10.6
|
%
|
|
Money market account balances (in billions)(3)
|
$
|
8.5
|
|
|
$
|
8.2
|
|
|
3.7
|
%
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Metrics
(unaudited)
|
|
|
|
|
|
|
|
||||||||
|
Revenue growth from prior period
|
1.5
|
%
|
|
13.1
|
%
|
|
2.4
|
%
|
|
15.3
|
%
|
||||
|
Recurring revenue as a % of net revenue(5)
|
65.3
|
%
|
|
62.4
|
%
|
|
64.2
|
%
|
|
61.3
|
%
|
||||
|
Net income (in millions)
|
$
|
39.5
|
|
|
$
|
45.5
|
|
|
$
|
80.7
|
|
|
$
|
94.5
|
|
|
Earnings per share (diluted)
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
0.82
|
|
|
Non-GAAP Measures:
|
|
|
|
|
|
|
|
||||||||
|
Gross margin (in millions)(6)
|
$
|
277.7
|
|
|
$
|
259.9
|
|
|
$
|
552.6
|
|
|
$
|
529.5
|
|
|
Gross margin as a % of net revenue(6)
|
30.6
|
%
|
|
29.1
|
%
|
|
30.5
|
%
|
|
29.9
|
%
|
||||
|
Adjusted EBITDA (in millions)
|
$
|
111.6
|
|
|
$
|
123.0
|
|
|
$
|
236.5
|
|
|
$
|
247.3
|
|
|
Adjusted EBITDA as a % of net revenue
|
12.3
|
%
|
|
13.8
|
%
|
|
13.1
|
%
|
|
14.0
|
%
|
||||
|
Adjusted EBITDA as a % of gross margin(6)
|
40.2
|
%
|
|
47.3
|
%
|
|
42.8
|
%
|
|
46.7
|
%
|
||||
|
Adjusted Earnings (in millions)
|
$
|
55.0
|
|
|
$
|
58.8
|
|
|
$
|
118.2
|
|
|
$
|
118.2
|
|
|
Adjusted Earnings per share (diluted)
|
$
|
0.49
|
|
|
$
|
0.52
|
|
|
$
|
1.05
|
|
|
$
|
1.04
|
|
|
(1)
|
Advisors are defined as those investment professionals who are licensed to do business with our broker-dealer subsidiaries. In 2011, we consolidated the operations of UVEST with LPL Financial which resulted, as expected, in attrition of 146 advisors in 2011. Excluding attrition from the integration of the UVEST platform, we added 671 net new advisors during the twelve months ended
June 30, 2012
, continuing to build relationships with advisors from all channels across the financial services industry.
|
|
(2)
|
Advisory and brokerage assets are comprised of assets that are custodied, networked and non-networked and reflect market movement in addition to new assets, inclusive of new business development and net of attrition. Such totals do not include the market value of client assets held in retirement plans administered by us, trust assets supported by Concord Capital Partners ("Concord") and assets supported by Fortigent Holdings Company, Inc.
|
|
(3)
|
Advisory assets under management, insured cash account balances and money market account balances are components of advisory and brokerage assets.
|
|
(4)
|
Represents net new advisory assets consisting of funds from new accounts and additional funds deposited into existing advisory accounts that are custodied in our fee-based advisory platforms. Net new advisory assets for the three months ended
June 30, 2012
and
2011
were
$2.8 billion
and $3.1 billion, respectively.
|
|
(5)
|
Recurring revenue, a characterization of net revenue and a statistical measure, is derived from sources such as advisory fees, asset-based fees, trailing commission fees, fees related to our cash sweep
|
|
(6)
|
Gross margin is calculated as net revenues less production expenses. Production expenses consist of the following expense categories from our unaudited condensed consolidated statements of income: (i) commissions and advisory fees and (ii) brokerage, clearing and exchange. All other expense categories, including depreciation and amortization, are considered general and administrative in nature. Because our gross margin amounts do not include any depreciation and amortization expense, we consider our gross margin amounts to be non-GAAP measures that may not be comparable to those of others in our industry.
|
|
•
|
because non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time, share-based compensation expense is not a key measure of our operating performance and
|
|
•
|
because costs associated with acquisitions and the resulting integrations, debt refinancing, restructuring and conversions and equity issuance and related offering costs can vary from period to period and transaction to transaction, expenses associated with these activities are not considered a key measure of our operating performance.
|
|
•
|
as a measure of operating performance;
|
|
•
|
for planning purposes, including the preparation of budgets and forecasts;
|
|
•
|
to allocate resources to enhance the financial performance of our business;
|
|
•
|
to evaluate the effectiveness of our business strategies;
|
|
•
|
in communications with our board of directors concerning our financial performance and
|
|
•
|
as a factor in determining employee and executive bonuses.
|
|
•
|
Adjusted EBITDA does not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;
|
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs;
|
|
•
|
Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt and
|
|
•
|
Adjusted EBITDA can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments, limiting its usefulness as a comparative measure.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Net income
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
Interest expense
|
13,439
|
|
|
18,154
|
|
|
29,471
|
|
|
36,326
|
|
||||
|
Income tax expense
|
27,806
|
|
|
29,972
|
|
|
53,490
|
|
|
62,531
|
|
||||
|
Amortization of purchased intangible assets and software(1)
|
9,948
|
|
|
9,686
|
|
|
19,780
|
|
|
19,223
|
|
||||
|
Depreciation and amortization of all other fixed assets
|
7,464
|
|
|
8,721
|
|
|
14,807
|
|
|
17,349
|
|
||||
|
EBITDA
|
98,159
|
|
|
112,040
|
|
|
198,229
|
|
|
229,935
|
|
||||
|
EBITDA Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Employee share-based compensation expense(2)
|
5,176
|
|
|
3,427
|
|
|
9,336
|
|
|
7,287
|
|
||||
|
Acquisition and integration related expenses(3)
|
5,056
|
|
|
1,548
|
|
|
6,914
|
|
|
2,964
|
|
||||
|
Restructuring and conversion costs(4)
|
2,164
|
|
|
4,599
|
|
|
4,174
|
|
|
5,434
|
|
||||
|
Debt extinguishment costs(5)
|
109
|
|
|
—
|
|
|
16,652
|
|
|
—
|
|
||||
|
Equity issuance and related offering costs(6)
|
446
|
|
|
1,349
|
|
|
446
|
|
|
1,641
|
|
||||
|
Other(7)
|
469
|
|
|
34
|
|
|
783
|
|
|
67
|
|
||||
|
Total EBITDA Adjustments
|
13,420
|
|
|
10,957
|
|
|
38,305
|
|
|
17,393
|
|
||||
|
Adjusted EBITDA
|
$
|
111,579
|
|
|
$
|
122,997
|
|
|
$
|
236,534
|
|
|
$
|
247,328
|
|
|
(1)
|
Represents amortization of intangible assets and software as a result of our purchase accounting adjustments from our merger transaction in 2005 and our various acquisitions.
|
|
(2)
|
Represents share-based compensation expense related to stock options awarded to employees and non-executive directors based on the grant date fair value under the Black-Scholes valuation model.
|
|
(3)
|
Represents acquisition and integration costs resulting from various acquisitions.
|
|
(4)
|
Represents organizational restructuring charges and conversion and other related costs incurred resulting from the 2011 consolidation of UVEST and the 2009 consolidation of the Affiliated Entities. As of
June 30, 2012
, approximately
78%
and 97%, respectively, of costs related to these two initiatives have been recognized. The remaining costs largely consist of transition payments to be made in connection with these two conversions for the retention of advisors and institutions, and conversion and transfer costs that are expected to be recognized into earnings by December 2014.
|
|
(5)
|
Represents expenses incurred resulting from the early extinguishment and repayment of amounts outstanding under the Company's Third Amended and Restated Credit Agreement, including the write-off of $16.5 million of unamortized debt issuance costs that have no future economic benefit, as well as various other charges incurred in connection with the repayment under the prior senior secured credit facilities and the establishment of the new senior secured credit facilities.
|
|
(6)
|
Represents equity issuance and offering costs related to the closing of a secondary offering in the second quarter of 2012, and the closing of a secondary offering in the second quarter of 2011.
|
|
(7)
|
Represents certain excise and other taxes.
|
|
•
|
because non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing, share-based compensation expense is not a key measure of our operating performance;
|
|
•
|
because costs associated with acquisitions and related integrations, debt refinancing, restructuring and conversions, and equity issuance and related offering costs can vary from period to period and transaction to transaction, expenses associated with these activities are not considered a key measure of our operating performance and
|
|
•
|
because amortization expenses can vary substantially from company to company and from period to period depending upon each company’s financing and accounting methods, the fair value and average expected life of acquired intangible assets and the method by which assets were acquired, the amortization of intangible assets obtained in acquisitions are not considered a key measure in comparing our operating performance.
|
|
•
|
Adjusted Earnings and Adjusted Earnings per share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
|
•
|
Adjusted Earnings and Adjusted Earnings per share do not reflect changes in, or cash requirements for, our working capital needs and
|
|
•
|
Other companies in our industry may calculate Adjusted Earnings and Adjusted Earnings per share differently than we do, limiting their usefulness as comparative measures.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Net income
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
After-Tax:
|
|
|
|
|
|
|
|
||||||||
|
EBITDA Adjustments(1)
|
|
|
|
|
|
|
|
||||||||
|
Employee share-based compensation expense(2)
|
3,806
|
|
|
2,677
|
|
|
6,973
|
|
|
5,578
|
|
||||
|
Acquisition and integration related expenses(3)
|
3,561
|
|
|
955
|
|
|
4,707
|
|
|
1,829
|
|
||||
|
Restructuring and conversion costs
|
1,335
|
|
|
2,838
|
|
|
2,575
|
|
|
3,353
|
|
||||
|
Debt extinguishment costs
|
67
|
|
|
—
|
|
|
10,274
|
|
|
—
|
|
||||
|
Equity issuance and related offering costs
|
275
|
|
|
832
|
|
|
275
|
|
|
1,012
|
|
||||
|
Other
|
289
|
|
|
21
|
|
|
483
|
|
|
41
|
|
||||
|
Total EBITDA Adjustments
|
9,333
|
|
|
7,323
|
|
|
25,287
|
|
|
11,813
|
|
||||
|
Amortization of purchased intangible assets and software(1)
|
6,138
|
|
|
5,977
|
|
|
12,204
|
|
|
11,861
|
|
||||
|
Adjusted Earnings
|
$
|
54,973
|
|
|
$
|
58,807
|
|
|
$
|
118,172
|
|
|
$
|
118,180
|
|
|
Adjusted Earnings per share(4)
|
$
|
0.49
|
|
|
$
|
0.52
|
|
|
$
|
1.05
|
|
|
$
|
1.04
|
|
|
Weighted average shares outstanding — diluted(5)
|
112,834
|
|
|
113,150
|
|
|
112,679
|
|
|
113,155
|
|
||||
|
(1)
|
EBITDA Adjustments and amortization of purchased intangible assets and software have been tax effected using a federal rate of 35.0% and the applicable effective state rate which was 3.30%, net of the federal tax benefit, for the periods presented.
|
|
(2)
|
Represents the after-tax expense of non-qualified stock options in which we receive a tax deduction upon exercise, and the full expense impact of incentive stock options granted to employees that have vested and qualify for preferential tax treatment and conversely, we do not receive a tax deduction. Share-based compensation for vesting of incentive stock options was
$1.6 million
and $1.5 million, respectively, for the three months ended
June 30, 2012
and
2011
. For the
six
month periods ending
June 30, 2012
and
2011
, share-based compensation for vesting of incentive stock options was
$3.2 million
and $2.8 million, respectively.
|
|
(3)
|
Represents the after-tax expense of acquisition and related costs in which we receive a tax deduction, and the full expense impact of transaction costs for which we do not receive a tax deduction. Non-deductible transaction costs were $1.2 million for the three and six months ended June 30, 2012.
|
|
(4)
|
Represents Adjusted Earnings, a non-GAAP measure, divided by weighted average number of shares outstanding on a fully diluted basis. Set forth is a reconciliation of earnings per share on a fully diluted basis as calculated in accordance with GAAP to Adjusted Earnings per share:
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(unaudited)
|
||||||||||||||
|
Earnings per share — diluted
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.72
|
|
|
$
|
0.82
|
|
|
Adjustment for allocation of undistributed earnings to stock units
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
After-Tax:
|
|
|
|
|
|
|
|
||||||||
|
EBITDA Adjustments per share
|
0.08
|
|
|
0.06
|
|
|
0.22
|
|
|
0.11
|
|
||||
|
Amortization of purchased intangible assets and software per share
|
0.06
|
|
|
0.05
|
|
|
0.11
|
|
|
0.10
|
|
||||
|
Adjusted Earnings per share
|
$
|
0.49
|
|
|
$
|
0.52
|
|
|
$
|
1.05
|
|
|
$
|
1.04
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commissions
|
$
|
447,243
|
|
|
$
|
459,882
|
|
|
(2.7
|
)%
|
|
$
|
910,896
|
|
|
$
|
911,759
|
|
|
(0.1
|
)%
|
|
Advisory fees
|
268,192
|
|
|
264,289
|
|
|
1.5
|
%
|
|
519,173
|
|
|
508,376
|
|
|
2.1
|
%
|
||||
|
Asset-based fees
|
102,784
|
|
|
90,504
|
|
|
13.6
|
%
|
|
200,025
|
|
|
180,327
|
|
|
10.9
|
%
|
||||
|
Transaction and other fees
|
78,894
|
|
|
68,755
|
|
|
14.7
|
%
|
|
153,466
|
|
|
142,504
|
|
|
7.7
|
%
|
||||
|
Other
|
10,730
|
|
|
10,566
|
|
|
1.6
|
%
|
|
26,056
|
|
|
24,899
|
|
|
4.6
|
%
|
||||
|
Net revenues
|
907,843
|
|
|
893,996
|
|
|
1.5
|
%
|
|
1,809,616
|
|
|
1,767,865
|
|
|
2.4
|
%
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
630,136
|
|
|
634,088
|
|
|
(0.6
|
)%
|
|
1,257,043
|
|
|
1,238,415
|
|
|
1.5
|
%
|
||||
|
Compensation and benefits
|
93,034
|
|
|
81,410
|
|
|
14.3
|
%
|
|
182,046
|
|
|
165,552
|
|
|
10.0
|
%
|
||||
|
General and administrative
|
84,457
|
|
|
61,644
|
|
|
37.0
|
%
|
|
152,023
|
|
|
128,612
|
|
|
18.2
|
%
|
||||
|
Depreciation and amortization
|
17,412
|
|
|
18,407
|
|
|
(5.4
|
)%
|
|
34,587
|
|
|
36,572
|
|
|
(5.4
|
)%
|
||||
|
Restructuring charges
|
2,057
|
|
|
4,814
|
|
|
(57.3
|
)%
|
|
3,751
|
|
|
5,351
|
|
|
(29.9
|
)%
|
||||
|
Total operating expenses
|
827,096
|
|
|
800,363
|
|
|
3.3
|
%
|
|
1,629,450
|
|
|
1,574,502
|
|
|
3.5
|
%
|
||||
|
Non-operating interest expense
|
13,439
|
|
|
18,154
|
|
|
(26.0
|
)%
|
|
29,471
|
|
|
36,326
|
|
|
(18.9
|
)%
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
*
|
|
|
16,524
|
|
|
—
|
|
|
*
|
|
||||
|
Total expenses
|
840,535
|
|
|
818,517
|
|
|
2.7
|
%
|
|
1,675,445
|
|
|
1,610,828
|
|
|
4.0
|
%
|
||||
|
Income before provision for income taxes
|
67,308
|
|
|
75,479
|
|
|
(10.8
|
)%
|
|
134,171
|
|
|
157,037
|
|
|
(14.6
|
)%
|
||||
|
Provision for income taxes
|
27,806
|
|
|
29,972
|
|
|
(7.2
|
)%
|
|
53,490
|
|
|
62,531
|
|
|
(14.5
|
)%
|
||||
|
Net income
|
$
|
39,502
|
|
|
$
|
45,507
|
|
|
(13.2
|
)%
|
|
$
|
80,681
|
|
|
$
|
94,506
|
|
|
(14.6
|
)%
|
|
|
Three Months Ended June 30,
|
|||||||||||||||||||
|
|
2012
|
|
% Total
|
|
2011
|
|
% Total
|
|
Change
|
|
% Change
|
|||||||||
|
Variable annuities
|
$
|
202,710
|
|
|
45.3
|
%
|
|
$
|
201,496
|
|
|
43.8
|
%
|
|
$
|
1,214
|
|
|
0.6
|
%
|
|
Mutual funds
|
122,128
|
|
|
27.3
|
%
|
|
130,933
|
|
|
28.5
|
%
|
|
(8,805
|
)
|
|
(6.7
|
)%
|
|||
|
Alternative investments
|
33,189
|
|
|
7.4
|
%
|
|
26,467
|
|
|
5.7
|
%
|
|
6,722
|
|
|
25.4
|
%
|
|||
|
Fixed annuities
|
27,062
|
|
|
6.0
|
%
|
|
36,703
|
|
|
8.0
|
%
|
|
(9,641
|
)
|
|
(26.3
|
)%
|
|||
|
Equities
|
23,207
|
|
|
5.2
|
%
|
|
24,466
|
|
|
5.3
|
%
|
|
(1,259
|
)
|
|
(5.1
|
)%
|
|||
|
Fixed income
|
19,982
|
|
|
4.5
|
%
|
|
22,019
|
|
|
4.8
|
%
|
|
(2,037
|
)
|
|
(9.3
|
)%
|
|||
|
Insurance
|
18,647
|
|
|
4.2
|
%
|
|
16,945
|
|
|
3.7
|
%
|
|
1,702
|
|
|
10.0
|
%
|
|||
|
Other
|
318
|
|
|
0.1
|
%
|
|
853
|
|
|
0.2
|
%
|
|
(535
|
)
|
|
(62.7
|
)%
|
|||
|
Total commission revenue
|
$
|
447,243
|
|
|
100.0
|
%
|
|
$
|
459,882
|
|
|
100.0
|
%
|
|
$
|
(12,639
|
)
|
|
|
|
|
|
Six Months Ended June 30,
|
|||||||||||||||||||
|
|
2012
|
|
% Total
|
|
2011
|
|
% Total
|
|
Change
|
|
% Change
|
|||||||||
|
Variable annuities
|
$
|
406,755
|
|
|
44.7
|
%
|
|
$
|
396,573
|
|
|
43.5
|
%
|
|
$
|
10,182
|
|
|
2.6
|
%
|
|
Mutual funds
|
244,806
|
|
|
26.9
|
%
|
|
249,090
|
|
|
27.3
|
%
|
|
(4,284
|
)
|
|
(1.7
|
)%
|
|||
|
Alternative investments
|
71,595
|
|
|
7.9
|
%
|
|
54,443
|
|
|
6.0
|
%
|
|
17,152
|
|
|
31.5
|
%
|
|||
|
Fixed annuities
|
55,819
|
|
|
6.1
|
%
|
|
79,454
|
|
|
8.7
|
%
|
|
(23,635
|
)
|
|
(29.7
|
)%
|
|||
|
Equities
|
49,363
|
|
|
5.4
|
%
|
|
52,302
|
|
|
5.7
|
%
|
|
(2,939
|
)
|
|
(5.6
|
)%
|
|||
|
Fixed income
|
42,480
|
|
|
4.7
|
%
|
|
45,502
|
|
|
5.0
|
%
|
|
(3,022
|
)
|
|
(6.6
|
)%
|
|||
|
Insurance
|
39,592
|
|
|
4.2
|
%
|
|
32,886
|
|
|
3.6
|
%
|
|
6,706
|
|
|
20.4
|
%
|
|||
|
Other
|
486
|
|
|
0.1
|
%
|
|
1,509
|
|
|
0.2
|
%
|
|
(1,023
|
)
|
|
(67.8
|
)%
|
|||
|
Total commission revenue
|
$
|
910,896
|
|
|
100.0
|
%
|
|
$
|
911,759
|
|
|
100.0
|
%
|
|
$
|
(863
|
)
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Beginning of period
|
$
|
110.8
|
|
|
$
|
99.7
|
|
|
$
|
101.6
|
|
|
$
|
93.0
|
|
|
Net new advisory assets
|
2.8
|
|
|
3.1
|
|
|
5.3
|
|
|
6.8
|
|
||||
|
Market impact and other
|
(2.2
|
)
|
|
0.4
|
|
|
4.5
|
|
|
3.4
|
|
||||
|
End of period
|
$
|
111.4
|
|
|
$
|
103.2
|
|
|
$
|
111.4
|
|
|
$
|
103.2
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Base payout rate
|
84.27
|
%
|
|
83.69
|
%
|
|
84.26
|
%
|
|
83.91
|
%
|
|
Production based bonuses
|
2.57
|
%
|
|
2.38
|
%
|
|
2.08
|
%
|
|
1.68
|
%
|
|
GDC sensitive payout
|
86.84
|
%
|
|
86.07
|
%
|
|
86.34
|
%
|
|
85.59
|
%
|
|
Non-GDC sensitive payout
|
(0.10
|
)%
|
|
0.19
|
%
|
|
0.23
|
%
|
|
0.27
|
%
|
|
Total Payout Ratio
|
86.74
|
%
|
|
86.26
|
%
|
|
86.57
|
%
|
|
85.86
|
%
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net cash flows (used in) provided by:
|
|
|
|
||||
|
Operating activities
|
$
|
56,113
|
|
|
$
|
349,716
|
|
|
Investing activities
|
(59,738
|
)
|
|
(36,310
|
)
|
||
|
Financing activities
|
(236,091
|
)
|
|
(51,143
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(239,716
|
)
|
|
262,263
|
|
||
|
Cash and cash equivalents — beginning of period
|
720,772
|
|
|
419,208
|
|
||
|
Cash and cash equivalents — end of period
|
$
|
481,056
|
|
|
$
|
681,471
|
|
|
•
|
50% (percentage will be reduced to 0% if our total leverage ratio is 3.00 to 1.00 or less) of our annual excess cash flow (as defined in the Credit Agreement) adjusted for, among other things, changes in our net working capital (as of
June 30, 2012
our total leverage ratio was
2.28
);
|
|
•
|
100% of the net cash proceeds of all nonordinary course asset sales or other dispositions of property (including insurance recoveries), if we do not reinvest or commit to reinvest those proceeds in assets to be used in our business or to make certain other permitted investments within 15 months as long as such reinvestment is completed within 180 days and
|
|
•
|
100% of the net cash proceeds of any incurrence of debt, other than proceeds from debt permitted under the Credit Agreement.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create liens;
|
|
•
|
enter into sale and leaseback transactions;
|
|
•
|
engage in mergers or consolidations;
|
|
•
|
sell or transfer assets;
|
|
•
|
pay dividends and distributions or repurchase our capital stock;
|
|
•
|
make investments, loans or advances;
|
|
•
|
prepay certain subordinated indebtedness;
|
|
•
|
engage in certain transactions with affiliates;
|
|
•
|
amend material agreements governing certain subordinated indebtedness and
|
|
•
|
change our lines of business.
|
|
|
June 30, 2012
|
|
December 31, 2011
|
|||||
|
Financial Ratio
|
Covenant Requirement
|
|
Actual Ratio
|
|
Covenant Requirement
|
|
Actual Ratio
|
|
|
Leverage Test (Maximum)
|
4.00
|
|
2.28
|
|
|
3.00
|
|
1.77
|
|
Interest Coverage (Minimum)
|
3.00
|
|
7.78
|
|
|
3.00
|
|
7.10
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
156,557
|
|
|
$
|
170,382
|
|
|
Interest expense
|
61,909
|
|
|
68,764
|
|
||
|
Income tax expense
|
103,262
|
|
|
112,303
|
|
||
|
Amortization of purchased intangible assets and software(1)
|
39,538
|
|
|
38,981
|
|
||
|
Depreciation and amortization of all other fixed assets
|
31,218
|
|
|
33,760
|
|
||
|
EBITDA
|
392,484
|
|
|
424,190
|
|
||
|
EBITDA Adjustments:
|
|
|
|
||||
|
Employee share-based compensation expense(2)
|
17,027
|
|
|
14,978
|
|
||
|
Acquisition and integration related expenses(3)
|
135
|
|
|
(3,815
|
)
|
||
|
Restructuring and conversion costs(4)
|
20,792
|
|
|
22,052
|
|
||
|
Debt extinguishment costs(5)
|
16,652
|
|
|
—
|
|
||
|
Equity issuance and related offering costs(6)
|
867
|
|
|
2,062
|
|
||
|
Other(7)
|
969
|
|
|
253
|
|
||
|
Total EBITDA Adjustments
|
56,442
|
|
|
35,530
|
|
||
|
Adjusted EBITDA
|
448,926
|
|
|
459,720
|
|
||
|
Advisor and financial institution share-based compensation expense(8)
|
4,139
|
|
|
3,272
|
|
||
|
Other(9)
|
2,025
|
|
|
—
|
|
||
|
Credit Agreement Adjusted EBITDA
|
$
|
455,090
|
|
|
$
|
462,992
|
|
|
(1)
|
Represents amortization of intangible assets and software as a result of our purchase accounting adjustments from our merger transaction in 2005 and various acquisitions.
|
|
(2)
|
Represents share-based compensation expense for stock options awarded to employees and non-executive directors based on the grant date fair value under the Black-Scholes valuation model.
|
|
(3)
|
Represents acquisition and integration costs resulting from various acquisitions. Included in the twelve months ended
June 30, 2012
and
December 31, 2011
, is a cash settlement of $10.5 million for certain legal settlements that were resolved with an indemnifying party in the fourth quarter of 2011. Of this settlement, $9.8 million has been excluded from the presentation of Adjusted EBITDA, a non-GAAP measure.
|
|
(4)
|
Represents organizational restructuring charges and conversion and other related costs incurred resulting from the 2011 consolidation of UVEST and the 2009 consolidation of the Affiliated Entities. As of
June 30, 2012
, approximately
78%
and 97%, respectively, of costs related to these two initiatives have been recognized. The remaining costs largely consist of transition payments to be made in connection with these two conversions for the retention of advisors and institutions, and conversion and transfer costs that are expected to be recognized into earnings by December 2014.
|
|
(5)
|
Represents expenses incurred resulting from the early extinguishment and repayment of amounts outstanding under the Company's Third Amended and Restated Credit Agreement, including the write-off of $16.5 million of unamortized debt issuance costs that have no future economic benefit, as well as various other charges incurred in connection with the repayment of the prior senior secured credit facilities and the establishment of the new Credit Agreement.
|
|
(6)
|
Represents equity issuance and offering costs related to the closing of a secondary offering in the second
|
|
(7)
|
Represents certain excise and other taxes.
|
|
(8)
|
Credit Agreement Adjusted EBITDA excludes the recognition of share-based compensation expense from stock options and warrants granted to advisors and financial institutions based on the fair value of the awards at each interim reporting period under the Black-Scholes valuation model, as defined under the terms of the Credit Agreement. Pro-forma disclosure has been made for the trailing twelve months ended
December 31, 2011
, to exclude the recognition of share-based compensation expense from stock options and warrants granted to advisors and financial institutions, as if the terms of the Credit Agreement were in effect as of January 1, 2011.
|
|
(9)
|
Represents other items that are adjustable in accordance with our Credit Agreement to arrive at Credit Agreement Adjusted EBITDA including employee severance costs, employee signing costs, employee retention or completion bonuses, integration and facility opening costs, and transition costs related to closure or consolidation of facilities. It does not include the aforementioned expenses incurred in connection with the onboarding of advisors.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
< 1 Year
|
|
1-3 Years
|
|
4-5 Years
|
|
> 5 Years
|
||||||||||
|
Leases and other obligations(1)
|
$
|
391,508
|
|
|
$
|
29,642
|
|
|
$
|
56,092
|
|
|
$
|
52,026
|
|
|
$
|
253,748
|
|
|
Senior secured term loan facilities(2)
|
1,339,275
|
|
|
42,900
|
|
|
131,738
|
|
|
581,925
|
|
|
582,712
|
|
|||||
|
Commitment fee on revolving line of credit(3)
|
5,269
|
|
|
1,109
|
|
|
2,217
|
|
|
1,943
|
|
|
—
|
|
|||||
|
Variable interest payments(4):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Term Loan A
|
101,454
|
|
|
20,519
|
|
|
42,324
|
|
|
38,611
|
|
|
—
|
|
|||||
|
Term Loan B
|
191,031
|
|
|
24,785
|
|
|
49,173
|
|
|
57,917
|
|
|
59,156
|
|
|||||
|
Total contractual cash obligations
|
$
|
2,028,537
|
|
|
$
|
118,955
|
|
|
$
|
281,544
|
|
|
$
|
732,422
|
|
|
$
|
895,616
|
|
|
(1)
|
Included in the payments due by period is a fifteen year lease commitment that was executed in December 2011 for the Company's future San Diego office building with a lease commencement date of May 1, 2014. Future minimum payments for this lease commitment are $16.9 million, $30.8 million and $228.9 million for the periods 1-3 Years, 4-5 Years and > 5 Years, respectively. Minimum payments have not been reduced by minimum sublease rental income of
$5.4 million
due in the future under noncancelable subleases.
Note 10
of our unaudited condensed consolidated financial statements provides further detail on operating lease
|
|
(2)
|
Represents principal payments under our Credit Agreement. See
Note 9
of our unaudited condensed consolidated financial statements for further detail.
|
|
(3)
|
Represents commitment fees for unused borrowings on our revolving credit facility. See
Note 9
of our unaudited condensed consolidated financial statements for further detail.
|
|
(4)
|
Our senior secured term loan facilities bear interest at floating rates. Variable interest payments are shown assuming the applicable LIBOR rates at
June 30, 2012
remain unchanged. See
Note 9
of our unaudited condensed consolidated financial statements for further detail.
|
|
•
|
we have a direct contract with the third party provider;
|
|
•
|
we are the fiduciary in the arrangement; and
|
|
•
|
we have discretion in establishing fees paid by the customer and fees due to the third party service provider.
|
|
|
Six Months Ended
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Expected life (in years)
|
6.49
|
|
|
6.50
|
|
||
|
Expected stock price volatility
|
45.76
|
%
|
|
48.61
|
%
|
||
|
Expected dividend yield
|
0.17
|
%
|
|
—
|
%
|
||
|
Fair value of options
|
$
|
14.71
|
|
|
$
|
17.54
|
|
|
Risk-free interest rate
|
1.36
|
%
|
|
2.58
|
%
|
||
|
|
As of
June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Expected life (in years)
|
7.94
|
|
|
8.41
|
|
||
|
Expected stock price volatility
|
44.15
|
%
|
|
47.65
|
%
|
||
|
Expected dividend yield
|
1.42
|
%
|
|
—
|
%
|
||
|
Fair value of options
|
$
|
15.98
|
|
|
$
|
21.56
|
|
|
Risk-free interest rate
|
1.35
|
%
|
|
2.45
|
%
|
||
|
|
|
Outstanding at
|
|
Annual Impact of an Interest Rate Increase of
|
||||||||||||||||
|
|
|
Variable Interest
|
|
10 Basis
|
|
25 Basis
|
|
50 Basis
|
|
100 Basis
|
||||||||||
|
Senior Secured Term Loans
|
|
Rates
|
|
Points
|
|
Points
|
|
Points
|
|
Points
|
||||||||||
|
Term Loan A(1)
|
|
$
|
725,813
|
|
|
$
|
712
|
|
|
$
|
1,780
|
|
|
$
|
3,560
|
|
|
$
|
7,120
|
|
|
Term Loan B(2)
|
|
613,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,499
|
|
|||||
|
Variable Rate Debt Outstanding
|
|
$
|
1,339,275
|
|
|
$
|
712
|
|
|
$
|
1,780
|
|
|
$
|
3,560
|
|
|
$
|
8,619
|
|
|
(1)
|
The variable interest rate for our Term Loan A is based on the one-month LIBOR of
0.25%
, plus the applicable interest rate margin of
2.50%
.
|
|
(2)
|
The variable interest rate for our Term Loan B is based on the greater of the one-month LIBOR of
0.25%
or
1.00%
, plus the applicable interest rate margin of
3.00%
.
|
|
Federal Reserve Effective Federal Funds Rate
|
|
Annualized Increase or Decrease in Asset-Based
Fees per One Basis Point Change
|
|||
|
0.00% - 0.25%
|
|
|
$
|
1,500
|
|
|
0.26% - 1.25%
|
|
|
700
|
|
|
|
1.26% - 2.00%
|
|
|
600
|
|
|
|
Period
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs(1)
|
|
Approximate
Dollar Value of
Shares That May
Yet Be
Purchased Under
the Programs
|
||||||
|
April 1, 2012 through April 30, 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
23,522,765
|
|
|
May 1, 2012 through May 31, 2012(2)
|
354,986
|
|
|
$
|
33.66
|
|
|
354,986
|
|
|
$
|
86,575,225
|
|
|
June 1, 2012 through June 30, 2012
|
200,000
|
|
|
$
|
32.30
|
|
|
200,000
|
|
|
$
|
80,115,305
|
|
|
April 1, 2012 through June 30, 2012
|
554,986
|
|
|
$
|
33.17
|
|
|
554,986
|
|
|
$
|
80,115,305
|
|
|
(1)
|
The repurchase of shares was executed under the share repurchase program approved by the Board of Directors on August 16, 2011, through which the Company may repurchase $70.0 million of its outstanding shares of common stock through August 31, 2012. See
Note 11
of the unaudited condensed consolidated financial statements for additional information.
|
|
(2)
|
On May 25, 2012, the Board of Directors approved a share repurchase program pursuant to which the Company may repurchase an additional
$75.0 million
of its outstanding shares of common stock. See
Note 11
of the unaudited condensed consolidated financial statements for additional information.
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 to the registration statement on Form S-1 (File Number 333-167325) on July 9, 2010, and incorporated herein by reference)
|
|
3.2
|
|
|
Certificate of Ownership and Merger (previously filed as Exhibit 3.1 to the Current Report on Form 8-K (File Number 001-34963) on June 19, 2012, and incorporated herein by reference)
|
|
3.3
|
|
|
Third Amended and Restated Bylaws (previously filed as Exhibit 3.2 to the Current Report on Form 8-K (File Number 001-34963) on June 19, 2012 and incorporated herein by reference)
|
|
4.1
|
|
|
Amendment and Waiver to the Management Stockholders' Agreement by and between Robert J. Moore and LPL Investment Holdings Inc. dated May 30, 2012 (previously filed as Exhibit 4.1 to the Current Report on Form 8-K (File Number 001-34963) on June 5, 2012 and incorporated here by reference)
|
|
31.1
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith)
|
|
31.2
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith)
|
|
32.1
|
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
32.2
|
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
LPL Financial Holdings Inc.
|
|
|
Date:
|
August 1, 2012
|
By:
|
/s/ MARK S. CASADY
|
|
|
|
|
Mark S. Casady
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
August 1, 2012
|
By:
|
/s/ DAN H. ARNOLD
|
|
|
|
|
Dan H. Arnold
|
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|